{ "ticker": { "uuid": "77a739fd-1a6c-4681-a7c9-05d3e6974e19", "symbol": "PGC", "name": "Peapack-Gladstone Financial", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/77a739fd-1a6c-4681-a7c9-05d3e6974e19/", "api_url": "https://sharemaestro.com/factors/api/tickers/77a739fd-1a6c-4681-a7c9-05d3e6974e19/" }, "ticker_metadata": { "id": 7669, "uuid": "77a739fd-1a6c-4681-a7c9-05d3e6974e19", "symbol": "PGC", "name": "Peapack-Gladstone Financial", "asset_type": "equity", "market_cap": 765611000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Peapack-Gladstone Financial Corporation is the banking holding company for Peapack-Gladstone Bank providing private banking and wealth management services in the United States. The company is headquartered in Bedminster, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77a739fd-1a6c-4681-a7c9-05d3e6974e19", "symbol": "PGC", "name": "Peapack-Gladstone Financial", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/77a739fd-1a6c-4681-a7c9-05d3e6974e19/", "api_url": "https://sharemaestro.com/factors/api/tickers/77a739fd-1a6c-4681-a7c9-05d3e6974e19/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.77, "quality": 0.71, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.22, "market_cap": 785377181.16, "pe_ratio": 17.8967, "earnings_yield": 0.0559, "ebitda_to_ev": 0.0845, "shareholder_yield": 0.0045, "roe": 0.0628, "piotroski_f_score": 8, "momentum_12_1": 0.5524, "volatility_252d": 0.3055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.556623+00:00", "batch_id": "" }, "size": { "price_close": 44.22, "market_cap": 785377181.16, "market_cap_usd": 785377181.16, "enterprise_value": 845016181.16, "shares_outstanding": 17760678, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8967, "pb_ratio": 1.1232, "ptbv_ratio": 1.1979, "ps_ratio": 1.7267, "pcf_ratio": 10.3884, "pfcf_ratio": 8.9403, "ev_ebitda": 11.8391, "ev_ebit": 13.7207, "ev_sales": 1.8578, "ev_fcf": 9.6192, "earnings_yield": 0.0559, "fcf_yield": 0.104, "price_to_sales": 1.7267, "price_to_book": 1.1232, "price_to_cashflow": 10.3884, "ebitda_to_ev": 0.0845, "sales_yield": 0.5383 }, "yield": { "dividend_yield": 0.0045, "buyback_yield": 0, "shareholder_yield": 0.0045, "debt_paydown_yield": null, "total_yield": 0.0045 }, "quality": { "gross_margin": 0.5992, "operating_margin": 0.1354, "net_margin": 0.0965, "ebitda_margin": 0.1569, "fcf_margin": 0.1931, "roe": 0.0628, "roa": 0.0057, "roic": 0.0578, "roc_greenblatt": null, "asset_turnover": 0.0591, "cash_conversion": 2.0018, "accruals_ratio": -0.0041, "sbc_to_revenue": 0.0005, "piotroski_f_score": 8, "altman_z_score": 0.2342, "earnings_stability_5y": 0.2596, "revenue_stability_5y": 0.3137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.011, "net_debt_to_ebitda": 0.8356, "debt_to_assets": 0.0089, "interest_coverage": 0.395, "current_ratio": 0.6148, "quick_ratio": 0.6148, "net_debt": 59639000, "local_beta": 0.0002, "volatility_252d": 0.3055, "volatility_60d": 0.6028, "max_drawdown_12m": -0.1853, "risk_adjusted_momentum": 1.8079 }, "growth": { "revenue_growth_1y": 0.1091, "revenue_growth_3y_cagr": 0.1712, "revenue_growth_5y_cagr": 0.1417, "eps_growth_1y": 0.3734, "eps_growth_3y_cagr": -0.2049, "eps_growth_5y_cagr": 0.0734, "fcf_growth_1y": 0.6056, "book_value_growth_1y": 0.0947, "revenue_growth": 0.1091, "earnings_growth": 0.3734 }, "momentum": { "price_return_1m": 0.0289, "price_return_3m": 0.304, "price_return_6m": 0.5858, "price_return_9m": 0.5372, "price_return_12m": 0.5972, "price_return_12m_ex1m": 0.5524, "momentum_6m": 0.5858, "momentum_12m": 0.5972, "momentum_12_1": 0.5524, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7985, "relative_strength": 0.4393 }, "raw_ttm": { "revenue_ttm": 454854000, "gross_profit_ttm": 272552000, "ebit_ttm": 61587000, "ebitda_ttm": 71375000, "net_income_ttm": 43884000, "eps_diluted_ttm": 2.4709, "operating_cash_flow_ttm": 75601000, "capital_expenditure_ttm": 12246000, "fcf_ttm": 87847000, "dividends_paid_ttm": 3520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155928000, "cash_and_equivalents": 9220000, "total_current_assets": 42335000, "total_current_liabilities": 68859000, "net_ppe": null, "total_assets": 7698965000, "total_debt": 68859000, "total_equity": 699204000, "net_working_capital": 33115000, "book_value_per_share": 39.3681, "retained_earnings": 470631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 655609000, "tangible_book_per_share": 36.9135 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 43, "rank_pcf": 45, "rank_ev_ebitda": 49, "rank_ev_ebit": 53, "rank_earnings_yield": 47, "rank_fcf_yield": 38, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 57, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 33, "rank_fcf_margin": 48, "rank_piotroski": 4, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21 }, "composites": { "value_composite": 23, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 23, "yield_composite": 68, "svqf_composite": 24, "vc1_composite": 25, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7394, "os_score": 0.92, "value_percentile": 0.77, "quality_percentile": 0.71, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2321, "ticker_id": 7669, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.556623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.22, "market_cap": 785377181.16, "market_cap_usd": 785377181.16, "enterprise_value": 845016181.16, "shares_outstanding": 17760678, "fx_rate_to_usd": null, "pe_ratio": 17.8966635, "pb_ratio": 1.12324469, "ptbv_ratio": 1.19793533, "ps_ratio": 1.72665774, "pcf_ratio": 10.38844964, "pfcf_ratio": 8.9402846, "ev_ebitda": 11.83910587, "ev_ebit": 13.72069075, "ev_sales": 1.85777454, "ev_fcf": 9.61918086, "earnings_yield": 0.05587634, "fcf_yield": 0.10395896, "dividend_yield": 0.00448192, "buyback_yield": 0, "shareholder_yield": 0.00448192, "debt_paydown_yield": null, "total_yield": 0.00448192, "gross_margin": 0.59920766, "operating_margin": 0.13539949, "net_margin": 0.09647931, "ebitda_margin": 0.15691848, "fcf_margin": 0.1931323, "roe": 0.0627628, "roa": 0.00569999, "roic": 0.05783014, "roc_greenblatt": null, "asset_turnover": 0.05907989, "cash_conversion": 2.0018002, "accruals_ratio": -0.00411964, "sbc_to_revenue": 0.00047488, "debt_to_equity": 10.01104256, "net_debt_to_ebitda": 0.83557268, "debt_to_assets": 0.00894393, "interest_coverage": 0.39497076, "current_ratio": 0.61480707, "quick_ratio": 0.61480707, "net_debt": 59639000, "revenue_growth_1y": 0.10910784, "revenue_growth_3y_cagr": 0.17120924, "revenue_growth_5y_cagr": 0.14171914, "eps_growth_1y": 0.37343515, "eps_growth_3y_cagr": -0.20485537, "eps_growth_5y_cagr": 0.07341722, "fcf_growth_1y": 0.60562582, "book_value_growth_1y": 0.09468118, "piotroski_f_score": 8, "altman_z_score": 0.23424482, "earnings_stability_5y": 0.259632, "revenue_stability_5y": 0.313679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02885063, "price_return_3m": 0.30403242, "price_return_6m": 0.58575332, "price_return_9m": 0.53718336, "price_return_12m": 0.59719714, "price_return_12m_ex1m": 0.55240916, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79854067, "relative_strength": 0.43925609, "local_beta": 0.0002, "volatility_252d": 0.305548, "volatility_60d": 0.602803, "max_drawdown_12m": -0.18532116, "revenue_ttm": 454854000, "gross_profit_ttm": 272552000, "ebit_ttm": 61587000, "ebitda_ttm": 71375000, "net_income_ttm": 43884000, "eps_diluted_ttm": 2.47085162, "operating_cash_flow_ttm": 75601000, "capital_expenditure_ttm": 12246000, "fcf_ttm": 87847000, "dividends_paid_ttm": 3520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155928000, "cash_and_equivalents": 9220000, "total_current_assets": 42335000, "total_current_liabilities": 68859000, "net_ppe": null, "total_assets": 7698965000, "total_debt": 68859000, "total_equity": 699204000, "net_working_capital": 33115000, "book_value_per_share": 39.36809169, "retained_earnings": 470631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 655609000, "tangible_book_per_share": 36.91351197, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 43, "rank_pcf": 45, "rank_ev_ebitda": 49, "rank_ev_ebit": 53, "rank_earnings_yield": 47, "rank_fcf_yield": 38, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 57, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 33, "rank_fcf_margin": 48, "rank_piotroski": 4, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 23, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 23, "yield_composite": 68, "svqf_composite": 24, "vc1_composite": 25, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.22, "os": 0.92, "value": 0.77, "quality": 0.71, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 17.8967, "earnings_yield": 0.0559, "shareholder_yield": 0.0045, "roe": 0.0628, "momentum_12_1": 0.5524, "complete_fields": { "id": 2321, "ticker_id": 7669, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.556623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.22, "market_cap": 785377181.16, "market_cap_usd": 785377181.16, "enterprise_value": 845016181.16, "shares_outstanding": 17760678, "fx_rate_to_usd": null, "pe_ratio": 17.8966635, "pb_ratio": 1.12324469, "ptbv_ratio": 1.19793533, "ps_ratio": 1.72665774, "pcf_ratio": 10.38844964, "pfcf_ratio": 8.9402846, "ev_ebitda": 11.83910587, "ev_ebit": 13.72069075, "ev_sales": 1.85777454, "ev_fcf": 9.61918086, "earnings_yield": 0.05587634, "fcf_yield": 0.10395896, "dividend_yield": 0.00448192, "buyback_yield": 0, "shareholder_yield": 0.00448192, "debt_paydown_yield": null, "total_yield": 0.00448192, "gross_margin": 0.59920766, "operating_margin": 0.13539949, "net_margin": 0.09647931, "ebitda_margin": 0.15691848, "fcf_margin": 0.1931323, "roe": 0.0627628, "roa": 0.00569999, "roic": 0.05783014, "roc_greenblatt": null, "asset_turnover": 0.05907989, "cash_conversion": 2.0018002, "accruals_ratio": -0.00411964, "sbc_to_revenue": 0.00047488, "debt_to_equity": 10.01104256, "net_debt_to_ebitda": 0.83557268, "debt_to_assets": 0.00894393, "interest_coverage": 0.39497076, "current_ratio": 0.61480707, "quick_ratio": 0.61480707, "net_debt": 59639000, "revenue_growth_1y": 0.10910784, "revenue_growth_3y_cagr": 0.17120924, "revenue_growth_5y_cagr": 0.14171914, "eps_growth_1y": 0.37343515, "eps_growth_3y_cagr": -0.20485537, "eps_growth_5y_cagr": 0.07341722, "fcf_growth_1y": 0.60562582, "book_value_growth_1y": 0.09468118, "piotroski_f_score": 8, "altman_z_score": 0.23424482, "earnings_stability_5y": 0.259632, "revenue_stability_5y": 0.313679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02885063, "price_return_3m": 0.30403242, "price_return_6m": 0.58575332, "price_return_9m": 0.53718336, "price_return_12m": 0.59719714, "price_return_12m_ex1m": 0.55240916, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79854067, "relative_strength": 0.43925609, "local_beta": 0.0002, "volatility_252d": 0.305548, "volatility_60d": 0.602803, "max_drawdown_12m": -0.18532116, "revenue_ttm": 454854000, "gross_profit_ttm": 272552000, "ebit_ttm": 61587000, "ebitda_ttm": 71375000, "net_income_ttm": 43884000, "eps_diluted_ttm": 2.47085162, "operating_cash_flow_ttm": 75601000, "capital_expenditure_ttm": 12246000, "fcf_ttm": 87847000, "dividends_paid_ttm": 3520000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155928000, "cash_and_equivalents": 9220000, "total_current_assets": 42335000, "total_current_liabilities": 68859000, "net_ppe": null, "total_assets": 7698965000, "total_debt": 68859000, "total_equity": 699204000, "net_working_capital": 33115000, "book_value_per_share": 39.36809169, "retained_earnings": 470631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 655609000, "tangible_book_per_share": 36.91351197, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 43, "rank_pcf": 45, "rank_ev_ebitda": 49, "rank_ev_ebit": 53, "rank_earnings_yield": 47, "rank_fcf_yield": 38, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 57, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 33, "rank_fcf_margin": 48, "rank_piotroski": 4, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 23, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 23, "yield_composite": 68, "svqf_composite": 24, "vc1_composite": 25, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 441364000, "cost_of_revenue": 185133000, "gross_profit": 256231000, "ebit": 52309000, "ebitda": 63255000, "pretax_income": 52309000, "tax_provision": 14983000, "net_income": 37326000, "net_income_to_common": 37326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187820000, "total_current_assets": 440794000, "total_assets": 7526409000, "short_term_debt": 73267000, "long_term_debt": 99030000, "total_debt": 172297000, "total_liabilities": 6868203000, "total_equity": 658206000, "shares_outstanding": 17705355, "goodwill_and_intangibles": 43839000 }, "cash_flow": { "operating_cash_flow": 43132000, "capital_expenditure": 14554000, "free_cash_flow": 57686000, "dividends_paid": 3521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146188, "ticker_id": 7669, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52309000", "ebitda": "63255000", "netIncome": "37326000", "grossProfit": "256231000", "depreciation": "None", "totalRevenue": "441364000", "costOfRevenue": "185133000", "interestIncome": "362525000", "incomeBeforeTax": "52309000", "interestExpense": "161615000", "operatingIncome": "52309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14983000", "reportedCurrency": "USD", "netInterestIncome": "200910000", "nonInterestIncome": "None", "operatingExpenses": "203922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10946000", "sellingGeneralAndAdministrative": "132082000", "netIncomeFromContinuingOperations": "37326000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18096000", "currentDebt": "None", "investments": "None", "totalAssets": "7526409000", "longTermDebt": "99030000", "shortTermDebt": "73267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "457357000", "totalLiabilities": "6868203000", "otherCurrentAssets": "None", "totalCurrentAssets": "440794000", "currentLongTermDebt": "73267000", "longTermInvestments": "236424000", "shortTermInvestments": "221003000", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7085615000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216777000", "totalShareholderEquity": "658206000", "capitalLeaseObligations": "44480000", "otherCurrentLiabilities": "6588979000", "totalCurrentLiabilities": "6662246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205957000", "cashAndShortTermInvestments": "187820000", "commonStockSharesOutstanding": "17705355", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "187820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37326000", "profitLoss": "None", "dividendPayout": "3521000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43132000", "capitalExpenditures": "14554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489085000", "cashflowFromInvestment": "-735764000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441364000, "cost_of_revenue": 185133000, "gross_profit": 256231000, "research_and_development": null, "selling_general_admin": 132082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52309000, "depreciation_amortisation": 10946000, "ebitda": 63255000, "interest_expense": 161615000, "interest_income": null, "other_non_operating": null, "pretax_income": 52309000, "tax_provision": 14983000, "effective_tax_rate": null, "net_income": 37326000, "net_income_continuing_ops": 37326000, "net_income_to_common": 37326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187820000, "short_term_investments": 221003000, "net_receivables": 31971000, "inventory": null, "other_current_assets": null, "total_current_assets": 440794000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 7627000, "goodwill_and_intangibles": 43839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7085615000, "total_assets": 7526409000, "short_term_debt": 73267000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6662246000, "long_term_debt": 99030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205957000, "total_liabilities": 6868203000, "total_debt": 172297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457357000, "total_equity": 658206000, "shares_outstanding": 17705355, "operating_cash_flow": 43132000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735764000, "dividends_paid": 3521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 489085000, "free_cash_flow": 57686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52309000", "ebitda": "63255000", "netIncome": "37326000", "grossProfit": "256231000", "depreciation": "None", "totalRevenue": "441364000", "costOfRevenue": "185133000", "interestIncome": "362525000", "incomeBeforeTax": "52309000", "interestExpense": "161615000", "operatingIncome": "52309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14983000", "reportedCurrency": "USD", "netInterestIncome": "200910000", "nonInterestIncome": "None", "operatingExpenses": "203922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10946000", "sellingGeneralAndAdministrative": "132082000", "netIncomeFromContinuingOperations": "37326000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18096000", "currentDebt": "None", "investments": "None", "totalAssets": "7526409000", "longTermDebt": "99030000", "shortTermDebt": "73267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "457357000", "totalLiabilities": "6868203000", "otherCurrentAssets": "None", "totalCurrentAssets": "440794000", "currentLongTermDebt": "73267000", "longTermInvestments": "236424000", "shortTermInvestments": "221003000", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7085615000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216777000", "totalShareholderEquity": "658206000", "capitalLeaseObligations": "44480000", "otherCurrentLiabilities": "6588979000", "totalCurrentLiabilities": "6662246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205957000", "cashAndShortTermInvestments": "187820000", "commonStockSharesOutstanding": "17705355", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "187820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37326000", "profitLoss": "None", "dividendPayout": "3521000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43132000", "capitalExpenditures": "14554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489085000", "cashflowFromInvestment": "-735764000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 402909000, "cost_of_revenue": 186295000, "gross_profit": 216614000, "ebit": 44952000, "ebitda": 49579000, "pretax_income": 44952000, "tax_provision": 11964000, "net_income": 32988000, "net_income_to_common": 32988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391367000, "total_current_assets": 471413000, "total_assets": 7011238000, "short_term_debt": 44917000, "long_term_debt": 133561000, "total_debt": 178478000, "total_liabilities": 6405389000, "total_equity": 605849000, "shares_outstanding": 17840000, "goodwill_and_intangibles": 44926000 }, "cash_flow": { "operating_cash_flow": 71103000, "capital_expenditure": 8097000, "free_cash_flow": 79200000, "dividends_paid": 3530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146193, "ticker_id": 7669, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44952000", "ebitda": "49579000", "netIncome": "32988000", "grossProfit": "216614000", "depreciation": "None", "totalRevenue": "402909000", "costOfRevenue": "186295000", "interestIncome": "327801000", "incomeBeforeTax": "44952000", "interestExpense": "178795000", "operatingIncome": "44952000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11964000", "reportedCurrency": "USD", "netInterestIncome": "149006000", "nonInterestIncome": "None", "operatingExpenses": "171662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4627000", "sellingGeneralAndAdministrative": "125835000", "netIncomeFromContinuingOperations": "32988000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "17953000", "currentDebt": "None", "investments": "None", "totalAssets": "7011238000", "longTermDebt": "133561000", "shortTermDebt": "44917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8714000", "reportedCurrency": "USD", "retainedEarnings": "423552000", "totalLiabilities": "6405389000", "otherCurrentAssets": "None", "totalCurrentAssets": "471413000", "currentLongTermDebt": "0", "longTermInvestments": "899220000", "shortTermInvestments": "50148000", "currentNetReceivables": "29898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6539825000", "currentAccountsPayable": "18514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178478000", "totalShareholderEquity": "605849000", "capitalLeaseObligations": "44917000", "otherCurrentLiabilities": "6208397000", "totalCurrentLiabilities": "6226911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178478000", "cashAndShortTermInvestments": "391367000", "commonStockSharesOutstanding": "17840000", "intangibleAssetsExcludingGoodwill": "8714000", "cashAndCashEquivalentsAtCarryingValue": "391367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32988000", "profitLoss": "None", "dividendPayout": "3530000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71103000", "capitalExpenditures": "8097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436019000", "cashflowFromInvestment": "-303426000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402909000, "cost_of_revenue": 186295000, "gross_profit": 216614000, "research_and_development": null, "selling_general_admin": 125835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44952000, "depreciation_amortisation": 4627000, "ebitda": 49579000, "interest_expense": 178795000, "interest_income": null, "other_non_operating": null, "pretax_income": 44952000, "tax_provision": 11964000, "effective_tax_rate": null, "net_income": 32988000, "net_income_continuing_ops": 32988000, "net_income_to_common": 32988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391367000, "short_term_investments": 50148000, "net_receivables": 29898000, "inventory": null, "other_current_assets": null, "total_current_assets": 471413000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 8714000, "goodwill_and_intangibles": 44926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6539825000, "total_assets": 7011238000, "short_term_debt": 44917000, "accounts_payable": 18514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6226911000, "long_term_debt": 133561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178478000, "total_liabilities": 6405389000, "total_debt": 178478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423552000, "total_equity": 605849000, "shares_outstanding": 17840000, "operating_cash_flow": 71103000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303426000, "dividends_paid": 3530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436019000, "free_cash_flow": 79200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44952000", "ebitda": "49579000", "netIncome": "32988000", "grossProfit": "216614000", "depreciation": "None", "totalRevenue": "402909000", "costOfRevenue": "186295000", "interestIncome": "327801000", "incomeBeforeTax": "44952000", "interestExpense": "178795000", "operatingIncome": "44952000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11964000", "reportedCurrency": "USD", "netInterestIncome": "149006000", "nonInterestIncome": "None", "operatingExpenses": "171662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4627000", "sellingGeneralAndAdministrative": "125835000", "netIncomeFromContinuingOperations": "32988000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "17953000", "currentDebt": "None", "investments": "None", "totalAssets": "7011238000", "longTermDebt": "133561000", "shortTermDebt": "44917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8714000", "reportedCurrency": "USD", "retainedEarnings": "423552000", "totalLiabilities": "6405389000", "otherCurrentAssets": "None", "totalCurrentAssets": "471413000", "currentLongTermDebt": "0", "longTermInvestments": "899220000", "shortTermInvestments": "50148000", "currentNetReceivables": "29898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6539825000", "currentAccountsPayable": "18514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178478000", "totalShareholderEquity": "605849000", "capitalLeaseObligations": "44917000", "otherCurrentLiabilities": "6208397000", "totalCurrentLiabilities": "6226911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178478000", "cashAndShortTermInvestments": "391367000", "commonStockSharesOutstanding": "17840000", "intangibleAssetsExcludingGoodwill": "8714000", "cashAndCashEquivalentsAtCarryingValue": "391367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32988000", "profitLoss": "None", "dividendPayout": "3530000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71103000", "capitalExpenditures": "8097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436019000", "cashflowFromInvestment": "-303426000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 229667000, "cost_of_revenue": 120259320, "gross_profit": 109407680, "ebit": -38887320, "ebitda": -38887320, "pretax_income": 81372000, "tax_provision": 18427000, "net_income": 48854000, "net_income_to_common": 48854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187671000, "total_current_assets": 768964000, "total_assets": 6476857000, "short_term_debt": 403814000, "long_term_debt": 133274000, "total_debt": 537088000, "total_liabilities": 5893176000, "total_equity": 583681000, "shares_outstanding": 18049000, "goodwill_and_intangibles": 46014000 }, "cash_flow": { "operating_cash_flow": 70080000, "capital_expenditure": 3281000, "free_cash_flow": 73361000, "dividends_paid": 3558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146198, "ticker_id": 7669, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38887320", "ebitda": "-38887320", "netIncome": "48854000", "grossProfit": "109407680", "depreciation": "None", "totalRevenue": "229667000", "costOfRevenue": "120259320", "interestIncome": "288034000", "incomeBeforeTax": "81372000", "interestExpense": "147921000", "operatingIncome": "-38887320", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18427000", "reportedCurrency": "USD", "netInterestIncome": "167454000", "nonInterestIncome": "None", "operatingExpenses": "148295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120259320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5008000", "sellingGeneralAndAdministrative": "104710000", "netIncomeFromContinuingOperations": "60834000" }, "balance": { "goodwill": "36212000", "inventory": "-24789000", "commonStock": "17831000", "currentDebt": "None", "investments": "None", "totalAssets": "6476857000", "longTermDebt": "133274000", "shortTermDebt": "403814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9802000", "reportedCurrency": "USD", "retainedEarnings": "394094000", "totalLiabilities": "5893176000", "otherCurrentAssets": "219720000", "totalCurrentAssets": "768964000", "currentLongTermDebt": "403814000", "longTermInvestments": "671538000", "shortTermInvestments": "550617000", "currentNetReceivables": "30676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707893000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553394000", "totalShareholderEquity": "583681000", "capitalLeaseObligations": "16306000", "otherCurrentLiabilities": "5339782000", "totalCurrentLiabilities": "5743596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149580000", "cashAndShortTermInvestments": "187671000", "commonStockSharesOutstanding": "18049000", "intangibleAssetsExcludingGoodwill": "9802000", "cashAndCashEquivalentsAtCarryingValue": "187671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48854000", "profitLoss": "None", "dividendPayout": "3558000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70080000", "capitalExpenditures": "3281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74997000", "cashflowFromInvestment": "-147481000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229667000, "cost_of_revenue": 120259320, "gross_profit": 109407680, "research_and_development": null, "selling_general_admin": 104710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38887320, "depreciation_amortisation": 5008000, "ebitda": -38887320, "interest_expense": 147921000, "interest_income": null, "other_non_operating": null, "pretax_income": 81372000, "tax_provision": 18427000, "effective_tax_rate": null, "net_income": 48854000, "net_income_continuing_ops": 60834000, "net_income_to_common": 48854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187671000, "short_term_investments": 550617000, "net_receivables": 30676000, "inventory": -24789000, "other_current_assets": null, "total_current_assets": 768964000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 9802000, "goodwill_and_intangibles": 46014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5707893000, "total_assets": 6476857000, "short_term_debt": 403814000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743596000, "long_term_debt": 133274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149580000, "total_liabilities": 5893176000, "total_debt": 537088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394094000, "total_equity": 583681000, "shares_outstanding": 18049000, "operating_cash_flow": 70080000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147481000, "dividends_paid": 3558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74997000, "free_cash_flow": 73361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38887320", "ebitda": "-38887320", "netIncome": "48854000", "grossProfit": "109407680", "depreciation": "None", "totalRevenue": "229667000", "costOfRevenue": "120259320", "interestIncome": "288034000", "incomeBeforeTax": "81372000", "interestExpense": "147921000", "operatingIncome": "-38887320", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18427000", "reportedCurrency": "USD", "netInterestIncome": "167454000", "nonInterestIncome": "None", "operatingExpenses": "148295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120259320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5008000", "sellingGeneralAndAdministrative": "104710000", "netIncomeFromContinuingOperations": "60834000" }, "balance": { "goodwill": "36212000", "inventory": "-24789000", "commonStock": "17831000", "currentDebt": "None", "investments": "None", "totalAssets": "6476857000", "longTermDebt": "133274000", "shortTermDebt": "403814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9802000", "reportedCurrency": "USD", "retainedEarnings": "394094000", "totalLiabilities": "5893176000", "otherCurrentAssets": "219720000", "totalCurrentAssets": "768964000", "currentLongTermDebt": "403814000", "longTermInvestments": "671538000", "shortTermInvestments": "550617000", "currentNetReceivables": "30676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707893000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553394000", "totalShareholderEquity": "583681000", "capitalLeaseObligations": "16306000", "otherCurrentLiabilities": "5339782000", "totalCurrentLiabilities": "5743596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149580000", "cashAndShortTermInvestments": "187671000", "commonStockSharesOutstanding": "18049000", "intangibleAssetsExcludingGoodwill": "9802000", "cashAndCashEquivalentsAtCarryingValue": "187671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48854000", "profitLoss": "None", "dividendPayout": "3558000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70080000", "capitalExpenditures": "3281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74997000", "cashflowFromInvestment": "-147481000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 274722000, "cost_of_revenue": 42148000, "gross_profit": 232574000, "ebit": 102344000, "ebitda": 107388000, "pretax_income": 102344000, "tax_provision": 28098000, "net_income": 74246000, "net_income_to_common": 74246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190075000, "total_current_assets": 769880000, "total_assets": 6353593000, "short_term_debt": 379530000, "long_term_debt": 132987000, "total_debt": 512517000, "total_liabilities": 5820613000, "total_equity": 532980000, "shares_outstanding": 18568000, "goodwill_and_intangibles": 47333000 }, "cash_flow": { "operating_cash_flow": 118901000, "capital_expenditure": 3517000, "free_cash_flow": 122418000, "dividends_paid": 3645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146203, "ticker_id": 7669, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102344000", "ebitda": "107388000", "netIncome": "74246000", "grossProfit": "232574000", "depreciation": "None", "totalRevenue": "274722000", "costOfRevenue": "42148000", "interestIncome": "211875000", "incomeBeforeTax": "102344000", "interestExpense": "35795000", "operatingIncome": "102344000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28098000", "reportedCurrency": "USD", "netInterestIncome": "176080000", "nonInterestIncome": "None", "operatingExpenses": "130230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5044000", "sellingGeneralAndAdministrative": "91415000", "netIncomeFromContinuingOperations": "74246000" }, "balance": { "goodwill": "36212000", "inventory": "-216440000", "commonStock": "17513000", "currentDebt": "None", "investments": "None", "totalAssets": "6353593000", "longTermDebt": "132987000", "shortTermDebt": "379530000", "treasuryStock": "-97826000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11121000", "reportedCurrency": "USD", "retainedEarnings": "348798000", "totalLiabilities": "5820613000", "otherCurrentAssets": "216440000", "totalCurrentAssets": "769880000", "currentLongTermDebt": "379530000", "longTermInvestments": "669924000", "shortTermInvestments": "554648000", "currentNetReceivables": "25157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5583713000", "currentAccountsPayable": "69100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23831000", "shortLongTermDebtTotal": "530917000", "totalShareholderEquity": "532980000", "capitalLeaseObligations": "18400000", "otherCurrentLiabilities": "5274264000", "totalCurrentLiabilities": "5653794000", "otherNonCurrentLiabilities": "18400000", "totalNonCurrentLiabilities": "166819000", "cashAndShortTermInvestments": "190075000", "commonStockSharesOutstanding": "18568000", "intangibleAssetsExcludingGoodwill": "11121000", "cashAndCashEquivalentsAtCarryingValue": "190075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74246000", "profitLoss": "None", "dividendPayout": "3645000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118901000", "capitalExpenditures": "3517000", "changeInReceivables": "-3568000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280437000", "cashflowFromInvestment": "-356067000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274722000, "cost_of_revenue": 42148000, "gross_profit": 232574000, "research_and_development": null, "selling_general_admin": 91415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102344000, "depreciation_amortisation": 5044000, "ebitda": 107388000, "interest_expense": 35795000, "interest_income": null, "other_non_operating": null, "pretax_income": 102344000, "tax_provision": 28098000, "effective_tax_rate": null, "net_income": 74246000, "net_income_continuing_ops": 74246000, "net_income_to_common": 74246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190075000, "short_term_investments": 554648000, "net_receivables": 25157000, "inventory": -216440000, "other_current_assets": null, "total_current_assets": 769880000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 11121000, "goodwill_and_intangibles": 47333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5583713000, "total_assets": 6353593000, "short_term_debt": 379530000, "accounts_payable": 69100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5653794000, "long_term_debt": 132987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166819000, "total_liabilities": 5820613000, "total_debt": 512517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348798000, "total_equity": 532980000, "shares_outstanding": 18568000, "operating_cash_flow": 118901000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356067000, "dividends_paid": 3645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280437000, "free_cash_flow": 122418000, "net_change_in_cash": 43271000 }, "raw_data": { "income": { "ebit": "102344000", "ebitda": "107388000", "netIncome": "74246000", "grossProfit": "232574000", "depreciation": "None", "totalRevenue": "274722000", "costOfRevenue": "42148000", "interestIncome": "211875000", "incomeBeforeTax": "102344000", "interestExpense": "35795000", "operatingIncome": "102344000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28098000", "reportedCurrency": "USD", "netInterestIncome": "176080000", "nonInterestIncome": "None", "operatingExpenses": "130230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5044000", "sellingGeneralAndAdministrative": "91415000", "netIncomeFromContinuingOperations": "74246000" }, "balance": { "goodwill": "36212000", "inventory": "-216440000", "commonStock": "17513000", "currentDebt": "None", "investments": "None", "totalAssets": "6353593000", "longTermDebt": "132987000", "shortTermDebt": "379530000", "treasuryStock": "-97826000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11121000", "reportedCurrency": "USD", "retainedEarnings": "348798000", "totalLiabilities": "5820613000", "otherCurrentAssets": "216440000", "totalCurrentAssets": "769880000", "currentLongTermDebt": "379530000", "longTermInvestments": "669924000", "shortTermInvestments": "554648000", "currentNetReceivables": "25157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5583713000", "currentAccountsPayable": "69100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23831000", "shortLongTermDebtTotal": "530917000", "totalShareholderEquity": "532980000", "capitalLeaseObligations": "18400000", "otherCurrentLiabilities": "5274264000", "totalCurrentLiabilities": "5653794000", "otherNonCurrentLiabilities": "18400000", "totalNonCurrentLiabilities": "166819000", "cashAndShortTermInvestments": "190075000", "commonStockSharesOutstanding": "18568000", "intangibleAssetsExcludingGoodwill": "11121000", "cashAndCashEquivalentsAtCarryingValue": "190075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74246000", "profitLoss": "None", "dividendPayout": "3645000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118901000", "capitalExpenditures": "3517000", "changeInReceivables": "-3568000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280437000", "cashflowFromInvestment": "-356067000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 228779000, "cost_of_revenue": 28481000, "gross_profit": 200298000, "ebit": 77662000, "ebitda": 82450000, "pretax_income": 77662000, "tax_provision": 21040000, "net_income": 56622000, "net_income_to_common": 56622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146804000, "total_current_assets": 965146000, "total_assets": 6077993000, "short_term_debt": 15931000, "long_term_debt": 132701000, "total_debt": 148632000, "total_liabilities": 5531605000, "total_equity": 546388000, "shares_outstanding": 19293000, "goodwill_and_intangibles": 48902000 }, "cash_flow": { "operating_cash_flow": 75463000, "capital_expenditure": 3928000, "free_cash_flow": 79391000, "dividends_paid": 3775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146208, "ticker_id": 7669, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77662000", "ebitda": "82450000", "netIncome": "56622000", "grossProfit": "200298000", "depreciation": "None", "totalRevenue": "228779000", "costOfRevenue": "28481000", "interestIncome": "160067000", "incomeBeforeTax": "77662000", "interestExpense": "22006000", "operatingIncome": "77662000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21040000", "reportedCurrency": "USD", "netInterestIncome": "138061000", "nonInterestIncome": "None", "operatingExpenses": "122636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4788000", "sellingGeneralAndAdministrative": "83935000", "netIncomeFromContinuingOperations": "56622000" }, "balance": { "goodwill": "36212000", "inventory": "-173235000", "commonStock": "17220000", "currentDebt": "None", "investments": "None", "totalAssets": "6077993000", "longTermDebt": "132701000", "shortTermDebt": "15931000", "treasuryStock": "-65104000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12690000", "reportedCurrency": "USD", "retainedEarnings": "274288000", "totalLiabilities": "5531605000", "otherCurrentAssets": "173235000", "totalCurrentAssets": "965146000", "currentLongTermDebt": "0", "longTermInvestments": "920118000", "shortTermInvestments": "796753000", "currentNetReceivables": "21589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112847000", "currentAccountsPayable": "5266149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36401000", "shortLongTermDebtTotal": "148632000", "totalShareholderEquity": "546388000", "capitalLeaseObligations": "15931000", "otherCurrentLiabilities": "5343651000", "totalCurrentLiabilities": "5343651000", "otherNonCurrentLiabilities": "15931000", "totalNonCurrentLiabilities": "187954000", "cashAndShortTermInvestments": "146804000", "commonStockSharesOutstanding": "19293000", "intangibleAssetsExcludingGoodwill": "12690000", "cashAndCashEquivalentsAtCarryingValue": "146804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56622000", "profitLoss": "None", "dividendPayout": "3775000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75463000", "capitalExpenditures": "3928000", "changeInReceivables": "906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "171817000", "cashflowFromInvestment": "-753798000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228779000, "cost_of_revenue": 28481000, "gross_profit": 200298000, "research_and_development": null, "selling_general_admin": 83935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77662000, "depreciation_amortisation": 4788000, "ebitda": 82450000, "interest_expense": 22006000, "interest_income": null, "other_non_operating": null, "pretax_income": 77662000, "tax_provision": 21040000, "effective_tax_rate": null, "net_income": 56622000, "net_income_continuing_ops": 56622000, "net_income_to_common": 56622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146804000, "short_term_investments": 796753000, "net_receivables": 21589000, "inventory": -173235000, "other_current_assets": null, "total_current_assets": 965146000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 12690000, "goodwill_and_intangibles": 48902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5112847000, "total_assets": 6077993000, "short_term_debt": 15931000, "accounts_payable": 5266149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343651000, "long_term_debt": 132701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187954000, "total_liabilities": 5531605000, "total_debt": 148632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274288000, "total_equity": 546388000, "shares_outstanding": 19293000, "operating_cash_flow": 75463000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753798000, "dividends_paid": 3775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171817000, "free_cash_flow": 79391000, "net_change_in_cash": -506518000 }, "raw_data": { "income": { "ebit": "77662000", "ebitda": "82450000", "netIncome": "56622000", "grossProfit": "200298000", "depreciation": "None", "totalRevenue": "228779000", "costOfRevenue": "28481000", "interestIncome": "160067000", "incomeBeforeTax": "77662000", "interestExpense": "22006000", "operatingIncome": "77662000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21040000", "reportedCurrency": "USD", "netInterestIncome": "138061000", "nonInterestIncome": "None", "operatingExpenses": "122636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4788000", "sellingGeneralAndAdministrative": "83935000", "netIncomeFromContinuingOperations": "56622000" }, "balance": { "goodwill": "36212000", "inventory": "-173235000", "commonStock": "17220000", "currentDebt": "None", "investments": "None", "totalAssets": "6077993000", "longTermDebt": "132701000", "shortTermDebt": "15931000", "treasuryStock": "-65104000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12690000", "reportedCurrency": "USD", "retainedEarnings": "274288000", "totalLiabilities": "5531605000", "otherCurrentAssets": "173235000", "totalCurrentAssets": "965146000", "currentLongTermDebt": "0", "longTermInvestments": "920118000", "shortTermInvestments": "796753000", "currentNetReceivables": "21589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112847000", "currentAccountsPayable": "5266149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36401000", "shortLongTermDebtTotal": "148632000", "totalShareholderEquity": "546388000", "capitalLeaseObligations": "15931000", "otherCurrentLiabilities": "5343651000", "totalCurrentLiabilities": "5343651000", "otherNonCurrentLiabilities": "15931000", "totalNonCurrentLiabilities": "187954000", "cashAndShortTermInvestments": "146804000", "commonStockSharesOutstanding": "19293000", "intangibleAssetsExcludingGoodwill": "12690000", "cashAndCashEquivalentsAtCarryingValue": "146804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56622000", "profitLoss": "None", "dividendPayout": "3775000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75463000", "capitalExpenditures": "3928000", "changeInReceivables": "906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "171817000", "cashflowFromInvestment": "-753798000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 227510000, "cost_of_revenue": 74973000, "gross_profit": 152537000, "ebit": 32003000, "ebitda": 36417000, "pretax_income": 32003000, "tax_provision": 5811000, "net_income": 26192000, "net_income_to_common": 26192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653220000, "total_current_assets": 1298404000, "total_assets": 5890442000, "short_term_debt": 15000000, "long_term_debt": 181794000, "total_debt": 196794000, "total_liabilities": 5363320000, "total_equity": 527122000, "shares_outstanding": 19081000, "goodwill_and_intangibles": 43891000 }, "cash_flow": { "operating_cash_flow": 36720000, "capital_expenditure": 3075000, "free_cash_flow": 39795000, "dividends_paid": 3780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146213, "ticker_id": 7669, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32003000", "ebitda": "36417000", "netIncome": "26192000", "grossProfit": "152537000", "depreciation": "None", "totalRevenue": "227510000", "costOfRevenue": "74973000", "interestIncome": "165750000", "incomeBeforeTax": "32003000", "interestExpense": "38148000", "operatingIncome": "32003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5811000", "reportedCurrency": "USD", "netInterestIncome": "127602000", "nonInterestIncome": "None", "operatingExpenses": "120534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4414000", "sellingGeneralAndAdministrative": "79491000", "netIncomeFromContinuingOperations": "26192000" }, "balance": { "goodwill": "33103000", "inventory": "-675867000", "commonStock": "16958000", "currentDebt": "None", "investments": "None", "totalAssets": "5890442000", "longTermDebt": "181794000", "shortTermDebt": "15000000", "treasuryStock": "-36477000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10788000", "reportedCurrency": "USD", "retainedEarnings": "221441000", "totalLiabilities": "5363320000", "otherCurrentAssets": "675867000", "totalCurrentAssets": "1298404000", "currentLongTermDebt": "15000000", "longTermInvestments": "4941455000", "shortTermInvestments": "622689000", "currentNetReceivables": "22495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592038000", "currentAccountsPayable": "121488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21609000", "shortLongTermDebtTotal": "213284000", "totalShareholderEquity": "527122000", "capitalLeaseObligations": "16490000", "otherCurrentLiabilities": "4939972000", "totalCurrentLiabilities": "4954972000", "otherNonCurrentLiabilities": "193576000", "totalNonCurrentLiabilities": "408348000", "cashAndShortTermInvestments": "653220000", "commonStockSharesOutstanding": "19081000", "intangibleAssetsExcludingGoodwill": "10788000", "cashAndCashEquivalentsAtCarryingValue": "653220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26192000", "profitLoss": "None", "dividendPayout": "3780000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36720000", "capitalExpenditures": "3075000", "changeInReceivables": "-12001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "622412000", "cashflowFromInvestment": "-213995000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "445137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227510000, "cost_of_revenue": 74973000, "gross_profit": 152537000, "research_and_development": null, "selling_general_admin": 79491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32003000, "depreciation_amortisation": 4414000, "ebitda": 36417000, "interest_expense": 38148000, "interest_income": null, "other_non_operating": null, "pretax_income": 32003000, "tax_provision": 5811000, "effective_tax_rate": null, "net_income": 26192000, "net_income_continuing_ops": 26192000, "net_income_to_common": 26192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653220000, "short_term_investments": 622689000, "net_receivables": 22495000, "inventory": -675867000, "other_current_assets": null, "total_current_assets": 1298404000, "net_ppe": null, "goodwill": 33103000, "intangible_assets": 10788000, "goodwill_and_intangibles": 43891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4592038000, "total_assets": 5890442000, "short_term_debt": 15000000, "accounts_payable": 121488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4954972000, "long_term_debt": 181794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408348000, "total_liabilities": 5363320000, "total_debt": 196794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221441000, "total_equity": 527122000, "shares_outstanding": 19081000, "operating_cash_flow": 36720000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213995000, "dividends_paid": 3780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622412000, "free_cash_flow": 39795000, "net_change_in_cash": 445137000 }, "raw_data": { "income": { "ebit": "32003000", "ebitda": "36417000", "netIncome": "26192000", "grossProfit": "152537000", "depreciation": "None", "totalRevenue": "227510000", "costOfRevenue": "74973000", "interestIncome": "165750000", "incomeBeforeTax": "32003000", "interestExpense": "38148000", "operatingIncome": "32003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5811000", "reportedCurrency": "USD", "netInterestIncome": "127602000", "nonInterestIncome": "None", "operatingExpenses": "120534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4414000", "sellingGeneralAndAdministrative": "79491000", "netIncomeFromContinuingOperations": "26192000" }, "balance": { "goodwill": "33103000", "inventory": "-675867000", "commonStock": "16958000", "currentDebt": "None", "investments": "None", "totalAssets": "5890442000", "longTermDebt": "181794000", "shortTermDebt": "15000000", "treasuryStock": "-36477000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10788000", "reportedCurrency": "USD", "retainedEarnings": "221441000", "totalLiabilities": "5363320000", "otherCurrentAssets": "675867000", "totalCurrentAssets": "1298404000", "currentLongTermDebt": "15000000", "longTermInvestments": "4941455000", "shortTermInvestments": "622689000", "currentNetReceivables": "22495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4592038000", "currentAccountsPayable": "121488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21609000", "shortLongTermDebtTotal": "213284000", "totalShareholderEquity": "527122000", "capitalLeaseObligations": "16490000", "otherCurrentLiabilities": "4939972000", "totalCurrentLiabilities": "4954972000", "otherNonCurrentLiabilities": "193576000", "totalNonCurrentLiabilities": "408348000", "cashAndShortTermInvestments": "653220000", "commonStockSharesOutstanding": "19081000", "intangibleAssetsExcludingGoodwill": "10788000", "cashAndCashEquivalentsAtCarryingValue": "653220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26192000", "profitLoss": "None", "dividendPayout": "3780000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36720000", "capitalExpenditures": "3075000", "changeInReceivables": "-12001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "622412000", "cashflowFromInvestment": "-213995000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "445137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 235366000, "cost_of_revenue": 64396000, "gross_profit": 170970000, "ebit": 66122000, "ebitda": 70287000, "pretax_income": 66122000, "tax_provision": 18688000, "net_income": 47434000, "net_income_to_common": 47434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208083000, "total_current_assets": 609332000, "total_assets": 5182879000, "short_term_debt": 128100000, "long_term_debt": 83417000, "total_debt": 211517000, "total_liabilities": 4679227000, "total_equity": 503652000, "shares_outstanding": 19411000, "goodwill_and_intangibles": 40588000 }, "cash_flow": { "operating_cash_flow": 86296000, "capital_expenditure": 1705000, "free_cash_flow": 88001000, "dividends_paid": 3865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146218, "ticker_id": 7669, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66122000", "ebitda": "70287000", "netIncome": "47434000", "grossProfit": "170970000", "depreciation": "None", "totalRevenue": "235366000", "costOfRevenue": "64396000", "interestIncome": "180670000", "incomeBeforeTax": "66122000", "interestExpense": "60396000", "operatingIncome": "66122000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18688000", "reportedCurrency": "USD", "netInterestIncome": "120274000", "nonInterestIncome": "None", "operatingExpenses": "104848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4165000", "sellingGeneralAndAdministrative": "70406000", "netIncomeFromContinuingOperations": "47434000" }, "balance": { "goodwill": "30208000", "inventory": "-218729000", "commonStock": "16733000", "currentDebt": "None", "investments": "None", "totalAssets": "5182879000", "longTermDebt": "83417000", "shortTermDebt": "128100000", "treasuryStock": "-29990000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10380000", "reportedCurrency": "USD", "retainedEarnings": "199029000", "totalLiabilities": "4679227000", "otherCurrentAssets": "218729000", "totalCurrentAssets": "609332000", "currentLongTermDebt": "128100000", "longTermInvestments": "4744147000", "shortTermInvestments": "390755000", "currentNetReceivables": "10494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4573547000", "currentAccountsPayable": "7951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20913000", "shortLongTermDebtTotal": "336538000", "totalShareholderEquity": "503652000", "capitalLeaseObligations": "20021000", "otherCurrentLiabilities": "4308587000", "totalCurrentLiabilities": "4444638000", "otherNonCurrentLiabilities": "20021000", "totalNonCurrentLiabilities": "234589000", "cashAndShortTermInvestments": "208083000", "commonStockSharesOutstanding": "19411000", "intangibleAssetsExcludingGoodwill": "10380000", "cashAndCashEquivalentsAtCarryingValue": "208083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47434000", "profitLoss": "None", "dividendPayout": "3865000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86296000", "capitalExpenditures": "1705000", "changeInReceivables": "328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "448081000", "cashflowFromInvestment": "-486965000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235366000, "cost_of_revenue": 64396000, "gross_profit": 170970000, "research_and_development": null, "selling_general_admin": 70406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66122000, "depreciation_amortisation": 4165000, "ebitda": 70287000, "interest_expense": 60396000, "interest_income": null, "other_non_operating": null, "pretax_income": 66122000, "tax_provision": 18688000, "effective_tax_rate": null, "net_income": 47434000, "net_income_continuing_ops": 47434000, "net_income_to_common": 47434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208083000, "short_term_investments": 390755000, "net_receivables": 10494000, "inventory": -218729000, "other_current_assets": null, "total_current_assets": 609332000, "net_ppe": null, "goodwill": 30208000, "intangible_assets": 10380000, "goodwill_and_intangibles": 40588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4573547000, "total_assets": 5182879000, "short_term_debt": 128100000, "accounts_payable": 7951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4444638000, "long_term_debt": 83417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234589000, "total_liabilities": 4679227000, "total_debt": 211517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199029000, "total_equity": 503652000, "shares_outstanding": 19411000, "operating_cash_flow": 86296000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486965000, "dividends_paid": 3865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448081000, "free_cash_flow": 88001000, "net_change_in_cash": 47412000 }, "raw_data": { "income": { "ebit": "66122000", "ebitda": "70287000", "netIncome": "47434000", "grossProfit": "170970000", "depreciation": "None", "totalRevenue": "235366000", "costOfRevenue": "64396000", "interestIncome": "180670000", "incomeBeforeTax": "66122000", "interestExpense": "60396000", "operatingIncome": "66122000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18688000", "reportedCurrency": "USD", "netInterestIncome": "120274000", "nonInterestIncome": "None", "operatingExpenses": "104848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4165000", "sellingGeneralAndAdministrative": "70406000", "netIncomeFromContinuingOperations": "47434000" }, "balance": { "goodwill": "30208000", "inventory": "-218729000", "commonStock": "16733000", "currentDebt": "None", "investments": "None", "totalAssets": "5182879000", "longTermDebt": "83417000", "shortTermDebt": "128100000", "treasuryStock": "-29990000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10380000", "reportedCurrency": "USD", "retainedEarnings": "199029000", "totalLiabilities": "4679227000", "otherCurrentAssets": "218729000", "totalCurrentAssets": "609332000", "currentLongTermDebt": "128100000", "longTermInvestments": "4744147000", "shortTermInvestments": "390755000", "currentNetReceivables": "10494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4573547000", "currentAccountsPayable": "7951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20913000", "shortLongTermDebtTotal": "336538000", "totalShareholderEquity": "503652000", "capitalLeaseObligations": "20021000", "otherCurrentLiabilities": "4308587000", "totalCurrentLiabilities": "4444638000", "otherNonCurrentLiabilities": "20021000", "totalNonCurrentLiabilities": "234589000", "cashAndShortTermInvestments": "208083000", "commonStockSharesOutstanding": "19411000", "intangibleAssetsExcludingGoodwill": "10380000", "cashAndCashEquivalentsAtCarryingValue": "208083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47434000", "profitLoss": "None", "dividendPayout": "3865000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86296000", "capitalExpenditures": "1705000", "changeInReceivables": "328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "448081000", "cashflowFromInvestment": "-486965000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 203647000, "cost_of_revenue": 48073000, "gross_profit": 155574000, "ebit": 57720000, "ebitda": 62034000, "pretax_income": 57720000, "tax_provision": 13550000, "net_income": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160672000, "total_current_assets": 549422000, "total_assets": 4617858000, "short_term_debt": 4146000, "long_term_debt": 91555000, "total_debt": 95701000, "total_liabilities": 4148845000, "total_equity": 469013000, "shares_outstanding": 19149000, "goodwill_and_intangibles": 32399000 }, "cash_flow": { "operating_cash_flow": 64248000, "capital_expenditure": 1059000, "free_cash_flow": 65307000, "dividends_paid": 3712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146223, "ticker_id": 7669, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57720000", "ebitda": "62034000", "netIncome": "44170000", "grossProfit": "155574000", "depreciation": "None", "totalRevenue": "203647000", "costOfRevenue": "48073000", "interestIncome": "159686000", "incomeBeforeTax": "57720000", "interestExpense": "44523000", "operatingIncome": "57720000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13550000", "reportedCurrency": "USD", "netInterestIncome": "115163000", "nonInterestIncome": "None", "operatingExpenses": "97854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4314000", "sellingGeneralAndAdministrative": "65245000", "netIncomeFromContinuingOperations": "44170000" }, "balance": { "goodwill": "24417000", "inventory": "None", "commonStock": "16459000", "currentDebt": "None", "investments": "None", "totalAssets": "4617858000", "longTermDebt": "91555000", "shortTermDebt": "4146000", "treasuryStock": "-8988000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7982000", "reportedCurrency": "USD", "retainedEarnings": "154799000", "totalLiabilities": "4148845000", "otherCurrentAssets": "3625974000", "totalCurrentAssets": "549422000", "currentLongTermDebt": "0", "longTermInvestments": "379512000", "shortTermInvestments": "377936000", "currentNetReceivables": "10814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068436000", "currentAccountsPayable": "37921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27408000", "shortLongTermDebtTotal": "199555000", "totalShareholderEquity": "469013000", "capitalLeaseObligations": "8362000", "otherCurrentLiabilities": "3933261000", "totalCurrentLiabilities": "3933261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215584000", "cashAndShortTermInvestments": "160672000", "commonStockSharesOutstanding": "19149000", "intangibleAssetsExcludingGoodwill": "7982000", "cashAndCashEquivalentsAtCarryingValue": "160672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44170000", "profitLoss": "None", "dividendPayout": "3712000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64248000", "capitalExpenditures": "1059000", "changeInReceivables": "-1362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280785000", "cashflowFromInvestment": "-297707000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203647000, "cost_of_revenue": 48073000, "gross_profit": 155574000, "research_and_development": 0, "selling_general_admin": 65245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57720000, "depreciation_amortisation": 4314000, "ebitda": 62034000, "interest_expense": 44523000, "interest_income": null, "other_non_operating": null, "pretax_income": 57720000, "tax_provision": 13550000, "effective_tax_rate": null, "net_income": 44170000, "net_income_continuing_ops": 44170000, "net_income_to_common": 44170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160672000, "short_term_investments": 377936000, "net_receivables": 10814000, "inventory": null, "other_current_assets": null, "total_current_assets": 549422000, "net_ppe": null, "goodwill": 24417000, "intangible_assets": 7982000, "goodwill_and_intangibles": 32399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4068436000, "total_assets": 4617858000, "short_term_debt": 4146000, "accounts_payable": 37921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3933261000, "long_term_debt": 91555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215584000, "total_liabilities": 4148845000, "total_debt": 95701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154799000, "total_equity": 469013000, "shares_outstanding": 19149000, "operating_cash_flow": 64248000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297707000, "dividends_paid": 3712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280785000, "free_cash_flow": 65307000, "net_change_in_cash": 47326000 }, "raw_data": { "income": { "ebit": "57720000", "ebitda": "62034000", "netIncome": "44170000", "grossProfit": "155574000", "depreciation": "None", "totalRevenue": "203647000", "costOfRevenue": "48073000", "interestIncome": "159686000", "incomeBeforeTax": "57720000", "interestExpense": "44523000", "operatingIncome": "57720000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13550000", "reportedCurrency": "USD", "netInterestIncome": "115163000", "nonInterestIncome": "None", "operatingExpenses": "97854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4314000", "sellingGeneralAndAdministrative": "65245000", "netIncomeFromContinuingOperations": "44170000" }, "balance": { "goodwill": "24417000", "inventory": "None", "commonStock": "16459000", "currentDebt": "None", "investments": "None", "totalAssets": "4617858000", "longTermDebt": "91555000", "shortTermDebt": "4146000", "treasuryStock": "-8988000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7982000", "reportedCurrency": "USD", "retainedEarnings": "154799000", "totalLiabilities": "4148845000", "otherCurrentAssets": "3625974000", "totalCurrentAssets": "549422000", "currentLongTermDebt": "0", "longTermInvestments": "379512000", "shortTermInvestments": "377936000", "currentNetReceivables": "10814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068436000", "currentAccountsPayable": "37921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27408000", "shortLongTermDebtTotal": "199555000", "totalShareholderEquity": "469013000", "capitalLeaseObligations": "8362000", "otherCurrentLiabilities": "3933261000", "totalCurrentLiabilities": "3933261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215584000", "cashAndShortTermInvestments": "160672000", "commonStockSharesOutstanding": "19149000", "intangibleAssetsExcludingGoodwill": "7982000", "cashAndCashEquivalentsAtCarryingValue": "160672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44170000", "profitLoss": "None", "dividendPayout": "3712000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64248000", "capitalExpenditures": "1059000", "changeInReceivables": "-1362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280785000", "cashflowFromInvestment": "-297707000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47326000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 117646000, "cost_of_revenue": 42480000, "gross_profit": 75166000, "ebit": 19726000, "ebitda": 19726000, "pretax_income": 19726000, "tax_provision": 5573000, "net_income": 14153000, "net_income_to_common": 14153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9220000, "total_current_assets": 42335000, "total_assets": 7698965000, "short_term_debt": 68859000, "long_term_debt": null, "total_debt": 68859000, "total_liabilities": 6999761000, "total_equity": 699204000, "shares_outstanding": 17760678, "goodwill_and_intangibles": 43595000 }, "cash_flow": { "operating_cash_flow": 24595000, "capital_expenditure": 1294000, "free_cash_flow": 25889000, "dividends_paid": 879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146186, "ticker_id": 7669, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19726000", "netIncome": "14153000", "grossProfit": "75166000", "depreciation": "None", "totalRevenue": "117646000", "costOfRevenue": "42480000", "interestIncome": "95049000", "incomeBeforeTax": "19726000", "interestExpense": "35153000", "operatingIncome": "19726000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5573000", "reportedCurrency": "USD", "netInterestIncome": "59896000", "nonInterestIncome": "None", "operatingExpenses": "55440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1554000", "netIncomeFromContinuingOperations": "14153000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18221000", "currentDebt": "None", "investments": "None", "totalAssets": "7698965000", "longTermDebt": "None", "shortTermDebt": "68859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7383000", "reportedCurrency": "USD", "retainedEarnings": "470631000", "totalLiabilities": "6999761000", "otherCurrentAssets": "-710046000", "totalCurrentAssets": "42335000", "currentLongTermDebt": "63830000", "longTermInvestments": "802899000", "shortTermInvestments": "710046000", "currentNetReceivables": "33115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7656630000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106433000", "totalShareholderEquity": "699204000", "capitalLeaseObligations": "42603000", "otherCurrentLiabilities": "-6826766000", "totalCurrentLiabilities": "68859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6930902000", "cashAndShortTermInvestments": "9220000", "commonStockSharesOutstanding": "17760678", "intangibleAssetsExcludingGoodwill": "7383000", "cashAndCashEquivalentsAtCarryingValue": "9220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14153000", "profitLoss": "None", "dividendPayout": "879000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24595000", "capitalExpenditures": "1294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156708000", "cashflowFromInvestment": "-115709000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117646000, "cost_of_revenue": 42480000, "gross_profit": 75166000, "research_and_development": null, "selling_general_admin": 1554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19726000, "depreciation_amortisation": null, "ebitda": 19726000, "interest_expense": 35153000, "interest_income": null, "other_non_operating": null, "pretax_income": 19726000, "tax_provision": 5573000, "effective_tax_rate": null, "net_income": 14153000, "net_income_continuing_ops": 14153000, "net_income_to_common": 14153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9220000, "short_term_investments": 710046000, "net_receivables": 33115000, "inventory": null, "other_current_assets": null, "total_current_assets": 42335000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 7383000, "goodwill_and_intangibles": 43595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7656630000, "total_assets": 7698965000, "short_term_debt": 68859000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6930902000, "total_liabilities": 6999761000, "total_debt": 68859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470631000, "total_equity": 699204000, "shares_outstanding": 17760678, "operating_cash_flow": 24595000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115709000, "dividends_paid": 879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156708000, "free_cash_flow": 25889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19726000", "netIncome": "14153000", "grossProfit": "75166000", "depreciation": "None", "totalRevenue": "117646000", "costOfRevenue": "42480000", "interestIncome": "95049000", "incomeBeforeTax": "19726000", "interestExpense": "35153000", "operatingIncome": "19726000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5573000", "reportedCurrency": "USD", "netInterestIncome": "59896000", "nonInterestIncome": "None", "operatingExpenses": "55440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1554000", "netIncomeFromContinuingOperations": "14153000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18221000", "currentDebt": "None", "investments": "None", "totalAssets": "7698965000", "longTermDebt": "None", "shortTermDebt": "68859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7383000", "reportedCurrency": "USD", "retainedEarnings": "470631000", "totalLiabilities": "6999761000", "otherCurrentAssets": "-710046000", "totalCurrentAssets": "42335000", "currentLongTermDebt": "63830000", "longTermInvestments": "802899000", "shortTermInvestments": "710046000", "currentNetReceivables": "33115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7656630000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106433000", "totalShareholderEquity": "699204000", "capitalLeaseObligations": "42603000", "otherCurrentLiabilities": "-6826766000", "totalCurrentLiabilities": "68859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6930902000", "cashAndShortTermInvestments": "9220000", "commonStockSharesOutstanding": "17760678", "intangibleAssetsExcludingGoodwill": "7383000", "cashAndCashEquivalentsAtCarryingValue": "9220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14153000", "profitLoss": "None", "dividendPayout": "879000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24595000", "capitalExpenditures": "1294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156708000", "cashflowFromInvestment": "-115709000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 115643000, "cost_of_revenue": 45113000, "gross_profit": 70530000, "ebit": 16992000, "ebitda": 24134000, "pretax_income": 16992000, "tax_provision": 4833000, "net_income": 12159000, "net_income_to_common": 12159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187820000, "total_current_assets": 440794000, "total_assets": 7526409000, "short_term_debt": 73267000, "long_term_debt": 99030000, "total_debt": 172297000, "total_liabilities": 6868203000, "total_equity": 658206000, "shares_outstanding": 17705355, "goodwill_and_intangibles": 43839000 }, "cash_flow": { "operating_cash_flow": -1124000, "capital_expenditure": 2758000, "free_cash_flow": 1634000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146187, "ticker_id": 7669, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16992000", "ebitda": "24134000", "netIncome": "12159000", "grossProfit": "70530000", "depreciation": "None", "totalRevenue": "115643000", "costOfRevenue": "45113000", "interestIncome": "93984000", "incomeBeforeTax": "16992000", "interestExpense": "37442000", "operatingIncome": "16992000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4833000", "reportedCurrency": "USD", "netInterestIncome": "56542000", "nonInterestIncome": "None", "operatingExpenses": "53538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7142000", "sellingGeneralAndAdministrative": "20141000", "netIncomeFromContinuingOperations": "12159000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18096000", "currentDebt": "None", "investments": "None", "totalAssets": "7526409000", "longTermDebt": "99030000", "shortTermDebt": "73267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "457357000", "totalLiabilities": "6868203000", "otherCurrentAssets": "None", "totalCurrentAssets": "440794000", "currentLongTermDebt": "73267000", "longTermInvestments": "236424000", "shortTermInvestments": "221003000", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7085615000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216777000", "totalShareholderEquity": "658206000", "capitalLeaseObligations": "44480000", "otherCurrentLiabilities": "6588979000", "totalCurrentLiabilities": "6662246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205957000", "cashAndShortTermInvestments": "187820000", "commonStockSharesOutstanding": "17705355", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "187820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12159000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1124000", "capitalExpenditures": "2758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99420000", "cashflowFromInvestment": "-257662000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115643000, "cost_of_revenue": 45113000, "gross_profit": 70530000, "research_and_development": null, "selling_general_admin": 20141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16992000, "depreciation_amortisation": 7142000, "ebitda": 24134000, "interest_expense": 37442000, "interest_income": null, "other_non_operating": null, "pretax_income": 16992000, "tax_provision": 4833000, "effective_tax_rate": null, "net_income": 12159000, "net_income_continuing_ops": 12159000, "net_income_to_common": 12159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187820000, "short_term_investments": 221003000, "net_receivables": 31971000, "inventory": null, "other_current_assets": null, "total_current_assets": 440794000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 7627000, "goodwill_and_intangibles": 43839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7085615000, "total_assets": 7526409000, "short_term_debt": 73267000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6662246000, "long_term_debt": 99030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205957000, "total_liabilities": 6868203000, "total_debt": 172297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457357000, "total_equity": 658206000, "shares_outstanding": 17705355, "operating_cash_flow": -1124000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257662000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99420000, "free_cash_flow": 1634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16992000", "ebitda": "24134000", "netIncome": "12159000", "grossProfit": "70530000", "depreciation": "None", "totalRevenue": "115643000", "costOfRevenue": "45113000", "interestIncome": "93984000", "incomeBeforeTax": "16992000", "interestExpense": "37442000", "operatingIncome": "16992000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4833000", "reportedCurrency": "USD", "netInterestIncome": "56542000", "nonInterestIncome": "None", "operatingExpenses": "53538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7142000", "sellingGeneralAndAdministrative": "20141000", "netIncomeFromContinuingOperations": "12159000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18096000", "currentDebt": "None", "investments": "None", "totalAssets": "7526409000", "longTermDebt": "99030000", "shortTermDebt": "73267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7627000", "reportedCurrency": "USD", "retainedEarnings": "457357000", "totalLiabilities": "6868203000", "otherCurrentAssets": "None", "totalCurrentAssets": "440794000", "currentLongTermDebt": "73267000", "longTermInvestments": "236424000", "shortTermInvestments": "221003000", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7085615000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216777000", "totalShareholderEquity": "658206000", "capitalLeaseObligations": "44480000", "otherCurrentLiabilities": "6588979000", "totalCurrentLiabilities": "6662246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205957000", "cashAndShortTermInvestments": "187820000", "commonStockSharesOutstanding": "17705355", "intangibleAssetsExcludingGoodwill": "7627000", "cashAndCashEquivalentsAtCarryingValue": "187820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12159000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1124000", "capitalExpenditures": "2758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99420000", "cashflowFromInvestment": "-257662000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 111555000, "cost_of_revenue": 46762000, "gross_profit": 64793000, "ebit": 13607000, "ebitda": 14947000, "pretax_income": 13607000, "tax_provision": 3976000, "net_income": 9631000, "net_income_to_common": 9631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347186000, "total_current_assets": 446377000, "total_assets": 7439642000, "short_term_debt": 42366000, "long_term_debt": 98981000, "total_debt": 141347000, "total_liabilities": 6797092000, "total_equity": 642550000, "shares_outstanding": 17799095, "goodwill_and_intangibles": 44111000 }, "cash_flow": { "operating_cash_flow": 36186000, "capital_expenditure": 2186000, "free_cash_flow": 38372000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146189, "ticker_id": 7669, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13607000", "ebitda": "14947000", "netIncome": "9631000", "grossProfit": "64793000", "depreciation": "None", "totalRevenue": "111555000", "costOfRevenue": "46762000", "interestIncome": "92545000", "incomeBeforeTax": "13607000", "interestExpense": "41972000", "operatingIncome": "13607000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3976000", "reportedCurrency": "USD", "netInterestIncome": "50573000", "nonInterestIncome": "None", "operatingExpenses": "51186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "38101000", "netIncomeFromContinuingOperations": "9631000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18088000", "currentDebt": "None", "investments": "None", "totalAssets": "7439642000", "longTermDebt": "98981000", "shortTermDebt": "42366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7899000", "reportedCurrency": "USD", "retainedEarnings": "446075000", "totalLiabilities": "6797092000", "otherCurrentAssets": "-34120000", "totalCurrentAssets": "446377000", "currentLongTermDebt": "None", "longTermInvestments": "867395000", "shortTermInvestments": "65071000", "currentNetReceivables": "34120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6993265000", "currentAccountsPayable": "25125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141347000", "totalShareholderEquity": "642550000", "capitalLeaseObligations": "42366000", "otherCurrentLiabilities": "6630620000", "totalCurrentLiabilities": "6655745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141347000", "cashAndShortTermInvestments": "347186000", "commonStockSharesOutstanding": "17799095", "intangibleAssetsExcludingGoodwill": "7899000", "cashAndCashEquivalentsAtCarryingValue": "347186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9631000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36186000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195848000", "cashflowFromInvestment": "-200450000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111555000, "cost_of_revenue": 46762000, "gross_profit": 64793000, "research_and_development": null, "selling_general_admin": 38101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13607000, "depreciation_amortisation": 1340000, "ebitda": 14947000, "interest_expense": 41972000, "interest_income": null, "other_non_operating": null, "pretax_income": 13607000, "tax_provision": 3976000, "effective_tax_rate": null, "net_income": 9631000, "net_income_continuing_ops": 9631000, "net_income_to_common": 9631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347186000, "short_term_investments": 65071000, "net_receivables": 34120000, "inventory": null, "other_current_assets": null, "total_current_assets": 446377000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 7899000, "goodwill_and_intangibles": 44111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6993265000, "total_assets": 7439642000, "short_term_debt": 42366000, "accounts_payable": 25125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6655745000, "long_term_debt": 98981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141347000, "total_liabilities": 6797092000, "total_debt": 141347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446075000, "total_equity": 642550000, "shares_outstanding": 17799095, "operating_cash_flow": 36186000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200450000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195848000, "free_cash_flow": 38372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13607000", "ebitda": "14947000", "netIncome": "9631000", "grossProfit": "64793000", "depreciation": "None", "totalRevenue": "111555000", "costOfRevenue": "46762000", "interestIncome": "92545000", "incomeBeforeTax": "13607000", "interestExpense": "41972000", "operatingIncome": "13607000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3976000", "reportedCurrency": "USD", "netInterestIncome": "50573000", "nonInterestIncome": "None", "operatingExpenses": "51186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "38101000", "netIncomeFromContinuingOperations": "9631000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18088000", "currentDebt": "None", "investments": "None", "totalAssets": "7439642000", "longTermDebt": "98981000", "shortTermDebt": "42366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7899000", "reportedCurrency": "USD", "retainedEarnings": "446075000", "totalLiabilities": "6797092000", "otherCurrentAssets": "-34120000", "totalCurrentAssets": "446377000", "currentLongTermDebt": "None", "longTermInvestments": "867395000", "shortTermInvestments": "65071000", "currentNetReceivables": "34120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6993265000", "currentAccountsPayable": "25125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141347000", "totalShareholderEquity": "642550000", "capitalLeaseObligations": "42366000", "otherCurrentLiabilities": "6630620000", "totalCurrentLiabilities": "6655745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141347000", "cashAndShortTermInvestments": "347186000", "commonStockSharesOutstanding": "17799095", "intangibleAssetsExcludingGoodwill": "7899000", "cashAndCashEquivalentsAtCarryingValue": "347186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9631000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36186000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195848000", "cashflowFromInvestment": "-200450000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 110010000, "cost_of_revenue": 47947000, "gross_profit": 62063000, "ebit": 11262000, "ebitda": 12568000, "pretax_income": 11262000, "tax_provision": 3321000, "net_income": 7941000, "net_income_to_common": 7941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315602000, "total_current_assets": 1116344000, "total_assets": 7200673000, "short_term_debt": 43074000, "long_term_debt": 98933000, "total_debt": 142007000, "total_liabilities": 6570896000, "total_equity": 629777000, "shares_outstanding": 17799095, "goodwill_and_intangibles": 44383000 }, "cash_flow": { "operating_cash_flow": 15944000, "capital_expenditure": 6008000, "free_cash_flow": 21952000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146190, "ticker_id": 7669, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11262000", "ebitda": "12568000", "netIncome": "7941000", "grossProfit": "62063000", "depreciation": "None", "totalRevenue": "110010000", "costOfRevenue": "47947000", "interestIncome": "89651000", "incomeBeforeTax": "11262000", "interestExpense": "41361000", "operatingIncome": "11262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3321000", "reportedCurrency": "USD", "netInterestIncome": "48290000", "nonInterestIncome": "None", "operatingExpenses": "50801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "37106000", "netIncomeFromContinuingOperations": "7941000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18078000", "currentDebt": "None", "investments": "None", "totalAssets": "7200673000", "longTermDebt": "98933000", "shortTermDebt": "43074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8171000", "reportedCurrency": "USD", "retainedEarnings": "437321000", "totalLiabilities": "6570896000", "otherCurrentAssets": "None", "totalCurrentAssets": "1116344000", "currentLongTermDebt": "None", "longTermInvestments": "879434000", "shortTermInvestments": "767533000", "currentNetReceivables": "33209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084329000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142007000", "totalShareholderEquity": "629777000", "capitalLeaseObligations": "43074000", "otherCurrentLiabilities": "6428889000", "totalCurrentLiabilities": "6428889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142007000", "cashAndShortTermInvestments": "315602000", "commonStockSharesOutstanding": "17799095", "intangibleAssetsExcludingGoodwill": "8171000", "cashAndCashEquivalentsAtCarryingValue": "315602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7941000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15944000", "capitalExpenditures": "6008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73179000", "cashflowFromInvestment": "-5438000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110010000, "cost_of_revenue": 47947000, "gross_profit": 62063000, "research_and_development": null, "selling_general_admin": 37106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11262000, "depreciation_amortisation": 1306000, "ebitda": 12568000, "interest_expense": 41361000, "interest_income": null, "other_non_operating": null, "pretax_income": 11262000, "tax_provision": 3321000, "effective_tax_rate": null, "net_income": 7941000, "net_income_continuing_ops": 7941000, "net_income_to_common": 7941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315602000, "short_term_investments": 767533000, "net_receivables": 33209000, "inventory": null, "other_current_assets": null, "total_current_assets": 1116344000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 8171000, "goodwill_and_intangibles": 44383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6084329000, "total_assets": 7200673000, "short_term_debt": 43074000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6428889000, "long_term_debt": 98933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142007000, "total_liabilities": 6570896000, "total_debt": 142007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437321000, "total_equity": 629777000, "shares_outstanding": 17799095, "operating_cash_flow": 15944000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5438000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73179000, "free_cash_flow": 21952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11262000", "ebitda": "12568000", "netIncome": "7941000", "grossProfit": "62063000", "depreciation": "None", "totalRevenue": "110010000", "costOfRevenue": "47947000", "interestIncome": "89651000", "incomeBeforeTax": "11262000", "interestExpense": "41361000", "operatingIncome": "11262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3321000", "reportedCurrency": "USD", "netInterestIncome": "48290000", "nonInterestIncome": "None", "operatingExpenses": "50801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "37106000", "netIncomeFromContinuingOperations": "7941000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18078000", "currentDebt": "None", "investments": "None", "totalAssets": "7200673000", "longTermDebt": "98933000", "shortTermDebt": "43074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8171000", "reportedCurrency": "USD", "retainedEarnings": "437321000", "totalLiabilities": "6570896000", "otherCurrentAssets": "None", "totalCurrentAssets": "1116344000", "currentLongTermDebt": "None", "longTermInvestments": "879434000", "shortTermInvestments": "767533000", "currentNetReceivables": "33209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084329000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142007000", "totalShareholderEquity": "629777000", "capitalLeaseObligations": "43074000", "otherCurrentLiabilities": "6428889000", "totalCurrentLiabilities": "6428889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142007000", "cashAndShortTermInvestments": "315602000", "commonStockSharesOutstanding": "17799095", "intangibleAssetsExcludingGoodwill": "8171000", "cashAndCashEquivalentsAtCarryingValue": "315602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7941000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15944000", "capitalExpenditures": "6008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73179000", "cashflowFromInvestment": "-5438000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 104156000, "cost_of_revenue": 45311000, "gross_profit": 58845000, "ebit": 10448000, "ebitda": 11606000, "pretax_income": 10448000, "tax_provision": 2853000, "net_income": 7595000, "net_income_to_common": 7595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231917000, "total_current_assets": 328994000, "total_assets": 7120652000, "short_term_debt": 44256000, "long_term_debt": 98884000, "total_debt": 143140000, "total_liabilities": 6498779000, "total_equity": 621873000, "shares_outstanding": 17812000, "goodwill_and_intangibles": 44655000 }, "cash_flow": { "operating_cash_flow": -7874000, "capital_expenditure": 3602000, "free_cash_flow": -4272000, "dividends_paid": 880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146191, "ticker_id": 7669, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10448000", "ebitda": "11606000", "netIncome": "7595000", "grossProfit": "58845000", "depreciation": "None", "totalRevenue": "104156000", "costOfRevenue": "45311000", "interestIncome": "86345000", "incomeBeforeTax": "10448000", "interestExpense": "40840000", "operatingIncome": "10448000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "45505000", "nonInterestIncome": "None", "operatingExpenses": "48397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "36734000", "netIncomeFromContinuingOperations": "7595000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18070000", "currentDebt": "None", "investments": "None", "totalAssets": "7120652000", "longTermDebt": "98884000", "shortTermDebt": "44256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8443000", "reportedCurrency": "USD", "retainedEarnings": "430267000", "totalLiabilities": "6498779000", "otherCurrentAssets": "None", "totalCurrentAssets": "328994000", "currentLongTermDebt": "None", "longTermInvestments": "945551000", "shortTermInvestments": "65109000", "currentNetReceivables": "31968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791658000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143140000", "totalShareholderEquity": "621873000", "capitalLeaseObligations": "44256000", "otherCurrentLiabilities": "6355639000", "totalCurrentLiabilities": "6355639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143140000", "cashAndShortTermInvestments": "231917000", "commonStockSharesOutstanding": "17812000", "intangibleAssetsExcludingGoodwill": "8443000", "cashAndCashEquivalentsAtCarryingValue": "231917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7595000", "profitLoss": "None", "dividendPayout": "880000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7874000", "capitalExpenditures": "3602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120638000", "cashflowFromInvestment": "-272214000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104156000, "cost_of_revenue": 45311000, "gross_profit": 58845000, "research_and_development": null, "selling_general_admin": 36734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10448000, "depreciation_amortisation": 1158000, "ebitda": 11606000, "interest_expense": 40840000, "interest_income": null, "other_non_operating": null, "pretax_income": 10448000, "tax_provision": 2853000, "effective_tax_rate": null, "net_income": 7595000, "net_income_continuing_ops": 7595000, "net_income_to_common": 7595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231917000, "short_term_investments": 65109000, "net_receivables": 31968000, "inventory": null, "other_current_assets": null, "total_current_assets": 328994000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 8443000, "goodwill_and_intangibles": 44655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6791658000, "total_assets": 7120652000, "short_term_debt": 44256000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6355639000, "long_term_debt": 98884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143140000, "total_liabilities": 6498779000, "total_debt": 143140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430267000, "total_equity": 621873000, "shares_outstanding": 17812000, "operating_cash_flow": -7874000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272214000, "dividends_paid": 880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120638000, "free_cash_flow": -4272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10448000", "ebitda": "11606000", "netIncome": "7595000", "grossProfit": "58845000", "depreciation": "None", "totalRevenue": "104156000", "costOfRevenue": "45311000", "interestIncome": "86345000", "incomeBeforeTax": "10448000", "interestExpense": "40840000", "operatingIncome": "10448000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "45505000", "nonInterestIncome": "None", "operatingExpenses": "48397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "36734000", "netIncomeFromContinuingOperations": "7595000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "18070000", "currentDebt": "None", "investments": "None", "totalAssets": "7120652000", "longTermDebt": "98884000", "shortTermDebt": "44256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8443000", "reportedCurrency": "USD", "retainedEarnings": "430267000", "totalLiabilities": "6498779000", "otherCurrentAssets": "None", "totalCurrentAssets": "328994000", "currentLongTermDebt": "None", "longTermInvestments": "945551000", "shortTermInvestments": "65109000", "currentNetReceivables": "31968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6791658000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143140000", "totalShareholderEquity": "621873000", "capitalLeaseObligations": "44256000", "otherCurrentLiabilities": "6355639000", "totalCurrentLiabilities": "6355639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143140000", "cashAndShortTermInvestments": "231917000", "commonStockSharesOutstanding": "17812000", "intangibleAssetsExcludingGoodwill": "8443000", "cashAndCashEquivalentsAtCarryingValue": "231917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7595000", "profitLoss": "None", "dividendPayout": "880000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7874000", "capitalExpenditures": "3602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120638000", "cashflowFromInvestment": "-272214000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 105018000, "cost_of_revenue": 45996000, "gross_profit": 59022000, "ebit": 12238000, "ebitda": 13357000, "pretax_income": 12238000, "tax_provision": 2998000, "net_income": 9240000, "net_income_to_common": 9240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391367000, "total_current_assets": 471413000, "total_assets": 7011238000, "short_term_debt": 44917000, "long_term_debt": 133561000, "total_debt": 178478000, "total_liabilities": 6405389000, "total_equity": 605849000, "shares_outstanding": 17771000, "goodwill_and_intangibles": 44926000 }, "cash_flow": { "operating_cash_flow": 26458000, "capital_expenditure": 4029000, "free_cash_flow": 30487000, "dividends_paid": 874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146192, "ticker_id": 7669, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12238000", "ebitda": "13357000", "netIncome": "9240000", "grossProfit": "59022000", "depreciation": "None", "totalRevenue": "105018000", "costOfRevenue": "45996000", "interestIncome": "86166000", "incomeBeforeTax": "12238000", "interestExpense": "44258000", "operatingIncome": "12238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "41908000", "nonInterestIncome": "None", "operatingExpenses": "46784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "33740000", "netIncomeFromContinuingOperations": "9240000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "17953000", "currentDebt": "None", "investments": "None", "totalAssets": "7011238000", "longTermDebt": "133561000", "shortTermDebt": "44917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8714000", "reportedCurrency": "USD", "retainedEarnings": "423552000", "totalLiabilities": "6405389000", "otherCurrentAssets": "None", "totalCurrentAssets": "471413000", "currentLongTermDebt": "0", "longTermInvestments": "899220000", "shortTermInvestments": "50148000", "currentNetReceivables": "29898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6539825000", "currentAccountsPayable": "18514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178478000", "totalShareholderEquity": "605849000", "capitalLeaseObligations": "44917000", "otherCurrentLiabilities": "6208397000", "totalCurrentLiabilities": "6226911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178478000", "cashAndShortTermInvestments": "391367000", "commonStockSharesOutstanding": "17771000", "intangibleAssetsExcludingGoodwill": "8714000", "cashAndCashEquivalentsAtCarryingValue": "391367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9240000", "profitLoss": "None", "dividendPayout": "874000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26458000", "capitalExpenditures": "4029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192967000", "cashflowFromInvestment": "-320716000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105018000, "cost_of_revenue": 45996000, "gross_profit": 59022000, "research_and_development": null, "selling_general_admin": 33740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12238000, "depreciation_amortisation": 1119000, "ebitda": 13357000, "interest_expense": 44258000, "interest_income": null, "other_non_operating": null, "pretax_income": 12238000, "tax_provision": 2998000, "effective_tax_rate": null, "net_income": 9240000, "net_income_continuing_ops": 9240000, "net_income_to_common": 9240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391367000, "short_term_investments": 50148000, "net_receivables": 29898000, "inventory": null, "other_current_assets": null, "total_current_assets": 471413000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 8714000, "goodwill_and_intangibles": 44926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6539825000, "total_assets": 7011238000, "short_term_debt": 44917000, "accounts_payable": 18514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6226911000, "long_term_debt": 133561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178478000, "total_liabilities": 6405389000, "total_debt": 178478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423552000, "total_equity": 605849000, "shares_outstanding": 17771000, "operating_cash_flow": 26458000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320716000, "dividends_paid": 874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192967000, "free_cash_flow": 30487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12238000", "ebitda": "13357000", "netIncome": "9240000", "grossProfit": "59022000", "depreciation": "None", "totalRevenue": "105018000", "costOfRevenue": "45996000", "interestIncome": "86166000", "incomeBeforeTax": "12238000", "interestExpense": "44258000", "operatingIncome": "12238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "41908000", "nonInterestIncome": "None", "operatingExpenses": "46784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "33740000", "netIncomeFromContinuingOperations": "9240000" }, "balance": { "goodwill": "36212000", "inventory": "None", "commonStock": "17953000", "currentDebt": "None", "investments": "None", "totalAssets": "7011238000", "longTermDebt": "133561000", "shortTermDebt": "44917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8714000", "reportedCurrency": "USD", "retainedEarnings": "423552000", "totalLiabilities": "6405389000", "otherCurrentAssets": "None", "totalCurrentAssets": "471413000", "currentLongTermDebt": "0", "longTermInvestments": "899220000", "shortTermInvestments": "50148000", "currentNetReceivables": "29898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6539825000", "currentAccountsPayable": "18514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178478000", "totalShareholderEquity": "605849000", "capitalLeaseObligations": "44917000", "otherCurrentLiabilities": "6208397000", "totalCurrentLiabilities": "6226911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178478000", "cashAndShortTermInvestments": "391367000", "commonStockSharesOutstanding": "17771000", "intangibleAssetsExcludingGoodwill": "8714000", "cashAndCashEquivalentsAtCarryingValue": "391367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9240000", "profitLoss": "None", "dividendPayout": "874000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26458000", "capitalExpenditures": "4029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192967000", "cashflowFromInvestment": "-320716000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 101077000, "cost_of_revenue": 46746000, "gross_profit": 54331000, "ebit": 10746000, "ebitda": 11855000, "pretax_income": 10746000, "tax_provision": 3159000, "net_income": 7587000, "net_income_to_common": 7587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492658000, "total_current_assets": 1207344000, "total_assets": 6793792000, "short_term_debt": 46163000, "long_term_debt": 133489000, "total_debt": 179652000, "total_liabilities": 6186178000, "total_equity": 607614000, "shares_outstanding": 17700000, "goodwill_and_intangibles": 45198000 }, "cash_flow": { "operating_cash_flow": 24684000, "capital_expenditure": 1678000, "free_cash_flow": 26362000, "dividends_paid": 882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146194, "ticker_id": 7669, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10746000", "ebitda": "11855000", "netIncome": "7587000", "grossProfit": "54331000", "depreciation": "None", "totalRevenue": "101077000", "costOfRevenue": "46746000", "interestIncome": "83203000", "incomeBeforeTax": "10746000", "interestExpense": "45522000", "operatingIncome": "10746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3159000", "reportedCurrency": "USD", "netInterestIncome": "37681000", "nonInterestIncome": "None", "operatingExpenses": "43585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "31920000", "netIncomeFromContinuingOperations": "7587000" }, "balance": { "goodwill": "36212000", "inventory": "-556604000", "commonStock": "17946000", "currentDebt": "None", "investments": "None", "totalAssets": "6793792000", "longTermDebt": "133489000", "shortTermDebt": "46163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8986000", "reportedCurrency": "USD", "retainedEarnings": "415186000", "totalLiabilities": "6186178000", "otherCurrentAssets": "358420000", "totalCurrentAssets": "1207344000", "currentLongTermDebt": "0", "longTermInvestments": "799316000", "shortTermInvestments": "682713000", "currentNetReceivables": "31973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5586448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179652000", "totalShareholderEquity": "607614000", "capitalLeaseObligations": "46163000", "otherCurrentLiabilities": "6006526000", "totalCurrentLiabilities": "6006526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179652000", "cashAndShortTermInvestments": "492658000", "commonStockSharesOutstanding": "17700000", "intangibleAssetsExcludingGoodwill": "8986000", "cashAndCashEquivalentsAtCarryingValue": "492658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7587000", "profitLoss": "None", "dividendPayout": "882000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24684000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275968000", "cashflowFromInvestment": "-123723000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101077000, "cost_of_revenue": 46746000, "gross_profit": 54331000, "research_and_development": null, "selling_general_admin": 31920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10746000, "depreciation_amortisation": 1109000, "ebitda": 11855000, "interest_expense": 45522000, "interest_income": null, "other_non_operating": null, "pretax_income": 10746000, "tax_provision": 3159000, "effective_tax_rate": null, "net_income": 7587000, "net_income_continuing_ops": 7587000, "net_income_to_common": 7587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492658000, "short_term_investments": 682713000, "net_receivables": 31973000, "inventory": -556604000, "other_current_assets": null, "total_current_assets": 1207344000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 8986000, "goodwill_and_intangibles": 45198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5586448000, "total_assets": 6793792000, "short_term_debt": 46163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006526000, "long_term_debt": 133489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179652000, "total_liabilities": 6186178000, "total_debt": 179652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 415186000, "total_equity": 607614000, "shares_outstanding": 17700000, "operating_cash_flow": 24684000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123723000, "dividends_paid": 882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275968000, "free_cash_flow": 26362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10746000", "ebitda": "11855000", "netIncome": "7587000", "grossProfit": "54331000", "depreciation": "None", "totalRevenue": "101077000", "costOfRevenue": "46746000", "interestIncome": "83203000", "incomeBeforeTax": "10746000", "interestExpense": "45522000", "operatingIncome": "10746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3159000", "reportedCurrency": "USD", "netInterestIncome": "37681000", "nonInterestIncome": "None", "operatingExpenses": "43585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "31920000", "netIncomeFromContinuingOperations": "7587000" }, "balance": { "goodwill": "36212000", "inventory": "-556604000", "commonStock": "17946000", "currentDebt": "None", "investments": "None", "totalAssets": "6793792000", "longTermDebt": "133489000", "shortTermDebt": "46163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8986000", "reportedCurrency": "USD", "retainedEarnings": "415186000", "totalLiabilities": "6186178000", "otherCurrentAssets": "358420000", "totalCurrentAssets": "1207344000", "currentLongTermDebt": "0", "longTermInvestments": "799316000", "shortTermInvestments": "682713000", "currentNetReceivables": "31973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5586448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179652000", "totalShareholderEquity": "607614000", "capitalLeaseObligations": "46163000", "otherCurrentLiabilities": "6006526000", "totalCurrentLiabilities": "6006526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179652000", "cashAndShortTermInvestments": "492658000", "commonStockSharesOutstanding": "17700000", "intangibleAssetsExcludingGoodwill": "8986000", "cashAndCashEquivalentsAtCarryingValue": "492658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7587000", "profitLoss": "None", "dividendPayout": "882000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24684000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275968000", "cashflowFromInvestment": "-123723000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 99857000, "cost_of_revenue": 48107000, "gross_profit": 51750000, "ebit": 9560000, "ebitda": 10721000, "pretax_income": 9560000, "tax_provision": 2030000, "net_income": 7530000, "net_income_to_common": 7530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315729000, "total_current_assets": 944331000, "total_assets": 6505350000, "short_term_debt": 2463000, "long_term_debt": 133417000, "total_debt": 135880000, "total_liabilities": 5917028000, "total_equity": 588322000, "shares_outstanding": 17792296, "goodwill_and_intangibles": 45470000 }, "cash_flow": { "operating_cash_flow": 852000, "capital_expenditure": 1283000, "free_cash_flow": 2135000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146195, "ticker_id": 7669, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9560000", "ebitda": "10721000", "netIncome": "7530000", "grossProfit": "51750000", "depreciation": "None", "totalRevenue": "99857000", "costOfRevenue": "48107000", "interestIncome": "79238000", "incomeBeforeTax": "9560000", "interestExpense": "44196000", "operatingIncome": "9560000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "35042000", "nonInterestIncome": "None", "operatingExpenses": "42190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "30754000", "netIncomeFromContinuingOperations": "7530000" }, "balance": { "goodwill": "36212000", "inventory": "-631004000", "commonStock": "17936000", "currentDebt": "None", "investments": "None", "totalAssets": "6505350000", "longTermDebt": "133417000", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9258000", "reportedCurrency": "USD", "retainedEarnings": "408481000", "totalLiabilities": "5917028000", "otherCurrentAssets": "353654000", "totalCurrentAssets": "944331000", "currentLongTermDebt": "0", "longTermInvestments": "709868000", "shortTermInvestments": "591884000", "currentNetReceivables": "36718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5561019000", "currentAccountsPayable": "9981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176191000", "totalShareholderEquity": "588322000", "capitalLeaseObligations": "42774000", "otherCurrentLiabilities": "5730856000", "totalCurrentLiabilities": "5740837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "315729000", "commonStockSharesOutstanding": "17792296", "intangibleAssetsExcludingGoodwill": "9258000", "cashAndCashEquivalentsAtCarryingValue": "315729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7530000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "852000", "capitalExpenditures": "1283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57710000", "cashflowFromInvestment": "62329000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99857000, "cost_of_revenue": 48107000, "gross_profit": 51750000, "research_and_development": null, "selling_general_admin": 30754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9560000, "depreciation_amortisation": 1161000, "ebitda": 10721000, "interest_expense": 44196000, "interest_income": null, "other_non_operating": null, "pretax_income": 9560000, "tax_provision": 2030000, "effective_tax_rate": null, "net_income": 7530000, "net_income_continuing_ops": 7530000, "net_income_to_common": 7530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315729000, "short_term_investments": 591884000, "net_receivables": 36718000, "inventory": -631004000, "other_current_assets": null, "total_current_assets": 944331000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 9258000, "goodwill_and_intangibles": 45470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5561019000, "total_assets": 6505350000, "short_term_debt": 2463000, "accounts_payable": 9981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5740837000, "long_term_debt": 133417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176191000, "total_liabilities": 5917028000, "total_debt": 135880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408481000, "total_equity": 588322000, "shares_outstanding": 17792296, "operating_cash_flow": 852000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62329000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57710000, "free_cash_flow": 2135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9560000", "ebitda": "10721000", "netIncome": "7530000", "grossProfit": "51750000", "depreciation": "None", "totalRevenue": "99857000", "costOfRevenue": "48107000", "interestIncome": "79238000", "incomeBeforeTax": "9560000", "interestExpense": "44196000", "operatingIncome": "9560000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "35042000", "nonInterestIncome": "None", "operatingExpenses": "42190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "30754000", "netIncomeFromContinuingOperations": "7530000" }, "balance": { "goodwill": "36212000", "inventory": "-631004000", "commonStock": "17936000", "currentDebt": "None", "investments": "None", "totalAssets": "6505350000", "longTermDebt": "133417000", "shortTermDebt": "2463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9258000", "reportedCurrency": "USD", "retainedEarnings": "408481000", "totalLiabilities": "5917028000", "otherCurrentAssets": "353654000", "totalCurrentAssets": "944331000", "currentLongTermDebt": "0", "longTermInvestments": "709868000", "shortTermInvestments": "591884000", "currentNetReceivables": "36718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5561019000", "currentAccountsPayable": "9981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176191000", "totalShareholderEquity": "588322000", "capitalLeaseObligations": "42774000", "otherCurrentLiabilities": "5730856000", "totalCurrentLiabilities": "5740837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176191000", "cashAndShortTermInvestments": "315729000", "commonStockSharesOutstanding": "17792296", "intangibleAssetsExcludingGoodwill": "9258000", "cashAndCashEquivalentsAtCarryingValue": "315729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7530000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "852000", "capitalExpenditures": "1283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57710000", "cashflowFromInvestment": "62329000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 96957000, "cost_of_revenue": 45446000, "gross_profit": 51511000, "ebit": 12408000, "ebitda": 13646000, "pretax_income": 12408000, "tax_provision": 3777000, "net_income": 8631000, "net_income_to_common": 8631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194838000, "total_current_assets": 778380000, "total_assets": 6408553000, "short_term_debt": 119490000, "long_term_debt": 133346000, "total_debt": 252836000, "total_liabilities": 5826174000, "total_equity": 582379000, "shares_outstanding": 17805347, "goodwill_and_intangibles": 45742000 }, "cash_flow": { "operating_cash_flow": 19109000, "capital_expenditure": 1107000, "free_cash_flow": 20216000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146196, "ticker_id": 7669, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12408000", "ebitda": "13646000", "netIncome": "8631000", "grossProfit": "51511000", "depreciation": "None", "totalRevenue": "96957000", "costOfRevenue": "45446000", "interestIncome": "79194000", "incomeBeforeTax": "12408000", "interestExpense": "44819000", "operatingIncome": "12408000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3777000", "reportedCurrency": "USD", "netInterestIncome": "34375000", "nonInterestIncome": "None", "operatingExpenses": "39103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "29421000", "netIncomeFromContinuingOperations": "8631000" }, "balance": { "goodwill": "36212000", "inventory": "-227510000", "commonStock": "17932000", "currentDebt": "None", "investments": "None", "totalAssets": "6408553000", "longTermDebt": "133346000", "shortTermDebt": "119490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9530000", "reportedCurrency": "USD", "retainedEarnings": "401838000", "totalLiabilities": "5826174000", "otherCurrentAssets": "228768000", "totalCurrentAssets": "778380000", "currentLongTermDebt": "119490000", "longTermInvestments": "670423000", "shortTermInvestments": "550870000", "currentNetReceivables": "32672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5630173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273570000", "totalShareholderEquity": "582379000", "capitalLeaseObligations": "20734000", "otherCurrentLiabilities": "5552604000", "totalCurrentLiabilities": "5672094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154080000", "cashAndShortTermInvestments": "194838000", "commonStockSharesOutstanding": "17805347", "intangibleAssetsExcludingGoodwill": "9530000", "cashAndCashEquivalentsAtCarryingValue": "194838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8631000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19109000", "capitalExpenditures": "1107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90626000", "cashflowFromInvestment": "78684000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96957000, "cost_of_revenue": 45446000, "gross_profit": 51511000, "research_and_development": null, "selling_general_admin": 29421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12408000, "depreciation_amortisation": 1238000, "ebitda": 13646000, "interest_expense": 44819000, "interest_income": null, "other_non_operating": null, "pretax_income": 12408000, "tax_provision": 3777000, "effective_tax_rate": null, "net_income": 8631000, "net_income_continuing_ops": 8631000, "net_income_to_common": 8631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194838000, "short_term_investments": 550870000, "net_receivables": 32672000, "inventory": -227510000, "other_current_assets": null, "total_current_assets": 778380000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 9530000, "goodwill_and_intangibles": 45742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5630173000, "total_assets": 6408553000, "short_term_debt": 119490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5672094000, "long_term_debt": 133346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154080000, "total_liabilities": 5826174000, "total_debt": 252836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 401838000, "total_equity": 582379000, "shares_outstanding": 17805347, "operating_cash_flow": 19109000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78684000, "dividends_paid": 887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90626000, "free_cash_flow": 20216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12408000", "ebitda": "13646000", "netIncome": "8631000", "grossProfit": "51511000", "depreciation": "None", "totalRevenue": "96957000", "costOfRevenue": "45446000", "interestIncome": "79194000", "incomeBeforeTax": "12408000", "interestExpense": "44819000", "operatingIncome": "12408000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3777000", "reportedCurrency": "USD", "netInterestIncome": "34375000", "nonInterestIncome": "None", "operatingExpenses": "39103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "29421000", "netIncomeFromContinuingOperations": "8631000" }, "balance": { "goodwill": "36212000", "inventory": "-227510000", "commonStock": "17932000", "currentDebt": "None", "investments": "None", "totalAssets": "6408553000", "longTermDebt": "133346000", "shortTermDebt": "119490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9530000", "reportedCurrency": "USD", "retainedEarnings": "401838000", "totalLiabilities": "5826174000", "otherCurrentAssets": "228768000", "totalCurrentAssets": "778380000", "currentLongTermDebt": "119490000", "longTermInvestments": "670423000", "shortTermInvestments": "550870000", "currentNetReceivables": "32672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5630173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273570000", "totalShareholderEquity": "582379000", "capitalLeaseObligations": "20734000", "otherCurrentLiabilities": "5552604000", "totalCurrentLiabilities": "5672094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154080000", "cashAndShortTermInvestments": "194838000", "commonStockSharesOutstanding": "17805347", "intangibleAssetsExcludingGoodwill": "9530000", "cashAndCashEquivalentsAtCarryingValue": "194838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8631000", "profitLoss": "None", "dividendPayout": "887000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19109000", "capitalExpenditures": "1107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90626000", "cashflowFromInvestment": "78684000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 93931000, "cost_of_revenue": 48529000, "gross_profit": 45402000, "ebit": 11623000, "ebitda": 12862000, "pretax_income": 11623000, "tax_provision": 3024000, "net_income": 8599000, "net_income_to_common": 8599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187671000, "total_current_assets": 768964000, "total_assets": 6476857000, "short_term_debt": 403814000, "long_term_debt": 133274000, "total_debt": 537088000, "total_liabilities": 5893176000, "total_equity": 583681000, "shares_outstanding": 17961400, "goodwill_and_intangibles": 46014000 }, "cash_flow": { "operating_cash_flow": 1316000, "capital_expenditure": 978000, "free_cash_flow": 2294000, "dividends_paid": 892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146197, "ticker_id": 7669, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11623000", "ebitda": "12862000", "netIncome": "8599000", "grossProfit": "45402000", "depreciation": "None", "totalRevenue": "93931000", "costOfRevenue": "48529000", "interestIncome": "80178000", "incomeBeforeTax": "11623000", "interestExpense": "43503000", "operatingIncome": "11623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3024000", "reportedCurrency": "USD", "netInterestIncome": "36675000", "nonInterestIncome": "None", "operatingExpenses": "33779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "25085000", "netIncomeFromContinuingOperations": "8599000" }, "balance": { "goodwill": "36212000", "inventory": "-41385000", "commonStock": "17831000", "currentDebt": "None", "investments": "None", "totalAssets": "6476857000", "longTermDebt": "133274000", "shortTermDebt": "403814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9802000", "reportedCurrency": "USD", "retainedEarnings": "394094000", "totalLiabilities": "5893176000", "otherCurrentAssets": "219720000", "totalCurrentAssets": "768964000", "currentLongTermDebt": "403814000", "longTermInvestments": "671538000", "shortTermInvestments": "550617000", "currentNetReceivables": "30676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707893000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553394000", "totalShareholderEquity": "583681000", "capitalLeaseObligations": "16306000", "otherCurrentLiabilities": "5339782000", "totalCurrentLiabilities": "5743596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149580000", "cashAndShortTermInvestments": "187671000", "commonStockSharesOutstanding": "17961400", "intangibleAssetsExcludingGoodwill": "9802000", "cashAndCashEquivalentsAtCarryingValue": "187671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8599000", "profitLoss": "None", "dividendPayout": "892000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1316000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54829000", "cashflowFromInvestment": "53315000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93931000, "cost_of_revenue": 48529000, "gross_profit": 45402000, "research_and_development": null, "selling_general_admin": 25085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11623000, "depreciation_amortisation": 1239000, "ebitda": 12862000, "interest_expense": 43503000, "interest_income": null, "other_non_operating": null, "pretax_income": 11623000, "tax_provision": 3024000, "effective_tax_rate": null, "net_income": 8599000, "net_income_continuing_ops": 8599000, "net_income_to_common": 8599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187671000, "short_term_investments": 550617000, "net_receivables": 30676000, "inventory": -41385000, "other_current_assets": null, "total_current_assets": 768964000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 9802000, "goodwill_and_intangibles": 46014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5707893000, "total_assets": 6476857000, "short_term_debt": 403814000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743596000, "long_term_debt": 133274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149580000, "total_liabilities": 5893176000, "total_debt": 537088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394094000, "total_equity": 583681000, "shares_outstanding": 17961400, "operating_cash_flow": 1316000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53315000, "dividends_paid": 892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54829000, "free_cash_flow": 2294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11623000", "ebitda": "12862000", "netIncome": "8599000", "grossProfit": "45402000", "depreciation": "None", "totalRevenue": "93931000", "costOfRevenue": "48529000", "interestIncome": "80178000", "incomeBeforeTax": "11623000", "interestExpense": "43503000", "operatingIncome": "11623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3024000", "reportedCurrency": "USD", "netInterestIncome": "36675000", "nonInterestIncome": "None", "operatingExpenses": "33779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "25085000", "netIncomeFromContinuingOperations": "8599000" }, "balance": { "goodwill": "36212000", "inventory": "-41385000", "commonStock": "17831000", "currentDebt": "None", "investments": "None", "totalAssets": "6476857000", "longTermDebt": "133274000", "shortTermDebt": "403814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9802000", "reportedCurrency": "USD", "retainedEarnings": "394094000", "totalLiabilities": "5893176000", "otherCurrentAssets": "219720000", "totalCurrentAssets": "768964000", "currentLongTermDebt": "403814000", "longTermInvestments": "671538000", "shortTermInvestments": "550617000", "currentNetReceivables": "30676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5707893000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553394000", "totalShareholderEquity": "583681000", "capitalLeaseObligations": "16306000", "otherCurrentLiabilities": "5339782000", "totalCurrentLiabilities": "5743596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149580000", "cashAndShortTermInvestments": "187671000", "commonStockSharesOutstanding": "17961400", "intangibleAssetsExcludingGoodwill": "9802000", "cashAndCashEquivalentsAtCarryingValue": "187671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8599000", "profitLoss": "None", "dividendPayout": "892000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1316000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54829000", "cashflowFromInvestment": "53315000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 96866000, "cost_of_revenue": 47830000, "gross_profit": 49036000, "ebit": 12600000, "ebitda": 13890000, "pretax_income": 12600000, "tax_provision": 3845000, "net_income": 8755000, "net_income_to_common": 8755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187869000, "total_current_assets": 731763000, "total_assets": 6521581000, "short_term_debt": 470576000, "long_term_debt": 133203000, "total_debt": 603779000, "total_liabilities": 5962625000, "total_equity": 558956000, "shares_outstanding": 18010127, "goodwill_and_intangibles": 46286000 }, "cash_flow": { "operating_cash_flow": 24739000, "capital_expenditure": 919000, "free_cash_flow": 25658000, "dividends_paid": 893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146199, "ticker_id": 7669, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12600000", "ebitda": "13890000", "netIncome": "8755000", "grossProfit": "49036000", "depreciation": "None", "totalRevenue": "96866000", "costOfRevenue": "47830000", "interestIncome": "78489000", "incomeBeforeTax": "12600000", "interestExpense": "41974000", "operatingIncome": "12600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "36515000", "nonInterestIncome": "None", "operatingExpenses": "36436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "26005000", "netIncomeFromContinuingOperations": "8755000" }, "balance": { "goodwill": "36212000", "inventory": "-233647000", "commonStock": "17821000", "currentDebt": "None", "investments": "None", "totalAssets": "6521581000", "longTermDebt": "133203000", "shortTermDebt": "470576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10074000", "reportedCurrency": "USD", "retainedEarnings": "386387000", "totalLiabilities": "5962625000", "otherCurrentAssets": "210758000", "totalCurrentAssets": "731763000", "currentLongTermDebt": "470576000", "longTermInvestments": "642526000", "shortTermInvestments": "521005000", "currentNetReceivables": "22889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5789818000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621126000", "totalShareholderEquity": "558956000", "capitalLeaseObligations": "17347000", "otherCurrentLiabilities": "5341499000", "totalCurrentLiabilities": "5812075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150550000", "cashAndShortTermInvestments": "187869000", "commonStockSharesOutstanding": "18010127", "intangibleAssetsExcludingGoodwill": "10074000", "cashAndCashEquivalentsAtCarryingValue": "187869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8755000", "profitLoss": "None", "dividendPayout": "893000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24739000", "capitalExpenditures": "919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42597000", "cashflowFromInvestment": "-51095000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96866000, "cost_of_revenue": 47830000, "gross_profit": 49036000, "research_and_development": null, "selling_general_admin": 26005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12600000, "depreciation_amortisation": 1290000, "ebitda": 13890000, "interest_expense": 41974000, "interest_income": null, "other_non_operating": null, "pretax_income": 12600000, "tax_provision": 3845000, "effective_tax_rate": null, "net_income": 8755000, "net_income_continuing_ops": 8755000, "net_income_to_common": 8755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187869000, "short_term_investments": 521005000, "net_receivables": 22889000, "inventory": -233647000, "other_current_assets": null, "total_current_assets": 731763000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 10074000, "goodwill_and_intangibles": 46286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5789818000, "total_assets": 6521581000, "short_term_debt": 470576000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812075000, "long_term_debt": 133203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150550000, "total_liabilities": 5962625000, "total_debt": 603779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386387000, "total_equity": 558956000, "shares_outstanding": 18010127, "operating_cash_flow": 24739000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51095000, "dividends_paid": 893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42597000, "free_cash_flow": 25658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12600000", "ebitda": "13890000", "netIncome": "8755000", "grossProfit": "49036000", "depreciation": "None", "totalRevenue": "96866000", "costOfRevenue": "47830000", "interestIncome": "78489000", "incomeBeforeTax": "12600000", "interestExpense": "41974000", "operatingIncome": "12600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "36515000", "nonInterestIncome": "None", "operatingExpenses": "36436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "26005000", "netIncomeFromContinuingOperations": "8755000" }, "balance": { "goodwill": "36212000", "inventory": "-233647000", "commonStock": "17821000", "currentDebt": "None", "investments": "None", "totalAssets": "6521581000", "longTermDebt": "133203000", "shortTermDebt": "470576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10074000", "reportedCurrency": "USD", "retainedEarnings": "386387000", "totalLiabilities": "5962625000", "otherCurrentAssets": "210758000", "totalCurrentAssets": "731763000", "currentLongTermDebt": "470576000", "longTermInvestments": "642526000", "shortTermInvestments": "521005000", "currentNetReceivables": "22889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5789818000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621126000", "totalShareholderEquity": "558956000", "capitalLeaseObligations": "17347000", "otherCurrentLiabilities": "5341499000", "totalCurrentLiabilities": "5812075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150550000", "cashAndShortTermInvestments": "187869000", "commonStockSharesOutstanding": "18010127", "intangibleAssetsExcludingGoodwill": "10074000", "cashAndCashEquivalentsAtCarryingValue": "187869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8755000", "profitLoss": "None", "dividendPayout": "893000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24739000", "capitalExpenditures": "919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42597000", "cashflowFromInvestment": "-51095000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "income_statement": { "revenue": 92512000, "cost_of_revenue": 37627000, "gross_profit": 54885000, "ebit": 18108000, "ebitda": 19353000, "pretax_income": 18108000, "tax_provision": 4963000, "net_income": 13145000, "net_income_to_common": 13145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171628000, "total_current_assets": 733012000, "total_assets": 6479700000, "short_term_debt": 485360000, "long_term_debt": 133131000, "total_debt": 618491000, "total_liabilities": 5914631000, "total_equity": 565069000, "shares_outstanding": 18079000, "goodwill_and_intangibles": 46624000 }, "cash_flow": { "operating_cash_flow": 5028000, "capital_expenditure": 735000, "free_cash_flow": 5763000, "dividends_paid": 890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146200, "ticker_id": 7669, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:06.781542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18108000", "ebitda": "19353000", "netIncome": "13145000", "grossProfit": "54885000", "depreciation": "None", "totalRevenue": "92512000", "costOfRevenue": "37627000", "interestIncome": "74852000", "incomeBeforeTax": "18108000", "interestExpense": "35931000", "operatingIncome": "18108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4963000", "reportedCurrency": "USD", "netInterestIncome": "38921000", "nonInterestIncome": "None", "operatingExpenses": "36777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000", "sellingGeneralAndAdministrative": "27083000", "netIncomeFromContinuingOperations": "13145000" }, "balance": { "goodwill": "36212000", "inventory": "-213726000", "commonStock": "17797000", "currentDebt": "None", "investments": "None", "totalAssets": "6479700000", "longTermDebt": "133131000", "shortTermDebt": "485360000", "treasuryStock": "-105393000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10412000", "reportedCurrency": "USD", "retainedEarnings": "378525000", "totalLiabilities": "5914631000", "otherCurrentAssets": "192861000", "totalCurrentAssets": "733012000", "currentLongTermDebt": "485360000", "longTermInvestments": "663942000", "shortTermInvestments": "540519000", "currentNetReceivables": "20865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5746688000", "currentAccountsPayable": "70930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23814000", "shortLongTermDebtTotal": "636870000", "totalShareholderEquity": "565069000", "capitalLeaseObligations": "18379000", "otherCurrentLiabilities": "5269427000", "totalCurrentLiabilities": "5754787000", "otherNonCurrentLiabilities": "18379000", "totalNonCurrentLiabilities": "159844000", "cashAndShortTermInvestments": "171628000", "commonStockSharesOutstanding": "18079000", "intangibleAssetsExcludingGoodwill": "10412000", "cashAndCashEquivalentsAtCarryingValue": "171628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13145000", "profitLoss": "None", "dividendPayout": "890000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5028000", "capitalExpenditures": "735000", "changeInReceivables": "-1722000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9910000", "cashflowFromInvestment": "-74783000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92512000, "cost_of_revenue": 37627000, "gross_profit": 54885000, "research_and_development": null, "selling_general_admin": 27083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18108000, "depreciation_amortisation": 1245000, "ebitda": 19353000, "interest_expense": 35931000, "interest_income": null, "other_non_operating": null, "pretax_income": 18108000, "tax_provision": 4963000, "effective_tax_rate": null, "net_income": 13145000, "net_income_continuing_ops": 13145000, "net_income_to_common": 13145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171628000, "short_term_investments": 540519000, "net_receivables": 20865000, "inventory": -213726000, "other_current_assets": null, "total_current_assets": 733012000, "net_ppe": null, "goodwill": 36212000, "intangible_assets": 10412000, "goodwill_and_intangibles": 46624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5746688000, "total_assets": 6479700000, "short_term_debt": 485360000, "accounts_payable": 70930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5754787000, "long_term_debt": 133131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159844000, "total_liabilities": 5914631000, "total_debt": 618491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378525000, "total_equity": 565069000, "shares_outstanding": 18079000, "operating_cash_flow": 5028000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74783000, "dividends_paid": 890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9910000, "free_cash_flow": 5763000, "net_change_in_cash": -79665000 }, "raw_data": { "income": { "ebit": "18108000", "ebitda": "19353000", "netIncome": "13145000", "grossProfit": "54885000", "depreciation": "None", "totalRevenue": "92512000", "costOfRevenue": "37627000", "interestIncome": "74852000", "incomeBeforeTax": "18108000", "interestExpense": "35931000", "operatingIncome": "18108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4963000", "reportedCurrency": "USD", "netInterestIncome": "38921000", "nonInterestIncome": "None", "operatingExpenses": "36777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245000", "sellingGeneralAndAdministrative": "27083000", "netIncomeFromContinuingOperations": "13145000" }, "balance": { "goodwill": "36212000", "inventory": "-213726000", "commonStock": "17797000", "currentDebt": "None", "investments": "None", "totalAssets": "6479700000", "longTermDebt": "133131000", "shortTermDebt": "485360000", "treasuryStock": "-105393000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10412000", "reportedCurrency": "USD", "retainedEarnings": "378525000", "totalLiabilities": "5914631000", "otherCurrentAssets": "192861000", "totalCurrentAssets": "733012000", "currentLongTermDebt": "485360000", "longTermInvestments": "663942000", "shortTermInvestments": "540519000", "currentNetReceivables": "20865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5746688000", "currentAccountsPayable": "70930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23814000", "shortLongTermDebtTotal": "636870000", "totalShareholderEquity": "565069000", "capitalLeaseObligations": "18379000", "otherCurrentLiabilities": "5269427000", "totalCurrentLiabilities": "5754787000", "otherNonCurrentLiabilities": "18379000", "totalNonCurrentLiabilities": "159844000", "cashAndShortTermInvestments": "171628000", "commonStockSharesOutstanding": "18079000", "intangibleAssetsExcludingGoodwill": "10412000", "cashAndCashEquivalentsAtCarryingValue": "171628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13145000", "profitLoss": "None", "dividendPayout": "890000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5028000", "capitalExpenditures": "735000", "changeInReceivables": "-1722000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9910000", "cashflowFromInvestment": "-74783000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }