{ "ticker": { "uuid": "77ac5d65-4b33-4e61-a491-63c1cf4f7082", "symbol": "ASIANHOTNR", "name": "Asian Hotels (North) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/77ac5d65-4b33-4e61-a491-63c1cf4f7082/", "api_url": "https://sharemaestro.com/factors/api/tickers/77ac5d65-4b33-4e61-a491-63c1cf4f7082/" }, "ticker_metadata": { "id": 13003, "uuid": "77ac5d65-4b33-4e61-a491-63c1cf4f7082", "symbol": "ASIANHOTNR", "name": "Asian Hotels (North) Limited", "asset_type": "equity", "market_cap": 13388964864, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Asian Hotels (North) Limited engages in the hospitality/hotel business in India. The company owns and operates Hyatt Regency Delhi, a five-star deluxe hotel, including rooms and suites, a spa, a unisex salon, a fitness center, restaurants, bars, and an outdoor swimming pool in New Delhi. Asian Hotels (North) Limited operates power generators in Maharashtra. In addition, it engages in the real estate operation business. Asian Hotels (North) Limited was incorporated in 1980 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77ac5d65-4b33-4e61-a491-63c1cf4f7082", "symbol": "ASIANHOTNR", "name": "Asian Hotels (North) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/77ac5d65-4b33-4e61-a491-63c1cf4f7082/", "api_url": "https://sharemaestro.com/factors/api/tickers/77ac5d65-4b33-4e61-a491-63c1cf4f7082/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.33, "quality": 0.04, "momentum": 0.31, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 303.95, "market_cap": 12958370466.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5867, "roe": -0.1111, "piotroski_f_score": 2, "momentum_12_1": -0.1546, "volatility_252d": 0.3223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.086248+00:00", "batch_id": "" }, "size": { "price_close": 303.95, "market_cap": 12958370466.1487, "market_cap_usd": 12958370466.1487, "enterprise_value": 14460293466.1487, "shares_outstanding": 42633229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4076, "ptbv_ratio": 1.4076, "ps_ratio": 3.7992, "pcf_ratio": null, "pfcf_ratio": -8.1588, "ev_ebitda": null, "ev_ebit": 52.6011, "ev_sales": 4.2395, "ev_fcf": -9.1044, "earnings_yield": null, "fcf_yield": -0.1098, "price_to_sales": 3.7992, "price_to_book": 1.4076, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2359 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5867, "shareholder_yield": -0.5867, "debt_paydown_yield": 0.1799, "total_yield": -0.4069 }, "quality": { "gross_margin": 0.6447, "operating_margin": 0.0806, "net_margin": -0.2998, "ebitda_margin": -0.1511, "fcf_margin": -0.4657, "roe": -0.1111, "roa": -0.0604, "roic": 0.0193, "roc_greenblatt": null, "asset_turnover": 0.2016, "cash_conversion": 1.5532, "accruals_ratio": 0.0315, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 6.7482, "revenue_stability_5y": 0.1194, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.9145, "debt_to_assets": 0.1972, "interest_coverage": 0.3793, "current_ratio": 0.6032, "quick_ratio": 0.6032, "net_debt": 1501923000, "local_beta": 0.5743, "volatility_252d": 0.3223, "volatility_60d": 0.6984, "max_drawdown_12m": -0.3031, "risk_adjusted_momentum": -0.4796 }, "growth": { "revenue_growth_1y": 0.0719, "revenue_growth_3y_cagr": 0.1007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3686, "book_value_growth_1y": 0.6012, "revenue_growth": 0.0719, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": 0.0386, "price_return_6m": -0.0425, "price_return_9m": -0.0771, "price_return_12m": -0.1323, "price_return_12m_ex1m": -0.1546, "momentum_6m": -0.0425, "momentum_12m": -0.1323, "momentum_12_1": -0.1546, "distance_from_52w_high": -0.1693, "distance_from_52w_low": 0.192, "relative_strength": -0.0246 }, "raw_ttm": { "revenue_ttm": 3410811000, "gross_profit_ttm": 2198992000, "ebit_ttm": 274905000, "ebitda_ttm": -515336000, "net_income_ttm": -1022571000, "eps_diluted_ttm": -23.9853, "operating_cash_flow_ttm": -1555548000, "capital_expenditure_ttm": -32722000, "fcf_ttm": -1588270000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7602872000, "interest_expense_ttm": 724697000, "cash_and_equivalents": 1835384000, "total_current_assets": 2385535000, "total_current_liabilities": 3954932000, "net_ppe": null, "total_assets": 16922459000, "total_debt": 3337307000, "total_equity": 9205916000, "net_working_capital": -2724381000, "book_value_per_share": 215.9329, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 215.9329 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 60, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 97, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 18, "rank_fcf_margin": 93, "rank_piotroski": 95, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 55 }, "composites": { "value_composite": 67, "quality_composite": 96, "momentum_composite": 69, "growth_composite": 68, "yield_composite": 95, "svqf_composite": 39, "vc1_composite": 38, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1149, "os_score": 0.08, "value_percentile": 0.33, "quality_percentile": 0.04, "momentum_percentile": 0.31, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5511, "ticker_id": 13003, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.086248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.95, "market_cap": 12958370466.1487, "market_cap_usd": 12958370466.1487, "enterprise_value": 14460293466.1487, "shares_outstanding": 42633229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.40761337, "ptbv_ratio": 1.40761337, "ps_ratio": 3.79920508, "pcf_ratio": null, "pfcf_ratio": -8.15879571, "ev_ebitda": null, "ev_ebit": 52.60105661, "ev_sales": 4.23954698, "ev_fcf": -9.10443027, "earnings_yield": null, "fcf_yield": -0.10983664, "dividend_yield": 0, "buyback_yield": -0.58671513, "shareholder_yield": -0.58671513, "debt_paydown_yield": 0.17986405, "total_yield": -0.40685108, "gross_margin": 0.64471236, "operating_margin": 0.08059813, "net_margin": -0.29980289, "ebitda_margin": -0.15108899, "fcf_margin": -0.46565758, "roe": -0.11107759, "roa": -0.06042686, "roic": 0.01925494, "roc_greenblatt": null, "asset_turnover": 0.20155528, "cash_conversion": 1.55321244, "accruals_ratio": 0.03149525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.91445387, "debt_to_assets": 0.19721171, "interest_coverage": 0.37933785, "current_ratio": 0.60317978, "quick_ratio": 0.60317978, "net_debt": 1501923000, "revenue_growth_1y": 0.07193352, "revenue_growth_3y_cagr": 0.10068677, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.36858705, "book_value_growth_1y": 0.60120142, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 6.748238, "revenue_stability_5y": 0.119407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02633807, "price_return_3m": 0.03861274, "price_return_6m": -0.04252638, "price_return_9m": -0.07712158, "price_return_12m": -0.13231509, "price_return_12m_ex1m": -0.15458178, "distance_from_52w_high": -0.16930851, "distance_from_52w_low": 0.19196083, "relative_strength": -0.02463536, "local_beta": 0.5743, "volatility_252d": 0.322327, "volatility_60d": 0.698353, "max_drawdown_12m": -0.30308826, "revenue_ttm": 3410811000, "gross_profit_ttm": 2198992000, "ebit_ttm": 274905000, "ebitda_ttm": -515336000, "net_income_ttm": -1022571000, "eps_diluted_ttm": -23.98530498, "operating_cash_flow_ttm": -1555548000, "capital_expenditure_ttm": -32722000, "fcf_ttm": -1588270000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7602872000, "interest_expense_ttm": 724697000, "cash_and_equivalents": 1835384000, "total_current_assets": 2385535000, "total_current_liabilities": 3954932000, "net_ppe": null, "total_assets": 16922459000, "total_debt": 3337307000, "total_equity": 9205916000, "net_working_capital": -2724381000, "book_value_per_share": 215.93288184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 215.93288184, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 60, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 97, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 18, "rank_fcf_margin": 93, "rank_piotroski": 95, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 55, "value_composite": 67, "quality_composite": 96, "momentum_composite": 69, "growth_composite": 68, "yield_composite": 95, "svqf_composite": 39, "vc1_composite": 38, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.95, "os": 0.08, "value": 0.33, "quality": 0.04, "momentum": 0.31, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5867, "roe": -0.1111, "momentum_12_1": -0.1546, "complete_fields": { "id": 5511, "ticker_id": 13003, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.086248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.95, "market_cap": 12958370466.1487, "market_cap_usd": 12958370466.1487, "enterprise_value": 14460293466.1487, "shares_outstanding": 42633229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.40761337, "ptbv_ratio": 1.40761337, "ps_ratio": 3.79920508, "pcf_ratio": null, "pfcf_ratio": -8.15879571, "ev_ebitda": null, "ev_ebit": 52.60105661, "ev_sales": 4.23954698, "ev_fcf": -9.10443027, "earnings_yield": null, "fcf_yield": -0.10983664, "dividend_yield": 0, "buyback_yield": -0.58671513, "shareholder_yield": -0.58671513, "debt_paydown_yield": 0.17986405, "total_yield": -0.40685108, "gross_margin": 0.64471236, "operating_margin": 0.08059813, "net_margin": -0.29980289, "ebitda_margin": -0.15108899, "fcf_margin": -0.46565758, "roe": -0.11107759, "roa": -0.06042686, "roic": 0.01925494, "roc_greenblatt": null, "asset_turnover": 0.20155528, "cash_conversion": 1.55321244, "accruals_ratio": 0.03149525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.91445387, "debt_to_assets": 0.19721171, "interest_coverage": 0.37933785, "current_ratio": 0.60317978, "quick_ratio": 0.60317978, "net_debt": 1501923000, "revenue_growth_1y": 0.07193352, "revenue_growth_3y_cagr": 0.10068677, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.36858705, "book_value_growth_1y": 0.60120142, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 6.748238, "revenue_stability_5y": 0.119407, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02633807, "price_return_3m": 0.03861274, "price_return_6m": -0.04252638, "price_return_9m": -0.07712158, "price_return_12m": -0.13231509, "price_return_12m_ex1m": -0.15458178, "distance_from_52w_high": -0.16930851, "distance_from_52w_low": 0.19196083, "relative_strength": -0.02463536, "local_beta": 0.5743, "volatility_252d": 0.322327, "volatility_60d": 0.698353, "max_drawdown_12m": -0.30308826, "revenue_ttm": 3410811000, "gross_profit_ttm": 2198992000, "ebit_ttm": 274905000, "ebitda_ttm": -515336000, "net_income_ttm": -1022571000, "eps_diluted_ttm": -23.98530498, "operating_cash_flow_ttm": -1555548000, "capital_expenditure_ttm": -32722000, "fcf_ttm": -1588270000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7602872000, "interest_expense_ttm": 724697000, "cash_and_equivalents": 1835384000, "total_current_assets": 2385535000, "total_current_liabilities": 3954932000, "net_ppe": null, "total_assets": 16922459000, "total_debt": 3337307000, "total_equity": 9205916000, "net_working_capital": -2724381000, "book_value_per_share": 215.93288184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 215.93288184, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 60, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 97, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 18, "rank_fcf_margin": 93, "rank_piotroski": 95, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 55, "value_composite": 67, "quality_composite": 96, "momentum_composite": 69, "growth_composite": 68, "yield_composite": 95, "svqf_composite": 39, "vc1_composite": 38, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 3410811000, "cost_of_revenue": 1211819000, "gross_profit": 2198992000, "ebit": 274905000, "ebitda": -515336000, "pretax_income": null, "tax_provision": null, "net_income": -1022571000, "net_income_to_common": -1022571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1835384000, "total_current_assets": 2385535000, "total_assets": 16922459000, "short_term_debt": 680400000, "long_term_debt": 2656907000, "total_debt": 3337307000, "total_liabilities": null, "total_equity": 9205916000, "shares_outstanding": 42633229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1555548000, "capital_expenditure": -32722000, "free_cash_flow": -1588270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7602872000, "net_debt_issued": -2330745000 }, "complete_fields": { "id": 361449, "ticker_id": 13003, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-515336000", "netIncome": "-1022571000", "grossProfit": "2198992000", "totalRevenue": "3410811000", "costOfRevenue": "1211819000", "interestExpense": "724697000", "operatingIncome": "274905000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177655000" }, "balance": { "totalDebt": "3337307000", "totalAssets": "16922459000", "longTermDebt": "2656907000", "shortTermDebt": "680400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42633229", "totalCurrentAssets": "2385535000", "totalShareholderEquity": "9205916000", "totalCurrentLiabilities": "3954932000", "cashAndShortTermInvestments": "1835384000" }, "cashflow": { "freeCashFlow": "-1588270000", "dividendsPaid": null, "issuanceOfDebt": "5639417000", "issuanceOfStock": "7602872000", "repaymentOfDebt": "-7970162000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1555548000", "repurchaseOfStock": null, "capitalExpenditures": "-32722000" } }, "revenue": 3410811000, "cost_of_revenue": 1211819000, "gross_profit": 2198992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274905000, "depreciation_amortisation": 177655000, "ebitda": -515336000, "interest_expense": 724697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1022571000, "net_income_continuing_ops": null, "net_income_to_common": -1022571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1835384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16922459000, "short_term_debt": 680400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3954932000, "long_term_debt": 2656907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3337307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9205916000, "shares_outstanding": 42633229, "operating_cash_flow": -1555548000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7602872000, "net_debt_issued": -2330745000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1588270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-515336000", "netIncome": "-1022571000", "grossProfit": "2198992000", "totalRevenue": "3410811000", "costOfRevenue": "1211819000", "interestExpense": "724697000", "operatingIncome": "274905000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177655000" }, "balance": { "totalDebt": "3337307000", "totalAssets": "16922459000", "longTermDebt": "2656907000", "shortTermDebt": "680400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42633229", "totalCurrentAssets": "2385535000", "totalShareholderEquity": "9205916000", "totalCurrentLiabilities": "3954932000", "cashAndShortTermInvestments": "1835384000" }, "cashflow": { "freeCashFlow": "-1588270000", "dividendsPaid": null, "issuanceOfDebt": "5639417000", "issuanceOfStock": "7602872000", "repaymentOfDebt": "-7970162000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1555548000", "repurchaseOfStock": null, "capitalExpenditures": "-32722000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 3181924000, "cost_of_revenue": 1133310000, "gross_profit": 2048614000, "ebit": 619645000, "ebitda": 3876518000, "pretax_income": null, "tax_provision": null, "net_income": 1872596000, "net_income_to_common": 1872596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537902000, "total_current_assets": 1007697000, "total_assets": 15444980000, "short_term_debt": 3886565000, "long_term_debt": 1614046000, "total_debt": 5500611000, "total_liabilities": null, "total_equity": 2623400000, "shares_outstanding": 19453229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4365678000, "capital_expenditure": -56601000, "free_cash_flow": 4309077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2678188000 }, "complete_fields": { "id": 361454, "ticker_id": 13003, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3876518000", "netIncome": "1872596000", "grossProfit": "2048614000", "totalRevenue": "3181924000", "costOfRevenue": "1133310000", "interestExpense": "1336264000", "operatingIncome": "619645000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219920000" }, "balance": { "totalDebt": "5500611000", "totalAssets": "15444980000", "longTermDebt": "1614046000", "shortTermDebt": "3886565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "1007697000", "totalShareholderEquity": "2623400000", "totalCurrentLiabilities": "11106443000", "cashAndShortTermInvestments": "537902000" }, "cashflow": { "freeCashFlow": "4309077000", "dividendsPaid": null, "issuanceOfDebt": "3994000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6672188000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4365678000", "repurchaseOfStock": null, "capitalExpenditures": "-56601000" } }, "revenue": 3181924000, "cost_of_revenue": 1133310000, "gross_profit": 2048614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619645000, "depreciation_amortisation": 219920000, "ebitda": 3876518000, "interest_expense": 1336264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1872596000, "net_income_continuing_ops": null, "net_income_to_common": 1872596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1007697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15444980000, "short_term_debt": 3886565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11106443000, "long_term_debt": 1614046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5500611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2623400000, "shares_outstanding": 19453229, "operating_cash_flow": 4365678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2678188000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4309077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3876518000", "netIncome": "1872596000", "grossProfit": "2048614000", "totalRevenue": "3181924000", "costOfRevenue": "1133310000", "interestExpense": "1336264000", "operatingIncome": "619645000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219920000" }, "balance": { "totalDebt": "5500611000", "totalAssets": "15444980000", "longTermDebt": "1614046000", "shortTermDebt": "3886565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "1007697000", "totalShareholderEquity": "2623400000", "totalCurrentLiabilities": "11106443000", "cashAndShortTermInvestments": "537902000" }, "cashflow": { "freeCashFlow": "4309077000", "dividendsPaid": null, "issuanceOfDebt": "3994000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6672188000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4365678000", "repurchaseOfStock": null, "capitalExpenditures": "-56601000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 2980919000, "cost_of_revenue": 1001096000, "gross_profit": 1979823000, "ebit": 616934000, "ebitda": 569099000, "pretax_income": null, "tax_provision": null, "net_income": -874967000, "net_income_to_common": -874967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534177000, "total_current_assets": 2076897000, "total_assets": 17029459000, "short_term_debt": 3436359000, "long_term_debt": 7087764000, "total_debt": 10524123000, "total_liabilities": null, "total_equity": 749045000, "shares_outstanding": 19453229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724999000, "capital_expenditure": null, "free_cash_flow": 724999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374780000 }, "complete_fields": { "id": 361457, "ticker_id": 13003, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "569099000", "netIncome": "-874967000", "grossProfit": "1979823000", "totalRevenue": "2980919000", "costOfRevenue": "1001096000", "interestExpense": "1223166000", "operatingIncome": "616934000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218976000" }, "balance": { "totalDebt": "10524123000", "totalAssets": "17029459000", "longTermDebt": "7087764000", "shortTermDebt": "3436359000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "2076897000", "totalShareholderEquity": "749045000", "totalCurrentLiabilities": "9156334000", "cashAndShortTermInvestments": "534177000" }, "cashflow": { "freeCashFlow": "724999000", "dividendsPaid": null, "issuanceOfDebt": "229000000", "issuanceOfStock": null, "repaymentOfDebt": "-603780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "724999000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2980919000, "cost_of_revenue": 1001096000, "gross_profit": 1979823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616934000, "depreciation_amortisation": 218976000, "ebitda": 569099000, "interest_expense": 1223166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -874967000, "net_income_continuing_ops": null, "net_income_to_common": -874967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2076897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17029459000, "short_term_debt": 3436359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9156334000, "long_term_debt": 7087764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10524123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 749045000, "shares_outstanding": 19453229, "operating_cash_flow": 724999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -374780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 724999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "569099000", "netIncome": "-874967000", "grossProfit": "1979823000", "totalRevenue": "2980919000", "costOfRevenue": "1001096000", "interestExpense": "1223166000", "operatingIncome": "616934000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218976000" }, "balance": { "totalDebt": "10524123000", "totalAssets": "17029459000", "longTermDebt": "7087764000", "shortTermDebt": "3436359000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "2076897000", "totalShareholderEquity": "749045000", "totalCurrentLiabilities": "9156334000", "cashAndShortTermInvestments": "534177000" }, "cashflow": { "freeCashFlow": "724999000", "dividendsPaid": null, "issuanceOfDebt": "229000000", "issuanceOfStock": null, "repaymentOfDebt": "-603780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "724999000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 2557799000, "cost_of_revenue": 901985000, "gross_profit": 1655814000, "ebit": 521353000, "ebitda": 449356000, "pretax_income": null, "tax_provision": null, "net_income": -848206000, "net_income_to_common": -848206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189112000, "total_current_assets": 634864000, "total_assets": 15726259000, "short_term_debt": 2860686000, "long_term_debt": 7955993000, "total_debt": 10816679000, "total_liabilities": null, "total_equity": 1623892000, "shares_outstanding": 19453229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429162000, "capital_expenditure": -8783000, "free_cash_flow": 420379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196516000 }, "complete_fields": { "id": 361458, "ticker_id": 13003, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "449356000", "netIncome": "-848206000", "grossProfit": "1655814000", "totalRevenue": "2557799000", "costOfRevenue": "901985000", "interestExpense": "1067002000", "operatingIncome": "521353000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230560000" }, "balance": { "totalDebt": "10816679000", "totalAssets": "15726259000", "longTermDebt": "7955993000", "shortTermDebt": "2860686000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "634864000", "totalShareholderEquity": "1623892000", "totalCurrentLiabilities": "6110788000", "cashAndShortTermInvestments": "189112000" }, "cashflow": { "freeCashFlow": "420379000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-246516000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "429162000", "repurchaseOfStock": null, "capitalExpenditures": "-8783000" } }, "revenue": 2557799000, "cost_of_revenue": 901985000, "gross_profit": 1655814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521353000, "depreciation_amortisation": 230560000, "ebitda": 449356000, "interest_expense": 1067002000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -848206000, "net_income_continuing_ops": null, "net_income_to_common": -848206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 634864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15726259000, "short_term_debt": 2860686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6110788000, "long_term_debt": 7955993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10816679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1623892000, "shares_outstanding": 19453229, "operating_cash_flow": 429162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196516000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 420379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "449356000", "netIncome": "-848206000", "grossProfit": "1655814000", "totalRevenue": "2557799000", "costOfRevenue": "901985000", "interestExpense": "1067002000", "operatingIncome": "521353000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230560000" }, "balance": { "totalDebt": "10816679000", "totalAssets": "15726259000", "longTermDebt": "7955993000", "shortTermDebt": "2860686000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "634864000", "totalShareholderEquity": "1623892000", "totalCurrentLiabilities": "6110788000", "cashAndShortTermInvestments": "189112000" }, "cashflow": { "freeCashFlow": "420379000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-246516000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "429162000", "repurchaseOfStock": null, "capitalExpenditures": "-8783000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7689000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361459, "ticker_id": 13003, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7689000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7689000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 1029095000, "cost_of_revenue": 326094000, "gross_profit": 703001000, "ebit": 194505000, "ebitda": 160857000, "pretax_income": null, "tax_provision": null, "net_income": 312984000, "net_income_to_common": 312984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1835384000, "total_current_assets": 2385535000, "total_assets": 16922459000, "short_term_debt": 680400000, "long_term_debt": 2656907000, "total_debt": 3337307000, "total_liabilities": null, "total_equity": 9205916000, "shares_outstanding": 42633229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361448, "ticker_id": 13003, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160857000", "netIncome": "312984000", "grossProfit": "703001000", "totalRevenue": "1029095000", "costOfRevenue": "326094000", "interestExpense": "140971000", "operatingIncome": "194505000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40283000" }, "balance": { "totalDebt": "3337307000", "totalAssets": "16922459000", "longTermDebt": "2656907000", "shortTermDebt": "680400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42633229", "totalCurrentAssets": "2385535000", "totalShareholderEquity": "9205916000", "totalCurrentLiabilities": "3954932000", "cashAndShortTermInvestments": "1835384000" } }, "revenue": 1029095000, "cost_of_revenue": 326094000, "gross_profit": 703001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194505000, "depreciation_amortisation": 40283000, "ebitda": 160857000, "interest_expense": 140971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 312984000, "net_income_continuing_ops": null, "net_income_to_common": 312984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1835384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16922459000, "short_term_debt": 680400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3954932000, "long_term_debt": 2656907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3337307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9205916000, "shares_outstanding": 42633229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160857000", "netIncome": "312984000", "grossProfit": "703001000", "totalRevenue": "1029095000", "costOfRevenue": "326094000", "interestExpense": "140971000", "operatingIncome": "194505000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40283000" }, "balance": { "totalDebt": "3337307000", "totalAssets": "16922459000", "longTermDebt": "2656907000", "shortTermDebt": "680400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42633229", "totalCurrentAssets": "2385535000", "totalShareholderEquity": "9205916000", "totalCurrentLiabilities": "3954932000", "cashAndShortTermInvestments": "1835384000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 909844000, "cost_of_revenue": 311004000, "gross_profit": 598840000, "ebit": 50551000, "ebitda": -307033000, "pretax_income": null, "tax_provision": null, "net_income": -564737000, "net_income_to_common": -564737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361450, "ticker_id": 13003, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-307033000", "netIncome": "-564737000", "grossProfit": "598840000", "totalRevenue": "909844000", "costOfRevenue": "311004000", "interestExpense": "212502000", "operatingIncome": "50551000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45202000" } }, "revenue": 909844000, "cost_of_revenue": 311004000, "gross_profit": 598840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50551000, "depreciation_amortisation": 45202000, "ebitda": -307033000, "interest_expense": 212502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -564737000, "net_income_continuing_ops": null, "net_income_to_common": -564737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-307033000", "netIncome": "-564737000", "grossProfit": "598840000", "totalRevenue": "909844000", "costOfRevenue": "311004000", "interestExpense": "212502000", "operatingIncome": "50551000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45202000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 768971000, "cost_of_revenue": 293613000, "gross_profit": 475358000, "ebit": -70488000, "ebitda": -520440000, "pretax_income": null, "tax_provision": null, "net_income": -635271000, "net_income_to_common": -635271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149219000, "total_current_assets": 550919000, "total_assets": 14769694000, "short_term_debt": 6270900000, "long_term_debt": 0, "total_debt": 6270900000, "total_liabilities": null, "total_equity": 1852583000, "shares_outstanding": 19453229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361451, "ticker_id": 13003, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-520440000", "netIncome": "-635271000", "grossProfit": "475358000", "totalRevenue": "768971000", "costOfRevenue": "293613000", "interestExpense": "186085000", "operatingIncome": "-70488000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44047000" }, "balance": { "totalDebt": "6270900000", "totalAssets": "14769694000", "longTermDebt": "0", "shortTermDebt": "6270900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "550919000", "totalShareholderEquity": "1852583000", "totalCurrentLiabilities": "12880310000", "cashAndShortTermInvestments": "149219000" } }, "revenue": 768971000, "cost_of_revenue": 293613000, "gross_profit": 475358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70488000, "depreciation_amortisation": 44047000, "ebitda": -520440000, "interest_expense": 186085000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -635271000, "net_income_continuing_ops": null, "net_income_to_common": -635271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14769694000, "short_term_debt": 6270900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12880310000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6270900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1852583000, "shares_outstanding": 19453229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-520440000", "netIncome": "-635271000", "grossProfit": "475358000", "totalRevenue": "768971000", "costOfRevenue": "293613000", "interestExpense": "186085000", "operatingIncome": "-70488000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44047000" }, "balance": { "totalDebt": "6270900000", "totalAssets": "14769694000", "longTermDebt": "0", "shortTermDebt": "6270900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "550919000", "totalShareholderEquity": "1852583000", "totalCurrentLiabilities": "12880310000", "cashAndShortTermInvestments": "149219000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 702901000, "cost_of_revenue": 281108000, "gross_profit": 421793000, "ebit": 100337000, "ebitda": 151280000, "pretax_income": null, "tax_provision": null, "net_income": -135547000, "net_income_to_common": -135547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361452, "ticker_id": 13003, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151280000", "netIncome": "-135547000", "grossProfit": "421793000", "totalRevenue": "702901000", "costOfRevenue": "281108000", "interestExpense": "185139000", "operatingIncome": "100337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48123000" } }, "revenue": 702901000, "cost_of_revenue": 281108000, "gross_profit": 421793000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100337000, "depreciation_amortisation": 48123000, "ebitda": 151280000, "interest_expense": 185139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135547000, "net_income_continuing_ops": null, "net_income_to_common": -135547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151280000", "netIncome": "-135547000", "grossProfit": "421793000", "totalRevenue": "702901000", "costOfRevenue": "281108000", "interestExpense": "185139000", "operatingIncome": "100337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48123000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": 915091000, "cost_of_revenue": 303178000, "gross_profit": 611913000, "ebit": 221947000, "ebitda": 2158555000, "pretax_income": null, "tax_provision": null, "net_income": 1741822000, "net_income_to_common": 1741822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537902000, "total_current_assets": 1007697000, "total_assets": 15444980000, "short_term_debt": 3886565000, "long_term_debt": 1614046000, "total_debt": 5500611000, "total_liabilities": null, "total_equity": 2623400000, "shares_outstanding": 19453229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361453, "ticker_id": 13003, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2158555000", "netIncome": "1741822000", "grossProfit": "611913000", "totalRevenue": "915091000", "costOfRevenue": "303178000", "interestExpense": "326336000", "operatingIncome": "221947000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70130000" }, "balance": { "totalDebt": "5500611000", "totalAssets": "15444980000", "longTermDebt": "1614046000", "shortTermDebt": "3886565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "1007697000", "totalShareholderEquity": "2623400000", "totalCurrentLiabilities": "11106443000", "cashAndShortTermInvestments": "537902000" } }, "revenue": 915091000, "cost_of_revenue": 303178000, "gross_profit": 611913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221947000, "depreciation_amortisation": 70130000, "ebitda": 2158555000, "interest_expense": 326336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1741822000, "net_income_continuing_ops": null, "net_income_to_common": 1741822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1007697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15444980000, "short_term_debt": 3886565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11106443000, "long_term_debt": 1614046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5500611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2623400000, "shares_outstanding": 19453229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2158555000", "netIncome": "1741822000", "grossProfit": "611913000", "totalRevenue": "915091000", "costOfRevenue": "303178000", "interestExpense": "326336000", "operatingIncome": "221947000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70130000" }, "balance": { "totalDebt": "5500611000", "totalAssets": "15444980000", "longTermDebt": "1614046000", "shortTermDebt": "3886565000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "1007697000", "totalShareholderEquity": "2623400000", "totalCurrentLiabilities": "11106443000", "cashAndShortTermInvestments": "537902000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361455, "ticker_id": 13003, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782108000, "total_current_assets": 2960575000, "total_assets": 17564595000, "short_term_debt": 4543918000, "long_term_debt": 6510074000, "total_debt": 11053992000, "total_liabilities": null, "total_equity": -23208000, "shares_outstanding": 19453229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361456, "ticker_id": 13003, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:20.953109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11053992000", "totalAssets": "17564595000", "longTermDebt": "6510074000", "shortTermDebt": "4543918000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "2960575000", "totalShareholderEquity": "-23208000", "totalCurrentLiabilities": "11041427000", "cashAndShortTermInvestments": "782108000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2960575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17564595000, "short_term_debt": 4543918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11041427000, "long_term_debt": 6510074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11053992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -23208000, "shares_outstanding": 19453229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11053992000", "totalAssets": "17564595000", "longTermDebt": "6510074000", "shortTermDebt": "4543918000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19453229", "totalCurrentAssets": "2960575000", "totalShareholderEquity": "-23208000", "totalCurrentLiabilities": "11041427000", "cashAndShortTermInvestments": "782108000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }