{ "ticker": { "uuid": "77ad6b74-b62b-4d77-8b2f-15dc09eea8f4", "symbol": "ZD", "name": "Ziff Davis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/77ad6b74-b62b-4d77-8b2f-15dc09eea8f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/77ad6b74-b62b-4d77-8b2f-15dc09eea8f4/" }, "ticker_metadata": { "id": 9083, "uuid": "77ad6b74-b62b-4d77-8b2f-15dc09eea8f4", "symbol": "ZD", "name": "Ziff Davis Inc", "asset_type": "equity", "market_cap": 1684483000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "J2 Global, Inc. provides Internet services worldwide. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77ad6b74-b62b-4d77-8b2f-15dc09eea8f4", "symbol": "ZD", "name": "Ziff Davis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/77ad6b74-b62b-4d77-8b2f-15dc09eea8f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/77ad6b74-b62b-4d77-8b2f-15dc09eea8f4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.69, "quality": 0.81, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.81, "market_cap": 1722327273.9, "pe_ratio": 37.9568, "earnings_yield": 0.0263, "ebitda_to_ev": 0.1453, "shareholder_yield": 0, "roe": 0.0264, "piotroski_f_score": 6, "momentum_12_1": 0.2318, "volatility_252d": 0.7469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.401428+00:00", "batch_id": "" }, "size": { "price_close": 45.81, "market_cap": 1722327273.9, "market_cap_usd": 1722327273.9, "enterprise_value": 2069676274.9, "shares_outstanding": 37597190, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.9568, "pb_ratio": 1.0005, "ptbv_ratio": 27.0989, "ps_ratio": 1.2388, "pcf_ratio": 4.1362, "pfcf_ratio": 3.1712, "ev_ebitda": 6.8819, "ev_ebit": 24.935, "ev_sales": 1.4887, "ev_fcf": 3.8108, "earnings_yield": 0.0263, "fcf_yield": 0.2624, "price_to_sales": 1.2388, "price_to_book": 1.0005, "price_to_cashflow": 4.1362, "ebitda_to_ev": 0.1453, "sales_yield": 0.6717 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7381, "operating_margin": 0.0597, "net_margin": 0.0326, "ebitda_margin": 0.2163, "fcf_margin": 0.3907, "roe": 0.0264, "roa": 0.0134, "roic": 0.0214, "roc_greenblatt": null, "asset_turnover": 0.4096, "cash_conversion": 11.9692, "accruals_ratio": -0.1093, "sbc_to_revenue": 0.0332, "piotroski_f_score": 6, "altman_z_score": 1.8597, "earnings_stability_5y": 2.1824, "revenue_stability_5y": 0.0699, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9717, "net_debt_to_ebitda": 1.155, "debt_to_assets": 0.2554, "interest_coverage": 1.5967, "current_ratio": 1.662, "quick_ratio": 1.662, "net_debt": 347349001, "local_beta": -0.0016, "volatility_252d": 0.7469, "volatility_60d": 1.7489, "max_drawdown_12m": -0.3102, "risk_adjusted_momentum": 0.3104 }, "growth": { "revenue_growth_1y": -0.0181, "revenue_growth_3y_cagr": 0.0142, "revenue_growth_5y_cagr": 0.046, "eps_growth_1y": -0.4081, "eps_growth_3y_cagr": -0.0944, "eps_growth_5y_cagr": -0.2066, "fcf_growth_1y": 0.2358, "book_value_growth_1y": 0.049, "revenue_growth": -0.0181, "earnings_growth": -0.4081 }, "momentum": { "price_return_1m": 0.1168, "price_return_3m": 0.0825, "price_return_6m": 0.3007, "price_return_9m": 0.2027, "price_return_12m": 0.3757, "price_return_12m_ex1m": 0.2318, "momentum_6m": 0.3007, "momentum_12m": 0.3757, "momentum_12_1": 0.2318, "distance_from_52w_high": -0.0366, "distance_from_52w_low": 0.6917, "relative_strength": 0.2177 }, "raw_ttm": { "revenue_ttm": 1390273000, "gross_profit_ttm": 1026208000, "ebit_ttm": 83003000, "ebitda_ttm": 300740000, "net_income_ttm": 45376000, "eps_diluted_ttm": 1.2069, "operating_cash_flow_ttm": 416408000, "capital_expenditure_ttm": 126706000, "fcf_ttm": 543114000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51983000, "cash_and_equivalents": 519717999, "total_current_assets": 1435498000, "total_current_liabilities": 863716000, "net_ppe": null, "total_assets": 3394285000, "total_debt": 867067000, "total_equity": 1721508000, "net_working_capital": 200874001, "book_value_per_share": 45.7882, "retained_earnings": 1332193000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63557000, "tangible_book_per_share": 1.6905 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 22, "rank_ptbv": 93, "rank_ps": 33, "rank_pcf": 13, "rank_ev_ebitda": 20, "rank_ev_ebit": 77, "rank_earnings_yield": 78, "rank_fcf_yield": 11, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 66, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 21, "rank_piotroski": 46, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 33 }, "composites": { "value_composite": 31, "quality_composite": 19, "momentum_composite": 23, "growth_composite": 99, "yield_composite": 100, "svqf_composite": 89, "vc1_composite": 15, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7476, "os_score": 0.89, "value_percentile": 0.69, "quality_percentile": 0.81, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3352, "ticker_id": 9083, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.401428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.81, "market_cap": 1722327273.9, "market_cap_usd": 1722327273.9, "enterprise_value": 2069676274.9, "shares_outstanding": 37597190, "fx_rate_to_usd": null, "pe_ratio": 37.95678936, "pb_ratio": 1.0004759, "ptbv_ratio": 27.09893912, "ps_ratio": 1.23884106, "pcf_ratio": 4.13615318, "pfcf_ratio": 3.17120765, "ev_ebitda": 6.88194545, "ev_ebit": 24.93495747, "ev_sales": 1.48868336, "ev_fcf": 3.81075847, "earnings_yield": 0.02634575, "fcf_yield": 0.26241495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73813417, "operating_margin": 0.05970266, "net_margin": 0.03263819, "ebitda_margin": 0.21631723, "fcf_margin": 0.39065277, "roe": 0.02635829, "roa": 0.01336835, "roic": 0.02142328, "roc_greenblatt": null, "asset_turnover": 0.4095923, "cash_conversion": 11.96919076, "accruals_ratio": -0.1093108, "sbc_to_revenue": 0.03315032, "debt_to_equity": 0.97169284, "net_debt_to_ebitda": 1.15498105, "debt_to_assets": 0.25544909, "interest_coverage": 1.59673355, "current_ratio": 1.66200232, "quick_ratio": 1.66200232, "net_debt": 347349001, "revenue_growth_1y": -0.01805714, "revenue_growth_3y_cagr": 0.01423939, "revenue_growth_5y_cagr": 0.04603364, "eps_growth_1y": -0.40807994, "eps_growth_3y_cagr": -0.09438641, "eps_growth_5y_cagr": -0.20664579, "fcf_growth_1y": 0.23576833, "book_value_growth_1y": 0.04896316, "piotroski_f_score": 6, "altman_z_score": 1.85968147, "earnings_stability_5y": 2.182353, "revenue_stability_5y": 0.069943, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11677231, "price_return_3m": 0.08246692, "price_return_6m": 0.30068143, "price_return_9m": 0.20267787, "price_return_12m": 0.37567568, "price_return_12m_ex1m": 0.23183183, "distance_from_52w_high": -0.03659306, "distance_from_52w_low": 0.69165436, "relative_strength": 0.21773463, "local_beta": -0.0016, "volatility_252d": 0.746913, "volatility_60d": 1.748937, "max_drawdown_12m": -0.31023943, "revenue_ttm": 1390273000, "gross_profit_ttm": 1026208000, "ebit_ttm": 83003000, "ebitda_ttm": 300740000, "net_income_ttm": 45376000, "eps_diluted_ttm": 1.20689871, "operating_cash_flow_ttm": 416408000, "capital_expenditure_ttm": 126706000, "fcf_ttm": 543114000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51983000, "cash_and_equivalents": 519717999, "total_current_assets": 1435498000, "total_current_liabilities": 863716000, "net_ppe": null, "total_assets": 3394285000, "total_debt": 867067000, "total_equity": 1721508000, "net_working_capital": 200874001, "book_value_per_share": 45.78820917, "retained_earnings": 1332193000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63557000, "tangible_book_per_share": 1.69047208, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 78, "rank_pb": 22, "rank_ptbv": 93, "rank_ps": 33, "rank_pcf": 13, "rank_ev_ebitda": 20, "rank_ev_ebit": 77, "rank_earnings_yield": 78, "rank_fcf_yield": 11, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 66, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 21, "rank_piotroski": 46, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 33, "value_composite": 31, "quality_composite": 19, "momentum_composite": 23, "growth_composite": 99, "yield_composite": 100, "svqf_composite": 89, "vc1_composite": 15, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.81, "os": 0.89, "value": 0.69, "quality": 0.81, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 37.9568, "earnings_yield": 0.0263, "shareholder_yield": 0, "roe": 0.0264, "momentum_12_1": 0.2318, "complete_fields": { "id": 3352, "ticker_id": 9083, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.401428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.81, "market_cap": 1722327273.9, "market_cap_usd": 1722327273.9, "enterprise_value": 2069676274.9, "shares_outstanding": 37597190, "fx_rate_to_usd": null, "pe_ratio": 37.95678936, "pb_ratio": 1.0004759, "ptbv_ratio": 27.09893912, "ps_ratio": 1.23884106, "pcf_ratio": 4.13615318, "pfcf_ratio": 3.17120765, "ev_ebitda": 6.88194545, "ev_ebit": 24.93495747, "ev_sales": 1.48868336, "ev_fcf": 3.81075847, "earnings_yield": 0.02634575, "fcf_yield": 0.26241495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73813417, "operating_margin": 0.05970266, "net_margin": 0.03263819, "ebitda_margin": 0.21631723, "fcf_margin": 0.39065277, "roe": 0.02635829, "roa": 0.01336835, "roic": 0.02142328, "roc_greenblatt": null, "asset_turnover": 0.4095923, "cash_conversion": 11.96919076, "accruals_ratio": -0.1093108, "sbc_to_revenue": 0.03315032, "debt_to_equity": 0.97169284, "net_debt_to_ebitda": 1.15498105, "debt_to_assets": 0.25544909, "interest_coverage": 1.59673355, "current_ratio": 1.66200232, "quick_ratio": 1.66200232, "net_debt": 347349001, "revenue_growth_1y": -0.01805714, "revenue_growth_3y_cagr": 0.01423939, "revenue_growth_5y_cagr": 0.04603364, "eps_growth_1y": -0.40807994, "eps_growth_3y_cagr": -0.09438641, "eps_growth_5y_cagr": -0.20664579, "fcf_growth_1y": 0.23576833, "book_value_growth_1y": 0.04896316, "piotroski_f_score": 6, "altman_z_score": 1.85968147, "earnings_stability_5y": 2.182353, "revenue_stability_5y": 0.069943, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11677231, "price_return_3m": 0.08246692, "price_return_6m": 0.30068143, "price_return_9m": 0.20267787, "price_return_12m": 0.37567568, "price_return_12m_ex1m": 0.23183183, "distance_from_52w_high": -0.03659306, "distance_from_52w_low": 0.69165436, "relative_strength": 0.21773463, "local_beta": -0.0016, "volatility_252d": 0.746913, "volatility_60d": 1.748937, "max_drawdown_12m": -0.31023943, "revenue_ttm": 1390273000, "gross_profit_ttm": 1026208000, "ebit_ttm": 83003000, "ebitda_ttm": 300740000, "net_income_ttm": 45376000, "eps_diluted_ttm": 1.20689871, "operating_cash_flow_ttm": 416408000, "capital_expenditure_ttm": 126706000, "fcf_ttm": 543114000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51983000, "cash_and_equivalents": 519717999, "total_current_assets": 1435498000, "total_current_liabilities": 863716000, "net_ppe": null, "total_assets": 3394285000, "total_debt": 867067000, "total_equity": 1721508000, "net_working_capital": 200874001, "book_value_per_share": 45.78820917, "retained_earnings": 1332193000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63557000, "tangible_book_per_share": 1.69047208, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 78, "rank_pb": 22, "rank_ptbv": 93, "rank_ps": 33, "rank_pcf": 13, "rank_ev_ebitda": 20, "rank_ev_ebit": 77, "rank_earnings_yield": 78, "rank_fcf_yield": 11, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 66, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 21, "rank_piotroski": 46, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 33, "value_composite": 31, "quality_composite": 19, "momentum_composite": 23, "growth_composite": 99, "yield_composite": 100, "svqf_composite": 89, "vc1_composite": 15, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1451268000, "cost_of_revenue": 435169000, "gross_profit": 1016099000, "ebit": 98711000, "ebitda": 327402000, "pretax_income": 72801000, "tax_provision": 25447000, "net_income": 47354000, "net_income_to_common": 47354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607011000, "total_current_assets": 1370399000, "total_assets": 3663306000, "short_term_debt": 156101000, "long_term_debt": 717815000, "total_debt": 873916000, "total_liabilities": 1909731000, "total_equity": 1753575000, "shares_outstanding": 41098514, "goodwill_and_intangibles": 1951749000 }, "cash_flow": { "operating_cash_flow": 407068000, "capital_expenditure": 119198000, "free_cash_flow": 526266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207113, "ticker_id": 9083, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98711000", "ebitda": "327402000", "netIncome": "47354000", "grossProfit": "1016099000", "depreciation": "None", "totalRevenue": "1451268000", "costOfRevenue": "435169000", "interestIncome": "None", "incomeBeforeTax": "72801000", "interestExpense": "25910000", "operatingIncome": "203927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25447000", "reportedCurrency": "USD", "netInterestIncome": "-25910000", "nonInterestIncome": "None", "operatingExpenses": "812172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228691000", "sellingGeneralAndAdministrative": "210027000", "netIncomeFromContinuingOperations": "47354000" }, "balance": { "goodwill": "1607537000", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "3663306000", "longTermDebt": "717815000", "shortTermDebt": "156101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "344212000", "reportedCurrency": "USD", "retainedEarnings": "1337542000", "totalLiabilities": "1909731000", "otherCurrentAssets": "96172000", "totalCurrentAssets": "1370399000", "currentLongTermDebt": "148685000", "longTermInvestments": "93228000", "shortTermInvestments": "None", "currentNetReceivables": "667216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292907000", "currentAccountsPayable": "151287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891709000", "totalShareholderEquity": "1753575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568064000", "totalCurrentLiabilities": "1074953000", "otherNonCurrentLiabilities": "36870000", "totalNonCurrentLiabilities": "834778000", "cashAndShortTermInvestments": "607011000", "commonStockSharesOutstanding": "41098514", "intangibleAssetsExcludingGoodwill": "344212000", "cashAndCashEquivalentsAtCarryingValue": "607011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "407068000", "capitalExpenditures": "119198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170294000", "cashflowFromInvestment": "-145755000", "stockBasedCompensation": "44927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451268000, "cost_of_revenue": 435169000, "gross_profit": 1016099000, "research_and_development": 61962000, "selling_general_admin": 210027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98711000, "depreciation_amortisation": 228691000, "ebitda": 327402000, "interest_expense": 25910000, "interest_income": null, "other_non_operating": null, "pretax_income": 72801000, "tax_provision": 25447000, "effective_tax_rate": null, "net_income": 47354000, "net_income_continuing_ops": 47354000, "net_income_to_common": 47354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607011000, "short_term_investments": null, "net_receivables": 667216000, "inventory": null, "other_current_assets": null, "total_current_assets": 1370399000, "net_ppe": null, "goodwill": 1607537000, "intangible_assets": 344212000, "goodwill_and_intangibles": 1951749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292907000, "total_assets": 3663306000, "short_term_debt": 156101000, "accounts_payable": 151287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1074953000, "long_term_debt": 717815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834778000, "total_liabilities": 1909731000, "total_debt": 873916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1337542000, "total_equity": 1753575000, "shares_outstanding": 41098514, "operating_cash_flow": 407068000, "stock_based_compensation": 44927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170294000, "free_cash_flow": 526266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98711000", "ebitda": "327402000", "netIncome": "47354000", "grossProfit": "1016099000", "depreciation": "None", "totalRevenue": "1451268000", "costOfRevenue": "435169000", "interestIncome": "None", "incomeBeforeTax": "72801000", "interestExpense": "25910000", "operatingIncome": "203927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25447000", "reportedCurrency": "USD", "netInterestIncome": "-25910000", "nonInterestIncome": "None", "operatingExpenses": "812172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228691000", "sellingGeneralAndAdministrative": "210027000", "netIncomeFromContinuingOperations": "47354000" }, "balance": { "goodwill": "1607537000", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "3663306000", "longTermDebt": "717815000", "shortTermDebt": "156101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "344212000", "reportedCurrency": "USD", "retainedEarnings": "1337542000", "totalLiabilities": "1909731000", "otherCurrentAssets": "96172000", "totalCurrentAssets": "1370399000", "currentLongTermDebt": "148685000", "longTermInvestments": "93228000", "shortTermInvestments": "None", "currentNetReceivables": "667216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292907000", "currentAccountsPayable": "151287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891709000", "totalShareholderEquity": "1753575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568064000", "totalCurrentLiabilities": "1074953000", "otherNonCurrentLiabilities": "36870000", "totalNonCurrentLiabilities": "834778000", "cashAndShortTermInvestments": "607011000", "commonStockSharesOutstanding": "41098514", "intangibleAssetsExcludingGoodwill": "344212000", "cashAndCashEquivalentsAtCarryingValue": "607011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "407068000", "capitalExpenditures": "119198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170294000", "cashflowFromInvestment": "-145755000", "stockBasedCompensation": "44927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1401688000, "cost_of_revenue": 200323000, "gross_profit": 1201365000, "ebit": 107182000, "ebitda": 319098000, "pretax_income": 104417000, "tax_provision": 41370000, "net_income": 63047000, "net_income_to_common": 63047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505880000, "total_current_assets": 1272069000, "total_assets": 3704334000, "short_term_debt": 8666000, "long_term_debt": 864282000, "total_debt": 872948000, "total_liabilities": 1893452000, "total_equity": 1810882000, "shares_outstanding": 44519693, "goodwill_and_intangibles": 1637660000 }, "cash_flow": { "operating_cash_flow": 390315000, "capital_expenditure": 106635000, "free_cash_flow": 496950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207118, "ticker_id": 9083, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107182000", "ebitda": "319098000", "netIncome": "63047000", "grossProfit": "1201365000", "depreciation": "None", "totalRevenue": "1401688000", "costOfRevenue": "200323000", "interestIncome": "None", "incomeBeforeTax": "104417000", "interestExpense": "13988000", "operatingIncome": "113648000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41370000", "reportedCurrency": "USD", "netInterestIncome": "-13988000", "nonInterestIncome": "None", "operatingExpenses": "1087717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211916000", "sellingGeneralAndAdministrative": "203461000", "netIncomeFromContinuingOperations": "63047000" }, "balance": { "goodwill": "1580258000", "inventory": "None", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "3704334000", "longTermDebt": "864282000", "shortTermDebt": "8666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57402000", "reportedCurrency": "USD", "retainedEarnings": "1401034000", "totalLiabilities": "1893452000", "otherCurrentAssets": "105966000", "totalCurrentAssets": "1272069000", "currentLongTermDebt": "None", "longTermInvestments": "158187000", "shortTermInvestments": "0", "currentNetReceivables": "660223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432265000", "currentAccountsPayable": "164352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894745000", "totalShareholderEquity": "1810882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507250000", "totalCurrentLiabilities": "899647000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "993805000", "cashAndShortTermInvestments": "505880000", "commonStockSharesOutstanding": "44519693", "intangibleAssetsExcludingGoodwill": "57402000", "cashAndCashEquivalentsAtCarryingValue": "505880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390315000", "capitalExpenditures": "106635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320994000", "cashflowFromInvestment": "-297455000", "stockBasedCompensation": "40915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401688000, "cost_of_revenue": 200323000, "gross_profit": 1201365000, "research_and_development": 67373000, "selling_general_admin": 203461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107182000, "depreciation_amortisation": 211916000, "ebitda": 319098000, "interest_expense": 13988000, "interest_income": null, "other_non_operating": null, "pretax_income": 104417000, "tax_provision": 41370000, "effective_tax_rate": null, "net_income": 63047000, "net_income_continuing_ops": 63047000, "net_income_to_common": 63047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505880000, "short_term_investments": 0, "net_receivables": 660223000, "inventory": null, "other_current_assets": null, "total_current_assets": 1272069000, "net_ppe": null, "goodwill": 1580258000, "intangible_assets": 57402000, "goodwill_and_intangibles": 1637660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2432265000, "total_assets": 3704334000, "short_term_debt": 8666000, "accounts_payable": 164352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899647000, "long_term_debt": 864282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 993805000, "total_liabilities": 1893452000, "total_debt": 872948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1401034000, "total_equity": 1810882000, "shares_outstanding": 44519693, "operating_cash_flow": 390315000, "stock_based_compensation": 40915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320994000, "free_cash_flow": 496950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107182000", "ebitda": "319098000", "netIncome": "63047000", "grossProfit": "1201365000", "depreciation": "None", "totalRevenue": "1401688000", "costOfRevenue": "200323000", "interestIncome": "None", "incomeBeforeTax": "104417000", "interestExpense": "13988000", "operatingIncome": "113648000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41370000", "reportedCurrency": "USD", "netInterestIncome": "-13988000", "nonInterestIncome": "None", "operatingExpenses": "1087717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211916000", "sellingGeneralAndAdministrative": "203461000", "netIncomeFromContinuingOperations": "63047000" }, "balance": { "goodwill": "1580258000", "inventory": "None", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "3704334000", "longTermDebt": "864282000", "shortTermDebt": "8666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57402000", "reportedCurrency": "USD", "retainedEarnings": "1401034000", "totalLiabilities": "1893452000", "otherCurrentAssets": "105966000", "totalCurrentAssets": "1272069000", "currentLongTermDebt": "None", "longTermInvestments": "158187000", "shortTermInvestments": "0", "currentNetReceivables": "660223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432265000", "currentAccountsPayable": "164352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894745000", "totalShareholderEquity": "1810882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507250000", "totalCurrentLiabilities": "899647000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "993805000", "cashAndShortTermInvestments": "505880000", "commonStockSharesOutstanding": "44519693", "intangibleAssetsExcludingGoodwill": "57402000", "cashAndCashEquivalentsAtCarryingValue": "505880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390315000", "capitalExpenditures": "106635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320994000", "cashflowFromInvestment": "-297455000", "stockBasedCompensation": "40915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1364028000, "cost_of_revenue": 185650000, "gross_profit": 1178378000, "ebit": 95005000, "ebitda": 331971000, "pretax_income": 65645000, "tax_provision": 24142000, "net_income": 41503000, "net_income_to_common": 41503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737612000, "total_current_assets": 1190994000, "total_assets": 3471022000, "short_term_debt": 14458000, "long_term_debt": 1001312000, "total_debt": 1015770000, "total_liabilities": 1578024000, "total_equity": 1892998000, "shares_outstanding": 46464261, "goodwill_and_intangibles": 1578437000 }, "cash_flow": { "operating_cash_flow": 319962000, "capital_expenditure": 108729000, "free_cash_flow": 428691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207123, "ticker_id": 9083, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95005000", "ebitda": "331971000", "netIncome": "41503000", "grossProfit": "1178378000", "depreciation": "None", "totalRevenue": "1364028000", "costOfRevenue": "185650000", "interestIncome": "None", "incomeBeforeTax": "65645000", "interestExpense": "20031000", "operatingIncome": "132611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24142000", "reportedCurrency": "USD", "netInterestIncome": "-23203000", "nonInterestIncome": "None", "operatingExpenses": "1045767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236966000", "sellingGeneralAndAdministrative": "195726000", "netIncomeFromContinuingOperations": "47261000" }, "balance": { "goodwill": "1546065000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "3471022000", "longTermDebt": "1001312000", "shortTermDebt": "14458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32372000", "reportedCurrency": "USD", "retainedEarnings": "1491956000", "totalLiabilities": "1578024000", "otherCurrentAssets": "88570000", "totalCurrentAssets": "1190994000", "currentLongTermDebt": "None", "longTermInvestments": "140906000", "shortTermInvestments": "27109000", "currentNetReceivables": "337703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280028000", "currentAccountsPayable": "123256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001312000", "totalShareholderEquity": "1892998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109570000", "totalCurrentLiabilities": "431833000", "otherNonCurrentLiabilities": "46666000", "totalNonCurrentLiabilities": "1146191000", "cashAndShortTermInvestments": "737612000", "commonStockSharesOutstanding": "46464261", "intangibleAssetsExcludingGoodwill": "32372000", "cashAndCashEquivalentsAtCarryingValue": "737612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319962000", "capitalExpenditures": "108729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114791000", "cashflowFromInvestment": "-127408000", "stockBasedCompensation": "31920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364028000, "cost_of_revenue": 185650000, "gross_profit": 1178378000, "research_and_development": 68860000, "selling_general_admin": 195726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95005000, "depreciation_amortisation": 236966000, "ebitda": 331971000, "interest_expense": 20031000, "interest_income": null, "other_non_operating": null, "pretax_income": 65645000, "tax_provision": 24142000, "effective_tax_rate": null, "net_income": 41503000, "net_income_continuing_ops": 47261000, "net_income_to_common": 41503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737612000, "short_term_investments": 27109000, "net_receivables": 337703000, "inventory": null, "other_current_assets": null, "total_current_assets": 1190994000, "net_ppe": null, "goodwill": 1546065000, "intangible_assets": 32372000, "goodwill_and_intangibles": 1578437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280028000, "total_assets": 3471022000, "short_term_debt": 14458000, "accounts_payable": 123256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431833000, "long_term_debt": 1001312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146191000, "total_liabilities": 1578024000, "total_debt": 1015770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1491956000, "total_equity": 1892998000, "shares_outstanding": 46464261, "operating_cash_flow": 319962000, "stock_based_compensation": 31920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114791000, "free_cash_flow": 428691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95005000", "ebitda": "331971000", "netIncome": "41503000", "grossProfit": "1178378000", "depreciation": "None", "totalRevenue": "1364028000", "costOfRevenue": "185650000", "interestIncome": "None", "incomeBeforeTax": "65645000", "interestExpense": "20031000", "operatingIncome": "132611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24142000", "reportedCurrency": "USD", "netInterestIncome": "-23203000", "nonInterestIncome": "None", "operatingExpenses": "1045767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236966000", "sellingGeneralAndAdministrative": "195726000", "netIncomeFromContinuingOperations": "47261000" }, "balance": { "goodwill": "1546065000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "3471022000", "longTermDebt": "1001312000", "shortTermDebt": "14458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32372000", "reportedCurrency": "USD", "retainedEarnings": "1491956000", "totalLiabilities": "1578024000", "otherCurrentAssets": "88570000", "totalCurrentAssets": "1190994000", "currentLongTermDebt": "None", "longTermInvestments": "140906000", "shortTermInvestments": "27109000", "currentNetReceivables": "337703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280028000", "currentAccountsPayable": "123256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001312000", "totalShareholderEquity": "1892998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109570000", "totalCurrentLiabilities": "431833000", "otherNonCurrentLiabilities": "46666000", "totalNonCurrentLiabilities": "1146191000", "cashAndShortTermInvestments": "737612000", "commonStockSharesOutstanding": "46464261", "intangibleAssetsExcludingGoodwill": "32372000", "cashAndCashEquivalentsAtCarryingValue": "737612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319962000", "capitalExpenditures": "108729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114791000", "cashflowFromInvestment": "-127408000", "stockBasedCompensation": "31920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1390997000, "cost_of_revenue": 184546000, "gross_profit": 1206451000, "ebit": 164995000, "ebitda": 398395000, "pretax_income": 123423000, "tax_provision": 57957000, "net_income": 63757000, "net_income_to_common": 63757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652793000, "total_current_assets": 1084272000, "total_assets": 3533270000, "short_term_debt": 41865000, "long_term_debt": 999053000, "total_debt": 1040918000, "total_liabilities": 1640659000, "total_equity": 1892611000, "shares_outstanding": 47025849, "goodwill_and_intangibles": 2054289000 }, "cash_flow": { "operating_cash_flow": 336444000, "capital_expenditure": 106154000, "free_cash_flow": 442598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207128, "ticker_id": 9083, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164995000", "ebitda": "398395000", "netIncome": "63757000", "grossProfit": "1206451000", "depreciation": "None", "totalRevenue": "1390997000", "costOfRevenue": "184546000", "interestIncome": "None", "incomeBeforeTax": "123423000", "interestExpense": "33842000", "operatingIncome": "198941000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57957000", "reportedCurrency": "USD", "netInterestIncome": "-33842000", "nonInterestIncome": "None", "operatingExpenses": "1007510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74093000", "otherNonOperatingIncome": "12212000", "costofGoodsAndServicesSold": "184546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233400000", "sellingGeneralAndAdministrative": "181871000", "netIncomeFromContinuingOperations": "65466000" }, "balance": { "goodwill": "1591474000", "inventory": "1", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "3533270000", "longTermDebt": "999053000", "shortTermDebt": "41865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "462815000", "reportedCurrency": "USD", "retainedEarnings": "1537830000", "totalLiabilities": "1640659000", "otherCurrentAssets": "68319000", "totalCurrentAssets": "1084272000", "currentLongTermDebt": "None", "longTermInvestments": "127871000", "shortTermInvestments": "58421000", "currentNetReceivables": "304739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448998000", "currentAccountsPayable": "120829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178184000", "shortLongTermDebtTotal": "999053000", "totalShareholderEquity": "1892611000", "capitalLeaseObligations": "56149000", "otherCurrentLiabilities": "104003000", "totalCurrentLiabilities": "432448000", "otherNonCurrentLiabilities": "75377000", "totalNonCurrentLiabilities": "1208211000", "cashAndShortTermInvestments": "652793000", "commonStockSharesOutstanding": "47025849", "intangibleAssetsExcludingGoodwill": "462815000", "cashAndCashEquivalentsAtCarryingValue": "652793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336444000", "capitalExpenditures": "106154000", "changeInReceivables": "14948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140832000", "cashflowFromInvestment": "-220771000", "stockBasedCompensation": "26601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390997000, "cost_of_revenue": 184546000, "gross_profit": 1206451000, "research_and_development": 74093000, "selling_general_admin": 181871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164995000, "depreciation_amortisation": 233400000, "ebitda": 398395000, "interest_expense": 33842000, "interest_income": null, "other_non_operating": null, "pretax_income": 123423000, "tax_provision": 57957000, "effective_tax_rate": null, "net_income": 63757000, "net_income_continuing_ops": 65466000, "net_income_to_common": 63757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652793000, "short_term_investments": 58421000, "net_receivables": 304739000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1084272000, "net_ppe": null, "goodwill": 1591474000, "intangible_assets": 462815000, "goodwill_and_intangibles": 2054289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2448998000, "total_assets": 3533270000, "short_term_debt": 41865000, "accounts_payable": 120829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432448000, "long_term_debt": 999053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208211000, "total_liabilities": 1640659000, "total_debt": 1040918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1537830000, "total_equity": 1892611000, "shares_outstanding": 47025849, "operating_cash_flow": 336444000, "stock_based_compensation": 26601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140832000, "free_cash_flow": 442598000, "net_change_in_cash": -25159000 }, "raw_data": { "income": { "ebit": "164995000", "ebitda": "398395000", "netIncome": "63757000", "grossProfit": "1206451000", "depreciation": "None", "totalRevenue": "1390997000", "costOfRevenue": "184546000", "interestIncome": "None", "incomeBeforeTax": "123423000", "interestExpense": "33842000", "operatingIncome": "198941000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57957000", "reportedCurrency": "USD", "netInterestIncome": "-33842000", "nonInterestIncome": "None", "operatingExpenses": "1007510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74093000", "otherNonOperatingIncome": "12212000", "costofGoodsAndServicesSold": "184546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233400000", "sellingGeneralAndAdministrative": "181871000", "netIncomeFromContinuingOperations": "65466000" }, "balance": { "goodwill": "1591474000", "inventory": "1", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "3533270000", "longTermDebt": "999053000", "shortTermDebt": "41865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "462815000", "reportedCurrency": "USD", "retainedEarnings": "1537830000", "totalLiabilities": "1640659000", "otherCurrentAssets": "68319000", "totalCurrentAssets": "1084272000", "currentLongTermDebt": "None", "longTermInvestments": "127871000", "shortTermInvestments": "58421000", "currentNetReceivables": "304739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448998000", "currentAccountsPayable": "120829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178184000", "shortLongTermDebtTotal": "999053000", "totalShareholderEquity": "1892611000", "capitalLeaseObligations": "56149000", "otherCurrentLiabilities": "104003000", "totalCurrentLiabilities": "432448000", "otherNonCurrentLiabilities": "75377000", "totalNonCurrentLiabilities": "1208211000", "cashAndShortTermInvestments": "652793000", "commonStockSharesOutstanding": "47025849", "intangibleAssetsExcludingGoodwill": "462815000", "cashAndCashEquivalentsAtCarryingValue": "652793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336444000", "capitalExpenditures": "106154000", "changeInReceivables": "14948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140832000", "cashflowFromInvestment": "-220771000", "stockBasedCompensation": "26601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1416722000, "cost_of_revenue": 188053000, "gross_profit": 1228669000, "ebit": 423374000, "ebitda": 681677000, "pretax_income": 387196000, "tax_provision": -14199000, "net_income": 496714000, "net_income_to_common": 496714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694842000, "total_current_assets": 1300674000, "total_assets": 3770280000, "short_term_debt": 81765000, "long_term_debt": 1036018000, "total_debt": 1117783000, "total_liabilities": 1802548000, "total_equity": 1967732000, "shares_outstanding": 47862745, "goodwill_and_intangibles": 2104180000 }, "cash_flow": { "operating_cash_flow": 515571000, "capital_expenditure": 113818000, "free_cash_flow": 629389000, "dividends_paid": 9232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207133, "ticker_id": 9083, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423374000", "ebitda": "681677000", "netIncome": "496714000", "grossProfit": "1228669000", "depreciation": "None", "totalRevenue": "1416722000", "costOfRevenue": "188053000", "interestIncome": "None", "incomeBeforeTax": "387196000", "interestExpense": "72023000", "operatingIncome": "167340000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14199000", "reportedCurrency": "USD", "netInterestIncome": "-79031000", "nonInterestIncome": "None", "operatingExpenses": "1061329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78874000", "otherNonOperatingIncome": "10066000", "costofGoodsAndServicesSold": "188053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258303000", "sellingGeneralAndAdministrative": "456777000", "netIncomeFromContinuingOperations": "387547000" }, "balance": { "goodwill": "1531455000", "inventory": "4626000", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "3770280000", "longTermDebt": "1036018000", "shortTermDebt": "81765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "572725000", "reportedCurrency": "USD", "retainedEarnings": "1515358000", "totalLiabilities": "1802548000", "otherCurrentAssets": "60290000", "totalCurrentAssets": "1300674000", "currentLongTermDebt": "54609000", "longTermInvestments": "122593000", "shortTermInvestments": "229200000", "currentNetReceivables": "316342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2469606000", "currentAccountsPayable": "130978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216826000", "shortLongTermDebtTotal": "1171491000", "totalShareholderEquity": "1967732000", "capitalLeaseObligations": "80864000", "otherCurrentLiabilities": "95773000", "totalCurrentLiabilities": "497238000", "otherNonCurrentLiabilities": "80092000", "totalNonCurrentLiabilities": "1305310000", "cashAndShortTermInvestments": "694842000", "commonStockSharesOutstanding": "47862745", "intangibleAssetsExcludingGoodwill": "572725000", "cashAndCashEquivalentsAtCarryingValue": "694842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495097000", "profitLoss": "None", "dividendPayout": "9232000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-70044000", "operatingCashflow": "515571000", "capitalExpenditures": "113818000", "changeInReceivables": "-18050000", "changeInExchangeRate": "-10346000", "cashflowFromFinancing": "-113590000", "cashflowFromInvestment": "59088000", "stockBasedCompensation": "25247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "452190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1416722000, "cost_of_revenue": 188053000, "gross_profit": 1228669000, "research_and_development": 78874000, "selling_general_admin": 456777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423374000, "depreciation_amortisation": 258303000, "ebitda": 681677000, "interest_expense": 72023000, "interest_income": null, "other_non_operating": null, "pretax_income": 387196000, "tax_provision": -14199000, "effective_tax_rate": null, "net_income": 496714000, "net_income_continuing_ops": 387547000, "net_income_to_common": 496714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694842000, "short_term_investments": 229200000, "net_receivables": 316342000, "inventory": 4626000, "other_current_assets": null, "total_current_assets": 1300674000, "net_ppe": null, "goodwill": 1531455000, "intangible_assets": 572725000, "goodwill_and_intangibles": 2104180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2469606000, "total_assets": 3770280000, "short_term_debt": 81765000, "accounts_payable": 130978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497238000, "long_term_debt": 1036018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305310000, "total_liabilities": 1802548000, "total_debt": 1117783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1515358000, "total_equity": 1967732000, "shares_outstanding": 47862745, "operating_cash_flow": 515571000, "stock_based_compensation": 25247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59088000, "dividends_paid": 9232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113590000, "free_cash_flow": 629389000, "net_change_in_cash": 452190000 }, "raw_data": { "income": { "ebit": "423374000", "ebitda": "681677000", "netIncome": "496714000", "grossProfit": "1228669000", "depreciation": "None", "totalRevenue": "1416722000", "costOfRevenue": "188053000", "interestIncome": "None", "incomeBeforeTax": "387196000", "interestExpense": "72023000", "operatingIncome": "167340000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14199000", "reportedCurrency": "USD", "netInterestIncome": "-79031000", "nonInterestIncome": "None", "operatingExpenses": "1061329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78874000", "otherNonOperatingIncome": "10066000", "costofGoodsAndServicesSold": "188053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258303000", "sellingGeneralAndAdministrative": "456777000", "netIncomeFromContinuingOperations": "387547000" }, "balance": { "goodwill": "1531455000", "inventory": "4626000", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "3770280000", "longTermDebt": "1036018000", "shortTermDebt": "81765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "572725000", "reportedCurrency": "USD", "retainedEarnings": "1515358000", "totalLiabilities": "1802548000", "otherCurrentAssets": "60290000", "totalCurrentAssets": "1300674000", "currentLongTermDebt": "54609000", "longTermInvestments": "122593000", "shortTermInvestments": "229200000", "currentNetReceivables": "316342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2469606000", "currentAccountsPayable": "130978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216826000", "shortLongTermDebtTotal": "1171491000", "totalShareholderEquity": "1967732000", "capitalLeaseObligations": "80864000", "otherCurrentLiabilities": "95773000", "totalCurrentLiabilities": "497238000", "otherNonCurrentLiabilities": "80092000", "totalNonCurrentLiabilities": "1305310000", "cashAndShortTermInvestments": "694842000", "commonStockSharesOutstanding": "47862745", "intangibleAssetsExcludingGoodwill": "572725000", "cashAndCashEquivalentsAtCarryingValue": "694842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495097000", "profitLoss": "None", "dividendPayout": "9232000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-70044000", "operatingCashflow": "515571000", "capitalExpenditures": "113818000", "changeInReceivables": "-18050000", "changeInExchangeRate": "-10346000", "cashflowFromFinancing": "-113590000", "cashflowFromInvestment": "59088000", "stockBasedCompensation": "25247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "452190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1158829000, "cost_of_revenue": 178403000, "gross_profit": 980426000, "ebit": 134536000, "ebitda": 363273000, "pretax_income": 67010000, "tax_provision": 38350000, "net_income": 150668000, "net_income_to_common": 150668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176442000, "total_current_assets": 622843000, "total_assets": 3665331000, "short_term_debt": 426435000, "long_term_debt": 1182220000, "total_debt": 1608655000, "total_liabilities": 2454313000, "total_equity": 1211018000, "shares_outstanding": 47122511, "goodwill_and_intangibles": 2221860000 }, "cash_flow": { "operating_cash_flow": 480079000, "capital_expenditure": 95670000, "free_cash_flow": 575749000, "dividends_paid": 1619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207138, "ticker_id": 9083, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134536000", "ebitda": "363273000", "netIncome": "150668000", "grossProfit": "980426000", "depreciation": "None", "totalRevenue": "1158829000", "costOfRevenue": "178403000", "interestIncome": "None", "incomeBeforeTax": "67010000", "interestExpense": "56188000", "operatingIncome": "138340000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38350000", "reportedCurrency": "USD", "netInterestIncome": "-131975000", "nonInterestIncome": "None", "operatingExpenses": "842086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57148000", "otherNonOperatingIncome": "16425000", "costofGoodsAndServicesSold": "178403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228737000", "sellingGeneralAndAdministrative": "418579000", "netIncomeFromContinuingOperations": "162006000" }, "balance": { "goodwill": "1525000000", "inventory": "1", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "3665331000", "longTermDebt": "1182220000", "shortTermDebt": "426435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "696860000", "reportedCurrency": "USD", "retainedEarnings": "809107000", "totalLiabilities": "2454313000", "otherCurrentAssets": "136189000", "totalCurrentAssets": "622843000", "currentLongTermDebt": "396801000", "longTermInvestments": "97495000", "shortTermInvestments": "663000", "currentNetReceivables": "309549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3042488000", "currentAccountsPayable": "197855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156577000", "shortLongTermDebtTotal": "1682283000", "totalShareholderEquity": "1211018000", "capitalLeaseObligations": "131388000", "otherCurrentLiabilities": "61686000", "totalCurrentLiabilities": "882555000", "otherNonCurrentLiabilities": "375096000", "totalNonCurrentLiabilities": "1571758000", "cashAndShortTermInvestments": "176442000", "commonStockSharesOutstanding": "47122511", "intangibleAssetsExcludingGoodwill": "696860000", "cashAndCashEquivalentsAtCarryingValue": "176442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150668000", "profitLoss": "None", "dividendPayout": "1619000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5684000", "operatingCashflow": "480079000", "capitalExpenditures": "95670000", "changeInReceivables": "-31611000", "changeInExchangeRate": "7811000", "cashflowFromFinancing": "-234633000", "cashflowFromInvestment": "-586220000", "stockBasedCompensation": "24006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-332963000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158829000, "cost_of_revenue": 178403000, "gross_profit": 980426000, "research_and_development": 57148000, "selling_general_admin": 418579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134536000, "depreciation_amortisation": 228737000, "ebitda": 363273000, "interest_expense": 56188000, "interest_income": null, "other_non_operating": null, "pretax_income": 67010000, "tax_provision": 38350000, "effective_tax_rate": null, "net_income": 150668000, "net_income_continuing_ops": 162006000, "net_income_to_common": 150668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176442000, "short_term_investments": 663000, "net_receivables": 309549000, "inventory": 1, "other_current_assets": null, "total_current_assets": 622843000, "net_ppe": null, "goodwill": 1525000000, "intangible_assets": 696860000, "goodwill_and_intangibles": 2221860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3042488000, "total_assets": 3665331000, "short_term_debt": 426435000, "accounts_payable": 197855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882555000, "long_term_debt": 1182220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571758000, "total_liabilities": 2454313000, "total_debt": 1608655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 809107000, "total_equity": 1211018000, "shares_outstanding": 47122511, "operating_cash_flow": 480079000, "stock_based_compensation": 24006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586220000, "dividends_paid": 1619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234633000, "free_cash_flow": 575749000, "net_change_in_cash": -332963000 }, "raw_data": { "income": { "ebit": "134536000", "ebitda": "363273000", "netIncome": "150668000", "grossProfit": "980426000", "depreciation": "None", "totalRevenue": "1158829000", "costOfRevenue": "178403000", "interestIncome": "None", "incomeBeforeTax": "67010000", "interestExpense": "56188000", "operatingIncome": "138340000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38350000", "reportedCurrency": "USD", "netInterestIncome": "-131975000", "nonInterestIncome": "None", "operatingExpenses": "842086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57148000", "otherNonOperatingIncome": "16425000", "costofGoodsAndServicesSold": "178403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228737000", "sellingGeneralAndAdministrative": "418579000", "netIncomeFromContinuingOperations": "162006000" }, "balance": { "goodwill": "1525000000", "inventory": "1", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "3665331000", "longTermDebt": "1182220000", "shortTermDebt": "426435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "696860000", "reportedCurrency": "USD", "retainedEarnings": "809107000", "totalLiabilities": "2454313000", "otherCurrentAssets": "136189000", "totalCurrentAssets": "622843000", "currentLongTermDebt": "396801000", "longTermInvestments": "97495000", "shortTermInvestments": "663000", "currentNetReceivables": "309549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3042488000", "currentAccountsPayable": "197855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156577000", "shortLongTermDebtTotal": "1682283000", "totalShareholderEquity": "1211018000", "capitalLeaseObligations": "131388000", "otherCurrentLiabilities": "61686000", "totalCurrentLiabilities": "882555000", "otherNonCurrentLiabilities": "375096000", "totalNonCurrentLiabilities": "1571758000", "cashAndShortTermInvestments": "176442000", "commonStockSharesOutstanding": "47122511", "intangibleAssetsExcludingGoodwill": "696860000", "cashAndCashEquivalentsAtCarryingValue": "176442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150668000", "profitLoss": "None", "dividendPayout": "1619000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5684000", "operatingCashflow": "480079000", "capitalExpenditures": "95670000", "changeInReceivables": "-31611000", "changeInExchangeRate": "7811000", "cashflowFromFinancing": "-234633000", "cashflowFromInvestment": "-586220000", "stockBasedCompensation": "24006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-332963000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1372054000, "cost_of_revenue": 237323000, "gross_profit": 1134731000, "ebit": 81707000, "ebitda": 313739000, "pretax_income": 54821000, "tax_provision": -19376000, "net_income": 218806000, "net_income_to_common": 218806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575615000, "total_current_assets": 886890000, "total_assets": 3505846000, "short_term_debt": 412459000, "long_term_debt": 1062929000, "total_debt": 1475388000, "total_liabilities": 2194654000, "total_equity": 1311192000, "shares_outstanding": 49025684, "goodwill_and_intangibles": 2189586000 }, "cash_flow": { "operating_cash_flow": 412539000, "capital_expenditure": 70634000, "free_cash_flow": 483173000, "dividends_paid": 43533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207143, "ticker_id": 9083, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81707000", "ebitda": "313739000", "netIncome": "218806000", "grossProfit": "1134731000", "depreciation": "None", "totalRevenue": "1372054000", "costOfRevenue": "237323000", "interestIncome": "69546000", "incomeBeforeTax": "54821000", "interestExpense": "26886000", "operatingIncome": "277080000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-19376000", "reportedCurrency": "USD", "netInterestIncome": "-69546000", "nonInterestIncome": "None", "operatingExpenses": "774909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54396000", "otherNonOperatingIncome": "-8104000", "costofGoodsAndServicesSold": "237323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232032000", "sellingGeneralAndAdministrative": "424072000", "netIncomeFromContinuingOperations": "218974000" }, "balance": { "goodwill": "1633033000", "inventory": "1", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "3505846000", "longTermDebt": "1062929000", "shortTermDebt": "412459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "556553000", "reportedCurrency": "USD", "retainedEarnings": "891526000", "totalLiabilities": "2194654000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "886890000", "currentLongTermDebt": "385532000", "longTermInvestments": "100079000", "shortTermInvestments": "None", "currentNetReceivables": "261928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618956000", "currentAccountsPayable": "238059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127817000", "shortLongTermDebtTotal": "1579458000", "totalShareholderEquity": "1311192000", "capitalLeaseObligations": "130997000", "otherCurrentLiabilities": "1973000", "totalCurrentLiabilities": "833104000", "otherNonCurrentLiabilities": "178424000", "totalNonCurrentLiabilities": "1361550000", "cashAndShortTermInvestments": "575615000", "commonStockSharesOutstanding": "49025684", "intangibleAssetsExcludingGoodwill": "556553000", "cashAndCashEquivalentsAtCarryingValue": "575615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218806000", "profitLoss": "None", "dividendPayout": "43533000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33383000", "operatingCashflow": "412539000", "capitalExpenditures": "70634000", "changeInReceivables": "-30680000", "changeInExchangeRate": "2180000", "cashflowFromFinancing": "456695000", "cashflowFromInvestment": "-505273000", "stockBasedCompensation": "23922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "366141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1372054000, "cost_of_revenue": 237323000, "gross_profit": 1134731000, "research_and_development": 54396000, "selling_general_admin": 424072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81707000, "depreciation_amortisation": 232032000, "ebitda": 313739000, "interest_expense": 26886000, "interest_income": null, "other_non_operating": null, "pretax_income": 54821000, "tax_provision": -19376000, "effective_tax_rate": null, "net_income": 218806000, "net_income_continuing_ops": 218974000, "net_income_to_common": 218806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575615000, "short_term_investments": null, "net_receivables": 261928000, "inventory": 1, "other_current_assets": null, "total_current_assets": 886890000, "net_ppe": null, "goodwill": 1633033000, "intangible_assets": 556553000, "goodwill_and_intangibles": 2189586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618956000, "total_assets": 3505846000, "short_term_debt": 412459000, "accounts_payable": 238059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833104000, "long_term_debt": 1062929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361550000, "total_liabilities": 2194654000, "total_debt": 1475388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891526000, "total_equity": 1311192000, "shares_outstanding": 49025684, "operating_cash_flow": 412539000, "stock_based_compensation": 23922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505273000, "dividends_paid": 43533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456695000, "free_cash_flow": 483173000, "net_change_in_cash": 366141000 }, "raw_data": { "income": { "ebit": "81707000", "ebitda": "313739000", "netIncome": "218806000", "grossProfit": "1134731000", "depreciation": "None", "totalRevenue": "1372054000", "costOfRevenue": "237323000", "interestIncome": "69546000", "incomeBeforeTax": "54821000", "interestExpense": "26886000", "operatingIncome": "277080000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-19376000", "reportedCurrency": "USD", "netInterestIncome": "-69546000", "nonInterestIncome": "None", "operatingExpenses": "774909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54396000", "otherNonOperatingIncome": "-8104000", "costofGoodsAndServicesSold": "237323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232032000", "sellingGeneralAndAdministrative": "424072000", "netIncomeFromContinuingOperations": "218974000" }, "balance": { "goodwill": "1633033000", "inventory": "1", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "3505846000", "longTermDebt": "1062929000", "shortTermDebt": "412459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "556553000", "reportedCurrency": "USD", "retainedEarnings": "891526000", "totalLiabilities": "2194654000", "otherCurrentAssets": "49347000", "totalCurrentAssets": "886890000", "currentLongTermDebt": "385532000", "longTermInvestments": "100079000", "shortTermInvestments": "None", "currentNetReceivables": "261928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618956000", "currentAccountsPayable": "238059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127817000", "shortLongTermDebtTotal": "1579458000", "totalShareholderEquity": "1311192000", "capitalLeaseObligations": "130997000", "otherCurrentLiabilities": "1973000", "totalCurrentLiabilities": "833104000", "otherNonCurrentLiabilities": "178424000", "totalNonCurrentLiabilities": "1361550000", "cashAndShortTermInvestments": "575615000", "commonStockSharesOutstanding": "49025684", "intangibleAssetsExcludingGoodwill": "556553000", "cashAndCashEquivalentsAtCarryingValue": "575615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218806000", "profitLoss": "None", "dividendPayout": "43533000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33383000", "operatingCashflow": "412539000", "capitalExpenditures": "70634000", "changeInReceivables": "-30680000", "changeInExchangeRate": "2180000", "cashflowFromFinancing": "456695000", "cashflowFromInvestment": "-505273000", "stockBasedCompensation": "23922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "366141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 1207295000, "cost_of_revenue": 201074000, "gross_profit": 1006221000, "ebit": 239574000, "ebitda": 426748000, "pretax_income": 177587000, "tax_provision": 44760000, "net_income": 128687000, "net_income_to_common": 128687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209474000, "total_current_assets": 460331000, "total_assets": 2560830000, "short_term_debt": 12915000, "long_term_debt": 1013129000, "total_debt": 1026044000, "total_liabilities": 1525086000, "total_equity": 1035744000, "shares_outstanding": 48927791, "goodwill_and_intangibles": 1906844000 }, "cash_flow": { "operating_cash_flow": 401325000, "capital_expenditure": 57048000, "free_cash_flow": 458373000, "dividends_paid": 81679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207148, "ticker_id": 9083, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239574000", "ebitda": "426748000", "netIncome": "128687000", "grossProfit": "1006221000", "depreciation": "None", "totalRevenue": "1207295000", "costOfRevenue": "201074000", "interestIncome": "61987000", "incomeBeforeTax": "177587000", "interestExpense": "61987000", "operatingIncome": "244280000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44760000", "reportedCurrency": "USD", "netInterestIncome": "-61987000", "nonInterestIncome": "None", "operatingExpenses": "761941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48370000", "otherNonOperatingIncome": "-8846000", "costofGoodsAndServicesSold": "201074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187174000", "sellingGeneralAndAdministrative": "375267000", "netIncomeFromContinuingOperations": "128687000" }, "balance": { "goodwill": "1380376000", "inventory": "None", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "2560830000", "longTermDebt": "1013129000", "shortTermDebt": "12915000", "treasuryStock": "-42543000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "526468000", "reportedCurrency": "USD", "retainedEarnings": "769575000", "totalLiabilities": "1525086000", "otherCurrentAssets": "29242000", "totalCurrentAssets": "460331000", "currentLongTermDebt": "None", "longTermInvestments": "83828000", "shortTermInvestments": "None", "currentNetReceivables": "221615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100499000", "currentAccountsPayable": "166521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98813000", "shortLongTermDebtTotal": "1026044000", "totalShareholderEquity": "1035744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318000", "totalCurrentLiabilities": "307322000", "otherNonCurrentLiabilities": "110712000", "totalNonCurrentLiabilities": "1217764000", "cashAndShortTermInvestments": "209474000", "commonStockSharesOutstanding": "48927791", "intangibleAssetsExcludingGoodwill": "526468000", "cashAndCashEquivalentsAtCarryingValue": "209474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128687000", "profitLoss": "None", "dividendPayout": "81679000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6657000", "operatingCashflow": "401325000", "capitalExpenditures": "57048000", "changeInReceivables": "4034000", "changeInExchangeRate": "-4821000", "cashflowFromFinancing": "-131362000", "cashflowFromInvestment": "-406613000", "stockBasedCompensation": "28093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-141471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207295000, "cost_of_revenue": 201074000, "gross_profit": 1006221000, "research_and_development": 48370000, "selling_general_admin": 375267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239574000, "depreciation_amortisation": 187174000, "ebitda": 426748000, "interest_expense": 61987000, "interest_income": null, "other_non_operating": null, "pretax_income": 177587000, "tax_provision": 44760000, "effective_tax_rate": null, "net_income": 128687000, "net_income_continuing_ops": 128687000, "net_income_to_common": 128687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209474000, "short_term_investments": null, "net_receivables": 221615000, "inventory": null, "other_current_assets": null, "total_current_assets": 460331000, "net_ppe": null, "goodwill": 1380376000, "intangible_assets": 526468000, "goodwill_and_intangibles": 1906844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100499000, "total_assets": 2560830000, "short_term_debt": 12915000, "accounts_payable": 166521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307322000, "long_term_debt": 1013129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217764000, "total_liabilities": 1525086000, "total_debt": 1026044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769575000, "total_equity": 1035744000, "shares_outstanding": 48927791, "operating_cash_flow": 401325000, "stock_based_compensation": 28093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406613000, "dividends_paid": 81679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131362000, "free_cash_flow": 458373000, "net_change_in_cash": -141471000 }, "raw_data": { "income": { "ebit": "239574000", "ebitda": "426748000", "netIncome": "128687000", "grossProfit": "1006221000", "depreciation": "None", "totalRevenue": "1207295000", "costOfRevenue": "201074000", "interestIncome": "61987000", "incomeBeforeTax": "177587000", "interestExpense": "61987000", "operatingIncome": "244280000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44760000", "reportedCurrency": "USD", "netInterestIncome": "-61987000", "nonInterestIncome": "None", "operatingExpenses": "761941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48370000", "otherNonOperatingIncome": "-8846000", "costofGoodsAndServicesSold": "201074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187174000", "sellingGeneralAndAdministrative": "375267000", "netIncomeFromContinuingOperations": "128687000" }, "balance": { "goodwill": "1380376000", "inventory": "None", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "2560830000", "longTermDebt": "1013129000", "shortTermDebt": "12915000", "treasuryStock": "-42543000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "526468000", "reportedCurrency": "USD", "retainedEarnings": "769575000", "totalLiabilities": "1525086000", "otherCurrentAssets": "29242000", "totalCurrentAssets": "460331000", "currentLongTermDebt": "None", "longTermInvestments": "83828000", "shortTermInvestments": "None", "currentNetReceivables": "221615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100499000", "currentAccountsPayable": "166521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98813000", "shortLongTermDebtTotal": "1026044000", "totalShareholderEquity": "1035744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318000", "totalCurrentLiabilities": "307322000", "otherNonCurrentLiabilities": "110712000", "totalNonCurrentLiabilities": "1217764000", "cashAndShortTermInvestments": "209474000", "commonStockSharesOutstanding": "48927791", "intangibleAssetsExcludingGoodwill": "526468000", "cashAndCashEquivalentsAtCarryingValue": "209474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128687000", "profitLoss": "None", "dividendPayout": "81679000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6657000", "operatingCashflow": "401325000", "capitalExpenditures": "57048000", "changeInReceivables": "4034000", "changeInExchangeRate": "-4821000", "cashflowFromFinancing": "-131362000", "cashflowFromInvestment": "-406613000", "stockBasedCompensation": "28093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-141471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 267641000, "cost_of_revenue": 89195000, "gross_profit": 178446000, "ebit": 3056000, "ebitda": 47934000, "pretax_income": 1862000, "tax_provision": 2637000, "net_income": 22261000, "net_income_to_common": 22261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519717999, "total_current_assets": 1435498000, "total_assets": 3394285000, "short_term_debt": 148810000, "long_term_debt": 718257000, "total_debt": 867067000, "total_liabilities": 1672777000, "total_equity": 1721508000, "shares_outstanding": 37597190, "goodwill_and_intangibles": 1657951000 }, "cash_flow": { "operating_cash_flow": 29953000, "capital_expenditure": 33127000, "free_cash_flow": 63080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207111, "ticker_id": 9083, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3056000", "ebitda": "47934000", "netIncome": "22261000", "grossProfit": "178446000", "depreciation": "None", "totalRevenue": "267641000", "costOfRevenue": "89195000", "interestIncome": "None", "incomeBeforeTax": "1862000", "interestExpense": "6896000", "operatingIncome": "3056000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2637000", "reportedCurrency": "USD", "netInterestIncome": "-6896000", "nonInterestIncome": "None", "operatingExpenses": "175390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44878000", "sellingGeneralAndAdministrative": "46644000", "netIncomeFromContinuingOperations": "-775000" }, "balance": { "goodwill": "1343817000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "3394285000", "longTermDebt": "718257000", "shortTermDebt": "148810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "314134000", "reportedCurrency": "USD", "retainedEarnings": "1332193000", "totalLiabilities": "1672777000", "otherCurrentAssets": "518324000", "totalCurrentAssets": "1435498000", "currentLongTermDebt": "148810000", "longTermInvestments": "100075000", "shortTermInvestments": "None", "currentNetReceivables": "397456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958786999", "currentAccountsPayable": "121684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867067000", "totalShareholderEquity": "1721508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458468000", "totalCurrentLiabilities": "863716000", "otherNonCurrentLiabilities": "34392000", "totalNonCurrentLiabilities": "809061000", "cashAndShortTermInvestments": "519717999", "commonStockSharesOutstanding": "37597190", "intangibleAssetsExcludingGoodwill": "314134000", "cashAndCashEquivalentsAtCarryingValue": "519717999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29953000", "capitalExpenditures": "33127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53495000", "cashflowFromInvestment": "-33207000", "stockBasedCompensation": "10913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267641000, "cost_of_revenue": 89195000, "gross_profit": 178446000, "research_and_development": 13637000, "selling_general_admin": 46644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3056000, "depreciation_amortisation": 44878000, "ebitda": 47934000, "interest_expense": 6896000, "interest_income": null, "other_non_operating": null, "pretax_income": 1862000, "tax_provision": 2637000, "effective_tax_rate": null, "net_income": 22261000, "net_income_continuing_ops": -775000, "net_income_to_common": 22261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519717999, "short_term_investments": null, "net_receivables": 397456000, "inventory": null, "other_current_assets": null, "total_current_assets": 1435498000, "net_ppe": null, "goodwill": 1343817000, "intangible_assets": 314134000, "goodwill_and_intangibles": 1657951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1958786999, "total_assets": 3394285000, "short_term_debt": 148810000, "accounts_payable": 121684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863716000, "long_term_debt": 718257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 809061000, "total_liabilities": 1672777000, "total_debt": 867067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1332193000, "total_equity": 1721508000, "shares_outstanding": 37597190, "operating_cash_flow": 29953000, "stock_based_compensation": 10913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53495000, "free_cash_flow": 63080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3056000", "ebitda": "47934000", "netIncome": "22261000", "grossProfit": "178446000", "depreciation": "None", "totalRevenue": "267641000", "costOfRevenue": "89195000", "interestIncome": "None", "incomeBeforeTax": "1862000", "interestExpense": "6896000", "operatingIncome": "3056000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2637000", "reportedCurrency": "USD", "netInterestIncome": "-6896000", "nonInterestIncome": "None", "operatingExpenses": "175390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44878000", "sellingGeneralAndAdministrative": "46644000", "netIncomeFromContinuingOperations": "-775000" }, "balance": { "goodwill": "1343817000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "3394285000", "longTermDebt": "718257000", "shortTermDebt": "148810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "314134000", "reportedCurrency": "USD", "retainedEarnings": "1332193000", "totalLiabilities": "1672777000", "otherCurrentAssets": "518324000", "totalCurrentAssets": "1435498000", "currentLongTermDebt": "148810000", "longTermInvestments": "100075000", "shortTermInvestments": "None", "currentNetReceivables": "397456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958786999", "currentAccountsPayable": "121684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867067000", "totalShareholderEquity": "1721508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458468000", "totalCurrentLiabilities": "863716000", "otherNonCurrentLiabilities": "34392000", "totalNonCurrentLiabilities": "809061000", "cashAndShortTermInvestments": "519717999", "commonStockSharesOutstanding": "37597190", "intangibleAssetsExcludingGoodwill": "314134000", "cashAndCashEquivalentsAtCarryingValue": "519717999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29953000", "capitalExpenditures": "33127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53495000", "cashflowFromInvestment": "-33207000", "stockBasedCompensation": "10913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 406712000, "cost_of_revenue": 115138000, "gross_profit": 291574000, "ebit": 6926000, "ebitda": 64860000, "pretax_income": 166000, "tax_provision": -204000, "net_income": 370000, "net_income_to_common": 370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607011000, "total_current_assets": 1370399000, "total_assets": 3663306000, "short_term_debt": 156101000, "long_term_debt": 717815000, "total_debt": 873916000, "total_liabilities": 1909731000, "total_equity": 1753575000, "shares_outstanding": 39281790, "goodwill_and_intangibles": 1951749000 }, "cash_flow": { "operating_cash_flow": 191082000, "capital_expenditure": 33310000, "free_cash_flow": 224392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207112, "ticker_id": 9083, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6926000", "ebitda": "64860000", "netIncome": "370000", "grossProfit": "291574000", "depreciation": "None", "totalRevenue": "406712000", "costOfRevenue": "115138000", "interestIncome": "None", "incomeBeforeTax": "166000", "interestExpense": "6760000", "operatingIncome": "94035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "-6760000", "nonInterestIncome": "None", "operatingExpenses": "197539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57934000", "sellingGeneralAndAdministrative": "55051000", "netIncomeFromContinuingOperations": "370000" }, "balance": { "goodwill": "1607537000", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "3663306000", "longTermDebt": "717815000", "shortTermDebt": "156101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "344212000", "reportedCurrency": "USD", "retainedEarnings": "1337542000", "totalLiabilities": "1909731000", "otherCurrentAssets": "96172000", "totalCurrentAssets": "1370399000", "currentLongTermDebt": "148685000", "longTermInvestments": "93228000", "shortTermInvestments": "None", "currentNetReceivables": "667216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292907000", "currentAccountsPayable": "151287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891709000", "totalShareholderEquity": "1753575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568064000", "totalCurrentLiabilities": "1074953000", "otherNonCurrentLiabilities": "36870000", "totalNonCurrentLiabilities": "834778000", "cashAndShortTermInvestments": "607011000", "commonStockSharesOutstanding": "39281790", "intangibleAssetsExcludingGoodwill": "344212000", "cashAndCashEquivalentsAtCarryingValue": "607011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191082000", "capitalExpenditures": "33310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58828000", "cashflowFromInvestment": "-29384000", "stockBasedCompensation": "11251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406712000, "cost_of_revenue": 115138000, "gross_profit": 291574000, "research_and_development": 14206000, "selling_general_admin": 55051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6926000, "depreciation_amortisation": 57934000, "ebitda": 64860000, "interest_expense": 6760000, "interest_income": null, "other_non_operating": null, "pretax_income": 166000, "tax_provision": -204000, "effective_tax_rate": null, "net_income": 370000, "net_income_continuing_ops": 370000, "net_income_to_common": 370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607011000, "short_term_investments": null, "net_receivables": 667216000, "inventory": null, "other_current_assets": null, "total_current_assets": 1370399000, "net_ppe": null, "goodwill": 1607537000, "intangible_assets": 344212000, "goodwill_and_intangibles": 1951749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292907000, "total_assets": 3663306000, "short_term_debt": 156101000, "accounts_payable": 151287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1074953000, "long_term_debt": 717815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834778000, "total_liabilities": 1909731000, "total_debt": 873916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1337542000, "total_equity": 1753575000, "shares_outstanding": 39281790, "operating_cash_flow": 191082000, "stock_based_compensation": 11251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58828000, "free_cash_flow": 224392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6926000", "ebitda": "64860000", "netIncome": "370000", "grossProfit": "291574000", "depreciation": "None", "totalRevenue": "406712000", "costOfRevenue": "115138000", "interestIncome": "None", "incomeBeforeTax": "166000", "interestExpense": "6760000", "operatingIncome": "94035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "-6760000", "nonInterestIncome": "None", "operatingExpenses": "197539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57934000", "sellingGeneralAndAdministrative": "55051000", "netIncomeFromContinuingOperations": "370000" }, "balance": { "goodwill": "1607537000", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "3663306000", "longTermDebt": "717815000", "shortTermDebt": "156101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "344212000", "reportedCurrency": "USD", "retainedEarnings": "1337542000", "totalLiabilities": "1909731000", "otherCurrentAssets": "96172000", "totalCurrentAssets": "1370399000", "currentLongTermDebt": "148685000", "longTermInvestments": "93228000", "shortTermInvestments": "None", "currentNetReceivables": "667216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292907000", "currentAccountsPayable": "151287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891709000", "totalShareholderEquity": "1753575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568064000", "totalCurrentLiabilities": "1074953000", "otherNonCurrentLiabilities": "36870000", "totalNonCurrentLiabilities": "834778000", "cashAndShortTermInvestments": "607011000", "commonStockSharesOutstanding": "39281790", "intangibleAssetsExcludingGoodwill": "344212000", "cashAndCashEquivalentsAtCarryingValue": "607011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191082000", "capitalExpenditures": "33310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58828000", "cashflowFromInvestment": "-29384000", "stockBasedCompensation": "11251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 363711000, "cost_of_revenue": 53152000, "gross_profit": 310559000, "ebit": 40984000, "ebitda": 98303000, "pretax_income": 9180000, "tax_provision": 12778000, "net_income": -3598000, "net_income_to_common": -3598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503368000, "total_current_assets": 1124549000, "total_assets": 3476934000, "short_term_debt": null, "long_term_debt": 865937000, "total_debt": 865937000, "total_liabilities": 1678025000, "total_equity": 1798909000, "shares_outstanding": 41685149, "goodwill_and_intangibles": 1981505000 }, "cash_flow": { "operating_cash_flow": 138299000, "capital_expenditure": 30136000, "free_cash_flow": 168435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207114, "ticker_id": 9083, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40984000", "ebitda": "98303000", "netIncome": "-3598000", "grossProfit": "310559000", "depreciation": "None", "totalRevenue": "363711000", "costOfRevenue": "53152000", "interestIncome": "None", "incomeBeforeTax": "9180000", "interestExpense": "31804000", "operatingIncome": "28428000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12778000", "reportedCurrency": "USD", "netInterestIncome": "-6496000", "nonInterestIncome": "None", "operatingExpenses": "282131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57319000", "sellingGeneralAndAdministrative": "53996000", "netIncomeFromContinuingOperations": "-3598000" }, "balance": { "goodwill": "1606184000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3476934000", "longTermDebt": "865937000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "375321000", "reportedCurrency": "USD", "retainedEarnings": "1374616000", "totalLiabilities": "1678025000", "otherCurrentAssets": "148022000", "totalCurrentAssets": "1124549000", "currentLongTermDebt": "None", "longTermInvestments": "119557000", "shortTermInvestments": "None", "currentNetReceivables": "473159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352385000", "currentAccountsPayable": "472066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865937000", "totalShareholderEquity": "1798909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22799000", "totalCurrentLiabilities": "698006000", "otherNonCurrentLiabilities": "38899000", "totalNonCurrentLiabilities": "955856000", "cashAndShortTermInvestments": "503368000", "commonStockSharesOutstanding": "41685149", "intangibleAssetsExcludingGoodwill": "375321000", "cashAndCashEquivalentsAtCarryingValue": "503368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138299000", "capitalExpenditures": "30136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44578000", "cashflowFromInvestment": "-44771000", "stockBasedCompensation": "12197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363711000, "cost_of_revenue": 53152000, "gross_profit": 310559000, "research_and_development": 15402000, "selling_general_admin": 53996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40984000, "depreciation_amortisation": 57319000, "ebitda": 98303000, "interest_expense": 31804000, "interest_income": null, "other_non_operating": null, "pretax_income": 9180000, "tax_provision": 12778000, "effective_tax_rate": null, "net_income": -3598000, "net_income_continuing_ops": -3598000, "net_income_to_common": -3598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503368000, "short_term_investments": null, "net_receivables": 473159000, "inventory": null, "other_current_assets": null, "total_current_assets": 1124549000, "net_ppe": null, "goodwill": 1606184000, "intangible_assets": 375321000, "goodwill_and_intangibles": 1981505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352385000, "total_assets": 3476934000, "short_term_debt": null, "accounts_payable": 472066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698006000, "long_term_debt": 865937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955856000, "total_liabilities": 1678025000, "total_debt": 865937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1374616000, "total_equity": 1798909000, "shares_outstanding": 41685149, "operating_cash_flow": 138299000, "stock_based_compensation": 12197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44578000, "free_cash_flow": 168435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40984000", "ebitda": "98303000", "netIncome": "-3598000", "grossProfit": "310559000", "depreciation": "None", "totalRevenue": "363711000", "costOfRevenue": "53152000", "interestIncome": "None", "incomeBeforeTax": "9180000", "interestExpense": "31804000", "operatingIncome": "28428000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12778000", "reportedCurrency": "USD", "netInterestIncome": "-6496000", "nonInterestIncome": "None", "operatingExpenses": "282131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57319000", "sellingGeneralAndAdministrative": "53996000", "netIncomeFromContinuingOperations": "-3598000" }, "balance": { "goodwill": "1606184000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3476934000", "longTermDebt": "865937000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "375321000", "reportedCurrency": "USD", "retainedEarnings": "1374616000", "totalLiabilities": "1678025000", "otherCurrentAssets": "148022000", "totalCurrentAssets": "1124549000", "currentLongTermDebt": "None", "longTermInvestments": "119557000", "shortTermInvestments": "None", "currentNetReceivables": "473159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352385000", "currentAccountsPayable": "472066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865937000", "totalShareholderEquity": "1798909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22799000", "totalCurrentLiabilities": "698006000", "otherNonCurrentLiabilities": "38899000", "totalNonCurrentLiabilities": "955856000", "cashAndShortTermInvestments": "503368000", "commonStockSharesOutstanding": "41685149", "intangibleAssetsExcludingGoodwill": "375321000", "cashAndCashEquivalentsAtCarryingValue": "503368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138299000", "capitalExpenditures": "30136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44578000", "cashflowFromInvestment": "-44771000", "stockBasedCompensation": "12197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 352209000, "cost_of_revenue": 106580000, "gross_profit": 245629000, "ebit": 32037000, "ebitda": 89643000, "pretax_income": 30629000, "tax_provision": 4286000, "net_income": 26343000, "net_income_to_common": 26343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457259000, "total_current_assets": 1102471000, "total_assets": 3519410000, "short_term_debt": 10800000, "long_term_debt": 865380000, "total_debt": 876180000, "total_liabilities": 1676751000, "total_equity": 1842659000, "shares_outstanding": 43656000, "goodwill_and_intangibles": 2017108000 }, "cash_flow": { "operating_cash_flow": 57074000, "capital_expenditure": 30133000, "free_cash_flow": 87207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207115, "ticker_id": 9083, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32037000", "ebitda": "89643000", "netIncome": "26343000", "grossProfit": "245629000", "depreciation": "None", "totalRevenue": "352209000", "costOfRevenue": "106580000", "interestIncome": "None", "incomeBeforeTax": "30629000", "interestExpense": "6523000", "operatingIncome": "33483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4286000", "reportedCurrency": "USD", "netInterestIncome": "-6523000", "nonInterestIncome": "None", "operatingExpenses": "212146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57606000", "sellingGeneralAndAdministrative": "54070000", "netIncomeFromContinuingOperations": "26343000" }, "balance": { "goodwill": "1619482000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "3519410000", "longTermDebt": "865380000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "397626000", "reportedCurrency": "USD", "retainedEarnings": "1409468000", "totalLiabilities": "1676751000", "otherCurrentAssets": "122204000", "totalCurrentAssets": "1102471000", "currentLongTermDebt": "None", "longTermInvestments": "139812000", "shortTermInvestments": "None", "currentNetReceivables": "523008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2416939000", "currentAccountsPayable": "140398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865380000", "totalShareholderEquity": "1842659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343598000", "totalCurrentLiabilities": "692839000", "otherNonCurrentLiabilities": "41885000", "totalNonCurrentLiabilities": "983912000", "cashAndShortTermInvestments": "457259000", "commonStockSharesOutstanding": "43656000", "intangibleAssetsExcludingGoodwill": "397626000", "cashAndCashEquivalentsAtCarryingValue": "457259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57074000", "capitalExpenditures": "30133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31882000", "cashflowFromInvestment": "-6771000", "stockBasedCompensation": "11727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352209000, "cost_of_revenue": 106580000, "gross_profit": 245629000, "research_and_development": 16478000, "selling_general_admin": 54070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32037000, "depreciation_amortisation": 57606000, "ebitda": 89643000, "interest_expense": 6523000, "interest_income": null, "other_non_operating": null, "pretax_income": 30629000, "tax_provision": 4286000, "effective_tax_rate": null, "net_income": 26343000, "net_income_continuing_ops": 26343000, "net_income_to_common": 26343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457259000, "short_term_investments": null, "net_receivables": 523008000, "inventory": null, "other_current_assets": null, "total_current_assets": 1102471000, "net_ppe": null, "goodwill": 1619482000, "intangible_assets": 397626000, "goodwill_and_intangibles": 2017108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2416939000, "total_assets": 3519410000, "short_term_debt": 10800000, "accounts_payable": 140398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692839000, "long_term_debt": 865380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983912000, "total_liabilities": 1676751000, "total_debt": 876180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1409468000, "total_equity": 1842659000, "shares_outstanding": 43656000, "operating_cash_flow": 57074000, "stock_based_compensation": 11727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31882000, "free_cash_flow": 87207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32037000", "ebitda": "89643000", "netIncome": "26343000", "grossProfit": "245629000", "depreciation": "None", "totalRevenue": "352209000", "costOfRevenue": "106580000", "interestIncome": "None", "incomeBeforeTax": "30629000", "interestExpense": "6523000", "operatingIncome": "33483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4286000", "reportedCurrency": "USD", "netInterestIncome": "-6523000", "nonInterestIncome": "None", "operatingExpenses": "212146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57606000", "sellingGeneralAndAdministrative": "54070000", "netIncomeFromContinuingOperations": "26343000" }, "balance": { "goodwill": "1619482000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "3519410000", "longTermDebt": "865380000", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "397626000", "reportedCurrency": "USD", "retainedEarnings": "1409468000", "totalLiabilities": "1676751000", "otherCurrentAssets": "122204000", "totalCurrentAssets": "1102471000", "currentLongTermDebt": "None", "longTermInvestments": "139812000", "shortTermInvestments": "None", "currentNetReceivables": "523008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2416939000", "currentAccountsPayable": "140398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865380000", "totalShareholderEquity": "1842659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343598000", "totalCurrentLiabilities": "692839000", "otherNonCurrentLiabilities": "41885000", "totalNonCurrentLiabilities": "983912000", "cashAndShortTermInvestments": "457259000", "commonStockSharesOutstanding": "43656000", "intangibleAssetsExcludingGoodwill": "397626000", "cashAndCashEquivalentsAtCarryingValue": "457259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57074000", "capitalExpenditures": "30133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31882000", "cashflowFromInvestment": "-6771000", "stockBasedCompensation": "11727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 328636000, "cost_of_revenue": 47208000, "gross_profit": 281428000, "ebit": 32327000, "ebitda": 88159000, "pretax_income": 32826000, "tax_provision": 8587000, "net_income": 24239000, "net_income_to_common": 24239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431007000, "total_current_assets": 1072319000, "total_assets": 3515875000, "short_term_debt": null, "long_term_debt": 864829000, "total_debt": 864829000, "total_liabilities": 1694510000, "total_equity": 1821365000, "shares_outstanding": 44167069, "goodwill_and_intangibles": 2014671000 }, "cash_flow": { "operating_cash_flow": 20613000, "capital_expenditure": 25619000, "free_cash_flow": 46232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207116, "ticker_id": 9083, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32327000", "ebitda": "88159000", "netIncome": "24239000", "grossProfit": "281428000", "depreciation": "None", "totalRevenue": "328636000", "costOfRevenue": "47208000", "interestIncome": "None", "incomeBeforeTax": "32826000", "interestExpense": "6131000", "operatingIncome": "35130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8587000", "reportedCurrency": "USD", "netInterestIncome": "-6131000", "nonInterestIncome": "None", "operatingExpenses": "246298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55832000", "sellingGeneralAndAdministrative": "46910000", "netIncomeFromContinuingOperations": "24239000" }, "balance": { "goodwill": "1598605000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "3515875000", "longTermDebt": "864829000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "416066000", "reportedCurrency": "USD", "retainedEarnings": "1406715000", "totalLiabilities": "1694510000", "otherCurrentAssets": "123449000", "totalCurrentAssets": "1072319000", "currentLongTermDebt": "None", "longTermInvestments": "167161000", "shortTermInvestments": "None", "currentNetReceivables": "517863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443556000", "currentAccountsPayable": "140909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864829000", "totalShareholderEquity": "1821365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331776000", "totalCurrentLiabilities": "704774000", "otherNonCurrentLiabilities": "43996000", "totalNonCurrentLiabilities": "989736000", "cashAndShortTermInvestments": "431007000", "commonStockSharesOutstanding": "44167069", "intangibleAssetsExcludingGoodwill": "416066000", "cashAndCashEquivalentsAtCarryingValue": "431007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20613000", "capitalExpenditures": "25619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35006000", "cashflowFromInvestment": "-64829000", "stockBasedCompensation": "9752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328636000, "cost_of_revenue": 47208000, "gross_profit": 281428000, "research_and_development": 15876000, "selling_general_admin": 46910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32327000, "depreciation_amortisation": 55832000, "ebitda": 88159000, "interest_expense": 6131000, "interest_income": null, "other_non_operating": null, "pretax_income": 32826000, "tax_provision": 8587000, "effective_tax_rate": null, "net_income": 24239000, "net_income_continuing_ops": 24239000, "net_income_to_common": 24239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431007000, "short_term_investments": null, "net_receivables": 517863000, "inventory": null, "other_current_assets": null, "total_current_assets": 1072319000, "net_ppe": null, "goodwill": 1598605000, "intangible_assets": 416066000, "goodwill_and_intangibles": 2014671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2443556000, "total_assets": 3515875000, "short_term_debt": null, "accounts_payable": 140909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704774000, "long_term_debt": 864829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989736000, "total_liabilities": 1694510000, "total_debt": 864829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1406715000, "total_equity": 1821365000, "shares_outstanding": 44167069, "operating_cash_flow": 20613000, "stock_based_compensation": 9752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35006000, "free_cash_flow": 46232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32327000", "ebitda": "88159000", "netIncome": "24239000", "grossProfit": "281428000", "depreciation": "None", "totalRevenue": "328636000", "costOfRevenue": "47208000", "interestIncome": "None", "incomeBeforeTax": "32826000", "interestExpense": "6131000", "operatingIncome": "35130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8587000", "reportedCurrency": "USD", "netInterestIncome": "-6131000", "nonInterestIncome": "None", "operatingExpenses": "246298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55832000", "sellingGeneralAndAdministrative": "46910000", "netIncomeFromContinuingOperations": "24239000" }, "balance": { "goodwill": "1598605000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "3515875000", "longTermDebt": "864829000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "416066000", "reportedCurrency": "USD", "retainedEarnings": "1406715000", "totalLiabilities": "1694510000", "otherCurrentAssets": "123449000", "totalCurrentAssets": "1072319000", "currentLongTermDebt": "None", "longTermInvestments": "167161000", "shortTermInvestments": "None", "currentNetReceivables": "517863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443556000", "currentAccountsPayable": "140909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864829000", "totalShareholderEquity": "1821365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331776000", "totalCurrentLiabilities": "704774000", "otherNonCurrentLiabilities": "43996000", "totalNonCurrentLiabilities": "989736000", "cashAndShortTermInvestments": "431007000", "commonStockSharesOutstanding": "44167069", "intangibleAssetsExcludingGoodwill": "416066000", "cashAndCashEquivalentsAtCarryingValue": "431007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20613000", "capitalExpenditures": "25619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35006000", "cashflowFromInvestment": "-64829000", "stockBasedCompensation": "9752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 412823000, "cost_of_revenue": 47423000, "gross_profit": 365400000, "ebit": 80960000, "ebitda": 140931000, "pretax_income": 77697000, "tax_provision": 13610000, "net_income": 64087000, "net_income_to_common": 64087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505880000, "total_current_assets": 1272069000, "total_assets": 3704334000, "short_term_debt": 8666000, "long_term_debt": 864282000, "total_debt": 872948000, "total_liabilities": 1893452000, "total_equity": 1810882000, "shares_outstanding": 46690090, "goodwill_and_intangibles": 2006007000 }, "cash_flow": { "operating_cash_flow": 158233000, "capital_expenditure": 27159000, "free_cash_flow": 185392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207117, "ticker_id": 9083, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80960000", "ebitda": "140931000", "netIncome": "64087000", "grossProfit": "365400000", "depreciation": "None", "totalRevenue": "412823000", "costOfRevenue": "47423000", "interestIncome": "None", "incomeBeforeTax": "77697000", "interestExpense": "6391000", "operatingIncome": "78522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13610000", "reportedCurrency": "USD", "netInterestIncome": "-6391000", "nonInterestIncome": "None", "operatingExpenses": "286878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59971000", "sellingGeneralAndAdministrative": "93097000", "netIncomeFromContinuingOperations": "64087000" }, "balance": { "goodwill": "1580258000", "inventory": "None", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "3704334000", "longTermDebt": "864282000", "shortTermDebt": "8666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "425749000", "reportedCurrency": "USD", "retainedEarnings": "1401034000", "totalLiabilities": "1893452000", "otherCurrentAssets": "105966000", "totalCurrentAssets": "1272069000", "currentLongTermDebt": "None", "longTermInvestments": "158187000", "shortTermInvestments": "0", "currentNetReceivables": "660223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432265000", "currentAccountsPayable": "164352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894745000", "totalShareholderEquity": "1810882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507250000", "totalCurrentLiabilities": "899647000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "993805000", "cashAndShortTermInvestments": "505880000", "commonStockSharesOutstanding": "46690090", "intangibleAssetsExcludingGoodwill": "425749000", "cashAndCashEquivalentsAtCarryingValue": "505880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158233000", "capitalExpenditures": "27159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2102000", "cashflowFromInvestment": "-32884000", "stockBasedCompensation": "10282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412823000, "cost_of_revenue": 47423000, "gross_profit": 365400000, "research_and_development": 17549000, "selling_general_admin": 93097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80960000, "depreciation_amortisation": 59971000, "ebitda": 140931000, "interest_expense": 6391000, "interest_income": null, "other_non_operating": null, "pretax_income": 77697000, "tax_provision": 13610000, "effective_tax_rate": null, "net_income": 64087000, "net_income_continuing_ops": 64087000, "net_income_to_common": 64087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505880000, "short_term_investments": 0, "net_receivables": 660223000, "inventory": null, "other_current_assets": null, "total_current_assets": 1272069000, "net_ppe": null, "goodwill": 1580258000, "intangible_assets": 425749000, "goodwill_and_intangibles": 2006007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2432265000, "total_assets": 3704334000, "short_term_debt": 8666000, "accounts_payable": 164352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899647000, "long_term_debt": 864282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 993805000, "total_liabilities": 1893452000, "total_debt": 872948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1401034000, "total_equity": 1810882000, "shares_outstanding": 46690090, "operating_cash_flow": 158233000, "stock_based_compensation": 10282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2102000, "free_cash_flow": 185392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80960000", "ebitda": "140931000", "netIncome": "64087000", "grossProfit": "365400000", "depreciation": "None", "totalRevenue": "412823000", "costOfRevenue": "47423000", "interestIncome": "None", "incomeBeforeTax": "77697000", "interestExpense": "6391000", "operatingIncome": "78522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13610000", "reportedCurrency": "USD", "netInterestIncome": "-6391000", "nonInterestIncome": "None", "operatingExpenses": "286878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59971000", "sellingGeneralAndAdministrative": "93097000", "netIncomeFromContinuingOperations": "64087000" }, "balance": { "goodwill": "1580258000", "inventory": "None", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "3704334000", "longTermDebt": "864282000", "shortTermDebt": "8666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "425749000", "reportedCurrency": "USD", "retainedEarnings": "1401034000", "totalLiabilities": "1893452000", "otherCurrentAssets": "105966000", "totalCurrentAssets": "1272069000", "currentLongTermDebt": "None", "longTermInvestments": "158187000", "shortTermInvestments": "0", "currentNetReceivables": "660223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432265000", "currentAccountsPayable": "164352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894745000", "totalShareholderEquity": "1810882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507250000", "totalCurrentLiabilities": "899647000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "993805000", "cashAndShortTermInvestments": "505880000", "commonStockSharesOutstanding": "46690090", "intangibleAssetsExcludingGoodwill": "425749000", "cashAndCashEquivalentsAtCarryingValue": "505880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158233000", "capitalExpenditures": "27159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2102000", "cashflowFromInvestment": "-32884000", "stockBasedCompensation": "10282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 353580000, "cost_of_revenue": 53243000, "gross_profit": 300337000, "ebit": -31937000, "ebitda": 19414000, "pretax_income": -36038000, "tax_provision": 12539000, "net_income": -48577000, "net_income_to_common": -48577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386122000, "total_current_assets": 951017000, "total_assets": 3419445000, "short_term_debt": 10470000, "long_term_debt": 863741000, "total_debt": 874211000, "total_liabilities": 1667133000, "total_equity": 1752312000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 2043628000 }, "cash_flow": { "operating_cash_flow": 105960000, "capital_expenditure": 25843000, "free_cash_flow": 131803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207119, "ticker_id": 9083, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31937000", "ebitda": "19414000", "netIncome": "-48577000", "grossProfit": "300337000", "depreciation": "None", "totalRevenue": "353580000", "costOfRevenue": "53243000", "interestIncome": "None", "incomeBeforeTax": "-36038000", "interestExpense": "4024000", "operatingIncome": "-29304000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12539000", "reportedCurrency": "USD", "netInterestIncome": "-4024000", "nonInterestIncome": "None", "operatingExpenses": "329641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51351000", "sellingGeneralAndAdministrative": "101695000", "netIncomeFromContinuingOperations": "-48577000" }, "balance": { "goodwill": "1572854000", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "3419445000", "longTermDebt": "863741000", "shortTermDebt": "10470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "470774000", "reportedCurrency": "USD", "retainedEarnings": "1335083000", "totalLiabilities": "1667133000", "otherCurrentAssets": "94345000", "totalCurrentAssets": "951017000", "currentLongTermDebt": "None", "longTermInvestments": "152817000", "shortTermInvestments": "0", "currentNetReceivables": "470550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468428000", "currentAccountsPayable": "371498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863741000", "totalShareholderEquity": "1752312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81397000", "totalCurrentLiabilities": "667394000", "otherNonCurrentLiabilities": "74908000", "totalNonCurrentLiabilities": "999739000", "cashAndShortTermInvestments": "386122000", "commonStockSharesOutstanding": "43924000", "intangibleAssetsExcludingGoodwill": "470774000", "cashAndCashEquivalentsAtCarryingValue": "386122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105960000", "capitalExpenditures": "25843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231336000", "cashflowFromInvestment": "-181431000", "stockBasedCompensation": "10161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353580000, "cost_of_revenue": 53243000, "gross_profit": 300337000, "research_and_development": 15255000, "selling_general_admin": 101695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31937000, "depreciation_amortisation": 51351000, "ebitda": 19414000, "interest_expense": 4024000, "interest_income": null, "other_non_operating": null, "pretax_income": -36038000, "tax_provision": 12539000, "effective_tax_rate": null, "net_income": -48577000, "net_income_continuing_ops": -48577000, "net_income_to_common": -48577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386122000, "short_term_investments": 0, "net_receivables": 470550000, "inventory": null, "other_current_assets": null, "total_current_assets": 951017000, "net_ppe": null, "goodwill": 1572854000, "intangible_assets": 470774000, "goodwill_and_intangibles": 2043628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2468428000, "total_assets": 3419445000, "short_term_debt": 10470000, "accounts_payable": 371498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667394000, "long_term_debt": 863741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999739000, "total_liabilities": 1667133000, "total_debt": 874211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1335083000, "total_equity": 1752312000, "shares_outstanding": 43924000, "operating_cash_flow": 105960000, "stock_based_compensation": 10161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231336000, "free_cash_flow": 131803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31937000", "ebitda": "19414000", "netIncome": "-48577000", "grossProfit": "300337000", "depreciation": "None", "totalRevenue": "353580000", "costOfRevenue": "53243000", "interestIncome": "None", "incomeBeforeTax": "-36038000", "interestExpense": "4024000", "operatingIncome": "-29304000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12539000", "reportedCurrency": "USD", "netInterestIncome": "-4024000", "nonInterestIncome": "None", "operatingExpenses": "329641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51351000", "sellingGeneralAndAdministrative": "101695000", "netIncomeFromContinuingOperations": "-48577000" }, "balance": { "goodwill": "1572854000", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "3419445000", "longTermDebt": "863741000", "shortTermDebt": "10470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "470774000", "reportedCurrency": "USD", "retainedEarnings": "1335083000", "totalLiabilities": "1667133000", "otherCurrentAssets": "94345000", "totalCurrentAssets": "951017000", "currentLongTermDebt": "None", "longTermInvestments": "152817000", "shortTermInvestments": "0", "currentNetReceivables": "470550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468428000", "currentAccountsPayable": "371498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863741000", "totalShareholderEquity": "1752312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81397000", "totalCurrentLiabilities": "667394000", "otherNonCurrentLiabilities": "74908000", "totalNonCurrentLiabilities": "999739000", "cashAndShortTermInvestments": "386122000", "commonStockSharesOutstanding": "43924000", "intangibleAssetsExcludingGoodwill": "470774000", "cashAndCashEquivalentsAtCarryingValue": "386122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105960000", "capitalExpenditures": "25843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231336000", "cashflowFromInvestment": "-181431000", "stockBasedCompensation": "10161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 320800000, "cost_of_revenue": 50024000, "gross_profit": 270776000, "ebit": 36887000, "ebitda": 89028000, "pretax_income": 43900000, "tax_provision": 6990000, "net_income": 36910000, "net_income_to_common": 36910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687234000, "total_current_assets": 1231148000, "total_assets": 3663814000, "short_term_debt": 6695001, "long_term_debt": 1002460000, "total_debt": 1009155001, "total_liabilities": 1793927000, "total_equity": 1869887000, "shares_outstanding": 50665112, "goodwill_and_intangibles": 2012090000 }, "cash_flow": { "operating_cash_flow": 50564000, "capital_expenditure": 25504000, "free_cash_flow": 76068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207120, "ticker_id": 9083, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36887000", "ebitda": "89028000", "netIncome": "36910000", "grossProfit": "270776000", "depreciation": "None", "totalRevenue": "320800000", "costOfRevenue": "50024000", "interestIncome": "None", "incomeBeforeTax": "43900000", "interestExpense": "1804000", "operatingIncome": "28569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6990000", "reportedCurrency": "USD", "netInterestIncome": "-1804000", "nonInterestIncome": "None", "operatingExpenses": "242207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52141000", "sellingGeneralAndAdministrative": "48505000", "netIncomeFromContinuingOperations": "36910000" }, "balance": { "goodwill": "1626270000", "inventory": "1", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "3663814000", "longTermDebt": "1002460000", "shortTermDebt": "6695001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "385820000", "reportedCurrency": "USD", "retainedEarnings": "1471543000", "totalLiabilities": "1793927000", "otherCurrentAssets": "93525000", "totalCurrentAssets": "1231148000", "currentLongTermDebt": "None", "longTermInvestments": "152421000", "shortTermInvestments": "0", "currentNetReceivables": "450389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432666000", "currentAccountsPayable": "367888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002460000", "totalShareholderEquity": "1869887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70840000", "totalCurrentLiabilities": "643805000", "otherNonCurrentLiabilities": "74497000", "totalNonCurrentLiabilities": "1150122000", "cashAndShortTermInvestments": "687234000", "commonStockSharesOutstanding": "50665112", "intangibleAssetsExcludingGoodwill": "385820000", "cashAndCashEquivalentsAtCarryingValue": "687234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50564000", "capitalExpenditures": "25504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85449000", "cashflowFromInvestment": "-11659000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320800000, "cost_of_revenue": 50024000, "gross_profit": 270776000, "research_and_development": 16795000, "selling_general_admin": 48505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36887000, "depreciation_amortisation": 52141000, "ebitda": 89028000, "interest_expense": 1804000, "interest_income": null, "other_non_operating": null, "pretax_income": 43900000, "tax_provision": 6990000, "effective_tax_rate": null, "net_income": 36910000, "net_income_continuing_ops": 36910000, "net_income_to_common": 36910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687234000, "short_term_investments": 0, "net_receivables": 450389000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1231148000, "net_ppe": null, "goodwill": 1626270000, "intangible_assets": 385820000, "goodwill_and_intangibles": 2012090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2432666000, "total_assets": 3663814000, "short_term_debt": 6695001, "accounts_payable": 367888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643805000, "long_term_debt": 1002460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1150122000, "total_liabilities": 1793927000, "total_debt": 1009155001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1471543000, "total_equity": 1869887000, "shares_outstanding": 50665112, "operating_cash_flow": 50564000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85449000, "free_cash_flow": 76068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36887000", "ebitda": "89028000", "netIncome": "36910000", "grossProfit": "270776000", "depreciation": "None", "totalRevenue": "320800000", "costOfRevenue": "50024000", "interestIncome": "None", "incomeBeforeTax": "43900000", "interestExpense": "1804000", "operatingIncome": "28569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6990000", "reportedCurrency": "USD", "netInterestIncome": "-1804000", "nonInterestIncome": "None", "operatingExpenses": "242207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52141000", "sellingGeneralAndAdministrative": "48505000", "netIncomeFromContinuingOperations": "36910000" }, "balance": { "goodwill": "1626270000", "inventory": "1", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "3663814000", "longTermDebt": "1002460000", "shortTermDebt": "6695001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "385820000", "reportedCurrency": "USD", "retainedEarnings": "1471543000", "totalLiabilities": "1793927000", "otherCurrentAssets": "93525000", "totalCurrentAssets": "1231148000", "currentLongTermDebt": "None", "longTermInvestments": "152421000", "shortTermInvestments": "0", "currentNetReceivables": "450389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432666000", "currentAccountsPayable": "367888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002460000", "totalShareholderEquity": "1869887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70840000", "totalCurrentLiabilities": "643805000", "otherNonCurrentLiabilities": "74497000", "totalNonCurrentLiabilities": "1150122000", "cashAndShortTermInvestments": "687234000", "commonStockSharesOutstanding": "50665112", "intangibleAssetsExcludingGoodwill": "385820000", "cashAndCashEquivalentsAtCarryingValue": "687234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50564000", "capitalExpenditures": "25504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85449000", "cashflowFromInvestment": "-11659000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 314485000, "cost_of_revenue": 45887000, "gross_profit": 268598000, "ebit": 21272000, "ebitda": 69725000, "pretax_income": 18858000, "tax_provision": 8231000, "net_income": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734779000, "total_current_assets": 1293102000, "total_assets": 3727031000, "short_term_debt": 18019001, "long_term_debt": 1001884000, "total_debt": 1019903001, "total_liabilities": 1825019000, "total_equity": 1902012000, "shares_outstanding": 45955365, "goodwill_and_intangibles": 2025190000 }, "cash_flow": { "operating_cash_flow": 75558000, "capital_expenditure": 28129000, "free_cash_flow": 103687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207121, "ticker_id": 9083, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21272000", "ebitda": "69725000", "netIncome": "10627000", "grossProfit": "268598000", "depreciation": "None", "totalRevenue": "314485000", "costOfRevenue": "45887000", "interestIncome": "None", "incomeBeforeTax": "18858000", "interestExpense": "1769000", "operatingIncome": "35861000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8231000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "232737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48453000", "sellingGeneralAndAdministrative": "49510000", "netIncomeFromContinuingOperations": "10627000" }, "balance": { "goodwill": "1624628000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "3727031000", "longTermDebt": "1001884000", "shortTermDebt": "18019001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "400562000", "reportedCurrency": "USD", "retainedEarnings": "1503838000", "totalLiabilities": "1825019000", "otherCurrentAssets": "95036000", "totalCurrentAssets": "1293102000", "currentLongTermDebt": "None", "longTermInvestments": "139964000", "shortTermInvestments": "16404000", "currentNetReceivables": "446883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433929000", "currentAccountsPayable": "360153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001884000", "totalShareholderEquity": "1902012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85282000", "totalCurrentLiabilities": "663334000", "otherNonCurrentLiabilities": "78882000", "totalNonCurrentLiabilities": "1161685000", "cashAndShortTermInvestments": "734779000", "commonStockSharesOutstanding": "45955365", "intangibleAssetsExcludingGoodwill": "400562000", "cashAndCashEquivalentsAtCarryingValue": "734779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75558000", "capitalExpenditures": "28129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6311000", "cashflowFromInvestment": "-71481000", "stockBasedCompensation": "8872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314485000, "cost_of_revenue": 45887000, "gross_profit": 268598000, "research_and_development": 17774000, "selling_general_admin": 49510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21272000, "depreciation_amortisation": 48453000, "ebitda": 69725000, "interest_expense": 1769000, "interest_income": null, "other_non_operating": null, "pretax_income": 18858000, "tax_provision": 8231000, "effective_tax_rate": null, "net_income": 10627000, "net_income_continuing_ops": 10627000, "net_income_to_common": 10627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734779000, "short_term_investments": 16404000, "net_receivables": 446883000, "inventory": null, "other_current_assets": null, "total_current_assets": 1293102000, "net_ppe": null, "goodwill": 1624628000, "intangible_assets": 400562000, "goodwill_and_intangibles": 2025190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433929000, "total_assets": 3727031000, "short_term_debt": 18019001, "accounts_payable": 360153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663334000, "long_term_debt": 1001884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161685000, "total_liabilities": 1825019000, "total_debt": 1019903001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503838000, "total_equity": 1902012000, "shares_outstanding": 45955365, "operating_cash_flow": 75558000, "stock_based_compensation": 8872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6311000, "free_cash_flow": 103687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21272000", "ebitda": "69725000", "netIncome": "10627000", "grossProfit": "268598000", "depreciation": "None", "totalRevenue": "314485000", "costOfRevenue": "45887000", "interestIncome": "None", "incomeBeforeTax": "18858000", "interestExpense": "1769000", "operatingIncome": "35861000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8231000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "232737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48453000", "sellingGeneralAndAdministrative": "49510000", "netIncomeFromContinuingOperations": "10627000" }, "balance": { "goodwill": "1624628000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "3727031000", "longTermDebt": "1001884000", "shortTermDebt": "18019001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "400562000", "reportedCurrency": "USD", "retainedEarnings": "1503838000", "totalLiabilities": "1825019000", "otherCurrentAssets": "95036000", "totalCurrentAssets": "1293102000", "currentLongTermDebt": "None", "longTermInvestments": "139964000", "shortTermInvestments": "16404000", "currentNetReceivables": "446883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433929000", "currentAccountsPayable": "360153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001884000", "totalShareholderEquity": "1902012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85282000", "totalCurrentLiabilities": "663334000", "otherNonCurrentLiabilities": "78882000", "totalNonCurrentLiabilities": "1161685000", "cashAndShortTermInvestments": "734779000", "commonStockSharesOutstanding": "45955365", "intangibleAssetsExcludingGoodwill": "400562000", "cashAndCashEquivalentsAtCarryingValue": "734779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75558000", "capitalExpenditures": "28129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6311000", "cashflowFromInvestment": "-71481000", "stockBasedCompensation": "8872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 389885000, "cost_of_revenue": 36973000, "gross_profit": 352912000, "ebit": 80520000, "ebitda": 150153000, "pretax_income": 76384000, "tax_provision": 12962000, "net_income": 63422000, "net_income_to_common": 63422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737612000, "total_current_assets": 1190994000, "total_assets": 3471022000, "short_term_debt": 14458000, "long_term_debt": 1001312000, "total_debt": 1015770000, "total_liabilities": 1578024000, "total_equity": 1892998000, "shares_outstanding": 50985086, "goodwill_and_intangibles": 1871471000 }, "cash_flow": { "operating_cash_flow": 92119000, "capital_expenditure": 26253000, "free_cash_flow": 118372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207122, "ticker_id": 9083, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80520000", "ebitda": "150153000", "netIncome": "63422000", "grossProfit": "352912000", "depreciation": "None", "totalRevenue": "389885000", "costOfRevenue": "36973000", "interestIncome": "None", "incomeBeforeTax": "76384000", "interestExpense": "2251000", "operatingIncome": "80720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12962000", "reportedCurrency": "USD", "netInterestIncome": "-2251000", "nonInterestIncome": "None", "operatingExpenses": "272192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69633000", "sellingGeneralAndAdministrative": "106555000", "netIncomeFromContinuingOperations": "63422000" }, "balance": { "goodwill": "1546065000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "3471022000", "longTermDebt": "1001312000", "shortTermDebt": "14458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "325406000", "reportedCurrency": "USD", "retainedEarnings": "1491956000", "totalLiabilities": "1578024000", "otherCurrentAssets": "88570000", "totalCurrentAssets": "1190994000", "currentLongTermDebt": "None", "longTermInvestments": "140906000", "shortTermInvestments": "27109000", "currentNetReceivables": "337703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280028000", "currentAccountsPayable": "123256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001312000", "totalShareholderEquity": "1892998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109570000", "totalCurrentLiabilities": "431833000", "otherNonCurrentLiabilities": "46666000", "totalNonCurrentLiabilities": "1146191000", "cashAndShortTermInvestments": "737612000", "commonStockSharesOutstanding": "50985086", "intangibleAssetsExcludingGoodwill": "325406000", "cashAndCashEquivalentsAtCarryingValue": "737612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18257000", "operatingCashflow": "92119000", "capitalExpenditures": "26253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2019000", "cashflowFromInvestment": "-22670000", "stockBasedCompensation": "7527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389885000, "cost_of_revenue": 36973000, "gross_profit": 352912000, "research_and_development": 15532000, "selling_general_admin": 106555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80520000, "depreciation_amortisation": 69633000, "ebitda": 150153000, "interest_expense": 2251000, "interest_income": null, "other_non_operating": null, "pretax_income": 76384000, "tax_provision": 12962000, "effective_tax_rate": null, "net_income": 63422000, "net_income_continuing_ops": 63422000, "net_income_to_common": 63422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737612000, "short_term_investments": 27109000, "net_receivables": 337703000, "inventory": null, "other_current_assets": null, "total_current_assets": 1190994000, "net_ppe": null, "goodwill": 1546065000, "intangible_assets": 325406000, "goodwill_and_intangibles": 1871471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280028000, "total_assets": 3471022000, "short_term_debt": 14458000, "accounts_payable": 123256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431833000, "long_term_debt": 1001312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146191000, "total_liabilities": 1578024000, "total_debt": 1015770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1491956000, "total_equity": 1892998000, "shares_outstanding": 50985086, "operating_cash_flow": 92119000, "stock_based_compensation": 7527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2019000, "free_cash_flow": 118372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80520000", "ebitda": "150153000", "netIncome": "63422000", "grossProfit": "352912000", "depreciation": "None", "totalRevenue": "389885000", "costOfRevenue": "36973000", "interestIncome": "None", "incomeBeforeTax": "76384000", "interestExpense": "2251000", "operatingIncome": "80720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12962000", "reportedCurrency": "USD", "netInterestIncome": "-2251000", "nonInterestIncome": "None", "operatingExpenses": "272192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69633000", "sellingGeneralAndAdministrative": "106555000", "netIncomeFromContinuingOperations": "63422000" }, "balance": { "goodwill": "1546065000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "3471022000", "longTermDebt": "1001312000", "shortTermDebt": "14458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "325406000", "reportedCurrency": "USD", "retainedEarnings": "1491956000", "totalLiabilities": "1578024000", "otherCurrentAssets": "88570000", "totalCurrentAssets": "1190994000", "currentLongTermDebt": "None", "longTermInvestments": "140906000", "shortTermInvestments": "27109000", "currentNetReceivables": "337703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280028000", "currentAccountsPayable": "123256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001312000", "totalShareholderEquity": "1892998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109570000", "totalCurrentLiabilities": "431833000", "otherNonCurrentLiabilities": "46666000", "totalNonCurrentLiabilities": "1146191000", "cashAndShortTermInvestments": "737612000", "commonStockSharesOutstanding": "50985086", "intangibleAssetsExcludingGoodwill": "325406000", "cashAndCashEquivalentsAtCarryingValue": "737612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18257000", "operatingCashflow": "92119000", "capitalExpenditures": "26253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2019000", "cashflowFromInvestment": "-22670000", "stockBasedCompensation": "7527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 340985000, "cost_of_revenue": 55526000, "gross_profit": 285459000, "ebit": -22909000, "ebitda": 32945000, "pretax_income": -25636000, "tax_provision": 5335000, "net_income": -30971000, "net_income_to_common": -30971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660624000, "total_current_assets": 1063663000, "total_assets": 3383227000, "short_term_debt": 4985000, "long_term_debt": 1000743000, "total_debt": 1005728000, "total_liabilities": 1579089000, "total_equity": 1804138000, "shares_outstanding": 46062097, "goodwill_and_intangibles": 1907606000 }, "cash_flow": { "operating_cash_flow": 72808000, "capital_expenditure": 27226000, "free_cash_flow": 100034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207124, "ticker_id": 9083, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22909000", "ebitda": "32945000", "netIncome": "-30971000", "grossProfit": "285459000", "depreciation": "None", "totalRevenue": "340985000", "costOfRevenue": "55526000", "interestIncome": "None", "incomeBeforeTax": "-25636000", "interestExpense": "2817000", "operatingIncome": "-13319000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5335000", "reportedCurrency": "USD", "netInterestIncome": "-2817000", "nonInterestIncome": "None", "operatingExpenses": "298778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55854000", "sellingGeneralAndAdministrative": "99269000", "netIncomeFromContinuingOperations": "-30971000" }, "balance": { "goodwill": "1539663000", "inventory": "1", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "3383227000", "longTermDebt": "1000743000", "shortTermDebt": "4985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "367943000", "reportedCurrency": "USD", "retainedEarnings": "1426979000", "totalLiabilities": "1579089000", "otherCurrentAssets": "81757000", "totalCurrentAssets": "1063663000", "currentLongTermDebt": "None", "longTermInvestments": "140167000", "shortTermInvestments": "29797000", "currentNetReceivables": "291485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319564000", "currentAccountsPayable": "127818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000743000", "totalShareholderEquity": "1804138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103954000", "totalCurrentLiabilities": "419498000", "otherNonCurrentLiabilities": "91264000", "totalNonCurrentLiabilities": "1159591000", "cashAndShortTermInvestments": "660624000", "commonStockSharesOutstanding": "46062097", "intangibleAssetsExcludingGoodwill": "367943000", "cashAndCashEquivalentsAtCarryingValue": "660624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6197000", "operatingCashflow": "72808000", "capitalExpenditures": "27226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52198000", "cashflowFromInvestment": "-39417000", "stockBasedCompensation": "6774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340985000, "cost_of_revenue": 55526000, "gross_profit": 285459000, "research_and_development": 17597000, "selling_general_admin": 99269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22909000, "depreciation_amortisation": 55854000, "ebitda": 32945000, "interest_expense": 2817000, "interest_income": null, "other_non_operating": null, "pretax_income": -25636000, "tax_provision": 5335000, "effective_tax_rate": null, "net_income": -30971000, "net_income_continuing_ops": -30971000, "net_income_to_common": -30971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660624000, "short_term_investments": 29797000, "net_receivables": 291485000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1063663000, "net_ppe": null, "goodwill": 1539663000, "intangible_assets": 367943000, "goodwill_and_intangibles": 1907606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2319564000, "total_assets": 3383227000, "short_term_debt": 4985000, "accounts_payable": 127818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419498000, "long_term_debt": 1000743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159591000, "total_liabilities": 1579089000, "total_debt": 1005728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426979000, "total_equity": 1804138000, "shares_outstanding": 46062097, "operating_cash_flow": 72808000, "stock_based_compensation": 6774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52198000, "free_cash_flow": 100034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22909000", "ebitda": "32945000", "netIncome": "-30971000", "grossProfit": "285459000", "depreciation": "None", "totalRevenue": "340985000", "costOfRevenue": "55526000", "interestIncome": "None", "incomeBeforeTax": "-25636000", "interestExpense": "2817000", "operatingIncome": "-13319000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5335000", "reportedCurrency": "USD", "netInterestIncome": "-2817000", "nonInterestIncome": "None", "operatingExpenses": "298778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55854000", "sellingGeneralAndAdministrative": "99269000", "netIncomeFromContinuingOperations": "-30971000" }, "balance": { "goodwill": "1539663000", "inventory": "1", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "3383227000", "longTermDebt": "1000743000", "shortTermDebt": "4985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "367943000", "reportedCurrency": "USD", "retainedEarnings": "1426979000", "totalLiabilities": "1579089000", "otherCurrentAssets": "81757000", "totalCurrentAssets": "1063663000", "currentLongTermDebt": "None", "longTermInvestments": "140167000", "shortTermInvestments": "29797000", "currentNetReceivables": "291485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319564000", "currentAccountsPayable": "127818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000743000", "totalShareholderEquity": "1804138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103954000", "totalCurrentLiabilities": "419498000", "otherNonCurrentLiabilities": "91264000", "totalNonCurrentLiabilities": "1159591000", "cashAndShortTermInvestments": "660624000", "commonStockSharesOutstanding": "46062097", "intangibleAssetsExcludingGoodwill": "367943000", "cashAndCashEquivalentsAtCarryingValue": "660624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6197000", "operatingCashflow": "72808000", "capitalExpenditures": "27226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52198000", "cashflowFromInvestment": "-39417000", "stockBasedCompensation": "6774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "income_statement": { "revenue": 326016000, "cost_of_revenue": 47421000, "gross_profit": 278595000, "ebit": 39255000, "ebitda": 96111000, "pretax_income": 23140000, "tax_provision": 6461000, "net_income": 16678999, "net_income_to_common": 16678999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679090000, "total_current_assets": 1074859000, "total_assets": 3469289000, "short_term_debt": 11052000, "long_term_debt": 1000178000, "total_debt": 1011230000, "total_liabilities": 1606607000, "total_equity": 1862682000, "shares_outstanding": 46798800, "goodwill_and_intangibles": 2001535000 }, "cash_flow": { "operating_cash_flow": 39728000, "capital_expenditure": 25233000, "free_cash_flow": 64961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207125, "ticker_id": 9083, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:28.769364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39255000", "ebitda": "96111000", "netIncome": "16678999", "grossProfit": "278595000", "depreciation": "None", "totalRevenue": "326016000", "costOfRevenue": "47421000", "interestIncome": "None", "incomeBeforeTax": "23140000", "interestExpense": "10483000", "operatingIncome": "38895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6461000", "reportedCurrency": "USD", "netInterestIncome": "-10483000", "nonInterestIncome": "None", "operatingExpenses": "239700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17817000", "otherNonOperatingIncome": "-2076000", "costofGoodsAndServicesSold": "47421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56856000", "sellingGeneralAndAdministrative": "101589000", "netIncomeFromContinuingOperations": "17252000" }, "balance": { "goodwill": "1599896000", "inventory": "1", "commonStock": "464000", "currentDebt": "None", "investments": "None", "totalAssets": "3469289000", "longTermDebt": "1000178000", "shortTermDebt": "11052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "401639000", "reportedCurrency": "USD", "retainedEarnings": "1492879000", "totalLiabilities": "1606607000", "otherCurrentAssets": "74044000", "totalCurrentAssets": "1074859000", "currentLongTermDebt": "None", "longTermInvestments": "114356000", "shortTermInvestments": "35816000", "currentNetReceivables": "285909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394430000", "currentAccountsPayable": "127145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192380000", "shortLongTermDebtTotal": "1011230000", "totalShareholderEquity": "1862682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109121000", "totalCurrentLiabilities": "436043000", "otherNonCurrentLiabilities": "66684000", "totalNonCurrentLiabilities": "1170564000", "cashAndShortTermInvestments": "679090000", "commonStockSharesOutstanding": "46798800", "intangibleAssetsExcludingGoodwill": "401639000", "cashAndCashEquivalentsAtCarryingValue": "679090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12060000", "operatingCashflow": "39728000", "capitalExpenditures": "25233000", "changeInReceivables": "-7156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55129000", "cashflowFromInvestment": "-26530000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326016000, "cost_of_revenue": 47421000, "gross_profit": 278595000, "research_and_development": 17817000, "selling_general_admin": 101589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39255000, "depreciation_amortisation": 56856000, "ebitda": 96111000, "interest_expense": 10483000, "interest_income": null, "other_non_operating": null, "pretax_income": 23140000, "tax_provision": 6461000, "effective_tax_rate": null, "net_income": 16678999, "net_income_continuing_ops": 17252000, "net_income_to_common": 16678999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679090000, "short_term_investments": 35816000, "net_receivables": 285909000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1074859000, "net_ppe": null, "goodwill": 1599896000, "intangible_assets": 401639000, "goodwill_and_intangibles": 2001535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2394430000, "total_assets": 3469289000, "short_term_debt": 11052000, "accounts_payable": 127145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436043000, "long_term_debt": 1000178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1170564000, "total_liabilities": 1606607000, "total_debt": 1011230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1492879000, "total_equity": 1862682000, "shares_outstanding": 46798800, "operating_cash_flow": 39728000, "stock_based_compensation": 9217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55129000, "free_cash_flow": 64961000, "net_change_in_cash": -41931000 }, "raw_data": { "income": { "ebit": "39255000", "ebitda": "96111000", "netIncome": "16678999", "grossProfit": "278595000", "depreciation": "None", "totalRevenue": "326016000", "costOfRevenue": "47421000", "interestIncome": "None", "incomeBeforeTax": "23140000", "interestExpense": "10483000", "operatingIncome": "38895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6461000", "reportedCurrency": "USD", "netInterestIncome": "-10483000", "nonInterestIncome": "None", "operatingExpenses": "239700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17817000", "otherNonOperatingIncome": "-2076000", "costofGoodsAndServicesSold": "47421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56856000", "sellingGeneralAndAdministrative": "101589000", "netIncomeFromContinuingOperations": "17252000" }, "balance": { "goodwill": "1599896000", "inventory": "1", "commonStock": "464000", "currentDebt": "None", "investments": "None", "totalAssets": "3469289000", "longTermDebt": "1000178000", "shortTermDebt": "11052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "401639000", "reportedCurrency": "USD", "retainedEarnings": "1492879000", "totalLiabilities": "1606607000", "otherCurrentAssets": "74044000", "totalCurrentAssets": "1074859000", "currentLongTermDebt": "None", "longTermInvestments": "114356000", "shortTermInvestments": "35816000", "currentNetReceivables": "285909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394430000", "currentAccountsPayable": "127145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192380000", "shortLongTermDebtTotal": "1011230000", "totalShareholderEquity": "1862682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109121000", "totalCurrentLiabilities": "436043000", "otherNonCurrentLiabilities": "66684000", "totalNonCurrentLiabilities": "1170564000", "cashAndShortTermInvestments": "679090000", "commonStockSharesOutstanding": "46798800", "intangibleAssetsExcludingGoodwill": "401639000", "cashAndCashEquivalentsAtCarryingValue": "679090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12060000", "operatingCashflow": "39728000", "capitalExpenditures": "25233000", "changeInReceivables": "-7156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55129000", "cashflowFromInvestment": "-26530000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }