{ "ticker": { "uuid": "77bb6b37-abb7-49b4-aec5-409302cdb3c5", "symbol": "DGL", "name": "DGL Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/77bb6b37-abb7-49b4-aec5-409302cdb3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/77bb6b37-abb7-49b4-aec5-409302cdb3c5/" }, "ticker_metadata": { "id": 22894, "uuid": "77bb6b37-abb7-49b4-aec5-409302cdb3c5", "symbol": "DGL", "name": "DGL Group Limited", "asset_type": "equity", "market_cap": 95550464, "stock_exchange_id": 9, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "DGL Group Limited operates as a supplier of chemical logistics and services in Australia, New Zealand, and the United States. The company operates through Chemical Manufacturing, Logistics, and Environmental Solutions segments. The Chemical Manufacturing segment engages in the production of specialty chemicals; undertakes advanced formulation and contract manufacturing on behalf of third parties; and manufactures DGL branded goods. The Logistics segment offers transport, logistics, and warehousing services focusing on dangerous and hazardous goods, as well as freight forwarding and inventory management services. This segment also manages logistics and distribution for other goods including food, pharmaceutical products, agricultural products, security sensitive goods, and temperature-controlled products. The Environmental Solutions segment is involved in resource recovery and waste management comprising liquid waste treatment, end-of-life lead acid battery recycling, and lead smelting and refining; and operates a wastewater treatment plant to process liquid waste generated. DGL Group Limited was incorporated in 1984 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77bb6b37-abb7-49b4-aec5-409302cdb3c5", "symbol": "DGL", "name": "DGL Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/77bb6b37-abb7-49b4-aec5-409302cdb3c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/77bb6b37-abb7-49b4-aec5-409302cdb3c5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.61, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.273, "confidence": 0.166, "delta": null }, "headline_factors": { "price": 0.34, "market_cap": 95550464, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.0128, "volatility_252d": 0.4162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.200580+00:00", "batch_id": "" }, "size": { "price_close": 0.335, "market_cap": 95550464, "market_cap_usd": 95550464, "enterprise_value": 95550464, "shares_outstanding": 285225265, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "local_beta": 0.386, "volatility_252d": 0.4162, "volatility_60d": 0.9005, "max_drawdown_12m": -0.3738, "risk_adjusted_momentum": 0.0308 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1519, "price_return_3m": -0.3738, "price_return_6m": -0.3738, "price_return_9m": -0.2556, "price_return_12m": -0.141, "price_return_12m_ex1m": 0.0128, "momentum_6m": -0.3738, "momentum_12m": -0.141, "momentum_12_1": 0.0128, "distance_from_52w_high": -0.3738, "distance_from_52w_low": 0, "relative_strength": -0.1539 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.565, "os_score": 0.61, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.273, "signal_confidence": 0.166, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9880, "ticker_id": 22894, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.200580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.335, "market_cap": 95550464, "market_cap_usd": 95550464, "enterprise_value": 95550464, "shares_outstanding": 285225265, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.40575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15189873, "price_return_3m": -0.37383178, "price_return_6m": -0.37383178, "price_return_9m": -0.25555556, "price_return_12m": -0.14102564, "price_return_12m_ex1m": 0.01282051, "distance_from_52w_high": -0.37383178, "distance_from_52w_low": 0, "relative_strength": -0.15387243, "local_beta": 0.386, "volatility_252d": 0.416206, "volatility_60d": 0.900469, "max_drawdown_12m": -0.37383178, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.61, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.166, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.0128, "complete_fields": { "id": 9880, "ticker_id": 22894, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.200580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.335, "market_cap": 95550464, "market_cap_usd": 95550464, "enterprise_value": 95550464, "shares_outstanding": 285225265, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.40575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15189873, "price_return_3m": -0.37383178, "price_return_6m": -0.37383178, "price_return_9m": -0.25555556, "price_return_12m": -0.14102564, "price_return_12m_ex1m": 0.01282051, "distance_from_52w_high": -0.37383178, "distance_from_52w_low": 0, "relative_strength": -0.15387243, "local_beta": 0.386, "volatility_252d": 0.416206, "volatility_60d": 0.900469, "max_drawdown_12m": -0.37383178, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411513, "ticker_id": 22894, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "income_statement": { "revenue": 509325830.42, "cost_of_revenue": 287816870.63, "gross_profit": 221508959.79, "ebit": 34337849.65, "ebitda": 66713286.71, "pretax_income": null, "tax_provision": null, "net_income": 15655594.41, "net_income_to_common": 15655594.41, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21448863.64, "total_current_assets": 169637237.76, "total_assets": 662029064.69, "short_term_debt": 3994755.24, "long_term_debt": 141831293.71, "total_debt": 197659527.97, "total_liabilities": null, "total_equity": 373917176.57, "shares_outstanding": 284610360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -31786494.76, "free_cash_flow": 9010052.45, "dividends_paid": null, "share_repurchases": -484047.2, "shares_issued": null, "net_debt_issued": 6008522.73 }, "complete_fields": { "id": 411514, "ticker_id": 22894, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66713286.7133", "netIncome": "15655594.4056", "grossProfit": "221508959.7902", "totalRevenue": "509325830.4196", "costOfRevenue": "287816870.6294", "interestExpense": "10239291.958", "operatingIncome": "34337849.6503", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33024475.5245" }, "balance": { "totalDebt": "197659527.9719", "totalAssets": "662029064.6854", "longTermDebt": "141831293.7063", "shortTermDebt": "3994755.2447", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284610360", "totalCurrentAssets": "169637237.7623", "totalShareholderEquity": "373917176.5735", "totalCurrentLiabilities": "89803321.6783", "propertyPlantEquipmentNet": "333342438.8113", "cashAndShortTermInvestments": "21448863.6364" }, "cashflow": { "freeCashFlow": "9010052.4475", "dividendsPaid": null, "issuanceOfDebt": "6008522.7273", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-484047.2028", "capitalExpenditures": "-31786494.7553" } }, "revenue": 509325830.4196, "cost_of_revenue": 287816870.6294, "gross_profit": 221508959.7902, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34337849.6503, "depreciation_amortisation": 33024475.5245, "ebitda": 66713286.7133, "interest_expense": 10239291.958, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15655594.4056, "net_income_continuing_ops": null, "net_income_to_common": 15655594.4056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21448863.6364, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169637237.7623, "net_ppe": 333342438.8113, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 662029064.6854, "short_term_debt": 3994755.2447, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89803321.6783, "long_term_debt": 141831293.7063, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197659527.9719, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373917176.5735, "shares_outstanding": 284610360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31786494.7553, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -484047.2028, "shares_issued": null, "net_debt_issued": 6008522.7273, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9010052.4475, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66713286.7133", "netIncome": "15655594.4056", "grossProfit": "221508959.7902", "totalRevenue": "509325830.4196", "costOfRevenue": "287816870.6294", "interestExpense": "10239291.958", "operatingIncome": "34337849.6503", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33024475.5245" }, "balance": { "totalDebt": "197659527.9719", "totalAssets": "662029064.6854", "longTermDebt": "141831293.7063", "shortTermDebt": "3994755.2447", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284610360", "totalCurrentAssets": "169637237.7623", "totalShareholderEquity": "373917176.5735", "totalCurrentLiabilities": "89803321.6783", "propertyPlantEquipmentNet": "333342438.8113", "cashAndShortTermInvestments": "21448863.6364" }, "cashflow": { "freeCashFlow": "9010052.4475", "dividendsPaid": null, "issuanceOfDebt": "6008522.7273", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-484047.2028", "capitalExpenditures": "-31786494.7553" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "income_statement": { "revenue": 507121558.38, "cost_of_revenue": 320276417.46, "gross_profit": 186845140.93, "ebit": 41930569.16, "ebitda": 64218086.84, "pretax_income": null, "tax_provision": null, "net_income": 20940254.65, "net_income_to_common": 20940254.65, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40177386.01, "total_current_assets": 147408858.42, "total_assets": 620138208.73, "short_term_debt": 6974643.6, "long_term_debt": 132250516.92, "total_debt": 189560343.89, "total_liabilities": null, "total_equity": 363080857.55, "shares_outstanding": 284911205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28063989.55, "free_cash_flow": 36426161.72, "dividends_paid": null, "share_repurchases": -44618.57, "shares_issued": null, "net_debt_issued": 38711502.88 }, "complete_fields": { "id": 411515, "ticker_id": 22894, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64218086.843", "netIncome": "20940254.6523", "grossProfit": "186845140.9293", "totalRevenue": "507121558.385", "costOfRevenue": "320276417.4557", "interestExpense": "6674284.4706", "operatingIncome": "41930569.1587", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24371531.1786" }, "balance": { "totalDebt": "189560343.8894", "totalAssets": "620138208.7279", "longTermDebt": "132250516.9224", "shortTermDebt": "6974643.5956", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284911205", "totalCurrentAssets": "147408858.4176", "totalShareholderEquity": "363080857.5471", "totalCurrentLiabilities": "73555337.904", "propertyPlantEquipmentNet": "315910327.5656", "cashAndShortTermInvestments": "40177386.005" }, "cashflow": { "freeCashFlow": "36426161.7151", "dividendsPaid": null, "issuanceOfDebt": "62753291.9795", "issuanceOfStock": null, "repaymentOfDebt": "-24041789.0957", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-44618.5657", "capitalExpenditures": "-28063989.5527" } }, "revenue": 507121558.385, "cost_of_revenue": 320276417.4557, "gross_profit": 186845140.9293, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41930569.1587, "depreciation_amortisation": 24371531.1786, "ebitda": 64218086.843, "interest_expense": 6674284.4706, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20940254.6523, "net_income_continuing_ops": null, "net_income_to_common": 20940254.6523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40177386.005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147408858.4176, "net_ppe": 315910327.5656, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 620138208.7279, "short_term_debt": 6974643.5956, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73555337.904, "long_term_debt": 132250516.9224, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189560343.8894, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 363080857.5471, "shares_outstanding": 284911205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28063989.5527, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -44618.5657, "shares_issued": null, "net_debt_issued": 38711502.8838, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36426161.7151, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64218086.843", "netIncome": "20940254.6523", "grossProfit": "186845140.9293", "totalRevenue": "507121558.385", "costOfRevenue": "320276417.4557", "interestExpense": "6674284.4706", "operatingIncome": "41930569.1587", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24371531.1786" }, "balance": { "totalDebt": "189560343.8894", "totalAssets": "620138208.7279", "longTermDebt": "132250516.9224", "shortTermDebt": "6974643.5956", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284911205", "totalCurrentAssets": "147408858.4176", "totalShareholderEquity": "363080857.5471", "totalCurrentLiabilities": "73555337.904", "propertyPlantEquipmentNet": "315910327.5656", "cashAndShortTermInvestments": "40177386.005" }, "cashflow": { "freeCashFlow": "36426161.7151", "dividendsPaid": null, "issuanceOfDebt": "62753291.9795", "issuanceOfStock": null, "repaymentOfDebt": "-24041789.0957", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-44618.5657", "capitalExpenditures": "-28063989.5527" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "income_statement": { "revenue": 410011087.7, "cost_of_revenue": 257139372.44, "gross_profit": 152871715.27, "ebit": 52745315.45, "ebitda": 66739106.33, "pretax_income": null, "tax_provision": null, "net_income": 30932475.88, "net_income_to_common": 30932475.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28215988.47, "total_current_assets": 160313782.02, "total_assets": 562572347.27, "short_term_debt": 3795320.99, "long_term_debt": 73242044.57, "total_debt": 123480430.2, "total_liabilities": null, "total_equity": 339048675.02, "shares_outstanding": 279192548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -55322097.79, "free_cash_flow": -28401153.12, "dividends_paid": null, "share_repurchases": -169641.87, "shares_issued": null, "net_debt_issued": 76434194.48 }, "complete_fields": { "id": 411516, "ticker_id": 22894, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66739106.331", "netIncome": "30932475.8842", "grossProfit": "152871715.2677", "totalRevenue": "410011087.7037", "costOfRevenue": "257139372.436", "interestExpense": "1460250.5821", "operatingIncome": "52745315.4452", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18988801.4192" }, "balance": { "totalDebt": "123480430.2029", "totalAssets": "562572347.267", "longTermDebt": "73242044.5726", "shortTermDebt": "3795320.989", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "279192548", "totalCurrentAssets": "160313782.0158", "totalShareholderEquity": "339048675.0195", "totalCurrentLiabilities": "98581882.692", "propertyPlantEquipmentNet": "287489743.874", "cashAndShortTermInvestments": "28215988.4688" }, "cashflow": { "freeCashFlow": "-28401153.1212", "dividendsPaid": null, "issuanceOfDebt": "78095132.4981", "issuanceOfStock": null, "repaymentOfDebt": "-1660938.0197", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-169641.8672", "capitalExpenditures": "-55322097.7936" } }, "revenue": 410011087.7037, "cost_of_revenue": 257139372.436, "gross_profit": 152871715.2677, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52745315.4452, "depreciation_amortisation": 18988801.4192, "ebitda": 66739106.331, "interest_expense": 1460250.5821, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30932475.8842, "net_income_continuing_ops": null, "net_income_to_common": 30932475.8842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28215988.4688, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160313782.0158, "net_ppe": 287489743.874, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 562572347.267, "short_term_debt": 3795320.989, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98581882.692, "long_term_debt": 73242044.5726, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123480430.2029, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339048675.0195, "shares_outstanding": 279192548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55322097.7936, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -169641.8672, "shares_issued": null, "net_debt_issued": 76434194.4784, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28401153.1212, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66739106.331", "netIncome": "30932475.8842", "grossProfit": "152871715.2677", "totalRevenue": "410011087.7037", "costOfRevenue": "257139372.436", "interestExpense": "1460250.5821", "operatingIncome": "52745315.4452", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18988801.4192" }, "balance": { "totalDebt": "123480430.2029", "totalAssets": "562572347.267", "longTermDebt": "73242044.5726", "shortTermDebt": "3795320.989", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "279192548", "totalCurrentAssets": "160313782.0158", "totalShareholderEquity": "339048675.0195", "totalCurrentLiabilities": "98581882.692", "propertyPlantEquipmentNet": "287489743.874", "cashAndShortTermInvestments": "28215988.4688" }, "cashflow": { "freeCashFlow": "-28401153.1212", "dividendsPaid": null, "issuanceOfDebt": "78095132.4981", "issuanceOfStock": null, "repaymentOfDebt": "-1660938.0197", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-169641.8672", "capitalExpenditures": "-55322097.7936" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "income_statement": { "revenue": 165979370.37, "cost_of_revenue": 100657569.57, "gross_profit": 65321800.8, "ebit": 11863113.79, "ebitda": 66121199.1, "pretax_income": null, "tax_provision": null, "net_income": 50676909.85, "net_income_to_common": 50676909.85, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47093585.47, "total_current_assets": 92778553.78, "total_assets": 298203502.74, "short_term_debt": 22737724.29, "long_term_debt": 9112495.97, "total_debt": 57485763.4, "total_liabilities": null, "total_equity": 209810895.03, "shares_outstanding": 257000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20775760.18, "free_cash_flow": -329859.25, "dividends_paid": null, "share_repurchases": -5812829.05, "shares_issued": 107446008.38, "net_debt_issued": -21043300.74 }, "complete_fields": { "id": 411517, "ticker_id": 22894, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:10.792657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66121199.0975", "netIncome": "50676909.8528", "grossProfit": "65321800.7951", "totalRevenue": "165979370.3664", "costOfRevenue": "100657569.5713", "interestExpense": "1686902.3316", "operatingIncome": "11863113.7853", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11246373.6972" }, "balance": { "totalDebt": "57485763.4039", "totalAssets": "298203502.7399", "longTermDebt": "9112495.9708", "shortTermDebt": "22737724.2935", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "257000000", "totalCurrentAssets": "92778553.7767", "totalShareholderEquity": "209810895.0253", "totalCurrentLiabilities": "54584721.1776", "propertyPlantEquipmentNet": "167551305.469", "cashAndShortTermInvestments": "47093585.4733" }, "cashflow": { "freeCashFlow": "-329859.2457", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "107446008.3808", "repaymentOfDebt": "-21043300.7414", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5812829.0534", "capitalExpenditures": "-20775760.1805" } }, "revenue": 165979370.3664, "cost_of_revenue": 100657569.5713, "gross_profit": 65321800.7951, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11863113.7853, "depreciation_amortisation": 11246373.6972, "ebitda": 66121199.0975, "interest_expense": 1686902.3316, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50676909.8528, "net_income_continuing_ops": null, "net_income_to_common": 50676909.8528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47093585.4733, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92778553.7767, "net_ppe": 167551305.469, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 298203502.7399, "short_term_debt": 22737724.2935, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54584721.1776, "long_term_debt": 9112495.9708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57485763.4039, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 209810895.0253, "shares_outstanding": 257000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20775760.1805, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5812829.0534, "shares_issued": 107446008.3808, "net_debt_issued": -21043300.7414, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -329859.2457, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66121199.0975", "netIncome": "50676909.8528", "grossProfit": "65321800.7951", "totalRevenue": "165979370.3664", "costOfRevenue": "100657569.5713", "interestExpense": "1686902.3316", "operatingIncome": "11863113.7853", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11246373.6972" }, "balance": { "totalDebt": "57485763.4039", "totalAssets": "298203502.7399", "longTermDebt": "9112495.9708", "shortTermDebt": "22737724.2935", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "257000000", "totalCurrentAssets": "92778553.7767", "totalShareholderEquity": "209810895.0253", "totalCurrentLiabilities": "54584721.1776", "propertyPlantEquipmentNet": "167551305.469", "cashAndShortTermInvestments": "47093585.4733" }, "cashflow": { "freeCashFlow": "-329859.2457", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "107446008.3808", "repaymentOfDebt": "-21043300.7414", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5812829.0534", "capitalExpenditures": "-20775760.1805" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }