{ "ticker": { "uuid": "77c5b411-e90a-45fa-9bb3-248cae1ba74e", "symbol": "IPX", "name": "IperionX Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/77c5b411-e90a-45fa-9bb3-248cae1ba74e/", "api_url": "https://sharemaestro.com/factors/api/tickers/77c5b411-e90a-45fa-9bb3-248cae1ba74e/" }, "ticker_metadata": { "id": 23686, "uuid": "77c5b411-e90a-45fa-9bb3-248cae1ba74e", "symbol": "IPX", "name": "IperionX Limited", "asset_type": "equity", "market_cap": 1978609024, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "IperionX Limited engages in the development of its mineral properties in the United States. It holds a 100% interest in the critical minerals Titan project, which has resources of titanium, zircon, and rare earth mineral resources in Tennessee, the United States. The company also engages in the production of angular and spherical titanium metal powders. It serves automotive and transport, consumer electronics, aerospace and defense, energy, medical, luxury goods, and industrial markets. The company was formerly known as Hyperion Metals Limited and changed its name to IperionX Limited in February 2022. IperionX Limited was incorporated in 2017 and is headquartered in Charlotte, North Carolina.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77c5b411-e90a-45fa-9bb3-248cae1ba74e", "symbol": "IPX", "name": "IperionX Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/77c5b411-e90a-45fa-9bb3-248cae1ba74e/", "api_url": "https://sharemaestro.com/factors/api/tickers/77c5b411-e90a-45fa-9bb3-248cae1ba74e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.39, "value": 0.43, "quality": 0.41, "momentum": 0.43, "coverage": 0.455, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 5.43, "market_cap": 1826232146.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0377, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.2812, "volatility_252d": 0.9058 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:56.456039+00:00", "batch_id": "" }, "size": { "price_close": 5.43, "market_cap": 1826232146.97, "market_cap_usd": 1826232146.97, "enterprise_value": 1764864062.97, "shares_outstanding": 336322679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.878, "ptbv_ratio": 16.878, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.5542, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -28.561, "earnings_yield": null, "fcf_yield": -0.035, "price_to_sales": null, "price_to_book": 16.878, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0377, "shareholder_yield": -0.0377, "debt_paydown_yield": 0.0006, "total_yield": -0.0371 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0345, "interest_coverage": null, "current_ratio": 4.0288, "quick_ratio": 4.0288, "net_debt": -61368084, "local_beta": 4.082, "volatility_252d": 0.9058, "volatility_60d": 2.1409, "max_drawdown_12m": -0.6165, "risk_adjusted_momentum": 0.3104 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0389, "price_return_3m": -0.2142, "price_return_6m": 0.0817, "price_return_9m": -0.2541, "price_return_12m": 0.2313, "price_return_12m_ex1m": 0.2812, "momentum_6m": 0.0817, "momentum_12m": 0.2313, "momentum_12_1": 0.2812, "distance_from_52w_high": -0.3513, "distance_from_52w_low": 0.6916, "relative_strength": 0.2184 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -21844168, "fcf_ttm": -61792728, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 68796812, "interest_expense_ttm": null, "cash_and_equivalents": 65826830, "total_current_assets": 69572169, "total_current_liabilities": 17268865, "net_ppe": null, "total_assets": 129156114, "total_debt": 4458746, "total_equity": 108201890, "net_working_capital": -12808093, "book_value_per_share": 0.3217, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3217 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 59, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.4199, "os_score": 0.39, "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.43, "factor_coverage": 0.455, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10229, "ticker_id": 23686, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:56.456039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.43, "market_cap": 1826232146.97, "market_cap_usd": 1826232146.97, "enterprise_value": 1764864062.97, "shares_outstanding": 336322679, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.87800598, "ptbv_ratio": 16.87800598, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.55415962, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -28.5610317, "earnings_yield": null, "fcf_yield": -0.03501274, "dividend_yield": 0, "buyback_yield": -0.03767145, "shareholder_yield": -0.03767145, "debt_paydown_yield": 0.00060334, "total_yield": -0.03706811, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03452214, "interest_coverage": null, "current_ratio": 4.02876327, "quick_ratio": 4.02876327, "net_debt": -61368084, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03893805, "price_return_3m": -0.21418234, "price_return_6m": 0.08167331, "price_return_9m": -0.25412088, "price_return_12m": 0.23129252, "price_return_12m_ex1m": 0.28117914, "distance_from_52w_high": -0.35125448, "distance_from_52w_low": 0.69158879, "relative_strength": 0.21844573, "local_beta": 4.082, "volatility_252d": 0.905788, "volatility_60d": 2.140884, "max_drawdown_12m": -0.61648746, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -21844168, "fcf_ttm": -61792728, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 68796812, "interest_expense_ttm": null, "cash_and_equivalents": 65826830, "total_current_assets": 69572169, "total_current_liabilities": 17268865, "net_ppe": null, "total_assets": 129156114, "total_debt": 4458746, "total_equity": 108201890, "net_working_capital": -12808093, "book_value_per_share": 0.32172047, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32172047, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 59, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.455, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.43, "os": 0.39, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0377, "roe": null, "momentum_12_1": 0.2812, "complete_fields": { "id": 10229, "ticker_id": 23686, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:56.456039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.43, "market_cap": 1826232146.97, "market_cap_usd": 1826232146.97, "enterprise_value": 1764864062.97, "shares_outstanding": 336322679, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.87800598, "ptbv_ratio": 16.87800598, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.55415962, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -28.5610317, "earnings_yield": null, "fcf_yield": -0.03501274, "dividend_yield": 0, "buyback_yield": -0.03767145, "shareholder_yield": -0.03767145, "debt_paydown_yield": 0.00060334, "total_yield": -0.03706811, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03452214, "interest_coverage": null, "current_ratio": 4.02876327, "quick_ratio": 4.02876327, "net_debt": -61368084, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03893805, "price_return_3m": -0.21418234, "price_return_6m": 0.08167331, "price_return_9m": -0.25412088, "price_return_12m": 0.23129252, "price_return_12m_ex1m": 0.28117914, "distance_from_52w_high": -0.35125448, "distance_from_52w_low": 0.69158879, "relative_strength": 0.21844573, "local_beta": 4.082, "volatility_252d": 0.905788, "volatility_60d": 2.140884, "max_drawdown_12m": -0.61648746, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -21844168, "fcf_ttm": -61792728, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 68796812, "interest_expense_ttm": null, "cash_and_equivalents": 65826830, "total_current_assets": 69572169, "total_current_liabilities": 17268865, "net_ppe": null, "total_assets": 129156114, "total_debt": 4458746, "total_equity": 108201890, "net_working_capital": -12808093, "book_value_per_share": 0.32172047, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32172047, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 59, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.455, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413430, "ticker_id": 23686, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -22617268, "ebitda": -21720910, "pretax_income": null, "tax_provision": null, "net_income": -21843646, "net_income_to_common": -21843646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33157356, "total_current_assets": 41548021, "total_assets": 55435894, "short_term_debt": 6373, "long_term_debt": 18520, "total_debt": 1490673, "total_liabilities": null, "total_equity": 51339595, "shares_outstanding": 257244759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18607063, "capital_expenditure": -8069652, "free_cash_flow": -26676715, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48331724, "net_debt_issued": -423836 }, "complete_fields": { "id": 413434, "ticker_id": 23686, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21720910", "netIncome": "-21843646", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "122736", "operatingIncome": "-22617268", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "8712610", "depreciationAndAmortization": "645851" }, "balance": { "totalDebt": "1490673", "totalAssets": "55435894", "longTermDebt": "18520", "shortTermDebt": "6373", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "257244759", "totalCurrentAssets": "41548021", "totalShareholderEquity": "51339595", "totalCurrentLiabilities": "3051381", "propertyPlantEquipmentNet": "13887873", "cashAndShortTermInvestments": "33157356" }, "cashflow": { "freeCashFlow": "-26676715", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "48331724", "repaymentOfDebt": "-423836", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-18607063", "repurchaseOfStock": null, "capitalExpenditures": "-8069652" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8712610, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22617268, "depreciation_amortisation": 645851, "ebitda": -21720910, "interest_expense": 122736, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21843646, "net_income_continuing_ops": null, "net_income_to_common": -21843646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33157356, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41548021, "net_ppe": 13887873, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55435894, "short_term_debt": 6373, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051381, "long_term_debt": 18520, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1490673, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51339595, "shares_outstanding": 257244759, "operating_cash_flow": -18607063, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8069652, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48331724, "net_debt_issued": -423836, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26676715, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21720910", "netIncome": "-21843646", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "122736", "operatingIncome": "-22617268", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "8712610", "depreciationAndAmortization": "645851" }, "balance": { "totalDebt": "1490673", "totalAssets": "55435894", "longTermDebt": "18520", "shortTermDebt": "6373", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "257244759", "totalCurrentAssets": "41548021", "totalShareholderEquity": "51339595", "totalCurrentLiabilities": "3051381", "propertyPlantEquipmentNet": "13887873", "cashAndShortTermInvestments": "33157356" }, "cashflow": { "freeCashFlow": "-26676715", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "48331724", "repaymentOfDebt": "-423836", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-18607063", "repurchaseOfStock": null, "capitalExpenditures": "-8069652" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17661555, "ebitda": -17356616, "pretax_income": null, "tax_provision": null, "net_income": -17444754, "net_income_to_common": -17444754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11937941, "total_current_assets": 12754731, "total_assets": 22803535, "short_term_debt": 5971, "long_term_debt": 24892, "total_debt": 975314, "total_liabilities": null, "total_equity": 20563228, "shares_outstanding": 193493973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15864394, "capital_expenditure": -2705586, "free_cash_flow": -18569980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29921945, "net_debt_issued": -518254 }, "complete_fields": { "id": 413435, "ticker_id": 23686, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17356616", "netIncome": "-17444754", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "88138", "operatingIncome": "-17661555", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "5600653", "depreciationAndAmortization": "426534" }, "balance": { "totalDebt": "975314", "totalAssets": "22803535", "longTermDebt": "24892", "shortTermDebt": "5971", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193493973", "totalCurrentAssets": "12754731", "totalShareholderEquity": "20563228", "totalCurrentLiabilities": "1647619", "propertyPlantEquipmentNet": "7048804", "cashAndShortTermInvestments": "11937941" }, "cashflow": { "freeCashFlow": "-18569980", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29921945", "repaymentOfDebt": "-518254", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-15864394", "repurchaseOfStock": null, "capitalExpenditures": "-2705586" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5600653, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17661555, "depreciation_amortisation": 426534, "ebitda": -17356616, "interest_expense": 88138, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17444754, "net_income_continuing_ops": null, "net_income_to_common": -17444754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11937941, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12754731, "net_ppe": 7048804, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22803535, "short_term_debt": 5971, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1647619, "long_term_debt": 24892, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 975314, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20563228, "shares_outstanding": 193493973, "operating_cash_flow": -15864394, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2705586, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29921945, "net_debt_issued": -518254, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18569980, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17356616", "netIncome": "-17444754", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "88138", "operatingIncome": "-17661555", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "5600653", "depreciationAndAmortization": "426534" }, "balance": { "totalDebt": "975314", "totalAssets": "22803535", "longTermDebt": "24892", "shortTermDebt": "5971", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193493973", "totalCurrentAssets": "12754731", "totalShareholderEquity": "20563228", "totalCurrentLiabilities": "1647619", "propertyPlantEquipmentNet": "7048804", "cashAndShortTermInvestments": "11937941" }, "cashflow": { "freeCashFlow": "-18569980", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29921945", "repaymentOfDebt": "-518254", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-15864394", "repurchaseOfStock": null, "capitalExpenditures": "-2705586" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21870007, "ebitda": -21475696, "pretax_income": null, "tax_provision": null, "net_income": -21521237, "net_income_to_common": -21521237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5672551, "total_current_assets": 5839274, "total_assets": 9908489, "short_term_debt": 5594, "long_term_debt": 30863, "total_debt": 543030, "total_liabilities": null, "total_equity": 7419719, "shares_outstanding": 140288491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12134077, "capital_expenditure": -2816467, "free_cash_flow": -14950544, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19865225, "net_debt_issued": -42321 }, "complete_fields": { "id": 413436, "ticker_id": 23686, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21475696", "netIncome": "-21521237", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "45541", "operatingIncome": "-21870007", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1079109", "depreciationAndAmortization": "153434" }, "balance": { "totalDebt": "543030", "totalAssets": "9908489", "longTermDebt": "30863", "shortTermDebt": "5594", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140288491", "totalCurrentAssets": "5839274", "totalShareholderEquity": "7419719", "totalCurrentLiabilities": "2079987", "propertyPlantEquipmentNet": "3819215", "cashAndShortTermInvestments": "5672551" }, "cashflow": { "freeCashFlow": "-14950544", "dividendsPaid": null, "issuanceOfDebt": "38682", "issuanceOfStock": "19865225", "repaymentOfDebt": "-81003", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-12134077", "repurchaseOfStock": null, "capitalExpenditures": "-2816467" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1079109, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21870007, "depreciation_amortisation": 153434, "ebitda": -21475696, "interest_expense": 45541, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21521237, "net_income_continuing_ops": null, "net_income_to_common": -21521237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5672551, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5839274, "net_ppe": 3819215, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9908489, "short_term_debt": 5594, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2079987, "long_term_debt": 30863, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 543030, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7419719, "shares_outstanding": 140288491, "operating_cash_flow": -12134077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2816467, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19865225, "net_debt_issued": -42321, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14950544, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21475696", "netIncome": "-21521237", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "45541", "operatingIncome": "-21870007", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1079109", "depreciationAndAmortization": "153434" }, "balance": { "totalDebt": "543030", "totalAssets": "9908489", "longTermDebt": "30863", "shortTermDebt": "5594", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140288491", "totalCurrentAssets": "5839274", "totalShareholderEquity": "7419719", "totalCurrentLiabilities": "2079987", "propertyPlantEquipmentNet": "3819215", "cashAndShortTermInvestments": "5672551" }, "cashflow": { "freeCashFlow": "-14950544", "dividendsPaid": null, "issuanceOfDebt": "38682", "issuanceOfStock": "19865225", "repaymentOfDebt": "-81003", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-12134077", "repurchaseOfStock": null, "capitalExpenditures": "-2816467" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8087294, "ebitda": -13227740, "pretax_income": null, "tax_provision": null, "net_income": -13230837, "net_income_to_common": -13230837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697904, "total_current_assets": 1747314, "total_assets": 2791683, "short_term_debt": 81104, "long_term_debt": 394548, "total_debt": 475652, "total_liabilities": null, "total_equity": 1760120, "shares_outstanding": 105105787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3558025, "capital_expenditure": -571568, "free_cash_flow": -4129593, "dividends_paid": null, "share_repurchases": -85467, "shares_issued": 3592745, "net_debt_issued": -6473 }, "complete_fields": { "id": 413437, "ticker_id": 23686, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13227740", "netIncome": "-13230837", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3097", "operatingIncome": "-8087294", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "240000", "depreciationAndAmortization": "9324" }, "balance": { "totalDebt": "475652", "totalAssets": "2791683", "longTermDebt": "394548", "shortTermDebt": "81104", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105105787", "totalCurrentAssets": "1747314", "totalShareholderEquity": "1760120", "totalCurrentLiabilities": "637015", "propertyPlantEquipmentNet": "1044369", "cashAndShortTermInvestments": "1697904" }, "cashflow": { "freeCashFlow": "-4129593", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3592745", "repaymentOfDebt": "-6473", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-3558025", "repurchaseOfStock": "-85467", "capitalExpenditures": "-571568" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 240000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8087294, "depreciation_amortisation": 9324, "ebitda": -13227740, "interest_expense": 3097, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13230837, "net_income_continuing_ops": null, "net_income_to_common": -13230837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697904, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1747314, "net_ppe": 1044369, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2791683, "short_term_debt": 81104, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637015, "long_term_debt": 394548, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475652, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1760120, "shares_outstanding": 105105787, "operating_cash_flow": -3558025, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -571568, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -85467, "shares_issued": 3592745, "net_debt_issued": -6473, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4129593, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13227740", "netIncome": "-13230837", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3097", "operatingIncome": "-8087294", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "240000", "depreciationAndAmortization": "9324" }, "balance": { "totalDebt": "475652", "totalAssets": "2791683", "longTermDebt": "394548", "shortTermDebt": "81104", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105105787", "totalCurrentAssets": "1747314", "totalShareholderEquity": "1760120", "totalCurrentLiabilities": "637015", "propertyPlantEquipmentNet": "1044369", "cashAndShortTermInvestments": "1697904" }, "cashflow": { "freeCashFlow": "-4129593", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3592745", "repaymentOfDebt": "-6473", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-3558025", "repurchaseOfStock": "-85467", "capitalExpenditures": "-571568" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2788000, "free_cash_flow": -19100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -302000 }, "complete_fields": { "id": 413428, "ticker_id": 23686, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-19100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-302000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2788000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -302000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19100000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-19100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-302000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2788000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65826830, "total_current_assets": 69572169, "total_assets": 129156114, "short_term_debt": 715433, "long_term_debt": 9388, "total_debt": 4458746, "total_liabilities": null, "total_equity": 108201890, "shares_outstanding": 336322679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6340310, "free_cash_flow": -15223064, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1847511, "net_debt_issued": -466164 }, "complete_fields": { "id": 413429, "ticker_id": 23686, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4458746", "totalAssets": "129156114", "longTermDebt": "9388", "shortTermDebt": "715433", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336322679", "totalCurrentAssets": "69572169", "totalShareholderEquity": "108201890", "totalCurrentLiabilities": "17268865", "propertyPlantEquipmentNet": "43451314", "cashAndShortTermInvestments": "65826830" }, "cashflow": { "freeCashFlow": "-15223064", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1847511", "repaymentOfDebt": "-466164", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6340310" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65826830, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69572169, "net_ppe": 43451314, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129156114, "short_term_debt": 715433, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17268865, "long_term_debt": 9388, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4458746, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108201890, "shares_outstanding": 336322679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6340310, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1847511, "net_debt_issued": -466164, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15223064, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4458746", "totalAssets": "129156114", "longTermDebt": "9388", "shortTermDebt": "715433", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336322679", "totalCurrentAssets": "69572169", "totalShareholderEquity": "108201890", "totalCurrentLiabilities": "17268865", "propertyPlantEquipmentNet": "43451314", "cashAndShortTermInvestments": "65826830" }, "cashflow": { "freeCashFlow": "-15223064", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1847511", "repaymentOfDebt": "-466164", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6340310" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4562000, "free_cash_flow": -11079000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -149000 }, "complete_fields": { "id": 413431, "ticker_id": 23686, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-11079000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-149000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4562000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -149000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11079000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-11079000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-149000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4562000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77125859, "total_current_assets": 78777469, "total_assets": 115830332, "short_term_debt": 6548, "long_term_debt": 15739, "total_debt": 4191039, "total_liabilities": null, "total_equity": 105542403, "shares_outstanding": 315846248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8153858, "free_cash_flow": -16390664, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 66949301, "net_debt_issued": -184670 }, "complete_fields": { "id": 413432, "ticker_id": 23686, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4191039", "totalAssets": "115830332", "longTermDebt": "15739", "shortTermDebt": "6548", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315846248", "totalCurrentAssets": "78777469", "totalShareholderEquity": "105542403", "totalCurrentLiabilities": "6674059", "propertyPlantEquipmentNet": "22459371", "cashAndShortTermInvestments": "77125859" }, "cashflow": { "freeCashFlow": "-16390664", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "66949301", "repaymentOfDebt": "-184670", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8153858" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77125859, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78777469, "net_ppe": 22459371, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115830332, "short_term_debt": 6548, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6674059, "long_term_debt": 15739, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4191039, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105542403, "shares_outstanding": 315846248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8153858, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 66949301, "net_debt_issued": -184670, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16390664, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4191039", "totalAssets": "115830332", "longTermDebt": "15739", "shortTermDebt": "6548", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "315846248", "totalCurrentAssets": "78777469", "totalShareholderEquity": "105542403", "totalCurrentLiabilities": "6674059", "propertyPlantEquipmentNet": "22459371", "cashAndShortTermInvestments": "77125859" }, "cashflow": { "freeCashFlow": "-16390664", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "66949301", "repaymentOfDebt": "-184670", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8153858" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2830000, "free_cash_flow": -6342000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4094000, "net_debt_issued": -89000 }, "complete_fields": { "id": 413433, "ticker_id": 23686, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:01.246412+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-6342000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "4094000", "repaymentOfDebt": "-89000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2830000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4094000, "net_debt_issued": -89000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6342000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-6342000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "4094000", "repaymentOfDebt": "-89000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2830000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }