{ "ticker": { "uuid": "77d40055-1765-447a-8e3b-bcd521a086ba", "symbol": "NTZ", "name": "Natuzzi SpA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/77d40055-1765-447a-8e3b-bcd521a086ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/77d40055-1765-447a-8e3b-bcd521a086ba/" }, "ticker_metadata": { "id": 2915, "uuid": "77d40055-1765-447a-8e3b-bcd521a086ba", "symbol": "NTZ", "name": "Natuzzi SpA", "asset_type": "equity", "market_cap": 26655400, "stock_exchange_id": 3, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Natuzzi SpA designs, manufactures and markets furniture upholstered in leather and fabric through its own and franchised stores worldwide. The company is headquartered in Santeramo in Colle, Italy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77d40055-1765-447a-8e3b-bcd521a086ba", "symbol": "NTZ", "name": "Natuzzi SpA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/77d40055-1765-447a-8e3b-bcd521a086ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/77d40055-1765-447a-8e3b-bcd521a086ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.4, "market_cap": 26435061.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.7514, "piotroski_f_score": 3, "momentum_12_1": -0.3169, "volatility_252d": 0.5876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.336613+00:00", "batch_id": "" }, "size": { "price_close": 2.4, "market_cap": 26435061.6, "market_cap_usd": 26435061.6, "enterprise_value": 45035141.6, "shares_outstanding": 11014609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1508, "ptbv_ratio": 1.3201, "ps_ratio": 0.0861, "pcf_ratio": null, "pfcf_ratio": 6.9358, "ev_ebitda": null, "ev_ebit": -1.8009, "ev_sales": 0.1467, "ev_fcf": 11.8159, "earnings_yield": null, "fcf_yield": 0.0846, "price_to_sales": 0.0861, "price_to_book": 1.1508, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.8171 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3257, "operating_margin": -0.0815, "net_margin": -0.131, "ebitda_margin": -0.0105, "fcf_margin": 0.0124, "roe": -1.7514, "roa": -0.1497, "roic": -0.4512, "roc_greenblatt": null, "asset_turnover": 1.1424, "cash_conversion": -0.0947, "accruals_ratio": -0.1416, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.535, "earnings_stability_5y": 0.6585, "revenue_stability_5y": 0.1756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.1392, "net_debt_to_ebitda": -5.7752, "debt_to_assets": 0.1448, "interest_coverage": -3.8625, "current_ratio": 0.8456, "quick_ratio": 0.5022, "net_debt": 18600080, "local_beta": 0.0029, "volatility_252d": 0.5876, "volatility_60d": 1.2237, "max_drawdown_12m": -0.455, "risk_adjusted_momentum": -0.5393 }, "growth": { "revenue_growth_1y": -0.0173, "revenue_growth_3y_cagr": -0.1419, "revenue_growth_5y_cagr": -0.0205, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5747, "revenue_growth": -0.0173, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1534, "price_return_3m": -0.2079, "price_return_6m": -0.1111, "price_return_9m": -0.3103, "price_return_12m": -0.4217, "price_return_12m_ex1m": -0.3169, "momentum_6m": -0.1111, "momentum_12m": -0.4217, "momentum_12_1": -0.3169, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.1009, "relative_strength": -0.5217 }, "raw_ttm": { "revenue_ttm": 307007095, "gross_profit_ttm": 100000475, "ebit_ttm": -25006903, "ebitda_ttm": -3220666, "net_income_ttm": -40229718, "eps_diluted_ttm": -3.6524, "operating_cash_flow_ttm": -2165040.1, "capital_expenditure_ttm": 5976437, "fcf_ttm": 3811396.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6474328, "cash_and_equivalents": 20311351, "total_current_assets": 121923086, "total_current_liabilities": 144188606, "net_ppe": null, "total_assets": 268748570, "total_debt": 38911431, "total_equity": 22970219, "net_working_capital": -3665440, "book_value_per_share": 2.0854, "retained_earnings": -51637013, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20024475, "tangible_book_per_share": 1.818 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.635, "os_score": 0.78, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4605, "ticker_id": 2915, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.336613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.4, "market_cap": 26435061.6, "market_cap_usd": 26435061.6, "enterprise_value": 45035141.6, "shares_outstanding": 11014609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15084064, "ptbv_ratio": 1.32013756, "ps_ratio": 0.0861057, "pcf_ratio": null, "pfcf_ratio": 6.93579344, "ev_ebitda": null, "ev_ebit": -1.8009084, "ev_sales": 0.14669088, "ev_fcf": 11.81591495, "earnings_yield": null, "fcf_yield": 0.08463162, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32572692, "operating_margin": -0.08145383, "net_margin": -0.1310384, "ebitda_margin": -0.01049053, "fcf_margin": 0.01241469, "roe": -1.75138591, "roa": -0.14969277, "roic": -0.45116773, "roc_greenblatt": null, "asset_turnover": 1.14235806, "cash_conversion": -0.09474083, "accruals_ratio": -0.14163676, "sbc_to_revenue": null, "debt_to_equity": 10.13916472, "net_debt_to_ebitda": -5.77522786, "debt_to_assets": 0.14478749, "interest_coverage": -3.86247082, "current_ratio": 0.84558059, "quick_ratio": 0.50219064, "net_debt": 18600080, "revenue_growth_1y": -0.01725338, "revenue_growth_3y_cagr": -0.14186214, "revenue_growth_5y_cagr": -0.02049153, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57465773, "piotroski_f_score": 3, "altman_z_score": 0.5349847, "earnings_stability_5y": 0.658495, "revenue_stability_5y": 0.17559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15343915, "price_return_3m": -0.20792079, "price_return_6m": -0.11111111, "price_return_9m": -0.31034483, "price_return_12m": -0.42168675, "price_return_12m_ex1m": -0.31686747, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.10091743, "relative_strength": -0.52165033, "local_beta": 0.0029, "volatility_252d": 0.587603, "volatility_60d": 1.223672, "max_drawdown_12m": -0.455, "revenue_ttm": 307007095, "gross_profit_ttm": 100000475, "ebit_ttm": -25006903, "ebitda_ttm": -3220666, "net_income_ttm": -40229718, "eps_diluted_ttm": -3.65239638, "operating_cash_flow_ttm": -2165040.1, "capital_expenditure_ttm": 5976437, "fcf_ttm": 3811396.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6474328, "cash_and_equivalents": 20311351, "total_current_assets": 121923086, "total_current_liabilities": 144188606, "net_ppe": null, "total_assets": 268748570, "total_debt": 38911431, "total_equity": 22970219, "net_working_capital": -3665440, "book_value_per_share": 2.08543208, "retained_earnings": -51637013, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20024475, "tangible_book_per_share": 1.81799236, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.4, "os": 0.78, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.7514, "momentum_12_1": -0.3169, "complete_fields": { "id": 4605, "ticker_id": 2915, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.336613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.4, "market_cap": 26435061.6, "market_cap_usd": 26435061.6, "enterprise_value": 45035141.6, "shares_outstanding": 11014609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15084064, "ptbv_ratio": 1.32013756, "ps_ratio": 0.0861057, "pcf_ratio": null, "pfcf_ratio": 6.93579344, "ev_ebitda": null, "ev_ebit": -1.8009084, "ev_sales": 0.14669088, "ev_fcf": 11.81591495, "earnings_yield": null, "fcf_yield": 0.08463162, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32572692, "operating_margin": -0.08145383, "net_margin": -0.1310384, "ebitda_margin": -0.01049053, "fcf_margin": 0.01241469, "roe": -1.75138591, "roa": -0.14969277, "roic": -0.45116773, "roc_greenblatt": null, "asset_turnover": 1.14235806, "cash_conversion": -0.09474083, "accruals_ratio": -0.14163676, "sbc_to_revenue": null, "debt_to_equity": 10.13916472, "net_debt_to_ebitda": -5.77522786, "debt_to_assets": 0.14478749, "interest_coverage": -3.86247082, "current_ratio": 0.84558059, "quick_ratio": 0.50219064, "net_debt": 18600080, "revenue_growth_1y": -0.01725338, "revenue_growth_3y_cagr": -0.14186214, "revenue_growth_5y_cagr": -0.02049153, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57465773, "piotroski_f_score": 3, "altman_z_score": 0.5349847, "earnings_stability_5y": 0.658495, "revenue_stability_5y": 0.17559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15343915, "price_return_3m": -0.20792079, "price_return_6m": -0.11111111, "price_return_9m": -0.31034483, "price_return_12m": -0.42168675, "price_return_12m_ex1m": -0.31686747, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.10091743, "relative_strength": -0.52165033, "local_beta": 0.0029, "volatility_252d": 0.587603, "volatility_60d": 1.223672, "max_drawdown_12m": -0.455, "revenue_ttm": 307007095, "gross_profit_ttm": 100000475, "ebit_ttm": -25006903, "ebitda_ttm": -3220666, "net_income_ttm": -40229718, "eps_diluted_ttm": -3.65239638, "operating_cash_flow_ttm": -2165040.1, "capital_expenditure_ttm": 5976437, "fcf_ttm": 3811396.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6474328, "cash_and_equivalents": 20311351, "total_current_assets": 121923086, "total_current_liabilities": 144188606, "net_ppe": null, "total_assets": 268748570, "total_debt": 38911431, "total_equity": 22970219, "net_working_capital": -3665440, "book_value_per_share": 2.08543208, "retained_earnings": -51637013, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20024475, "tangible_book_per_share": 1.81799236, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 296052505, "cost_of_revenue": 210468081, "gross_profit": 85584422, "ebit": -22034619, "ebitda": -3220666, "pretax_income": -28389503, "tax_provision": 995111, "net_income": -28751624, "net_income_to_common": -28751624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20311351, "total_current_assets": 121923086, "total_assets": 268748570, "short_term_debt": 38928000, "long_term_debt": 23095000, "total_debt": 62023000, "total_liabilities": 232898834, "total_equity": 22970219, "shares_outstanding": 11014609, "goodwill_and_intangibles": 2945744 }, "cash_flow": { "operating_cash_flow": -2165040.1, "capital_expenditure": 5976437, "free_cash_flow": 3811396.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306286, "ticker_id": 2915, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22034619", "ebitda": "-3220666", "netIncome": "-28751624", "grossProfit": "85584422", "depreciation": "None", "totalRevenue": "296052505", "costOfRevenue": "210468081", "interestIncome": "554000", "incomeBeforeTax": "-28389503", "interestExpense": "8347988", "operatingIncome": "-22034619", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "995111", "reportedCurrency": "EUR", "netInterestIncome": "-8137000", "nonInterestIncome": "None", "operatingExpenses": "107619046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210468081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18813953", "sellingGeneralAndAdministrative": "58232000", "netIncomeFromContinuingOperations": "-30592000" }, "balance": { "goodwill": "1089535", "inventory": "49512917", "commonStock": "55049559", "currentDebt": "None", "investments": "None", "totalAssets": "268748570", "longTermDebt": "23095000", "shortTermDebt": "38928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1856209", "reportedCurrency": "EUR", "retainedEarnings": "-51637013", "totalLiabilities": "232898834", "otherCurrentAssets": "6169375", "totalCurrentAssets": "121923086", "currentLongTermDebt": "29448000", "longTermInvestments": "37458000", "shortTermInvestments": "None", "currentNetReceivables": "45929443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146825483", "currentAccountsPayable": "57422550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101942593", "totalShareholderEquity": "22970219", "capitalLeaseObligations": "49443000", "otherCurrentLiabilities": "28028491", "totalCurrentLiabilities": "144188606", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "88710227", "cashAndShortTermInvestments": "20311351", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "1856209", "cashAndCashEquivalentsAtCarryingValue": "20311351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28751624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "12756834", "operatingCashflow": "-2165040.10", "capitalExpenditures": "5976437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202586", "cashflowFromInvestment": "692543", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18813953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296052505, "cost_of_revenue": 210468081, "gross_profit": 85584422, "research_and_development": null, "selling_general_admin": 58232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22034619, "depreciation_amortisation": 18813953, "ebitda": -3220666, "interest_expense": 8347988, "interest_income": null, "other_non_operating": null, "pretax_income": -28389503, "tax_provision": 995111, "effective_tax_rate": null, "net_income": -28751624, "net_income_continuing_ops": -30592000, "net_income_to_common": -28751624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20311351, "short_term_investments": null, "net_receivables": 45929443, "inventory": 49512917, "other_current_assets": null, "total_current_assets": 121923086, "net_ppe": null, "goodwill": 1089535, "intangible_assets": 1856209, "goodwill_and_intangibles": 2945744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146825483, "total_assets": 268748570, "short_term_debt": 38928000, "accounts_payable": 57422550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144188606, "long_term_debt": 23095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88710227, "total_liabilities": 232898834, "total_debt": 62023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51637013, "total_equity": 22970219, "shares_outstanding": 11014609, "operating_cash_flow": -2165040.1, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5976437, "acquisitions": null, "other_investing": null, "investing_cash_flow": 692543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1202586, "free_cash_flow": 3811396.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22034619", "ebitda": "-3220666", "netIncome": "-28751624", "grossProfit": "85584422", "depreciation": "None", "totalRevenue": "296052505", "costOfRevenue": "210468081", "interestIncome": "554000", "incomeBeforeTax": "-28389503", "interestExpense": "8347988", "operatingIncome": "-22034619", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "995111", "reportedCurrency": "EUR", "netInterestIncome": "-8137000", "nonInterestIncome": "None", "operatingExpenses": "107619046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210468081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18813953", "sellingGeneralAndAdministrative": "58232000", "netIncomeFromContinuingOperations": "-30592000" }, "balance": { "goodwill": "1089535", "inventory": "49512917", "commonStock": "55049559", "currentDebt": "None", "investments": "None", "totalAssets": "268748570", "longTermDebt": "23095000", "shortTermDebt": "38928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1856209", "reportedCurrency": "EUR", "retainedEarnings": "-51637013", "totalLiabilities": "232898834", "otherCurrentAssets": "6169375", "totalCurrentAssets": "121923086", "currentLongTermDebt": "29448000", "longTermInvestments": "37458000", "shortTermInvestments": "None", "currentNetReceivables": "45929443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146825483", "currentAccountsPayable": "57422550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101942593", "totalShareholderEquity": "22970219", "capitalLeaseObligations": "49443000", "otherCurrentLiabilities": "28028491", "totalCurrentLiabilities": "144188606", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "88710227", "cashAndShortTermInvestments": "20311351", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "1856209", "cashAndCashEquivalentsAtCarryingValue": "20311351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28751624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "12756834", "operatingCashflow": "-2165040.10", "capitalExpenditures": "5976437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202586", "cashflowFromInvestment": "692543", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18813953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 318797000, "cost_of_revenue": 203095000, "gross_profit": 115702000, "ebit": -6856000, "ebitda": 14332000, "pretax_income": -14698000, "tax_provision": 684000, "net_income": -15150000, "net_income_to_common": -15150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20322000, "total_current_assets": 143428000, "total_assets": 319024000, "short_term_debt": 38209000, "long_term_debt": 14188000, "total_debt": 52397000, "total_liabilities": 260816000, "total_equity": 54006000, "shares_outstanding": 11015000, "goodwill_and_intangibles": 6628000 }, "cash_flow": { "operating_cash_flow": 1879214, "capital_expenditure": 5441266, "free_cash_flow": 7320480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306291, "ticker_id": 2915, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6856000", "ebitda": "14332000", "netIncome": "-15150000", "grossProfit": "115702000", "depreciation": "None", "totalRevenue": "318797000", "costOfRevenue": "203095000", "interestIncome": "829000", "incomeBeforeTax": "-14698000", "interestExpense": "7842000", "operatingIncome": "-6269000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "684000", "reportedCurrency": "EUR", "netInterestIncome": "-9372000", "nonInterestIncome": "None", "operatingExpenses": "121971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21188000", "sellingGeneralAndAdministrative": "59268000", "netIncomeFromContinuingOperations": "-15382000" }, "balance": { "goodwill": "1921000", "inventory": "62815000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "319024000", "longTermDebt": "14188000", "shortTermDebt": "38209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4707000", "reportedCurrency": "EUR", "retainedEarnings": "-21726000", "totalLiabilities": "260816000", "otherCurrentAssets": "13864000", "totalCurrentAssets": "143428000", "currentLongTermDebt": "27859000", "longTermInvestments": "40875000", "shortTermInvestments": "None", "currentNetReceivables": "46427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175596000", "currentAccountsPayable": "52144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118567000", "shortLongTermDebtTotal": "99797000", "totalShareholderEquity": "54006000", "capitalLeaseObligations": "57750000", "otherCurrentLiabilities": "37549000", "totalCurrentLiabilities": "158346000", "otherNonCurrentLiabilities": "2160000", "totalNonCurrentLiabilities": "102470000", "cashAndShortTermInvestments": "20322000", "commonStockSharesOutstanding": "11015000", "intangibleAssetsExcludingGoodwill": "4707000", "cashAndCashEquivalentsAtCarryingValue": "20322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15825518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-760459", "operatingCashflow": "1879214", "capitalExpenditures": "5441266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13328952", "cashflowFromInvestment": "-4596190", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20612869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318797000, "cost_of_revenue": 203095000, "gross_profit": 115702000, "research_and_development": null, "selling_general_admin": 59268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6856000, "depreciation_amortisation": 21188000, "ebitda": 14332000, "interest_expense": 7842000, "interest_income": null, "other_non_operating": null, "pretax_income": -14698000, "tax_provision": 684000, "effective_tax_rate": null, "net_income": -15150000, "net_income_continuing_ops": -15382000, "net_income_to_common": -15150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20322000, "short_term_investments": null, "net_receivables": 46427000, "inventory": 62815000, "other_current_assets": null, "total_current_assets": 143428000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 4707000, "goodwill_and_intangibles": 6628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175596000, "total_assets": 319024000, "short_term_debt": 38209000, "accounts_payable": 52144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158346000, "long_term_debt": 14188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102470000, "total_liabilities": 260816000, "total_debt": 52397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21726000, "total_equity": 54006000, "shares_outstanding": 11015000, "operating_cash_flow": 1879214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5441266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4596190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13328952, "free_cash_flow": 7320480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6856000", "ebitda": "14332000", "netIncome": "-15150000", "grossProfit": "115702000", "depreciation": "None", "totalRevenue": "318797000", "costOfRevenue": "203095000", "interestIncome": "829000", "incomeBeforeTax": "-14698000", "interestExpense": "7842000", "operatingIncome": "-6269000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "684000", "reportedCurrency": "EUR", "netInterestIncome": "-9372000", "nonInterestIncome": "None", "operatingExpenses": "121971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21188000", "sellingGeneralAndAdministrative": "59268000", "netIncomeFromContinuingOperations": "-15382000" }, "balance": { "goodwill": "1921000", "inventory": "62815000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "319024000", "longTermDebt": "14188000", "shortTermDebt": "38209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4707000", "reportedCurrency": "EUR", "retainedEarnings": "-21726000", "totalLiabilities": "260816000", "otherCurrentAssets": "13864000", "totalCurrentAssets": "143428000", "currentLongTermDebt": "27859000", "longTermInvestments": "40875000", "shortTermInvestments": "None", "currentNetReceivables": "46427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175596000", "currentAccountsPayable": "52144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118567000", "shortLongTermDebtTotal": "99797000", "totalShareholderEquity": "54006000", "capitalLeaseObligations": "57750000", "otherCurrentLiabilities": "37549000", "totalCurrentLiabilities": "158346000", "otherNonCurrentLiabilities": "2160000", "totalNonCurrentLiabilities": "102470000", "cashAndShortTermInvestments": "20322000", "commonStockSharesOutstanding": "11015000", "intangibleAssetsExcludingGoodwill": "4707000", "cashAndCashEquivalentsAtCarryingValue": "20322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15825518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-760459", "operatingCashflow": "1879214", "capitalExpenditures": "5441266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13328952", "cashflowFromInvestment": "-4596190", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20612869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 328618000, "cost_of_revenue": 215763000, "gross_profit": 112855000, "ebit": -7961000, "ebitda": 14411000, "pretax_income": -15072000, "tax_provision": 1090000, "net_income": -16069000, "net_income_to_common": -16069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33610000, "total_current_assets": 149731000, "total_assets": 338347000, "short_term_debt": 37447000, "long_term_debt": 12153000, "total_debt": 49600000, "total_liabilities": 265059000, "total_equity": 68945000, "shares_outstanding": 11014609, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 6124332, "capital_expenditure": 10117817, "free_cash_flow": 16242149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306296, "ticker_id": 2915, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7961000", "ebitda": "14411000", "netIncome": "-16069000", "grossProfit": "112855000", "depreciation": "None", "totalRevenue": "328618000", "costOfRevenue": "215763000", "interestIncome": "868000", "incomeBeforeTax": "-15072000", "interestExpense": "7111000", "operatingIncome": "-9499000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1090000", "reportedCurrency": "EUR", "netInterestIncome": "-9507000", "nonInterestIncome": "None", "operatingExpenses": "122354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22372000", "sellingGeneralAndAdministrative": "60800000", "netIncomeFromContinuingOperations": "-11712000" }, "balance": { "goodwill": "1921000", "inventory": "62087000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "338347000", "longTermDebt": "12153000", "shortTermDebt": "37447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239000", "reportedCurrency": "EUR", "retainedEarnings": "-6576000", "totalLiabilities": "265059000", "otherCurrentAssets": "5512000", "totalCurrentAssets": "149731000", "currentLongTermDebt": "28034000", "longTermInvestments": "39831000", "shortTermInvestments": "None", "currentNetReceivables": "48522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188616000", "currentAccountsPayable": "48621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134961000", "shortLongTermDebtTotal": "102514000", "totalShareholderEquity": "68945000", "capitalLeaseObligations": "62327000", "otherCurrentLiabilities": "65354000", "totalCurrentLiabilities": "154663000", "otherNonCurrentLiabilities": "2725000", "totalNonCurrentLiabilities": "110396000", "cashAndShortTermInvestments": "33610000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "2239000", "cashAndCashEquivalentsAtCarryingValue": "33610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15786316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "7891684", "operatingCashflow": "6124332", "capitalExpenditures": "10117817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15421843", "cashflowFromInvestment": "-10708249", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20359426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328618000, "cost_of_revenue": 215763000, "gross_profit": 112855000, "research_and_development": 3800000, "selling_general_admin": 60800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7961000, "depreciation_amortisation": 22372000, "ebitda": 14411000, "interest_expense": 7111000, "interest_income": null, "other_non_operating": null, "pretax_income": -15072000, "tax_provision": 1090000, "effective_tax_rate": null, "net_income": -16069000, "net_income_continuing_ops": -11712000, "net_income_to_common": -16069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33610000, "short_term_investments": null, "net_receivables": 48522000, "inventory": 62087000, "other_current_assets": null, "total_current_assets": 149731000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 2239000, "goodwill_and_intangibles": 4160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188616000, "total_assets": 338347000, "short_term_debt": 37447000, "accounts_payable": 48621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154663000, "long_term_debt": 12153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110396000, "total_liabilities": 265059000, "total_debt": 49600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6576000, "total_equity": 68945000, "shares_outstanding": 11014609, "operating_cash_flow": 6124332, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10117817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10708249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15421843, "free_cash_flow": 16242149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7961000", "ebitda": "14411000", "netIncome": "-16069000", "grossProfit": "112855000", "depreciation": "None", "totalRevenue": "328618000", "costOfRevenue": "215763000", "interestIncome": "868000", "incomeBeforeTax": "-15072000", "interestExpense": "7111000", "operatingIncome": "-9499000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1090000", "reportedCurrency": "EUR", "netInterestIncome": "-9507000", "nonInterestIncome": "None", "operatingExpenses": "122354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22372000", "sellingGeneralAndAdministrative": "60800000", "netIncomeFromContinuingOperations": "-11712000" }, "balance": { "goodwill": "1921000", "inventory": "62087000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "338347000", "longTermDebt": "12153000", "shortTermDebt": "37447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239000", "reportedCurrency": "EUR", "retainedEarnings": "-6576000", "totalLiabilities": "265059000", "otherCurrentAssets": "5512000", "totalCurrentAssets": "149731000", "currentLongTermDebt": "28034000", "longTermInvestments": "39831000", "shortTermInvestments": "None", "currentNetReceivables": "48522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188616000", "currentAccountsPayable": "48621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134961000", "shortLongTermDebtTotal": "102514000", "totalShareholderEquity": "68945000", "capitalLeaseObligations": "62327000", "otherCurrentLiabilities": "65354000", "totalCurrentLiabilities": "154663000", "otherNonCurrentLiabilities": "2725000", "totalNonCurrentLiabilities": "110396000", "cashAndShortTermInvestments": "33610000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "2239000", "cashAndCashEquivalentsAtCarryingValue": "33610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15786316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "7891684", "operatingCashflow": "6124332", "capitalExpenditures": "10117817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15421843", "cashflowFromInvestment": "-10708249", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20359426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 468487000, "cost_of_revenue": 304154000, "gross_profit": 164333000, "ebit": 10035000, "ebitda": 31685000, "pretax_income": 3561000, "tax_provision": 2273000, "net_income": -540000, "net_income_to_common": -540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54475000, "total_current_assets": 191000000, "total_assets": 368600000, "short_term_debt": 45885000, "long_term_debt": 11483000, "total_debt": 57368000, "total_liabilities": 276000000, "total_equity": 87900000, "shares_outstanding": 10979891, "goodwill_and_intangibles": 4254000 }, "cash_flow": { "operating_cash_flow": 21880617, "capital_expenditure": 8235021, "free_cash_flow": 30115638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306301, "ticker_id": 2915, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10035000", "ebitda": "31685000", "netIncome": "-540000", "grossProfit": "164333000", "depreciation": "None", "totalRevenue": "468487000", "costOfRevenue": "304154000", "interestIncome": "900000", "incomeBeforeTax": "3561000", "interestExpense": "6474000", "operatingIncome": "8450000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2273000", "reportedCurrency": "EUR", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "155883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21650000", "sellingGeneralAndAdministrative": "56757000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "1921000", "inventory": "70120000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "368600000", "longTermDebt": "11483000", "shortTermDebt": "45885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2333000", "reportedCurrency": "EUR", "retainedEarnings": "9493000", "totalLiabilities": "276000000", "otherCurrentAssets": "8875000", "totalCurrentAssets": "191000000", "currentLongTermDebt": "35060000", "longTermInvestments": "37696000", "shortTermInvestments": "None", "currentNetReceivables": "57530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177600000", "currentAccountsPayable": "78399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127256000", "shortLongTermDebtTotal": "98392000", "totalShareholderEquity": "87900000", "capitalLeaseObligations": "51849000", "otherCurrentLiabilities": "35632000", "totalCurrentLiabilities": "180800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95200000", "cashAndShortTermInvestments": "54475000", "commonStockSharesOutstanding": "10979891", "intangibleAssetsExcludingGoodwill": "2333000", "cashAndCashEquivalentsAtCarryingValue": "54475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "9855262.40", "operatingCashflow": "21880617", "capitalExpenditures": "8235021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17974062", "cashflowFromInvestment": "-3391866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19705642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468487000, "cost_of_revenue": 304154000, "gross_profit": 164333000, "research_and_development": 3500000, "selling_general_admin": 56757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10035000, "depreciation_amortisation": 21650000, "ebitda": 31685000, "interest_expense": 6474000, "interest_income": null, "other_non_operating": null, "pretax_income": 3561000, "tax_provision": 2273000, "effective_tax_rate": null, "net_income": -540000, "net_income_continuing_ops": 1300000, "net_income_to_common": -540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54475000, "short_term_investments": null, "net_receivables": 57530000, "inventory": 70120000, "other_current_assets": null, "total_current_assets": 191000000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 2333000, "goodwill_and_intangibles": 4254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177600000, "total_assets": 368600000, "short_term_debt": 45885000, "accounts_payable": 78399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180800000, "long_term_debt": 11483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95200000, "total_liabilities": 276000000, "total_debt": 57368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9493000, "total_equity": 87900000, "shares_outstanding": 10979891, "operating_cash_flow": 21880617, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8235021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3391866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17974062, "free_cash_flow": 30115638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10035000", "ebitda": "31685000", "netIncome": "-540000", "grossProfit": "164333000", "depreciation": "None", "totalRevenue": "468487000", "costOfRevenue": "304154000", "interestIncome": "900000", "incomeBeforeTax": "3561000", "interestExpense": "6474000", "operatingIncome": "8450000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2273000", "reportedCurrency": "EUR", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "155883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21650000", "sellingGeneralAndAdministrative": "56757000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "1921000", "inventory": "70120000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "368600000", "longTermDebt": "11483000", "shortTermDebt": "45885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2333000", "reportedCurrency": "EUR", "retainedEarnings": "9493000", "totalLiabilities": "276000000", "otherCurrentAssets": "8875000", "totalCurrentAssets": "191000000", "currentLongTermDebt": "35060000", "longTermInvestments": "37696000", "shortTermInvestments": "None", "currentNetReceivables": "57530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177600000", "currentAccountsPayable": "78399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127256000", "shortLongTermDebtTotal": "98392000", "totalShareholderEquity": "87900000", "capitalLeaseObligations": "51849000", "otherCurrentLiabilities": "35632000", "totalCurrentLiabilities": "180800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95200000", "cashAndShortTermInvestments": "54475000", "commonStockSharesOutstanding": "10979891", "intangibleAssetsExcludingGoodwill": "2333000", "cashAndCashEquivalentsAtCarryingValue": "54475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "9855262.40", "operatingCashflow": "21880617", "capitalExpenditures": "8235021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17974062", "cashflowFromInvestment": "-3391866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19705642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 427375000, "cost_of_revenue": 273575000, "gross_profit": 153800000, "ebit": 13491000, "ebitda": 34862000, "pretax_income": 8774000, "tax_provision": 4389000, "net_income": 3585000, "net_income_to_common": 3585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53472000, "total_current_assets": 200400000, "total_assets": 390000000, "short_term_debt": 50555000, "long_term_debt": 13577000, "total_debt": 64132000, "total_liabilities": 306200000, "total_equity": 82300000, "shares_outstanding": 10970609, "goodwill_and_intangibles": 4146000 }, "cash_flow": { "operating_cash_flow": 2377850, "capital_expenditure": 3664242, "free_cash_flow": 6042092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306306, "ticker_id": 2915, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13491000", "ebitda": "34862000", "netIncome": "3585000", "grossProfit": "153800000", "depreciation": "None", "totalRevenue": "427375000", "costOfRevenue": "273575000", "interestIncome": "200000", "incomeBeforeTax": "8774000", "interestExpense": "4717000", "operatingIncome": "4882000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4389000", "reportedCurrency": "EUR", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "148918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21371000", "sellingGeneralAndAdministrative": "52779000", "netIncomeFromContinuingOperations": "4400000" }, "balance": { "goodwill": "1921000", "inventory": "80211000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "390000000", "longTermDebt": "13577000", "shortTermDebt": "50555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2225000", "reportedCurrency": "EUR", "retainedEarnings": "10033000", "totalLiabilities": "306200000", "otherCurrentAssets": "12408000", "totalCurrentAssets": "200400000", "currentLongTermDebt": "40009000", "longTermInvestments": "44522000", "shortTermInvestments": "None", "currentNetReceivables": "54309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189600000", "currentAccountsPayable": "89215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133809000", "shortLongTermDebtTotal": "110724000", "totalShareholderEquity": "82300000", "capitalLeaseObligations": "57138000", "otherCurrentLiabilities": "32981000", "totalCurrentLiabilities": "198700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107500000", "cashAndShortTermInvestments": "53472000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "2225000", "cashAndCashEquivalentsAtCarryingValue": "53472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3737218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-16679357", "operatingCashflow": "2377850", "capitalExpenditures": "3664242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3481815.80", "cashflowFromInvestment": "6876065", "stockBasedCompensation": "-18255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20916957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427375000, "cost_of_revenue": 273575000, "gross_profit": 153800000, "research_and_development": 3270000, "selling_general_admin": 52779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13491000, "depreciation_amortisation": 21371000, "ebitda": 34862000, "interest_expense": 4717000, "interest_income": null, "other_non_operating": null, "pretax_income": 8774000, "tax_provision": 4389000, "effective_tax_rate": null, "net_income": 3585000, "net_income_continuing_ops": 4400000, "net_income_to_common": 3585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53472000, "short_term_investments": null, "net_receivables": 54309000, "inventory": 80211000, "other_current_assets": null, "total_current_assets": 200400000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 2225000, "goodwill_and_intangibles": 4146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189600000, "total_assets": 390000000, "short_term_debt": 50555000, "accounts_payable": 89215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198700000, "long_term_debt": 13577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107500000, "total_liabilities": 306200000, "total_debt": 64132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10033000, "total_equity": 82300000, "shares_outstanding": 10970609, "operating_cash_flow": 2377850, "stock_based_compensation": -18255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3664242, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6876065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3481815.8, "free_cash_flow": 6042092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13491000", "ebitda": "34862000", "netIncome": "3585000", "grossProfit": "153800000", "depreciation": "None", "totalRevenue": "427375000", "costOfRevenue": "273575000", "interestIncome": "200000", "incomeBeforeTax": "8774000", "interestExpense": "4717000", "operatingIncome": "4882000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4389000", "reportedCurrency": "EUR", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "148918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21371000", "sellingGeneralAndAdministrative": "52779000", "netIncomeFromContinuingOperations": "4400000" }, "balance": { "goodwill": "1921000", "inventory": "80211000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "390000000", "longTermDebt": "13577000", "shortTermDebt": "50555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2225000", "reportedCurrency": "EUR", "retainedEarnings": "10033000", "totalLiabilities": "306200000", "otherCurrentAssets": "12408000", "totalCurrentAssets": "200400000", "currentLongTermDebt": "40009000", "longTermInvestments": "44522000", "shortTermInvestments": "None", "currentNetReceivables": "54309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189600000", "currentAccountsPayable": "89215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133809000", "shortLongTermDebtTotal": "110724000", "totalShareholderEquity": "82300000", "capitalLeaseObligations": "57138000", "otherCurrentLiabilities": "32981000", "totalCurrentLiabilities": "198700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107500000", "cashAndShortTermInvestments": "53472000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "2225000", "cashAndCashEquivalentsAtCarryingValue": "53472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3737218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-16679357", "operatingCashflow": "2377850", "capitalExpenditures": "3664242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3481815.80", "cashflowFromInvestment": "6876065", "stockBasedCompensation": "-18255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20916957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 328343000, "cost_of_revenue": 226343000, "gross_profit": 102000000, "ebit": -14603000, "ebitda": 9562000, "pretax_income": -20565000, "tax_provision": 4341000, "net_income": -24678000, "net_income_to_common": -24678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48187000, "total_current_assets": 172100000, "total_assets": 356000000, "short_term_debt": 48392000, "long_term_debt": 9302000, "total_debt": 57694000, "total_liabilities": 280700000, "total_equity": 74300000, "shares_outstanding": 10970609, "goodwill_and_intangibles": 3757000 }, "cash_flow": { "operating_cash_flow": 13588567, "capital_expenditure": 1938298, "free_cash_flow": 15526865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306311, "ticker_id": 2915, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14603000", "ebitda": "9562000", "netIncome": "-24678000", "grossProfit": "102000000", "depreciation": "None", "totalRevenue": "328343000", "costOfRevenue": "226343000", "interestIncome": "300000", "incomeBeforeTax": "-20565000", "interestExpense": "7287000", "operatingIncome": "-10605000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4341000", "reportedCurrency": "EUR", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "112605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24165000", "sellingGeneralAndAdministrative": "45460000", "netIncomeFromContinuingOperations": "-24900000" }, "balance": { "goodwill": "1921000", "inventory": "63909000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "356000000", "longTermDebt": "9302000", "shortTermDebt": "48392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1836000", "reportedCurrency": "EUR", "retainedEarnings": "6448000", "totalLiabilities": "280700000", "otherCurrentAssets": "26070000", "totalCurrentAssets": "172100000", "currentLongTermDebt": "37936000", "longTermInvestments": "40089000", "shortTermInvestments": "None", "currentNetReceivables": "33934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183900000", "currentAccountsPayable": "74263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134319000", "shortLongTermDebtTotal": "100831000", "totalShareholderEquity": "74300000", "capitalLeaseObligations": "53593000", "otherCurrentLiabilities": "33556000", "totalCurrentLiabilities": "176661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103975000", "cashAndShortTermInvestments": "48187000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "1836000", "cashAndCashEquivalentsAtCarryingValue": "48187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22963683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "4471209", "operatingCashflow": "13588567", "capitalExpenditures": "1938298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5189580", "cashflowFromInvestment": "12096", "stockBasedCompensation": "-6948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21331529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328343000, "cost_of_revenue": 226343000, "gross_profit": 102000000, "research_and_development": 3137000, "selling_general_admin": 45460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14603000, "depreciation_amortisation": 24165000, "ebitda": 9562000, "interest_expense": 7287000, "interest_income": null, "other_non_operating": null, "pretax_income": -20565000, "tax_provision": 4341000, "effective_tax_rate": null, "net_income": -24678000, "net_income_continuing_ops": -24900000, "net_income_to_common": -24678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48187000, "short_term_investments": null, "net_receivables": 33934000, "inventory": 63909000, "other_current_assets": null, "total_current_assets": 172100000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 1836000, "goodwill_and_intangibles": 3757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183900000, "total_assets": 356000000, "short_term_debt": 48392000, "accounts_payable": 74263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176661000, "long_term_debt": 9302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103975000, "total_liabilities": 280700000, "total_debt": 57694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6448000, "total_equity": 74300000, "shares_outstanding": 10970609, "operating_cash_flow": 13588567, "stock_based_compensation": -6948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938298, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5189580, "free_cash_flow": 15526865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14603000", "ebitda": "9562000", "netIncome": "-24678000", "grossProfit": "102000000", "depreciation": "None", "totalRevenue": "328343000", "costOfRevenue": "226343000", "interestIncome": "300000", "incomeBeforeTax": "-20565000", "interestExpense": "7287000", "operatingIncome": "-10605000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4341000", "reportedCurrency": "EUR", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "112605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24165000", "sellingGeneralAndAdministrative": "45460000", "netIncomeFromContinuingOperations": "-24900000" }, "balance": { "goodwill": "1921000", "inventory": "63909000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "356000000", "longTermDebt": "9302000", "shortTermDebt": "48392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1836000", "reportedCurrency": "EUR", "retainedEarnings": "6448000", "totalLiabilities": "280700000", "otherCurrentAssets": "26070000", "totalCurrentAssets": "172100000", "currentLongTermDebt": "37936000", "longTermInvestments": "40089000", "shortTermInvestments": "None", "currentNetReceivables": "33934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183900000", "currentAccountsPayable": "74263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134319000", "shortLongTermDebtTotal": "100831000", "totalShareholderEquity": "74300000", "capitalLeaseObligations": "53593000", "otherCurrentLiabilities": "33556000", "totalCurrentLiabilities": "176661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103975000", "cashAndShortTermInvestments": "48187000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "1836000", "cashAndCashEquivalentsAtCarryingValue": "48187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22963683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "4471209", "operatingCashflow": "13588567", "capitalExpenditures": "1938298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5189580", "cashflowFromInvestment": "12096", "stockBasedCompensation": "-6948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21331529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 386962000, "cost_of_revenue": 273394000, "gross_profit": 113568000, "ebit": -25415000, "ebitda": -302000, "pretax_income": -31345000, "tax_provision": 2335000, "net_income": -33370000, "net_income_to_common": -33370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39799000, "total_current_assets": 156900000, "total_assets": 369400000, "short_term_debt": 39805000, "long_term_debt": 14091000, "total_debt": 53896000, "total_liabilities": 264600000, "total_equity": 103100000, "shares_outstanding": 10970609, "goodwill_and_intangibles": 6021000 }, "cash_flow": { "operating_cash_flow": 4585936, "capital_expenditure": 3750967, "free_cash_flow": 8336903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306316, "ticker_id": 2915, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25415000", "ebitda": "-302000", "netIncome": "-33370000", "grossProfit": "113568000", "depreciation": "None", "totalRevenue": "386962000", "costOfRevenue": "273394000", "interestIncome": "8857000", "incomeBeforeTax": "-31345000", "interestExpense": "7815414", "operatingIncome": "-22488000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2335000", "reportedCurrency": "EUR", "netInterestIncome": "-7528000", "nonInterestIncome": "None", "operatingExpenses": "136056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25113000", "sellingGeneralAndAdministrative": "28958000", "netIncomeFromContinuingOperations": "-33680000" }, "balance": { "goodwill": "4068000", "inventory": "69685000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "369400000", "longTermDebt": "14091000", "shortTermDebt": "39805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1953000", "reportedCurrency": "EUR", "retainedEarnings": "31126000", "totalLiabilities": "264600000", "otherCurrentAssets": "18229000", "totalCurrentAssets": "156900000", "currentLongTermDebt": "28491000", "longTermInvestments": "41342000", "shortTermInvestments": "None", "currentNetReceivables": "29187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212500000", "currentAccountsPayable": "68476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157241000", "shortLongTermDebtTotal": "99949000", "totalShareholderEquity": "103100000", "capitalLeaseObligations": "57367000", "otherCurrentLiabilities": "25294000", "totalCurrentLiabilities": "152000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112600000", "cashAndShortTermInvestments": "39799000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "1953000", "cashAndCashEquivalentsAtCarryingValue": "39799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32896112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "14335488", "operatingCashflow": "4585936", "capitalExpenditures": "3750967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24166862", "cashflowFromInvestment": "-2936694", "stockBasedCompensation": "-6597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23153461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386962000, "cost_of_revenue": 273394000, "gross_profit": 113568000, "research_and_development": 3700000, "selling_general_admin": 28958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25415000, "depreciation_amortisation": 25113000, "ebitda": -302000, "interest_expense": 7815414, "interest_income": null, "other_non_operating": null, "pretax_income": -31345000, "tax_provision": 2335000, "effective_tax_rate": null, "net_income": -33370000, "net_income_continuing_ops": -33680000, "net_income_to_common": -33370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39799000, "short_term_investments": null, "net_receivables": 29187000, "inventory": 69685000, "other_current_assets": null, "total_current_assets": 156900000, "net_ppe": null, "goodwill": 4068000, "intangible_assets": 1953000, "goodwill_and_intangibles": 6021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212500000, "total_assets": 369400000, "short_term_debt": 39805000, "accounts_payable": 68476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152000000, "long_term_debt": 14091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112600000, "total_liabilities": 264600000, "total_debt": 53896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31126000, "total_equity": 103100000, "shares_outstanding": 10970609, "operating_cash_flow": 4585936, "stock_based_compensation": -6597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3750967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2936694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24166862, "free_cash_flow": 8336903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25415000", "ebitda": "-302000", "netIncome": "-33370000", "grossProfit": "113568000", "depreciation": "None", "totalRevenue": "386962000", "costOfRevenue": "273394000", "interestIncome": "8857000", "incomeBeforeTax": "-31345000", "interestExpense": "7815414", "operatingIncome": "-22488000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2335000", "reportedCurrency": "EUR", "netInterestIncome": "-7528000", "nonInterestIncome": "None", "operatingExpenses": "136056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25113000", "sellingGeneralAndAdministrative": "28958000", "netIncomeFromContinuingOperations": "-33680000" }, "balance": { "goodwill": "4068000", "inventory": "69685000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "369400000", "longTermDebt": "14091000", "shortTermDebt": "39805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1953000", "reportedCurrency": "EUR", "retainedEarnings": "31126000", "totalLiabilities": "264600000", "otherCurrentAssets": "18229000", "totalCurrentAssets": "156900000", "currentLongTermDebt": "28491000", "longTermInvestments": "41342000", "shortTermInvestments": "None", "currentNetReceivables": "29187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212500000", "currentAccountsPayable": "68476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157241000", "shortLongTermDebtTotal": "99949000", "totalShareholderEquity": "103100000", "capitalLeaseObligations": "57367000", "otherCurrentLiabilities": "25294000", "totalCurrentLiabilities": "152000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112600000", "cashAndShortTermInvestments": "39799000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "1953000", "cashAndCashEquivalentsAtCarryingValue": "39799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32896112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "14335488", "operatingCashflow": "4585936", "capitalExpenditures": "3750967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24166862", "cashflowFromInvestment": "-2936694", "stockBasedCompensation": "-6597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23153461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 428539000, "cost_of_revenue": 309311000, "gross_profit": 119228000, "ebit": 44344000, "ebitda": 55408000, "pretax_income": 40548000, "tax_provision": 7429000, "net_income": 33289000, "net_income_to_common": 33289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62131000, "total_current_assets": 207100000, "total_assets": 372700000, "short_term_debt": 45730000, "long_term_debt": 10361000, "total_debt": 56091000, "total_liabilities": 234600000, "total_equity": 136500000, "shares_outstanding": 10970609, "goodwill_and_intangibles": 5892000 }, "cash_flow": { "operating_cash_flow": -11721041, "capital_expenditure": 7522414.5, "free_cash_flow": -4198626.5, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306321, "ticker_id": 2915, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44344000", "ebitda": "55408000", "netIncome": "33289000", "grossProfit": "119228000", "depreciation": "None", "totalRevenue": "428539000", "costOfRevenue": "309311000", "interestIncome": "9405000", "incomeBeforeTax": "40548000", "interestExpense": "5763430.10", "operatingIncome": "-25458000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7429000", "reportedCurrency": "EUR", "netInterestIncome": "-5201000", "nonInterestIncome": "None", "operatingExpenses": "144686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "309311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11064000", "sellingGeneralAndAdministrative": "30709000", "netIncomeFromContinuingOperations": "33119000" }, "balance": { "goodwill": "3947000", "inventory": "84227000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "372700000", "longTermDebt": "10361000", "shortTermDebt": "45730000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1945000", "reportedCurrency": "EUR", "retainedEarnings": "64496000", "totalLiabilities": "234600000", "otherCurrentAssets": "19775000", "totalCurrentAssets": "207100000", "currentLongTermDebt": "45730000", "longTermInvestments": "40220000", "shortTermInvestments": "0", "currentNetReceivables": "40967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165600000", "currentAccountsPayable": "77901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111086000", "shortLongTermDebtTotal": "56091000", "totalShareholderEquity": "136500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-60790000", "totalCurrentLiabilities": "66100000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "168500000", "cashAndShortTermInvestments": "62131000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "1945000", "cashAndCashEquivalentsAtCarryingValue": "62131000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "34383304", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "6196203.70", "operatingCashflow": "-11721041", "capitalExpenditures": "7522414.5", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2264056", "cashflowFromInvestment": "15045858", "stockBasedCompensation": "-35180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10331826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428539000, "cost_of_revenue": 309311000, "gross_profit": 119228000, "research_and_development": 3362000, "selling_general_admin": 30709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44344000, "depreciation_amortisation": 11064000, "ebitda": 55408000, "interest_expense": 5763430.1, "interest_income": null, "other_non_operating": null, "pretax_income": 40548000, "tax_provision": 7429000, "effective_tax_rate": null, "net_income": 33289000, "net_income_continuing_ops": 33119000, "net_income_to_common": 33289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62131000, "short_term_investments": 0, "net_receivables": 40967000, "inventory": 84227000, "other_current_assets": null, "total_current_assets": 207100000, "net_ppe": null, "goodwill": 3947000, "intangible_assets": 1945000, "goodwill_and_intangibles": 5892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165600000, "total_assets": 372700000, "short_term_debt": 45730000, "accounts_payable": 77901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66100000, "long_term_debt": 10361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168500000, "total_liabilities": 234600000, "total_debt": 56091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64496000, "total_equity": 136500000, "shares_outstanding": 10970609, "operating_cash_flow": -11721041, "stock_based_compensation": -35180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7522414.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15045858, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2264056, "free_cash_flow": -4198626.5, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "44344000", "ebitda": "55408000", "netIncome": "33289000", "grossProfit": "119228000", "depreciation": "None", "totalRevenue": "428539000", "costOfRevenue": "309311000", "interestIncome": "9405000", "incomeBeforeTax": "40548000", "interestExpense": "5763430.10", "operatingIncome": "-25458000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7429000", "reportedCurrency": "EUR", "netInterestIncome": "-5201000", "nonInterestIncome": "None", "operatingExpenses": "144686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "309311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11064000", "sellingGeneralAndAdministrative": "30709000", "netIncomeFromContinuingOperations": "33119000" }, "balance": { "goodwill": "3947000", "inventory": "84227000", "commonStock": "54853000", "currentDebt": "None", "investments": "None", "totalAssets": "372700000", "longTermDebt": "10361000", "shortTermDebt": "45730000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1945000", "reportedCurrency": "EUR", "retainedEarnings": "64496000", "totalLiabilities": "234600000", "otherCurrentAssets": "19775000", "totalCurrentAssets": "207100000", "currentLongTermDebt": "45730000", "longTermInvestments": "40220000", "shortTermInvestments": "0", "currentNetReceivables": "40967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165600000", "currentAccountsPayable": "77901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111086000", "shortLongTermDebtTotal": "56091000", "totalShareholderEquity": "136500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-60790000", "totalCurrentLiabilities": "66100000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "168500000", "cashAndShortTermInvestments": "62131000", "commonStockSharesOutstanding": "10970609", "intangibleAssetsExcludingGoodwill": "1945000", "cashAndCashEquivalentsAtCarryingValue": "62131000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "34383304", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "6196203.70", "operatingCashflow": "-11721041", "capitalExpenditures": "7522414.5", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2264056", "cashflowFromInvestment": "15045858", "stockBasedCompensation": "-35180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10331826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 76790095, "cost_of_revenue": 53599619, "gross_profit": 23190475, "ebit": -14482903, "ebitda": -14482903, "pretax_income": -15410125, "tax_provision": -63399, "net_income": -14396718, "net_income_to_common": -14396718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20311351, "total_current_assets": 121923086, "total_assets": 268748570, "short_term_debt": 38911431, "long_term_debt": null, "total_debt": 38911431, "total_liabilities": 232898834, "total_equity": 22970219, "shares_outstanding": 11014609, "goodwill_and_intangibles": 2945744 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306284, "ticker_id": 2915, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14482903", "netIncome": "-14396718", "grossProfit": "23190475", "depreciation": "None", "totalRevenue": "76790095", "costOfRevenue": "53599619", "interestIncome": "None", "incomeBeforeTax": "-15410125", "interestExpense": "1972328", "operatingIncome": "-14482903", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-63399", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37673378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53599619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29432000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1089535", "inventory": "49512917", "commonStock": "55049559", "currentDebt": "None", "investments": "None", "totalAssets": "268748570", "longTermDebt": "None", "shortTermDebt": "38911431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1856209", "reportedCurrency": "None", "retainedEarnings": "-51637013", "totalLiabilities": "232898834", "otherCurrentAssets": "6169375", "totalCurrentAssets": "121923086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45929443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146825483", "currentAccountsPayable": "57422550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101942593", "totalShareholderEquity": "22970219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28045060", "totalCurrentLiabilities": "144188606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88710227", "cashAndShortTermInvestments": "20311351", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "1856209", "cashAndCashEquivalentsAtCarryingValue": "20311351", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 76790095, "cost_of_revenue": 53599619, "gross_profit": 23190475, "research_and_development": null, "selling_general_admin": 29432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14482903, "depreciation_amortisation": null, "ebitda": -14482903, "interest_expense": 1972328, "interest_income": null, "other_non_operating": null, "pretax_income": -15410125, "tax_provision": -63399, "effective_tax_rate": null, "net_income": -14396718, "net_income_continuing_ops": null, "net_income_to_common": -14396718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20311351, "short_term_investments": null, "net_receivables": 45929443, "inventory": 49512917, "other_current_assets": null, "total_current_assets": 121923086, "net_ppe": null, "goodwill": 1089535, "intangible_assets": 1856209, "goodwill_and_intangibles": 2945744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146825483, "total_assets": 268748570, "short_term_debt": 38911431, "accounts_payable": 57422550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144188606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88710227, "total_liabilities": 232898834, "total_debt": 38911431, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51637013, "total_equity": 22970219, "shares_outstanding": 11014609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14482903", "netIncome": "-14396718", "grossProfit": "23190475", "depreciation": "None", "totalRevenue": "76790095", "costOfRevenue": "53599619", "interestIncome": "None", "incomeBeforeTax": "-15410125", "interestExpense": "1972328", "operatingIncome": "-14482903", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-63399", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37673378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53599619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29432000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1089535", "inventory": "49512917", "commonStock": "55049559", "currentDebt": "None", "investments": "None", "totalAssets": "268748570", "longTermDebt": "None", "shortTermDebt": "38911431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1856209", "reportedCurrency": "None", "retainedEarnings": "-51637013", "totalLiabilities": "232898834", "otherCurrentAssets": "6169375", "totalCurrentAssets": "121923086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45929443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146825483", "currentAccountsPayable": "57422550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101942593", "totalShareholderEquity": "22970219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28045060", "totalCurrentLiabilities": "144188606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88710227", "cashAndShortTermInvestments": "20311351", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "1856209", "cashAndCashEquivalentsAtCarryingValue": "20311351", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 77517000, "cost_of_revenue": 54107000, "gross_profit": 23410000, "ebit": -6124000, "ebitda": null, "pretax_income": -15556000, "tax_provision": null, "net_income": -14533000, "net_income_to_common": -14533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20320000, "total_current_assets": 121975000, "total_assets": 268863000, "short_term_debt": null, "long_term_debt": 23095000, "total_debt": 23095000, "total_liabilities": 242981000, "total_equity": 22980000, "shares_outstanding": 55073045, "goodwill_and_intangibles": 2947000 }, "cash_flow": { "operating_cash_flow": 1325000, "capital_expenditure": 0, "free_cash_flow": 1325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306285, "ticker_id": 2915, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14533000", "grossProfit": "23410000", "depreciation": "None", "totalRevenue": "77517000", "costOfRevenue": "54107000", "interestIncome": "154000", "incomeBeforeTax": "-15556000", "interestExpense": "2000", "operatingIncome": "-6124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-1837000", "nonInterestIncome": "None", "operatingExpenses": "83641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7580000", "netIncomeFromContinuingOperations": "-15592000" }, "balance": { "goodwill": "1090000", "inventory": "49534000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "268863000", "longTermDebt": "23095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1857000", "reportedCurrency": "EUR", "retainedEarnings": "-51659000", "totalLiabilities": "242981000", "otherCurrentAssets": "4991000", "totalCurrentAssets": "121975000", "currentLongTermDebt": "29448000", "longTermInvestments": "37458000", "shortTermInvestments": "None", "currentNetReceivables": "32508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146888000", "currentAccountsPayable": "46237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22980000", "capitalLeaseObligations": "49443000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "144250000", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "98731000", "cashAndShortTermInvestments": "20320000", "commonStockSharesOutstanding": "55073045", "intangibleAssetsExcludingGoodwill": "1857000", "cashAndCashEquivalentsAtCarryingValue": "20320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1325000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77517000, "cost_of_revenue": 54107000, "gross_profit": 23410000, "research_and_development": null, "selling_general_admin": 7580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6124000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -15556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14533000, "net_income_continuing_ops": -15592000, "net_income_to_common": -14533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20320000, "short_term_investments": null, "net_receivables": 32508000, "inventory": 49534000, "other_current_assets": null, "total_current_assets": 121975000, "net_ppe": null, "goodwill": 1090000, "intangible_assets": 1857000, "goodwill_and_intangibles": 2947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146888000, "total_assets": 268863000, "short_term_debt": null, "accounts_payable": 46237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144250000, "long_term_debt": 23095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98731000, "total_liabilities": 242981000, "total_debt": 23095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51659000, "total_equity": 22980000, "shares_outstanding": 55073045, "operating_cash_flow": 1325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14533000", "grossProfit": "23410000", "depreciation": "None", "totalRevenue": "77517000", "costOfRevenue": "54107000", "interestIncome": "154000", "incomeBeforeTax": "-15556000", "interestExpense": "2000", "operatingIncome": "-6124000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-1837000", "nonInterestIncome": "None", "operatingExpenses": "83641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7580000", "netIncomeFromContinuingOperations": "-15592000" }, "balance": { "goodwill": "1090000", "inventory": "49534000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "268863000", "longTermDebt": "23095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1857000", "reportedCurrency": "EUR", "retainedEarnings": "-51659000", "totalLiabilities": "242981000", "otherCurrentAssets": "4991000", "totalCurrentAssets": "121975000", "currentLongTermDebt": "29448000", "longTermInvestments": "37458000", "shortTermInvestments": "None", "currentNetReceivables": "32508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146888000", "currentAccountsPayable": "46237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22980000", "capitalLeaseObligations": "49443000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "144250000", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "98731000", "cashAndShortTermInvestments": "20320000", "commonStockSharesOutstanding": "55073045", "intangibleAssetsExcludingGoodwill": "1857000", "cashAndCashEquivalentsAtCarryingValue": "20320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "1325000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 74400000, "cost_of_revenue": 47600000, "gross_profit": 26800000, "ebit": -1700000, "ebitda": -2100000, "pretax_income": -4300000, "tax_provision": 800000, "net_income": -5300000, "net_income_to_common": -5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 126700000, "total_assets": 288200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 248900000, "total_equity": 35400000, "shares_outstanding": 11014609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": 0, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306287, "ticker_id": 2915, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2100000", "netIncome": "-5300000", "grossProfit": "26800000", "depreciation": "None", "totalRevenue": "74400000", "costOfRevenue": "47600000", "interestIncome": "100000", "incomeBeforeTax": "-4300000", "interestExpense": "2200000", "operatingIncome": "-1700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "EUR", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "28500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9200000", "netIncomeFromContinuingOperations": "-5100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "288200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "248900000", "otherCurrentAssets": "None", "totalCurrentAssets": "126700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "153900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-1700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74400000, "cost_of_revenue": 47600000, "gross_profit": 26800000, "research_and_development": null, "selling_general_admin": 9200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1700000, "depreciation_amortisation": null, "ebitda": -2100000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": -4300000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -5300000, "net_income_continuing_ops": -5100000, "net_income_to_common": -5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161500000, "total_assets": 288200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95000000, "total_liabilities": 248900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35400000, "shares_outstanding": 11014609, "operating_cash_flow": -1700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2100000", "netIncome": "-5300000", "grossProfit": "26800000", "depreciation": "None", "totalRevenue": "74400000", "costOfRevenue": "47600000", "interestIncome": "100000", "incomeBeforeTax": "-4300000", "interestExpense": "2200000", "operatingIncome": "-1700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "EUR", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "28500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9200000", "netIncomeFromContinuingOperations": "-5100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "288200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "248900000", "otherCurrentAssets": "None", "totalCurrentAssets": "126700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "153900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-1700000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 78300000, "cost_of_revenue": 51600000, "gross_profit": 26600000, "ebit": -2700000, "ebitda": -3500000, "pretax_income": -5800000, "tax_provision": 100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 136600000, "total_assets": 301700000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 257800000, "total_equity": 40100000, "shares_outstanding": 11014609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4100000, "capital_expenditure": 0, "free_cash_flow": -4100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306288, "ticker_id": 2915, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3500000", "netIncome": "-6000000", "grossProfit": "26600000", "depreciation": "None", "totalRevenue": "78300000", "costOfRevenue": "51600000", "interestIncome": "3000000", "incomeBeforeTax": "-5800000", "interestExpense": "2300000", "operatingIncome": "-2700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "29400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9900000", "netIncomeFromContinuingOperations": "-5900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "301700000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "257800000", "otherCurrentAssets": "136600000", "totalCurrentAssets": "136600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "161400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96400000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78300000, "cost_of_revenue": 51600000, "gross_profit": 26600000, "research_and_development": null, "selling_general_admin": 9900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2700000, "depreciation_amortisation": null, "ebitda": -3500000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": -5800000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": -5900000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165000000, "total_assets": 301700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96400000, "total_liabilities": 257800000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40100000, "shares_outstanding": 11014609, "operating_cash_flow": -4100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": -4100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3500000", "netIncome": "-6000000", "grossProfit": "26600000", "depreciation": "None", "totalRevenue": "78300000", "costOfRevenue": "51600000", "interestIncome": "3000000", "incomeBeforeTax": "-5800000", "interestExpense": "2300000", "operatingIncome": "-2700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "29400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9900000", "netIncomeFromContinuingOperations": "-5900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "301700000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "257800000", "otherCurrentAssets": "136600000", "totalCurrentAssets": "136600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "161400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96400000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 78100000, "cost_of_revenue": 51400000, "gross_profit": 26600000, "ebit": -3156000, "ebitda": -1700000, "pretax_income": -3900000, "tax_provision": 100000, "net_income": -4100000, "net_income_to_common": -4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22500000, "total_current_assets": 139500000, "total_assets": 313600000, "short_term_debt": 38209000, "long_term_debt": null, "total_debt": 38209000, "total_liabilities": 260300000, "total_equity": 49000000, "shares_outstanding": 11014609, "goodwill_and_intangibles": 6628000 }, "cash_flow": { "operating_cash_flow": -5056217, "capital_expenditure": 5056217, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306289, "ticker_id": 2915, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3156000", "ebitda": "-1700000", "netIncome": "-4100000", "grossProfit": "26600000", "depreciation": "None", "totalRevenue": "78100000", "costOfRevenue": "51400000", "interestIncome": "200000", "incomeBeforeTax": "-3900000", "interestExpense": "2200000", "operatingIncome": "-800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "EUR", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "27500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2282250", "sellingGeneralAndAdministrative": "9700000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "1921000", "inventory": "62815000", "commonStock": "49000000", "currentDebt": "None", "investments": "None", "totalAssets": "313600000", "longTermDebt": "None", "shortTermDebt": "38209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4707000", "reportedCurrency": "EUR", "retainedEarnings": "-21726000", "totalLiabilities": "260300000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "139500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174100000", "currentAccountsPayable": "52144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99797000", "totalShareholderEquity": "49000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159300000", "totalCurrentLiabilities": "159300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "22500000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "4707000", "cashAndCashEquivalentsAtCarryingValue": "22500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3986633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-728000", "operatingCashflow": "-5056217", "capitalExpenditures": "5056217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "972349", "cashflowFromInvestment": "5639627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78100000, "cost_of_revenue": 51400000, "gross_profit": 26600000, "research_and_development": null, "selling_general_admin": 9700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3156000, "depreciation_amortisation": 2282250, "ebitda": -1700000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": -3900000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -4100000, "net_income_continuing_ops": -4000000, "net_income_to_common": -4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22500000, "short_term_investments": null, "net_receivables": 46427000, "inventory": 62815000, "other_current_assets": null, "total_current_assets": 139500000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 4707000, "goodwill_and_intangibles": 6628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174100000, "total_assets": 313600000, "short_term_debt": 38209000, "accounts_payable": 52144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101000000, "total_liabilities": 260300000, "total_debt": 38209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21726000, "total_equity": 49000000, "shares_outstanding": 11014609, "operating_cash_flow": -5056217, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5056217, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5639627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 972349, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3156000", "ebitda": "-1700000", "netIncome": "-4100000", "grossProfit": "26600000", "depreciation": "None", "totalRevenue": "78100000", "costOfRevenue": "51400000", "interestIncome": "200000", "incomeBeforeTax": "-3900000", "interestExpense": "2200000", "operatingIncome": "-800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "EUR", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "27500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2282250", "sellingGeneralAndAdministrative": "9700000", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "1921000", "inventory": "62815000", "commonStock": "49000000", "currentDebt": "None", "investments": "None", "totalAssets": "313600000", "longTermDebt": "None", "shortTermDebt": "38209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4707000", "reportedCurrency": "EUR", "retainedEarnings": "-21726000", "totalLiabilities": "260300000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "139500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174100000", "currentAccountsPayable": "52144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99797000", "totalShareholderEquity": "49000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159300000", "totalCurrentLiabilities": "159300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "22500000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "4707000", "cashAndCashEquivalentsAtCarryingValue": "22500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3986633", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-728000", "operatingCashflow": "-5056217", "capitalExpenditures": "5056217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "972349", "cashflowFromInvestment": "5639627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 74897000, "cost_of_revenue": 46395000, "gross_profit": 28502000, "ebit": -2669000, "ebitda": null, "pretax_income": -3798000, "tax_provision": null, "net_income": -3350000, "net_income_to_common": -3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20322000, "total_current_assets": 143428000, "total_assets": 319024000, "short_term_debt": 23327000, "long_term_debt": 14188000, "total_debt": 37515000, "total_liabilities": 265018000, "total_equity": 54006000, "shares_outstanding": 55073050, "goodwill_and_intangibles": 8549000 }, "cash_flow": { "operating_cash_flow": 1722000, "capital_expenditure": 5209000, "free_cash_flow": 6931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306290, "ticker_id": 2915, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3350000", "grossProfit": "28502000", "depreciation": "None", "totalRevenue": "74897000", "costOfRevenue": "46395000", "interestIncome": "1129000", "incomeBeforeTax": "-3798000", "interestExpense": "542000", "operatingIncome": "-2669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2672000", "nonInterestIncome": "None", "operatingExpenses": "77566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31912000", "netIncomeFromContinuingOperations": "-3882000" }, "balance": { "goodwill": "1921000", "inventory": "62815000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "319024000", "longTermDebt": "14188000", "shortTermDebt": "23327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6628000", "reportedCurrency": "USD", "retainedEarnings": "-1067000", "totalLiabilities": "265018000", "otherCurrentAssets": "13864000", "totalCurrentAssets": "143428000", "currentLongTermDebt": "27859000", "longTermInvestments": "40875000", "shortTermInvestments": "None", "currentNetReceivables": "32819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175596000", "currentAccountsPayable": "52144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118567000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54006000", "capitalLeaseObligations": "57750000", "otherCurrentLiabilities": "268000", "totalCurrentLiabilities": "158346000", "otherNonCurrentLiabilities": "2160000", "totalNonCurrentLiabilities": "102470000", "cashAndShortTermInvestments": "20322000", "commonStockSharesOutstanding": "55073050", "intangibleAssetsExcludingGoodwill": "6628000", "cashAndCashEquivalentsAtCarryingValue": "20322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722000", "capitalExpenditures": "5209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12760000", "cashflowFromInvestment": "-4323000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74897000, "cost_of_revenue": 46395000, "gross_profit": 28502000, "research_and_development": null, "selling_general_admin": 31912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2669000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": -3798000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3350000, "net_income_continuing_ops": -3882000, "net_income_to_common": -3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20322000, "short_term_investments": null, "net_receivables": 32819000, "inventory": 62815000, "other_current_assets": null, "total_current_assets": 143428000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 6628000, "goodwill_and_intangibles": 8549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175596000, "total_assets": 319024000, "short_term_debt": 23327000, "accounts_payable": 52144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158346000, "long_term_debt": 14188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102470000, "total_liabilities": 265018000, "total_debt": 37515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1067000, "total_equity": 54006000, "shares_outstanding": 55073050, "operating_cash_flow": 1722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12760000, "free_cash_flow": 6931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3350000", "grossProfit": "28502000", "depreciation": "None", "totalRevenue": "74897000", "costOfRevenue": "46395000", "interestIncome": "1129000", "incomeBeforeTax": "-3798000", "interestExpense": "542000", "operatingIncome": "-2669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2672000", "nonInterestIncome": "None", "operatingExpenses": "77566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31912000", "netIncomeFromContinuingOperations": "-3882000" }, "balance": { "goodwill": "1921000", "inventory": "62815000", "commonStock": "55073000", "currentDebt": "None", "investments": "None", "totalAssets": "319024000", "longTermDebt": "14188000", "shortTermDebt": "23327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6628000", "reportedCurrency": "USD", "retainedEarnings": "-1067000", "totalLiabilities": "265018000", "otherCurrentAssets": "13864000", "totalCurrentAssets": "143428000", "currentLongTermDebt": "27859000", "longTermInvestments": "40875000", "shortTermInvestments": "None", "currentNetReceivables": "32819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175596000", "currentAccountsPayable": "52144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118567000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54006000", "capitalLeaseObligations": "57750000", "otherCurrentLiabilities": "268000", "totalCurrentLiabilities": "158346000", "otherNonCurrentLiabilities": "2160000", "totalNonCurrentLiabilities": "102470000", "cashAndShortTermInvestments": "20322000", "commonStockSharesOutstanding": "55073050", "intangibleAssetsExcludingGoodwill": "6628000", "cashAndCashEquivalentsAtCarryingValue": "20322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722000", "capitalExpenditures": "5209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12760000", "cashflowFromInvestment": "-4323000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 75000000, "cost_of_revenue": 51100000, "gross_profit": 23900000, "ebit": -1000000, "ebitda": -4700000, "pretax_income": -7100000, "tax_provision": 300000, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17100000, "total_current_assets": 140400000, "total_assets": 316400000, "short_term_debt": 3500000, "long_term_debt": null, "total_debt": 3500000, "total_liabilities": 255700000, "total_equity": 56100000, "shares_outstanding": 11014609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4600000, "capital_expenditure": 0, "free_cash_flow": -4600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306292, "ticker_id": 2915, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "-4700000", "netIncome": "-7700000", "grossProfit": "23900000", "depreciation": "None", "totalRevenue": "75000000", "costOfRevenue": "51100000", "interestIncome": "200000", "incomeBeforeTax": "-7100000", "interestExpense": "2400000", "operatingIncome": "-3800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "EUR", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "27700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "-7400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56100000", "currentDebt": "None", "investments": "None", "totalAssets": "316400000", "longTermDebt": "None", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "255700000", "otherCurrentAssets": "123300000", "totalCurrentAssets": "140400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500000", "totalShareholderEquity": "56100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "149500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106200000", "cashAndShortTermInvestments": "17100000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7671256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "-4600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5015820.90", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000000, "cost_of_revenue": 51100000, "gross_profit": 23900000, "research_and_development": null, "selling_general_admin": 8500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000, "depreciation_amortisation": 5300000, "ebitda": -4700000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": -7100000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": -7400000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176000000, "total_assets": 316400000, "short_term_debt": 3500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106200000, "total_liabilities": 255700000, "total_debt": 3500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56100000, "shares_outstanding": 11014609, "operating_cash_flow": -4600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": -4600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "-4700000", "netIncome": "-7700000", "grossProfit": "23900000", "depreciation": "None", "totalRevenue": "75000000", "costOfRevenue": "51100000", "interestIncome": "200000", "incomeBeforeTax": "-7100000", "interestExpense": "2400000", "operatingIncome": "-3800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "EUR", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "27700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "-7400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56100000", "currentDebt": "None", "investments": "None", "totalAssets": "316400000", "longTermDebt": "None", "shortTermDebt": "3500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "255700000", "otherCurrentAssets": "123300000", "totalCurrentAssets": "140400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500000", "totalShareholderEquity": "56100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "149500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106200000", "cashAndShortTermInvestments": "17100000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7671256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "-4600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-1800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5015820.90", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 84400000, "cost_of_revenue": 52200000, "gross_profit": 32100000, "ebit": 700000, "ebitda": 200000, "pretax_income": -2200000, "tax_provision": 100000, "net_income": -2400000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 146600000, "total_assets": 336900000, "short_term_debt": 4500000, "long_term_debt": null, "total_debt": 4500000, "total_liabilities": 267800000, "total_equity": 64500000, "shares_outstanding": 11014609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4755662, "capital_expenditure": 4755662, "free_cash_flow": 9511324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306293, "ticker_id": 2915, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700000", "ebitda": "200000", "netIncome": "-2400000", "grossProfit": "32100000", "depreciation": "None", "totalRevenue": "84400000", "costOfRevenue": "52200000", "interestIncome": "200000", "incomeBeforeTax": "-2200000", "interestExpense": "2400000", "operatingIncome": "-400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "EUR", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "32600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "-2300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64500000", "currentDebt": "None", "investments": "None", "totalAssets": "336900000", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "267800000", "otherCurrentAssets": "118400000", "totalCurrentAssets": "146600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "64500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152000000", "totalCurrentLiabilities": "156500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111300000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2407482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "100000", "operatingCashflow": "4755662", "capitalExpenditures": "4755662", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5441430.60", "cashflowFromInvestment": "-2106449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5316523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84400000, "cost_of_revenue": 52200000, "gross_profit": 32100000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700000, "depreciation_amortisation": 5300000, "ebitda": 200000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": -2200000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -2400000, "net_income_continuing_ops": -2300000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190200000, "total_assets": 336900000, "short_term_debt": 4500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111300000, "total_liabilities": 267800000, "total_debt": 4500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64500000, "shares_outstanding": 11014609, "operating_cash_flow": 4755662, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4755662, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2106449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5441430.6, "free_cash_flow": 9511324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700000", "ebitda": "200000", "netIncome": "-2400000", "grossProfit": "32100000", "depreciation": "None", "totalRevenue": "84400000", "costOfRevenue": "52200000", "interestIncome": "200000", "incomeBeforeTax": "-2200000", "interestExpense": "2400000", "operatingIncome": "-400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "EUR", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "32600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "-2300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64500000", "currentDebt": "None", "investments": "None", "totalAssets": "336900000", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "267800000", "otherCurrentAssets": "118400000", "totalCurrentAssets": "146600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "64500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152000000", "totalCurrentLiabilities": "156500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111300000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2407482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "100000", "operatingCashflow": "4755662", "capitalExpenditures": "4755662", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5441430.60", "cashflowFromInvestment": "-2106449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5316523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 84500000, "cost_of_revenue": 53300000, "gross_profit": 31200000, "ebit": 800000, "ebitda": 800000, "pretax_income": -1800000, "tax_provision": 190000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400000, "total_current_assets": 152600000, "total_assets": 338900000, "short_term_debt": 37447000, "long_term_debt": null, "total_debt": 37447000, "total_liabilities": 267000000, "total_equity": 67500000, "shares_outstanding": 11014609, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": -5251581, "capital_expenditure": 5251581, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306294, "ticker_id": 2915, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000", "ebitda": "800000", "netIncome": "-1700000", "grossProfit": "31200000", "depreciation": "None", "totalRevenue": "84500000", "costOfRevenue": "53300000", "interestIncome": "200000", "incomeBeforeTax": "-1800000", "interestExpense": "2600000", "operatingIncome": "600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "190000", "reportedCurrency": "EUR", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "30600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "-1800000" }, "balance": { "goodwill": "1921000", "inventory": "62087000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "338900000", "longTermDebt": "None", "shortTermDebt": "37447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2239000", "reportedCurrency": "EUR", "retainedEarnings": "-6576000", "totalLiabilities": "267000000", "otherCurrentAssets": "126200000", "totalCurrentAssets": "152600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186300000", "currentAccountsPayable": "60888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102514000", "totalShareholderEquity": "67500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155200000", "totalCurrentLiabilities": "155200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111800000", "cashAndShortTermInvestments": "26400000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "2239000", "cashAndCashEquivalentsAtCarryingValue": "26400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-500000", "operatingCashflow": "-5251581", "capitalExpenditures": "5251581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1312894", "cashflowFromInvestment": "-1514879", "stockBasedCompensation": "587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84500000, "cost_of_revenue": 53300000, "gross_profit": 31200000, "research_and_development": 3800000, "selling_general_admin": 9800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000, "depreciation_amortisation": 5200000, "ebitda": 800000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": -1800000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -1800000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400000, "short_term_investments": null, "net_receivables": 48522000, "inventory": 62087000, "other_current_assets": null, "total_current_assets": 152600000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 2239000, "goodwill_and_intangibles": 4160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186300000, "total_assets": 338900000, "short_term_debt": 37447000, "accounts_payable": 60888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111800000, "total_liabilities": 267000000, "total_debt": 37447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6576000, "total_equity": 67500000, "shares_outstanding": 11014609, "operating_cash_flow": -5251581, "stock_based_compensation": 587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5251581, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1514879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1312894, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "800000", "ebitda": "800000", "netIncome": "-1700000", "grossProfit": "31200000", "depreciation": "None", "totalRevenue": "84500000", "costOfRevenue": "53300000", "interestIncome": "200000", "incomeBeforeTax": "-1800000", "interestExpense": "2600000", "operatingIncome": "600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "190000", "reportedCurrency": "EUR", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "30600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "-1800000" }, "balance": { "goodwill": "1921000", "inventory": "62087000", "commonStock": "67500000", "currentDebt": "None", "investments": "None", "totalAssets": "338900000", "longTermDebt": "None", "shortTermDebt": "37447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2239000", "reportedCurrency": "EUR", "retainedEarnings": "-6576000", "totalLiabilities": "267000000", "otherCurrentAssets": "126200000", "totalCurrentAssets": "152600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186300000", "currentAccountsPayable": "60888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102514000", "totalShareholderEquity": "67500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155200000", "totalCurrentLiabilities": "155200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111800000", "cashAndShortTermInvestments": "26400000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "2239000", "cashAndCashEquivalentsAtCarryingValue": "26400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-500000", "operatingCashflow": "-5251581", "capitalExpenditures": "5251581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1312894", "cashflowFromInvestment": "-1514879", "stockBasedCompensation": "587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5251581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 81942116, "cost_of_revenue": 57291277, "gross_profit": 24650839, "ebit": -1100000, "ebitda": 4700000, "pretax_income": -9840848, "tax_provision": 194868, "net_income": -9548546, "net_income_to_common": -9548546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31600000, "total_current_assets": 149700000, "total_assets": 338300000, "short_term_debt": null, "long_term_debt": 12153000, "total_debt": 12153000, "total_liabilities": 154700000, "total_equity": 68900000, "shares_outstanding": 55073045, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": -700000, "capital_expenditure": 1200000, "free_cash_flow": 500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306295, "ticker_id": 2915, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1100000", "ebitda": "4700000", "netIncome": "-9548546", "grossProfit": "24650839", "depreciation": "None", "totalRevenue": "81942116", "costOfRevenue": "57291277", "interestIncome": "241000", "incomeBeforeTax": "-9840848", "interestExpense": "2533287", "operatingIncome": "-8184463", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194868", "reportedCurrency": "EUR", "netInterestIncome": "-2326000", "nonInterestIncome": "None", "operatingExpenses": "32835306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57291277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "10400000", "netIncomeFromContinuingOperations": "-9762000" }, "balance": { "goodwill": "1921000", "inventory": "62087000", "commonStock": "68900000", "currentDebt": "None", "investments": "None", "totalAssets": "338300000", "longTermDebt": "12153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239000", "reportedCurrency": "EUR", "retainedEarnings": "-6576000", "totalLiabilities": "154700000", "otherCurrentAssets": "118100000", "totalCurrentAssets": "149700000", "currentLongTermDebt": "28034000", "longTermInvestments": "39831000", "shortTermInvestments": "None", "currentNetReceivables": "33304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188600000", "currentAccountsPayable": "48621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68900000", "capitalLeaseObligations": "62327000", "otherCurrentLiabilities": "154700000", "totalCurrentLiabilities": "154700000", "otherNonCurrentLiabilities": "2725000", "totalNonCurrentLiabilities": "110396000", "cashAndShortTermInvestments": "31600000", "commonStockSharesOutstanding": "55073045", "intangibleAssetsExcludingGoodwill": "2239000", "cashAndCashEquivalentsAtCarryingValue": "31600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-800000", "operatingCashflow": "-700000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81942116, "cost_of_revenue": 57291277, "gross_profit": 24650839, "research_and_development": null, "selling_general_admin": 10400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1100000, "depreciation_amortisation": 5800000, "ebitda": 4700000, "interest_expense": 2533287, "interest_income": null, "other_non_operating": null, "pretax_income": -9840848, "tax_provision": 194868, "effective_tax_rate": null, "net_income": -9548546, "net_income_continuing_ops": -9762000, "net_income_to_common": -9548546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31600000, "short_term_investments": null, "net_receivables": 33304000, "inventory": 62087000, "other_current_assets": null, "total_current_assets": 149700000, "net_ppe": null, "goodwill": 1921000, "intangible_assets": 2239000, "goodwill_and_intangibles": 4160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188600000, "total_assets": 338300000, "short_term_debt": null, "accounts_payable": 48621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154700000, "long_term_debt": 12153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110396000, "total_liabilities": 154700000, "total_debt": 12153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6576000, "total_equity": 68900000, "shares_outstanding": 55073045, "operating_cash_flow": -700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300000, "free_cash_flow": 500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1100000", "ebitda": "4700000", "netIncome": "-9548546", "grossProfit": "24650839", "depreciation": "None", "totalRevenue": "81942116", "costOfRevenue": "57291277", "interestIncome": "241000", "incomeBeforeTax": "-9840848", "interestExpense": "2533287", "operatingIncome": "-8184463", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194868", "reportedCurrency": "EUR", "netInterestIncome": "-2326000", "nonInterestIncome": "None", "operatingExpenses": "32835306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57291277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "10400000", "netIncomeFromContinuingOperations": "-9762000" }, "balance": { "goodwill": "1921000", "inventory": "62087000", "commonStock": "68900000", "currentDebt": "None", "investments": "None", "totalAssets": "338300000", "longTermDebt": "12153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239000", "reportedCurrency": "EUR", "retainedEarnings": "-6576000", "totalLiabilities": "154700000", "otherCurrentAssets": "118100000", "totalCurrentAssets": "149700000", "currentLongTermDebt": "28034000", "longTermInvestments": "39831000", "shortTermInvestments": "None", "currentNetReceivables": "33304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188600000", "currentAccountsPayable": "48621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68900000", "capitalLeaseObligations": "62327000", "otherCurrentLiabilities": "154700000", "totalCurrentLiabilities": "154700000", "otherNonCurrentLiabilities": "2725000", "totalNonCurrentLiabilities": "110396000", "cashAndShortTermInvestments": "31600000", "commonStockSharesOutstanding": "55073045", "intangibleAssetsExcludingGoodwill": "2239000", "cashAndCashEquivalentsAtCarryingValue": "31600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-800000", "operatingCashflow": "-700000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 74900000, "cost_of_revenue": 48400000, "gross_profit": 26500000, "ebit": -500000, "ebitda": -500000, "pretax_income": -2400000, "tax_provision": 300000, "net_income": -2700000, "net_income_to_common": -2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34700000, "total_current_assets": 159000000, "total_assets": 339200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 254200000, "total_equity": 80500000, "shares_outstanding": 11014609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2379452, "capital_expenditure": 2379452, "free_cash_flow": 4758904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306297, "ticker_id": 2915, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-500000", "ebitda": "-500000", "netIncome": "-2700000", "grossProfit": "26500000", "depreciation": "None", "totalRevenue": "74900000", "costOfRevenue": "48400000", "interestIncome": "400000", "incomeBeforeTax": "-2400000", "interestExpense": "1900000", "operatingIncome": "-1400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "EUR", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "27900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5865791", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "-2700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "339200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "254200000", "otherCurrentAssets": "124300000", "totalCurrentAssets": "159000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153300000", "totalCurrentLiabilities": "153300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100900000", "cashAndShortTermInvestments": "34700000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2785430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "2000000", "operatingCashflow": "2379452", "capitalExpenditures": "2379452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8793577", "cashflowFromInvestment": "-3010641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5880352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74900000, "cost_of_revenue": 48400000, "gross_profit": 26500000, "research_and_development": null, "selling_general_admin": 8600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -500000, "depreciation_amortisation": 5865791, "ebitda": -500000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": -2400000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -2700000, "net_income_continuing_ops": -2700000, "net_income_to_common": -2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 159000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180300000, "total_assets": 339200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100900000, "total_liabilities": 254200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80500000, "shares_outstanding": 11014609, "operating_cash_flow": 2379452, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2379452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3010641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8793577, "free_cash_flow": 4758904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-500000", "ebitda": "-500000", "netIncome": "-2700000", "grossProfit": "26500000", "depreciation": "None", "totalRevenue": "74900000", "costOfRevenue": "48400000", "interestIncome": "400000", "incomeBeforeTax": "-2400000", "interestExpense": "1900000", "operatingIncome": "-1400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "EUR", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "27900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5865791", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "-2700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80500000", "currentDebt": "None", "investments": "None", "totalAssets": "339200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "254200000", "otherCurrentAssets": "124300000", "totalCurrentAssets": "159000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153300000", "totalCurrentLiabilities": "153300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100900000", "cashAndShortTermInvestments": "34700000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2785430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "2000000", "operatingCashflow": "2379452", "capitalExpenditures": "2379452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8793577", "cashflowFromInvestment": "-3010641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5880352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "income_statement": { "revenue": 83500000, "cost_of_revenue": 53100000, "gross_profit": 30400000, "ebit": 2800000, "ebitda": 2800000, "pretax_income": 100000, "tax_provision": 400000, "net_income": -300000, "net_income_to_common": -300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43000000, "total_current_assets": 162800000, "total_assets": 342800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 256600000, "total_equity": 81800000, "shares_outstanding": 11014609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6508587, "capital_expenditure": 6508587, "free_cash_flow": 13017174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306298, "ticker_id": 2915, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:35.062915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2800000", "ebitda": "2800000", "netIncome": "-300000", "grossProfit": "30400000", "depreciation": "None", "totalRevenue": "83500000", "costOfRevenue": "53100000", "interestIncome": "200000", "incomeBeforeTax": "100000", "interestExpense": "2700000", "operatingIncome": "1200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "400000", "reportedCurrency": "EUR", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "30400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5388123", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "-300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "342800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "256600000", "otherCurrentAssets": "119800000", "totalCurrentAssets": "162800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156700000", "totalCurrentLiabilities": "156700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99900000", "cashAndShortTermInvestments": "43000000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399154.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "4700000", "operatingCashflow": "6508587", "capitalExpenditures": "6508587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5388590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83500000, "cost_of_revenue": 53100000, "gross_profit": 30400000, "research_and_development": null, "selling_general_admin": 9800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2800000, "depreciation_amortisation": 5388123, "ebitda": 2800000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -300000, "net_income_continuing_ops": -300000, "net_income_to_common": -300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180000000, "total_assets": 342800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99900000, "total_liabilities": 256600000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81800000, "shares_outstanding": 11014609, "operating_cash_flow": 6508587, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6508587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": 13017174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2800000", "ebitda": "2800000", "netIncome": "-300000", "grossProfit": "30400000", "depreciation": "None", "totalRevenue": "83500000", "costOfRevenue": "53100000", "interestIncome": "200000", "incomeBeforeTax": "100000", "interestExpense": "2700000", "operatingIncome": "1200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "400000", "reportedCurrency": "EUR", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "30400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5388123", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "-300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "342800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "256600000", "otherCurrentAssets": "119800000", "totalCurrentAssets": "162800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156700000", "totalCurrentLiabilities": "156700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99900000", "cashAndShortTermInvestments": "43000000", "commonStockSharesOutstanding": "11014609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399154.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "4700000", "operatingCashflow": "6508587", "capitalExpenditures": "6508587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5388590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }