{ "ticker": { "uuid": "77d8ffee-3542-44a3-bd68-ab6ecc0b5b99", "symbol": "ENQ", "name": "EnQuest PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/77d8ffee-3542-44a3-bd68-ab6ecc0b5b99/", "api_url": "https://sharemaestro.com/factors/api/tickers/77d8ffee-3542-44a3-bd68-ab6ecc0b5b99/" }, "ticker_metadata": { "id": 27897, "uuid": "77d8ffee-3542-44a3-bd68-ab6ecc0b5b99", "symbol": "ENQ", "name": "EnQuest PLC", "asset_type": "equity", "market_cap": 337972384, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "EnQuest PLC, an oil and gas production and development company, explores, extracts, and produces hydrocarbons in the North Sea and Malaysia. The company primarily holds interests in the Magnus, Kraken, Golden Eagle, Scolty/Crathes, Greater Kittiwake Area, and Alba, as well as PM8/Seligi projects. It also offers manpower and contracting/procurement services. In addition, the company engages in the marketing and trading of crude oil; leasing activities; and assessment and development of new energy and decarbonization opportunities. EnQuest PLC was incorporated in 2010 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77d8ffee-3542-44a3-bd68-ab6ecc0b5b99", "symbol": "ENQ", "name": "EnQuest PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/77d8ffee-3542-44a3-bd68-ab6ecc0b5b99/", "api_url": "https://sharemaestro.com/factors/api/tickers/77d8ffee-3542-44a3-bd68-ab6ecc0b5b99/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.93, "value": 0.93, "quality": 0.31, "momentum": 0.91, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 19.36, "market_cap": 36030538287.8, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0245, "shareholder_yield": 0.0004, "roe": 0.003, "piotroski_f_score": 3, "momentum_12_1": 0.5554, "volatility_252d": 0.5099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:08.930214+00:00", "batch_id": "" }, "size": { "price_close": 19.36, "market_cap": 36030538287.8014, "market_cap_usd": 36030538287.8014, "enterprise_value": 36844206287.8014, "shares_outstanding": 1861081427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 68.232, "ptbv_ratio": 68.232, "ps_ratio": 32.219, "pcf_ratio": 99.3329, "pfcf_ratio": 196.3785, "ev_ebitda": 40.8057, "ev_ebit": 139.9372, "ev_sales": 32.9466, "ev_fcf": 200.8132, "earnings_yield": 0.0, "fcf_yield": 0.005, "price_to_sales": 32.219, "price_to_book": 68.232, "price_to_cashflow": 99.3329, "ebitda_to_ev": 0.0245, "sales_yield": 0.0304 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.2511, "operating_margin": 0.2354, "net_margin": 0.0014, "ebitda_margin": 0.8074, "fcf_margin": 0.1641, "roe": 0.003, "roa": 0.0004, "roic": 0.1472, "roc_greenblatt": null, "asset_turnover": 0.3111, "cash_conversion": 117.4616, "accruals_ratio": -0.1005, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2389, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0781, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9012, "debt_to_assets": 0.3004, "interest_coverage": 1.9209, "current_ratio": 0.716, "quick_ratio": 0.716, "net_debt": 813668000, "local_beta": 0.116, "volatility_252d": 0.5099, "volatility_60d": 1.2159, "max_drawdown_12m": -0.2891, "risk_adjusted_momentum": 1.0893 }, "growth": { "revenue_growth_1y": -0.0529, "revenue_growth_3y_cagr": -0.155, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9834, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2799, "book_value_growth_1y": -0.0276, "revenue_growth": -0.0529, "earnings_growth": -0.9834 }, "momentum": { "price_return_1m": 0.0828, "price_return_3m": 0.0447, "price_return_6m": 0.8446, "price_return_9m": 0.5772, "price_return_12m": 0.6842, "price_return_12m_ex1m": 0.5554, "momentum_6m": 0.8446, "momentum_12m": 0.6842, "momentum_12_1": 0.5554, "distance_from_52w_high": -0.0799, "distance_from_52w_low": 0.9214, "relative_strength": 0.511 }, "raw_ttm": { "revenue_ttm": 1118300000, "gross_profit_ttm": 280760000, "ebit_ttm": 263291000, "ebitda_ttm": 902918000, "net_income_ttm": 1562000, "eps_diluted_ttm": 0.0008, "operating_cash_flow_ttm": 362725000, "capital_expenditure_ttm": -179250000, "fcf_ttm": 183475000, "dividends_paid_ttm": -15300000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 137063000, "cash_and_equivalents": 265886000, "total_current_assets": 609696000, "total_current_liabilities": 851559000, "net_ppe": null, "total_assets": 3594311000, "total_debt": 1079554000, "total_equity": 528059000, "net_working_capital": -438496000, "book_value_per_share": 0.2837, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2837 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 14, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 28, "rank_earnings_yield": 99, "rank_fcf_yield": 5, "rank_dividend_yield": 27, "rank_shareholder_yield": 38, "rank_total_yield": 49, "rank_roe": 69, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 80, "rank_fcf_margin": 22, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12 }, "composites": { "value_composite": 7, "quality_composite": 69, "momentum_composite": 9, "growth_composite": 98, "yield_composite": 25, "svqf_composite": 99, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 6, "trending_value_composite": 3, "overall_composite": 7, "quality_value_composite": 0.5369, "os_score": 0.93, "value_percentile": 0.93, "quality_percentile": 0.31, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 3, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8606, "ticker_id": 27897, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:08.930214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.36, "market_cap": 36030538287.8014, "market_cap_usd": 36030538287.8014, "enterprise_value": 36844206287.8014, "shares_outstanding": 1861081427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 68.23203144, "ptbv_ratio": 68.23203144, "ps_ratio": 32.21902735, "pcf_ratio": 99.33293346, "pfcf_ratio": 196.37846185, "ev_ebitda": 40.80570582, "ev_ebit": 139.93720366, "ev_sales": 32.94662102, "ev_fcf": 200.81322408, "earnings_yield": 4.335e-05, "fcf_yield": 0.00497975, "dividend_yield": 0.00042464, "buyback_yield": 0, "shareholder_yield": 0.00042464, "debt_paydown_yield": 0, "total_yield": 0.00042464, "gross_margin": 0.25105964, "operating_margin": 0.23543861, "net_margin": 0.00139676, "ebitda_margin": 0.80740231, "fcf_margin": 0.16406599, "roe": 0.002958, "roa": 0.00043458, "roic": 0.14717469, "roc_greenblatt": null, "asset_turnover": 0.31113056, "cash_conversion": 117.46158771, "accruals_ratio": -0.10048184, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90115381, "debt_to_assets": 0.30035075, "interest_coverage": 1.92094876, "current_ratio": 0.71597623, "quick_ratio": 0.71597623, "net_debt": 813668000, "revenue_growth_1y": -0.05285722, "revenue_growth_3y_cagr": -0.15502139, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.98336087, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27986891, "book_value_growth_1y": -0.0276171, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.238917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08277417, "price_return_3m": 0.04465867, "price_return_6m": 0.84456888, "price_return_9m": 0.57719656, "price_return_12m": 0.68417164, "price_return_12m_ex1m": 0.55542281, "distance_from_52w_high": -0.0799062, "distance_from_52w_low": 0.92142608, "relative_strength": 0.51103106, "local_beta": 0.116, "volatility_252d": 0.509881, "volatility_60d": 1.215922, "max_drawdown_12m": -0.28913973, "revenue_ttm": 1118300000, "gross_profit_ttm": 280760000, "ebit_ttm": 263291000, "ebitda_ttm": 902918000, "net_income_ttm": 1562000, "eps_diluted_ttm": 0.0008393, "operating_cash_flow_ttm": 362725000, "capital_expenditure_ttm": -179250000, "fcf_ttm": 183475000, "dividends_paid_ttm": -15300000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 137063000, "cash_and_equivalents": 265886000, "total_current_assets": 609696000, "total_current_liabilities": 851559000, "net_ppe": null, "total_assets": 3594311000, "total_debt": 1079554000, "total_equity": 528059000, "net_working_capital": -438496000, "book_value_per_share": 0.28373772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28373772, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 14, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 28, "rank_earnings_yield": 99, "rank_fcf_yield": 5, "rank_dividend_yield": 27, "rank_shareholder_yield": 38, "rank_total_yield": 49, "rank_roe": 69, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 80, "rank_fcf_margin": 22, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12, "value_composite": 7, "quality_composite": 69, "momentum_composite": 9, "growth_composite": 98, "yield_composite": 25, "svqf_composite": 99, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 6, "trending_value_composite": 3, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.36, "os": 0.93, "value": 0.93, "quality": 0.31, "momentum": 0.91, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0.0004, "roe": 0.003, "momentum_12_1": 0.5554, "complete_fields": { "id": 8606, "ticker_id": 27897, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:08.930214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.36, "market_cap": 36030538287.8014, "market_cap_usd": 36030538287.8014, "enterprise_value": 36844206287.8014, "shares_outstanding": 1861081427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 68.23203144, "ptbv_ratio": 68.23203144, "ps_ratio": 32.21902735, "pcf_ratio": 99.33293346, "pfcf_ratio": 196.37846185, "ev_ebitda": 40.80570582, "ev_ebit": 139.93720366, "ev_sales": 32.94662102, "ev_fcf": 200.81322408, "earnings_yield": 4.335e-05, "fcf_yield": 0.00497975, "dividend_yield": 0.00042464, "buyback_yield": 0, "shareholder_yield": 0.00042464, "debt_paydown_yield": 0, "total_yield": 0.00042464, "gross_margin": 0.25105964, "operating_margin": 0.23543861, "net_margin": 0.00139676, "ebitda_margin": 0.80740231, "fcf_margin": 0.16406599, "roe": 0.002958, "roa": 0.00043458, "roic": 0.14717469, "roc_greenblatt": null, "asset_turnover": 0.31113056, "cash_conversion": 117.46158771, "accruals_ratio": -0.10048184, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90115381, "debt_to_assets": 0.30035075, "interest_coverage": 1.92094876, "current_ratio": 0.71597623, "quick_ratio": 0.71597623, "net_debt": 813668000, "revenue_growth_1y": -0.05285722, "revenue_growth_3y_cagr": -0.15502139, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.98336087, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27986891, "book_value_growth_1y": -0.0276171, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.238917, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08277417, "price_return_3m": 0.04465867, "price_return_6m": 0.84456888, "price_return_9m": 0.57719656, "price_return_12m": 0.68417164, "price_return_12m_ex1m": 0.55542281, "distance_from_52w_high": -0.0799062, "distance_from_52w_low": 0.92142608, "relative_strength": 0.51103106, "local_beta": 0.116, "volatility_252d": 0.509881, "volatility_60d": 1.215922, "max_drawdown_12m": -0.28913973, "revenue_ttm": 1118300000, "gross_profit_ttm": 280760000, "ebit_ttm": 263291000, "ebitda_ttm": 902918000, "net_income_ttm": 1562000, "eps_diluted_ttm": 0.0008393, "operating_cash_flow_ttm": 362725000, "capital_expenditure_ttm": -179250000, "fcf_ttm": 183475000, "dividends_paid_ttm": -15300000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 137063000, "cash_and_equivalents": 265886000, "total_current_assets": 609696000, "total_current_liabilities": 851559000, "net_ppe": null, "total_assets": 3594311000, "total_debt": 1079554000, "total_equity": 528059000, "net_working_capital": -438496000, "book_value_per_share": 0.28373772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28373772, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 14, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 28, "rank_earnings_yield": 99, "rank_fcf_yield": 5, "rank_dividend_yield": 27, "rank_shareholder_yield": 38, "rank_total_yield": 49, "rank_roe": 69, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 80, "rank_fcf_margin": 22, "rank_piotroski": 85, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 12, "value_composite": 7, "quality_composite": 69, "momentum_composite": 9, "growth_composite": 98, "yield_composite": 25, "svqf_composite": 99, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 6, "trending_value_composite": 3, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": 1118300000, "cost_of_revenue": 837540000, "gross_profit": 280760000, "ebit": 263291000, "ebitda": 902918000, "pretax_income": null, "tax_provision": null, "net_income": 1562000, "net_income_to_common": 1562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265886000, "total_current_assets": 609696000, "total_assets": 3594311000, "short_term_debt": 69253000, "long_term_debt": 638211000, "total_debt": 1079554000, "total_liabilities": null, "total_equity": 528059000, "shares_outstanding": 1861081427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362725000, "capital_expenditure": -179250000, "free_cash_flow": 183475000, "dividends_paid": -15300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 5981000 }, "complete_fields": { "id": 393449, "ticker_id": 27897, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "902918000", "netIncome": "1562000", "grossProfit": "280760000", "totalRevenue": "1118300000", "costOfRevenue": "837540000", "interestExpense": "137063000", "operatingIncome": "263291000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272428000" }, "balance": { "totalDebt": "1079554000", "totalAssets": "3594311000", "longTermDebt": "638211000", "shortTermDebt": "69253000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1861081427", "totalCurrentAssets": "609696000", "totalShareholderEquity": "528059000", "totalCurrentLiabilities": "851559000", "cashAndShortTermInvestments": "265886000" }, "cashflow": { "freeCashFlow": "183475000", "dividendsPaid": "-15300000", "issuanceOfDebt": "152432000", "issuanceOfStock": null, "repaymentOfDebt": "-146451000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "362725000", "repurchaseOfStock": "0", "capitalExpenditures": "-179250000" } }, "revenue": 1118300000, "cost_of_revenue": 837540000, "gross_profit": 280760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263291000, "depreciation_amortisation": 272428000, "ebitda": 902918000, "interest_expense": 137063000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1562000, "net_income_continuing_ops": null, "net_income_to_common": 1562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 609696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3594311000, "short_term_debt": 69253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851559000, "long_term_debt": 638211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1079554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 528059000, "shares_outstanding": 1861081427, "operating_cash_flow": 362725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 5981000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "902918000", "netIncome": "1562000", "grossProfit": "280760000", "totalRevenue": "1118300000", "costOfRevenue": "837540000", "interestExpense": "137063000", "operatingIncome": "263291000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272428000" }, "balance": { "totalDebt": "1079554000", "totalAssets": "3594311000", "longTermDebt": "638211000", "shortTermDebt": "69253000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1861081427", "totalCurrentAssets": "609696000", "totalShareholderEquity": "528059000", "totalCurrentLiabilities": "851559000", "cashAndShortTermInvestments": "265886000" }, "cashflow": { "freeCashFlow": "183475000", "dividendsPaid": "-15300000", "issuanceOfDebt": "152432000", "issuanceOfStock": null, "repaymentOfDebt": "-146451000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "362725000", "repurchaseOfStock": "0", "capitalExpenditures": "-179250000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": 1180709000, "cost_of_revenue": 787383000, "gross_profit": 393326000, "ebit": 380363000, "ebitda": 568275000, "pretax_income": null, "tax_provision": null, "net_income": 93773000, "net_income_to_common": 93773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226317000, "total_current_assets": 562649000, "total_assets": 3562608000, "short_term_debt": 43417000, "long_term_debt": 621440000, "total_debt": 1000113000, "total_liabilities": null, "total_equity": 542466000, "shares_outstanding": 1859057234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 507631000, "capital_expenditure": -252851000, "free_cash_flow": 254780000, "dividends_paid": 0, "share_repurchases": -9018000, "shares_issued": null, "net_debt_issued": -130642000 }, "complete_fields": { "id": 393452, "ticker_id": 27897, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "568275000", "netIncome": "93773000", "grossProfit": "393326000", "totalRevenue": "1180709000", "costOfRevenue": "787383000", "interestExpense": "132369000", "operatingIncome": "380363000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269292000" }, "balance": { "totalDebt": "1000113000", "totalAssets": "3562608000", "longTermDebt": "621440000", "shortTermDebt": "43417000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1859057234", "totalCurrentAssets": "562649000", "totalShareholderEquity": "542466000", "totalCurrentLiabilities": "703780000", "cashAndShortTermInvestments": "226317000" }, "cashflow": { "freeCashFlow": "254780000", "dividendsPaid": "0", "issuanceOfDebt": "31662000", "issuanceOfStock": null, "repaymentOfDebt": "-162304000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "507631000", "repurchaseOfStock": "-9018000", "capitalExpenditures": "-252851000" } }, "revenue": 1180709000, "cost_of_revenue": 787383000, "gross_profit": 393326000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380363000, "depreciation_amortisation": 269292000, "ebitda": 568275000, "interest_expense": 132369000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93773000, "net_income_continuing_ops": null, "net_income_to_common": 93773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 562649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3562608000, "short_term_debt": 43417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703780000, "long_term_debt": 621440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542466000, "shares_outstanding": 1859057234, "operating_cash_flow": 507631000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -9018000, "shares_issued": null, "net_debt_issued": -130642000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 254780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "568275000", "netIncome": "93773000", "grossProfit": "393326000", "totalRevenue": "1180709000", "costOfRevenue": "787383000", "interestExpense": "132369000", "operatingIncome": "380363000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269292000" }, "balance": { "totalDebt": "1000113000", "totalAssets": "3562608000", "longTermDebt": "621440000", "shortTermDebt": "43417000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1859057234", "totalCurrentAssets": "562649000", "totalShareholderEquity": "542466000", "totalCurrentLiabilities": "703780000", "cashAndShortTermInvestments": "226317000" }, "cashflow": { "freeCashFlow": "254780000", "dividendsPaid": "0", "issuanceOfDebt": "31662000", "issuanceOfStock": null, "repaymentOfDebt": "-162304000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "507631000", "repurchaseOfStock": "-9018000", "capitalExpenditures": "-252851000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": 1487419000, "cost_of_revenue": 946752000, "gross_profit": 540667000, "ebit": 496016000, "ebitda": 690676000, "pretax_income": null, "tax_provision": null, "net_income": -30833000, "net_income_to_common": -30833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313028000, "total_current_assets": 739915000, "total_assets": 3765782000, "short_term_debt": 27364000, "long_term_debt": 747812000, "total_debt": 1197350000, "total_liabilities": null, "total_equity": 456728000, "shares_outstanding": 1903854320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 754244000, "capital_expenditure": -153084000, "free_cash_flow": 601160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -237079000 }, "complete_fields": { "id": 393453, "ticker_id": 27897, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "690676000", "netIncome": "-30833000", "grossProfit": "540667000", "totalRevenue": "1487419000", "costOfRevenue": "946752000", "interestExpense": "160589000", "operatingIncome": "496016000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298308000" }, "balance": { "totalDebt": "1197350000", "totalAssets": "3765782000", "longTermDebt": "747812000", "shortTermDebt": "27364000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1903854320", "totalCurrentAssets": "739915000", "totalShareholderEquity": "456728000", "totalCurrentLiabilities": "846667000", "cashAndShortTermInvestments": "313028000" }, "cashflow": { "freeCashFlow": "601160000", "dividendsPaid": null, "issuanceOfDebt": "190657000", "issuanceOfStock": null, "repaymentOfDebt": "-427736000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "754244000", "repurchaseOfStock": "0", "capitalExpenditures": "-153084000" } }, "revenue": 1487419000, "cost_of_revenue": 946752000, "gross_profit": 540667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496016000, "depreciation_amortisation": 298308000, "ebitda": 690676000, "interest_expense": 160589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30833000, "net_income_continuing_ops": null, "net_income_to_common": -30833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 739915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3765782000, "short_term_debt": 27364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846667000, "long_term_debt": 747812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1197350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 456728000, "shares_outstanding": 1903854320, "operating_cash_flow": 754244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -237079000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 601160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "690676000", "netIncome": "-30833000", "grossProfit": "540667000", "totalRevenue": "1487419000", "costOfRevenue": "946752000", "interestExpense": "160589000", "operatingIncome": "496016000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298308000" }, "balance": { "totalDebt": "1197350000", "totalAssets": "3765782000", "longTermDebt": "747812000", "shortTermDebt": "27364000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1903854320", "totalCurrentAssets": "739915000", "totalShareholderEquity": "456728000", "totalCurrentLiabilities": "846667000", "cashAndShortTermInvestments": "313028000" }, "cashflow": { "freeCashFlow": "601160000", "dividendsPaid": null, "issuanceOfDebt": "190657000", "issuanceOfStock": null, "repaymentOfDebt": "-427736000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "754244000", "repurchaseOfStock": "0", "capitalExpenditures": "-153084000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": 1853622000, "cost_of_revenue": 1200706000, "gross_profit": 652916000, "ebit": 682126000, "ebitda": 670572000, "pretax_income": null, "tax_provision": null, "net_income": -41234000, "net_income_to_common": -41234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293866000, "total_current_assets": 661787000, "total_assets": 4024275000, "short_term_debt": 266480000, "long_term_debt": 733808000, "total_debt": 1482354000, "total_liabilities": null, "total_equity": 484241000, "shares_outstanding": 1885924339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 931553000, "capital_expenditure": -117035000, "free_cash_flow": 814518000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -479805000 }, "complete_fields": { "id": 393454, "ticker_id": 27897, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670572000", "netIncome": "-41234000", "grossProfit": "652916000", "totalRevenue": "1853622000", "costOfRevenue": "1200706000", "interestExpense": "134110000", "operatingIncome": "682126000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333248000" }, "balance": { "totalDebt": "1482354000", "totalAssets": "4024275000", "longTermDebt": "733808000", "shortTermDebt": "266480000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1885924339", "totalCurrentAssets": "661787000", "totalShareholderEquity": "484241000", "totalCurrentLiabilities": "1095914000", "cashAndShortTermInvestments": "293866000" }, "cashflow": { "freeCashFlow": "814518000", "dividendsPaid": null, "issuanceOfDebt": "87215000", "issuanceOfStock": "0", "repaymentOfDebt": "-567020000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "931553000", "repurchaseOfStock": "0", "capitalExpenditures": "-117035000" } }, "revenue": 1853622000, "cost_of_revenue": 1200706000, "gross_profit": 652916000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682126000, "depreciation_amortisation": 333248000, "ebitda": 670572000, "interest_expense": 134110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41234000, "net_income_continuing_ops": null, "net_income_to_common": -41234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4024275000, "short_term_debt": 266480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095914000, "long_term_debt": 733808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1482354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 484241000, "shares_outstanding": 1885924339, "operating_cash_flow": 931553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -479805000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 814518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670572000", "netIncome": "-41234000", "grossProfit": "652916000", "totalRevenue": "1853622000", "costOfRevenue": "1200706000", "interestExpense": "134110000", "operatingIncome": "682126000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333248000" }, "balance": { "totalDebt": "1482354000", "totalAssets": "4024275000", "longTermDebt": "733808000", "shortTermDebt": "266480000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1885924339", "totalCurrentAssets": "661787000", "totalShareholderEquity": "484241000", "totalCurrentLiabilities": "1095914000", "cashAndShortTermInvestments": "293866000" }, "cashflow": { "freeCashFlow": "814518000", "dividendsPaid": null, "issuanceOfDebt": "87215000", "issuanceOfStock": "0", "repaymentOfDebt": "-567020000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "931553000", "repurchaseOfStock": "0", "capitalExpenditures": "-117035000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47782000, "net_debt_issued": null }, "complete_fields": { "id": 393455, "ticker_id": 27897, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47782000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47782000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47782000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265886000, "total_current_assets": 609696000, "total_assets": 3594311000, "short_term_debt": 69253000, "long_term_debt": 638211000, "total_debt": 1079554000, "total_liabilities": null, "total_equity": 528059000, "shares_outstanding": 1861081427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393448, "ticker_id": 27897, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1079554000", "totalAssets": "3594311000", "longTermDebt": "638211000", "shortTermDebt": "69253000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1861081427", "totalCurrentAssets": "609696000", "totalShareholderEquity": "528059000", "totalCurrentLiabilities": "851559000", "cashAndShortTermInvestments": "265886000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 609696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3594311000, "short_term_debt": 69253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851559000, "long_term_debt": 638211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1079554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 528059000, "shares_outstanding": 1861081427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1079554000", "totalAssets": "3594311000", "longTermDebt": "638211000", "shortTermDebt": "69253000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1861081427", "totalCurrentAssets": "609696000", "totalShareholderEquity": "528059000", "totalCurrentLiabilities": "851559000", "cashAndShortTermInvestments": "265886000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260020000, "total_current_assets": 688524000, "total_assets": 3654229000, "short_term_debt": 69591000, "long_term_debt": 639233000, "total_debt": 1055326000, "total_liabilities": null, "total_equity": 353782000, "shares_outstanding": 1859057234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393450, "ticker_id": 27897, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1055326000", "totalAssets": "3654229000", "longTermDebt": "639233000", "shortTermDebt": "69591000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1859057234", "totalCurrentAssets": "688524000", "totalShareholderEquity": "353782000", "totalCurrentLiabilities": "771101000", "cashAndShortTermInvestments": "260020000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 688524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3654229000, "short_term_debt": 69591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771101000, "long_term_debt": 639233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1055326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353782000, "shares_outstanding": 1859057234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1055326000", "totalAssets": "3654229000", "longTermDebt": "639233000", "shortTermDebt": "69591000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1859057234", "totalCurrentAssets": "688524000", "totalShareholderEquity": "353782000", "totalCurrentLiabilities": "771101000", "cashAndShortTermInvestments": "260020000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226317000, "total_current_assets": 562649000, "total_assets": 3562608000, "short_term_debt": 43417000, "long_term_debt": 621440000, "total_debt": 1000113000, "total_liabilities": null, "total_equity": 542466000, "shares_outstanding": 1859057234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393451, "ticker_id": 27897, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:55.901127+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1000113000", "totalAssets": "3562608000", "longTermDebt": "621440000", "shortTermDebt": "43417000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1859057234", "totalCurrentAssets": "562649000", "totalShareholderEquity": "542466000", "totalCurrentLiabilities": "703780000", "cashAndShortTermInvestments": "226317000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 562649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3562608000, "short_term_debt": 43417000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703780000, "long_term_debt": 621440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542466000, "shares_outstanding": 1859057234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1000113000", "totalAssets": "3562608000", "longTermDebt": "621440000", "shortTermDebt": "43417000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1859057234", "totalCurrentAssets": "562649000", "totalShareholderEquity": "542466000", "totalCurrentLiabilities": "703780000", "cashAndShortTermInvestments": "226317000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }