{ "ticker": { "uuid": "77dbad98-9896-4187-b93f-f098289a22f9", "symbol": "STLA", "name": "Stellantis NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/77dbad98-9896-4187-b93f-f098289a22f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/77dbad98-9896-4187-b93f-f098289a22f9/" }, "latest_snapshot": { "ticker": { "uuid": "77dbad98-9896-4187-b93f-f098289a22f9", "symbol": "STLA", "name": "Stellantis NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/77dbad98-9896-4187-b93f-f098289a22f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/77dbad98-9896-4187-b93f-f098289a22f9/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.35, "value": 0.79, "quality": 0.01, "momentum": 0.1, "coverage": 0.879, "confidence": 0.879, "delta": 0.01 }, "headline_factors": { "price": 5.52, "market_cap": 20795627762.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1083, "roe": -0.3543, "piotroski_f_score": 3, "momentum_12_1": -0.4168, "volatility_252d": 0.5558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.043, "shareholder_yield": 0.1083 }, "quality": { "roe": -0.3543, "roic": -0.1938, "gross_margin": 0.0301, "fcf_margin": 0.0072, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0006, "eps_growth_1y": null, "fcf_growth_1y": -0.9145 }, "momentum": { "price_return_12m": -0.4146, "momentum_12_1": -0.4168, "relative_strength": 0.5196 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.01, "momentum_percentile": 0.1, "growth_composite": 77, "yield_composite": 4, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.11, "os": 0.39, "value": 0.8, "quality": 0.02, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1093, "roe": -0.0239, "momentum_12_1": -0.2158 }, { "week_end_date": "2026-06-14", "price": 6.87, "os": 0.43, "value": 0.81, "quality": 0.03, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1131, "roe": -0.0239, "momentum_12_1": -0.2278 }, { "week_end_date": "2026-06-21", "price": 6.34, "os": 0.4, "value": 0.82, "quality": 0.02, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1226, "roe": -0.0239, "momentum_12_1": -0.1913 }, { "week_end_date": "2026-06-28", "price": 5.68, "os": 0.44, "value": 0.83, "quality": 0.02, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1368, "roe": -0.0239, "momentum_12_1": -0.2169 }, { "week_end_date": "2026-07-05", "price": 5.81, "os": 0.38, "value": 0.82, "quality": 0.03, "momentum": 0.07, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1338, "roe": -0.0239, "momentum_12_1": -0.3104 }, { "week_end_date": "2026-07-12", "price": 5.5, "os": 0.36, "value": 0.83, "quality": 0.03, "momentum": 0.02, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1413, "roe": -0.0239, "momentum_12_1": -0.3178 }, { "week_end_date": "2026-07-19", "price": 5.79, "os": 0.33, "value": 0.78, "quality": 0.01, "momentum": 0.08, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1342, "roe": -0.3692, "momentum_12_1": -0.3109 }, { "week_end_date": "2026-07-26", "price": 5.69, "os": 0.31, "value": 0.78, "quality": 0.01, "momentum": 0.06, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1366, "roe": -0.3692, "momentum_12_1": -0.4393 }, { "week_end_date": "2026-08-02", "price": 5.76, "os": 0.34, "value": 0.82, "quality": 0.01, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1038, "roe": -0.3543, "momentum_12_1": -0.339 }, { "week_end_date": "2026-08-09", "price": 5.52, "os": 0.35, "value": 0.79, "quality": 0.01, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1083, "roe": -0.3543, "momentum_12_1": -0.4168 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 157721000000, "gross_profit": -4213000000, "ebit": -22231000000, "ebitda": -15250000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 157721000000, "gross_profit": -4213000000, "ebit": -22231000000, "ebitda": -15250000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 157721000000, "gross_profit": -4213000000, "ebit": -22231000000, "ebitda": -15250000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 157721000000, "gross_profit": -4213000000, "ebit": -22231000000, "ebitda": -15250000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 155627000000, "gross_profit": -2119000000, "ebit": -25129000000, "ebitda": -18148000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 155627000000, "gross_profit": -2119000000, "ebit": -25129000000, "ebitda": -18148000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153508000000, "cost_of_revenue": 155627000000, "gross_profit": -2119000000, "ebit": -25129000000, "ebitda": -18148000000, "pretax_income": -26605000000, "tax_provision": -4273000000, "net_income": -22368000000, "net_income_to_common": -22368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": 0, "shares_issued": 49000000, "net_debt_issued": 9038000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180296681000, "cost_of_revenue": 185244892000, "gross_profit": -4948211000, "ebit": -22225288000, "ebitda": -15244288000, "pretax_income": -31247839000, "tax_provision": 4273000000, "net_income": -26271440000, "net_income_to_common": -26271440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 45947000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 44885000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43482000000, "cost_of_revenue": 38708000000, "gross_profit": 4774000000, "ebit": 965000000, "ebitda": 2560000000, "pretax_income": 500000000, "tax_provision": 207000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33697000000, "total_current_assets": 90383000000, "total_assets": 213423000000, "short_term_debt": 15859000000, "long_term_debt": 34499000000, "total_debt": 52062000000, "total_liabilities": 151686000000, "total_equity": 61279000000, "shares_outstanding": 2917694000, "goodwill_and_intangibles": 45770000000 }, "cash_flow": { "operating_cash_flow": -169000000, "capital_expenditure": 1460000000, "free_cash_flow": 1291000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4353000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43482000000, "cost_of_revenue": 38708000000, "gross_profit": 4774000000, "ebit": 983000000, "ebitda": 2560000000, "pretax_income": 500000000, "tax_provision": null, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33697000000, "total_current_assets": 90383000000, "total_assets": 213423000000, "short_term_debt": 14970000000, "long_term_debt": 34499000000, "total_debt": 34499000000, "total_liabilities": 151686000000, "total_equity": 61279000000, "shares_outstanding": 3767323870, "goodwill_and_intangibles": 45770000000 }, "cash_flow": { "operating_cash_flow": -169000000, "capital_expenditure": 1460000000, "free_cash_flow": 1291000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4353000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79247000000, "cost_of_revenue": 87360000000, "gross_profit": -8113000000, "ebit": -20680000000, "ebitda": -17281000000, "pretax_income": -23735000000, "tax_provision": -3659000000, "net_income": -20128000000, "net_income_to_common": -20128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 30190000000, "total_debt": 47919000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2890691000, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1630000000, "free_cash_flow": -1088000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }