{ "ticker": { "uuid": "77dbad98-9896-4187-b93f-f098289a22f9", "symbol": "STLA", "name": "Stellantis NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/77dbad98-9896-4187-b93f-f098289a22f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/77dbad98-9896-4187-b93f-f098289a22f9/" }, "ticker_metadata": { "id": 3809, "uuid": "77dbad98-9896-4187-b93f-f098289a22f9", "symbol": "STLA", "name": "Stellantis NV", "asset_type": "equity", "market_cap": 23759563000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Stellantis NV is dedicated to the design, engineering, manufacture, distribution and sale of passenger cars, trucks, SUVs and light commercial vehicles worldwide. The company is headquartered in Lijnden, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77dbad98-9896-4187-b93f-f098289a22f9", "symbol": "STLA", "name": "Stellantis NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/77dbad98-9896-4187-b93f-f098289a22f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/77dbad98-9896-4187-b93f-f098289a22f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.89, "quality": 0.01, "momentum": 0.11, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 7.11, "market_cap": 19806428573.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1162, "roe": -0.0239, "piotroski_f_score": 3, "momentum_12_1": -0.2158, "volatility_252d": 0.5807 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:41.539176+00:00", "batch_id": "" }, "size": { "price_close": 7.11, "market_cap": 19806428573.46, "market_cap_usd": 19806428573.46, "enterprise_value": 34115428573.46, "shares_outstanding": 2785714286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3272, "ptbv_ratio": 1.3006, "ps_ratio": 0.0779, "pcf_ratio": null, "pfcf_ratio": 5.752, "ev_ebitda": null, "ev_ebit": -95.5447, "ev_sales": 0.1342, "ev_fcf": 9.9075, "earnings_yield": null, "fcf_yield": 0.1009, "price_to_sales": 0.0779, "price_to_book": 0.3272, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.4524 }, "yield": { "dividend_yield": 0.1162, "buyback_yield": 0, "shareholder_yield": 0.1162, "debt_paydown_yield": null, "total_yield": 0.1162 }, "quality": { "gross_margin": 0.1454, "operating_margin": -0.0014, "net_margin": -0.0057, "ebitda_margin": -0.06, "fcf_margin": 0.0135, "roe": -0.0239, "roa": -0.007, "roic": -0.0036, "roc_greenblatt": null, "asset_turnover": 1.2258, "cash_conversion": -2.3846, "accruals_ratio": 0.0442, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.6806, "earnings_stability_5y": 1.7626, "revenue_stability_5y": 0.3508, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1783, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4199, "net_debt_to_ebitda": -0.9386, "debt_to_assets": 0.223, "interest_coverage": -0.1782, "current_ratio": 1.0347, "quick_ratio": 0.7456, "net_debt": 14309000000, "local_beta": 0.0008, "volatility_252d": 0.5807, "volatility_60d": 1.3463, "max_drawdown_12m": -0.4747, "risk_adjusted_momentum": -0.3717 }, "growth": { "revenue_growth_1y": -0.1252, "revenue_growth_3y_cagr": 0.0013, "revenue_growth_5y_cagr": 0.3049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9041, "book_value_growth_1y": -0.3242, "revenue_growth": -0.1252, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0814, "price_return_3m": -0.0056, "price_return_6m": -0.41, "price_return_9m": -0.217, "price_return_12m": -0.2796, "price_return_12m_ex1m": -0.2158, "momentum_6m": -0.41, "momentum_12m": -0.2796, "momentum_12_1": -0.2158, "distance_from_52w_high": -0.41, "distance_from_52w_low": 0.1232, "relative_strength": -0.3796 }, "raw_ttm": { "revenue_ttm": 254241681000, "gross_profit_ttm": 36973200000, "ebit_ttm": -357062490, "ebitda_ttm": -15244288000, "net_income_ttm": -1444000000, "eps_diluted_ttm": -0.5184, "operating_cash_flow_ttm": -10620178130, "capital_expenditure_ttm": 14063580420, "fcf_ttm": 3443402290, "dividends_paid_ttm": 2300865090, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2003998190, "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_current_liabilities": 86335000000, "net_ppe": null, "total_assets": 207417000000, "total_debt": 46259000000, "total_equity": 60528000000, "net_working_capital": -11623000000, "book_value_per_share": 21.728, "retained_earnings": 53641000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15229000000, "tangible_book_per_share": 5.4668 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 25, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 88, "rank_fcf_margin": 85, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83 }, "composites": { "value_composite": 11, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 86, "yield_composite": 4, "svqf_composite": 33, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 96, "overall_composite": 51, "quality_value_composite": 0.0943, "os_score": 0.49, "value_percentile": 0.89, "quality_percentile": 0.01, "momentum_percentile": 0.11, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4996, "ticker_id": 3809, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:41.539176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.11, "market_cap": 19806428573.46, "market_cap_usd": 19806428573.46, "enterprise_value": 34115428573.46, "shares_outstanding": 2785714286, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32722754, "ptbv_ratio": 1.30057315, "ps_ratio": 0.07790394, "pcf_ratio": null, "pfcf_ratio": 5.75199379, "ev_ebitda": null, "ev_ebit": -95.54470024, "ev_sales": 0.13418503, "ev_fcf": 9.90747688, "earnings_yield": null, "fcf_yield": 0.10093387, "dividend_yield": 0.11616759, "buyback_yield": 0, "shareholder_yield": 0.11616759, "debt_paydown_yield": null, "total_yield": 0.11616759, "gross_margin": 0.14542541, "operating_margin": -0.00140442, "net_margin": -0.00567964, "ebitda_margin": -0.05995983, "fcf_margin": 0.01354381, "roe": -0.02385673, "roa": -0.00696182, "roic": -0.0035784, "roc_greenblatt": null, "asset_turnover": 1.22575141, "cash_conversion": -2.38462762, "accruals_ratio": 0.04424024, "sbc_to_revenue": null, "debt_to_equity": 2.41988832, "net_debt_to_ebitda": -0.93864666, "debt_to_assets": 0.22302415, "interest_coverage": -0.17817506, "current_ratio": 1.03473678, "quick_ratio": 0.74563039, "net_debt": 14309000000, "revenue_growth_1y": -0.12516146, "revenue_growth_3y_cagr": 0.00130622, "revenue_growth_5y_cagr": 0.30489038, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90408443, "book_value_growth_1y": -0.32423535, "piotroski_f_score": 3, "altman_z_score": 1.68061566, "earnings_stability_5y": 1.762591, "revenue_stability_5y": 0.350768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08139535, "price_return_3m": -0.00559441, "price_return_6m": -0.40995851, "price_return_9m": -0.21696035, "price_return_12m": -0.27963526, "price_return_12m_ex1m": -0.21580547, "distance_from_52w_high": -0.40995851, "distance_from_52w_low": 0.12322275, "relative_strength": -0.37959884, "local_beta": 0.0008, "volatility_252d": 0.580651, "volatility_60d": 1.346346, "max_drawdown_12m": -0.4746888, "revenue_ttm": 254241681000, "gross_profit_ttm": 36973200000, "ebit_ttm": -357062490, "ebitda_ttm": -15244288000, "net_income_ttm": -1444000000, "eps_diluted_ttm": -0.51835897, "operating_cash_flow_ttm": -10620178130, "capital_expenditure_ttm": 14063580420, "fcf_ttm": 3443402290, "dividends_paid_ttm": 2300865090, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2003998190, "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_current_liabilities": 86335000000, "net_ppe": null, "total_assets": 207417000000, "total_debt": 46259000000, "total_equity": 60528000000, "net_working_capital": -11623000000, "book_value_per_share": 21.728, "retained_earnings": 53641000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15229000000, "tangible_book_per_share": 5.46682051, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 25, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 88, "rank_fcf_margin": 85, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 11, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 86, "yield_composite": 4, "svqf_composite": 33, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 96, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.11, "os": 0.49, "value": 0.89, "quality": 0.01, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1162, "roe": -0.0239, "momentum_12_1": -0.2158, "complete_fields": { "id": 4996, "ticker_id": 3809, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:41.539176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.11, "market_cap": 19806428573.46, "market_cap_usd": 19806428573.46, "enterprise_value": 34115428573.46, "shares_outstanding": 2785714286, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32722754, "ptbv_ratio": 1.30057315, "ps_ratio": 0.07790394, "pcf_ratio": null, "pfcf_ratio": 5.75199379, "ev_ebitda": null, "ev_ebit": -95.54470024, "ev_sales": 0.13418503, "ev_fcf": 9.90747688, "earnings_yield": null, "fcf_yield": 0.10093387, "dividend_yield": 0.11616759, "buyback_yield": 0, "shareholder_yield": 0.11616759, "debt_paydown_yield": null, "total_yield": 0.11616759, "gross_margin": 0.14542541, "operating_margin": -0.00140442, "net_margin": -0.00567964, "ebitda_margin": -0.05995983, "fcf_margin": 0.01354381, "roe": -0.02385673, "roa": -0.00696182, "roic": -0.0035784, "roc_greenblatt": null, "asset_turnover": 1.22575141, "cash_conversion": -2.38462762, "accruals_ratio": 0.04424024, "sbc_to_revenue": null, "debt_to_equity": 2.41988832, "net_debt_to_ebitda": -0.93864666, "debt_to_assets": 0.22302415, "interest_coverage": -0.17817506, "current_ratio": 1.03473678, "quick_ratio": 0.74563039, "net_debt": 14309000000, "revenue_growth_1y": -0.12516146, "revenue_growth_3y_cagr": 0.00130622, "revenue_growth_5y_cagr": 0.30489038, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90408443, "book_value_growth_1y": -0.32423535, "piotroski_f_score": 3, "altman_z_score": 1.68061566, "earnings_stability_5y": 1.762591, "revenue_stability_5y": 0.350768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08139535, "price_return_3m": -0.00559441, "price_return_6m": -0.40995851, "price_return_9m": -0.21696035, "price_return_12m": -0.27963526, "price_return_12m_ex1m": -0.21580547, "distance_from_52w_high": -0.40995851, "distance_from_52w_low": 0.12322275, "relative_strength": -0.37959884, "local_beta": 0.0008, "volatility_252d": 0.580651, "volatility_60d": 1.346346, "max_drawdown_12m": -0.4746888, "revenue_ttm": 254241681000, "gross_profit_ttm": 36973200000, "ebit_ttm": -357062490, "ebitda_ttm": -15244288000, "net_income_ttm": -1444000000, "eps_diluted_ttm": -0.51835897, "operating_cash_flow_ttm": -10620178130, "capital_expenditure_ttm": 14063580420, "fcf_ttm": 3443402290, "dividends_paid_ttm": 2300865090, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2003998190, "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_current_liabilities": 86335000000, "net_ppe": null, "total_assets": 207417000000, "total_debt": 46259000000, "total_equity": 60528000000, "net_working_capital": -11623000000, "book_value_per_share": 21.728, "retained_earnings": 53641000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15229000000, "tangible_book_per_share": 5.46682051, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 25, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 7, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 88, "rank_fcf_margin": 85, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 11, "quality_composite": 99, "momentum_composite": 89, "growth_composite": 86, "yield_composite": 4, "svqf_composite": 33, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 96, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 180296681000, "cost_of_revenue": 185244892000, "gross_profit": -4948211000, "ebit": -22225288000, "ebitda": -15244288000, "pretax_income": -31247839000, "tax_provision": 4273000000, "net_income": -26271440000, "net_income_to_common": -26271440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 44311000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "goodwill_and_intangibles": 58894000000 }, "cash_flow": { "operating_cash_flow": -5461471500, "capital_expenditure": 10737370420, "free_cash_flow": 5275898920, "dividends_paid": 2300865090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334699, "ticker_id": 3809, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22225288000", "ebitda": "-15244288000", "netIncome": "-26271440000", "grossProfit": "-4948211000", "depreciation": "None", "totalRevenue": "180296681000", "costOfRevenue": "185244892000", "interestIncome": "1218000000", "incomeBeforeTax": "-31247839000", "interestExpense": "1493977000", "operatingIncome": "-22222674000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4273000000", "reportedCurrency": "EUR", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "21162321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10630490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185244892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6981000000", "sellingGeneralAndAdministrative": "8967000000", "netIncomeFromContinuingOperations": "-22332000000" }, "balance": { "goodwill": "14009000000", "inventory": "22153000000", "commonStock": "53551000000", "currentDebt": "None", "investments": "None", "totalAssets": "195153000000", "longTermDebt": "30190000000", "shortTermDebt": "14121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44885000000", "reportedCurrency": "EUR", "retainedEarnings": "53267000000", "totalLiabilities": "141152000000", "otherCurrentAssets": "22577000000", "totalCurrentAssets": "80538000000", "currentLongTermDebt": "13303000000", "longTermInvestments": "8648000000", "shortTermInvestments": "1177000000", "currentNetReceivables": "5662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114615000000", "currentAccountsPayable": "29999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45947000000", "totalShareholderEquity": "53551000000", "capitalLeaseObligations": "2454000000", "otherCurrentLiabilities": "34619000000", "totalCurrentLiabilities": "78739000000", "otherNonCurrentLiabilities": "635000000", "totalNonCurrentLiabilities": "62413000000", "cashAndShortTermInvestments": "30146000000", "commonStockSharesOutstanding": "2886684000", "intangibleAssetsExcludingGoodwill": "44885000000", "cashAndCashEquivalentsAtCarryingValue": "30146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26271439680", "profitLoss": "None", "dividendPayout": "2300865090", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2979731870", "operatingCashflow": "-5461471500", "capitalExpenditures": "10737370420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8895738740", "cashflowFromInvestment": "-6926085470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300865090", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8199254310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180296681000, "cost_of_revenue": 185244892000, "gross_profit": -4948211000, "research_and_development": 10630490000, "selling_general_admin": 8967000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22225288000, "depreciation_amortisation": 6981000000, "ebitda": -15244288000, "interest_expense": 1493977000, "interest_income": null, "other_non_operating": null, "pretax_income": -31247839000, "tax_provision": 4273000000, "effective_tax_rate": null, "net_income": -26271440000, "net_income_continuing_ops": -22332000000, "net_income_to_common": -26271440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30146000000, "short_term_investments": 1177000000, "net_receivables": 5662000000, "inventory": 22153000000, "other_current_assets": null, "total_current_assets": 80538000000, "net_ppe": null, "goodwill": 14009000000, "intangible_assets": 44885000000, "goodwill_and_intangibles": 58894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114615000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "accounts_payable": 29999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78739000000, "long_term_debt": 30190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62413000000, "total_liabilities": 141152000000, "total_debt": 44311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53267000000, "total_equity": 53551000000, "shares_outstanding": 2886684000, "operating_cash_flow": -5461471500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10737370420, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6926085470, "dividends_paid": 2300865090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8895738740, "free_cash_flow": 5275898920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22225288000", "ebitda": "-15244288000", "netIncome": "-26271440000", "grossProfit": "-4948211000", "depreciation": "None", "totalRevenue": "180296681000", "costOfRevenue": "185244892000", "interestIncome": "1218000000", "incomeBeforeTax": "-31247839000", "interestExpense": "1493977000", "operatingIncome": "-22222674000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4273000000", "reportedCurrency": "EUR", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "21162321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10630490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185244892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6981000000", "sellingGeneralAndAdministrative": "8967000000", "netIncomeFromContinuingOperations": "-22332000000" }, "balance": { "goodwill": "14009000000", "inventory": "22153000000", "commonStock": "53551000000", "currentDebt": "None", "investments": "None", "totalAssets": "195153000000", "longTermDebt": "30190000000", "shortTermDebt": "14121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44885000000", "reportedCurrency": "EUR", "retainedEarnings": "53267000000", "totalLiabilities": "141152000000", "otherCurrentAssets": "22577000000", "totalCurrentAssets": "80538000000", "currentLongTermDebt": "13303000000", "longTermInvestments": "8648000000", "shortTermInvestments": "1177000000", "currentNetReceivables": "5662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114615000000", "currentAccountsPayable": "29999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45947000000", "totalShareholderEquity": "53551000000", "capitalLeaseObligations": "2454000000", "otherCurrentLiabilities": "34619000000", "totalCurrentLiabilities": "78739000000", "otherNonCurrentLiabilities": "635000000", "totalNonCurrentLiabilities": "62413000000", "cashAndShortTermInvestments": "30146000000", "commonStockSharesOutstanding": "2886684000", "intangibleAssetsExcludingGoodwill": "44885000000", "cashAndCashEquivalentsAtCarryingValue": "30146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26271439680", "profitLoss": "None", "dividendPayout": "2300865090", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2979731870", "operatingCashflow": "-5461471500", "capitalExpenditures": "10737370420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8895738740", "cashflowFromInvestment": "-6926085470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300865090", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8199254310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 156878000000, "cost_of_revenue": 136360000000, "gross_profit": 20518000000, "ebit": 5555000000, "ebitda": 12781000000, "pretax_income": 4032000000, "tax_provision": -1488000000, "net_income": 5473000000, "net_income_to_common": 5473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34100000000, "total_current_assets": 81578000000, "total_assets": 207607000000, "short_term_debt": 12199000000, "long_term_debt": 23330000000, "total_debt": 35529000000, "total_liabilities": 125492000000, "total_equity": 81692000000, "shares_outstanding": 2975820000, "goodwill_and_intangibles": 54365000000 }, "cash_flow": { "operating_cash_flow": 4008000000, "capital_expenditure": 11060000000, "free_cash_flow": 15068000000, "dividends_paid": 4651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334703, "ticker_id": 3809, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5555000000", "ebitda": "12781000000", "netIncome": "5473000000", "grossProfit": "20518000000", "depreciation": "None", "totalRevenue": "156878000000", "costOfRevenue": "136360000000", "interestIncome": "1995000000", "incomeBeforeTax": "4032000000", "interestExpense": "1523000000", "operatingIncome": "3687000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1488000000", "reportedCurrency": "EUR", "netInterestIncome": "472000000", "nonInterestIncome": "None", "operatingExpenses": "16831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5784000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7226000000", "sellingGeneralAndAdministrative": "9299000000", "netIncomeFromContinuingOperations": "5520000000" }, "balance": { "goodwill": "15344000000", "inventory": "20861000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "207607000000", "longTermDebt": "23330000000", "shortTermDebt": "12199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39021000000", "reportedCurrency": "EUR", "retainedEarnings": "77316000000", "totalLiabilities": "125492000000", "otherCurrentAssets": "5117000000", "totalCurrentAssets": "81578000000", "currentLongTermDebt": "11341000000", "longTermInvestments": "11888000000", "shortTermInvestments": "2983000000", "currentNetReceivables": "18517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126029000000", "currentAccountsPayable": "29684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37227000000", "totalShareholderEquity": "81692000000", "capitalLeaseObligations": "2556000000", "otherCurrentLiabilities": "30699000000", "totalCurrentLiabilities": "75186000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "50306000000", "cashAndShortTermInvestments": "34100000000", "commonStockSharesOutstanding": "2975820000", "intangibleAssetsExcludingGoodwill": "39021000000", "cashAndCashEquivalentsAtCarryingValue": "34100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5520000000", "profitLoss": "None", "dividendPayout": "4651000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "632000000", "operatingCashflow": "4008000000", "capitalExpenditures": "11060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000000", "cashflowFromInvestment": "-15982000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156878000000, "cost_of_revenue": 136360000000, "gross_profit": 20518000000, "research_and_development": 5784000000, "selling_general_admin": 9299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5555000000, "depreciation_amortisation": 7226000000, "ebitda": 12781000000, "interest_expense": 1523000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4032000000, "tax_provision": -1488000000, "effective_tax_rate": null, "net_income": 5473000000, "net_income_continuing_ops": 5520000000, "net_income_to_common": 5473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34100000000, "short_term_investments": 2983000000, "net_receivables": 18517000000, "inventory": 20861000000, "other_current_assets": null, "total_current_assets": 81578000000, "net_ppe": null, "goodwill": 15344000000, "intangible_assets": 39021000000, "goodwill_and_intangibles": 54365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126029000000, "total_assets": 207607000000, "short_term_debt": 12199000000, "accounts_payable": 29684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75186000000, "long_term_debt": 23330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50306000000, "total_liabilities": 125492000000, "total_debt": 35529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77316000000, "total_equity": 81692000000, "shares_outstanding": 2975820000, "operating_cash_flow": 4008000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15982000000, "dividends_paid": 4651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2061000000, "free_cash_flow": 15068000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5555000000", "ebitda": "12781000000", "netIncome": "5473000000", "grossProfit": "20518000000", "depreciation": "None", "totalRevenue": "156878000000", "costOfRevenue": "136360000000", "interestIncome": "1995000000", "incomeBeforeTax": "4032000000", "interestExpense": "1523000000", "operatingIncome": "3687000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1488000000", "reportedCurrency": "EUR", "netInterestIncome": "472000000", "nonInterestIncome": "None", "operatingExpenses": "16831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5784000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7226000000", "sellingGeneralAndAdministrative": "9299000000", "netIncomeFromContinuingOperations": "5520000000" }, "balance": { "goodwill": "15344000000", "inventory": "20861000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "207607000000", "longTermDebt": "23330000000", "shortTermDebt": "12199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39021000000", "reportedCurrency": "EUR", "retainedEarnings": "77316000000", "totalLiabilities": "125492000000", "otherCurrentAssets": "5117000000", "totalCurrentAssets": "81578000000", "currentLongTermDebt": "11341000000", "longTermInvestments": "11888000000", "shortTermInvestments": "2983000000", "currentNetReceivables": "18517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126029000000", "currentAccountsPayable": "29684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37227000000", "totalShareholderEquity": "81692000000", "capitalLeaseObligations": "2556000000", "otherCurrentLiabilities": "30699000000", "totalCurrentLiabilities": "75186000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "50306000000", "cashAndShortTermInvestments": "34100000000", "commonStockSharesOutstanding": "2975820000", "intangibleAssetsExcludingGoodwill": "39021000000", "cashAndCashEquivalentsAtCarryingValue": "34100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5520000000", "profitLoss": "None", "dividendPayout": "4651000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "632000000", "operatingCashflow": "4008000000", "capitalExpenditures": "11060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000000", "cashflowFromInvestment": "-15982000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 189544000000, "cost_of_revenue": 151400000000, "gross_profit": 38144000000, "ebit": 23748000000, "ebitda": 31297000000, "pretax_income": 22418000000, "tax_provision": 3793000000, "net_income": 18596000000, "net_income_to_common": 18596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43669000000, "total_current_assets": 91520000000, "total_assets": 202128000000, "short_term_debt": 9462000000, "long_term_debt": 18561000000, "total_debt": 28023000000, "total_liabilities": 120008000000, "total_equity": 81693000000, "shares_outstanding": 3132458000, "goodwill_and_intangibles": 51619000000 }, "cash_flow": { "operating_cash_flow": 22485000000, "capital_expenditure": 10193000000, "free_cash_flow": 32678000000, "dividends_paid": 4208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334707, "ticker_id": 3809, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23748000000", "ebitda": "31297000000", "netIncome": "18596000000", "grossProfit": "38144000000", "depreciation": "None", "totalRevenue": "189544000000", "costOfRevenue": "151400000000", "interestIncome": "2678000000", "incomeBeforeTax": "22418000000", "interestExpense": "1330000000", "operatingIncome": "22376000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3793000000", "reportedCurrency": "EUR", "netInterestIncome": "1348000000", "nonInterestIncome": "None", "operatingExpenses": "15768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5619000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7549000000", "sellingGeneralAndAdministrative": "9541000000", "netIncomeFromContinuingOperations": "18625000000" }, "balance": { "goodwill": "15173000000", "inventory": "21200000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "202128000000", "longTermDebt": "18561000000", "shortTermDebt": "9462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36446000000", "reportedCurrency": "EUR", "retainedEarnings": "80926000000", "totalLiabilities": "120008000000", "otherCurrentAssets": "3649000000", "totalCurrentAssets": "91520000000", "currentLongTermDebt": "8744000000", "longTermInvestments": "11101000000", "shortTermInvestments": "4739000000", "currentNetReceivables": "18263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110608000000", "currentAccountsPayable": "33008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29463000000", "totalShareholderEquity": "81693000000", "capitalLeaseObligations": "2158000000", "otherCurrentLiabilities": "27865000000", "totalCurrentLiabilities": "73940000000", "otherNonCurrentLiabilities": "197000000", "totalNonCurrentLiabilities": "46068000000", "cashAndShortTermInvestments": "43669000000", "commonStockSharesOutstanding": "3132458000", "intangibleAssetsExcludingGoodwill": "36446000000", "cashAndCashEquivalentsAtCarryingValue": "43669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18625000000", "profitLoss": "None", "dividendPayout": "4208000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4388000000", "operatingCashflow": "22485000000", "capitalExpenditures": "10193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9200000000", "cashflowFromInvestment": "-15047000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189544000000, "cost_of_revenue": 151400000000, "gross_profit": 38144000000, "research_and_development": 5619000000, "selling_general_admin": 9541000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23748000000, "depreciation_amortisation": 7549000000, "ebitda": 31297000000, "interest_expense": 1330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22418000000, "tax_provision": 3793000000, "effective_tax_rate": null, "net_income": 18596000000, "net_income_continuing_ops": 18625000000, "net_income_to_common": 18596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43669000000, "short_term_investments": 4739000000, "net_receivables": 18263000000, "inventory": 21200000000, "other_current_assets": null, "total_current_assets": 91520000000, "net_ppe": null, "goodwill": 15173000000, "intangible_assets": 36446000000, "goodwill_and_intangibles": 51619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110608000000, "total_assets": 202128000000, "short_term_debt": 9462000000, "accounts_payable": 33008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73940000000, "long_term_debt": 18561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46068000000, "total_liabilities": 120008000000, "total_debt": 28023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80926000000, "total_equity": 81693000000, "shares_outstanding": 3132458000, "operating_cash_flow": 22485000000, "stock_based_compensation": 189000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15047000000, "dividends_paid": 4208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9200000000, "free_cash_flow": 32678000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23748000000", "ebitda": "31297000000", "netIncome": "18596000000", "grossProfit": "38144000000", "depreciation": "None", "totalRevenue": "189544000000", "costOfRevenue": "151400000000", "interestIncome": "2678000000", "incomeBeforeTax": "22418000000", "interestExpense": "1330000000", "operatingIncome": "22376000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3793000000", "reportedCurrency": "EUR", "netInterestIncome": "1348000000", "nonInterestIncome": "None", "operatingExpenses": "15768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5619000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7549000000", "sellingGeneralAndAdministrative": "9541000000", "netIncomeFromContinuingOperations": "18625000000" }, "balance": { "goodwill": "15173000000", "inventory": "21200000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "202128000000", "longTermDebt": "18561000000", "shortTermDebt": "9462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36446000000", "reportedCurrency": "EUR", "retainedEarnings": "80926000000", "totalLiabilities": "120008000000", "otherCurrentAssets": "3649000000", "totalCurrentAssets": "91520000000", "currentLongTermDebt": "8744000000", "longTermInvestments": "11101000000", "shortTermInvestments": "4739000000", "currentNetReceivables": "18263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110608000000", "currentAccountsPayable": "33008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29463000000", "totalShareholderEquity": "81693000000", "capitalLeaseObligations": "2158000000", "otherCurrentLiabilities": "27865000000", "totalCurrentLiabilities": "73940000000", "otherNonCurrentLiabilities": "197000000", "totalNonCurrentLiabilities": "46068000000", "cashAndShortTermInvestments": "43669000000", "commonStockSharesOutstanding": "3132458000", "intangibleAssetsExcludingGoodwill": "36446000000", "cashAndCashEquivalentsAtCarryingValue": "43669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18625000000", "profitLoss": "None", "dividendPayout": "4208000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4388000000", "operatingCashflow": "22485000000", "capitalExpenditures": "10193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9200000000", "cashflowFromInvestment": "-15047000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 179592000000, "cost_of_revenue": 144327000000, "gross_profit": 35265000000, "ebit": 20999000000, "ebitda": 25352000000, "pretax_income": 19528000000, "tax_provision": 2729000000, "net_income": 16799000000, "net_income_to_common": 16799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46433000000, "total_current_assets": 84776000000, "total_assets": 186156000000, "short_term_debt": 7684000000, "long_term_debt": 17844000000, "total_debt": 25528000000, "total_liabilities": 113774000000, "total_equity": 71999000000, "shares_outstanding": 3163959000, "goodwill_and_intangibles": 50744000000 }, "cash_flow": { "operating_cash_flow": 19959000000, "capital_expenditure": 9014000000, "free_cash_flow": 28973000000, "dividends_paid": 3353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334712, "ticker_id": 3809, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20999000000", "ebitda": "25352000000", "netIncome": "16799000000", "grossProfit": "35265000000", "depreciation": "None", "totalRevenue": "179592000000", "costOfRevenue": "144327000000", "interestIncome": "1066000000", "incomeBeforeTax": "19528000000", "interestExpense": "1185000000", "operatingIncome": "20276000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2729000000", "reportedCurrency": "EUR", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "14989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000000", "sellingGeneralAndAdministrative": "8981000000", "netIncomeFromContinuingOperations": "16779000000" }, "balance": { "goodwill": "15507000000", "inventory": "17360000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "186156000000", "longTermDebt": "17844000000", "shortTermDebt": "7684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35237000000", "reportedCurrency": "EUR", "retainedEarnings": "66783000000", "totalLiabilities": "113774000000", "otherCurrentAssets": "12215000000", "totalCurrentAssets": "84776000000", "currentLongTermDebt": "7050000000", "longTermInvestments": "5315000000", "shortTermInvestments": "3840000000", "currentNetReceivables": "4928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101380000000", "currentAccountsPayable": "31726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "27153000000", "totalShareholderEquity": "71999000000", "capitalLeaseObligations": "2259000000", "otherCurrentLiabilities": "23893000000", "totalCurrentLiabilities": "66825000000", "otherNonCurrentLiabilities": "527000000", "totalNonCurrentLiabilities": "46949000000", "cashAndShortTermInvestments": "46433000000", "commonStockSharesOutstanding": "3163959000", "intangibleAssetsExcludingGoodwill": "35237000000", "cashAndCashEquivalentsAtCarryingValue": "46433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16779000000", "profitLoss": "None", "dividendPayout": "3353000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5606000000", "operatingCashflow": "19959000000", "capitalExpenditures": "9014000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13167000000", "cashflowFromInvestment": "-10531000000", "stockBasedCompensation": "182032337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6797000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179592000000, "cost_of_revenue": 144327000000, "gross_profit": 35265000000, "research_and_development": 5200000000, "selling_general_admin": 8981000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20999000000, "depreciation_amortisation": 4353000000, "ebitda": 25352000000, "interest_expense": 1185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19528000000, "tax_provision": 2729000000, "effective_tax_rate": null, "net_income": 16799000000, "net_income_continuing_ops": 16779000000, "net_income_to_common": 16799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46433000000, "short_term_investments": 3840000000, "net_receivables": 4928000000, "inventory": 17360000000, "other_current_assets": null, "total_current_assets": 84776000000, "net_ppe": null, "goodwill": 15507000000, "intangible_assets": 35237000000, "goodwill_and_intangibles": 50744000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101380000000, "total_assets": 186156000000, "short_term_debt": 7684000000, "accounts_payable": 31726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66825000000, "long_term_debt": 17844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46949000000, "total_liabilities": 113774000000, "total_debt": 25528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66783000000, "total_equity": 71999000000, "shares_outstanding": 3163959000, "operating_cash_flow": 19959000000, "stock_based_compensation": 182032337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10531000000, "dividends_paid": 3353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13167000000, "free_cash_flow": 28973000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20999000000", "ebitda": "25352000000", "netIncome": "16799000000", "grossProfit": "35265000000", "depreciation": "None", "totalRevenue": "179592000000", "costOfRevenue": "144327000000", "interestIncome": "1066000000", "incomeBeforeTax": "19528000000", "interestExpense": "1185000000", "operatingIncome": "20276000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2729000000", "reportedCurrency": "EUR", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "14989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000000", "sellingGeneralAndAdministrative": "8981000000", "netIncomeFromContinuingOperations": "16779000000" }, "balance": { "goodwill": "15507000000", "inventory": "17360000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "186156000000", "longTermDebt": "17844000000", "shortTermDebt": "7684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35237000000", "reportedCurrency": "EUR", "retainedEarnings": "66783000000", "totalLiabilities": "113774000000", "otherCurrentAssets": "12215000000", "totalCurrentAssets": "84776000000", "currentLongTermDebt": "7050000000", "longTermInvestments": "5315000000", "shortTermInvestments": "3840000000", "currentNetReceivables": "4928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101380000000", "currentAccountsPayable": "31726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "27153000000", "totalShareholderEquity": "71999000000", "capitalLeaseObligations": "2259000000", "otherCurrentLiabilities": "23893000000", "totalCurrentLiabilities": "66825000000", "otherNonCurrentLiabilities": "527000000", "totalNonCurrentLiabilities": "46949000000", "cashAndShortTermInvestments": "46433000000", "commonStockSharesOutstanding": "3163959000", "intangibleAssetsExcludingGoodwill": "35237000000", "cashAndCashEquivalentsAtCarryingValue": "46433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16779000000", "profitLoss": "None", "dividendPayout": "3353000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5606000000", "operatingCashflow": "19959000000", "capitalExpenditures": "9014000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13167000000", "cashflowFromInvestment": "-10531000000", "stockBasedCompensation": "182032337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6797000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 149419000000, "cost_of_revenue": 119943000000, "gross_profit": 29476000000, "ebit": 16595000000, "ebitda": 22466000000, "pretax_income": 14392000000, "tax_provision": 1911000000, "net_income": 14200000000, "net_income_to_common": 14200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49629000000, "total_current_assets": 74795000000, "total_assets": 171766000000, "short_term_debt": 10958000000, "long_term_debt": 20569000000, "total_debt": 31527000000, "total_liabilities": 115459000000, "total_equity": 55907000000, "shares_outstanding": 3151432000, "goodwill_and_intangibles": 46556000000 }, "cash_flow": { "operating_cash_flow": 18646000000, "capital_expenditure": 10113000000, "free_cash_flow": 28759000000, "dividends_paid": 4204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334717, "ticker_id": 3809, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16595000000", "ebitda": "22466000000", "netIncome": "14200000000", "grossProfit": "29476000000", "depreciation": "None", "totalRevenue": "149419000000", "costOfRevenue": "119943000000", "interestIncome": "188000000", "incomeBeforeTax": "14392000000", "interestExpense": "484000000", "operatingIncome": "15126000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1911000000", "reportedCurrency": "EUR", "netInterestIncome": "-724000000", "nonInterestIncome": "None", "operatingExpenses": "13617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4487000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5871000000", "sellingGeneralAndAdministrative": "9130000000", "netIncomeFromContinuingOperations": "13218000000" }, "balance": { "goodwill": "14375000000", "inventory": "11361000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "171766000000", "longTermDebt": "20569000000", "shortTermDebt": "10958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32181000000", "reportedCurrency": "EUR", "retainedEarnings": "52776000000", "totalLiabilities": "115459000000", "otherCurrentAssets": "9024000000", "totalCurrentAssets": "74795000000", "currentLongTermDebt": "10527000000", "longTermInvestments": "6467000000", "shortTermInvestments": "1783000000", "currentNetReceivables": "2998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96971000000", "currentAccountsPayable": "28181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31544000000", "shortLongTermDebtTotal": "33582000000", "totalShareholderEquity": "55907000000", "capitalLeaseObligations": "2486000000", "otherCurrentLiabilities": "22553000000", "totalCurrentLiabilities": "64857000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "50602000000", "cashAndShortTermInvestments": "49629000000", "commonStockSharesOutstanding": "3151432000", "intangibleAssetsExcludingGoodwill": "32181000000", "cashAndCashEquivalentsAtCarryingValue": "49629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13218000000", "profitLoss": "None", "dividendPayout": "4204000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "2201000000", "operatingCashflow": "18646000000", "capitalExpenditures": "10113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1366000000", "cashflowFromInvestment": "8674000000", "stockBasedCompensation": "228773048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5871000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149419000000, "cost_of_revenue": 119943000000, "gross_profit": 29476000000, "research_and_development": 4487000000, "selling_general_admin": 9130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16595000000, "depreciation_amortisation": 5871000000, "ebitda": 22466000000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14392000000, "tax_provision": 1911000000, "effective_tax_rate": null, "net_income": 14200000000, "net_income_continuing_ops": 13218000000, "net_income_to_common": 14200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49629000000, "short_term_investments": 1783000000, "net_receivables": 2998000000, "inventory": 11361000000, "other_current_assets": null, "total_current_assets": 74795000000, "net_ppe": null, "goodwill": 14375000000, "intangible_assets": 32181000000, "goodwill_and_intangibles": 46556000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96971000000, "total_assets": 171766000000, "short_term_debt": 10958000000, "accounts_payable": 28181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64857000000, "long_term_debt": 20569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50602000000, "total_liabilities": 115459000000, "total_debt": 31527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52776000000, "total_equity": 55907000000, "shares_outstanding": 3151432000, "operating_cash_flow": 18646000000, "stock_based_compensation": 228773048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8674000000, "dividends_paid": 4204000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1366000000, "free_cash_flow": 28759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16595000000", "ebitda": "22466000000", "netIncome": "14200000000", "grossProfit": "29476000000", "depreciation": "None", "totalRevenue": "149419000000", "costOfRevenue": "119943000000", "interestIncome": "188000000", "incomeBeforeTax": "14392000000", "interestExpense": "484000000", "operatingIncome": "15126000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1911000000", "reportedCurrency": "EUR", "netInterestIncome": "-724000000", "nonInterestIncome": "None", "operatingExpenses": "13617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4487000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5871000000", "sellingGeneralAndAdministrative": "9130000000", "netIncomeFromContinuingOperations": "13218000000" }, "balance": { "goodwill": "14375000000", "inventory": "11361000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "171766000000", "longTermDebt": "20569000000", "shortTermDebt": "10958000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32181000000", "reportedCurrency": "EUR", "retainedEarnings": "52776000000", "totalLiabilities": "115459000000", "otherCurrentAssets": "9024000000", "totalCurrentAssets": "74795000000", "currentLongTermDebt": "10527000000", "longTermInvestments": "6467000000", "shortTermInvestments": "1783000000", "currentNetReceivables": "2998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96971000000", "currentAccountsPayable": "28181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31544000000", "shortLongTermDebtTotal": "33582000000", "totalShareholderEquity": "55907000000", "capitalLeaseObligations": "2486000000", "otherCurrentLiabilities": "22553000000", "totalCurrentLiabilities": "64857000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "50602000000", "cashAndShortTermInvestments": "49629000000", "commonStockSharesOutstanding": "3151432000", "intangibleAssetsExcludingGoodwill": "32181000000", "cashAndCashEquivalentsAtCarryingValue": "49629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13218000000", "profitLoss": "None", "dividendPayout": "4204000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "2201000000", "operatingCashflow": "18646000000", "capitalExpenditures": "10113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1366000000", "cashflowFromInvestment": "8674000000", "stockBasedCompensation": "228773048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4204000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5871000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 47656000000, "cost_of_revenue": 38250000000, "gross_profit": 9406000000, "ebit": 3388000000, "ebitda": 4753000000, "pretax_income": 2842000000, "tax_provision": 504000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23846000000, "total_current_assets": 40053000000, "total_assets": 99730000000, "short_term_debt": 4081000000, "long_term_debt": 15698000000, "total_debt": 19779000000, "total_liabilities": 73869000000, "total_equity": 25737000000, "shares_outstanding": 1577313000, "goodwill_and_intangibles": 25574000000 }, "cash_flow": { "operating_cash_flow": 9183000000, "capital_expenditure": 8600000000, "free_cash_flow": 17783000000, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334722, "ticker_id": 3809, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3388000000", "ebitda": "4753000000", "netIncome": "29000000", "grossProfit": "9406000000", "depreciation": "None", "totalRevenue": "47656000000", "costOfRevenue": "38250000000", "interestIncome": "117000000", "incomeBeforeTax": "2842000000", "interestExpense": "842000000", "operatingIncome": "3010000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "504000000", "reportedCurrency": "EUR", "netInterestIncome": "-791000000", "nonInterestIncome": "None", "operatingExpenses": "6396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2979000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000000", "sellingGeneralAndAdministrative": "5501000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "10131000000", "inventory": "8094000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "99730000000", "longTermDebt": "15698000000", "shortTermDebt": "4081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15443000000", "reportedCurrency": "EUR", "retainedEarnings": "21335206450", "totalLiabilities": "73869000000", "otherCurrentAssets": "2129000000", "totalCurrentAssets": "40053000000", "currentLongTermDebt": "3726000000", "longTermInvestments": "2129000000", "shortTermInvestments": "350000000", "currentNetReceivables": "5634000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59677000000", "currentAccountsPayable": "19521739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12782000000", "shortLongTermDebtTotal": "21117000000", "totalShareholderEquity": "25737000000", "capitalLeaseObligations": "1693000000", "otherCurrentLiabilities": "6612261000", "totalCurrentLiabilities": "31782000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "42087000000", "cashAndShortTermInvestments": "23846000000", "commonStockSharesOutstanding": "1577313000", "intangibleAssetsExcludingGoodwill": "15443000000", "cashAndCashEquivalentsAtCarryingValue": "23846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "983000000", "operatingCashflow": "9183000000", "capitalExpenditures": "8600000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9087000000", "cashflowFromInvestment": "-7915000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47656000000, "cost_of_revenue": 38250000000, "gross_profit": 9406000000, "research_and_development": 2979000000, "selling_general_admin": 5501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3388000000, "depreciation_amortisation": 1365000000, "ebitda": 4753000000, "interest_expense": 842000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2842000000, "tax_provision": 504000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23846000000, "short_term_investments": 350000000, "net_receivables": 5634000000, "inventory": 8094000000, "other_current_assets": null, "total_current_assets": 40053000000, "net_ppe": null, "goodwill": 10131000000, "intangible_assets": 15443000000, "goodwill_and_intangibles": 25574000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59677000000, "total_assets": 99730000000, "short_term_debt": 4081000000, "accounts_payable": 19521739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31782000000, "long_term_debt": 15698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42087000000, "total_liabilities": 73869000000, "total_debt": 19779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21335206450, "total_equity": 25737000000, "shares_outstanding": 1577313000, "operating_cash_flow": 9183000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8600000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7915000000, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9087000000, "free_cash_flow": 17783000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3388000000", "ebitda": "4753000000", "netIncome": "29000000", "grossProfit": "9406000000", "depreciation": "None", "totalRevenue": "47656000000", "costOfRevenue": "38250000000", "interestIncome": "117000000", "incomeBeforeTax": "2842000000", "interestExpense": "842000000", "operatingIncome": "3010000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "504000000", "reportedCurrency": "EUR", "netInterestIncome": "-791000000", "nonInterestIncome": "None", "operatingExpenses": "6396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2979000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000000", "sellingGeneralAndAdministrative": "5501000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "10131000000", "inventory": "8094000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "99730000000", "longTermDebt": "15698000000", "shortTermDebt": "4081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15443000000", "reportedCurrency": "EUR", "retainedEarnings": "21335206450", "totalLiabilities": "73869000000", "otherCurrentAssets": "2129000000", "totalCurrentAssets": "40053000000", "currentLongTermDebt": "3726000000", "longTermInvestments": "2129000000", "shortTermInvestments": "350000000", "currentNetReceivables": "5634000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59677000000", "currentAccountsPayable": "19521739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12782000000", "shortLongTermDebtTotal": "21117000000", "totalShareholderEquity": "25737000000", "capitalLeaseObligations": "1693000000", "otherCurrentLiabilities": "6612261000", "totalCurrentLiabilities": "31782000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "42087000000", "cashAndShortTermInvestments": "23846000000", "commonStockSharesOutstanding": "1577313000", "intangibleAssetsExcludingGoodwill": "15443000000", "cashAndCashEquivalentsAtCarryingValue": "23846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "983000000", "operatingCashflow": "9183000000", "capitalExpenditures": "8600000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9087000000", "cashflowFromInvestment": "-7915000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 108187000000, "cost_of_revenue": 93164000000, "gross_profit": 15023000000, "ebit": 4958000000, "ebitda": 10403000000, "pretax_income": 4021000000, "tax_provision": 1321000000, "net_income": 2700000000, "net_income_to_common": 2700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15014000000, "total_current_assets": 34932000000, "total_assets": 98044000000, "short_term_debt": 4876000000, "long_term_debt": 6745000000, "total_debt": 11621000000, "total_liabilities": 69369000000, "total_equity": 28537000000, "shares_outstanding": 1570850000, "goodwill_and_intangibles": 26704000000 }, "cash_flow": { "operating_cash_flow": 10462000000, "capital_expenditure": 8385000000, "free_cash_flow": 18847000000, "dividends_paid": 3056000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334727, "ticker_id": 3809, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4958000000", "ebitda": "10403000000", "netIncome": "2700000000", "grossProfit": "15023000000", "depreciation": "None", "totalRevenue": "108187000000", "costOfRevenue": "93164000000", "interestIncome": "261000000", "incomeBeforeTax": "4021000000", "interestExpense": "937000000", "operatingIncome": "5192000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1321000000", "reportedCurrency": "EUR", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "10067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000000", "sellingGeneralAndAdministrative": "6455000000", "netIncomeFromContinuingOperations": "2700000000" }, "balance": { "goodwill": "11065000000", "inventory": "9722000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "98044000000", "longTermDebt": "6745000000", "shortTermDebt": "4876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15639000000", "reportedCurrency": "EUR", "retainedEarnings": "20969153112", "totalLiabilities": "69369000000", "otherCurrentAssets": "2619000000", "totalCurrentAssets": "34932000000", "currentLongTermDebt": "4516000000", "longTermInvestments": "2060000000", "shortTermInvestments": "577000000", "currentNetReceivables": "7000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63112000000", "currentAccountsPayable": "24263949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13159000000", "shortLongTermDebtTotal": "12901000000", "totalShareholderEquity": "28537000000", "capitalLeaseObligations": "1640000000", "otherCurrentLiabilities": "3909051000", "totalCurrentLiabilities": "34376000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "34993000000", "cashAndShortTermInvestments": "15014000000", "commonStockSharesOutstanding": "1570850000", "intangibleAssetsExcludingGoodwill": "15639000000", "cashAndCashEquivalentsAtCarryingValue": "15014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000000", "profitLoss": "None", "dividendPayout": "3056000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "1017000000", "operatingCashflow": "10462000000", "capitalExpenditures": "8385000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5827000000", "cashflowFromInvestment": "-5972000000", "stockBasedCompensation": "41503084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3056000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108187000000, "cost_of_revenue": 93164000000, "gross_profit": 15023000000, "research_and_development": 3612000000, "selling_general_admin": 6455000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4958000000, "depreciation_amortisation": 5445000000, "ebitda": 10403000000, "interest_expense": 937000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4021000000, "tax_provision": 1321000000, "effective_tax_rate": null, "net_income": 2700000000, "net_income_continuing_ops": 2700000000, "net_income_to_common": 2700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15014000000, "short_term_investments": 577000000, "net_receivables": 7000000000, "inventory": 9722000000, "other_current_assets": null, "total_current_assets": 34932000000, "net_ppe": null, "goodwill": 11065000000, "intangible_assets": 15639000000, "goodwill_and_intangibles": 26704000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63112000000, "total_assets": 98044000000, "short_term_debt": 4876000000, "accounts_payable": 24263949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34376000000, "long_term_debt": 6745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34993000000, "total_liabilities": 69369000000, "total_debt": 11621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20969153112, "total_equity": 28537000000, "shares_outstanding": 1570850000, "operating_cash_flow": 10462000000, "stock_based_compensation": 41503084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8385000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5972000000, "dividends_paid": 3056000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5827000000, "free_cash_flow": 18847000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4958000000", "ebitda": "10403000000", "netIncome": "2700000000", "grossProfit": "15023000000", "depreciation": "None", "totalRevenue": "108187000000", "costOfRevenue": "93164000000", "interestIncome": "261000000", "incomeBeforeTax": "4021000000", "interestExpense": "937000000", "operatingIncome": "5192000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1321000000", "reportedCurrency": "EUR", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "10067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5445000000", "sellingGeneralAndAdministrative": "6455000000", "netIncomeFromContinuingOperations": "2700000000" }, "balance": { "goodwill": "11065000000", "inventory": "9722000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "98044000000", "longTermDebt": "6745000000", "shortTermDebt": "4876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15639000000", "reportedCurrency": "EUR", "retainedEarnings": "20969153112", "totalLiabilities": "69369000000", "otherCurrentAssets": "2619000000", "totalCurrentAssets": "34932000000", "currentLongTermDebt": "4516000000", "longTermInvestments": "2060000000", "shortTermInvestments": "577000000", "currentNetReceivables": "7000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63112000000", "currentAccountsPayable": "24263949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13159000000", "shortLongTermDebtTotal": "12901000000", "totalShareholderEquity": "28537000000", "capitalLeaseObligations": "1640000000", "otherCurrentLiabilities": "3909051000", "totalCurrentLiabilities": "34376000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "34993000000", "cashAndShortTermInvestments": "15014000000", "commonStockSharesOutstanding": "1570850000", "intangibleAssetsExcludingGoodwill": "15639000000", "cashAndCashEquivalentsAtCarryingValue": "15014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000000", "profitLoss": "None", "dividendPayout": "3056000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "1017000000", "operatingCashflow": "10462000000", "capitalExpenditures": "8385000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5827000000", "cashflowFromInvestment": "-5972000000", "stockBasedCompensation": "41503084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3056000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 110412000000, "cost_of_revenue": 95011000000, "gross_profit": 15401000000, "ebit": 5273000000, "ebitda": 10780000000, "pretax_income": 4108000000, "tax_provision": 778000000, "net_income": 3608000000, "net_income_to_common": 3608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12450000000, "total_current_assets": 38292000000, "total_assets": 96873000000, "short_term_debt": 5861000000, "long_term_debt": 8667000000, "total_debt": 14528000000, "total_liabilities": 71970000000, "total_equity": 24702000000, "shares_outstanding": 1567839000, "goodwill_and_intangibles": 25719000000 }, "cash_flow": { "operating_cash_flow": 9948000000, "capital_expenditure": 5392000000, "free_cash_flow": 15340000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334732, "ticker_id": 3809, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5273000000", "ebitda": "10780000000", "netIncome": "3608000000", "grossProfit": "15401000000", "depreciation": "None", "totalRevenue": "110412000000", "costOfRevenue": "95011000000", "interestIncome": "249000000", "incomeBeforeTax": "4108000000", "interestExpense": "957000000", "operatingIncome": "5273000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "778000000", "reportedCurrency": "EUR", "netInterestIncome": "-956000000", "nonInterestIncome": "None", "operatingExpenses": "10369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3051000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5507000000", "sellingGeneralAndAdministrative": "7318000000", "netIncomeFromContinuingOperations": "3330000000" }, "balance": { "goodwill": "10834000000", "inventory": "10694000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "96873000000", "longTermDebt": "8667000000", "shortTermDebt": "5861000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14885000000", "reportedCurrency": "EUR", "retainedEarnings": "5444000000", "totalLiabilities": "71970000000", "otherCurrentAssets": "7209000000", "totalCurrentAssets": "38292000000", "currentLongTermDebt": "5861000000", "longTermInvestments": "2037000000", "shortTermInvestments": "332000000", "currentNetReceivables": "7607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58581000000", "currentAccountsPayable": "21981627296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10589000000", "shortLongTermDebtTotal": "14528000000", "totalShareholderEquity": "24702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9575319075", "totalCurrentLiabilities": "35991000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "35979000000", "cashAndShortTermInvestments": "12450000000", "commonStockSharesOutstanding": "1567839000", "intangibleAssetsExcludingGoodwill": "14885000000", "cashAndCashEquivalentsAtCarryingValue": "12450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3330000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "1399000000", "operatingCashflow": "9948000000", "capitalExpenditures": "5392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2785000000", "cashflowFromInvestment": "-6738000000", "stockBasedCompensation": "48900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110412000000, "cost_of_revenue": 95011000000, "gross_profit": 15401000000, "research_and_development": 3051000000, "selling_general_admin": 7318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5273000000, "depreciation_amortisation": 5507000000, "ebitda": 10780000000, "interest_expense": 957000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4108000000, "tax_provision": 778000000, "effective_tax_rate": null, "net_income": 3608000000, "net_income_continuing_ops": 3330000000, "net_income_to_common": 3608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12450000000, "short_term_investments": 332000000, "net_receivables": 7607000000, "inventory": 10694000000, "other_current_assets": null, "total_current_assets": 38292000000, "net_ppe": null, "goodwill": 10834000000, "intangible_assets": 14885000000, "goodwill_and_intangibles": 25719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58581000000, "total_assets": 96873000000, "short_term_debt": 5861000000, "accounts_payable": 21981627296, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35991000000, "long_term_debt": 8667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35979000000, "total_liabilities": 71970000000, "total_debt": 14528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5444000000, "total_equity": 24702000000, "shares_outstanding": 1567839000, "operating_cash_flow": 9948000000, "stock_based_compensation": 48900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6738000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2785000000, "free_cash_flow": 15340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5273000000", "ebitda": "10780000000", "netIncome": "3608000000", "grossProfit": "15401000000", "depreciation": "None", "totalRevenue": "110412000000", "costOfRevenue": "95011000000", "interestIncome": "249000000", "incomeBeforeTax": "4108000000", "interestExpense": "957000000", "operatingIncome": "5273000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "778000000", "reportedCurrency": "EUR", "netInterestIncome": "-956000000", "nonInterestIncome": "None", "operatingExpenses": "10369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3051000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5507000000", "sellingGeneralAndAdministrative": "7318000000", "netIncomeFromContinuingOperations": "3330000000" }, "balance": { "goodwill": "10834000000", "inventory": "10694000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "96873000000", "longTermDebt": "8667000000", "shortTermDebt": "5861000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14885000000", "reportedCurrency": "EUR", "retainedEarnings": "5444000000", "totalLiabilities": "71970000000", "otherCurrentAssets": "7209000000", "totalCurrentAssets": "38292000000", "currentLongTermDebt": "5861000000", "longTermInvestments": "2037000000", "shortTermInvestments": "332000000", "currentNetReceivables": "7607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58581000000", "currentAccountsPayable": "21981627296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10589000000", "shortLongTermDebtTotal": "14528000000", "totalShareholderEquity": "24702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9575319075", "totalCurrentLiabilities": "35991000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "35979000000", "cashAndShortTermInvestments": "12450000000", "commonStockSharesOutstanding": "1567839000", "intangibleAssetsExcludingGoodwill": "14885000000", "cashAndCashEquivalentsAtCarryingValue": "12450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3330000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "1399000000", "operatingCashflow": "9948000000", "capitalExpenditures": "5392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2785000000", "cashflowFromInvestment": "-6738000000", "stockBasedCompensation": "48900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "ebit": 688000000, "ebitda": 2257000000, "pretax_income": 538000000, "tax_provision": 161000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31950000000, "total_current_assets": 89334000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "long_term_debt": 28931000000, "total_debt": 46259000000, "total_liabilities": 146471000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "goodwill_and_intangibles": 45299000000 }, "cash_flow": { "operating_cash_flow": -2718000000, "capital_expenditure": 1348000000, "free_cash_flow": -1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334697, "ticker_id": 3809, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688000000", "ebitda": "2257000000", "netIncome": "390000000", "grossProfit": "4429000000", "depreciation": "None", "totalRevenue": "38132000000", "costOfRevenue": "33703000000", "interestIncome": "215000000", "incomeBeforeTax": "538000000", "interestExpense": "150000000", "operatingIncome": "688000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "161000000", "reportedCurrency": "EUR", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "3741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000000", "sellingGeneralAndAdministrative": "2302000000", "netIncomeFromContinuingOperations": "377000000" }, "balance": { "goodwill": "29766000000", "inventory": "24960000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207417000000", "longTermDebt": "28931000000", "shortTermDebt": "17328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15533000000", "reportedCurrency": "EUR", "retainedEarnings": "53641000000", "totalLiabilities": "146471000000", "otherCurrentAssets": "22434000000", "totalCurrentAssets": "89334000000", "currentLongTermDebt": "16433000000", "longTermInvestments": "8819000000", "shortTermInvestments": "1987000000", "currentNetReceivables": "8003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118083000000", "currentAccountsPayable": "33898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47919000000", "totalShareholderEquity": "60528000000", "capitalLeaseObligations": "2555000000", "otherCurrentLiabilities": "34556000000", "totalCurrentLiabilities": "86335000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "60136000000", "cashAndShortTermInvestments": "31950000000", "commonStockSharesOutstanding": "2785714286", "intangibleAssetsExcludingGoodwill": "15533000000", "cashAndCashEquivalentsAtCarryingValue": "31950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2718000000", "capitalExpenditures": "1348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5524000000", "cashflowFromInvestment": "-1315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38132000000, "cost_of_revenue": 33703000000, "gross_profit": 4429000000, "research_and_development": 1440000000, "selling_general_admin": 2302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688000000, "depreciation_amortisation": 1569000000, "ebitda": 2257000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 390000000, "net_income_continuing_ops": 377000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31950000000, "short_term_investments": 1987000000, "net_receivables": 8003000000, "inventory": 24960000000, "other_current_assets": null, "total_current_assets": 89334000000, "net_ppe": null, "goodwill": 29766000000, "intangible_assets": 15533000000, "goodwill_and_intangibles": 45299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118083000000, "total_assets": 207417000000, "short_term_debt": 17328000000, "accounts_payable": 33898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86335000000, "long_term_debt": 28931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60136000000, "total_liabilities": 146471000000, "total_debt": 46259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53641000000, "total_equity": 60528000000, "shares_outstanding": 2785714286, "operating_cash_flow": -2718000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1315000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5524000000, "free_cash_flow": -1370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "688000000", "ebitda": "2257000000", "netIncome": "390000000", "grossProfit": "4429000000", "depreciation": "None", "totalRevenue": "38132000000", "costOfRevenue": "33703000000", "interestIncome": "215000000", "incomeBeforeTax": "538000000", "interestExpense": "150000000", "operatingIncome": "688000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "161000000", "reportedCurrency": "EUR", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "3741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000000", "sellingGeneralAndAdministrative": "2302000000", "netIncomeFromContinuingOperations": "377000000" }, "balance": { "goodwill": "29766000000", "inventory": "24960000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207417000000", "longTermDebt": "28931000000", "shortTermDebt": "17328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15533000000", "reportedCurrency": "EUR", "retainedEarnings": "53641000000", "totalLiabilities": "146471000000", "otherCurrentAssets": "22434000000", "totalCurrentAssets": "89334000000", "currentLongTermDebt": "16433000000", "longTermInvestments": "8819000000", "shortTermInvestments": "1987000000", "currentNetReceivables": "8003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118083000000", "currentAccountsPayable": "33898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47919000000", "totalShareholderEquity": "60528000000", "capitalLeaseObligations": "2555000000", "otherCurrentLiabilities": "34556000000", "totalCurrentLiabilities": "86335000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "60136000000", "cashAndShortTermInvestments": "31950000000", "commonStockSharesOutstanding": "2785714286", "intangibleAssetsExcludingGoodwill": "15533000000", "cashAndCashEquivalentsAtCarryingValue": "31950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2718000000", "capitalExpenditures": "1348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5524000000", "cashflowFromInvestment": "-1315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 141848681000, "cost_of_revenue": 102605194000, "gross_profit": -9528800000, "ebit": 936000000, "ebitda": 2505000000, "pretax_income": -23726110000, "tax_provision": -3657630000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30146000000, "total_current_assets": 80538000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "long_term_debt": 30190000000, "total_debt": 44311000000, "total_liabilities": 141152000000, "total_equity": 53551000000, "shares_outstanding": 2890691000, "goodwill_and_intangibles": 58894000000 }, "cash_flow": { "operating_cash_flow": -2362115000, "capital_expenditure": 3982508000, "free_cash_flow": 1620393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334698, "ticker_id": 3809, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "2505000000", "netIncome": "390000000", "grossProfit": "-9528800000", "depreciation": "None", "totalRevenue": "141848681000", "costOfRevenue": "102605194000", "interestIncome": "None", "incomeBeforeTax": "-23726110000", "interestExpense": "811586000", "operatingIncome": "-20672255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3657630000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14760067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9130641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102605194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14009000000", "inventory": "22153000000", "commonStock": "53551000000", "currentDebt": "None", "investments": "None", "totalAssets": "195153000000", "longTermDebt": "30190000000", "shortTermDebt": "14121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44885000000", "reportedCurrency": "EUR", "retainedEarnings": "53267000000", "totalLiabilities": "141152000000", "otherCurrentAssets": "22577000000", "totalCurrentAssets": "80538000000", "currentLongTermDebt": "13303000000", "longTermInvestments": "8648000000", "shortTermInvestments": "1177000000", "currentNetReceivables": "5662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114615000000", "currentAccountsPayable": "29999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45947000000", "totalShareholderEquity": "53551000000", "capitalLeaseObligations": "2454000000", "otherCurrentLiabilities": "34619000000", "totalCurrentLiabilities": "78739000000", "otherNonCurrentLiabilities": "635000000", "totalNonCurrentLiabilities": "62413000000", "cashAndShortTermInvestments": "30146000000", "commonStockSharesOutstanding": "2890691000", "intangibleAssetsExcludingGoodwill": "44885000000", "cashAndCashEquivalentsAtCarryingValue": "30146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20120461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-391853180", "operatingCashflow": "-2362115000", "capitalExpenditures": "3982508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5634889000", "cashflowFromInvestment": "-3749595000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141848681000, "cost_of_revenue": 102605194000, "gross_profit": -9528800000, "research_and_development": 9130641000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 1569000000, "ebitda": 2505000000, "interest_expense": 811586000, "interest_income": null, "other_non_operating": null, "pretax_income": -23726110000, "tax_provision": -3657630000, "effective_tax_rate": null, "net_income": 390000000, "net_income_continuing_ops": null, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30146000000, "short_term_investments": 1177000000, "net_receivables": 5662000000, "inventory": 22153000000, "other_current_assets": null, "total_current_assets": 80538000000, "net_ppe": null, "goodwill": 14009000000, "intangible_assets": 44885000000, "goodwill_and_intangibles": 58894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114615000000, "total_assets": 195153000000, "short_term_debt": 14121000000, "accounts_payable": 29999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78739000000, "long_term_debt": 30190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62413000000, "total_liabilities": 141152000000, "total_debt": 44311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53267000000, "total_equity": 53551000000, "shares_outstanding": 2890691000, "operating_cash_flow": -2362115000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3982508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3749595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5634889000, "free_cash_flow": 1620393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "2505000000", "netIncome": "390000000", "grossProfit": "-9528800000", "depreciation": "None", "totalRevenue": "141848681000", "costOfRevenue": "102605194000", "interestIncome": "None", "incomeBeforeTax": "-23726110000", "interestExpense": "811586000", "operatingIncome": "-20672255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3657630000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14760067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9130641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102605194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14009000000", "inventory": "22153000000", "commonStock": "53551000000", "currentDebt": "None", "investments": "None", "totalAssets": "195153000000", "longTermDebt": "30190000000", "shortTermDebt": "14121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44885000000", "reportedCurrency": "EUR", "retainedEarnings": "53267000000", "totalLiabilities": "141152000000", "otherCurrentAssets": "22577000000", "totalCurrentAssets": "80538000000", "currentLongTermDebt": "13303000000", "longTermInvestments": "8648000000", "shortTermInvestments": "1177000000", "currentNetReceivables": "5662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114615000000", "currentAccountsPayable": "29999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45947000000", "totalShareholderEquity": "53551000000", "capitalLeaseObligations": "2454000000", "otherCurrentLiabilities": "34619000000", "totalCurrentLiabilities": "78739000000", "otherNonCurrentLiabilities": "635000000", "totalNonCurrentLiabilities": "62413000000", "cashAndShortTermInvestments": "30146000000", "commonStockSharesOutstanding": "2890691000", "intangibleAssetsExcludingGoodwill": "44885000000", "cashAndCashEquivalentsAtCarryingValue": "30146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20120461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-391853180", "operatingCashflow": "-2362115000", "capitalExpenditures": "3982508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5634889000", "cashflowFromInvestment": "-3749595000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 38448000000, "cost_of_revenue": 80417843330, "gross_profit": 38448000000, "ebit": -1827062490, "ebitda": -1864000000, "pretax_income": -2457000000, "tax_provision": -588000000, "net_income": -1853000000, "net_income_to_common": -1853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30660000000, "total_current_assets": 80524000000, "total_assets": 200684000000, "short_term_debt": 13290000000, "long_term_debt": 25952000000, "total_debt": 39242000000, "total_liabilities": 127161000000, "total_equity": 73117000000, "shares_outstanding": 2882611000, "goodwill_and_intangibles": 49787000000 }, "cash_flow": { "operating_cash_flow": -2694063130, "capital_expenditure": 6076072420, "free_cash_flow": 3382009290, "dividends_paid": 2307682410, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334700, "ticker_id": 3809, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1827062490", "ebitda": "-1864000000", "netIncome": "-1853000000", "grossProfit": "38448000000", "depreciation": "None", "totalRevenue": "38448000000", "costOfRevenue": "80417843330", "interestIncome": "274000000", "incomeBeforeTax": "-2457000000", "interestExpense": "684412190", "operatingIncome": "-2394000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-588000000", "reportedCurrency": "EUR", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "40842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3971004290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80417843330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219560180", "sellingGeneralAndAdministrative": "1828000000", "netIncomeFromContinuingOperations": "-1869000000" }, "balance": { "goodwill": "14080000000", "inventory": "21812000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "200684000000", "longTermDebt": "25952000000", "shortTermDebt": "13290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35707000000", "reportedCurrency": "EUR", "retainedEarnings": "73215000000", "totalLiabilities": "127161000000", "otherCurrentAssets": "5228000000", "totalCurrentAssets": "80524000000", "currentLongTermDebt": "12517000000", "longTermInvestments": "10313000000", "shortTermInvestments": "2007000000", "currentNetReceivables": "20817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120160000000", "currentAccountsPayable": "29922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40799000000", "totalShareholderEquity": "73117000000", "capitalLeaseObligations": "2330000000", "otherCurrentLiabilities": "30139000000", "totalCurrentLiabilities": "75910000000", "otherNonCurrentLiabilities": "255000000", "totalNonCurrentLiabilities": "51251000000", "cashAndShortTermInvestments": "30660000000", "commonStockSharesOutstanding": "2882611000", "intangibleAssetsExcludingGoodwill": "35707000000", "cashAndCashEquivalentsAtCarryingValue": "30660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2638697600", "profitLoss": "None", "dividendPayout": "2307682410", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-2526788550", "operatingCashflow": "-2694063130", "capitalExpenditures": "6076072420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2281766630", "cashflowFromInvestment": "-2527966540", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2307682410", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4219560180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38448000000, "cost_of_revenue": 80417843330, "gross_profit": 38448000000, "research_and_development": 3971004290, "selling_general_admin": 1828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1827062490, "depreciation_amortisation": 4219560180, "ebitda": -1864000000, "interest_expense": 684412190, "interest_income": null, "other_non_operating": null, "pretax_income": -2457000000, "tax_provision": -588000000, "effective_tax_rate": null, "net_income": -1853000000, "net_income_continuing_ops": -1869000000, "net_income_to_common": -1853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30660000000, "short_term_investments": 2007000000, "net_receivables": 20817000000, "inventory": 21812000000, "other_current_assets": null, "total_current_assets": 80524000000, "net_ppe": null, "goodwill": 14080000000, "intangible_assets": 35707000000, "goodwill_and_intangibles": 49787000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120160000000, "total_assets": 200684000000, "short_term_debt": 13290000000, "accounts_payable": 29922000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75910000000, "long_term_debt": 25952000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51251000000, "total_liabilities": 127161000000, "total_debt": 39242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73215000000, "total_equity": 73117000000, "shares_outstanding": 2882611000, "operating_cash_flow": -2694063130, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6076072420, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2527966540, "dividends_paid": 2307682410, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2281766630, "free_cash_flow": 3382009290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1827062490", "ebitda": "-1864000000", "netIncome": "-1853000000", "grossProfit": "38448000000", "depreciation": "None", "totalRevenue": "38448000000", "costOfRevenue": "80417843330", "interestIncome": "274000000", "incomeBeforeTax": "-2457000000", "interestExpense": "684412190", "operatingIncome": "-2394000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-588000000", "reportedCurrency": "EUR", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "40842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3971004290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80417843330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219560180", "sellingGeneralAndAdministrative": "1828000000", "netIncomeFromContinuingOperations": "-1869000000" }, "balance": { "goodwill": "14080000000", "inventory": "21812000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "200684000000", "longTermDebt": "25952000000", "shortTermDebt": "13290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35707000000", "reportedCurrency": "EUR", "retainedEarnings": "73215000000", "totalLiabilities": "127161000000", "otherCurrentAssets": "5228000000", "totalCurrentAssets": "80524000000", "currentLongTermDebt": "12517000000", "longTermInvestments": "10313000000", "shortTermInvestments": "2007000000", "currentNetReceivables": "20817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120160000000", "currentAccountsPayable": "29922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40799000000", "totalShareholderEquity": "73117000000", "capitalLeaseObligations": "2330000000", "otherCurrentLiabilities": "30139000000", "totalCurrentLiabilities": "75910000000", "otherNonCurrentLiabilities": "255000000", "totalNonCurrentLiabilities": "51251000000", "cashAndShortTermInvestments": "30660000000", "commonStockSharesOutstanding": "2882611000", "intangibleAssetsExcludingGoodwill": "35707000000", "cashAndCashEquivalentsAtCarryingValue": "30660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2638697600", "profitLoss": "None", "dividendPayout": "2307682410", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-2526788550", "operatingCashflow": "-2694063130", "capitalExpenditures": "6076072420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2281766630", "cashflowFromInvestment": "-2527966540", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2307682410", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4219560180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 35813000000, "cost_of_revenue": 32188000000, "gross_profit": 3625000000, "ebit": -154000000, "ebitda": null, "pretax_income": -413000000, "tax_provision": null, "net_income": -371000000, "net_income_to_common": -371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2846000000, "capital_expenditure": 2657000000, "free_cash_flow": -189000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334701, "ticker_id": 3809, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-371000000", "grossProfit": "3625000000", "depreciation": "None", "totalRevenue": "35813000000", "costOfRevenue": "32188000000", "interestIncome": "365000000", "incomeBeforeTax": "-413000000", "interestExpense": "358000000", "operatingIncome": "-154000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "35967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1433000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2346000000", "netIncomeFromContinuingOperations": "-387000000" }, "cashflow": { "netIncome": "-371000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2846000000", "capitalExpenditures": "2657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2658000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1879000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35813000000, "cost_of_revenue": 32188000000, "gross_profit": 3625000000, "research_and_development": 1433000000, "selling_general_admin": 2346000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 358000000, "interest_income": null, "other_non_operating": null, "pretax_income": -413000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -371000000, "net_income_continuing_ops": -387000000, "net_income_to_common": -371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -2846000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2657000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2658000000, "free_cash_flow": -189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-371000000", "grossProfit": "3625000000", "depreciation": "None", "totalRevenue": "35813000000", "costOfRevenue": "32188000000", "interestIncome": "365000000", "incomeBeforeTax": "-413000000", "interestExpense": "358000000", "operatingIncome": "-154000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "35967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1433000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2346000000", "netIncomeFromContinuingOperations": "-387000000" }, "cashflow": { "netIncome": "-371000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2846000000", "capitalExpenditures": "2657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2658000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1879000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 71861000000, "cost_of_revenue": 66173000000, "gross_profit": 5688000000, "ebit": -2355000000, "ebitda": 2349000000, "pretax_income": -2957000000, "tax_provision": -2830000000, "net_income": -151000000, "net_income_to_common": -151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34100000000, "total_current_assets": 81578000000, "total_assets": 207607000000, "short_term_debt": 12199000000, "long_term_debt": 23330000000, "total_debt": 35529000000, "total_liabilities": 125492000000, "total_equity": 81692000000, "shares_outstanding": 2927190000, "goodwill_and_intangibles": 54365000000 }, "cash_flow": { "operating_cash_flow": -912029000, "capital_expenditure": 5357000000, "free_cash_flow": 4444971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334702, "ticker_id": 3809, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2355000000", "ebitda": "2349000000", "netIncome": "-151000000", "grossProfit": "5688000000", "depreciation": "None", "totalRevenue": "71861000000", "costOfRevenue": "66173000000", "interestIncome": "None", "incomeBeforeTax": "-2957000000", "interestExpense": "654259040", "operatingIncome": "-2952000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2830000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2965000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4704000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15344000000", "inventory": "20861000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "207607000000", "longTermDebt": "23330000000", "shortTermDebt": "12199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39021000000", "reportedCurrency": "EUR", "retainedEarnings": "77316000000", "totalLiabilities": "125492000000", "otherCurrentAssets": "5117000000", "totalCurrentAssets": "81578000000", "currentLongTermDebt": "11341000000", "longTermInvestments": "11888000000", "shortTermInvestments": "2983000000", "currentNetReceivables": "18517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126029000000", "currentAccountsPayable": "29684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37227000000", "totalShareholderEquity": "81692000000", "capitalLeaseObligations": "2556000000", "otherCurrentLiabilities": "30699000000", "totalCurrentLiabilities": "75186000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "50306000000", "cashAndShortTermInvestments": "34100000000", "commonStockSharesOutstanding": "2927190000", "intangibleAssetsExcludingGoodwill": "39021000000", "cashAndCashEquivalentsAtCarryingValue": "34100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "1532000000", "operatingCashflow": "-912029000", "capitalExpenditures": "5357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6551907000", "cashflowFromInvestment": "-7755868000", "stockBasedCompensation": "-24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71861000000, "cost_of_revenue": 66173000000, "gross_profit": 5688000000, "research_and_development": 2965000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2355000000, "depreciation_amortisation": 4704000000, "ebitda": 2349000000, "interest_expense": 654259040, "interest_income": null, "other_non_operating": null, "pretax_income": -2957000000, "tax_provision": -2830000000, "effective_tax_rate": null, "net_income": -151000000, "net_income_continuing_ops": null, "net_income_to_common": -151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34100000000, "short_term_investments": 2983000000, "net_receivables": 18517000000, "inventory": 20861000000, "other_current_assets": null, "total_current_assets": 81578000000, "net_ppe": null, "goodwill": 15344000000, "intangible_assets": 39021000000, "goodwill_and_intangibles": 54365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126029000000, "total_assets": 207607000000, "short_term_debt": 12199000000, "accounts_payable": 29684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75186000000, "long_term_debt": 23330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50306000000, "total_liabilities": 125492000000, "total_debt": 35529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77316000000, "total_equity": 81692000000, "shares_outstanding": 2927190000, "operating_cash_flow": -912029000, "stock_based_compensation": -24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7755868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6551907000, "free_cash_flow": 4444971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2355000000", "ebitda": "2349000000", "netIncome": "-151000000", "grossProfit": "5688000000", "depreciation": "None", "totalRevenue": "71861000000", "costOfRevenue": "66173000000", "interestIncome": "None", "incomeBeforeTax": "-2957000000", "interestExpense": "654259040", "operatingIncome": "-2952000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2830000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2965000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4704000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15344000000", "inventory": "20861000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "207607000000", "longTermDebt": "23330000000", "shortTermDebt": "12199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39021000000", "reportedCurrency": "EUR", "retainedEarnings": "77316000000", "totalLiabilities": "125492000000", "otherCurrentAssets": "5117000000", "totalCurrentAssets": "81578000000", "currentLongTermDebt": "11341000000", "longTermInvestments": "11888000000", "shortTermInvestments": "2983000000", "currentNetReceivables": "18517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126029000000", "currentAccountsPayable": "29684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37227000000", "totalShareholderEquity": "81692000000", "capitalLeaseObligations": "2556000000", "otherCurrentLiabilities": "30699000000", "totalCurrentLiabilities": "75186000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "50306000000", "cashAndShortTermInvestments": "34100000000", "commonStockSharesOutstanding": "2927190000", "intangibleAssetsExcludingGoodwill": "39021000000", "cashAndCashEquivalentsAtCarryingValue": "34100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "1532000000", "operatingCashflow": "-912029000", "capitalExpenditures": "5357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6551907000", "cashflowFromInvestment": "-7755868000", "stockBasedCompensation": "-24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 85017000000, "cost_of_revenue": 69818000000, "gross_profit": 15199000000, "ebit": 7910000000, "ebitda": 10432000000, "pretax_income": 6989000000, "tax_provision": 1342000000, "net_income": 5624000000, "net_income_to_common": 5624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36325000000, "total_current_assets": 86910000000, "total_assets": 206886000000, "short_term_debt": 10685000000, "long_term_debt": 19892000000, "total_debt": 30577000000, "total_liabilities": 124562000000, "total_equity": 81725000000, "shares_outstanding": 3024450000, "goodwill_and_intangibles": 53596000000 }, "cash_flow": { "operating_cash_flow": 3970000000, "capital_expenditure": 5703000000, "free_cash_flow": 9673000000, "dividends_paid": 4651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334704, "ticker_id": 3809, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7910000000", "ebitda": "10432000000", "netIncome": "5624000000", "grossProfit": "15199000000", "depreciation": "None", "totalRevenue": "85017000000", "costOfRevenue": "69818000000", "interestIncome": "None", "incomeBeforeTax": "6989000000", "interestExpense": "728362000", "operatingIncome": "6639000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1342000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15437000000", "inventory": "21961000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "206886000000", "longTermDebt": "19892000000", "shortTermDebt": "10685000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38159000000", "reportedCurrency": "EUR", "retainedEarnings": "79816000000", "totalLiabilities": "124562000000", "otherCurrentAssets": "5419000000", "totalCurrentAssets": "86910000000", "currentLongTermDebt": "9878000000", "longTermInvestments": "13894000000", "shortTermInvestments": "3214000000", "currentNetReceivables": "19991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119976000000", "currentAccountsPayable": "32776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32174000000", "totalShareholderEquity": "81725000000", "capitalLeaseObligations": "2404000000", "otherCurrentLiabilities": "29655000000", "totalCurrentLiabilities": "75977000000", "otherNonCurrentLiabilities": "355000000", "totalNonCurrentLiabilities": "48585000000", "cashAndShortTermInvestments": "36325000000", "commonStockSharesOutstanding": "3024450000", "intangibleAssetsExcludingGoodwill": "38159000000", "cashAndCashEquivalentsAtCarryingValue": "36325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5624000000", "profitLoss": "None", "dividendPayout": "4651000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-900000000", "operatingCashflow": "3970000000", "capitalExpenditures": "5703000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4913000000", "cashflowFromInvestment": "-7418577000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85017000000, "cost_of_revenue": 69818000000, "gross_profit": 15199000000, "research_and_development": 2819000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7910000000, "depreciation_amortisation": 2522000000, "ebitda": 10432000000, "interest_expense": 728362000, "interest_income": null, "other_non_operating": null, "pretax_income": 6989000000, "tax_provision": 1342000000, "effective_tax_rate": null, "net_income": 5624000000, "net_income_continuing_ops": null, "net_income_to_common": 5624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36325000000, "short_term_investments": 3214000000, "net_receivables": 19991000000, "inventory": 21961000000, "other_current_assets": null, "total_current_assets": 86910000000, "net_ppe": null, "goodwill": 15437000000, "intangible_assets": 38159000000, "goodwill_and_intangibles": 53596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119976000000, "total_assets": 206886000000, "short_term_debt": 10685000000, "accounts_payable": 32776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75977000000, "long_term_debt": 19892000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48585000000, "total_liabilities": 124562000000, "total_debt": 30577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79816000000, "total_equity": 81725000000, "shares_outstanding": 3024450000, "operating_cash_flow": 3970000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5703000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7418577000, "dividends_paid": 4651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4913000000, "free_cash_flow": 9673000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7910000000", "ebitda": "10432000000", "netIncome": "5624000000", "grossProfit": "15199000000", "depreciation": "None", "totalRevenue": "85017000000", "costOfRevenue": "69818000000", "interestIncome": "None", "incomeBeforeTax": "6989000000", "interestExpense": "728362000", "operatingIncome": "6639000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1342000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15437000000", "inventory": "21961000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "206886000000", "longTermDebt": "19892000000", "shortTermDebt": "10685000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38159000000", "reportedCurrency": "EUR", "retainedEarnings": "79816000000", "totalLiabilities": "124562000000", "otherCurrentAssets": "5419000000", "totalCurrentAssets": "86910000000", "currentLongTermDebt": "9878000000", "longTermInvestments": "13894000000", "shortTermInvestments": "3214000000", "currentNetReceivables": "19991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119976000000", "currentAccountsPayable": "32776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32174000000", "totalShareholderEquity": "81725000000", "capitalLeaseObligations": "2404000000", "otherCurrentLiabilities": "29655000000", "totalCurrentLiabilities": "75977000000", "otherNonCurrentLiabilities": "355000000", "totalNonCurrentLiabilities": "48585000000", "cashAndShortTermInvestments": "36325000000", "commonStockSharesOutstanding": "3024450000", "intangibleAssetsExcludingGoodwill": "38159000000", "cashAndCashEquivalentsAtCarryingValue": "36325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5624000000", "profitLoss": "None", "dividendPayout": "4651000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-900000000", "operatingCashflow": "3970000000", "capitalExpenditures": "5703000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4913000000", "cashflowFromInvestment": "-7418577000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 42561547481, "cost_of_revenue": 34174091443, "gross_profit": 8387456037, "ebit": 4474794841, "ebitda": 5591441969, "pretax_income": 4413247362, "tax_provision": 1013481828, "net_income": 3393903868, "net_income_to_common": 3393903868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8747190650, "total_current_assets": 55547421820, "total_assets": 83328838375, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70271623965, "total_equity": 12781095485, "shares_outstanding": 3206607000, "goodwill_and_intangibles": 7107172670 }, "cash_flow": { "operating_cash_flow": 3291324736, "capital_expenditure": 2709847596, "free_cash_flow": 6001172332, "dividends_paid": 763188745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334705, "ticker_id": 3809, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4474794841", "ebitda": "5591441969", "netIncome": "3393903868", "grossProfit": "8387456037", "depreciation": "None", "totalRevenue": "42561547481", "costOfRevenue": "34174091443", "interestIncome": "None", "incomeBeforeTax": "4413247362", "interestExpense": "76787807", "operatingIncome": "4474794841", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1013481828", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3897420867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1199296600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34174091443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116647128", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1909715533", "inventory": "7953509278", "commonStock": "455917292", "currentDebt": "None", "investments": "None", "totalAssets": "83328838375", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5197457137", "reportedCurrency": "EUR", "retainedEarnings": "12325178193", "totalLiabilities": "70271623965", "otherCurrentAssets": "None", "totalCurrentAssets": "55547421820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "883580556", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25892249405", "currentAccountsPayable": "10868811404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12781095485", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42713671098", "totalCurrentLiabilities": "53582482502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9741218776", "cashAndShortTermInvestments": "8747190650", "commonStockSharesOutstanding": "3206607000", "intangibleAssetsExcludingGoodwill": "5197457137", "cashAndCashEquivalentsAtCarryingValue": "8747190650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3974208675", "profitLoss": "None", "dividendPayout": "763188745", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "618405627", "operatingCashflow": "3291324736", "capitalExpenditures": "2709847596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055685814", "cashflowFromInvestment": "None", "stockBasedCompensation": "68581477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763188745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172332", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116647127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42561547481, "cost_of_revenue": 34174091443, "gross_profit": 8387456037, "research_and_development": 1199296600, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4474794841, "depreciation_amortisation": 1116647128, "ebitda": 5591441969, "interest_expense": 76787807, "interest_income": null, "other_non_operating": null, "pretax_income": 4413247362, "tax_provision": 1013481828, "effective_tax_rate": null, "net_income": 3393903868, "net_income_continuing_ops": null, "net_income_to_common": 3393903868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8747190650, "short_term_investments": 883580556, "net_receivables": null, "inventory": 7953509278, "other_current_assets": null, "total_current_assets": 55547421820, "net_ppe": null, "goodwill": 1909715533, "intangible_assets": 5197457137, "goodwill_and_intangibles": 7107172670, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25892249405, "total_assets": 83328838375, "short_term_debt": null, "accounts_payable": 10868811404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53582482502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9741218776, "total_liabilities": 70271623965, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12325178193, "total_equity": 12781095485, "shares_outstanding": 3206607000, "operating_cash_flow": 3291324736, "stock_based_compensation": 68581477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2709847596, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 763188745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1055685814, "free_cash_flow": 6001172332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4474794841", "ebitda": "5591441969", "netIncome": "3393903868", "grossProfit": "8387456037", "depreciation": "None", "totalRevenue": "42561547481", "costOfRevenue": "34174091443", "interestIncome": "None", "incomeBeforeTax": "4413247362", "interestExpense": "76787807", "operatingIncome": "4474794841", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1013481828", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3897420867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1199296600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34174091443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116647128", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1909715533", "inventory": "7953509278", "commonStock": "455917292", "currentDebt": "None", "investments": "None", "totalAssets": "83328838375", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5197457137", "reportedCurrency": "EUR", "retainedEarnings": "12325178193", "totalLiabilities": "70271623965", "otherCurrentAssets": "None", "totalCurrentAssets": "55547421820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "883580556", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25892249405", "currentAccountsPayable": "10868811404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12781095485", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42713671098", "totalCurrentLiabilities": "53582482502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9741218776", "cashAndShortTermInvestments": "8747190650", "commonStockSharesOutstanding": "3206607000", "intangibleAssetsExcludingGoodwill": "5197457137", "cashAndCashEquivalentsAtCarryingValue": "8747190650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3974208675", "profitLoss": "None", "dividendPayout": "763188745", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "618405627", "operatingCashflow": "3291324736", "capitalExpenditures": "2709847596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055685814", "cashflowFromInvestment": "None", "stockBasedCompensation": "68581477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763188745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172332", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116647127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 91176000000, "cost_of_revenue": 74408000000, "gross_profit": 16768000000, "ebit": 9276000000, "ebitda": 11373000000, "pretax_income": 8808000000, "tax_provision": 1101000000, "net_income": 7673000000, "net_income_to_common": 7673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43669000000, "total_current_assets": 91520000000, "total_assets": 202128000000, "short_term_debt": 9462000000, "long_term_debt": 18561000000, "total_debt": 28023000000, "total_liabilities": 120008000000, "total_equity": 81693000000, "shares_outstanding": 3101109000, "goodwill_and_intangibles": 51619000000 }, "cash_flow": { "operating_cash_flow": 10035204000, "capital_expenditure": 5746000000, "free_cash_flow": 15781204000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334706, "ticker_id": 3809, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9276000000", "ebitda": "11373000000", "netIncome": "7673000000", "grossProfit": "16768000000", "depreciation": "None", "totalRevenue": "91176000000", "costOfRevenue": "74408000000", "interestIncome": "None", "incomeBeforeTax": "8808000000", "interestExpense": "637962000", "operatingIncome": "8835000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1101000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2884000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15173000000", "inventory": "21200000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "202128000000", "longTermDebt": "18561000000", "shortTermDebt": "9462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36446000000", "reportedCurrency": "EUR", "retainedEarnings": "80926000000", "totalLiabilities": "120008000000", "otherCurrentAssets": "3649000000", "totalCurrentAssets": "91520000000", "currentLongTermDebt": "8744000000", "longTermInvestments": "11101000000", "shortTermInvestments": "4739000000", "currentNetReceivables": "18263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110608000000", "currentAccountsPayable": "33008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29463000000", "totalShareholderEquity": "81693000000", "capitalLeaseObligations": "2158000000", "otherCurrentLiabilities": "27865000000", "totalCurrentLiabilities": "73940000000", "otherNonCurrentLiabilities": "197000000", "totalNonCurrentLiabilities": "46068000000", "cashAndShortTermInvestments": "43669000000", "commonStockSharesOutstanding": "3101109000", "intangibleAssetsExcludingGoodwill": "36446000000", "cashAndCashEquivalentsAtCarryingValue": "43669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7673000000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2418000000", "operatingCashflow": "10035204000", "capitalExpenditures": "5746000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5190889000", "cashflowFromInvestment": "-10078250000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1760000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3809000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91176000000, "cost_of_revenue": 74408000000, "gross_profit": 16768000000, "research_and_development": 2884000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9276000000, "depreciation_amortisation": 2097000000, "ebitda": 11373000000, "interest_expense": 637962000, "interest_income": null, "other_non_operating": null, "pretax_income": 8808000000, "tax_provision": 1101000000, "effective_tax_rate": null, "net_income": 7673000000, "net_income_continuing_ops": null, "net_income_to_common": 7673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43669000000, "short_term_investments": 4739000000, "net_receivables": 18263000000, "inventory": 21200000000, "other_current_assets": null, "total_current_assets": 91520000000, "net_ppe": null, "goodwill": 15173000000, "intangible_assets": 36446000000, "goodwill_and_intangibles": 51619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110608000000, "total_assets": 202128000000, "short_term_debt": 9462000000, "accounts_payable": 33008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73940000000, "long_term_debt": 18561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46068000000, "total_liabilities": 120008000000, "total_debt": 28023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80926000000, "total_equity": 81693000000, "shares_outstanding": 3101109000, "operating_cash_flow": 10035204000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5746000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10078250000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5190889000, "free_cash_flow": 15781204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9276000000", "ebitda": "11373000000", "netIncome": "7673000000", "grossProfit": "16768000000", "depreciation": "None", "totalRevenue": "91176000000", "costOfRevenue": "74408000000", "interestIncome": "None", "incomeBeforeTax": "8808000000", "interestExpense": "637962000", "operatingIncome": "8835000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1101000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2884000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15173000000", "inventory": "21200000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "202128000000", "longTermDebt": "18561000000", "shortTermDebt": "9462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36446000000", "reportedCurrency": "EUR", "retainedEarnings": "80926000000", "totalLiabilities": "120008000000", "otherCurrentAssets": "3649000000", "totalCurrentAssets": "91520000000", "currentLongTermDebt": "8744000000", "longTermInvestments": "11101000000", "shortTermInvestments": "4739000000", "currentNetReceivables": "18263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110608000000", "currentAccountsPayable": "33008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29463000000", "totalShareholderEquity": "81693000000", "capitalLeaseObligations": "2158000000", "otherCurrentLiabilities": "27865000000", "totalCurrentLiabilities": "73940000000", "otherNonCurrentLiabilities": "197000000", "totalNonCurrentLiabilities": "46068000000", "cashAndShortTermInvestments": "43669000000", "commonStockSharesOutstanding": "3101109000", "intangibleAssetsExcludingGoodwill": "36446000000", "cashAndCashEquivalentsAtCarryingValue": "43669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7673000000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2418000000", "operatingCashflow": "10035204000", "capitalExpenditures": "5746000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5190889000", "cashflowFromInvestment": "-10078250000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1760000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3809000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 45588000000, "cost_of_revenue": 37204000000, "gross_profit": 8384000000, "ebit": 4638000000, "ebitda": 5686500000, "pretax_income": 4404000000, "tax_provision": 550500000, "net_income": 3836500000, "net_income_to_common": 3836500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42419000000, "total_current_assets": 91520000000, "total_assets": 202128000000, "short_term_debt": 8762000000, "long_term_debt": null, "total_debt": 8762000000, "total_liabilities": 120008000000, "total_equity": 81693000000, "shares_outstanding": 3101109000, "goodwill_and_intangibles": 34044000000 }, "cash_flow": { "operating_cash_flow": 4546000000, "capital_expenditure": 2873000000, "free_cash_flow": 7419000000, "dividends_paid": 763188745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334708, "ticker_id": 3809, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4638000000", "ebitda": "5686500000", "netIncome": "3836500000", "grossProfit": "8384000000", "depreciation": "None", "totalRevenue": "45588000000", "costOfRevenue": "37204000000", "interestIncome": "None", "incomeBeforeTax": "4404000000", "interestExpense": "76787807", "operatingIncome": "4638000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "550500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4425500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15173000000", "inventory": "21414000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "202128000000", "longTermDebt": "None", "shortTermDebt": "8762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18871000000", "reportedCurrency": "EUR", "retainedEarnings": "62946000000", "totalLiabilities": "120008000000", "otherCurrentAssets": "17535000000", "totalCurrentAssets": "91520000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3726000000", "currentNetReceivables": "6426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110608000000", "currentAccountsPayable": "33008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28784000000", "totalShareholderEquity": "81693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32170000000", "totalCurrentLiabilities": "73940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46068000000", "cashAndShortTermInvestments": "42419000000", "commonStockSharesOutstanding": "3101109000", "intangibleAssetsExcludingGoodwill": "18871000000", "cashAndCashEquivalentsAtCarryingValue": "42419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3836500000", "profitLoss": "None", "dividendPayout": "763188745", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-1209000000", "operatingCashflow": "4546000000", "capitalExpenditures": "2873000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763188745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45588000000, "cost_of_revenue": 37204000000, "gross_profit": 8384000000, "research_and_development": 1442000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4638000000, "depreciation_amortisation": 1048500000, "ebitda": 5686500000, "interest_expense": 76787807, "interest_income": null, "other_non_operating": null, "pretax_income": 4404000000, "tax_provision": 550500000, "effective_tax_rate": null, "net_income": 3836500000, "net_income_continuing_ops": null, "net_income_to_common": 3836500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42419000000, "short_term_investments": 3726000000, "net_receivables": 6426000000, "inventory": 21414000000, "other_current_assets": null, "total_current_assets": 91520000000, "net_ppe": null, "goodwill": 15173000000, "intangible_assets": 18871000000, "goodwill_and_intangibles": 34044000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110608000000, "total_assets": 202128000000, "short_term_debt": 8762000000, "accounts_payable": 33008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73940000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46068000000, "total_liabilities": 120008000000, "total_debt": 8762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62946000000, "total_equity": 81693000000, "shares_outstanding": 3101109000, "operating_cash_flow": 4546000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2873000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 763188745, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2351500000, "free_cash_flow": 7419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4638000000", "ebitda": "5686500000", "netIncome": "3836500000", "grossProfit": "8384000000", "depreciation": "None", "totalRevenue": "45588000000", "costOfRevenue": "37204000000", "interestIncome": "None", "incomeBeforeTax": "4404000000", "interestExpense": "76787807", "operatingIncome": "4638000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "550500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4425500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15173000000", "inventory": "21414000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "202128000000", "longTermDebt": "None", "shortTermDebt": "8762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18871000000", "reportedCurrency": "EUR", "retainedEarnings": "62946000000", "totalLiabilities": "120008000000", "otherCurrentAssets": "17535000000", "totalCurrentAssets": "91520000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3726000000", "currentNetReceivables": "6426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110608000000", "currentAccountsPayable": "33008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28784000000", "totalShareholderEquity": "81693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32170000000", "totalCurrentLiabilities": "73940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46068000000", "cashAndShortTermInvestments": "42419000000", "commonStockSharesOutstanding": "3101109000", "intangibleAssetsExcludingGoodwill": "18871000000", "cashAndCashEquivalentsAtCarryingValue": "42419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3836500000", "profitLoss": "None", "dividendPayout": "763188745", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-1209000000", "operatingCashflow": "4546000000", "capitalExpenditures": "2873000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2351500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763188745", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 98368000000, "cost_of_revenue": 76992000000, "gross_profit": 21376000000, "ebit": 14472000000, "ebitda": 19924000000, "pretax_income": 13610000000, "tax_provision": 2692000000, "net_income": 10923000000, "net_income_to_common": 10923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48978000000, "total_current_assets": 95036000000, "total_assets": 198573000000, "short_term_debt": 9408000000, "long_term_debt": 18582000000, "total_debt": 27990000000, "total_liabilities": 121509000000, "total_equity": 76713000000, "shares_outstanding": 3101109000, "goodwill_and_intangibles": 51092000000 }, "cash_flow": { "operating_cash_flow": 7307398515, "capital_expenditure": 2426342208, "free_cash_flow": 9733740723, "dividends_paid": 2295940637, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334709, "ticker_id": 3809, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14472000000", "ebitda": "19924000000", "netIncome": "10923000000", "grossProfit": "21376000000", "depreciation": "None", "totalRevenue": "98368000000", "costOfRevenue": "76992000000", "interestIncome": "308000000", "incomeBeforeTax": "13610000000", "interestExpense": "692038000", "operatingIncome": "13541000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2692000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2735000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5452000000", "sellingGeneralAndAdministrative": "4921000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15340000000", "inventory": "19289000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "198573000000", "longTermDebt": "18582000000", "shortTermDebt": "9408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35752000000", "reportedCurrency": "EUR", "retainedEarnings": "72450000000", "totalLiabilities": "121509000000", "otherCurrentAssets": "5089000000", "totalCurrentAssets": "95036000000", "currentLongTermDebt": "8710000000", "longTermInvestments": "6342000000", "shortTermInvestments": "4568000000", "currentNetReceivables": "18348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103537000000", "currentAccountsPayable": "34696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29467000000", "totalShareholderEquity": "76713000000", "capitalLeaseObligations": "2175000000", "otherCurrentLiabilities": "27236000000", "totalCurrentLiabilities": "73827000000", "otherNonCurrentLiabilities": "205000000", "totalNonCurrentLiabilities": "47682000000", "cashAndShortTermInvestments": "48978000000", "commonStockSharesOutstanding": "3101109000", "intangibleAssetsExcludingGoodwill": "35752000000", "cashAndCashEquivalentsAtCarryingValue": "48978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5959733740", "profitLoss": "None", "dividendPayout": "2295940637", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1074858140", "operatingCashflow": "7307398515", "capitalExpenditures": "2426342208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453622872", "cashflowFromInvestment": "-5916000000", "stockBasedCompensation": "48559580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295940637", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367743343", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446966390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98368000000, "cost_of_revenue": 76992000000, "gross_profit": 21376000000, "research_and_development": 2735000000, "selling_general_admin": 4921000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14472000000, "depreciation_amortisation": 5452000000, "ebitda": 19924000000, "interest_expense": 692038000, "interest_income": null, "other_non_operating": null, "pretax_income": 13610000000, "tax_provision": 2692000000, "effective_tax_rate": null, "net_income": 10923000000, "net_income_continuing_ops": null, "net_income_to_common": 10923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48978000000, "short_term_investments": 4568000000, "net_receivables": 18348000000, "inventory": 19289000000, "other_current_assets": null, "total_current_assets": 95036000000, "net_ppe": null, "goodwill": 15340000000, "intangible_assets": 35752000000, "goodwill_and_intangibles": 51092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103537000000, "total_assets": 198573000000, "short_term_debt": 9408000000, "accounts_payable": 34696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73827000000, "long_term_debt": 18582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47682000000, "total_liabilities": 121509000000, "total_debt": 27990000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72450000000, "total_equity": 76713000000, "shares_outstanding": 3101109000, "operating_cash_flow": 7307398515, "stock_based_compensation": 48559580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2426342208, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5916000000, "dividends_paid": 2295940637, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2453622872, "free_cash_flow": 9733740723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14472000000", "ebitda": "19924000000", "netIncome": "10923000000", "grossProfit": "21376000000", "depreciation": "None", "totalRevenue": "98368000000", "costOfRevenue": "76992000000", "interestIncome": "308000000", "incomeBeforeTax": "13610000000", "interestExpense": "692038000", "operatingIncome": "13541000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2692000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2735000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5452000000", "sellingGeneralAndAdministrative": "4921000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15340000000", "inventory": "19289000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "198573000000", "longTermDebt": "18582000000", "shortTermDebt": "9408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35752000000", "reportedCurrency": "EUR", "retainedEarnings": "72450000000", "totalLiabilities": "121509000000", "otherCurrentAssets": "5089000000", "totalCurrentAssets": "95036000000", "currentLongTermDebt": "8710000000", "longTermInvestments": "6342000000", "shortTermInvestments": "4568000000", "currentNetReceivables": "18348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103537000000", "currentAccountsPayable": "34696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29467000000", "totalShareholderEquity": "76713000000", "capitalLeaseObligations": "2175000000", "otherCurrentLiabilities": "27236000000", "totalCurrentLiabilities": "73827000000", "otherNonCurrentLiabilities": "205000000", "totalNonCurrentLiabilities": "47682000000", "cashAndShortTermInvestments": "48978000000", "commonStockSharesOutstanding": "3101109000", "intangibleAssetsExcludingGoodwill": "35752000000", "cashAndCashEquivalentsAtCarryingValue": "48978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5959733740", "profitLoss": "None", "dividendPayout": "2295940637", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-1074858140", "operatingCashflow": "7307398515", "capitalExpenditures": "2426342208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453622872", "cashflowFromInvestment": "-5916000000", "stockBasedCompensation": "48559580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295940637", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367743343", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446966390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 49184000000, "cost_of_revenue": 38467000000, "gross_profit": 10717000000, "ebit": 6844500000, "ebitda": 8170500000, "pretax_income": 6805000000, "tax_provision": 1346000000, "net_income": 5461500000, "net_income_to_common": 5461500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47742000000, "total_current_assets": 95036000000, "total_assets": 198573000000, "short_term_debt": 8725000000, "long_term_debt": null, "total_debt": 8725000000, "total_liabilities": 121509000000, "total_equity": 76713000000, "shares_outstanding": 3163807000, "goodwill_and_intangibles": 51092000000 }, "cash_flow": { "operating_cash_flow": 7263803015, "capital_expenditure": 2411866796, "free_cash_flow": 9675669811, "dividends_paid": 2282243193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334710, "ticker_id": 3809, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6844500000", "ebitda": "8170500000", "netIncome": "5461500000", "grossProfit": "10717000000", "depreciation": "None", "totalRevenue": "49184000000", "costOfRevenue": "38467000000", "interestIncome": "None", "incomeBeforeTax": "6805000000", "interestExpense": "None", "operatingIncome": "6844500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1346000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1326000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15340000000", "inventory": "19289000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "198573000000", "longTermDebt": "None", "shortTermDebt": "8725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "35752000000", "reportedCurrency": "EUR", "retainedEarnings": "72450000000", "totalLiabilities": "121509000000", "otherCurrentAssets": "15924000000", "totalCurrentAssets": "95036000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3487000000", "currentNetReceivables": "8594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103537000000", "currentAccountsPayable": "34696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28784000000", "totalShareholderEquity": "76713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30406000000", "totalCurrentLiabilities": "73827000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47682000000", "cashAndShortTermInvestments": "47742000000", "commonStockSharesOutstanding": "3163807000", "intangibleAssetsExcludingGoodwill": "35752000000", "cashAndCashEquivalentsAtCarryingValue": "47742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5924178327", "profitLoss": "None", "dividendPayout": "2282243193", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1068445601", "operatingCashflow": "7263803015", "capitalExpenditures": "2411866796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2438984705", "cashflowFromInvestment": "None", "stockBasedCompensation": "48269877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2282243193", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365549408", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438333875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49184000000, "cost_of_revenue": 38467000000, "gross_profit": 10717000000, "research_and_development": 1367500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6844500000, "depreciation_amortisation": 1326000000, "ebitda": 8170500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6805000000, "tax_provision": 1346000000, "effective_tax_rate": null, "net_income": 5461500000, "net_income_continuing_ops": null, "net_income_to_common": 5461500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47742000000, "short_term_investments": 3487000000, "net_receivables": 8594000000, "inventory": 19289000000, "other_current_assets": null, "total_current_assets": 95036000000, "net_ppe": null, "goodwill": 15340000000, "intangible_assets": 35752000000, "goodwill_and_intangibles": 51092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103537000000, "total_assets": 198573000000, "short_term_debt": 8725000000, "accounts_payable": 34696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73827000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47682000000, "total_liabilities": 121509000000, "total_debt": 8725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72450000000, "total_equity": 76713000000, "shares_outstanding": 3163807000, "operating_cash_flow": 7263803015, "stock_based_compensation": 48269877, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2411866796, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2282243193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2438984705, "free_cash_flow": 9675669811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6844500000", "ebitda": "8170500000", "netIncome": "5461500000", "grossProfit": "10717000000", "depreciation": "None", "totalRevenue": "49184000000", "costOfRevenue": "38467000000", "interestIncome": "None", "incomeBeforeTax": "6805000000", "interestExpense": "None", "operatingIncome": "6844500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1346000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1326000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15340000000", "inventory": "19289000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "198573000000", "longTermDebt": "None", "shortTermDebt": "8725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "35752000000", "reportedCurrency": "EUR", "retainedEarnings": "72450000000", "totalLiabilities": "121509000000", "otherCurrentAssets": "15924000000", "totalCurrentAssets": "95036000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3487000000", "currentNetReceivables": "8594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103537000000", "currentAccountsPayable": "34696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28784000000", "totalShareholderEquity": "76713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30406000000", "totalCurrentLiabilities": "73827000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47682000000", "cashAndShortTermInvestments": "47742000000", "commonStockSharesOutstanding": "3163807000", "intangibleAssetsExcludingGoodwill": "35752000000", "cashAndCashEquivalentsAtCarryingValue": "47742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5924178327", "profitLoss": "None", "dividendPayout": "2282243193", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1068445601", "operatingCashflow": "7263803015", "capitalExpenditures": "2411866796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2438984705", "cashflowFromInvestment": "None", "stockBasedCompensation": "48269877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2282243193", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365549408", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438333875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "income_statement": { "revenue": 91093929664, "cost_of_revenue": 74056272757, "gross_profit": 17037656906, "ebit": 9947501279, "ebitda": 13500038226, "pretax_income": 9510893292, "tax_provision": 739946105, "net_income": 8790838211, "net_income_to_common": 8790838211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46433000000, "total_current_assets": 84776000000, "total_assets": 186156000000, "short_term_debt": 7684000000, "long_term_debt": 17844000000, "total_debt": 25528000000, "total_liabilities": 113774000000, "total_equity": 71999000000, "shares_outstanding": 3163959000, "goodwill_and_intangibles": 50744000000 }, "cash_flow": { "operating_cash_flow": 5415997429, "capital_expenditure": 2490630688, "free_cash_flow": 7906628117, "dividends_paid": 49791198, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334711, "ticker_id": 3809, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:14.117731+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9947501279", "ebitda": "13500038226", "netIncome": "8790838211", "grossProfit": "17037656906", "depreciation": "None", "totalRevenue": "91093929664", "costOfRevenue": "74056272757", "interestIncome": "None", "incomeBeforeTax": "9510893292", "interestExpense": "643474637", "operatingIncome": "9902746472", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "739946105", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7134910433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2638544380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74056272757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3552536947", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15507000000", "inventory": "17360000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "186156000000", "longTermDebt": "17844000000", "shortTermDebt": "7684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35237000000", "reportedCurrency": "EUR", "retainedEarnings": "66783000000", "totalLiabilities": "113774000000", "otherCurrentAssets": "12215000000", "totalCurrentAssets": "84776000000", "currentLongTermDebt": "7050000000", "longTermInvestments": "5315000000", "shortTermInvestments": "3840000000", "currentNetReceivables": "4928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101380000000", "currentAccountsPayable": "31726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "27153000000", "totalShareholderEquity": "71999000000", "capitalLeaseObligations": "2259000000", "otherCurrentLiabilities": "23893000000", "totalCurrentLiabilities": "66825000000", "otherNonCurrentLiabilities": "527000000", "totalNonCurrentLiabilities": "46949000000", "cashAndShortTermInvestments": "46433000000", "commonStockSharesOutstanding": "3163959000", "intangibleAssetsExcludingGoodwill": "35237000000", "cashAndCashEquivalentsAtCarryingValue": "46433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4732305385", "profitLoss": "None", "dividendPayout": "49791198", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1070243066", "operatingCashflow": "5415997429", "capitalExpenditures": "2490630688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1648463432", "cashflowFromInvestment": "-2932500000", "stockBasedCompensation": "46043473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49791198", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494164257", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397365884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91093929664, "cost_of_revenue": 74056272757, "gross_profit": 17037656906, "research_and_development": 2638544380, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9947501279, "depreciation_amortisation": 3552536947, "ebitda": 13500038226, "interest_expense": 643474637, "interest_income": null, "other_non_operating": null, "pretax_income": 9510893292, "tax_provision": 739946105, "effective_tax_rate": null, "net_income": 8790838211, "net_income_continuing_ops": null, "net_income_to_common": 8790838211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46433000000, "short_term_investments": 3840000000, "net_receivables": 4928000000, "inventory": 17360000000, "other_current_assets": null, "total_current_assets": 84776000000, "net_ppe": null, "goodwill": 15507000000, "intangible_assets": 35237000000, "goodwill_and_intangibles": 50744000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101380000000, "total_assets": 186156000000, "short_term_debt": 7684000000, "accounts_payable": 31726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66825000000, "long_term_debt": 17844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46949000000, "total_liabilities": 113774000000, "total_debt": 25528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66783000000, "total_equity": 71999000000, "shares_outstanding": 3163959000, "operating_cash_flow": 5415997429, "stock_based_compensation": 46043473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2490630688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2932500000, "dividends_paid": 49791198, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1648463432, "free_cash_flow": 7906628117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9947501279", "ebitda": "13500038226", "netIncome": "8790838211", "grossProfit": "17037656906", "depreciation": "None", "totalRevenue": "91093929664", "costOfRevenue": "74056272757", "interestIncome": "None", "incomeBeforeTax": "9510893292", "interestExpense": "643474637", "operatingIncome": "9902746472", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "739946105", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7134910433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2638544380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74056272757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3552536947", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15507000000", "inventory": "17360000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "186156000000", "longTermDebt": "17844000000", "shortTermDebt": "7684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35237000000", "reportedCurrency": "EUR", "retainedEarnings": "66783000000", "totalLiabilities": "113774000000", "otherCurrentAssets": "12215000000", "totalCurrentAssets": "84776000000", "currentLongTermDebt": "7050000000", "longTermInvestments": "5315000000", "shortTermInvestments": "3840000000", "currentNetReceivables": "4928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101380000000", "currentAccountsPayable": "31726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "27153000000", "totalShareholderEquity": "71999000000", "capitalLeaseObligations": "2259000000", "otherCurrentLiabilities": "23893000000", "totalCurrentLiabilities": "66825000000", "otherNonCurrentLiabilities": "527000000", "totalNonCurrentLiabilities": "46949000000", "cashAndShortTermInvestments": "46433000000", "commonStockSharesOutstanding": "3163959000", "intangibleAssetsExcludingGoodwill": "35237000000", "cashAndCashEquivalentsAtCarryingValue": "46433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4732305385", "profitLoss": "None", "dividendPayout": "49791198", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1070243066", "operatingCashflow": "5415997429", "capitalExpenditures": "2490630688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1648463432", "cashflowFromInvestment": "-2932500000", "stockBasedCompensation": "46043473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49791198", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494164257", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397365884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }