{ "ticker": { "uuid": "77ddfcba-6d9a-413c-b080-8355facb54e4", "symbol": "LSBK", "name": "Lake Shore Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/77ddfcba-6d9a-413c-b080-8355facb54e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/77ddfcba-6d9a-413c-b080-8355facb54e4/" }, "ticker_metadata": { "id": 7003, "uuid": "77ddfcba-6d9a-413c-b080-8355facb54e4", "symbol": "LSBK", "name": "Lake Shore Bancorp Inc", "asset_type": "equity", "market_cap": 122660000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Lake Shore Bancorp, Inc. is the savings and loan holding company of Lake Shore Savings Bank offering banking products and services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77ddfcba-6d9a-413c-b080-8355facb54e4", "symbol": "LSBK", "name": "Lake Shore Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/77ddfcba-6d9a-413c-b080-8355facb54e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/77ddfcba-6d9a-413c-b080-8355facb54e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.8, "quality": 0.76, "momentum": 0.46, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.84, "market_cap": 117152640, "pe_ratio": 14.4011, "earnings_yield": 0.0694, "ebitda_to_ev": 0.0898, "shareholder_yield": 0.0169, "roe": 0.0571, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.1402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.383838+00:00", "batch_id": "" }, "size": { "price_close": 15.84, "market_cap": 117152640, "market_cap_usd": 117152640, "enterprise_value": 116204640, "shares_outstanding": 7396000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4011, "pb_ratio": 0.8228, "ptbv_ratio": 0.8238, "ps_ratio": 2.9127, "pcf_ratio": 11.6338, "pfcf_ratio": 11.1341, "ev_ebitda": 11.1307, "ev_ebit": 11.8082, "ev_sales": 2.8892, "ev_fcf": 11.044, "earnings_yield": 0.0694, "fcf_yield": 0.0905, "price_to_sales": 2.9127, "price_to_book": 0.8228, "price_to_cashflow": 11.6338, "ebitda_to_ev": 0.0898, "sales_yield": 0.3461 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": 0, "shareholder_yield": 0.0169, "debt_paydown_yield": null, "total_yield": 0.0169 }, "quality": { "gross_margin": 0.7308, "operating_margin": 0.2447, "net_margin": 0.2023, "ebitda_margin": 0.2596, "fcf_margin": 0.2616, "roe": 0.0571, "roa": 0.0113, "roic": 0.0575, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 1.2934, "accruals_ratio": -0.0027, "sbc_to_revenue": 0.0158, "piotroski_f_score": 7, "altman_z_score": -0.536, "earnings_stability_5y": 0.2825, "revenue_stability_5y": 0.173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0711, "net_debt_to_ebitda": -0.0908, "debt_to_assets": 0.0028, "interest_coverage": 0.8778, "current_ratio": 0.0105, "quick_ratio": 0.0105, "net_debt": -948000, "local_beta": -0.0002, "volatility_252d": 0.1402, "volatility_60d": 0.2938, "max_drawdown_12m": -0.0685, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0617, "revenue_growth_3y_cagr": 0.1032, "revenue_growth_5y_cagr": 0.0768, "eps_growth_1y": 0.6355, "eps_growth_3y_cagr": 0.0839, "eps_growth_5y_cagr": 0.0978, "fcf_growth_1y": 2.0757, "book_value_growth_1y": 0.614, "revenue_growth": 0.0617, "earnings_growth": 0.6355 }, "momentum": { "price_return_1m": -0.0038, "price_return_3m": 0.0244, "price_return_6m": 0.0782, "price_return_9m": 0.2225, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0782, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0038, "distance_from_52w_low": 0.3358, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 40221000, "gross_profit_ttm": 29392000, "ebit_ttm": 9841000, "ebitda_ttm": 10440000, "net_income_ttm": 8135000, "eps_diluted_ttm": 1.0999, "operating_cash_flow_ttm": 10070000, "capital_expenditure_ttm": 452000, "fcf_ttm": 10522000, "dividends_paid_ttm": 1977000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11211000, "cash_and_equivalents": 2948000, "total_current_assets": 5953000, "total_current_liabilities": 566620000, "net_ppe": null, "total_assets": 722011000, "total_debt": 2000000, "total_equity": 142378000, "net_working_capital": -563615000, "book_value_per_share": 19.2507, "retained_earnings": 89659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142209000, "tangible_book_per_share": 19.2278 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 62, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 44, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 59, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 18, "rank_fcf_margin": 36, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 20, "quality_composite": 24, "momentum_composite": 54, "growth_composite": 22, "yield_composite": 27, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.7797, "os_score": 0.86, "value_percentile": 0.8, "quality_percentile": 0.76, "momentum_percentile": 0.46, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1732, "ticker_id": 7003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.383838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.84, "market_cap": 117152640, "market_cap_usd": 117152640, "enterprise_value": 116204640, "shares_outstanding": 7396000, "fx_rate_to_usd": null, "pe_ratio": 14.40106208, "pb_ratio": 0.82282825, "ptbv_ratio": 0.82380609, "ps_ratio": 2.9127232, "pcf_ratio": 11.63382721, "pfcf_ratio": 11.13406577, "ev_ebitda": 11.13071264, "ev_ebit": 11.80821461, "ev_sales": 2.88915343, "ev_fcf": 11.04396883, "earnings_yield": 0.06943932, "fcf_yield": 0.09054716, "dividend_yield": 0.01687542, "buyback_yield": 0, "shareholder_yield": 0.01687542, "debt_paydown_yield": null, "total_yield": 0.01687542, "gross_margin": 0.73076254, "operating_margin": 0.24467318, "net_margin": 0.20225753, "ebitda_margin": 0.2595659, "fcf_margin": 0.26160463, "roe": 0.05713664, "roa": 0.01126714, "roic": 0.05751962, "roc_greenblatt": null, "asset_turnover": 0.05570691, "cash_conversion": 1.29342348, "accruals_ratio": -0.00268001, "sbc_to_revenue": 0.0158375, "debt_to_equity": 4.07108542, "net_debt_to_ebitda": -0.0908046, "debt_to_assets": 0.00277004, "interest_coverage": 0.87779859, "current_ratio": 0.01050616, "quick_ratio": 0.01050616, "net_debt": -948000, "revenue_growth_1y": 0.06174436, "revenue_growth_3y_cagr": 0.10322065, "revenue_growth_5y_cagr": 0.07675405, "eps_growth_1y": 0.63550462, "eps_growth_3y_cagr": 0.08391918, "eps_growth_5y_cagr": 0.09784258, "fcf_growth_1y": 2.07570886, "book_value_growth_1y": 0.61402827, "piotroski_f_score": 7, "altman_z_score": -0.53603596, "earnings_stability_5y": 0.282488, "revenue_stability_5y": 0.173041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00377358, "price_return_3m": 0.02442053, "price_return_6m": 0.07821115, "price_return_9m": 0.2224769, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00377358, "distance_from_52w_low": 0.33579579, "relative_strength": null, "local_beta": -0.0002, "volatility_252d": 0.140244, "volatility_60d": 0.293797, "max_drawdown_12m": -0.06845466, "revenue_ttm": 40221000, "gross_profit_ttm": 29392000, "ebit_ttm": 9841000, "ebitda_ttm": 10440000, "net_income_ttm": 8135000, "eps_diluted_ttm": 1.09991888, "operating_cash_flow_ttm": 10070000, "capital_expenditure_ttm": 452000, "fcf_ttm": 10522000, "dividends_paid_ttm": 1977000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11211000, "cash_and_equivalents": 2948000, "total_current_assets": 5953000, "total_current_liabilities": 566620000, "net_ppe": null, "total_assets": 722011000, "total_debt": 2000000, "total_equity": 142378000, "net_working_capital": -563615000, "book_value_per_share": 19.25067604, "retained_earnings": 89659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142209000, "tangible_book_per_share": 19.22782585, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 62, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 44, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 59, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 18, "rank_fcf_margin": 36, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 24, "momentum_composite": 54, "growth_composite": 22, "yield_composite": 27, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.84, "os": 0.86, "value": 0.8, "quality": 0.76, "momentum": 0.46, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.4011, "earnings_yield": 0.0694, "shareholder_yield": 0.0169, "roe": 0.0571, "momentum_12_1": null, "complete_fields": { "id": 1732, "ticker_id": 7003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.383838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.84, "market_cap": 117152640, "market_cap_usd": 117152640, "enterprise_value": 116204640, "shares_outstanding": 7396000, "fx_rate_to_usd": null, "pe_ratio": 14.40106208, "pb_ratio": 0.82282825, "ptbv_ratio": 0.82380609, "ps_ratio": 2.9127232, "pcf_ratio": 11.63382721, "pfcf_ratio": 11.13406577, "ev_ebitda": 11.13071264, "ev_ebit": 11.80821461, "ev_sales": 2.88915343, "ev_fcf": 11.04396883, "earnings_yield": 0.06943932, "fcf_yield": 0.09054716, "dividend_yield": 0.01687542, "buyback_yield": 0, "shareholder_yield": 0.01687542, "debt_paydown_yield": null, "total_yield": 0.01687542, "gross_margin": 0.73076254, "operating_margin": 0.24467318, "net_margin": 0.20225753, "ebitda_margin": 0.2595659, "fcf_margin": 0.26160463, "roe": 0.05713664, "roa": 0.01126714, "roic": 0.05751962, "roc_greenblatt": null, "asset_turnover": 0.05570691, "cash_conversion": 1.29342348, "accruals_ratio": -0.00268001, "sbc_to_revenue": 0.0158375, "debt_to_equity": 4.07108542, "net_debt_to_ebitda": -0.0908046, "debt_to_assets": 0.00277004, "interest_coverage": 0.87779859, "current_ratio": 0.01050616, "quick_ratio": 0.01050616, "net_debt": -948000, "revenue_growth_1y": 0.06174436, "revenue_growth_3y_cagr": 0.10322065, "revenue_growth_5y_cagr": 0.07675405, "eps_growth_1y": 0.63550462, "eps_growth_3y_cagr": 0.08391918, "eps_growth_5y_cagr": 0.09784258, "fcf_growth_1y": 2.07570886, "book_value_growth_1y": 0.61402827, "piotroski_f_score": 7, "altman_z_score": -0.53603596, "earnings_stability_5y": 0.282488, "revenue_stability_5y": 0.173041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00377358, "price_return_3m": 0.02442053, "price_return_6m": 0.07821115, "price_return_9m": 0.2224769, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00377358, "distance_from_52w_low": 0.33579579, "relative_strength": null, "local_beta": -0.0002, "volatility_252d": 0.140244, "volatility_60d": 0.293797, "max_drawdown_12m": -0.06845466, "revenue_ttm": 40221000, "gross_profit_ttm": 29392000, "ebit_ttm": 9841000, "ebitda_ttm": 10440000, "net_income_ttm": 8135000, "eps_diluted_ttm": 1.09991888, "operating_cash_flow_ttm": 10070000, "capital_expenditure_ttm": 452000, "fcf_ttm": 10522000, "dividends_paid_ttm": 1977000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11211000, "cash_and_equivalents": 2948000, "total_current_assets": 5953000, "total_current_liabilities": 566620000, "net_ppe": null, "total_assets": 722011000, "total_debt": 2000000, "total_equity": 142378000, "net_working_capital": -563615000, "book_value_per_share": 19.25067604, "retained_earnings": 89659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142209000, "tangible_book_per_share": 19.22782585, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 62, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 47, "rank_earnings_yield": 37, "rank_fcf_yield": 44, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 59, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 18, "rank_fcf_margin": 36, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 24, "momentum_composite": 54, "growth_composite": 22, "yield_composite": 27, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 39554000, "cost_of_revenue": 11497000, "gross_profit": 28057000, "ebit": 8751000, "ebitda": 9213000, "pretax_income": 8751000, "tax_provision": 1482000, "net_income": 7269000, "net_income_to_common": 7269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64280000, "total_current_assets": 64280000, "total_assets": 727323000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 585684000, "total_equity": 141639000, "shares_outstanding": 7438462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7998000, "capital_expenditure": 560000, "free_cash_flow": 8558000, "dividends_paid": 1019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114517, "ticker_id": 7003, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8751000", "ebitda": "9213000", "netIncome": "7269000", "grossProfit": "28057000", "depreciation": "None", "totalRevenue": "39554000", "costOfRevenue": "11497000", "interestIncome": "36283000", "incomeBeforeTax": "8751000", "interestExpense": "11718000", "operatingIncome": "8751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "24565000", "nonInterestIncome": "None", "operatingExpenses": "19306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "8848000", "netIncomeFromContinuingOperations": "7269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "727323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88398000", "totalLiabilities": "585684000", "otherCurrentAssets": "-55545000", "totalCurrentAssets": "64280000", "currentLongTermDebt": "None", "longTermInvestments": "52538000", "shortTermInvestments": "52538000", "currentNetReceivables": "3007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663043000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329000", "totalShareholderEquity": "141639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585364000", "cashAndShortTermInvestments": "64280000", "commonStockSharesOutstanding": "7438462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7269000", "profitLoss": "None", "dividendPayout": "1019000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7998000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31279000", "cashflowFromInvestment": "-8128000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39554000, "cost_of_revenue": 11497000, "gross_profit": 28057000, "research_and_development": null, "selling_general_admin": 8848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8751000, "depreciation_amortisation": 462000, "ebitda": 9213000, "interest_expense": 11718000, "interest_income": null, "other_non_operating": null, "pretax_income": 8751000, "tax_provision": 1482000, "effective_tax_rate": null, "net_income": 7269000, "net_income_continuing_ops": 7269000, "net_income_to_common": 7269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64280000, "short_term_investments": 52538000, "net_receivables": 3007000, "inventory": null, "other_current_assets": null, "total_current_assets": 64280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663043000, "total_assets": 727323000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585364000, "total_liabilities": 585684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88398000, "total_equity": 141639000, "shares_outstanding": 7438462, "operating_cash_flow": 7998000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8128000, "dividends_paid": 1019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31279000, "free_cash_flow": 8558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8751000", "ebitda": "9213000", "netIncome": "7269000", "grossProfit": "28057000", "depreciation": "None", "totalRevenue": "39554000", "costOfRevenue": "11497000", "interestIncome": "36283000", "incomeBeforeTax": "8751000", "interestExpense": "11718000", "operatingIncome": "8751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "24565000", "nonInterestIncome": "None", "operatingExpenses": "19306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "8848000", "netIncomeFromContinuingOperations": "7269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "727323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88398000", "totalLiabilities": "585684000", "otherCurrentAssets": "-55545000", "totalCurrentAssets": "64280000", "currentLongTermDebt": "None", "longTermInvestments": "52538000", "shortTermInvestments": "52538000", "currentNetReceivables": "3007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663043000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329000", "totalShareholderEquity": "141639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585364000", "cashAndShortTermInvestments": "64280000", "commonStockSharesOutstanding": "7438462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7269000", "profitLoss": "None", "dividendPayout": "1019000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7998000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31279000", "cashflowFromInvestment": "-8128000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 38108000, "cost_of_revenue": 12262000, "gross_profit": 25846000, "ebit": 5866000, "ebitda": 6605000, "pretax_income": 5866000, "tax_provision": 935000, "net_income": 4931000, "net_income_to_common": 4931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33131000, "total_current_assets": 92445000, "total_assets": 685504000, "short_term_debt": null, "long_term_debt": 10250000, "total_debt": 10250000, "total_liabilities": 595636000, "total_equity": 89868000, "shares_outstanding": 7617571, "goodwill_and_intangibles": 177000 }, "cash_flow": { "operating_cash_flow": 2508000, "capital_expenditure": 114000, "free_cash_flow": 2622000, "dividends_paid": 1082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114522, "ticker_id": 7003, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5866000", "ebitda": "6605000", "netIncome": "4931000", "grossProfit": "25846000", "depreciation": "None", "totalRevenue": "38108000", "costOfRevenue": "12262000", "interestIncome": "34804000", "incomeBeforeTax": "5866000", "interestExpense": "13741000", "operatingIncome": "5866000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "21063000", "nonInterestIncome": "None", "operatingExpenses": "19980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "12248000", "netIncomeFromContinuingOperations": "4931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "685504000", "longTermDebt": "10250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "82805000", "totalLiabilities": "595636000", "otherCurrentAssets": "None", "totalCurrentAssets": "92445000", "currentLongTermDebt": "None", "longTermInvestments": "56495000", "shortTermInvestments": "56495000", "currentNetReceivables": "2819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "89868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572978000", "totalCurrentLiabilities": "572978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22658000", "cashAndShortTermInvestments": "33131000", "commonStockSharesOutstanding": "7617571", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "33131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4931000", "profitLoss": "None", "dividendPayout": "1082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2508000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44223000", "cashflowFromInvestment": "21116000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38108000, "cost_of_revenue": 12262000, "gross_profit": 25846000, "research_and_development": null, "selling_general_admin": 12248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5866000, "depreciation_amortisation": 739000, "ebitda": 6605000, "interest_expense": 13741000, "interest_income": null, "other_non_operating": null, "pretax_income": 5866000, "tax_provision": 935000, "effective_tax_rate": null, "net_income": 4931000, "net_income_continuing_ops": 4931000, "net_income_to_common": 4931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33131000, "short_term_investments": 56495000, "net_receivables": 2819000, "inventory": null, "other_current_assets": null, "total_current_assets": 92445000, "net_ppe": null, "goodwill": null, "intangible_assets": 177000, "goodwill_and_intangibles": 177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593059000, "total_assets": 685504000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572978000, "long_term_debt": 10250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22658000, "total_liabilities": 595636000, "total_debt": 10250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82805000, "total_equity": 89868000, "shares_outstanding": 7617571, "operating_cash_flow": 2508000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21116000, "dividends_paid": 1082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44223000, "free_cash_flow": 2622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5866000", "ebitda": "6605000", "netIncome": "4931000", "grossProfit": "25846000", "depreciation": "None", "totalRevenue": "38108000", "costOfRevenue": "12262000", "interestIncome": "34804000", "incomeBeforeTax": "5866000", "interestExpense": "13741000", "operatingIncome": "5866000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "21063000", "nonInterestIncome": "None", "operatingExpenses": "19980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "12248000", "netIncomeFromContinuingOperations": "4931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "685504000", "longTermDebt": "10250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "82805000", "totalLiabilities": "595636000", "otherCurrentAssets": "None", "totalCurrentAssets": "92445000", "currentLongTermDebt": "None", "longTermInvestments": "56495000", "shortTermInvestments": "56495000", "currentNetReceivables": "2819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "89868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572978000", "totalCurrentLiabilities": "572978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22658000", "cashAndShortTermInvestments": "33131000", "commonStockSharesOutstanding": "7617571", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "33131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4931000", "profitLoss": "None", "dividendPayout": "1082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2508000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44223000", "cashflowFromInvestment": "21116000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 36390000, "cost_of_revenue": 8354000, "gross_profit": 28036000, "ebit": 6219000, "ebitda": 7026000, "pretax_income": 6219000, "tax_provision": 1399000, "net_income": 4820000, "net_income_to_common": 4820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53730000, "total_current_assets": 117007000, "total_assets": 725118000, "short_term_debt": 25293000, "long_term_debt": 35250000, "total_debt": 60543000, "total_liabilities": 638845000, "total_equity": 86273000, "shares_outstanding": 7934209, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": 6205000, "capital_expenditure": 391000, "free_cash_flow": 6596000, "dividends_paid": 462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114527, "ticker_id": 7003, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6219000", "ebitda": "7026000", "netIncome": "4820000", "grossProfit": "28036000", "depreciation": "None", "totalRevenue": "36390000", "costOfRevenue": "8354000", "interestIncome": "32613000", "incomeBeforeTax": "6219000", "interestExpense": "9397000", "operatingIncome": "6212000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "25348000", "nonInterestIncome": "None", "operatingExpenses": "21817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "12367000", "netIncomeFromContinuingOperations": "5263000" }, "balance": { "goodwill": "None", "inventory": "-504933000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "725118000", "longTermDebt": "35250000", "shortTermDebt": "25293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "78956000", "totalLiabilities": "638845000", "otherCurrentAssets": "56599000", "totalCurrentAssets": "117007000", "currentLongTermDebt": "0", "longTermInvestments": "60442000", "shortTermInvestments": "60442000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608111000", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35250000", "totalShareholderEquity": "86273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590924000", "totalCurrentLiabilities": "590924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47921000", "cashAndShortTermInvestments": "53730000", "commonStockSharesOutstanding": "7934209", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "53730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4820000", "profitLoss": "None", "dividendPayout": "462000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6205000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18369000", "cashflowFromInvestment": "19523000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36390000, "cost_of_revenue": 8354000, "gross_profit": 28036000, "research_and_development": null, "selling_general_admin": 12367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6219000, "depreciation_amortisation": 807000, "ebitda": 7026000, "interest_expense": 9397000, "interest_income": null, "other_non_operating": null, "pretax_income": 6219000, "tax_provision": 1399000, "effective_tax_rate": null, "net_income": 4820000, "net_income_continuing_ops": 5263000, "net_income_to_common": 4820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53730000, "short_term_investments": 60442000, "net_receivables": 2835000, "inventory": -504933000, "other_current_assets": null, "total_current_assets": 117007000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608111000, "total_assets": 725118000, "short_term_debt": 25293000, "accounts_payable": 1, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590924000, "long_term_debt": 35250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47921000, "total_liabilities": 638845000, "total_debt": 60543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78956000, "total_equity": 86273000, "shares_outstanding": 7934209, "operating_cash_flow": 6205000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19523000, "dividends_paid": 462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18369000, "free_cash_flow": 6596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6219000", "ebitda": "7026000", "netIncome": "4820000", "grossProfit": "28036000", "depreciation": "None", "totalRevenue": "36390000", "costOfRevenue": "8354000", "interestIncome": "32613000", "incomeBeforeTax": "6219000", "interestExpense": "9397000", "operatingIncome": "6212000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "25348000", "nonInterestIncome": "None", "operatingExpenses": "21817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "12367000", "netIncomeFromContinuingOperations": "5263000" }, "balance": { "goodwill": "None", "inventory": "-504933000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "725118000", "longTermDebt": "35250000", "shortTermDebt": "25293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "78956000", "totalLiabilities": "638845000", "otherCurrentAssets": "56599000", "totalCurrentAssets": "117007000", "currentLongTermDebt": "0", "longTermInvestments": "60442000", "shortTermInvestments": "60442000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608111000", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35250000", "totalShareholderEquity": "86273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590924000", "totalCurrentLiabilities": "590924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47921000", "cashAndShortTermInvestments": "53730000", "commonStockSharesOutstanding": "7934209", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "53730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4820000", "profitLoss": "None", "dividendPayout": "462000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6205000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18369000", "cashflowFromInvestment": "19523000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 29458000, "cost_of_revenue": 3140000, "gross_profit": 26318000, "ebit": 6870000, "ebitda": 7726000, "pretax_income": 6870000, "tax_provision": 1162000, "net_income": 5708000, "net_income_to_common": 5708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9633000, "total_current_assets": 85476000, "total_assets": 699914000, "short_term_debt": 12596000, "long_term_debt": 24950000, "total_debt": 37546000, "total_liabilities": 618730000, "total_equity": 81184000, "shares_outstanding": 7966638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8136000, "capital_expenditure": 406000, "free_cash_flow": 8542000, "dividends_paid": 1440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114532, "ticker_id": 7003, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6870000", "ebitda": "7726000", "netIncome": "5708000", "grossProfit": "26318000", "depreciation": "None", "totalRevenue": "29458000", "costOfRevenue": "3140000", "interestIncome": "26754000", "incomeBeforeTax": "6870000", "interestExpense": "2415000", "operatingIncome": "6870000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "24339000", "nonInterestIncome": "None", "operatingExpenses": "19448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000", "sellingGeneralAndAdministrative": "10126000", "netIncomeFromContinuingOperations": "5708000" }, "balance": { "goodwill": "None", "inventory": "60515000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "699914000", "longTermDebt": "24950000", "shortTermDebt": "12596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74859000", "totalLiabilities": "618730000", "otherCurrentAssets": "-8000", "totalCurrentAssets": "85476000", "currentLongTermDebt": "12596000", "longTermInvestments": "73047000", "shortTermInvestments": "73047000", "currentNetReceivables": "2796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614438000", "currentAccountsPayable": "9288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37546000", "totalShareholderEquity": "81184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570119000", "totalCurrentLiabilities": "582715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36015000", "cashAndShortTermInvestments": "9633000", "commonStockSharesOutstanding": "7966638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000", "profitLoss": "None", "dividendPayout": "1440000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8136000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8884000", "cashflowFromInvestment": "-57204000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29458000, "cost_of_revenue": 3140000, "gross_profit": 26318000, "research_and_development": null, "selling_general_admin": 10126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6870000, "depreciation_amortisation": 856000, "ebitda": 7726000, "interest_expense": 2415000, "interest_income": null, "other_non_operating": null, "pretax_income": 6870000, "tax_provision": 1162000, "effective_tax_rate": null, "net_income": 5708000, "net_income_continuing_ops": 5708000, "net_income_to_common": 5708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9633000, "short_term_investments": 73047000, "net_receivables": 2796000, "inventory": 60515000, "other_current_assets": null, "total_current_assets": 85476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614438000, "total_assets": 699914000, "short_term_debt": 12596000, "accounts_payable": 9288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582715000, "long_term_debt": 24950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36015000, "total_liabilities": 618730000, "total_debt": 37546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74859000, "total_equity": 81184000, "shares_outstanding": 7966638, "operating_cash_flow": 8136000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57204000, "dividends_paid": 1440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8884000, "free_cash_flow": 8542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6870000", "ebitda": "7726000", "netIncome": "5708000", "grossProfit": "26318000", "depreciation": "None", "totalRevenue": "29458000", "costOfRevenue": "3140000", "interestIncome": "26754000", "incomeBeforeTax": "6870000", "interestExpense": "2415000", "operatingIncome": "6870000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "24339000", "nonInterestIncome": "None", "operatingExpenses": "19448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000", "sellingGeneralAndAdministrative": "10126000", "netIncomeFromContinuingOperations": "5708000" }, "balance": { "goodwill": "None", "inventory": "60515000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "699914000", "longTermDebt": "24950000", "shortTermDebt": "12596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74859000", "totalLiabilities": "618730000", "otherCurrentAssets": "-8000", "totalCurrentAssets": "85476000", "currentLongTermDebt": "12596000", "longTermInvestments": "73047000", "shortTermInvestments": "73047000", "currentNetReceivables": "2796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614438000", "currentAccountsPayable": "9288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37546000", "totalShareholderEquity": "81184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570119000", "totalCurrentLiabilities": "582715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36015000", "cashAndShortTermInvestments": "9633000", "commonStockSharesOutstanding": "7966638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000", "profitLoss": "None", "dividendPayout": "1440000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8136000", "capitalExpenditures": "406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8884000", "cashflowFromInvestment": "-57204000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 27847000, "cost_of_revenue": 3315000, "gross_profit": 24532000, "ebit": 7475000, "ebitda": 8340000, "pretax_income": 7475000, "tax_provision": 1288000, "net_income": 6187000, "net_income_to_common": 6187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67585000, "total_current_assets": 158865000, "total_assets": 713739000, "short_term_debt": 2293000, "long_term_debt": 21950000, "total_debt": 24243000, "total_liabilities": 625763000, "total_equity": 87976000, "shares_outstanding": 7978055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8551000, "capital_expenditure": 627000, "free_cash_flow": 9178000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114537, "ticker_id": 7003, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7475000", "ebitda": "8340000", "netIncome": "6187000", "grossProfit": "24532000", "depreciation": "None", "totalRevenue": "27847000", "costOfRevenue": "3315000", "interestIncome": "24659000", "incomeBeforeTax": "7475000", "interestExpense": "2665000", "operatingIncome": "7475000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1288000", "reportedCurrency": "USD", "netInterestIncome": "21994000", "nonInterestIncome": "None", "operatingExpenses": "17057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "9182000", "netIncomeFromContinuingOperations": "6187000" }, "balance": { "goodwill": "None", "inventory": "-70191000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "713739000", "longTermDebt": "21950000", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70591000", "totalLiabilities": "625763000", "otherCurrentAssets": "70191000", "totalCurrentAssets": "158865000", "currentLongTermDebt": "0", "longTermInvestments": "88816000", "shortTermInvestments": "88797000", "currentNetReceivables": "2483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554874000", "currentAccountsPayable": "593722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9247000", "shortLongTermDebtTotal": "21950000", "totalShareholderEquity": "87976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593184000", "totalCurrentLiabilities": "593184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32579000", "cashAndShortTermInvestments": "67585000", "commonStockSharesOutstanding": "7978055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6187000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8551000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21801000", "cashflowFromInvestment": "-5742000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27847000, "cost_of_revenue": 3315000, "gross_profit": 24532000, "research_and_development": null, "selling_general_admin": 9182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7475000, "depreciation_amortisation": 865000, "ebitda": 8340000, "interest_expense": 2665000, "interest_income": null, "other_non_operating": null, "pretax_income": 7475000, "tax_provision": 1288000, "effective_tax_rate": null, "net_income": 6187000, "net_income_continuing_ops": 6187000, "net_income_to_common": 6187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67585000, "short_term_investments": 88797000, "net_receivables": 2483000, "inventory": -70191000, "other_current_assets": null, "total_current_assets": 158865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554874000, "total_assets": 713739000, "short_term_debt": 2293000, "accounts_payable": 593722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593184000, "long_term_debt": 21950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32579000, "total_liabilities": 625763000, "total_debt": 24243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70591000, "total_equity": 87976000, "shares_outstanding": 7978055, "operating_cash_flow": 8551000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5742000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21801000, "free_cash_flow": 9178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7475000", "ebitda": "8340000", "netIncome": "6187000", "grossProfit": "24532000", "depreciation": "None", "totalRevenue": "27847000", "costOfRevenue": "3315000", "interestIncome": "24659000", "incomeBeforeTax": "7475000", "interestExpense": "2665000", "operatingIncome": "7475000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1288000", "reportedCurrency": "USD", "netInterestIncome": "21994000", "nonInterestIncome": "None", "operatingExpenses": "17057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "9182000", "netIncomeFromContinuingOperations": "6187000" }, "balance": { "goodwill": "None", "inventory": "-70191000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "713739000", "longTermDebt": "21950000", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70591000", "totalLiabilities": "625763000", "otherCurrentAssets": "70191000", "totalCurrentAssets": "158865000", "currentLongTermDebt": "0", "longTermInvestments": "88816000", "shortTermInvestments": "88797000", "currentNetReceivables": "2483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554874000", "currentAccountsPayable": "593722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9247000", "shortLongTermDebtTotal": "21950000", "totalShareholderEquity": "87976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593184000", "totalCurrentLiabilities": "593184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32579000", "cashAndShortTermInvestments": "67585000", "commonStockSharesOutstanding": "7978055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6187000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8551000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21801000", "cashflowFromInvestment": "-5742000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 27328000, "cost_of_revenue": 6029000, "gross_profit": 21299000, "ebit": 5382000, "ebitda": 6222000, "pretax_income": 5382000, "tax_provision": 824000, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42975000, "total_current_assets": 125195000, "total_assets": 686200000, "short_term_debt": 7926000, "long_term_debt": 29750000, "total_debt": 37676000, "total_liabilities": 600276000, "total_equity": 85924000, "shares_outstanding": 8069468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 399000, "free_cash_flow": 6002000, "dividends_paid": 1020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114542, "ticker_id": 7003, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5382000", "ebitda": "6222000", "netIncome": "4558000", "grossProfit": "21299000", "depreciation": "None", "totalRevenue": "27328000", "costOfRevenue": "6029000", "interestIncome": "24336000", "incomeBeforeTax": "5382000", "interestExpense": "4404000", "operatingIncome": "5382000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "19932000", "nonInterestIncome": "None", "operatingExpenses": "15917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "8759000", "netIncomeFromContinuingOperations": "4558000" }, "balance": { "goodwill": "None", "inventory": "-46020000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "686200000", "longTermDebt": "29750000", "shortTermDebt": "7926000", "treasuryStock": "-11584000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65488000", "totalLiabilities": "600276000", "otherCurrentAssets": "46020000", "totalCurrentAssets": "125195000", "currentLongTermDebt": "None", "longTermInvestments": "79285000", "shortTermInvestments": "79233000", "currentNetReceivables": "2987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561005000", "currentAccountsPayable": "560259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9619000", "shortLongTermDebtTotal": "29750000", "totalShareholderEquity": "85924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560259000", "totalCurrentLiabilities": "560259000", "otherNonCurrentLiabilities": "10267000", "totalNonCurrentLiabilities": "40017000", "cashAndShortTermInvestments": "42975000", "commonStockSharesOutstanding": "8069468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4558000", "profitLoss": "None", "dividendPayout": "1020000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5603000", "capitalExpenditures": "399000", "changeInReceivables": "-834000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69220000", "cashflowFromInvestment": "-62137000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27328000, "cost_of_revenue": 6029000, "gross_profit": 21299000, "research_and_development": null, "selling_general_admin": 8759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5382000, "depreciation_amortisation": 840000, "ebitda": 6222000, "interest_expense": 4404000, "interest_income": null, "other_non_operating": null, "pretax_income": 5382000, "tax_provision": 824000, "effective_tax_rate": null, "net_income": 4558000, "net_income_continuing_ops": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42975000, "short_term_investments": 79233000, "net_receivables": 2987000, "inventory": -46020000, "other_current_assets": null, "total_current_assets": 125195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561005000, "total_assets": 686200000, "short_term_debt": 7926000, "accounts_payable": 560259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560259000, "long_term_debt": 29750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40017000, "total_liabilities": 600276000, "total_debt": 37676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65488000, "total_equity": 85924000, "shares_outstanding": 8069468, "operating_cash_flow": 5603000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62137000, "dividends_paid": 1020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69220000, "free_cash_flow": 6002000, "net_change_in_cash": 12686000 }, "raw_data": { "income": { "ebit": "5382000", "ebitda": "6222000", "netIncome": "4558000", "grossProfit": "21299000", "depreciation": "None", "totalRevenue": "27328000", "costOfRevenue": "6029000", "interestIncome": "24336000", "incomeBeforeTax": "5382000", "interestExpense": "4404000", "operatingIncome": "5382000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "19932000", "nonInterestIncome": "None", "operatingExpenses": "15917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "8759000", "netIncomeFromContinuingOperations": "4558000" }, "balance": { "goodwill": "None", "inventory": "-46020000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "686200000", "longTermDebt": "29750000", "shortTermDebt": "7926000", "treasuryStock": "-11584000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65488000", "totalLiabilities": "600276000", "otherCurrentAssets": "46020000", "totalCurrentAssets": "125195000", "currentLongTermDebt": "None", "longTermInvestments": "79285000", "shortTermInvestments": "79233000", "currentNetReceivables": "2987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561005000", "currentAccountsPayable": "560259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9619000", "shortLongTermDebtTotal": "29750000", "totalShareholderEquity": "85924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560259000", "totalCurrentLiabilities": "560259000", "otherNonCurrentLiabilities": "10267000", "totalNonCurrentLiabilities": "40017000", "cashAndShortTermInvestments": "42975000", "commonStockSharesOutstanding": "8069468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4558000", "profitLoss": "None", "dividendPayout": "1020000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5603000", "capitalExpenditures": "399000", "changeInReceivables": "-834000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69220000", "cashflowFromInvestment": "-62137000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 26759000, "cost_of_revenue": 6097000, "gross_profit": 20662000, "ebit": 4742000, "ebitda": 5551000, "pretax_income": 4742000, "tax_provision": 655000, "net_income": 4087000, "net_income_to_common": 4087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30289000, "total_current_assets": 103643000, "total_assets": 610869000, "short_term_debt": 6226000, "long_term_debt": 34650000, "total_debt": 40876000, "total_liabilities": 34650000, "total_equity": 576219000, "shares_outstanding": 6002214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5836000, "capital_expenditure": 810000, "free_cash_flow": 6646000, "dividends_paid": 1272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114547, "ticker_id": 7003, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4742000", "ebitda": "5551000", "netIncome": "4087000", "grossProfit": "20662000", "depreciation": "None", "totalRevenue": "26759000", "costOfRevenue": "6097000", "interestIncome": "24267000", "incomeBeforeTax": "4742000", "interestExpense": "5197000", "operatingIncome": "4742000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "19070000", "nonInterestIncome": "None", "operatingExpenses": "15920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000", "sellingGeneralAndAdministrative": "8847000", "netIncomeFromContinuingOperations": "4087000" }, "balance": { "goodwill": "None", "inventory": "-33220999", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "610869000", "longTermDebt": "34650000", "shortTermDebt": "6226000", "treasuryStock": "-10184000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61950000", "totalLiabilities": "34650000", "otherCurrentAssets": "33220999", "totalCurrentAssets": "103643000", "currentLongTermDebt": "None", "longTermInvestments": "470816000", "shortTermInvestments": "71201000", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80616000", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9415000", "shortLongTermDebtTotal": "40876000", "totalShareholderEquity": "576219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259329999", "totalCurrentLiabilities": "268789000", "otherNonCurrentLiabilities": "9903000", "totalNonCurrentLiabilities": "34650000", "cashAndShortTermInvestments": "30289000", "commonStockSharesOutstanding": "6002214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4087000", "profitLoss": "None", "dividendPayout": "1272000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5836000", "capitalExpenditures": "810000", "changeInReceivables": "-240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58432000", "cashflowFromInvestment": "-64730000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26759000, "cost_of_revenue": 6097000, "gross_profit": 20662000, "research_and_development": null, "selling_general_admin": 8847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4742000, "depreciation_amortisation": 809000, "ebitda": 5551000, "interest_expense": 5197000, "interest_income": null, "other_non_operating": null, "pretax_income": 4742000, "tax_provision": 655000, "effective_tax_rate": null, "net_income": 4087000, "net_income_continuing_ops": 4087000, "net_income_to_common": 4087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30289000, "short_term_investments": 71201000, "net_receivables": 2153000, "inventory": -33220999, "other_current_assets": null, "total_current_assets": 103643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80616000, "total_assets": 610869000, "short_term_debt": 6226000, "accounts_payable": 1, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268789000, "long_term_debt": 34650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34650000, "total_liabilities": 34650000, "total_debt": 40876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61950000, "total_equity": 576219000, "shares_outstanding": 6002214, "operating_cash_flow": 5836000, "stock_based_compensation": 442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64730000, "dividends_paid": 1272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58432000, "free_cash_flow": 6646000, "net_change_in_cash": -462000 }, "raw_data": { "income": { "ebit": "4742000", "ebitda": "5551000", "netIncome": "4087000", "grossProfit": "20662000", "depreciation": "None", "totalRevenue": "26759000", "costOfRevenue": "6097000", "interestIncome": "24267000", "incomeBeforeTax": "4742000", "interestExpense": "5197000", "operatingIncome": "4742000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "19070000", "nonInterestIncome": "None", "operatingExpenses": "15920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000", "sellingGeneralAndAdministrative": "8847000", "netIncomeFromContinuingOperations": "4087000" }, "balance": { "goodwill": "None", "inventory": "-33220999", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "610869000", "longTermDebt": "34650000", "shortTermDebt": "6226000", "treasuryStock": "-10184000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61950000", "totalLiabilities": "34650000", "otherCurrentAssets": "33220999", "totalCurrentAssets": "103643000", "currentLongTermDebt": "None", "longTermInvestments": "470816000", "shortTermInvestments": "71201000", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80616000", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9415000", "shortLongTermDebtTotal": "40876000", "totalShareholderEquity": "576219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259329999", "totalCurrentLiabilities": "268789000", "otherNonCurrentLiabilities": "9903000", "totalNonCurrentLiabilities": "34650000", "cashAndShortTermInvestments": "30289000", "commonStockSharesOutstanding": "6002214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4087000", "profitLoss": "None", "dividendPayout": "1272000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5836000", "capitalExpenditures": "810000", "changeInReceivables": "-240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58432000", "cashflowFromInvestment": "-64730000", "stockBasedCompensation": "442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 24010000, "cost_of_revenue": 3992000, "gross_profit": 20018000, "ebit": 4585000, "ebitda": 5359000, "pretax_income": 4585000, "tax_provision": 585000, "net_income": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12124000, "total_current_assets": 100230000, "total_assets": 545708000, "short_term_debt": 6376000, "long_term_debt": 24650000, "total_debt": 31026000, "total_liabilities": 465904000, "total_equity": 79804000, "shares_outstanding": 6060606, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 6114000, "capital_expenditure": 818000, "free_cash_flow": 6932000, "dividends_paid": 880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114552, "ticker_id": 7003, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4585000", "ebitda": "5359000", "netIncome": "4000000", "grossProfit": "20018000", "depreciation": "None", "totalRevenue": "24010000", "costOfRevenue": "3992000", "interestIncome": "21536000", "incomeBeforeTax": "4585000", "interestExpense": "3602000", "operatingIncome": "4585000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "585000", "reportedCurrency": "USD", "netInterestIncome": "17934000", "nonInterestIncome": "None", "operatingExpenses": "15433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "8528000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "0", "inventory": "-33342000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "545708000", "longTermDebt": "24650000", "shortTermDebt": "6376000", "treasuryStock": "-8805000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "59145000", "totalLiabilities": "465904000", "otherCurrentAssets": "33342000", "totalCurrentAssets": "100230000", "currentLongTermDebt": "6250000", "longTermInvestments": "86193000", "shortTermInvestments": "86193000", "currentNetReceivables": "1913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95610000", "currentAccountsPayable": "432458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9417000", "shortLongTermDebtTotal": "31026000", "totalShareholderEquity": "79804000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "225423000", "totalCurrentLiabilities": "234933000", "otherNonCurrentLiabilities": "8796000", "totalNonCurrentLiabilities": "24650000", "cashAndShortTermInvestments": "12124000", "commonStockSharesOutstanding": "6060606", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "12124000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "880000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6114000", "capitalExpenditures": "818000", "changeInReceivables": "-112000", "changeInExchangeRate": "0", "cashflowFromFinancing": "22811000", "cashflowFromInvestment": "-39087000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24010000, "cost_of_revenue": 3992000, "gross_profit": 20018000, "research_and_development": 0, "selling_general_admin": 8528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4585000, "depreciation_amortisation": 774000, "ebitda": 5359000, "interest_expense": 3602000, "interest_income": null, "other_non_operating": null, "pretax_income": 4585000, "tax_provision": 585000, "effective_tax_rate": null, "net_income": 4000000, "net_income_continuing_ops": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12124000, "short_term_investments": 86193000, "net_receivables": 1913000, "inventory": -33342000, "other_current_assets": null, "total_current_assets": 100230000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95610000, "total_assets": 545708000, "short_term_debt": 6376000, "accounts_payable": 432458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234933000, "long_term_debt": 24650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24650000, "total_liabilities": 465904000, "total_debt": 31026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59145000, "total_equity": 79804000, "shares_outstanding": 6060606, "operating_cash_flow": 6114000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39087000, "dividends_paid": 880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22811000, "free_cash_flow": 6932000, "net_change_in_cash": -10162000 }, "raw_data": { "income": { "ebit": "4585000", "ebitda": "5359000", "netIncome": "4000000", "grossProfit": "20018000", "depreciation": "None", "totalRevenue": "24010000", "costOfRevenue": "3992000", "interestIncome": "21536000", "incomeBeforeTax": "4585000", "interestExpense": "3602000", "operatingIncome": "4585000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "585000", "reportedCurrency": "USD", "netInterestIncome": "17934000", "nonInterestIncome": "None", "operatingExpenses": "15433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "8528000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "0", "inventory": "-33342000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "545708000", "longTermDebt": "24650000", "shortTermDebt": "6376000", "treasuryStock": "-8805000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "59145000", "totalLiabilities": "465904000", "otherCurrentAssets": "33342000", "totalCurrentAssets": "100230000", "currentLongTermDebt": "6250000", "longTermInvestments": "86193000", "shortTermInvestments": "86193000", "currentNetReceivables": "1913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95610000", "currentAccountsPayable": "432458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9417000", "shortLongTermDebtTotal": "31026000", "totalShareholderEquity": "79804000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "225423000", "totalCurrentLiabilities": "234933000", "otherNonCurrentLiabilities": "8796000", "totalNonCurrentLiabilities": "24650000", "cashAndShortTermInvestments": "12124000", "commonStockSharesOutstanding": "6060606", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "12124000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "880000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6114000", "capitalExpenditures": "818000", "changeInReceivables": "-112000", "changeInExchangeRate": "0", "cashflowFromFinancing": "22811000", "cashflowFromInvestment": "-39087000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9758000, "cost_of_revenue": 2282000, "gross_profit": 7476000, "ebit": 2353000, "ebitda": 2496000, "pretax_income": 2353000, "tax_provision": 430000, "net_income": 1923000, "net_income_to_common": 1923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2948000, "total_current_assets": 5953000, "total_assets": 722011000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 579633000, "total_equity": 142378000, "shares_outstanding": 7396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2790000, "capital_expenditure": 8000, "free_cash_flow": 2798000, "dividends_paid": 662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114515, "ticker_id": 7003, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2353000", "ebitda": "2496000", "netIncome": "1923000", "grossProfit": "7476000", "depreciation": "None", "totalRevenue": "9758000", "costOfRevenue": "2282000", "interestIncome": "9055000", "incomeBeforeTax": "2353000", "interestExpense": "2395000", "operatingIncome": "2353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "6660000", "nonInterestIncome": "None", "operatingExpenses": "5123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "3882000", "netIncomeFromContinuingOperations": "1923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "722011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89659000", "totalLiabilities": "579633000", "otherCurrentAssets": "None", "totalCurrentAssets": "5953000", "currentLongTermDebt": "None", "longTermInvestments": "50679000", "shortTermInvestments": "50679000", "currentNetReceivables": "3005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566620000", "totalCurrentLiabilities": "566620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "579633000", "cashAndShortTermInvestments": "2948000", "commonStockSharesOutstanding": "7396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000", "profitLoss": "None", "dividendPayout": "662000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2790000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8068000", "cashflowFromInvestment": "2605000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9758000, "cost_of_revenue": 2282000, "gross_profit": 7476000, "research_and_development": null, "selling_general_admin": 3882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2353000, "depreciation_amortisation": 143000, "ebitda": 2496000, "interest_expense": 2395000, "interest_income": null, "other_non_operating": null, "pretax_income": 2353000, "tax_provision": 430000, "effective_tax_rate": null, "net_income": 1923000, "net_income_continuing_ops": 1923000, "net_income_to_common": 1923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2948000, "short_term_investments": 50679000, "net_receivables": 3005000, "inventory": null, "other_current_assets": null, "total_current_assets": 5953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716058000, "total_assets": 722011000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579633000, "total_liabilities": 579633000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89659000, "total_equity": 142378000, "shares_outstanding": 7396000, "operating_cash_flow": 2790000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2605000, "dividends_paid": 662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8068000, "free_cash_flow": 2798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2353000", "ebitda": "2496000", "netIncome": "1923000", "grossProfit": "7476000", "depreciation": "None", "totalRevenue": "9758000", "costOfRevenue": "2282000", "interestIncome": "9055000", "incomeBeforeTax": "2353000", "interestExpense": "2395000", "operatingIncome": "2353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "6660000", "nonInterestIncome": "None", "operatingExpenses": "5123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "3882000", "netIncomeFromContinuingOperations": "1923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "722011000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89659000", "totalLiabilities": "579633000", "otherCurrentAssets": "None", "totalCurrentAssets": "5953000", "currentLongTermDebt": "None", "longTermInvestments": "50679000", "shortTermInvestments": "50679000", "currentNetReceivables": "3005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566620000", "totalCurrentLiabilities": "566620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "579633000", "cashAndShortTermInvestments": "2948000", "commonStockSharesOutstanding": "7396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000", "profitLoss": "None", "dividendPayout": "662000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2790000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8068000", "cashflowFromInvestment": "2605000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 10140000, "cost_of_revenue": 2835000, "gross_profit": 7305000, "ebit": 2345000, "ebitda": 2495000, "pretax_income": 2345000, "tax_provision": 411000, "net_income": 1934000, "net_income_to_common": 1934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64280000, "total_current_assets": 64280000, "total_assets": 727323000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 585684000, "total_equity": 141639000, "shares_outstanding": 7438462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2149000, "capital_expenditure": 17000, "free_cash_flow": 2166000, "dividends_paid": 657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114516, "ticker_id": 7003, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2345000", "ebitda": "2495000", "netIncome": "1934000", "grossProfit": "7305000", "depreciation": "None", "totalRevenue": "10140000", "costOfRevenue": "2835000", "interestIncome": "9458000", "incomeBeforeTax": "2345000", "interestExpense": "2835000", "operatingIncome": "2345000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "6623000", "nonInterestIncome": "None", "operatingExpenses": "4960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "3064000", "netIncomeFromContinuingOperations": "1934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "727323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88398000", "totalLiabilities": "585684000", "otherCurrentAssets": "-55545000", "totalCurrentAssets": "64280000", "currentLongTermDebt": "None", "longTermInvestments": "52538000", "shortTermInvestments": "52538000", "currentNetReceivables": "3007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663043000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329000", "totalShareholderEquity": "141639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585364000", "cashAndShortTermInvestments": "64280000", "commonStockSharesOutstanding": "7438462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934000", "profitLoss": "None", "dividendPayout": "657000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2149000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18148000", "cashflowFromInvestment": "-3359000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10140000, "cost_of_revenue": 2835000, "gross_profit": 7305000, "research_and_development": null, "selling_general_admin": 3064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2345000, "depreciation_amortisation": 150000, "ebitda": 2495000, "interest_expense": 2835000, "interest_income": null, "other_non_operating": null, "pretax_income": 2345000, "tax_provision": 411000, "effective_tax_rate": null, "net_income": 1934000, "net_income_continuing_ops": 1934000, "net_income_to_common": 1934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64280000, "short_term_investments": 52538000, "net_receivables": 3007000, "inventory": null, "other_current_assets": null, "total_current_assets": 64280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663043000, "total_assets": 727323000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585364000, "total_liabilities": 585684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88398000, "total_equity": 141639000, "shares_outstanding": 7438462, "operating_cash_flow": 2149000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3359000, "dividends_paid": 657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18148000, "free_cash_flow": 2166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2345000", "ebitda": "2495000", "netIncome": "1934000", "grossProfit": "7305000", "depreciation": "None", "totalRevenue": "10140000", "costOfRevenue": "2835000", "interestIncome": "9458000", "incomeBeforeTax": "2345000", "interestExpense": "2835000", "operatingIncome": "2345000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "6623000", "nonInterestIncome": "None", "operatingExpenses": "4960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "3064000", "netIncomeFromContinuingOperations": "1934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "727323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88398000", "totalLiabilities": "585684000", "otherCurrentAssets": "-55545000", "totalCurrentAssets": "64280000", "currentLongTermDebt": "None", "longTermInvestments": "52538000", "shortTermInvestments": "52538000", "currentNetReceivables": "3007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663043000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329000", "totalShareholderEquity": "141639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320000", "totalCurrentLiabilities": "320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585364000", "cashAndShortTermInvestments": "64280000", "commonStockSharesOutstanding": "7438462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1934000", "profitLoss": "None", "dividendPayout": "657000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2149000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18148000", "cashflowFromInvestment": "-3359000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 10416000, "cost_of_revenue": 2727000, "gross_profit": 7689000, "ebit": 2846000, "ebitda": 2996000, "pretax_income": 2846000, "tax_provision": 487000, "net_income": 2359000, "net_income_to_common": 2359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83638000, "total_current_assets": 134327000, "total_assets": 742802000, "short_term_debt": null, "long_term_debt": 2000000, "total_debt": 2000000, "total_liabilities": 603496000, "total_equity": 139306000, "shares_outstanding": 7650735, "goodwill_and_intangibles": 169000 }, "cash_flow": { "operating_cash_flow": 3339000, "capital_expenditure": 41000, "free_cash_flow": 3380000, "dividends_paid": 658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114518, "ticker_id": 7003, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2846000", "ebitda": "2996000", "netIncome": "2359000", "grossProfit": "7689000", "depreciation": "None", "totalRevenue": "10416000", "costOfRevenue": "2727000", "interestIncome": "9351000", "incomeBeforeTax": "2846000", "interestExpense": "2996000", "operatingIncome": "2846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "6355000", "nonInterestIncome": "None", "operatingExpenses": "4843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "2359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "742802000", "longTermDebt": "2000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "169000", "reportedCurrency": "USD", "retainedEarnings": "87121000", "totalLiabilities": "603496000", "otherCurrentAssets": "None", "totalCurrentAssets": "134327000", "currentLongTermDebt": "None", "longTermInvestments": "47949000", "shortTermInvestments": "47686000", "currentNetReceivables": "3003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608475000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "139306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590345000", "totalCurrentLiabilities": "590345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13151000", "cashAndShortTermInvestments": "83638000", "commonStockSharesOutstanding": "7650735", "intangibleAssetsExcludingGoodwill": "169000", "cashAndCashEquivalentsAtCarryingValue": "83638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2360000", "profitLoss": "None", "dividendPayout": "658000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3339000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3776000", "cashflowFromInvestment": "1156000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10416000, "cost_of_revenue": 2727000, "gross_profit": 7689000, "research_and_development": null, "selling_general_admin": 2933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2846000, "depreciation_amortisation": 150000, "ebitda": 2996000, "interest_expense": 2996000, "interest_income": null, "other_non_operating": null, "pretax_income": 2846000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": 2359000, "net_income_continuing_ops": 2359000, "net_income_to_common": 2359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83638000, "short_term_investments": 47686000, "net_receivables": 3003000, "inventory": null, "other_current_assets": null, "total_current_assets": 134327000, "net_ppe": null, "goodwill": null, "intangible_assets": 169000, "goodwill_and_intangibles": 169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608475000, "total_assets": 742802000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590345000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13151000, "total_liabilities": 603496000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87121000, "total_equity": 139306000, "shares_outstanding": 7650735, "operating_cash_flow": 3339000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1156000, "dividends_paid": 658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3776000, "free_cash_flow": 3380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2846000", "ebitda": "2996000", "netIncome": "2359000", "grossProfit": "7689000", "depreciation": "None", "totalRevenue": "10416000", "costOfRevenue": "2727000", "interestIncome": "9351000", "incomeBeforeTax": "2846000", "interestExpense": "2996000", "operatingIncome": "2846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "6355000", "nonInterestIncome": "None", "operatingExpenses": "4843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "2359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "742802000", "longTermDebt": "2000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "169000", "reportedCurrency": "USD", "retainedEarnings": "87121000", "totalLiabilities": "603496000", "otherCurrentAssets": "None", "totalCurrentAssets": "134327000", "currentLongTermDebt": "None", "longTermInvestments": "47949000", "shortTermInvestments": "47686000", "currentNetReceivables": "3003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608475000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "139306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590345000", "totalCurrentLiabilities": "590345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13151000", "cashAndShortTermInvestments": "83638000", "commonStockSharesOutstanding": "7650735", "intangibleAssetsExcludingGoodwill": "169000", "cashAndCashEquivalentsAtCarryingValue": "83638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2360000", "profitLoss": "None", "dividendPayout": "658000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3339000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3776000", "cashflowFromInvestment": "1156000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9907000, "cost_of_revenue": 2985000, "gross_profit": 6922000, "ebit": 2297000, "ebitda": 2453000, "pretax_income": 2297000, "tax_provision": 378000, "net_income": 1919000, "net_income_to_common": 1919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75367000, "total_current_assets": 125984000, "total_assets": 734838000, "short_term_debt": null, "long_term_debt": 2000000, "total_debt": 2000000, "total_liabilities": 641954000, "total_equity": 92884000, "shares_outstanding": 7650735, "goodwill_and_intangibles": 172000 }, "cash_flow": { "operating_cash_flow": 1792000, "capital_expenditure": 386000, "free_cash_flow": 2178000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114519, "ticker_id": 7003, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2297000", "ebitda": "2453000", "netIncome": "1919000", "grossProfit": "6922000", "depreciation": "None", "totalRevenue": "9907000", "costOfRevenue": "2985000", "interestIncome": "9107000", "incomeBeforeTax": "2297000", "interestExpense": "2985000", "operatingIncome": "2297000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "6122000", "nonInterestIncome": "None", "operatingExpenses": "4625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2928000", "netIncomeFromContinuingOperations": "1919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "734838000", "longTermDebt": "2000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "172000", "reportedCurrency": "USD", "retainedEarnings": "85420000", "totalLiabilities": "641954000", "otherCurrentAssets": "None", "totalCurrentAssets": "125984000", "currentLongTermDebt": "None", "longTermInvestments": "47923000", "shortTermInvestments": "47739000", "currentNetReceivables": "2878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "92884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627499000", "totalCurrentLiabilities": "627499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14455000", "cashAndShortTermInvestments": "75367000", "commonStockSharesOutstanding": "7650735", "intangibleAssetsExcludingGoodwill": "172000", "cashAndCashEquivalentsAtCarryingValue": "75367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1792000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43471000", "cashflowFromInvestment": "-324000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9907000, "cost_of_revenue": 2985000, "gross_profit": 6922000, "research_and_development": null, "selling_general_admin": 2928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2297000, "depreciation_amortisation": 156000, "ebitda": 2453000, "interest_expense": 2985000, "interest_income": null, "other_non_operating": null, "pretax_income": 2297000, "tax_provision": 378000, "effective_tax_rate": null, "net_income": 1919000, "net_income_continuing_ops": 1919000, "net_income_to_common": 1919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75367000, "short_term_investments": 47739000, "net_receivables": 2878000, "inventory": null, "other_current_assets": null, "total_current_assets": 125984000, "net_ppe": null, "goodwill": null, "intangible_assets": 172000, "goodwill_and_intangibles": 172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608854000, "total_assets": 734838000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627499000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14455000, "total_liabilities": 641954000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85420000, "total_equity": 92884000, "shares_outstanding": 7650735, "operating_cash_flow": 1792000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43471000, "free_cash_flow": 2178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2297000", "ebitda": "2453000", "netIncome": "1919000", "grossProfit": "6922000", "depreciation": "None", "totalRevenue": "9907000", "costOfRevenue": "2985000", "interestIncome": "9107000", "incomeBeforeTax": "2297000", "interestExpense": "2985000", "operatingIncome": "2297000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "6122000", "nonInterestIncome": "None", "operatingExpenses": "4625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2928000", "netIncomeFromContinuingOperations": "1919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "734838000", "longTermDebt": "2000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "172000", "reportedCurrency": "USD", "retainedEarnings": "85420000", "totalLiabilities": "641954000", "otherCurrentAssets": "None", "totalCurrentAssets": "125984000", "currentLongTermDebt": "None", "longTermInvestments": "47923000", "shortTermInvestments": "47739000", "currentNetReceivables": "2878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608854000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "92884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627499000", "totalCurrentLiabilities": "627499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14455000", "cashAndShortTermInvestments": "75367000", "commonStockSharesOutstanding": "7650735", "intangibleAssetsExcludingGoodwill": "172000", "cashAndCashEquivalentsAtCarryingValue": "75367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1792000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43471000", "cashflowFromInvestment": "-324000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9091000, "cost_of_revenue": 2950000, "gross_profit": 6141000, "ebit": 1263000, "ebitda": 1419000, "pretax_income": 1263000, "tax_provision": 206000, "net_income": 1057000, "net_income_to_common": 1057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30428000, "total_current_assets": 85239000, "total_assets": 688996000, "short_term_debt": null, "long_term_debt": 4000000, "total_debt": 4000000, "total_liabilities": 598334000, "total_equity": 90662000, "shares_outstanding": 7656492, "goodwill_and_intangibles": 175000 }, "cash_flow": { "operating_cash_flow": 718000, "capital_expenditure": 150000, "free_cash_flow": 868000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114520, "ticker_id": 7003, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1263000", "ebitda": "1419000", "netIncome": "1057000", "grossProfit": "6141000", "depreciation": "None", "totalRevenue": "9091000", "costOfRevenue": "2950000", "interestIncome": "8367000", "incomeBeforeTax": "1263000", "interestExpense": "2902000", "operatingIncome": "1263000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "5465000", "nonInterestIncome": "None", "operatingExpenses": "4878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2987000", "netIncomeFromContinuingOperations": "1057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "688996000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "175000", "reportedCurrency": "USD", "retainedEarnings": "83501000", "totalLiabilities": "598334000", "otherCurrentAssets": "None", "totalCurrentAssets": "85239000", "currentLongTermDebt": "None", "longTermInvestments": "52001000", "shortTermInvestments": "51881000", "currentNetReceivables": "2930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603757000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "90662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581467000", "totalCurrentLiabilities": "582730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15604000", "cashAndShortTermInvestments": "30428000", "commonStockSharesOutstanding": "7656492", "intangibleAssetsExcludingGoodwill": "175000", "cashAndCashEquivalentsAtCarryingValue": "30428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "718000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2180000", "cashflowFromInvestment": "-5601000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9091000, "cost_of_revenue": 2950000, "gross_profit": 6141000, "research_and_development": null, "selling_general_admin": 2987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263000, "depreciation_amortisation": 156000, "ebitda": 1419000, "interest_expense": 2902000, "interest_income": null, "other_non_operating": null, "pretax_income": 1263000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": 1057000, "net_income_continuing_ops": 1057000, "net_income_to_common": 1057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30428000, "short_term_investments": 51881000, "net_receivables": 2930000, "inventory": null, "other_current_assets": null, "total_current_assets": 85239000, "net_ppe": null, "goodwill": null, "intangible_assets": 175000, "goodwill_and_intangibles": 175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603757000, "total_assets": 688996000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582730000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15604000, "total_liabilities": 598334000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83501000, "total_equity": 90662000, "shares_outstanding": 7656492, "operating_cash_flow": 718000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5601000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2180000, "free_cash_flow": 868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1263000", "ebitda": "1419000", "netIncome": "1057000", "grossProfit": "6141000", "depreciation": "None", "totalRevenue": "9091000", "costOfRevenue": "2950000", "interestIncome": "8367000", "incomeBeforeTax": "1263000", "interestExpense": "2902000", "operatingIncome": "1263000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "5465000", "nonInterestIncome": "None", "operatingExpenses": "4878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2987000", "netIncomeFromContinuingOperations": "1057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "688996000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "175000", "reportedCurrency": "USD", "retainedEarnings": "83501000", "totalLiabilities": "598334000", "otherCurrentAssets": "None", "totalCurrentAssets": "85239000", "currentLongTermDebt": "None", "longTermInvestments": "52001000", "shortTermInvestments": "51881000", "currentNetReceivables": "2930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603757000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "90662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581467000", "totalCurrentLiabilities": "582730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15604000", "cashAndShortTermInvestments": "30428000", "commonStockSharesOutstanding": "7656492", "intangibleAssetsExcludingGoodwill": "175000", "cashAndCashEquivalentsAtCarryingValue": "30428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "718000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2180000", "cashflowFromInvestment": "-5601000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9657000, "cost_of_revenue": 2636000, "gross_profit": 7021000, "ebit": 1745000, "ebitda": 1918000, "pretax_income": 1747000, "tax_provision": 278000, "net_income": 1469000, "net_income_to_common": 1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33131000, "total_current_assets": 92445000, "total_assets": 685504000, "short_term_debt": 8553000, "long_term_debt": 10250000, "total_debt": 18803000, "total_liabilities": 595636000, "total_equity": 89868000, "shares_outstanding": 7771231, "goodwill_and_intangibles": 177000 }, "cash_flow": { "operating_cash_flow": 3383000, "capital_expenditure": 6000, "free_cash_flow": 3389000, "dividends_paid": 360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114521, "ticker_id": 7003, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1745000", "ebitda": "1918000", "netIncome": "1469000", "grossProfit": "7021000", "depreciation": "None", "totalRevenue": "9657000", "costOfRevenue": "2636000", "interestIncome": "8589000", "incomeBeforeTax": "1747000", "interestExpense": "3249000", "operatingIncome": "1745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "5340000", "nonInterestIncome": "None", "operatingExpenses": "5274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "3400000", "netIncomeFromContinuingOperations": "1469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "685504000", "longTermDebt": "10250000", "shortTermDebt": "8553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "82805000", "totalLiabilities": "595636000", "otherCurrentAssets": "-2819000", "totalCurrentAssets": "92445000", "currentLongTermDebt": "None", "longTermInvestments": "56495000", "shortTermInvestments": "56495000", "currentNetReceivables": "2819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "89868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572978000", "totalCurrentLiabilities": "572978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22658000", "cashAndShortTermInvestments": "33131000", "commonStockSharesOutstanding": "7771231", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "33131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000", "profitLoss": "None", "dividendPayout": "360000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3383000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13399000", "cashflowFromInvestment": "-6834000", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9657000, "cost_of_revenue": 2636000, "gross_profit": 7021000, "research_and_development": null, "selling_general_admin": 3400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1745000, "depreciation_amortisation": 173000, "ebitda": 1918000, "interest_expense": 3249000, "interest_income": null, "other_non_operating": null, "pretax_income": 1747000, "tax_provision": 278000, "effective_tax_rate": null, "net_income": 1469000, "net_income_continuing_ops": 1469000, "net_income_to_common": 1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33131000, "short_term_investments": 56495000, "net_receivables": 2819000, "inventory": null, "other_current_assets": null, "total_current_assets": 92445000, "net_ppe": null, "goodwill": null, "intangible_assets": 177000, "goodwill_and_intangibles": 177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593059000, "total_assets": 685504000, "short_term_debt": 8553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572978000, "long_term_debt": 10250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22658000, "total_liabilities": 595636000, "total_debt": 18803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82805000, "total_equity": 89868000, "shares_outstanding": 7771231, "operating_cash_flow": 3383000, "stock_based_compensation": 110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6834000, "dividends_paid": 360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13399000, "free_cash_flow": 3389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1745000", "ebitda": "1918000", "netIncome": "1469000", "grossProfit": "7021000", "depreciation": "None", "totalRevenue": "9657000", "costOfRevenue": "2636000", "interestIncome": "8589000", "incomeBeforeTax": "1747000", "interestExpense": "3249000", "operatingIncome": "1745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "5340000", "nonInterestIncome": "None", "operatingExpenses": "5274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "3400000", "netIncomeFromContinuingOperations": "1469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "685504000", "longTermDebt": "10250000", "shortTermDebt": "8553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "82805000", "totalLiabilities": "595636000", "otherCurrentAssets": "-2819000", "totalCurrentAssets": "92445000", "currentLongTermDebt": "None", "longTermInvestments": "56495000", "shortTermInvestments": "56495000", "currentNetReceivables": "2819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "89868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572978000", "totalCurrentLiabilities": "572978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22658000", "cashAndShortTermInvestments": "33131000", "commonStockSharesOutstanding": "7771231", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "33131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000", "profitLoss": "None", "dividendPayout": "360000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3383000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13399000", "cashflowFromInvestment": "-6834000", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9642000, "cost_of_revenue": 3239000, "gross_profit": 6403000, "ebit": 1590000, "ebitda": 1771000, "pretax_income": 1590000, "tax_provision": 258000, "net_income": 1332000, "net_income_to_common": 1332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49981000, "total_current_assets": 111652000, "total_assets": 697596000, "short_term_debt": null, "long_term_debt": 10250000, "total_debt": 10250000, "total_liabilities": 607719000, "total_equity": 89877000, "shares_outstanding": 7640622, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 6000, "free_cash_flow": -1411000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114523, "ticker_id": 7003, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1590000", "ebitda": "1771000", "netIncome": "1332000", "grossProfit": "6403000", "depreciation": "None", "totalRevenue": "9642000", "costOfRevenue": "3239000", "interestIncome": "8851000", "incomeBeforeTax": "1590000", "interestExpense": "3468000", "operatingIncome": "1590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "5383000", "nonInterestIncome": "None", "operatingExpenses": "4813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "2872000", "netIncomeFromContinuingOperations": "1332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "697596000", "longTermDebt": "10250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "81696000", "totalLiabilities": "607719000", "otherCurrentAssets": "None", "totalCurrentAssets": "111652000", "currentLongTermDebt": "None", "longTermInvestments": "58782000", "shortTermInvestments": "58782000", "currentNetReceivables": "2889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585944000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "89877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "587563000", "totalCurrentLiabilities": "587563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20156000", "cashAndShortTermInvestments": "49981000", "commonStockSharesOutstanding": "7640622", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "49981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1417000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16941000", "cashflowFromInvestment": "7352000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9642000, "cost_of_revenue": 3239000, "gross_profit": 6403000, "research_and_development": null, "selling_general_admin": 2872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590000, "depreciation_amortisation": 181000, "ebitda": 1771000, "interest_expense": 3468000, "interest_income": null, "other_non_operating": null, "pretax_income": 1590000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": 1332000, "net_income_continuing_ops": 1332000, "net_income_to_common": 1332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49981000, "short_term_investments": 58782000, "net_receivables": 2889000, "inventory": null, "other_current_assets": null, "total_current_assets": 111652000, "net_ppe": null, "goodwill": null, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585944000, "total_assets": 697596000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587563000, "long_term_debt": 10250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20156000, "total_liabilities": 607719000, "total_debt": 10250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81696000, "total_equity": 89877000, "shares_outstanding": 7640622, "operating_cash_flow": -1417000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7352000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16941000, "free_cash_flow": -1411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1590000", "ebitda": "1771000", "netIncome": "1332000", "grossProfit": "6403000", "depreciation": "None", "totalRevenue": "9642000", "costOfRevenue": "3239000", "interestIncome": "8851000", "incomeBeforeTax": "1590000", "interestExpense": "3468000", "operatingIncome": "1590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "5383000", "nonInterestIncome": "None", "operatingExpenses": "4813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "2872000", "netIncomeFromContinuingOperations": "1332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "697596000", "longTermDebt": "10250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "81696000", "totalLiabilities": "607719000", "otherCurrentAssets": "None", "totalCurrentAssets": "111652000", "currentLongTermDebt": "None", "longTermInvestments": "58782000", "shortTermInvestments": "58782000", "currentNetReceivables": "2889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585944000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "89877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "587563000", "totalCurrentLiabilities": "587563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20156000", "cashAndShortTermInvestments": "49981000", "commonStockSharesOutstanding": "7640622", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "49981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1417000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16941000", "cashflowFromInvestment": "7352000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9492000, "cost_of_revenue": 3263000, "gross_profit": 6229000, "ebit": 1332000, "ebitda": 1523000, "pretax_income": 1332000, "tax_provision": 216000, "net_income": 1116000, "net_income_to_common": 1116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60987000, "total_current_assets": 121131000, "total_assets": 711042000, "short_term_debt": null, "long_term_debt": 23250000, "total_debt": 23250000, "total_liabilities": 624110000, "total_equity": 86932000, "shares_outstanding": 7975210, "goodwill_and_intangibles": 184000 }, "cash_flow": { "operating_cash_flow": 574000, "capital_expenditure": 1000, "free_cash_flow": 575000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114524, "ticker_id": 7003, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1332000", "ebitda": "1523000", "netIncome": "1116000", "grossProfit": "6229000", "depreciation": "None", "totalRevenue": "9492000", "costOfRevenue": "3263000", "interestIncome": "8754000", "incomeBeforeTax": "1332000", "interestExpense": "3548000", "operatingIncome": "1332000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "5206000", "nonInterestIncome": "None", "operatingExpenses": "4897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "1116000" }, "balance": { "goodwill": "None", "inventory": "-608159000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "711042000", "longTermDebt": "23250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "80725000", "totalLiabilities": "624110000", "otherCurrentAssets": "63838000", "totalCurrentAssets": "121131000", "currentLongTermDebt": "None", "longTermInvestments": "57309000", "shortTermInvestments": "57309000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589911000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23250000", "totalShareholderEquity": "86932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "586019000", "totalCurrentLiabilities": "589395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34715000", "cashAndShortTermInvestments": "60987000", "commonStockSharesOutstanding": "7975210", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "60987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "574000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6727000", "cashflowFromInvestment": "12187000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9492000, "cost_of_revenue": 3263000, "gross_profit": 6229000, "research_and_development": null, "selling_general_admin": 2940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332000, "depreciation_amortisation": 191000, "ebitda": 1523000, "interest_expense": 3548000, "interest_income": null, "other_non_operating": null, "pretax_income": 1332000, "tax_provision": 216000, "effective_tax_rate": null, "net_income": 1116000, "net_income_continuing_ops": 1116000, "net_income_to_common": 1116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60987000, "short_term_investments": 57309000, "net_receivables": 2835000, "inventory": -608159000, "other_current_assets": null, "total_current_assets": 121131000, "net_ppe": null, "goodwill": null, "intangible_assets": 184000, "goodwill_and_intangibles": 184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589911000, "total_assets": 711042000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589395000, "long_term_debt": 23250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34715000, "total_liabilities": 624110000, "total_debt": 23250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80725000, "total_equity": 86932000, "shares_outstanding": 7975210, "operating_cash_flow": 574000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12187000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6727000, "free_cash_flow": 575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1332000", "ebitda": "1523000", "netIncome": "1116000", "grossProfit": "6229000", "depreciation": "None", "totalRevenue": "9492000", "costOfRevenue": "3263000", "interestIncome": "8754000", "incomeBeforeTax": "1332000", "interestExpense": "3548000", "operatingIncome": "1332000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "5206000", "nonInterestIncome": "None", "operatingExpenses": "4897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "1116000" }, "balance": { "goodwill": "None", "inventory": "-608159000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "711042000", "longTermDebt": "23250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "80725000", "totalLiabilities": "624110000", "otherCurrentAssets": "63838000", "totalCurrentAssets": "121131000", "currentLongTermDebt": "None", "longTermInvestments": "57309000", "shortTermInvestments": "57309000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589911000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23250000", "totalShareholderEquity": "86932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "586019000", "totalCurrentLiabilities": "589395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34715000", "cashAndShortTermInvestments": "60987000", "commonStockSharesOutstanding": "7975210", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "60987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "574000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6727000", "cashflowFromInvestment": "12187000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9316000, "cost_of_revenue": 3124000, "gross_profit": 6192000, "ebit": 1197000, "ebitda": 1391000, "pretax_income": 1197000, "tax_provision": 183000, "net_income": 1014000, "net_income_to_common": 1014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54953000, "total_current_assets": 116618000, "total_assets": 717582000, "short_term_debt": null, "long_term_debt": 25250000, "total_debt": 25250000, "total_liabilities": 631072000, "total_equity": 86510000, "shares_outstanding": 7921675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32000, "capital_expenditure": 5000, "free_cash_flow": -27000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114525, "ticker_id": 7003, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1197000", "ebitda": "1391000", "netIncome": "1014000", "grossProfit": "6192000", "depreciation": "None", "totalRevenue": "9316000", "costOfRevenue": "3124000", "interestIncome": "8609000", "incomeBeforeTax": "1197000", "interestExpense": "3476000", "operatingIncome": "1197000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "5133000", "nonInterestIncome": "None", "operatingExpenses": "4995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "3036000", "netIncomeFromContinuingOperations": "1014000" }, "balance": { "goodwill": "None", "inventory": "-613391000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "717582000", "longTermDebt": "25250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79970000", "totalLiabilities": "631072000", "otherCurrentAssets": "57952000", "totalCurrentAssets": "116618000", "currentLongTermDebt": "None", "longTermInvestments": "58682000", "shortTermInvestments": "58682000", "currentNetReceivables": "2983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600964000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25250000", "totalShareholderEquity": "86510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592294000", "totalCurrentLiabilities": "594704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36368000", "cashAndShortTermInvestments": "54953000", "commonStockSharesOutstanding": "7921675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7156000", "cashflowFromInvestment": "8411000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9316000, "cost_of_revenue": 3124000, "gross_profit": 6192000, "research_and_development": null, "selling_general_admin": 3036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1197000, "depreciation_amortisation": 194000, "ebitda": 1391000, "interest_expense": 3476000, "interest_income": null, "other_non_operating": null, "pretax_income": 1197000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": 1014000, "net_income_continuing_ops": 1014000, "net_income_to_common": 1014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54953000, "short_term_investments": 58682000, "net_receivables": 2983000, "inventory": -613391000, "other_current_assets": null, "total_current_assets": 116618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600964000, "total_assets": 717582000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594704000, "long_term_debt": 25250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36368000, "total_liabilities": 631072000, "total_debt": 25250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79970000, "total_equity": 86510000, "shares_outstanding": 7921675, "operating_cash_flow": -32000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8411000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7156000, "free_cash_flow": -27000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1197000", "ebitda": "1391000", "netIncome": "1014000", "grossProfit": "6192000", "depreciation": "None", "totalRevenue": "9316000", "costOfRevenue": "3124000", "interestIncome": "8609000", "incomeBeforeTax": "1197000", "interestExpense": "3476000", "operatingIncome": "1197000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "5133000", "nonInterestIncome": "None", "operatingExpenses": "4995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "3036000", "netIncomeFromContinuingOperations": "1014000" }, "balance": { "goodwill": "None", "inventory": "-613391000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "717582000", "longTermDebt": "25250000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79970000", "totalLiabilities": "631072000", "otherCurrentAssets": "57952000", "totalCurrentAssets": "116618000", "currentLongTermDebt": "None", "longTermInvestments": "58682000", "shortTermInvestments": "58682000", "currentNetReceivables": "2983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600964000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25250000", "totalShareholderEquity": "86510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592294000", "totalCurrentLiabilities": "594704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36368000", "cashAndShortTermInvestments": "54953000", "commonStockSharesOutstanding": "7921675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1014000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7156000", "cashflowFromInvestment": "8411000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9536000, "cost_of_revenue": 3023000, "gross_profit": 6513000, "ebit": 1310000, "ebitda": 1510000, "pretax_income": 1310000, "tax_provision": 561000, "net_income": 749000, "net_income_to_common": 749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53730000, "total_current_assets": 117007000, "total_assets": 725118000, "short_term_debt": 25293000, "long_term_debt": 35250000, "total_debt": 60543000, "total_liabilities": 638845000, "total_equity": 86273000, "shares_outstanding": 7704920, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": 1580000, "capital_expenditure": 27000, "free_cash_flow": 1607000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114526, "ticker_id": 7003, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1310000", "ebitda": "1510000", "netIncome": "749000", "grossProfit": "6513000", "depreciation": "None", "totalRevenue": "9536000", "costOfRevenue": "3023000", "interestIncome": "8613000", "incomeBeforeTax": "1310000", "interestExpense": "3055000", "operatingIncome": "1310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "561000", "reportedCurrency": "USD", "netInterestIncome": "5558000", "nonInterestIncome": "None", "operatingExpenses": "5203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "3178000", "netIncomeFromContinuingOperations": "749000" }, "balance": { "goodwill": "None", "inventory": "50895000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "725118000", "longTermDebt": "35250000", "shortTermDebt": "25293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "78956000", "totalLiabilities": "638845000", "otherCurrentAssets": "56599000", "totalCurrentAssets": "117007000", "currentLongTermDebt": "0", "longTermInvestments": "60442000", "shortTermInvestments": "60442000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608111000", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35250000", "totalShareholderEquity": "86273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590924000", "totalCurrentLiabilities": "590924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47921000", "cashAndShortTermInvestments": "53730000", "commonStockSharesOutstanding": "7704920", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "53730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1580000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6571000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9536000, "cost_of_revenue": 3023000, "gross_profit": 6513000, "research_and_development": null, "selling_general_admin": 3178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1310000, "depreciation_amortisation": 200000, "ebitda": 1510000, "interest_expense": 3055000, "interest_income": null, "other_non_operating": null, "pretax_income": 1310000, "tax_provision": 561000, "effective_tax_rate": null, "net_income": 749000, "net_income_continuing_ops": 749000, "net_income_to_common": 749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53730000, "short_term_investments": 60442000, "net_receivables": 2835000, "inventory": 50895000, "other_current_assets": null, "total_current_assets": 117007000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608111000, "total_assets": 725118000, "short_term_debt": 25293000, "accounts_payable": 1, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590924000, "long_term_debt": 35250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47921000, "total_liabilities": 638845000, "total_debt": 60543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78956000, "total_equity": 86273000, "shares_outstanding": 7704920, "operating_cash_flow": 1580000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6571000, "free_cash_flow": 1607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1310000", "ebitda": "1510000", "netIncome": "749000", "grossProfit": "6513000", "depreciation": "None", "totalRevenue": "9536000", "costOfRevenue": "3023000", "interestIncome": "8613000", "incomeBeforeTax": "1310000", "interestExpense": "3055000", "operatingIncome": "1310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "561000", "reportedCurrency": "USD", "netInterestIncome": "5558000", "nonInterestIncome": "None", "operatingExpenses": "5203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "3178000", "netIncomeFromContinuingOperations": "749000" }, "balance": { "goodwill": "None", "inventory": "50895000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "725118000", "longTermDebt": "35250000", "shortTermDebt": "25293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "78956000", "totalLiabilities": "638845000", "otherCurrentAssets": "56599000", "totalCurrentAssets": "117007000", "currentLongTermDebt": "0", "longTermInvestments": "60442000", "shortTermInvestments": "60442000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608111000", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35250000", "totalShareholderEquity": "86273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "590924000", "totalCurrentLiabilities": "590924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47921000", "cashAndShortTermInvestments": "53730000", "commonStockSharesOutstanding": "7704920", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "53730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1580000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6571000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9326000, "cost_of_revenue": 2227000, "gross_profit": 7099000, "ebit": 1903000, "ebitda": 2110000, "pretax_income": 1903000, "tax_provision": 332000, "net_income": 1571000, "net_income_to_common": 1571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45999000, "total_current_assets": 106827000, "total_assets": 713563000, "short_term_debt": null, "long_term_debt": 36450000, "total_debt": 36450000, "total_liabilities": 631706000, "total_equity": 81857000, "shares_outstanding": 7921781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203000, "capital_expenditure": 41000, "free_cash_flow": 1244000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114528, "ticker_id": 7003, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1903000", "ebitda": "2110000", "netIncome": "1571000", "grossProfit": "7099000", "depreciation": "None", "totalRevenue": "9326000", "costOfRevenue": "2227000", "interestIncome": "8721000", "incomeBeforeTax": "1903000", "interestExpense": "2426000", "operatingIncome": "1903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "6295000", "nonInterestIncome": "None", "operatingExpenses": "5196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "3068000", "netIncomeFromContinuingOperations": "1571000" }, "balance": { "goodwill": "None", "inventory": "-616725000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "713563000", "longTermDebt": "36450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78207000", "totalLiabilities": "631706000", "otherCurrentAssets": "48988000", "totalCurrentAssets": "106827000", "currentLongTermDebt": "0", "longTermInvestments": "57952000", "shortTermInvestments": "57939000", "currentNetReceivables": "2889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606736000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36450000", "totalShareholderEquity": "81857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581939000", "totalCurrentLiabilities": "584158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47548000", "cashAndShortTermInvestments": "45999000", "commonStockSharesOutstanding": "7921781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1203000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080000", "cashflowFromInvestment": "8134000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9326000, "cost_of_revenue": 2227000, "gross_profit": 7099000, "research_and_development": null, "selling_general_admin": 3068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1903000, "depreciation_amortisation": 207000, "ebitda": 2110000, "interest_expense": 2426000, "interest_income": null, "other_non_operating": null, "pretax_income": 1903000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": 1571000, "net_income_continuing_ops": 1571000, "net_income_to_common": 1571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45999000, "short_term_investments": 57939000, "net_receivables": 2889000, "inventory": -616725000, "other_current_assets": null, "total_current_assets": 106827000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606736000, "total_assets": 713563000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584158000, "long_term_debt": 36450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47548000, "total_liabilities": 631706000, "total_debt": 36450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78207000, "total_equity": 81857000, "shares_outstanding": 7921781, "operating_cash_flow": 1203000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8134000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1080000, "free_cash_flow": 1244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1903000", "ebitda": "2110000", "netIncome": "1571000", "grossProfit": "7099000", "depreciation": "None", "totalRevenue": "9326000", "costOfRevenue": "2227000", "interestIncome": "8721000", "incomeBeforeTax": "1903000", "interestExpense": "2426000", "operatingIncome": "1903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "6295000", "nonInterestIncome": "None", "operatingExpenses": "5196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "3068000", "netIncomeFromContinuingOperations": "1571000" }, "balance": { "goodwill": "None", "inventory": "-616725000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "713563000", "longTermDebt": "36450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78207000", "totalLiabilities": "631706000", "otherCurrentAssets": "48988000", "totalCurrentAssets": "106827000", "currentLongTermDebt": "0", "longTermInvestments": "57952000", "shortTermInvestments": "57939000", "currentNetReceivables": "2889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606736000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36450000", "totalShareholderEquity": "81857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581939000", "totalCurrentLiabilities": "584158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47548000", "cashAndShortTermInvestments": "45999000", "commonStockSharesOutstanding": "7921781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1203000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1080000", "cashflowFromInvestment": "8134000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "income_statement": { "revenue": 9023000, "cost_of_revenue": 2069000, "gross_profit": 6954000, "ebit": 1053000, "ebitda": 1258000, "pretax_income": 1053000, "tax_provision": 237000, "net_income": 816000, "net_income_to_common": 816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35582000, "total_current_assets": 103673000, "total_assets": 714041000, "short_term_debt": null, "long_term_debt": 36450000, "total_debt": 36450000, "total_liabilities": 630647000, "total_equity": 83394000, "shares_outstanding": 7921655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2005000, "capital_expenditure": 177000, "free_cash_flow": 2182000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114529, "ticker_id": 7003, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:59.400235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1053000", "ebitda": "1258000", "netIncome": "816000", "grossProfit": "6954000", "depreciation": "None", "totalRevenue": "9023000", "costOfRevenue": "2069000", "interestIncome": "8470000", "incomeBeforeTax": "1053000", "interestExpense": "2256000", "operatingIncome": "1053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "6214000", "nonInterestIncome": "None", "operatingExpenses": "5901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "3247000", "netIncomeFromContinuingOperations": "816000" }, "balance": { "goodwill": "None", "inventory": "-610672000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "714041000", "longTermDebt": "36450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76636000", "totalLiabilities": "630647000", "otherCurrentAssets": "38445000", "totalCurrentAssets": "103673000", "currentLongTermDebt": "0", "longTermInvestments": "65377000", "shortTermInvestments": "65367000", "currentNetReceivables": "2724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610368000", "currentAccountsPayable": "581965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8209000", "shortLongTermDebtTotal": "36450000", "totalShareholderEquity": "83394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581965000", "totalCurrentLiabilities": "581965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48682000", "cashAndShortTermInvestments": "35582000", "commonStockSharesOutstanding": "7921655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2005000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17142000", "cashflowFromInvestment": "11980000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9023000, "cost_of_revenue": 2069000, "gross_profit": 6954000, "research_and_development": null, "selling_general_admin": 3247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053000, "depreciation_amortisation": 205000, "ebitda": 1258000, "interest_expense": 2256000, "interest_income": null, "other_non_operating": null, "pretax_income": 1053000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": 816000, "net_income_continuing_ops": 816000, "net_income_to_common": 816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35582000, "short_term_investments": 65367000, "net_receivables": 2724000, "inventory": -610672000, "other_current_assets": null, "total_current_assets": 103673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610368000, "total_assets": 714041000, "short_term_debt": null, "accounts_payable": 581965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581965000, "long_term_debt": 36450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48682000, "total_liabilities": 630647000, "total_debt": 36450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76636000, "total_equity": 83394000, "shares_outstanding": 7921655, "operating_cash_flow": 2005000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11980000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17142000, "free_cash_flow": 2182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1053000", "ebitda": "1258000", "netIncome": "816000", "grossProfit": "6954000", "depreciation": "None", "totalRevenue": "9023000", "costOfRevenue": "2069000", "interestIncome": "8470000", "incomeBeforeTax": "1053000", "interestExpense": "2256000", "operatingIncome": "1053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "6214000", "nonInterestIncome": "None", "operatingExpenses": "5901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "3247000", "netIncomeFromContinuingOperations": "816000" }, "balance": { "goodwill": "None", "inventory": "-610672000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "714041000", "longTermDebt": "36450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76636000", "totalLiabilities": "630647000", "otherCurrentAssets": "38445000", "totalCurrentAssets": "103673000", "currentLongTermDebt": "0", "longTermInvestments": "65377000", "shortTermInvestments": "65367000", "currentNetReceivables": "2724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610368000", "currentAccountsPayable": "581965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8209000", "shortLongTermDebtTotal": "36450000", "totalShareholderEquity": "83394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581965000", "totalCurrentLiabilities": "581965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48682000", "cashAndShortTermInvestments": "35582000", "commonStockSharesOutstanding": "7921655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2005000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17142000", "cashflowFromInvestment": "11980000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }