{ "ticker": { "uuid": "77f2f4d5-8737-4adf-ae5d-fc445355d210", "symbol": "CHTR", "name": "Charter Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/77f2f4d5-8737-4adf-ae5d-fc445355d210/", "api_url": "https://sharemaestro.com/factors/api/tickers/77f2f4d5-8737-4adf-ae5d-fc445355d210/" }, "latest_snapshot": { "ticker": { "uuid": "77f2f4d5-8737-4adf-ae5d-fc445355d210", "symbol": "CHTR", "name": "Charter Communications Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/77f2f4d5-8737-4adf-ae5d-fc445355d210/", "api_url": "https://sharemaestro.com/factors/api/tickers/77f2f4d5-8737-4adf-ae5d-fc445355d210/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.96, "quality": 0.94, "momentum": 0.01, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 131.37, "market_cap": 18546602466.9, "pe_ratio": 3.7597, "earnings_yield": 0.1059, "ebitda_to_ev": 0.1707, "shareholder_yield": 0.2885, "roe": 0.3011, "piotroski_f_score": 7, "momentum_12_1": -0.6696, "volatility_252d": 0.4613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 3.7597, "ev_ebitda": 5.8599, "earnings_yield": 0.1059, "fcf_yield": 0.2364, "shareholder_yield": 0.2885 }, "quality": { "roe": 0.3011, "roic": 0.0865, "gross_margin": 0.4326, "fcf_margin": 0.5172, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0092, "eps_growth_1y": -0.0503, "fcf_growth_1y": 0.0733 }, "momentum": { "price_return_12m": -0.6562, "momentum_12_1": -0.6696, "relative_strength": -0.8523 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.94, "momentum_percentile": 0.01, "growth_composite": 91, "yield_composite": 8, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.12, "os": 0.86, "value": 0.96, "quality": 0.95, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.7812, "earnings_yield": 0.1058, "shareholder_yield": 0.2869, "roe": 0.3011, "momentum_12_1": -0.6094 }, { "week_end_date": "2026-06-14", "price": 145.82, "os": 0.86, "value": 0.96, "quality": 0.94, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.1732, "earnings_yield": 0.1041, "shareholder_yield": 0.2599, "roe": 0.3011, "momentum_12_1": -0.639 }, { "week_end_date": "2026-06-21", "price": 126.23, "os": 0.86, "value": 0.96, "quality": 0.93, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.6126, "earnings_yield": 0.1065, "shareholder_yield": 0.3003, "roe": 0.3011, "momentum_12_1": -0.6243 }, { "week_end_date": "2026-06-28", "price": 133.64, "os": 0.86, "value": 0.96, "quality": 0.94, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.8247, "earnings_yield": 0.1056, "shareholder_yield": 0.2836, "roe": 0.3011, "momentum_12_1": -0.6407 }, { "week_end_date": "2026-07-05", "price": 137.2, "os": 0.86, "value": 0.96, "quality": 0.94, "momentum": 0.01, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 3.9266, "earnings_yield": 0.1052, "shareholder_yield": 0.2763, "roe": 0.3011, "momentum_12_1": -0.6831 }, { "week_end_date": "2026-07-12", "price": 130.73, "os": 0.88, "value": 0.96, "quality": 0.94, "momentum": 0.06, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 3.7414, "earnings_yield": 0.106, "shareholder_yield": 0.2899, "roe": 0.3011, "momentum_12_1": -0.6282 }, { "week_end_date": "2026-07-19", "price": 131.37, "os": 0.86, "value": 0.96, "quality": 0.94, "momentum": 0.01, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 3.7597, "earnings_yield": 0.1059, "shareholder_yield": 0.2885, "roe": 0.3011, "momentum_12_1": -0.6696 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54774000000, "cost_of_revenue": 29402000000, "gross_profit": 25372000000, "ebit": 12500000000, "ebitda": 21211000000, "pretax_income": 7458000000, "tax_provision": 1692000000, "net_income": 4987000000, "net_income_to_common": 4987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 137744000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 16077000000, "capital_expenditure": 11659000000, "free_cash_flow": 27736000000, "dividends_paid": null, "share_repurchases": -5132000000, "shares_issued": null, "net_debt_issued": 1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54774000000, "cost_of_revenue": 29402000000, "gross_profit": 25372000000, "ebit": 12500000000, "ebitda": 21211000000, "pretax_income": 7458000000, "tax_provision": 1692000000, "net_income": 4987000000, "net_income_to_common": 4987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 137744000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 16077000000, "capital_expenditure": 11659000000, "free_cash_flow": 27736000000, "dividends_paid": null, "share_repurchases": -5132000000, "shares_issued": null, "net_debt_issued": 1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54774000000, "cost_of_revenue": 29402000000, "gross_profit": 25372000000, "ebit": 12500000000, "ebitda": 21211000000, "pretax_income": 7458000000, "tax_provision": 1692000000, "net_income": 4987000000, "net_income_to_common": 4987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 137744000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 16077000000, "capital_expenditure": 11659000000, "free_cash_flow": 27736000000, "dividends_paid": null, "share_repurchases": -5132000000, "shares_issued": null, "net_debt_issued": 1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54774000000, "cost_of_revenue": 29402000000, "gross_profit": 25372000000, "ebit": 12500000000, "ebitda": 21211000000, "pretax_income": 7458000000, "tax_provision": 1692000000, "net_income": 4987000000, "net_income_to_common": 4987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 137744000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 16077000000, "capital_expenditure": 11659000000, "free_cash_flow": 27736000000, "dividends_paid": null, "share_repurchases": -5132000000, "shares_issued": null, "net_debt_issued": 1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54774000000, "cost_of_revenue": 29402000000, "gross_profit": 25372000000, "ebit": 12500000000, "ebitda": 21211000000, "pretax_income": 7458000000, "tax_provision": 1692000000, "net_income": 4987000000, "net_income_to_common": 4987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 137744000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 16077000000, "capital_expenditure": 11659000000, "free_cash_flow": 27736000000, "dividends_paid": null, "share_repurchases": -5132000000, "shares_issued": null, "net_debt_issued": 1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54774000000, "cost_of_revenue": 29402000000, "gross_profit": 25372000000, "ebit": 12500000000, "ebitda": 21211000000, "pretax_income": 7458000000, "tax_provision": 1692000000, "net_income": 4987000000, "net_income_to_common": 4987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 137744000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 16077000000, "capital_expenditure": 11659000000, "free_cash_flow": 27736000000, "dividends_paid": null, "share_repurchases": -5132000000, "shares_issued": null, "net_debt_issued": 1063000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55085000000, "cost_of_revenue": 29760000000, "gross_profit": 25325000000, "ebit": 12731000000, "ebitda": 21404000000, "pretax_income": 7502000000, "tax_provision": 1649000000, "net_income": 5083000000, "net_income_to_common": 5083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 4233000000, "total_assets": 150020000000, "short_term_debt": 2835000000, "long_term_debt": 93206000000, "total_debt": 95763000000, "total_liabilities": 130313000000, "total_equity": 15587000000, "shares_outstanding": 145364000, "goodwill_and_intangibles": 98111000000 }, "cash_flow": { "operating_cash_flow": 14430000000, "capital_expenditure": 11269000000, "free_cash_flow": 25699000000, "dividends_paid": null, "share_repurchases": -1213000000, "shares_issued": null, "net_debt_issued": -2693000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55085000000, "cost_of_revenue": 29760000000, "gross_profit": 25325000000, "ebit": 12731000000, "ebitda": 21404000000, "pretax_income": 7502000000, "tax_provision": 1649000000, "net_income": 5083000000, "net_income_to_common": 5083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 4233000000, "total_assets": 150020000000, "short_term_debt": 2835000000, "long_term_debt": 93206000000, "total_debt": 95763000000, "total_liabilities": 130313000000, "total_equity": 15587000000, "shares_outstanding": 145364000, "goodwill_and_intangibles": 98111000000 }, "cash_flow": { "operating_cash_flow": 14430000000, "capital_expenditure": 11269000000, "free_cash_flow": 25699000000, "dividends_paid": null, "share_repurchases": -1213000000, "shares_issued": null, "net_debt_issued": -2693000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13597000000, "cost_of_revenue": 8163000000, "gross_profit": 5434000000, "ebit": 3253000000, "ebitda": 4464000000, "pretax_income": 1828000000, "tax_provision": 465000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 4960000000, "total_assets": 154644000000, "short_term_debt": 812000000, "long_term_debt": 96010000000, "total_debt": 96822000000, "total_liabilities": 133574000000, "total_equity": 16385000000, "shares_outstanding": 126849000, "goodwill_and_intangibles": 97181000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 2855000000, "free_cash_flow": 7159000000, "dividends_paid": null, "share_repurchases": -1026000000, "shares_issued": 2000000, "net_debt_issued": -135000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13597000000, "cost_of_revenue": 8163000000, "gross_profit": 5434000000, "ebit": 3253000000, "ebitda": 4464000000, "pretax_income": 1828000000, "tax_provision": 465000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 4960000000, "total_assets": 154644000000, "short_term_debt": 812000000, "long_term_debt": 96010000000, "total_debt": 96822000000, "total_liabilities": 133574000000, "total_equity": 16385000000, "shares_outstanding": 126849000, "goodwill_and_intangibles": 97181000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 2855000000, "free_cash_flow": 7159000000, "dividends_paid": null, "share_repurchases": -1026000000, "shares_issued": 2000000, "net_debt_issued": -135000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13597000000, "cost_of_revenue": 8163000000, "gross_profit": 5434000000, "ebit": 3253000000, "ebitda": 4464000000, "pretax_income": 1828000000, "tax_provision": 465000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 4960000000, "total_assets": 154644000000, "short_term_debt": 812000000, "long_term_debt": 96010000000, "total_debt": 96822000000, "total_liabilities": 133574000000, "total_equity": 16385000000, "shares_outstanding": 126849000, "goodwill_and_intangibles": 97181000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 2855000000, "free_cash_flow": 7159000000, "dividends_paid": null, "share_repurchases": -1026000000, "shares_issued": 2000000, "net_debt_issued": -135000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13597000000, "cost_of_revenue": 8163000000, "gross_profit": 5434000000, "ebit": 3253000000, "ebitda": 4464000000, "pretax_income": 1828000000, "tax_provision": 465000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 4960000000, "total_assets": 154644000000, "short_term_debt": 812000000, "long_term_debt": 96010000000, "total_debt": 96822000000, "total_liabilities": 133574000000, "total_equity": 16385000000, "shares_outstanding": 126849000, "goodwill_and_intangibles": 97181000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 2855000000, "free_cash_flow": 7159000000, "dividends_paid": null, "share_repurchases": -1026000000, "shares_issued": 2000000, "net_debt_issued": -135000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13597000000, "cost_of_revenue": 8163000000, "gross_profit": 5434000000, "ebit": 3253000000, "ebitda": 4464000000, "pretax_income": 1828000000, "tax_provision": 465000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 4960000000, "total_assets": 154644000000, "short_term_debt": 812000000, "long_term_debt": 96010000000, "total_debt": 96822000000, "total_liabilities": 133574000000, "total_equity": 16385000000, "shares_outstanding": 126849000, "goodwill_and_intangibles": 97181000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 2855000000, "free_cash_flow": 7159000000, "dividends_paid": null, "share_repurchases": -1026000000, "shares_issued": 2000000, "net_debt_issued": -135000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13597000000, "cost_of_revenue": 8163000000, "gross_profit": 5434000000, "ebit": 3253000000, "ebitda": 4464000000, "pretax_income": 1828000000, "tax_provision": 465000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 4960000000, "total_assets": 154644000000, "short_term_debt": 812000000, "long_term_debt": 96010000000, "total_debt": 96010000000, "total_liabilities": 133574000000, "total_equity": 16385000000, "shares_outstanding": 126849000, "goodwill_and_intangibles": 97181000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 2855000000, "free_cash_flow": 7159000000, "dividends_paid": null, "share_repurchases": -1026000000, "shares_issued": 2000000, "net_debt_issued": -135000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 8114000000, "gross_profit": 5487000000, "ebit": 3231000000, "ebitda": 5425000000, "pretax_income": 1961000000, "tax_provision": 415000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 128928000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 3761000000, "capital_expenditure": 3335000000, "free_cash_flow": 7096000000, "dividends_paid": null, "share_repurchases": -766000000, "shares_issued": 0, "net_debt_issued": -327000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 8114000000, "gross_profit": 5487000000, "ebit": 3231000000, "ebitda": 5425000000, "pretax_income": 1961000000, "tax_provision": 415000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 128928000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 3761000000, "capital_expenditure": 3335000000, "free_cash_flow": 7096000000, "dividends_paid": null, "share_repurchases": -766000000, "shares_issued": 0, "net_debt_issued": -327000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 8114000000, "gross_profit": 5487000000, "ebit": 3231000000, "ebitda": 5425000000, "pretax_income": 1961000000, "tax_provision": 415000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 128928000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 3761000000, "capital_expenditure": 3335000000, "free_cash_flow": 7096000000, "dividends_paid": null, "share_repurchases": -766000000, "shares_issued": 0, "net_debt_issued": -327000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 8114000000, "gross_profit": 5487000000, "ebit": 3231000000, "ebitda": 5425000000, "pretax_income": 1961000000, "tax_provision": 415000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 128928000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 3761000000, "capital_expenditure": 3335000000, "free_cash_flow": 7096000000, "dividends_paid": null, "share_repurchases": -766000000, "shares_issued": 0, "net_debt_issued": -327000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 8114000000, "gross_profit": 5487000000, "ebit": 3231000000, "ebitda": 5425000000, "pretax_income": 1961000000, "tax_provision": 415000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 128928000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 3761000000, "capital_expenditure": 3335000000, "free_cash_flow": 7096000000, "dividends_paid": null, "share_repurchases": -766000000, "shares_issued": 0, "net_debt_issued": -327000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 8114000000, "gross_profit": 5487000000, "ebit": 3231000000, "ebitda": 5425000000, "pretax_income": 1961000000, "tax_provision": 415000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 5144000000, "total_assets": 154213000000, "short_term_debt": 1668000000, "long_term_debt": 95453000000, "total_debt": 97121000000, "total_liabilities": 133694000000, "total_equity": 16054000000, "shares_outstanding": 128928000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": 3761000000, "capital_expenditure": 3335000000, "free_cash_flow": 7096000000, "dividends_paid": null, "share_repurchases": -766000000, "shares_issued": 0, "net_debt_issued": -327000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }