{ "ticker": { "uuid": "77f3044f-ced0-4b20-82db-adabe1f425a5", "symbol": "AEC", "name": "Anfield Energy Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/77f3044f-ced0-4b20-82db-adabe1f425a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/77f3044f-ced0-4b20-82db-adabe1f425a5/" }, "ticker_metadata": { "id": 4633, "uuid": "77f3044f-ced0-4b20-82db-adabe1f425a5", "symbol": "AEC", "name": "Anfield Energy Inc.", "asset_type": "equity", "market_cap": 88379000, "stock_exchange_id": 2, "industry": "Uranium", "sector": "Energy", "description": "Anfield Energy Inc. (AEC) is a dynamic real estate investment trust (REIT) engaged in the acquisition, management, and development of multifamily residential properties across the United States. The company strategically targets high-quality assets in prime markets, enhancing property value through expert management and thoughtful renovations. AEC maintains a diverse portfolio that encompasses both luxury and affordable housing, catering to a wide range of demographic needs. With a strong focus on data-driven market analysis and operational excellence, AEC is committed to achieving sustainable growth and delivering compelling returns to its investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "77f3044f-ced0-4b20-82db-adabe1f425a5", "symbol": "AEC", "name": "Anfield Energy Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/77f3044f-ced0-4b20-82db-adabe1f425a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/77f3044f-ced0-4b20-82db-adabe1f425a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 4.2, "market_cap": 76376899.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4389, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.8181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.767841+00:00", "batch_id": "" }, "size": { "price_close": 4.2, "market_cap": 76376899.2, "market_cap_usd": 76376899.2, "enterprise_value": 80743896.2, "shares_outstanding": 18184976, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3967, "ptbv_ratio": 1.3967, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.059, "ev_ebitda": null, "ev_ebit": -3.6239, "ev_sales": null, "ev_fcf": -6.4055, "earnings_yield": null, "fcf_yield": -0.1561, "price_to_sales": null, "price_to_book": 1.3967, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4389, "roa": -0.2539, "roic": -0.283, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5252, "accruals_ratio": -0.0909, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5275, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7287, "net_debt_to_ebitda": null, "debt_to_assets": 0.1319, "interest_coverage": -10.5237, "current_ratio": 3.3743, "quick_ratio": 3.3743, "net_debt": 4366997, "local_beta": -0.0035, "volatility_252d": 0.8181, "volatility_60d": 1.801, "max_drawdown_12m": -0.5918, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1109, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1411, "price_return_3m": -0.3103, "price_return_6m": -0.3509, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3509, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5918, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -85147, "ebit_ttm": -22281125, "ebitda_ttm": null, "net_income_ttm": -24001092, "eps_diluted_ttm": -1.3198, "operating_cash_flow_ttm": -15404089, "capital_expenditure_ttm": 2798616, "fcf_ttm": -12605473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2117240, "cash_and_equivalents": 8104405, "total_current_assets": 9510451, "total_current_liabilities": 2818525, "net_ppe": null, "total_assets": 94533009, "total_debt": 12471402, "total_equity": 54685172, "net_working_capital": -1412479, "book_value_per_share": 3.0072, "retained_earnings": -110401031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0072 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 234, "ticker_id": 4633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.767841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 76376899.2, "market_cap_usd": 76376899.2, "enterprise_value": 80743896.2, "shares_outstanding": 18184976, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39666561, "ptbv_ratio": 1.39666561, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.05902684, "ev_ebitda": null, "ev_ebit": -3.62386981, "ev_sales": null, "ev_fcf": -6.40546342, "earnings_yield": null, "fcf_yield": -0.15611673, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.43889579, "roa": -0.25389112, "roic": -0.28298442, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.52520414, "accruals_ratio": -0.09094181, "sbc_to_revenue": null, "debt_to_equity": 0.72867718, "net_debt_to_ebitda": null, "debt_to_assets": 0.13192643, "interest_coverage": -10.52366524, "current_ratio": 3.37426526, "quick_ratio": 3.37426526, "net_debt": 4366997, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11093613, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.527451, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14110429, "price_return_3m": -0.31034483, "price_return_6m": -0.35085008, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.59183673, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0035, "volatility_252d": 0.81813, "volatility_60d": 1.80103, "max_drawdown_12m": -0.59183673, "revenue_ttm": 0, "gross_profit_ttm": -85147, "ebit_ttm": -22281125, "ebitda_ttm": null, "net_income_ttm": -24001092, "eps_diluted_ttm": -1.31983083, "operating_cash_flow_ttm": -15404089, "capital_expenditure_ttm": 2798616, "fcf_ttm": -12605473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2117240, "cash_and_equivalents": 8104405, "total_current_assets": 9510451, "total_current_liabilities": 2818525, "net_ppe": null, "total_assets": 94533009, "total_debt": 12471402, "total_equity": 54685172, "net_working_capital": -1412479, "book_value_per_share": 3.00716218, "retained_earnings": -110401031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.00716218, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.2, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4389, "momentum_12_1": null, "complete_fields": { "id": 234, "ticker_id": 4633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.767841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 76376899.2, "market_cap_usd": 76376899.2, "enterprise_value": 80743896.2, "shares_outstanding": 18184976, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39666561, "ptbv_ratio": 1.39666561, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.05902684, "ev_ebitda": null, "ev_ebit": -3.62386981, "ev_sales": null, "ev_fcf": -6.40546342, "earnings_yield": null, "fcf_yield": -0.15611673, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.43889579, "roa": -0.25389112, "roic": -0.28298442, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.52520414, "accruals_ratio": -0.09094181, "sbc_to_revenue": null, "debt_to_equity": 0.72867718, "net_debt_to_ebitda": null, "debt_to_assets": 0.13192643, "interest_coverage": -10.52366524, "current_ratio": 3.37426526, "quick_ratio": 3.37426526, "net_debt": 4366997, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11093613, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.527451, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14110429, "price_return_3m": -0.31034483, "price_return_6m": -0.35085008, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.59183673, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0035, "volatility_252d": 0.81813, "volatility_60d": 1.80103, "max_drawdown_12m": -0.59183673, "revenue_ttm": 0, "gross_profit_ttm": -85147, "ebit_ttm": -22281125, "ebitda_ttm": null, "net_income_ttm": -24001092, "eps_diluted_ttm": -1.31983083, "operating_cash_flow_ttm": -15404089, "capital_expenditure_ttm": 2798616, "fcf_ttm": -12605473, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2117240, "cash_and_equivalents": 8104405, "total_current_assets": 9510451, "total_current_liabilities": 2818525, "net_ppe": null, "total_assets": 94533009, "total_debt": 12471402, "total_equity": 54685172, "net_working_capital": -1412479, "book_value_per_share": 3.00716218, "retained_earnings": -110401031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.00716218, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9129, "gross_profit": -9129, "ebit": -17596131, "ebitda": null, "pretax_income": -19722261, "tax_provision": null, "net_income": -19722261, "net_income_to_common": -19722261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3349977, "total_current_assets": 5494929, "total_assets": 84085247, "short_term_debt": null, "long_term_debt": 12151389, "total_debt": 12151389, "total_liabilities": 37291953, "total_equity": 46793294, "shares_outstanding": 15942823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14368453, "capital_expenditure": 1168389, "free_cash_flow": -13200064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8962, "ticker_id": 4633, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19722261", "grossProfit": "-9129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9129", "interestIncome": "670855", "incomeBeforeTax": "-19722261", "interestExpense": "1823393", "operatingIncome": "-17596131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1152538", "nonInterestIncome": "None", "operatingExpenses": "17596131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6843032", "netIncomeFromContinuingOperations": "-19722261" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84085247", "longTermDebt": "12151389", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-103354362", "totalLiabilities": "37291953", "otherCurrentAssets": "None", "totalCurrentAssets": "5494929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19884", "currentNetReceivables": "57672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78590318", "currentAccountsPayable": "738444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46793294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1521178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35770775", "cashAndShortTermInvestments": "3349977", "commonStockSharesOutstanding": "15942823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3349977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19722261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14368453", "capitalExpenditures": "1168389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20587845", "cashflowFromInvestment": "None", "stockBasedCompensation": "3297085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9129, "gross_profit": -9129, "research_and_development": null, "selling_general_admin": 6843032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17596131, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1823393, "interest_income": null, "other_non_operating": null, "pretax_income": -19722261, "tax_provision": null, "effective_tax_rate": null, "net_income": -19722261, "net_income_continuing_ops": -19722261, "net_income_to_common": -19722261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3349977, "short_term_investments": 19884, "net_receivables": 57672, "inventory": null, "other_current_assets": null, "total_current_assets": 5494929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78590318, "total_assets": 84085247, "short_term_debt": null, "accounts_payable": 738444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521178, "long_term_debt": 12151389, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35770775, "total_liabilities": 37291953, "total_debt": 12151389, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103354362, "total_equity": 46793294, "shares_outstanding": 15942823, "operating_cash_flow": -14368453, "stock_based_compensation": 3297085, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1168389, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20587845, "free_cash_flow": -13200064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19722261", "grossProfit": "-9129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9129", "interestIncome": "670855", "incomeBeforeTax": "-19722261", "interestExpense": "1823393", "operatingIncome": "-17596131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1152538", "nonInterestIncome": "None", "operatingExpenses": "17596131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6843032", "netIncomeFromContinuingOperations": "-19722261" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84085247", "longTermDebt": "12151389", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-103354362", "totalLiabilities": "37291953", "otherCurrentAssets": "None", "totalCurrentAssets": "5494929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19884", "currentNetReceivables": "57672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78590318", "currentAccountsPayable": "738444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46793294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1521178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35770775", "cashAndShortTermInvestments": "3349977", "commonStockSharesOutstanding": "15942823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3349977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19722261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14368453", "capitalExpenditures": "1168389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20587845", "cashflowFromInvestment": "None", "stockBasedCompensation": "3297085", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3877, "gross_profit": -3877, "ebit": -10584529, "ebitda": -10580652, "pretax_income": -11445652, "tax_provision": null, "net_income": -11445652, "net_income_to_common": -11445652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350411, "total_current_assets": 2470098, "total_assets": 80009019, "short_term_debt": 5899864, "long_term_debt": 3383929, "total_debt": 9283793, "total_liabilities": 35134624, "total_equity": 44874395, "shares_outstanding": 13592933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8107200, "capital_expenditure": 136633, "free_cash_flow": -7970567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8967, "ticker_id": 4633, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10584529", "ebitda": "-10580652", "netIncome": "-11445652", "grossProfit": "-3877", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3877", "interestIncome": "513693", "incomeBeforeTax": "-11445652", "interestExpense": "861123", "operatingIncome": "-11353607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-347430", "nonInterestIncome": "None", "operatingExpenses": "11349730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3877", "sellingGeneralAndAdministrative": "5153869", "netIncomeFromContinuingOperations": "-11445652" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110528937", "currentDebt": "None", "investments": "None", "totalAssets": "80009019", "longTermDebt": "3383929", "shortTermDebt": "5899864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-84544667", "totalLiabilities": "35134624", "otherCurrentAssets": "1035439", "totalCurrentAssets": "2470098", "currentLongTermDebt": "5899864", "longTermInvestments": "None", "shortTermInvestments": "34563", "currentNetReceivables": "49685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77538921", "currentAccountsPayable": "760631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283793", "totalShareholderEquity": "44874395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114269", "totalCurrentLiabilities": "7774764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27359860", "cashAndShortTermInvestments": "1350411", "commonStockSharesOutstanding": "13592933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1350411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11445652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8107200", "capitalExpenditures": "136633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7784707", "cashflowFromInvestment": "-938377", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3877, "gross_profit": -3877, "research_and_development": null, "selling_general_admin": 5153869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10584529, "depreciation_amortisation": 3877, "ebitda": -10580652, "interest_expense": 861123, "interest_income": null, "other_non_operating": null, "pretax_income": -11445652, "tax_provision": null, "effective_tax_rate": null, "net_income": -11445652, "net_income_continuing_ops": -11445652, "net_income_to_common": -11445652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350411, "short_term_investments": 34563, "net_receivables": 49685, "inventory": null, "other_current_assets": null, "total_current_assets": 2470098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77538921, "total_assets": 80009019, "short_term_debt": 5899864, "accounts_payable": 760631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7774764, "long_term_debt": 3383929, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27359860, "total_liabilities": 35134624, "total_debt": 9283793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84544667, "total_equity": 44874395, "shares_outstanding": 13592933, "operating_cash_flow": -8107200, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -938377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7784707, "free_cash_flow": -7970567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10584529", "ebitda": "-10580652", "netIncome": "-11445652", "grossProfit": "-3877", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3877", "interestIncome": "513693", "incomeBeforeTax": "-11445652", "interestExpense": "861123", "operatingIncome": "-11353607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-347430", "nonInterestIncome": "None", "operatingExpenses": "11349730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3877", "sellingGeneralAndAdministrative": "5153869", "netIncomeFromContinuingOperations": "-11445652" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110528937", "currentDebt": "None", "investments": "None", "totalAssets": "80009019", "longTermDebt": "3383929", "shortTermDebt": "5899864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-84544667", "totalLiabilities": "35134624", "otherCurrentAssets": "1035439", "totalCurrentAssets": "2470098", "currentLongTermDebt": "5899864", "longTermInvestments": "None", "shortTermInvestments": "34563", "currentNetReceivables": "49685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77538921", "currentAccountsPayable": "760631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283793", "totalShareholderEquity": "44874395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114269", "totalCurrentLiabilities": "7774764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27359860", "cashAndShortTermInvestments": "1350411", "commonStockSharesOutstanding": "13592933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1350411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11445652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8107200", "capitalExpenditures": "136633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7784707", "cashflowFromInvestment": "-938377", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3819, "gross_profit": -3819, "ebit": 13316599, "ebitda": 13320418, "pretax_income": 13175717, "tax_provision": null, "net_income": 13175717, "net_income_to_common": 13175717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2611281, "total_current_assets": 4280943, "total_assets": 75273451, "short_term_debt": null, "long_term_debt": 2703154, "total_debt": 2703154, "total_liabilities": 25676649, "total_equity": 49596802, "shares_outstanding": 10681141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7263435, "capital_expenditure": 5893476, "free_cash_flow": -1369959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8970, "ticker_id": 4633, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13316599", "ebitda": "13320418", "netIncome": "13175717", "grossProfit": "-3819", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3819", "interestIncome": "637812", "incomeBeforeTax": "13175717", "interestExpense": "140882", "operatingIncome": "-11226844", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "496930", "nonInterestIncome": "None", "operatingExpenses": "11223025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3819", "sellingGeneralAndAdministrative": "6207587", "netIncomeFromContinuingOperations": "13175717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107194133", "currentDebt": "None", "investments": "None", "totalAssets": "75273451", "longTermDebt": "2703154", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-73551399", "totalLiabilities": "25676649", "otherCurrentAssets": "1583731", "totalCurrentAssets": "4280943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42443", "currentNetReceivables": "43488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70992508", "currentAccountsPayable": "306805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703154", "totalShareholderEquity": "49596802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350907", "totalCurrentLiabilities": "657712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25018937", "cashAndShortTermInvestments": "2611281", "commonStockSharesOutstanding": "10681141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2611281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13175717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7263435", "capitalExpenditures": "5893476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10199978", "cashflowFromInvestment": "-4642811", "stockBasedCompensation": "2382195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3819, "gross_profit": -3819, "research_and_development": 0, "selling_general_admin": 6207587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13316599, "depreciation_amortisation": 3819, "ebitda": 13320418, "interest_expense": 140882, "interest_income": null, "other_non_operating": null, "pretax_income": 13175717, "tax_provision": null, "effective_tax_rate": null, "net_income": 13175717, "net_income_continuing_ops": 13175717, "net_income_to_common": 13175717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2611281, "short_term_investments": 42443, "net_receivables": 43488, "inventory": null, "other_current_assets": null, "total_current_assets": 4280943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70992508, "total_assets": 75273451, "short_term_debt": null, "accounts_payable": 306805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657712, "long_term_debt": 2703154, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25018937, "total_liabilities": 25676649, "total_debt": 2703154, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73551399, "total_equity": 49596802, "shares_outstanding": 10681141, "operating_cash_flow": -7263435, "stock_based_compensation": 2382195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5893476, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4642811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10199978, "free_cash_flow": -1369959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13316599", "ebitda": "13320418", "netIncome": "13175717", "grossProfit": "-3819", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3819", "interestIncome": "637812", "incomeBeforeTax": "13175717", "interestExpense": "140882", "operatingIncome": "-11226844", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "496930", "nonInterestIncome": "None", "operatingExpenses": "11223025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3819", "sellingGeneralAndAdministrative": "6207587", "netIncomeFromContinuingOperations": "13175717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107194133", "currentDebt": "None", "investments": "None", "totalAssets": "75273451", "longTermDebt": "2703154", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-73551399", "totalLiabilities": "25676649", "otherCurrentAssets": "1583731", "totalCurrentAssets": "4280943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42443", "currentNetReceivables": "43488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70992508", "currentAccountsPayable": "306805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703154", "totalShareholderEquity": "49596802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350907", "totalCurrentLiabilities": "657712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25018937", "cashAndShortTermInvestments": "2611281", "commonStockSharesOutstanding": "10681141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2611281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13175717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7263435", "capitalExpenditures": "5893476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10199978", "cashflowFromInvestment": "-4642811", "stockBasedCompensation": "2382195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9112071, "ebitda": -8580501, "pretax_income": -8857942, "tax_provision": null, "net_income": -8857942, "net_income_to_common": -8857942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4317549, "total_current_assets": 4849870, "total_assets": 36010047, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21315147, "total_equity": 14694900, "shares_outstanding": 6880705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7853236, "capital_expenditure": 1605465, "free_cash_flow": -6247771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8971, "ticker_id": 4633, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8580501", "netIncome": "-8857942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-8857942", "interestExpense": "277441", "operatingIncome": "-9112071", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-277441", "nonInterestIncome": "None", "operatingExpenses": "9112071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17335", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7748687", "netIncomeFromContinuingOperations": "-8857942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89255223", "currentDebt": "None", "investments": "None", "totalAssets": "36010047", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-88702579", "totalLiabilities": "21315147", "otherCurrentAssets": "477719", "totalCurrentAssets": "4849870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45508", "currentNetReceivables": "9094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31160177", "currentAccountsPayable": "45023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14694900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197525", "totalCurrentLiabilities": "242548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21072599", "cashAndShortTermInvestments": "4317549", "commonStockSharesOutstanding": "6880705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4317549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8857942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7853236", "capitalExpenditures": "1605465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8927076", "cashflowFromInvestment": "-1605465", "stockBasedCompensation": "2580395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17335, "selling_general_admin": 7748687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9112071, "depreciation_amortisation": null, "ebitda": -8580501, "interest_expense": 277441, "interest_income": null, "other_non_operating": null, "pretax_income": -8857942, "tax_provision": null, "effective_tax_rate": null, "net_income": -8857942, "net_income_continuing_ops": -8857942, "net_income_to_common": -8857942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4317549, "short_term_investments": 45508, "net_receivables": 9094, "inventory": null, "other_current_assets": null, "total_current_assets": 4849870, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31160177, "total_assets": 36010047, "short_term_debt": null, "accounts_payable": 45023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21072599, "total_liabilities": 21315147, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88702579, "total_equity": 14694900, "shares_outstanding": 6880705, "operating_cash_flow": -7853236, "stock_based_compensation": 2580395, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1605465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1605465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8927076, "free_cash_flow": -6247771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8580501", "netIncome": "-8857942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-8857942", "interestExpense": "277441", "operatingIncome": "-9112071", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-277441", "nonInterestIncome": "None", "operatingExpenses": "9112071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17335", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7748687", "netIncomeFromContinuingOperations": "-8857942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89255223", "currentDebt": "None", "investments": "None", "totalAssets": "36010047", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-88702579", "totalLiabilities": "21315147", "otherCurrentAssets": "477719", "totalCurrentAssets": "4849870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45508", "currentNetReceivables": "9094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31160177", "currentAccountsPayable": "45023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14694900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197525", "totalCurrentLiabilities": "242548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21072599", "cashAndShortTermInvestments": "4317549", "commonStockSharesOutstanding": "6880705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4317549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8857942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7853236", "capitalExpenditures": "1605465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8927076", "cashflowFromInvestment": "-1605465", "stockBasedCompensation": "2580395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6955894, "ebitda": -8728830, "pretax_income": -9864665, "tax_provision": null, "net_income": -9864665, "net_income_to_common": -9864665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849174, "total_current_assets": 5301884, "total_assets": 31820574, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 45911837, "total_equity": -14091263, "shares_outstanding": 3329329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4906829, "capital_expenditure": 50000, "free_cash_flow": -4856829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8972, "ticker_id": 4633, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8728830", "netIncome": "-9864665", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9864665", "interestExpense": "1135835", "operatingIncome": "-6955894", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1135835", "nonInterestIncome": "None", "operatingExpenses": "6955894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4250916", "netIncomeFromContinuingOperations": "-9864665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60038239", "currentDebt": "None", "investments": "None", "totalAssets": "31820574", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-79844637", "totalLiabilities": "45911837", "otherCurrentAssets": "344693", "totalCurrentAssets": "5301884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88368", "currentNetReceivables": "19649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26518690", "currentAccountsPayable": "727654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14091263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23162203", "totalCurrentLiabilities": "23889857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22021980", "cashAndShortTermInvestments": "4849174", "commonStockSharesOutstanding": "3329329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9864665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4906829", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11209741", "cashflowFromInvestment": "-3240963", "stockBasedCompensation": "1782030", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5000, "selling_general_admin": 4250916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6955894, "depreciation_amortisation": null, "ebitda": -8728830, "interest_expense": 1135835, "interest_income": null, "other_non_operating": null, "pretax_income": -9864665, "tax_provision": null, "effective_tax_rate": null, "net_income": -9864665, "net_income_continuing_ops": -9864665, "net_income_to_common": -9864665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849174, "short_term_investments": 88368, "net_receivables": 19649, "inventory": null, "other_current_assets": null, "total_current_assets": 5301884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26518690, "total_assets": 31820574, "short_term_debt": null, "accounts_payable": 727654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23889857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22021980, "total_liabilities": 45911837, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79844637, "total_equity": -14091263, "shares_outstanding": 3329329, "operating_cash_flow": -4906829, "stock_based_compensation": 1782030, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3240963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11209741, "free_cash_flow": -4856829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8728830", "netIncome": "-9864665", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9864665", "interestExpense": "1135835", "operatingIncome": "-6955894", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-1135835", "nonInterestIncome": "None", "operatingExpenses": "6955894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4250916", "netIncomeFromContinuingOperations": "-9864665" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60038239", "currentDebt": "None", "investments": "None", "totalAssets": "31820574", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-79844637", "totalLiabilities": "45911837", "otherCurrentAssets": "344693", "totalCurrentAssets": "5301884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88368", "currentNetReceivables": "19649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26518690", "currentAccountsPayable": "727654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14091263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23162203", "totalCurrentLiabilities": "23889857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22021980", "cashAndShortTermInvestments": "4849174", "commonStockSharesOutstanding": "3329329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9864665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4906829", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11209741", "cashflowFromInvestment": "-3240963", "stockBasedCompensation": "1782030", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77033, "gross_profit": -77033, "ebit": -6812728, "ebitda": null, "pretax_income": -7046669, "tax_provision": null, "net_income": -7046669, "net_income_to_common": -7046669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8104405, "total_current_assets": 9510451, "total_assets": 94533009, "short_term_debt": null, "long_term_debt": 12471402, "total_debt": 12471402, "total_liabilities": 39847837, "total_equity": 54685172, "shares_outstanding": 18184976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3973163, "capital_expenditure": 2198363, "free_cash_flow": -1774800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8960, "ticker_id": 4633, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7046669", "grossProfit": "-77033", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77033", "interestIncome": "146781", "incomeBeforeTax": "-7046669", "interestExpense": "545426", "operatingIncome": "-6812728", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-398645", "nonInterestIncome": "None", "operatingExpenses": "6812728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2611751", "netIncomeFromContinuingOperations": "-7046669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94533009", "longTermDebt": "12471402", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-110401031", "totalLiabilities": "39847837", "otherCurrentAssets": "None", "totalCurrentAssets": "9510451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9895", "currentNetReceivables": "29250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85022558", "currentAccountsPayable": "931637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54685172", "capitalLeaseObligations": "400242", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2818525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37029312", "cashAndShortTermInvestments": "8104405", "commonStockSharesOutstanding": "18184976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8104405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7046669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3973163", "capitalExpenditures": "2198363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13337281", "cashflowFromInvestment": "None", "stockBasedCompensation": "1335596", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77033, "gross_profit": -77033, "research_and_development": null, "selling_general_admin": 2611751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6812728, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 545426, "interest_income": null, "other_non_operating": null, "pretax_income": -7046669, "tax_provision": null, "effective_tax_rate": null, "net_income": -7046669, "net_income_continuing_ops": -7046669, "net_income_to_common": -7046669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8104405, "short_term_investments": 9895, "net_receivables": 29250, "inventory": null, "other_current_assets": null, "total_current_assets": 9510451, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85022558, "total_assets": 94533009, "short_term_debt": null, "accounts_payable": 931637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2818525, "long_term_debt": 12471402, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37029312, "total_liabilities": 39847837, "total_debt": 12471402, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110401031, "total_equity": 54685172, "shares_outstanding": 18184976, "operating_cash_flow": -3973163, "stock_based_compensation": 1335596, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2198363, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13337281, "free_cash_flow": -1774800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7046669", "grossProfit": "-77033", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77033", "interestIncome": "146781", "incomeBeforeTax": "-7046669", "interestExpense": "545426", "operatingIncome": "-6812728", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-398645", "nonInterestIncome": "None", "operatingExpenses": "6812728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2611751", "netIncomeFromContinuingOperations": "-7046669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94533009", "longTermDebt": "12471402", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-110401031", "totalLiabilities": "39847837", "otherCurrentAssets": "None", "totalCurrentAssets": "9510451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9895", "currentNetReceivables": "29250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85022558", "currentAccountsPayable": "931637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54685172", "capitalLeaseObligations": "400242", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2818525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37029312", "cashAndShortTermInvestments": "8104405", "commonStockSharesOutstanding": "18184976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8104405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7046669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3973163", "capitalExpenditures": "2198363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13337281", "cashflowFromInvestment": "None", "stockBasedCompensation": "1335596", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6161, "gross_profit": -6161, "ebit": -8214155, "ebitda": null, "pretax_income": -9130435, "tax_provision": null, "net_income": -9130435, "net_income_to_common": -9130435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3349977, "total_current_assets": 5494929, "total_assets": 84085247, "short_term_debt": null, "long_term_debt": 12151389, "total_debt": 12151389, "total_liabilities": 37291953, "total_equity": 46793294, "shares_outstanding": 15942823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3252776, "capital_expenditure": 600253, "free_cash_flow": -2652523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8961, "ticker_id": 4633, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9130435", "grossProfit": "-6161", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6161", "interestIncome": "209090", "incomeBeforeTax": "-9130435", "interestExpense": "579250", "operatingIncome": "-8214155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-370160", "nonInterestIncome": "None", "operatingExpenses": "8214155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3338400", "netIncomeFromContinuingOperations": "-9130435" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84085247", "longTermDebt": "12151389", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-103354362", "totalLiabilities": "37291953", "otherCurrentAssets": "None", "totalCurrentAssets": "5494929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19884", "currentNetReceivables": "57672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78590318", "currentAccountsPayable": "738444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46793294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1521178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35770775", "cashAndShortTermInvestments": "3349977", "commonStockSharesOutstanding": "15942823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3349977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9130435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3252776", "capitalExpenditures": "600253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1809774", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6161, "gross_profit": -6161, "research_and_development": null, "selling_general_admin": 3338400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8214155, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 579250, "interest_income": null, "other_non_operating": null, "pretax_income": -9130435, "tax_provision": null, "effective_tax_rate": null, "net_income": -9130435, "net_income_continuing_ops": -9130435, "net_income_to_common": -9130435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3349977, "short_term_investments": 19884, "net_receivables": 57672, "inventory": null, "other_current_assets": null, "total_current_assets": 5494929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78590318, "total_assets": 84085247, "short_term_debt": null, "accounts_payable": 738444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521178, "long_term_debt": 12151389, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35770775, "total_liabilities": 37291953, "total_debt": 12151389, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103354362, "total_equity": 46793294, "shares_outstanding": 15942823, "operating_cash_flow": -3252776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600253, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1809774, "free_cash_flow": -2652523, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9130435", "grossProfit": "-6161", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6161", "interestIncome": "209090", "incomeBeforeTax": "-9130435", "interestExpense": "579250", "operatingIncome": "-8214155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-370160", "nonInterestIncome": "None", "operatingExpenses": "8214155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3338400", "netIncomeFromContinuingOperations": "-9130435" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84085247", "longTermDebt": "12151389", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-103354362", "totalLiabilities": "37291953", "otherCurrentAssets": "None", "totalCurrentAssets": "5494929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19884", "currentNetReceivables": "57672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78590318", "currentAccountsPayable": "738444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46793294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1521178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35770775", "cashAndShortTermInvestments": "3349977", "commonStockSharesOutstanding": "15942823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3349977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9130435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3252776", "capitalExpenditures": "600253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1809774", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 974, "gross_profit": -974, "ebit": -3410237, "ebitda": null, "pretax_income": -3495905, "tax_provision": null, "net_income": -3495905, "net_income_to_common": -3495905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7208592, "total_current_assets": 10147492, "total_assets": 87886716, "short_term_debt": null, "long_term_debt": 11409442, "total_debt": 11409442, "total_liabilities": 36894088, "total_equity": 50992628, "shares_outstanding": 15657557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5268811, "capital_expenditure": 0, "free_cash_flow": -5268811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8963, "ticker_id": 4633, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3495905", "grossProfit": "-974", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "974", "interestIncome": "175411", "incomeBeforeTax": "-3495905", "interestExpense": "508486", "operatingIncome": "-3410237", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-333075", "nonInterestIncome": "None", "operatingExpenses": "3410237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1274239", "netIncomeFromContinuingOperations": "-3495905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87886716", "longTermDebt": "11409442", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-94223927", "totalLiabilities": "36894088", "otherCurrentAssets": "None", "totalCurrentAssets": "10147492", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33412", "currentNetReceivables": "24079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77739224", "currentAccountsPayable": "218150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50992628", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1517564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35376524", "cashAndShortTermInvestments": "7208592", "commonStockSharesOutstanding": "15657557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7208592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3495905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5268811", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686901", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 974, "gross_profit": -974, "research_and_development": null, "selling_general_admin": 1274239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3410237, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 508486, "interest_income": null, "other_non_operating": null, "pretax_income": -3495905, "tax_provision": null, "effective_tax_rate": null, "net_income": -3495905, "net_income_continuing_ops": -3495905, "net_income_to_common": -3495905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7208592, "short_term_investments": 33412, "net_receivables": 24079, "inventory": null, "other_current_assets": null, "total_current_assets": 10147492, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77739224, "total_assets": 87886716, "short_term_debt": null, "accounts_payable": 218150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517564, "long_term_debt": 11409442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35376524, "total_liabilities": 36894088, "total_debt": 11409442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94223927, "total_equity": 50992628, "shares_outstanding": 15657557, "operating_cash_flow": -5268811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1686901, "free_cash_flow": -5268811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3495905", "grossProfit": "-974", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "974", "interestIncome": "175411", "incomeBeforeTax": "-3495905", "interestExpense": "508486", "operatingIncome": "-3410237", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-333075", "nonInterestIncome": "None", "operatingExpenses": "3410237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1274239", "netIncomeFromContinuingOperations": "-3495905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87886716", "longTermDebt": "11409442", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-94223927", "totalLiabilities": "36894088", "otherCurrentAssets": "None", "totalCurrentAssets": "10147492", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33412", "currentNetReceivables": "24079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77739224", "currentAccountsPayable": "218150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50992628", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1517564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35376524", "cashAndShortTermInvestments": "7208592", "commonStockSharesOutstanding": "15657557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7208592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3495905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5268811", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686901", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 979, "gross_profit": -979, "ebit": -3844005, "ebitda": -3843026, "pretax_income": -4328083, "tax_provision": null, "net_income": -4328083, "net_income_to_common": -4328083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10988668, "total_current_assets": 11935316, "total_assets": 87415107, "short_term_debt": null, "long_term_debt": 11073612, "total_debt": 11073612, "total_liabilities": 35338733, "total_equity": 52076374, "shares_outstanding": 204294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2909339, "capital_expenditure": 0, "free_cash_flow": -2909339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8964, "ticker_id": 4633, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3844005", "ebitda": "-3843026", "netIncome": "-4328083", "grossProfit": "-979", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "979", "interestIncome": "168636", "incomeBeforeTax": "-4328083", "interestExpense": "484078", "operatingIncome": "-3379093", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-315442", "nonInterestIncome": "None", "operatingExpenses": "3378114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979", "sellingGeneralAndAdministrative": "1193638", "netIncomeFromContinuingOperations": "-4328083" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "126338000", "currentDebt": "None", "investments": "None", "totalAssets": "87415107", "longTermDebt": "11073612", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-91640588", "totalLiabilities": "35338733", "otherCurrentAssets": "880309", "totalCurrentAssets": "11935316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21810", "currentNetReceivables": "44529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75479791", "currentAccountsPayable": "83615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11073612", "totalShareholderEquity": "52076374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "978267", "totalCurrentLiabilities": "1061882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34276851", "cashAndShortTermInvestments": "10988668", "commonStockSharesOutstanding": "204294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10988668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4328083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2909339", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40484", "cashflowFromInvestment": "-118797", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 979, "gross_profit": -979, "research_and_development": null, "selling_general_admin": 1193638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3844005, "depreciation_amortisation": 979, "ebitda": -3843026, "interest_expense": 484078, "interest_income": null, "other_non_operating": null, "pretax_income": -4328083, "tax_provision": null, "effective_tax_rate": null, "net_income": -4328083, "net_income_continuing_ops": -4328083, "net_income_to_common": -4328083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10988668, "short_term_investments": 21810, "net_receivables": 44529, "inventory": null, "other_current_assets": null, "total_current_assets": 11935316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75479791, "total_assets": 87415107, "short_term_debt": null, "accounts_payable": 83615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061882, "long_term_debt": 11073612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34276851, "total_liabilities": 35338733, "total_debt": 11073612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91640588, "total_equity": 52076374, "shares_outstanding": 204294, "operating_cash_flow": -2909339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40484, "free_cash_flow": -2909339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3844005", "ebitda": "-3843026", "netIncome": "-4328083", "grossProfit": "-979", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "979", "interestIncome": "168636", "incomeBeforeTax": "-4328083", "interestExpense": "484078", "operatingIncome": "-3379093", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-315442", "nonInterestIncome": "None", "operatingExpenses": "3378114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979", "sellingGeneralAndAdministrative": "1193638", "netIncomeFromContinuingOperations": "-4328083" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "126338000", "currentDebt": "None", "investments": "None", "totalAssets": "87415107", "longTermDebt": "11073612", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-91640588", "totalLiabilities": "35338733", "otherCurrentAssets": "880309", "totalCurrentAssets": "11935316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21810", "currentNetReceivables": "44529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75479791", "currentAccountsPayable": "83615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11073612", "totalShareholderEquity": "52076374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "978267", "totalCurrentLiabilities": "1061882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34276851", "cashAndShortTermInvestments": "10988668", "commonStockSharesOutstanding": "204294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10988668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4328083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2909339", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40484", "cashflowFromInvestment": "-118797", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1015, "gross_profit": -1015, "ebit": -2516259, "ebitda": -2515244, "pretax_income": -2767838, "tax_provision": null, "net_income": -2767838, "net_income_to_common": -2767838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13976320, "total_current_assets": 15015275, "total_assets": 93792202, "short_term_debt": null, "long_term_debt": 11213334, "total_debt": 11213334, "total_liabilities": 36238483, "total_equity": 57553719, "shares_outstanding": 14980204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2937527, "capital_expenditure": 568136, "free_cash_flow": -2369391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8965, "ticker_id": 4633, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2516259", "ebitda": "-2515244", "netIncome": "-2767838", "grossProfit": "-1015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1015", "interestIncome": "117718", "incomeBeforeTax": "-2767838", "interestExpense": "251579", "operatingIncome": "-2592646", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-133861", "nonInterestIncome": "None", "operatingExpenses": "2591631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015", "sellingGeneralAndAdministrative": "1036755", "netIncomeFromContinuingOperations": "-2767838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125528937", "currentDebt": "None", "investments": "None", "totalAssets": "93792202", "longTermDebt": "11213334", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-87312505", "totalLiabilities": "36238483", "otherCurrentAssets": "977977", "totalCurrentAssets": "15015275", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10922", "currentNetReceivables": "50056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78776927", "currentAccountsPayable": "180539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11213334", "totalShareholderEquity": "57553719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "653480", "totalCurrentLiabilities": "834019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35404464", "cashAndShortTermInvestments": "13976320", "commonStockSharesOutstanding": "14980204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13976320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2937527", "capitalExpenditures": "568136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17050686", "cashflowFromInvestment": "-1487250", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1015, "gross_profit": -1015, "research_and_development": null, "selling_general_admin": 1036755, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2516259, "depreciation_amortisation": 1015, "ebitda": -2515244, "interest_expense": 251579, "interest_income": null, "other_non_operating": null, "pretax_income": -2767838, "tax_provision": null, "effective_tax_rate": null, "net_income": -2767838, "net_income_continuing_ops": -2767838, "net_income_to_common": -2767838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13976320, "short_term_investments": 10922, "net_receivables": 50056, "inventory": null, "other_current_assets": null, "total_current_assets": 15015275, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78776927, "total_assets": 93792202, "short_term_debt": null, "accounts_payable": 180539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834019, "long_term_debt": 11213334, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35404464, "total_liabilities": 36238483, "total_debt": 11213334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87312505, "total_equity": 57553719, "shares_outstanding": 14980204, "operating_cash_flow": -2937527, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568136, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17050686, "free_cash_flow": -2369391, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2516259", "ebitda": "-2515244", "netIncome": "-2767838", "grossProfit": "-1015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1015", "interestIncome": "117718", "incomeBeforeTax": "-2767838", "interestExpense": "251579", "operatingIncome": "-2592646", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-133861", "nonInterestIncome": "None", "operatingExpenses": "2591631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015", "sellingGeneralAndAdministrative": "1036755", "netIncomeFromContinuingOperations": "-2767838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125528937", "currentDebt": "None", "investments": "None", "totalAssets": "93792202", "longTermDebt": "11213334", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-87312505", "totalLiabilities": "36238483", "otherCurrentAssets": "977977", "totalCurrentAssets": "15015275", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10922", "currentNetReceivables": "50056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78776927", "currentAccountsPayable": "180539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11213334", "totalShareholderEquity": "57553719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "653480", "totalCurrentLiabilities": "834019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35404464", "cashAndShortTermInvestments": "13976320", "commonStockSharesOutstanding": "14980204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13976320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2937527", "capitalExpenditures": "568136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17050686", "cashflowFromInvestment": "-1487250", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 991, "gross_profit": -991, "ebit": -3832125, "ebitda": -3831134, "pretax_income": -4154321, "tax_provision": null, "net_income": -4154321, "net_income_to_common": -4154321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350411, "total_current_assets": 2470098, "total_assets": 80009019, "short_term_debt": 5899864, "long_term_debt": 3383929, "total_debt": 9283793, "total_liabilities": 35134624, "total_equity": 44874395, "shares_outstanding": 13789728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3937403, "capital_expenditure": 136633, "free_cash_flow": -3800770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8966, "ticker_id": 4633, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3832125", "ebitda": "-3831134", "netIncome": "-4154321", "grossProfit": "-991", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "991", "interestIncome": "None", "incomeBeforeTax": "-4154321", "interestExpense": "322196", "operatingIncome": "-4232194", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "191497", "nonInterestIncome": "None", "operatingExpenses": "4231203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991", "sellingGeneralAndAdministrative": "2287189", "netIncomeFromContinuingOperations": "-4154321" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110528937", "currentDebt": "None", "investments": "None", "totalAssets": "80009019", "longTermDebt": "3383929", "shortTermDebt": "5899864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-84544667", "totalLiabilities": "35134624", "otherCurrentAssets": "1035439", "totalCurrentAssets": "2470098", "currentLongTermDebt": "5899864", "longTermInvestments": "None", "shortTermInvestments": "34563", "currentNetReceivables": "49685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77538921", "currentAccountsPayable": "760631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283793", "totalShareholderEquity": "44874395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114269", "totalCurrentLiabilities": "7774764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27359860", "cashAndShortTermInvestments": "1350411", "commonStockSharesOutstanding": "13789728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1350411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4154321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3937403", "capitalExpenditures": "136633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5582521", "cashflowFromInvestment": "-359129", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 991, "gross_profit": -991, "research_and_development": null, "selling_general_admin": 2287189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3832125, "depreciation_amortisation": 991, "ebitda": -3831134, "interest_expense": 322196, "interest_income": null, "other_non_operating": null, "pretax_income": -4154321, "tax_provision": null, "effective_tax_rate": null, "net_income": -4154321, "net_income_continuing_ops": -4154321, "net_income_to_common": -4154321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350411, "short_term_investments": 34563, "net_receivables": 49685, "inventory": null, "other_current_assets": null, "total_current_assets": 2470098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77538921, "total_assets": 80009019, "short_term_debt": 5899864, "accounts_payable": 760631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7774764, "long_term_debt": 3383929, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27359860, "total_liabilities": 35134624, "total_debt": 9283793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84544667, "total_equity": 44874395, "shares_outstanding": 13789728, "operating_cash_flow": -3937403, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5582521, "free_cash_flow": -3800770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3832125", "ebitda": "-3831134", "netIncome": "-4154321", "grossProfit": "-991", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "991", "interestIncome": "None", "incomeBeforeTax": "-4154321", "interestExpense": "322196", "operatingIncome": "-4232194", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "191497", "nonInterestIncome": "None", "operatingExpenses": "4231203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991", "sellingGeneralAndAdministrative": "2287189", "netIncomeFromContinuingOperations": "-4154321" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110528937", "currentDebt": "None", "investments": "None", "totalAssets": "80009019", "longTermDebt": "3383929", "shortTermDebt": "5899864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-84544667", "totalLiabilities": "35134624", "otherCurrentAssets": "1035439", "totalCurrentAssets": "2470098", "currentLongTermDebt": "5899864", "longTermInvestments": "None", "shortTermInvestments": "34563", "currentNetReceivables": "49685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77538921", "currentAccountsPayable": "760631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283793", "totalShareholderEquity": "44874395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1114269", "totalCurrentLiabilities": "7774764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27359860", "cashAndShortTermInvestments": "1350411", "commonStockSharesOutstanding": "13789728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1350411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4154321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3937403", "capitalExpenditures": "136633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5582521", "cashflowFromInvestment": "-359129", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 964, "gross_profit": -964, "ebit": -2225604, "ebitda": -2224640, "pretax_income": -2438824, "tax_provision": null, "net_income": -2438824, "net_income_to_common": -2438824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64422, "total_current_assets": 821982, "total_assets": 74703356, "short_term_debt": 1510587, "long_term_debt": 3095008, "total_debt": 4605595, "total_liabilities": 29737003, "total_equity": 44966353, "shares_outstanding": 13582353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1808064, "capital_expenditure": 0, "free_cash_flow": -1808064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8968, "ticker_id": 4633, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2225604", "ebitda": "-2224640", "netIncome": "-2438824", "grossProfit": "-964", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "964", "interestIncome": "None", "incomeBeforeTax": "-2438824", "interestExpense": "213220", "operatingIncome": "-2338009", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-213220", "nonInterestIncome": "None", "operatingExpenses": "2337045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964", "sellingGeneralAndAdministrative": "892247", "netIncomeFromContinuingOperations": "-2438824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108881469", "currentDebt": "None", "investments": "None", "totalAssets": "74703356", "longTermDebt": "3095008", "shortTermDebt": "1510587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-80390346", "totalLiabilities": "29737003", "otherCurrentAssets": "707018", "totalCurrentAssets": "821982", "currentLongTermDebt": "1510587", "longTermInvestments": "None", "shortTermInvestments": "40536", "currentNetReceivables": "10006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73881374", "currentAccountsPayable": "585417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4605595", "totalShareholderEquity": "44966353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135981", "totalCurrentLiabilities": "3231985", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26505018", "cashAndShortTermInvestments": "64422", "commonStockSharesOutstanding": "13582353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1808064", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1507905", "cashflowFromInvestment": "-165528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 964, "gross_profit": -964, "research_and_development": null, "selling_general_admin": 892247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2225604, "depreciation_amortisation": 964, "ebitda": -2224640, "interest_expense": 213220, "interest_income": null, "other_non_operating": null, "pretax_income": -2438824, "tax_provision": null, "effective_tax_rate": null, "net_income": -2438824, "net_income_continuing_ops": -2438824, "net_income_to_common": -2438824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64422, "short_term_investments": 40536, "net_receivables": 10006, "inventory": null, "other_current_assets": null, "total_current_assets": 821982, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73881374, "total_assets": 74703356, "short_term_debt": 1510587, "accounts_payable": 585417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3231985, "long_term_debt": 3095008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26505018, "total_liabilities": 29737003, "total_debt": 4605595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80390346, "total_equity": 44966353, "shares_outstanding": 13582353, "operating_cash_flow": -1808064, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1507905, "free_cash_flow": -1808064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2225604", "ebitda": "-2224640", "netIncome": "-2438824", "grossProfit": "-964", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "964", "interestIncome": "None", "incomeBeforeTax": "-2438824", "interestExpense": "213220", "operatingIncome": "-2338009", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-213220", "nonInterestIncome": "None", "operatingExpenses": "2337045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964", "sellingGeneralAndAdministrative": "892247", "netIncomeFromContinuingOperations": "-2438824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108881469", "currentDebt": "None", "investments": "None", "totalAssets": "74703356", "longTermDebt": "3095008", "shortTermDebt": "1510587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-80390346", "totalLiabilities": "29737003", "otherCurrentAssets": "707018", "totalCurrentAssets": "821982", "currentLongTermDebt": "1510587", "longTermInvestments": "None", "shortTermInvestments": "40536", "currentNetReceivables": "10006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73881374", "currentAccountsPayable": "585417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4605595", "totalShareholderEquity": "44966353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135981", "totalCurrentLiabilities": "3231985", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26505018", "cashAndShortTermInvestments": "64422", "commonStockSharesOutstanding": "13582353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1808064", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1507905", "cashflowFromInvestment": "-165528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 968, "gross_profit": -968, "ebit": -2529572, "ebitda": -2528604, "pretax_income": -2700069, "tax_provision": null, "net_income": -2700069, "net_income_to_common": -2700069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530109, "total_current_assets": 1220049, "total_assets": 75544375, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27638875, "total_equity": 47905500, "shares_outstanding": 180923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1033678, "capital_expenditure": 0, "free_cash_flow": -1033678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8969, "ticker_id": 4633, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:05.731618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2529572", "ebitda": "-2528604", "netIncome": "-2700069", "grossProfit": "-968", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "968", "interestIncome": "None", "incomeBeforeTax": "-2700069", "interestExpense": "170497", "operatingIncome": "-2525590", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2524622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968", "sellingGeneralAndAdministrative": "990197", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108858563", "currentDebt": "None", "investments": "None", "totalAssets": "75544375", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78403906", "totalLiabilities": "27638875", "otherCurrentAssets": "635773", "totalCurrentAssets": "1220049", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33960", "currentNetReceivables": "20207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74324326", "currentAccountsPayable": "341583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3107666", "totalShareholderEquity": "47905500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697474", "totalCurrentLiabilities": "1039057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26599818", "cashAndShortTermInvestments": "530109", "commonStockSharesOutstanding": "180923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2700069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1033678", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552500", "cashflowFromInvestment": "-192748", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 968, "gross_profit": -968, "research_and_development": null, "selling_general_admin": 990197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2529572, "depreciation_amortisation": 968, "ebitda": -2528604, "interest_expense": 170497, "interest_income": null, "other_non_operating": null, "pretax_income": -2700069, "tax_provision": null, "effective_tax_rate": null, "net_income": -2700069, "net_income_continuing_ops": null, "net_income_to_common": -2700069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530109, "short_term_investments": 33960, "net_receivables": 20207, "inventory": null, "other_current_assets": null, "total_current_assets": 1220049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74324326, "total_assets": 75544375, "short_term_debt": null, "accounts_payable": 341583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1039057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26599818, "total_liabilities": 27638875, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78403906, "total_equity": 47905500, "shares_outstanding": 180923, "operating_cash_flow": -1033678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552500, "free_cash_flow": -1033678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2529572", "ebitda": "-2528604", "netIncome": "-2700069", "grossProfit": "-968", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "968", "interestIncome": "None", "incomeBeforeTax": "-2700069", "interestExpense": "170497", "operatingIncome": "-2525590", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2524622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968", "sellingGeneralAndAdministrative": "990197", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108858563", "currentDebt": "None", "investments": "None", "totalAssets": "75544375", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78403906", "totalLiabilities": "27638875", "otherCurrentAssets": "635773", "totalCurrentAssets": "1220049", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33960", "currentNetReceivables": "20207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74324326", "currentAccountsPayable": "341583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3107666", "totalShareholderEquity": "47905500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697474", "totalCurrentLiabilities": "1039057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26599818", "cashAndShortTermInvestments": "530109", "commonStockSharesOutstanding": "180923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2700069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1033678", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552500", "cashflowFromInvestment": "-192748", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }