{ "ticker": { "uuid": "78040cd0-a4a3-459e-9787-33429bd09546", "symbol": "KOHINOOR", "name": "Kohinoor Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/78040cd0-a4a3-459e-9787-33429bd09546/", "api_url": "https://sharemaestro.com/factors/api/tickers/78040cd0-a4a3-459e-9787-33429bd09546/" }, "ticker_metadata": { "id": 14064, "uuid": "78040cd0-a4a3-459e-9787-33429bd09546", "symbol": "KOHINOOR", "name": "Kohinoor Foods Limited", "asset_type": "equity", "market_cap": 946065408, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Kohinoor Foods Limited, together with its subsidiaries, manufactures and sells food products in Asia, the Americas, Europe, Africa, and the Middle East. The company offers basmati, non-basmati, and organic rice. It also provides packaged food products comprising ready to eat food, such as curries; ready to cook products consisting of simmer sauces, instant mixes, and cooking pastes chutney; frozen food, including paneers, bread, snacks, biryani, and desserts; Indian namkeen; spices; and rice bran oils and ghee. The company sells its products under the Kohinoor and Monsoon brands. The company was formerly known as Satnam Overseas Limited and changed its name to Kohinoor Foods Limited in 1989. Kohinoor Foods Limited was founded in 1981 and is based in Faridabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78040cd0-a4a3-459e-9787-33429bd09546", "symbol": "KOHINOOR", "name": "Kohinoor Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/78040cd0-a4a3-459e-9787-33429bd09546/", "api_url": "https://sharemaestro.com/factors/api/tickers/78040cd0-a4a3-459e-9787-33429bd09546/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 24.82, "market_cap": 920115374.6, "pe_ratio": 0.2496, "earnings_yield": 4.0065, "ebitda_to_ev": 1.6131, "shareholder_yield": 0, "roe": -2.211, "piotroski_f_score": 6, "momentum_12_1": -0.2915, "volatility_252d": 0.3179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.146912+00:00", "batch_id": "" }, "size": { "price_close": 24.82, "market_cap": 920115374.6, "market_cap_usd": 920115374.6, "enterprise_value": 2447915374.6, "shares_outstanding": 37071530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.2496, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.6697, "pcf_ratio": 0.2097, "pfcf_ratio": 0.2097, "ev_ebitda": 0.6199, "ev_ebit": -28.0985, "ev_sales": 1.7818, "ev_fcf": 0.5578, "earnings_yield": 4.0065, "fcf_yield": 1.7928, "price_to_sales": 0.6697, "price_to_book": null, "price_to_cashflow": 0.2097, "ebitda_to_ev": 1.6131, "sales_yield": 0.5612 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0681, "operating_margin": -0.0634, "net_margin": 2.6832, "ebitda_margin": 2.8742, "fcf_margin": 3.1943, "roe": -2.211, "roa": 1.7027, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6346, "cash_conversion": 1.1905, "accruals_ratio": -0.3243, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.355, "revenue_stability_5y": 0.104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0432, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3869, "debt_to_assets": 0.7131, "interest_coverage": -0.5974, "current_ratio": 0.2054, "quick_ratio": 0.2054, "net_debt": 1527800000, "local_beta": 1.2482, "volatility_252d": 0.3179, "volatility_60d": 0.7897, "max_drawdown_12m": -0.4212, "risk_adjusted_momentum": -0.9167 }, "growth": { "revenue_growth_1y": -0.1067, "revenue_growth_3y_cagr": -0.0418, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 18.2111, "book_value_growth_1y": null, "revenue_growth": -0.1067, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0641, "price_return_3m": -0.0308, "price_return_6m": -0.1014, "price_return_9m": -0.276, "price_return_12m": -0.3369, "price_return_12m_ex1m": -0.2915, "momentum_6m": -0.1014, "momentum_12m": -0.3369, "momentum_12_1": -0.2915, "distance_from_52w_high": -0.3211, "distance_from_52w_low": 0.173, "relative_strength": -0.2292 }, "raw_ttm": { "revenue_ttm": 1373879000, "gross_profit_ttm": 93622000, "ebit_ttm": -87119000, "ebitda_ttm": 3948780000, "net_income_ttm": 3686440000, "eps_diluted_ttm": 99.4413, "operating_cash_flow_ttm": 4388626000, "capital_expenditure_ttm": null, "fcf_ttm": 4388626000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145835000, "cash_and_equivalents": 16100000, "total_current_assets": 624800000, "total_current_liabilities": 3042000000, "net_ppe": null, "total_assets": 2165000000, "total_debt": 1543900000, "total_equity": -1667300000, "net_working_capital": -1664500000, "book_value_per_share": -44.9752, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.5, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6406, "ticker_id": 14064, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.146912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.82, "market_cap": 920115374.6, "market_cap_usd": 920115374.6, "enterprise_value": 2447915374.6, "shares_outstanding": 37071530, "fx_rate_to_usd": null, "pe_ratio": 0.24959456, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.66972082, "pcf_ratio": 0.2096591, "pfcf_ratio": 0.2096591, "ev_ebitda": 0.61991688, "ev_ebit": -28.09852471, "ev_sales": 1.78175471, "ev_fcf": 0.55778628, "earnings_yield": 4.00649756, "fcf_yield": 1.79280135, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06814428, "operating_margin": -0.06341097, "net_margin": 2.68323484, "ebitda_margin": 2.87418324, "fcf_margin": 3.19433225, "roe": -2.21102381, "roa": 1.70274365, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63458614, "cash_conversion": 1.19047808, "accruals_ratio": -0.32433533, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38690431, "debt_to_assets": 0.71311778, "interest_coverage": -0.5973806, "current_ratio": 0.20539119, "quick_ratio": 0.20539119, "net_debt": 1527800000, "revenue_growth_1y": -0.10672212, "revenue_growth_3y_cagr": -0.04182372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 18.21111705, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.355007, "revenue_stability_5y": 0.103965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06410256, "price_return_3m": -0.03084736, "price_return_6m": -0.10137585, "price_return_9m": -0.27596264, "price_return_12m": -0.33689554, "price_return_12m_ex1m": -0.29147742, "distance_from_52w_high": -0.32111599, "distance_from_52w_low": 0.17296786, "relative_strength": -0.2292158, "local_beta": 1.2482, "volatility_252d": 0.317947, "volatility_60d": 0.789736, "max_drawdown_12m": -0.4212254, "revenue_ttm": 1373879000, "gross_profit_ttm": 93622000, "ebit_ttm": -87119000, "ebitda_ttm": 3948780000, "net_income_ttm": 3686440000, "eps_diluted_ttm": 99.44126935, "operating_cash_flow_ttm": 4388626000, "capital_expenditure_ttm": null, "fcf_ttm": 4388626000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145835000, "cash_and_equivalents": 16100000, "total_current_assets": 624800000, "total_current_liabilities": 3042000000, "net_ppe": null, "total_assets": 2165000000, "total_debt": 1543900000, "total_equity": -1667300000, "net_working_capital": -1664500000, "book_value_per_share": -44.97521413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.82, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 0.2496, "earnings_yield": 4.0065, "shareholder_yield": 0, "roe": -2.211, "momentum_12_1": -0.2915, "complete_fields": { "id": 6406, "ticker_id": 14064, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.146912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.82, "market_cap": 920115374.6, "market_cap_usd": 920115374.6, "enterprise_value": 2447915374.6, "shares_outstanding": 37071530, "fx_rate_to_usd": null, "pe_ratio": 0.24959456, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.66972082, "pcf_ratio": 0.2096591, "pfcf_ratio": 0.2096591, "ev_ebitda": 0.61991688, "ev_ebit": -28.09852471, "ev_sales": 1.78175471, "ev_fcf": 0.55778628, "earnings_yield": 4.00649756, "fcf_yield": 1.79280135, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06814428, "operating_margin": -0.06341097, "net_margin": 2.68323484, "ebitda_margin": 2.87418324, "fcf_margin": 3.19433225, "roe": -2.21102381, "roa": 1.70274365, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63458614, "cash_conversion": 1.19047808, "accruals_ratio": -0.32433533, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38690431, "debt_to_assets": 0.71311778, "interest_coverage": -0.5973806, "current_ratio": 0.20539119, "quick_ratio": 0.20539119, "net_debt": 1527800000, "revenue_growth_1y": -0.10672212, "revenue_growth_3y_cagr": -0.04182372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 18.21111705, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.355007, "revenue_stability_5y": 0.103965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06410256, "price_return_3m": -0.03084736, "price_return_6m": -0.10137585, "price_return_9m": -0.27596264, "price_return_12m": -0.33689554, "price_return_12m_ex1m": -0.29147742, "distance_from_52w_high": -0.32111599, "distance_from_52w_low": 0.17296786, "relative_strength": -0.2292158, "local_beta": 1.2482, "volatility_252d": 0.317947, "volatility_60d": 0.789736, "max_drawdown_12m": -0.4212254, "revenue_ttm": 1373879000, "gross_profit_ttm": 93622000, "ebit_ttm": -87119000, "ebitda_ttm": 3948780000, "net_income_ttm": 3686440000, "eps_diluted_ttm": 99.44126935, "operating_cash_flow_ttm": 4388626000, "capital_expenditure_ttm": null, "fcf_ttm": 4388626000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145835000, "cash_and_equivalents": 16100000, "total_current_assets": 624800000, "total_current_liabilities": 3042000000, "net_ppe": null, "total_assets": 2165000000, "total_debt": 1543900000, "total_equity": -1667300000, "net_working_capital": -1664500000, "book_value_per_share": -44.97521413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 842579000, "cost_of_revenue": 616657000, "gross_profit": 225922000, "ebit": -19519000, "ebitda": 3929580000, "pretax_income": null, "tax_provision": null, "net_income": 3647540000, "net_income_to_common": 3647540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11385000, "total_current_assets": 431875000, "total_assets": 2094316000, "short_term_debt": 2021210000, "long_term_debt": 748906000, "total_debt": 2770116000, "total_liabilities": null, "total_equity": -1635374000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4388626000, "capital_expenditure": null, "free_cash_flow": 4388626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371206, "ticker_id": 14064, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3929580000", "netIncome": "3647540000", "grossProfit": "225922000", "totalRevenue": "842579000", "costOfRevenue": "616657000", "interestExpense": "163735000", "operatingIncome": "-19519000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2289000", "depreciationAndAmortization": "60644000" }, "balance": { "totalDebt": "2770116000", "totalAssets": "2094316000", "longTermDebt": "748906000", "shortTermDebt": "2021210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "431875000", "totalShareholderEquity": "-1635374000", "totalCurrentLiabilities": "2968239000", "cashAndShortTermInvestments": "11385000" }, "cashflow": { "freeCashFlow": "4388626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4388626000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 842579000, "cost_of_revenue": 616657000, "gross_profit": 225922000, "research_and_development": 2289000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19519000, "depreciation_amortisation": 60644000, "ebitda": 3929580000, "interest_expense": 163735000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3647540000, "net_income_continuing_ops": null, "net_income_to_common": 3647540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 431875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2094316000, "short_term_debt": 2021210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968239000, "long_term_debt": 748906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2770116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1635374000, "shares_outstanding": 37071530, "operating_cash_flow": 4388626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4388626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3929580000", "netIncome": "3647540000", "grossProfit": "225922000", "totalRevenue": "842579000", "costOfRevenue": "616657000", "interestExpense": "163735000", "operatingIncome": "-19519000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2289000", "depreciationAndAmortization": "60644000" }, "balance": { "totalDebt": "2770116000", "totalAssets": "2094316000", "longTermDebt": "748906000", "shortTermDebt": "2021210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "431875000", "totalShareholderEquity": "-1635374000", "totalCurrentLiabilities": "2968239000", "cashAndShortTermInvestments": "11385000" }, "cashflow": { "freeCashFlow": "4388626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4388626000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 943244000, "cost_of_revenue": 613598000, "gross_profit": 329646000, "ebit": 87443000, "ebitda": 151396000, "pretax_income": null, "tax_provision": null, "net_income": -45512000, "net_income_to_common": -45512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4292000, "total_current_assets": 476090000, "total_assets": 2259283000, "short_term_debt": 6366901000, "long_term_debt": 640933000, "total_debt": 7007834000, "total_liabilities": null, "total_equity": -5221677000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281831000, "capital_expenditure": -53389000, "free_cash_flow": 228442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371209, "ticker_id": 14064, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151396000", "netIncome": "-45512000", "grossProfit": "329646000", "totalRevenue": "943244000", "costOfRevenue": "613598000", "interestExpense": "177943000", "operatingIncome": "87443000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1368000", "depreciationAndAmortization": "63112000" }, "balance": { "totalDebt": "7007834000", "totalAssets": "2259283000", "longTermDebt": "640933000", "shortTermDebt": "6366901000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "476090000", "totalShareholderEquity": "-5221677000", "totalCurrentLiabilities": "6829685000", "cashAndShortTermInvestments": "4292000" }, "cashflow": { "freeCashFlow": "228442000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "281831000", "repurchaseOfStock": null, "capitalExpenditures": "-53389000" } }, "revenue": 943244000, "cost_of_revenue": 613598000, "gross_profit": 329646000, "research_and_development": 1368000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87443000, "depreciation_amortisation": 63112000, "ebitda": 151396000, "interest_expense": 177943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45512000, "net_income_continuing_ops": null, "net_income_to_common": -45512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2259283000, "short_term_debt": 6366901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6829685000, "long_term_debt": 640933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7007834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5221677000, "shares_outstanding": 37071530, "operating_cash_flow": 281831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 228442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151396000", "netIncome": "-45512000", "grossProfit": "329646000", "totalRevenue": "943244000", "costOfRevenue": "613598000", "interestExpense": "177943000", "operatingIncome": "87443000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1368000", "depreciationAndAmortization": "63112000" }, "balance": { "totalDebt": "7007834000", "totalAssets": "2259283000", "longTermDebt": "640933000", "shortTermDebt": "6366901000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "476090000", "totalShareholderEquity": "-5221677000", "totalCurrentLiabilities": "6829685000", "cashAndShortTermInvestments": "4292000" }, "cashflow": { "freeCashFlow": "228442000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "281831000", "repurchaseOfStock": null, "capitalExpenditures": "-53389000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 763734000, "cost_of_revenue": 530517000, "gross_profit": 233217000, "ebit": 75261000, "ebitda": 196790000, "pretax_income": null, "tax_provision": null, "net_income": -41360000, "net_income_to_common": -41360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17716000, "total_current_assets": 435851000, "total_assets": 2131242000, "short_term_debt": 6432480000, "long_term_debt": 640497000, "total_debt": 7072977000, "total_liabilities": null, "total_equity": -5174612000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215041000, "capital_expenditure": -7599000, "free_cash_flow": 207442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371210, "ticker_id": 14064, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196790000", "netIncome": "-41360000", "grossProfit": "233217000", "totalRevenue": "763734000", "costOfRevenue": "530517000", "interestExpense": "178266000", "operatingIncome": "75261000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "874000", "depreciationAndAmortization": "67140000" }, "balance": { "totalDebt": "7072977000", "totalAssets": "2131242000", "longTermDebt": "640497000", "shortTermDebt": "6432480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "435851000", "totalShareholderEquity": "-5174612000", "totalCurrentLiabilities": "6657397000", "cashAndShortTermInvestments": "17716000" }, "cashflow": { "freeCashFlow": "207442000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "215041000", "repurchaseOfStock": null, "capitalExpenditures": "-7599000" } }, "revenue": 763734000, "cost_of_revenue": 530517000, "gross_profit": 233217000, "research_and_development": 874000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75261000, "depreciation_amortisation": 67140000, "ebitda": 196790000, "interest_expense": 178266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41360000, "net_income_continuing_ops": null, "net_income_to_common": -41360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17716000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 435851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2131242000, "short_term_debt": 6432480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6657397000, "long_term_debt": 640497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7072977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5174612000, "shares_outstanding": 37071530, "operating_cash_flow": 215041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 207442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196790000", "netIncome": "-41360000", "grossProfit": "233217000", "totalRevenue": "763734000", "costOfRevenue": "530517000", "interestExpense": "178266000", "operatingIncome": "75261000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "874000", "depreciationAndAmortization": "67140000" }, "balance": { "totalDebt": "7072977000", "totalAssets": "2131242000", "longTermDebt": "640497000", "shortTermDebt": "6432480000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "435851000", "totalShareholderEquity": "-5174612000", "totalCurrentLiabilities": "6657397000", "cashAndShortTermInvestments": "17716000" }, "cashflow": { "freeCashFlow": "207442000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "215041000", "repurchaseOfStock": null, "capitalExpenditures": "-7599000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 957799000, "cost_of_revenue": 785626000, "gross_profit": 172173000, "ebit": -65684000, "ebitda": 25761000, "pretax_income": null, "tax_provision": null, "net_income": -63186000, "net_income_to_common": -63186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14081000, "total_current_assets": 416223000, "total_assets": 2153548000, "short_term_debt": 7073258000, "long_term_debt": 29511000, "total_debt": 7102769000, "total_liabilities": null, "total_equity": -5133809000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 790749000, "capital_expenditure": null, "free_cash_flow": 790749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371211, "ticker_id": 14064, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25761000", "netIncome": "-63186000", "grossProfit": "172173000", "totalRevenue": "957799000", "costOfRevenue": "785626000", "interestExpense": "3708000", "operatingIncome": "-65684000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "959000", "depreciationAndAmortization": "77259000" }, "balance": { "totalDebt": "7102769000", "totalAssets": "2153548000", "longTermDebt": "29511000", "shortTermDebt": "7073258000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "416223000", "totalShareholderEquity": "-5133809000", "totalCurrentLiabilities": "7249105000", "cashAndShortTermInvestments": "14081000" }, "cashflow": { "freeCashFlow": "790749000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "790749000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 957799000, "cost_of_revenue": 785626000, "gross_profit": 172173000, "research_and_development": 959000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65684000, "depreciation_amortisation": 77259000, "ebitda": 25761000, "interest_expense": 3708000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -63186000, "net_income_continuing_ops": null, "net_income_to_common": -63186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 416223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2153548000, "short_term_debt": 7073258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7249105000, "long_term_debt": 29511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7102769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5133809000, "shares_outstanding": 37071530, "operating_cash_flow": 790749000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 790749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25761000", "netIncome": "-63186000", "grossProfit": "172173000", "totalRevenue": "957799000", "costOfRevenue": "785626000", "interestExpense": "3708000", "operatingIncome": "-65684000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "959000", "depreciationAndAmortization": "77259000" }, "balance": { "totalDebt": "7102769000", "totalAssets": "2153548000", "longTermDebt": "29511000", "shortTermDebt": "7073258000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "416223000", "totalShareholderEquity": "-5133809000", "totalCurrentLiabilities": "7249105000", "cashAndShortTermInvestments": "14081000" }, "cashflow": { "freeCashFlow": "790749000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "790749000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 552900000, "cost_of_revenue": 468800000, "gross_profit": 84100000, "ebit": -27300000, "ebitda": 63900000, "pretax_income": null, "tax_provision": null, "net_income": -42400000, "net_income_to_common": -42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371202, "ticker_id": 14064, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63900000", "netIncome": "-42400000", "grossProfit": "84100000", "totalRevenue": "552900000", "costOfRevenue": "468800000", "interestExpense": "91800000", "operatingIncome": "-27300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" } }, "revenue": 552900000, "cost_of_revenue": 468800000, "gross_profit": 84100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27300000, "depreciation_amortisation": 14500000, "ebitda": 63900000, "interest_expense": 91800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42400000, "net_income_continuing_ops": null, "net_income_to_common": -42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63900000", "netIncome": "-42400000", "grossProfit": "84100000", "totalRevenue": "552900000", "costOfRevenue": "468800000", "interestExpense": "91800000", "operatingIncome": "-27300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 482900000, "cost_of_revenue": 382700000, "gross_profit": 100200000, "ebit": -23500000, "ebitda": 15400000, "pretax_income": null, "tax_provision": null, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16100000, "total_current_assets": 624800000, "total_assets": 2165000000, "short_term_debt": 768800000, "long_term_debt": 775100000, "total_debt": 1543900000, "total_liabilities": null, "total_equity": -1667300000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371203, "ticker_id": 14064, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15400000", "netIncome": "-7000000", "grossProfit": "100200000", "totalRevenue": "482900000", "costOfRevenue": "382700000", "interestExpense": "7900000", "operatingIncome": "-23500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "1543900000", "totalAssets": "2165000000", "longTermDebt": "775100000", "shortTermDebt": "768800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "624800000", "totalShareholderEquity": "-1667300000", "totalCurrentLiabilities": "3042000000", "cashAndShortTermInvestments": "16100000" } }, "revenue": 482900000, "cost_of_revenue": 382700000, "gross_profit": 100200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23500000, "depreciation_amortisation": 14500000, "ebitda": 15400000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": null, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 624800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2165000000, "short_term_debt": 768800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3042000000, "long_term_debt": 775100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1543900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1667300000, "shares_outstanding": 37071530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15400000", "netIncome": "-7000000", "grossProfit": "100200000", "totalRevenue": "482900000", "costOfRevenue": "382700000", "interestExpense": "7900000", "operatingIncome": "-23500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "1543900000", "totalAssets": "2165000000", "longTermDebt": "775100000", "shortTermDebt": "768800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "624800000", "totalShareholderEquity": "-1667300000", "totalCurrentLiabilities": "3042000000", "cashAndShortTermInvestments": "16100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 162800000, "cost_of_revenue": 58800000, "gross_profit": 104000000, "ebit": -16600000, "ebitda": 6400000, "pretax_income": null, "tax_provision": null, "net_income": -20500000, "net_income_to_common": -20500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371204, "ticker_id": 14064, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6400000", "netIncome": "-20500000", "grossProfit": "104000000", "totalRevenue": "162800000", "costOfRevenue": "58800000", "interestExpense": "12700000", "operatingIncome": "-16600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14200000" } }, "revenue": 162800000, "cost_of_revenue": 58800000, "gross_profit": 104000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16600000, "depreciation_amortisation": 14200000, "ebitda": 6400000, "interest_expense": 12700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20500000, "net_income_continuing_ops": null, "net_income_to_common": -20500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6400000", "netIncome": "-20500000", "grossProfit": "104000000", "totalRevenue": "162800000", "costOfRevenue": "58800000", "interestExpense": "12700000", "operatingIncome": "-16600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 175279000, "cost_of_revenue": 369957000, "gross_profit": -194678000, "ebit": -19719000, "ebitda": 3863080000, "pretax_income": null, "tax_provision": null, "net_income": 3756340000, "net_income_to_common": 3756340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11385000, "total_current_assets": 431875000, "total_assets": 2094316000, "short_term_debt": 2021210000, "long_term_debt": 748906000, "total_debt": 2770116000, "total_liabilities": null, "total_equity": -1635374000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371205, "ticker_id": 14064, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3863080000", "netIncome": "3756340000", "grossProfit": "-194678000", "totalRevenue": "175279000", "costOfRevenue": "369957000", "interestExpense": "33435000", "operatingIncome": "-19719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15644000" }, "balance": { "totalDebt": "2770116000", "totalAssets": "2094316000", "longTermDebt": "748906000", "shortTermDebt": "2021210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "431875000", "totalShareholderEquity": "-1635374000", "totalCurrentLiabilities": "2968239000", "cashAndShortTermInvestments": "11385000" } }, "revenue": 175279000, "cost_of_revenue": 369957000, "gross_profit": -194678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19719000, "depreciation_amortisation": 15644000, "ebitda": 3863080000, "interest_expense": 33435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3756340000, "net_income_continuing_ops": null, "net_income_to_common": 3756340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 431875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2094316000, "short_term_debt": 2021210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968239000, "long_term_debt": 748906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2770116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1635374000, "shares_outstanding": 37071530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3863080000", "netIncome": "3756340000", "grossProfit": "-194678000", "totalRevenue": "175279000", "costOfRevenue": "369957000", "interestExpense": "33435000", "operatingIncome": "-19719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15644000" }, "balance": { "totalDebt": "2770116000", "totalAssets": "2094316000", "longTermDebt": "748906000", "shortTermDebt": "2021210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "431875000", "totalShareholderEquity": "-1635374000", "totalCurrentLiabilities": "2968239000", "cashAndShortTermInvestments": "11385000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": 194900000, "cost_of_revenue": 76500000, "gross_profit": 118400000, "ebit": -40000000, "ebitda": -18800000, "pretax_income": null, "tax_provision": null, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371207, "ticker_id": 14064, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18800000", "netIncome": "-83000000", "grossProfit": "118400000", "totalRevenue": "194900000", "costOfRevenue": "76500000", "interestExpense": "49000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" } }, "revenue": 194900000, "cost_of_revenue": 76500000, "gross_profit": 118400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40000000, "depreciation_amortisation": 15200000, "ebitda": -18800000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83000000, "net_income_continuing_ops": null, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18800000", "netIncome": "-83000000", "grossProfit": "118400000", "totalRevenue": "194900000", "costOfRevenue": "76500000", "interestExpense": "49000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000000, "total_current_assets": 709900000, "total_assets": 2339400000, "short_term_debt": 6084000000, "long_term_debt": null, "total_debt": 6768200000, "total_liabilities": null, "total_equity": -5258900000, "shares_outstanding": 37071530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371208, "ticker_id": 14064, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:34.887572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6768200000", "totalAssets": "2339400000", "longTermDebt": null, "shortTermDebt": "6084000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "709900000", "totalShareholderEquity": "-5258900000", "totalCurrentLiabilities": "6911300000", "cashAndShortTermInvestments": "16000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 709900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2339400000, "short_term_debt": 6084000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6911300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6768200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5258900000, "shares_outstanding": 37071530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6768200000", "totalAssets": "2339400000", "longTermDebt": null, "shortTermDebt": "6084000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37071530", "totalCurrentAssets": "709900000", "totalShareholderEquity": "-5258900000", "totalCurrentLiabilities": "6911300000", "cashAndShortTermInvestments": "16000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }