{ "ticker": { "uuid": "78083b3e-2afc-4b47-a526-740424719e73", "symbol": "MNO", "name": "Meridian Mining Plc", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/78083b3e-2afc-4b47-a526-740424719e73/", "api_url": "https://sharemaestro.com/factors/api/tickers/78083b3e-2afc-4b47-a526-740424719e73/" }, "ticker_metadata": { "id": 36232, "uuid": "78083b3e-2afc-4b47-a526-740424719e73", "symbol": "MNO", "name": "Meridian Mining Plc", "asset_type": "equity", "market_cap": 932185920, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Meridian Mining Plc, together with its subsidiaries, engages in the acquisition, exploration, and development of mineral properties in Brazil. The company explores manganese, gold, copper, and silver deposits. It's flagship property is the Caba\u00e7al copper-gold project, located in the state of Mato Grosso, Brazil. The company was formerly known as Meridian Mining UK Societas and changed its name to Meridian Mining Plc. Meridian Mining Plc was founded in 2013 and is headquartered in London, United Kingdom.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78083b3e-2afc-4b47-a526-740424719e73", "symbol": "MNO", "name": "Meridian Mining Plc", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/78083b3e-2afc-4b47-a526-740424719e73/", "api_url": "https://sharemaestro.com/factors/api/tickers/78083b3e-2afc-4b47-a526-740424719e73/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.45, "value": 0.46, "quality": 0.47, "momentum": 0.48, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.78, "market_cap": 864214054.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.091, "roe": -0.2617, "piotroski_f_score": 3, "momentum_12_1": 1.4103, "volatility_252d": 0.5141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.921234+00:00", "batch_id": "" }, "size": { "price_close": 1.78, "market_cap": 864214054.92, "market_cap_usd": 864214054.92, "enterprise_value": 789840573.92, "shares_outstanding": 485513514, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.1979, "ptbv_ratio": 11.1979, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -45.4544, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -41.5426, "earnings_yield": null, "fcf_yield": -0.0241, "price_to_sales": null, "price_to_book": 11.1979, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.091, "shareholder_yield": -0.091, "debt_paydown_yield": null, "total_yield": -0.091 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2617, "roa": -0.254, "roic": null, "roc_greenblatt": -7.3265, "asset_turnover": null, "cash_conversion": 0.9415, "accruals_ratio": -0.0306, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2758, "revenue_stability_5y": null, "eps_surprise_avg": -22.58, "sue_score": -0.4812, "gross_profit_to_assets": -0.0026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7299, "debt_to_assets": null, "interest_coverage": -432.5298, "current_ratio": 32.2504, "quick_ratio": 32.2504, "net_debt": -74373481, "local_beta": 1.9805, "volatility_252d": 0.5141, "volatility_60d": 1.2027, "max_drawdown_12m": -0.2424, "risk_adjusted_momentum": 2.7431 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3947, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0532, "price_return_3m": -0.022, "price_return_6m": 0.1125, "price_return_9m": 0.9778, "price_return_12m": 1.2821, "price_return_12m_ex1m": 1.4103, "momentum_6m": 0.1125, "momentum_12m": 1.2821, "momentum_12_1": 1.4103, "distance_from_52w_high": -0.1401, "distance_from_52w_low": 1.3733, "relative_strength": 0.9799 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -207770, "ebit_ttm": -20076303, "ebitda_ttm": -19939980, "net_income_ttm": -20194166, "eps_diluted_ttm": -0.0416, "operating_cash_flow_ttm": -17762572, "capital_expenditure_ttm": -1250194, "fcf_ttm": -19012766, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 78610062, "interest_expense_ttm": 46416, "cash_and_equivalents": 74373481, "total_current_assets": 75004529, "total_current_liabilities": 2325692, "net_ppe": 4434859, "total_assets": 79502441, "total_debt": null, "total_equity": 77176749, "net_working_capital": -1694644, "book_value_per_share": 0.159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.159 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.465, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11483, "ticker_id": 36232, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.921234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 864214054.92, "market_cap_usd": 864214054.92, "enterprise_value": 789840573.92, "shares_outstanding": 485513514, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.19785513, "ptbv_ratio": 11.19785513, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -45.45440968, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -41.54264424, "earnings_yield": null, "fcf_yield": -0.02407165, "dividend_yield": 0, "buyback_yield": -0.09096133, "shareholder_yield": -0.09096133, "debt_paydown_yield": null, "total_yield": -0.09096133, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.26166127, "roa": -0.25400687, "roic": null, "roc_greenblatt": -7.32654299, "asset_turnover": null, "cash_conversion": 0.94149796, "accruals_ratio": -0.03058515, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.72986738, "debt_to_assets": null, "interest_coverage": -432.52979576, "current_ratio": 32.25041364, "quick_ratio": 32.25041364, "net_debt": -74373481, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3947333, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.275806, "revenue_stability_5y": null, "eps_surprise_avg": -22.58, "sue_score": -0.4812, "price_return_1m": -0.05319149, "price_return_3m": -0.02197802, "price_return_6m": 0.1125, "price_return_9m": 0.97777778, "price_return_12m": 1.28205128, "price_return_12m_ex1m": 1.41025641, "distance_from_52w_high": -0.14009662, "distance_from_52w_low": 1.37333333, "relative_strength": 0.97994487, "local_beta": 1.9805, "volatility_252d": 0.514107, "volatility_60d": 1.202743, "max_drawdown_12m": -0.24242424, "revenue_ttm": 0, "gross_profit_ttm": -207770, "ebit_ttm": -20076303, "ebitda_ttm": -19939980, "net_income_ttm": -20194166, "eps_diluted_ttm": -0.04159342, "operating_cash_flow_ttm": -17762572, "capital_expenditure_ttm": -1250194, "fcf_ttm": -19012766, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 78610062, "interest_expense_ttm": 46416, "cash_and_equivalents": 74373481, "total_current_assets": 75004529, "total_current_liabilities": 2325692, "net_ppe": 4434859, "total_assets": 79502441, "total_debt": null, "total_equity": 77176749, "net_working_capital": -1694644, "book_value_per_share": 0.15895901, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15895901, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.78, "os": 0.45, "value": 0.46, "quality": 0.47, "momentum": 0.48, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.091, "roe": -0.2617, "momentum_12_1": 1.4103, "complete_fields": { "id": 11483, "ticker_id": 36232, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.921234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 864214054.92, "market_cap_usd": 864214054.92, "enterprise_value": 789840573.92, "shares_outstanding": 485513514, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.19785513, "ptbv_ratio": 11.19785513, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -45.45440968, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -41.54264424, "earnings_yield": null, "fcf_yield": -0.02407165, "dividend_yield": 0, "buyback_yield": -0.09096133, "shareholder_yield": -0.09096133, "debt_paydown_yield": null, "total_yield": -0.09096133, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.26166127, "roa": -0.25400687, "roic": null, "roc_greenblatt": -7.32654299, "asset_turnover": null, "cash_conversion": 0.94149796, "accruals_ratio": -0.03058515, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.72986738, "debt_to_assets": null, "interest_coverage": -432.52979576, "current_ratio": 32.25041364, "quick_ratio": 32.25041364, "net_debt": -74373481, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3947333, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.275806, "revenue_stability_5y": null, "eps_surprise_avg": -22.58, "sue_score": -0.4812, "price_return_1m": -0.05319149, "price_return_3m": -0.02197802, "price_return_6m": 0.1125, "price_return_9m": 0.97777778, "price_return_12m": 1.28205128, "price_return_12m_ex1m": 1.41025641, "distance_from_52w_high": -0.14009662, "distance_from_52w_low": 1.37333333, "relative_strength": 0.97994487, "local_beta": 1.9805, "volatility_252d": 0.514107, "volatility_60d": 1.202743, "max_drawdown_12m": -0.24242424, "revenue_ttm": 0, "gross_profit_ttm": -207770, "ebit_ttm": -20076303, "ebitda_ttm": -19939980, "net_income_ttm": -20194166, "eps_diluted_ttm": -0.04159342, "operating_cash_flow_ttm": -17762572, "capital_expenditure_ttm": -1250194, "fcf_ttm": -19012766, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 78610062, "interest_expense_ttm": 46416, "cash_and_equivalents": 74373481, "total_current_assets": 75004529, "total_current_liabilities": 2325692, "net_ppe": 4434859, "total_assets": 79502441, "total_debt": null, "total_equity": 77176749, "net_working_capital": -1694644, "book_value_per_share": 0.15895901, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15895901, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 207523, "gross_profit": -207523, "ebit": -18197293, "ebitda": -16773447, "pretax_income": null, "tax_provision": null, "net_income": -17002644, "net_income_to_common": -17002644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41709473, "total_current_assets": 41994692, "total_assets": 46120968, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 42925485, "shares_outstanding": 419458358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14614415, "capital_expenditure": -940971, "free_cash_flow": -15555386, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48510800, "net_debt_issued": null }, "complete_fields": { "id": 422891, "ticker_id": 36232, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16773447", "netIncome": "-17002644", "grossProfit": "-207523", "totalRevenue": "0", "costOfRevenue": "207523", "interestExpense": "21674", "operatingIncome": "-18197293", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207523" }, "balance": { "totalDebt": null, "totalAssets": "46120968", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419458358", "totalCurrentAssets": "41994692", "totalShareholderEquity": "42925485", "totalCurrentLiabilities": "3195483", "propertyPlantEquipmentNet": "4080691", "cashAndShortTermInvestments": "41709473" }, "cashflow": { "freeCashFlow": "-15555386", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48510800", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-14614415", "repurchaseOfStock": null, "capitalExpenditures": "-940971" } }, "revenue": 0, "cost_of_revenue": 207523, "gross_profit": -207523, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18197293, "depreciation_amortisation": 207523, "ebitda": -16773447, "interest_expense": 21674, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17002644, "net_income_continuing_ops": null, "net_income_to_common": -17002644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41709473, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41994692, "net_ppe": 4080691, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46120968, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3195483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42925485, "shares_outstanding": 419458358, "operating_cash_flow": -14614415, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -940971, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48510800, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15555386, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16773447", "netIncome": "-17002644", "grossProfit": "-207523", "totalRevenue": "0", "costOfRevenue": "207523", "interestExpense": "21674", "operatingIncome": "-18197293", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207523" }, "balance": { "totalDebt": null, "totalAssets": "46120968", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419458358", "totalCurrentAssets": "41994692", "totalShareholderEquity": "42925485", "totalCurrentLiabilities": "3195483", "propertyPlantEquipmentNet": "4080691", "cashAndShortTermInvestments": "41709473" }, "cashflow": { "freeCashFlow": "-15555386", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "48510800", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-14614415", "repurchaseOfStock": null, "capitalExpenditures": "-940971" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 194587, "gross_profit": -194587, "ebit": -12812022, "ebitda": -18001711, "pretax_income": null, "tax_provision": null, "net_income": -18234905, "net_income_to_common": -18234905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7710874, "total_current_assets": 8093502, "total_assets": 11232016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9189543, "shares_outstanding": 304840887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12121531, "capital_expenditure": -704306, "free_cash_flow": -12825837, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14826174, "net_debt_issued": null }, "complete_fields": { "id": 422896, "ticker_id": 36232, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18001711", "netIncome": "-18234905", "grossProfit": "-194587", "totalRevenue": "0", "costOfRevenue": "194587", "interestExpense": "38607", "operatingIncome": "-12812022", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194587" }, "balance": { "totalDebt": null, "totalAssets": "11232016", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "304840887", "totalCurrentAssets": "8093502", "totalShareholderEquity": "9189543", "totalCurrentLiabilities": "2042473", "propertyPlantEquipmentNet": "3101347", "cashAndShortTermInvestments": "7710874" }, "cashflow": { "freeCashFlow": "-12825837", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14826174", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-12121531", "repurchaseOfStock": null, "capitalExpenditures": "-704306" } }, "revenue": 0, "cost_of_revenue": 194587, "gross_profit": -194587, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12812022, "depreciation_amortisation": 194587, "ebitda": -18001711, "interest_expense": 38607, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18234905, "net_income_continuing_ops": null, "net_income_to_common": -18234905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7710874, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8093502, "net_ppe": 3101347, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11232016, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2042473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9189543, "shares_outstanding": 304840887, "operating_cash_flow": -12121531, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -704306, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14826174, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12825837, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18001711", "netIncome": "-18234905", "grossProfit": "-194587", "totalRevenue": "0", "costOfRevenue": "194587", "interestExpense": "38607", "operatingIncome": "-12812022", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194587" }, "balance": { "totalDebt": null, "totalAssets": "11232016", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "304840887", "totalCurrentAssets": "8093502", "totalShareholderEquity": "9189543", "totalCurrentLiabilities": "2042473", "propertyPlantEquipmentNet": "3101347", "cashAndShortTermInvestments": "7710874" }, "cashflow": { "freeCashFlow": "-12825837", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14826174", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-12121531", "repurchaseOfStock": null, "capitalExpenditures": "-704306" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175216, "gross_profit": -175216, "ebit": -12393469, "ebitda": -11752211, "pretax_income": null, "tax_provision": null, "net_income": -11985858, "net_income_to_common": -11985858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7095927, "total_current_assets": 7481745, "total_assets": 17451208, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 15019001, "shares_outstanding": 242572708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10599176, "capital_expenditure": -1274009, "free_cash_flow": -11873185, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13520717, "net_debt_issued": null }, "complete_fields": { "id": 422898, "ticker_id": 36232, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11752211", "netIncome": "-11985858", "grossProfit": "-175216", "totalRevenue": "0", "costOfRevenue": "175216", "interestExpense": "58431", "operatingIncome": "-12393469", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175216" }, "balance": { "totalDebt": null, "totalAssets": "17451208", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "242572708", "totalCurrentAssets": "7481745", "totalShareholderEquity": "15019001", "totalCurrentLiabilities": "2402326", "propertyPlantEquipmentNet": "9934048", "cashAndShortTermInvestments": "7095927" }, "cashflow": { "freeCashFlow": "-11873185", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13520717", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10599176", "repurchaseOfStock": null, "capitalExpenditures": "-1274009" } }, "revenue": 0, "cost_of_revenue": 175216, "gross_profit": -175216, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12393469, "depreciation_amortisation": 175216, "ebitda": -11752211, "interest_expense": 58431, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11985858, "net_income_continuing_ops": null, "net_income_to_common": -11985858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7095927, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7481745, "net_ppe": 9934048, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17451208, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2402326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15019001, "shares_outstanding": 242572708, "operating_cash_flow": -10599176, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1274009, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13520717, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11873185, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11752211", "netIncome": "-11985858", "grossProfit": "-175216", "totalRevenue": "0", "costOfRevenue": "175216", "interestExpense": "58431", "operatingIncome": "-12393469", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175216" }, "balance": { "totalDebt": null, "totalAssets": "17451208", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "242572708", "totalCurrentAssets": "7481745", "totalShareholderEquity": "15019001", "totalCurrentLiabilities": "2402326", "propertyPlantEquipmentNet": "9934048", "cashAndShortTermInvestments": "7095927" }, "cashflow": { "freeCashFlow": "-11873185", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13520717", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10599176", "repurchaseOfStock": null, "capitalExpenditures": "-1274009" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 133166, "gross_profit": -133166, "ebit": -9160064, "ebitda": 1148298, "pretax_income": null, "tax_provision": null, "net_income": 800108, "net_income_to_common": 800108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6174891, "total_current_assets": 6391294, "total_assets": 15253295, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11623412, "shares_outstanding": 202833761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9053823, "capital_expenditure": -248996, "free_cash_flow": -9302819, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3832476, "net_debt_issued": null }, "complete_fields": { "id": 422899, "ticker_id": 36232, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1148298", "netIncome": "800108", "grossProfit": "-133166", "totalRevenue": "0", "costOfRevenue": "133166", "interestExpense": "73737", "operatingIncome": "-9160064", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133166" }, "balance": { "totalDebt": null, "totalAssets": "15253295", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202833761", "totalCurrentAssets": "6391294", "totalShareholderEquity": "11623412", "totalCurrentLiabilities": "3511315", "propertyPlantEquipmentNet": "8862001", "cashAndShortTermInvestments": "6174891" }, "cashflow": { "freeCashFlow": "-9302819", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3832476", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9053823", "repurchaseOfStock": null, "capitalExpenditures": "-248996" } }, "revenue": 0, "cost_of_revenue": 133166, "gross_profit": -133166, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9160064, "depreciation_amortisation": 133166, "ebitda": 1148298, "interest_expense": 73737, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 800108, "net_income_continuing_ops": null, "net_income_to_common": 800108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6174891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6391294, "net_ppe": 8862001, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15253295, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11623412, "shares_outstanding": 202833761, "operating_cash_flow": -9053823, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248996, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3832476, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9302819, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1148298", "netIncome": "800108", "grossProfit": "-133166", "totalRevenue": "0", "costOfRevenue": "133166", "interestExpense": "73737", "operatingIncome": "-9160064", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133166" }, "balance": { "totalDebt": null, "totalAssets": "15253295", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202833761", "totalCurrentAssets": "6391294", "totalShareholderEquity": "11623412", "totalCurrentLiabilities": "3511315", "propertyPlantEquipmentNet": "8862001", "cashAndShortTermInvestments": "6174891" }, "cashflow": { "freeCashFlow": "-9302819", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3832476", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-9053823", "repurchaseOfStock": null, "capitalExpenditures": "-248996" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422900, "ticker_id": 36232, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46505, "gross_profit": -46505, "ebit": -4983548, "ebitda": -6263920, "pretax_income": null, "tax_provision": null, "net_income": -6340727, "net_income_to_common": -6340727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74373481, "total_current_assets": 75004529, "total_assets": 79502441, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 77176749, "shares_outstanding": 458199777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5706808, "capital_expenditure": -363177, "free_cash_flow": -6069985, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42226562, "net_debt_issued": null }, "complete_fields": { "id": 422889, "ticker_id": 36232, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6263920", "netIncome": "-6340727", "grossProfit": "-46505", "totalRevenue": "0", "costOfRevenue": "46505", "interestExpense": "30302", "operatingIncome": "-4983548", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46505" }, "balance": { "totalDebt": null, "totalAssets": "79502441", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "458199777", "totalCurrentAssets": "75004529", "totalShareholderEquity": "77176749", "totalCurrentLiabilities": "2325692", "propertyPlantEquipmentNet": "4434859", "cashAndShortTermInvestments": "74373481" }, "cashflow": { "freeCashFlow": "-6069985", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "42226562", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5706808", "repurchaseOfStock": null, "capitalExpenditures": "-363177" } }, "revenue": 0, "cost_of_revenue": 46505, "gross_profit": -46505, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4983548, "depreciation_amortisation": 46505, "ebitda": -6263920, "interest_expense": 30302, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6340727, "net_income_continuing_ops": null, "net_income_to_common": -6340727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74373481, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75004529, "net_ppe": 4434859, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79502441, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2325692, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77176749, "shares_outstanding": 458199777, "operating_cash_flow": -5706808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -363177, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42226562, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6069985, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6263920", "netIncome": "-6340727", "grossProfit": "-46505", "totalRevenue": "0", "costOfRevenue": "46505", "interestExpense": "30302", "operatingIncome": "-4983548", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46505" }, "balance": { "totalDebt": null, "totalAssets": "79502441", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "458199777", "totalCurrentAssets": "75004529", "totalShareholderEquity": "77176749", "totalCurrentLiabilities": "2325692", "propertyPlantEquipmentNet": "4434859", "cashAndShortTermInvestments": "74373481" }, "cashflow": { "freeCashFlow": "-6069985", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "42226562", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5706808", "repurchaseOfStock": null, "capitalExpenditures": "-363177" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55421, "gross_profit": -55421, "ebit": -5887778, "ebitda": -4976087, "pretax_income": null, "tax_provision": null, "net_income": -5037478, "net_income_to_common": -5037478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41709473, "total_current_assets": 41994692, "total_assets": 46120968, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 42925485, "shares_outstanding": 419458358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4430593, "capital_expenditure": -489923, "free_cash_flow": -4920516, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422890, "ticker_id": 36232, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4976087", "netIncome": "-5037478", "grossProfit": "-55421", "totalRevenue": "0", "costOfRevenue": "55421", "interestExpense": "5970", "operatingIncome": "-5887778", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55421" }, "balance": { "totalDebt": null, "totalAssets": "46120968", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419458358", "totalCurrentAssets": "41994692", "totalShareholderEquity": "42925485", "totalCurrentLiabilities": "3195483", "propertyPlantEquipmentNet": "4080691", "cashAndShortTermInvestments": "41709473" }, "cashflow": { "freeCashFlow": "-4920516", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4430593", "repurchaseOfStock": null, "capitalExpenditures": "-489923" } }, "revenue": 0, "cost_of_revenue": 55421, "gross_profit": -55421, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5887778, "depreciation_amortisation": 55421, "ebitda": -4976087, "interest_expense": 5970, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5037478, "net_income_continuing_ops": null, "net_income_to_common": -5037478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41709473, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41994692, "net_ppe": 4080691, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46120968, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3195483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42925485, "shares_outstanding": 419458358, "operating_cash_flow": -4430593, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -489923, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4920516, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4976087", "netIncome": "-5037478", "grossProfit": "-55421", "totalRevenue": "0", "costOfRevenue": "55421", "interestExpense": "5970", "operatingIncome": "-5887778", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55421" }, "balance": { "totalDebt": null, "totalAssets": "46120968", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419458358", "totalCurrentAssets": "41994692", "totalShareholderEquity": "42925485", "totalCurrentLiabilities": "3195483", "propertyPlantEquipmentNet": "4080691", "cashAndShortTermInvestments": "41709473" }, "cashflow": { "freeCashFlow": "-4920516", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4430593", "repurchaseOfStock": null, "capitalExpenditures": "-489923" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62489, "gross_profit": -62489, "ebit": -4657243, "ebitda": -5132807, "pretax_income": null, "tax_provision": null, "net_income": -5200337, "net_income_to_common": -5200337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45637004, "total_current_assets": 46041085, "total_assets": 50282900, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 47341531, "shares_outstanding": 418064479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3750143, "capital_expenditure": -139282, "free_cash_flow": -3889425, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36383500, "net_debt_issued": null }, "complete_fields": { "id": 422892, "ticker_id": 36232, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5132807", "netIncome": "-5200337", "grossProfit": "-62489", "totalRevenue": "0", "costOfRevenue": "62489", "interestExpense": "5041", "operatingIncome": "-4657243", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62489" }, "balance": { "totalDebt": null, "totalAssets": "50282900", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418064479", "totalCurrentAssets": "46041085", "totalShareholderEquity": "47341531", "totalCurrentLiabilities": "2941369", "propertyPlantEquipmentNet": "4185857", "cashAndShortTermInvestments": "45637004" }, "cashflow": { "freeCashFlow": "-3889425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36383500", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3750143", "repurchaseOfStock": null, "capitalExpenditures": "-139282" } }, "revenue": 0, "cost_of_revenue": 62489, "gross_profit": -62489, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4657243, "depreciation_amortisation": 62489, "ebitda": -5132807, "interest_expense": 5041, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5200337, "net_income_continuing_ops": null, "net_income_to_common": -5200337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45637004, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46041085, "net_ppe": 4185857, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50282900, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2941369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47341531, "shares_outstanding": 418064479, "operating_cash_flow": -3750143, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139282, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36383500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3889425, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5132807", "netIncome": "-5200337", "grossProfit": "-62489", "totalRevenue": "0", "costOfRevenue": "62489", "interestExpense": "5041", "operatingIncome": "-4657243", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62489" }, "balance": { "totalDebt": null, "totalAssets": "50282900", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418064479", "totalCurrentAssets": "46041085", "totalShareholderEquity": "47341531", "totalCurrentLiabilities": "2941369", "propertyPlantEquipmentNet": "4185857", "cashAndShortTermInvestments": "45637004" }, "cashflow": { "freeCashFlow": "-3889425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36383500", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3750143", "repurchaseOfStock": null, "capitalExpenditures": "-139282" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43355, "gross_profit": -43355, "ebit": -4547734, "ebitda": -3567166, "pretax_income": null, "tax_provision": null, "net_income": -3615624, "net_income_to_common": -3615624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14716454, "total_current_assets": 14961786, "total_assets": 19041969, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16396465, "shares_outstanding": 351939946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3875028, "capital_expenditure": -257812, "free_cash_flow": -4132840, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422893, "ticker_id": 36232, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3567166", "netIncome": "-3615624", "grossProfit": "-43355", "totalRevenue": "0", "costOfRevenue": "43355", "interestExpense": "5103", "operatingIncome": "-4547734", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43355" }, "balance": { "totalDebt": null, "totalAssets": "19041969", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "351939946", "totalCurrentAssets": "14961786", "totalShareholderEquity": "16396465", "totalCurrentLiabilities": "2645504", "propertyPlantEquipmentNet": "4058782", "cashAndShortTermInvestments": "14716454" }, "cashflow": { "freeCashFlow": "-4132840", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3875028", "repurchaseOfStock": null, "capitalExpenditures": "-257812" } }, "revenue": 0, "cost_of_revenue": 43355, "gross_profit": -43355, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4547734, "depreciation_amortisation": 43355, "ebitda": -3567166, "interest_expense": 5103, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3615624, "net_income_continuing_ops": null, "net_income_to_common": -3615624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14716454, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14961786, "net_ppe": 4058782, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19041969, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2645504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16396465, "shares_outstanding": 351939946, "operating_cash_flow": -3875028, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257812, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4132840, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3567166", "netIncome": "-3615624", "grossProfit": "-43355", "totalRevenue": "0", "costOfRevenue": "43355", "interestExpense": "5103", "operatingIncome": "-4547734", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43355" }, "balance": { "totalDebt": null, "totalAssets": "19041969", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "351939946", "totalCurrentAssets": "14961786", "totalShareholderEquity": "16396465", "totalCurrentLiabilities": "2645504", "propertyPlantEquipmentNet": "4058782", "cashAndShortTermInvestments": "14716454" }, "cashflow": { "freeCashFlow": "-4132840", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3875028", "repurchaseOfStock": null, "capitalExpenditures": "-257812" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46258, "gross_profit": -46258, "ebit": -3104538, "ebitda": -3097387, "pretax_income": null, "tax_provision": null, "net_income": -3149205, "net_income_to_common": -3149205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17843498, "total_current_assets": 18150001, "total_assets": 21225523, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18835337, "shares_outstanding": 350996505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2558651, "capital_expenditure": -53954, "free_cash_flow": -2612605, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12127300, "net_debt_issued": null }, "complete_fields": { "id": 422894, "ticker_id": 36232, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3097387", "netIncome": "-3149205", "grossProfit": "-46258", "totalRevenue": "0", "costOfRevenue": "46258", "interestExpense": "5560", "operatingIncome": "-3104538", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46258" }, "balance": { "totalDebt": null, "totalAssets": "21225523", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "350996505", "totalCurrentAssets": "18150001", "totalShareholderEquity": "18835337", "totalCurrentLiabilities": "2390186", "propertyPlantEquipmentNet": "3037687", "cashAndShortTermInvestments": "17843498" }, "cashflow": { "freeCashFlow": "-2612605", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12127300", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2558651", "repurchaseOfStock": null, "capitalExpenditures": "-53954" } }, "revenue": 0, "cost_of_revenue": 46258, "gross_profit": -46258, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3104538, "depreciation_amortisation": 46258, "ebitda": -3097387, "interest_expense": 5560, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3149205, "net_income_continuing_ops": null, "net_income_to_common": -3149205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17843498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18150001, "net_ppe": 3037687, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21225523, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2390186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18835337, "shares_outstanding": 350996505, "operating_cash_flow": -2558651, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53954, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12127300, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2612605, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3097387", "netIncome": "-3149205", "grossProfit": "-46258", "totalRevenue": "0", "costOfRevenue": "46258", "interestExpense": "5560", "operatingIncome": "-3104538", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46258" }, "balance": { "totalDebt": null, "totalAssets": "21225523", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "350996505", "totalCurrentAssets": "18150001", "totalShareholderEquity": "18835337", "totalCurrentLiabilities": "2390186", "propertyPlantEquipmentNet": "3037687", "cashAndShortTermInvestments": "17843498" }, "cashflow": { "freeCashFlow": "-2612605", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12127300", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2558651", "repurchaseOfStock": null, "capitalExpenditures": "-53954" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422895, "ticker_id": 36232, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422897, "ticker_id": 36232, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:52:10.487975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }