{ "ticker": { "uuid": "7808b313-acd2-48f2-a160-76c900927e35", "symbol": "GBT", "name": "BMTC Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7808b313-acd2-48f2-a160-76c900927e35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7808b313-acd2-48f2-a160-76c900927e35/" }, "ticker_metadata": { "id": 35873, "uuid": "7808b313-acd2-48f2-a160-76c900927e35", "symbol": "GBT", "name": "BMTC Group Inc.", "asset_type": "equity", "market_cap": 419270304, "stock_exchange_id": 42, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "BMTC Group Inc., together with its subsidiaries, manages and operates a retail network of furniture, household appliances, and electronic products in Canada. The company operates through Tanguay and Real Estate divisions. It serves its products through Tanguay stores and Tanguay L'Entrep\u00f4t stores, as well as through distribution and administrative centres in Montreal and Quebec City. BMTC Group Inc. was founded in 1989 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7808b313-acd2-48f2-a160-76c900927e35", "symbol": "GBT", "name": "BMTC Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7808b313-acd2-48f2-a160-76c900927e35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7808b313-acd2-48f2-a160-76c900927e35/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.37, "value": 0.72, "quality": 0.09, "momentum": 0.19, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 12.72, "market_cap": 404637192, "pe_ratio": 12.0582, "earnings_yield": null, "ebitda_to_ev": 0.0788, "shareholder_yield": 0.0607, "roe": 0.0574, "piotroski_f_score": 6, "momentum_12_1": 0.0536, "volatility_252d": 0.2617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.533501+00:00", "batch_id": "" }, "size": { "price_close": 12.72, "market_cap": 404637192, "market_cap_usd": 404637192, "enterprise_value": 417886192, "shares_outstanding": 31811100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0582, "pb_ratio": 0.6924, "ptbv_ratio": 0.6924, "ps_ratio": 0.6531, "pcf_ratio": 68.2356, "pfcf_ratio": -35.8689, "ev_ebitda": 12.6909, "ev_ebit": null, "ev_sales": 0.6745, "ev_fcf": -37.0434, "earnings_yield": null, "fcf_yield": -0.027, "price_to_sales": 0.6531, "price_to_book": 0.6924, "price_to_cashflow": 68.2356, "ebitda_to_ev": 0.0788, "sales_yield": 1.4827 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0321, "shareholder_yield": 0.0607, "debt_paydown_yield": 0.0297, "total_yield": 0.0904 }, "quality": { "gross_margin": 0.4017, "operating_margin": -0.0102, "net_margin": 0.0542, "ebitda_margin": 0.0531, "fcf_margin": -0.0182, "roe": 0.0574, "roa": 0.0433, "roic": -0.0079, "roc_greenblatt": -0.0284, "asset_turnover": 0.8003, "cash_conversion": -0.3362, "accruals_ratio": 0.0357, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.3572, "revenue_stability_5y": 0.097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4024, "debt_to_assets": 0.022, "interest_coverage": null, "current_ratio": 0.9784, "quick_ratio": 0.9784, "net_debt": 13249000, "local_beta": 0.1851, "volatility_252d": 0.2617, "volatility_60d": 0.5644, "max_drawdown_12m": -0.1562, "risk_adjusted_momentum": 0.2046 }, "growth": { "revenue_growth_1y": 0.028, "revenue_growth_3y_cagr": -0.0479, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2236, "eps_growth_3y_cagr": -0.0634, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9203, "book_value_growth_1y": 0.1213, "revenue_growth": 0.028, "earnings_growth": -0.2236 }, "momentum": { "price_return_1m": -0.0472, "price_return_3m": -0.0578, "price_return_6m": 0.0433, "price_return_9m": 0.0122, "price_return_12m": 0.0038, "price_return_12m_ex1m": 0.0536, "momentum_6m": 0.0433, "momentum_12m": 0.0038, "momentum_12_1": 0.0536, "distance_from_52w_high": -0.1093, "distance_from_52w_low": 0.0556, "relative_strength": -0.2983 }, "raw_ttm": { "revenue_ttm": 619591000, "gross_profit_ttm": 248877000, "ebit_ttm": -6297000, "ebitda_ttm": 32928000, "net_income_ttm": 33557000, "eps_diluted_ttm": 1.0549, "operating_cash_flow_ttm": 5930000, "capital_expenditure_ttm": -17211000, "fcf_ttm": -11281000, "dividends_paid_ttm": -11554000, "share_repurchases_ttm": -13001000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_current_liabilities": 113301000, "net_ppe": 222913000, "total_assets": 774236000, "total_debt": 16998000, "total_equity": 584415000, "net_working_capital": -1341000, "book_value_per_share": 18.3714, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.3714 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 27, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 14, "rank_pcf": 95, "rank_ev_ebitda": 55, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 22, "rank_roe": 62, "rank_roc": 79, "rank_roic": 86, "rank_gross_margin": 56, "rank_fcf_margin": 78, "rank_piotroski": 33, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76 }, "composites": { "value_composite": 28, "quality_composite": 91, "momentum_composite": 81, "growth_composite": 83, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2546, "os_score": 0.37, "value_percentile": 0.72, "quality_percentile": 0.09, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11141, "ticker_id": 35873, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.533501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.72, "market_cap": 404637192, "market_cap_usd": 404637192, "enterprise_value": 417886192, "shares_outstanding": 31811100, "fx_rate_to_usd": null, "pe_ratio": 12.0582052, "pb_ratio": 0.69237989, "ptbv_ratio": 0.69237989, "ps_ratio": 0.65307145, "pcf_ratio": 68.23561417, "pfcf_ratio": -35.86891162, "ev_ebitda": 12.69090719, "ev_ebit": null, "ev_sales": 0.67445491, "ev_fcf": -37.04336424, "earnings_yield": null, "fcf_yield": -0.02699539, "dividend_yield": 0, "buyback_yield": 0.03213002, "shareholder_yield": 0.06068399, "debt_paydown_yield": 0.02972787, "total_yield": 0.09041186, "gross_margin": 0.4016795, "operating_margin": -0.01016316, "net_margin": 0.05415992, "ebitda_margin": 0.05314474, "fcf_margin": -0.01820717, "roe": 0.05741981, "roa": 0.04334208, "roic": -0.00790202, "roc_greenblatt": -0.02841966, "asset_turnover": 0.80026116, "cash_conversion": -0.33617427, "accruals_ratio": 0.03568292, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.40236273, "debt_to_assets": 0.02195455, "interest_coverage": null, "current_ratio": 0.97843797, "quick_ratio": 0.97843797, "net_debt": 13249000, "revenue_growth_1y": 0.02802385, "revenue_growth_3y_cagr": -0.04793661, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22355546, "eps_growth_3y_cagr": -0.0633596, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.92026316, "book_value_growth_1y": 0.12132242, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.357172, "revenue_stability_5y": 0.097012, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04719101, "price_return_3m": -0.05777778, "price_return_6m": 0.04331804, "price_return_9m": 0.01222307, "price_return_12m": 0.00383612, "price_return_12m_ex1m": 0.05355442, "distance_from_52w_high": -0.10932746, "distance_from_52w_low": 0.05560166, "relative_strength": -0.29827029, "local_beta": 0.1851, "volatility_252d": 0.261738, "volatility_60d": 0.564446, "max_drawdown_12m": -0.15624182, "revenue_ttm": 619591000, "gross_profit_ttm": 248877000, "ebit_ttm": -6297000, "ebitda_ttm": 32928000, "net_income_ttm": 33557000, "eps_diluted_ttm": 1.05488336, "operating_cash_flow_ttm": 5930000, "capital_expenditure_ttm": -17211000, "fcf_ttm": -11281000, "dividends_paid_ttm": -11554000, "share_repurchases_ttm": -13001000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_current_liabilities": 113301000, "net_ppe": 222913000, "total_assets": 774236000, "total_debt": 16998000, "total_equity": 584415000, "net_working_capital": -1341000, "book_value_per_share": 18.37141752, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.37141752, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 14, "rank_pcf": 95, "rank_ev_ebitda": 55, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 22, "rank_roe": 62, "rank_roc": 79, "rank_roic": 86, "rank_gross_margin": 56, "rank_fcf_margin": 78, "rank_piotroski": 33, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76, "value_composite": 28, "quality_composite": 91, "momentum_composite": 81, "growth_composite": 83, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.72, "os": 0.37, "value": 0.72, "quality": 0.09, "momentum": 0.19, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 12.0582, "earnings_yield": null, "shareholder_yield": 0.0607, "roe": 0.0574, "momentum_12_1": 0.0536, "complete_fields": { "id": 11141, "ticker_id": 35873, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.533501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.72, "market_cap": 404637192, "market_cap_usd": 404637192, "enterprise_value": 417886192, "shares_outstanding": 31811100, "fx_rate_to_usd": null, "pe_ratio": 12.0582052, "pb_ratio": 0.69237989, "ptbv_ratio": 0.69237989, "ps_ratio": 0.65307145, "pcf_ratio": 68.23561417, "pfcf_ratio": -35.86891162, "ev_ebitda": 12.69090719, "ev_ebit": null, "ev_sales": 0.67445491, "ev_fcf": -37.04336424, "earnings_yield": null, "fcf_yield": -0.02699539, "dividend_yield": 0, "buyback_yield": 0.03213002, "shareholder_yield": 0.06068399, "debt_paydown_yield": 0.02972787, "total_yield": 0.09041186, "gross_margin": 0.4016795, "operating_margin": -0.01016316, "net_margin": 0.05415992, "ebitda_margin": 0.05314474, "fcf_margin": -0.01820717, "roe": 0.05741981, "roa": 0.04334208, "roic": -0.00790202, "roc_greenblatt": -0.02841966, "asset_turnover": 0.80026116, "cash_conversion": -0.33617427, "accruals_ratio": 0.03568292, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.40236273, "debt_to_assets": 0.02195455, "interest_coverage": null, "current_ratio": 0.97843797, "quick_ratio": 0.97843797, "net_debt": 13249000, "revenue_growth_1y": 0.02802385, "revenue_growth_3y_cagr": -0.04793661, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.22355546, "eps_growth_3y_cagr": -0.0633596, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.92026316, "book_value_growth_1y": 0.12132242, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.357172, "revenue_stability_5y": 0.097012, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04719101, "price_return_3m": -0.05777778, "price_return_6m": 0.04331804, "price_return_9m": 0.01222307, "price_return_12m": 0.00383612, "price_return_12m_ex1m": 0.05355442, "distance_from_52w_high": -0.10932746, "distance_from_52w_low": 0.05560166, "relative_strength": -0.29827029, "local_beta": 0.1851, "volatility_252d": 0.261738, "volatility_60d": 0.564446, "max_drawdown_12m": -0.15624182, "revenue_ttm": 619591000, "gross_profit_ttm": 248877000, "ebit_ttm": -6297000, "ebitda_ttm": 32928000, "net_income_ttm": 33557000, "eps_diluted_ttm": 1.05488336, "operating_cash_flow_ttm": 5930000, "capital_expenditure_ttm": -17211000, "fcf_ttm": -11281000, "dividends_paid_ttm": -11554000, "share_repurchases_ttm": -13001000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_current_liabilities": 113301000, "net_ppe": 222913000, "total_assets": 774236000, "total_debt": 16998000, "total_equity": 584415000, "net_working_capital": -1341000, "book_value_per_share": 18.37141752, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.37141752, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 27, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 14, "rank_pcf": 95, "rank_ev_ebitda": 55, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 22, "rank_roe": 62, "rank_roc": 79, "rank_roic": 86, "rank_gross_margin": 56, "rank_fcf_margin": 78, "rank_piotroski": 33, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76, "value_composite": 28, "quality_composite": 91, "momentum_composite": 81, "growth_composite": 83, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 }, "complete_fields": { "id": 421367, "ticker_id": 35873, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18403000", "netIncome": "33557000", "grossProfit": "248877000", "totalRevenue": "619591000", "costOfRevenue": "370714000", "interestExpense": null, "operatingIncome": "-6297000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24700000" }, "balance": { "totalDebt": "16998000", "totalAssets": "774236000", "longTermDebt": "8524000", "shortTermDebt": "4851000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853600", "totalCurrentAssets": "110858000", "totalShareholderEquity": "584415000", "totalCurrentLiabilities": "113301000", "propertyPlantEquipmentNet": "222913000", "cashAndShortTermInvestments": "3749000" }, "cashflow": { "freeCashFlow": "909000", "dividendsPaid": "-11554000", "issuanceOfDebt": null, "issuanceOfStock": "-6976000", "repaymentOfDebt": "-7390000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "11756000", "repurchaseOfStock": "-6976000", "capitalExpenditures": "-10847000" } }, "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6297000, "depreciation_amortisation": 24700000, "ebitda": 18403000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33557000, "net_income_continuing_ops": null, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110858000, "net_ppe": 222913000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 774236000, "short_term_debt": 4851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113301000, "long_term_debt": 8524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 584415000, "shares_outstanding": 31853600, "operating_cash_flow": 11756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18403000", "netIncome": "33557000", "grossProfit": "248877000", "totalRevenue": "619591000", "costOfRevenue": "370714000", "interestExpense": null, "operatingIncome": "-6297000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24700000" }, "balance": { "totalDebt": "16998000", "totalAssets": "774236000", "longTermDebt": "8524000", "shortTermDebt": "4851000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853600", "totalCurrentAssets": "110858000", "totalShareholderEquity": "584415000", "totalCurrentLiabilities": "113301000", "propertyPlantEquipmentNet": "222913000", "cashAndShortTermInvestments": "3749000" }, "cashflow": { "freeCashFlow": "909000", "dividendsPaid": "-11554000", "issuanceOfDebt": null, "issuanceOfStock": "-6976000", "repaymentOfDebt": "-7390000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "11756000", "repurchaseOfStock": "-6976000", "capitalExpenditures": "-10847000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 602701000, "cost_of_revenue": 366443000, "gross_profit": 236258000, "ebit": 125000, "ebitda": 14910000, "pretax_income": null, "tax_provision": null, "net_income": 43909000, "net_income_to_common": 43909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000, "total_current_assets": 124973000, "total_assets": 724945000, "short_term_debt": 15126000, "long_term_debt": 11234000, "total_debt": 32875000, "total_liabilities": null, "total_equity": 529507000, "shares_outstanding": 32362300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32643000, "capital_expenditure": -21243000, "free_cash_flow": 11400000, "dividends_paid": -11667000, "share_repurchases": -4386000, "shares_issued": null, "net_debt_issued": -3817000 }, "complete_fields": { "id": 421372, "ticker_id": 35873, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14910000", "netIncome": "43909000", "grossProfit": "236258000", "totalRevenue": "602701000", "costOfRevenue": "366443000", "interestExpense": null, "operatingIncome": "125000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14785000" }, "balance": { "totalDebt": "32875000", "totalAssets": "724945000", "longTermDebt": "11234000", "shortTermDebt": "15126000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32362300", "totalCurrentAssets": "124973000", "totalShareholderEquity": "529507000", "totalCurrentLiabilities": "137634000", "propertyPlantEquipmentNet": "122796000", "cashAndShortTermInvestments": "1501000" }, "cashflow": { "freeCashFlow": "11400000", "dividendsPaid": "-11667000", "issuanceOfDebt": null, "issuanceOfStock": "-4386000", "repaymentOfDebt": "-3817000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "32643000", "repurchaseOfStock": "-4386000", "capitalExpenditures": "-21243000" } }, "revenue": 602701000, "cost_of_revenue": 366443000, "gross_profit": 236258000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000, "depreciation_amortisation": 14785000, "ebitda": 14910000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43909000, "net_income_continuing_ops": null, "net_income_to_common": 43909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124973000, "net_ppe": 122796000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724945000, "short_term_debt": 15126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137634000, "long_term_debt": 11234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 529507000, "shares_outstanding": 32362300, "operating_cash_flow": 32643000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11667000, "share_repurchases": -4386000, "shares_issued": null, "net_debt_issued": -3817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14910000", "netIncome": "43909000", "grossProfit": "236258000", "totalRevenue": "602701000", "costOfRevenue": "366443000", "interestExpense": null, "operatingIncome": "125000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14785000" }, "balance": { "totalDebt": "32875000", "totalAssets": "724945000", "longTermDebt": "11234000", "shortTermDebt": "15126000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32362300", "totalCurrentAssets": "124973000", "totalShareholderEquity": "529507000", "totalCurrentLiabilities": "137634000", "propertyPlantEquipmentNet": "122796000", "cashAndShortTermInvestments": "1501000" }, "cashflow": { "freeCashFlow": "11400000", "dividendsPaid": "-11667000", "issuanceOfDebt": null, "issuanceOfStock": "-4386000", "repaymentOfDebt": "-3817000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "32643000", "repurchaseOfStock": "-4386000", "capitalExpenditures": "-21243000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 578945000, "cost_of_revenue": 354488000, "gross_profit": 224457000, "ebit": -15620000, "ebitda": -6154000, "pretax_income": null, "tax_provision": null, "net_income": 47427000, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255000, "total_current_assets": 118868000, "total_assets": 621029000, "short_term_debt": 22674000, "long_term_debt": 4830000, "total_debt": 30493000, "total_liabilities": null, "total_equity": 476897000, "shares_outstanding": 32685050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10076000, "capital_expenditure": -2059000, "free_cash_flow": -12135000, "dividends_paid": -11817000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": -3484000 }, "complete_fields": { "id": 421374, "ticker_id": 35873, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6154000", "netIncome": "47427000", "grossProfit": "224457000", "totalRevenue": "578945000", "costOfRevenue": "354488000", "interestExpense": null, "operatingIncome": "-15620000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9466000" }, "balance": { "totalDebt": "30493000", "totalAssets": "621029000", "longTermDebt": "4830000", "shortTermDebt": "22674000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32685050", "totalCurrentAssets": "118868000", "totalShareholderEquity": "476897000", "totalCurrentLiabilities": "110355000", "propertyPlantEquipmentNet": "116098000", "cashAndShortTermInvestments": "1255000" }, "cashflow": { "freeCashFlow": "-12135000", "dividendsPaid": "-11817000", "issuanceOfDebt": null, "issuanceOfStock": "-5245000", "repaymentOfDebt": "-3484000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "-10076000", "repurchaseOfStock": "-5245000", "capitalExpenditures": "-2059000" } }, "revenue": 578945000, "cost_of_revenue": 354488000, "gross_profit": 224457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15620000, "depreciation_amortisation": 9466000, "ebitda": -6154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47427000, "net_income_continuing_ops": null, "net_income_to_common": 47427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118868000, "net_ppe": 116098000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 621029000, "short_term_debt": 22674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110355000, "long_term_debt": 4830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 476897000, "shares_outstanding": 32685050, "operating_cash_flow": -10076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11817000, "share_repurchases": -5245000, "shares_issued": null, "net_debt_issued": -3484000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6154000", "netIncome": "47427000", "grossProfit": "224457000", "totalRevenue": "578945000", "costOfRevenue": "354488000", "interestExpense": null, "operatingIncome": "-15620000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9466000" }, "balance": { "totalDebt": "30493000", "totalAssets": "621029000", "longTermDebt": "4830000", "shortTermDebt": "22674000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32685050", "totalCurrentAssets": "118868000", "totalShareholderEquity": "476897000", "totalCurrentLiabilities": "110355000", "propertyPlantEquipmentNet": "116098000", "cashAndShortTermInvestments": "1255000" }, "cashflow": { "freeCashFlow": "-12135000", "dividendsPaid": "-11817000", "issuanceOfDebt": null, "issuanceOfStock": "-5245000", "repaymentOfDebt": "-3484000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "-10076000", "repurchaseOfStock": "-5245000", "capitalExpenditures": "-2059000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 717972000, "cost_of_revenue": 434859000, "gross_profit": 283113000, "ebit": 43812000, "ebitda": 53817000, "pretax_income": null, "tax_provision": null, "net_income": 40838000, "net_income_to_common": 40838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3050000, "total_current_assets": 133826000, "total_assets": 581964000, "short_term_debt": 11034000, "long_term_debt": 5432000, "total_debt": 19760000, "total_liabilities": null, "total_equity": 440899000, "shares_outstanding": 33040400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1935000, "capital_expenditure": -3755000, "free_cash_flow": -5690000, "dividends_paid": -11964000, "share_repurchases": -5402000, "shares_issued": null, "net_debt_issued": -4007000 }, "complete_fields": { "id": 421375, "ticker_id": 35873, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53817000", "netIncome": "40838000", "grossProfit": "283113000", "totalRevenue": "717972000", "costOfRevenue": "434859000", "interestExpense": null, "operatingIncome": "43812000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10005000" }, "balance": { "totalDebt": "19760000", "totalAssets": "581964000", "longTermDebt": "5432000", "shortTermDebt": "11034000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33040400", "totalCurrentAssets": "133826000", "totalShareholderEquity": "440899000", "totalCurrentLiabilities": "112260000", "propertyPlantEquipmentNet": "142158000", "cashAndShortTermInvestments": "3050000" }, "cashflow": { "freeCashFlow": "-5690000", "dividendsPaid": "-11964000", "issuanceOfDebt": null, "issuanceOfStock": "-5402000", "repaymentOfDebt": "-4007000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-1935000", "repurchaseOfStock": "-5402000", "capitalExpenditures": "-3755000" } }, "revenue": 717972000, "cost_of_revenue": 434859000, "gross_profit": 283113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43812000, "depreciation_amortisation": 10005000, "ebitda": 53817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40838000, "net_income_continuing_ops": null, "net_income_to_common": 40838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133826000, "net_ppe": 142158000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 581964000, "short_term_debt": 11034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112260000, "long_term_debt": 5432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 440899000, "shares_outstanding": 33040400, "operating_cash_flow": -1935000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11964000, "share_repurchases": -5402000, "shares_issued": null, "net_debt_issued": -4007000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53817000", "netIncome": "40838000", "grossProfit": "283113000", "totalRevenue": "717972000", "costOfRevenue": "434859000", "interestExpense": null, "operatingIncome": "43812000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10005000" }, "balance": { "totalDebt": "19760000", "totalAssets": "581964000", "longTermDebt": "5432000", "shortTermDebt": "11034000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33040400", "totalCurrentAssets": "133826000", "totalShareholderEquity": "440899000", "totalCurrentLiabilities": "112260000", "propertyPlantEquipmentNet": "142158000", "cashAndShortTermInvestments": "3050000" }, "cashflow": { "freeCashFlow": "-5690000", "dividendsPaid": "-11964000", "issuanceOfDebt": null, "issuanceOfStock": "-5402000", "repaymentOfDebt": "-4007000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-1935000", "repurchaseOfStock": "-5402000", "capitalExpenditures": "-3755000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421376, "ticker_id": 35873, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 144867000, "cost_of_revenue": 87485000, "gross_profit": 57382000, "ebit": 5828000, "ebitda": 26907000, "pretax_income": null, "tax_provision": null, "net_income": 19244000, "net_income_to_common": 19244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344000, "capital_expenditure": -10230000, "free_cash_flow": -10574000, "dividends_paid": null, "share_repurchases": -6370000, "shares_issued": null, "net_debt_issued": -6545000 }, "complete_fields": { "id": 421366, "ticker_id": 35873, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26907000", "netIncome": "19244000", "grossProfit": "57382000", "totalRevenue": "144867000", "costOfRevenue": "87485000", "interestExpense": null, "operatingIncome": "5828000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21079000" }, "balance": { "totalDebt": "16998000", "totalAssets": "774236000", "longTermDebt": "8524000", "shortTermDebt": "4851000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853600", "totalCurrentAssets": "110858000", "totalShareholderEquity": "584415000", "totalCurrentLiabilities": "113301000", "propertyPlantEquipmentNet": "222913000", "cashAndShortTermInvestments": "3749000" }, "cashflow": { "freeCashFlow": "-10574000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-6370000", "repaymentOfDebt": "-6545000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-344000", "repurchaseOfStock": "-6370000", "capitalExpenditures": "-10230000" } }, "revenue": 144867000, "cost_of_revenue": 87485000, "gross_profit": 57382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5828000, "depreciation_amortisation": 21079000, "ebitda": 26907000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19244000, "net_income_continuing_ops": null, "net_income_to_common": 19244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110858000, "net_ppe": 222913000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 774236000, "short_term_debt": 4851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113301000, "long_term_debt": 8524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 584415000, "shares_outstanding": 31853600, "operating_cash_flow": -344000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6370000, "shares_issued": null, "net_debt_issued": -6545000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26907000", "netIncome": "19244000", "grossProfit": "57382000", "totalRevenue": "144867000", "costOfRevenue": "87485000", "interestExpense": null, "operatingIncome": "5828000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21079000" }, "balance": { "totalDebt": "16998000", "totalAssets": "774236000", "longTermDebt": "8524000", "shortTermDebt": "4851000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31853600", "totalCurrentAssets": "110858000", "totalShareholderEquity": "584415000", "totalCurrentLiabilities": "113301000", "propertyPlantEquipmentNet": "222913000", "cashAndShortTermInvestments": "3749000" }, "cashflow": { "freeCashFlow": "-10574000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-6370000", "repaymentOfDebt": "-6545000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-344000", "repurchaseOfStock": "-6370000", "capitalExpenditures": "-10230000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 145349000, "cost_of_revenue": 83140000, "gross_profit": 62209000, "ebit": -8415000, "ebitda": -2179000, "pretax_income": null, "tax_provision": null, "net_income": 10209000, "net_income_to_common": 10209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7450000, "total_current_assets": 118938000, "total_assets": 700622000, "short_term_debt": null, "long_term_debt": 8271000, "total_debt": 12977000, "total_liabilities": null, "total_equity": 531373000, "shares_outstanding": 31889900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2071000, "capital_expenditure": -1835000, "free_cash_flow": 236000, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": null, "net_debt_issued": -2413000 }, "complete_fields": { "id": 421368, "ticker_id": 35873, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2179000", "netIncome": "10209000", "grossProfit": "62209000", "totalRevenue": "145349000", "costOfRevenue": "83140000", "interestExpense": null, "operatingIncome": "-8415000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6236000" }, "balance": { "totalDebt": "12977000", "totalAssets": "700622000", "longTermDebt": "8271000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31889900", "totalCurrentAssets": "118938000", "totalShareholderEquity": "531373000", "totalCurrentLiabilities": "111634000", "propertyPlantEquipmentNet": "118257000", "cashAndShortTermInvestments": "7450000" }, "cashflow": { "freeCashFlow": "236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-819000", "repaymentOfDebt": "-2413000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "2071000", "repurchaseOfStock": "-819000", "capitalExpenditures": "-1835000" } }, "revenue": 145349000, "cost_of_revenue": 83140000, "gross_profit": 62209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8415000, "depreciation_amortisation": 6236000, "ebitda": -2179000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10209000, "net_income_continuing_ops": null, "net_income_to_common": 10209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118938000, "net_ppe": 118257000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 700622000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111634000, "long_term_debt": 8271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 531373000, "shares_outstanding": 31889900, "operating_cash_flow": 2071000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -819000, "shares_issued": null, "net_debt_issued": -2413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2179000", "netIncome": "10209000", "grossProfit": "62209000", "totalRevenue": "145349000", "costOfRevenue": "83140000", "interestExpense": null, "operatingIncome": "-8415000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6236000" }, "balance": { "totalDebt": "12977000", "totalAssets": "700622000", "longTermDebt": "8271000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31889900", "totalCurrentAssets": "118938000", "totalShareholderEquity": "531373000", "totalCurrentLiabilities": "111634000", "propertyPlantEquipmentNet": "118257000", "cashAndShortTermInvestments": "7450000" }, "cashflow": { "freeCashFlow": "236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-819000", "repaymentOfDebt": "-2413000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "2071000", "repurchaseOfStock": "-819000", "capitalExpenditures": "-1835000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 179251000, "cost_of_revenue": 107142000, "gross_profit": 72109000, "ebit": 4932000, "ebitda": 10945000, "pretax_income": null, "tax_provision": null, "net_income": 17037000, "net_income_to_common": 17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 127365000, "total_assets": 706669000, "short_term_debt": 11101000, "long_term_debt": 8975000, "total_debt": 26487000, "total_liabilities": null, "total_equity": 521983000, "shares_outstanding": 31951700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3836000, "capital_expenditure": -4945000, "free_cash_flow": -8781000, "dividends_paid": -5816000, "share_repurchases": -5381000, "shares_issued": null, "net_debt_issued": -1818000 }, "complete_fields": { "id": 421369, "ticker_id": 35873, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10945000", "netIncome": "17037000", "grossProfit": "72109000", "totalRevenue": "179251000", "costOfRevenue": "107142000", "interestExpense": null, "operatingIncome": "4932000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6013000" }, "balance": { "totalDebt": "26487000", "totalAssets": "706669000", "longTermDebt": "8975000", "shortTermDebt": "11101000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31951700", "totalCurrentAssets": "127365000", "totalShareholderEquity": "521983000", "totalCurrentLiabilities": "128504000", "propertyPlantEquipmentNet": "118311000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-8781000", "dividendsPaid": "-5816000", "issuanceOfDebt": null, "issuanceOfStock": "-5381000", "repaymentOfDebt": "-1818000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-3836000", "repurchaseOfStock": "-5381000", "capitalExpenditures": "-4945000" } }, "revenue": 179251000, "cost_of_revenue": 107142000, "gross_profit": 72109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4932000, "depreciation_amortisation": 6013000, "ebitda": 10945000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17037000, "net_income_continuing_ops": null, "net_income_to_common": 17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127365000, "net_ppe": 118311000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 706669000, "short_term_debt": 11101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128504000, "long_term_debt": 8975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 521983000, "shares_outstanding": 31951700, "operating_cash_flow": -3836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5816000, "share_repurchases": -5381000, "shares_issued": null, "net_debt_issued": -1818000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10945000", "netIncome": "17037000", "grossProfit": "72109000", "totalRevenue": "179251000", "costOfRevenue": "107142000", "interestExpense": null, "operatingIncome": "4932000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6013000" }, "balance": { "totalDebt": "26487000", "totalAssets": "706669000", "longTermDebt": "8975000", "shortTermDebt": "11101000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "31951700", "totalCurrentAssets": "127365000", "totalShareholderEquity": "521983000", "totalCurrentLiabilities": "128504000", "propertyPlantEquipmentNet": "118311000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-8781000", "dividendsPaid": "-5816000", "issuanceOfDebt": null, "issuanceOfStock": "-5381000", "repaymentOfDebt": "-1818000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-3836000", "repurchaseOfStock": "-5381000", "capitalExpenditures": "-4945000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 150124000, "cost_of_revenue": 92947000, "gross_profit": 57177000, "ebit": -8642000, "ebitda": -2745000, "pretax_income": null, "tax_provision": null, "net_income": -12933000, "net_income_to_common": -12933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3227000, "total_current_assets": 142964000, "total_assets": 724556000, "short_term_debt": null, "long_term_debt": 9741000, "total_debt": 17204000, "total_liabilities": null, "total_equity": 516143000, "shares_outstanding": 32328000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8039000, "capital_expenditure": -201000, "free_cash_flow": 7838000, "dividends_paid": null, "share_repurchases": -431000, "shares_issued": null, "net_debt_issued": -1253000 }, "complete_fields": { "id": 421370, "ticker_id": 35873, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2745000", "netIncome": "-12933000", "grossProfit": "57177000", "totalRevenue": "150124000", "costOfRevenue": "92947000", "interestExpense": null, "operatingIncome": "-8642000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5897000" }, "balance": { "totalDebt": "17204000", "totalAssets": "724556000", "longTermDebt": "9741000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32328000", "totalCurrentAssets": "142964000", "totalShareholderEquity": "516143000", "totalCurrentLiabilities": "153306000", "propertyPlantEquipmentNet": "120622000", "cashAndShortTermInvestments": "3227000" }, "cashflow": { "freeCashFlow": "7838000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-431000", "repaymentOfDebt": "-1253000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "8039000", "repurchaseOfStock": "-431000", "capitalExpenditures": "-201000" } }, "revenue": 150124000, "cost_of_revenue": 92947000, "gross_profit": 57177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8642000, "depreciation_amortisation": 5897000, "ebitda": -2745000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12933000, "net_income_continuing_ops": null, "net_income_to_common": -12933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142964000, "net_ppe": 120622000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724556000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153306000, "long_term_debt": 9741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 516143000, "shares_outstanding": 32328000, "operating_cash_flow": 8039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -431000, "shares_issued": null, "net_debt_issued": -1253000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2745000", "netIncome": "-12933000", "grossProfit": "57177000", "totalRevenue": "150124000", "costOfRevenue": "92947000", "interestExpense": null, "operatingIncome": "-8642000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5897000" }, "balance": { "totalDebt": "17204000", "totalAssets": "724556000", "longTermDebt": "9741000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32328000", "totalCurrentAssets": "142964000", "totalShareholderEquity": "516143000", "totalCurrentLiabilities": "153306000", "propertyPlantEquipmentNet": "120622000", "cashAndShortTermInvestments": "3227000" }, "cashflow": { "freeCashFlow": "7838000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-431000", "repaymentOfDebt": "-1253000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "8039000", "repurchaseOfStock": "-431000", "capitalExpenditures": "-201000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": 152382000, "cost_of_revenue": 93256000, "gross_profit": 59126000, "ebit": 3741000, "ebitda": 8969000, "pretax_income": null, "tax_provision": null, "net_income": 14490000, "net_income_to_common": 14490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000, "total_current_assets": 124973000, "total_assets": 724945000, "short_term_debt": 15126000, "long_term_debt": 11234000, "total_debt": 32875000, "total_liabilities": null, "total_equity": 529507000, "shares_outstanding": 32362300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4344000, "capital_expenditure": -197000, "free_cash_flow": 4147000, "dividends_paid": null, "share_repurchases": -394000, "shares_issued": null, "net_debt_issued": -1338000 }, "complete_fields": { "id": 421371, "ticker_id": 35873, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8969000", "netIncome": "14490000", "grossProfit": "59126000", "totalRevenue": "152382000", "costOfRevenue": "93256000", "interestExpense": null, "operatingIncome": "3741000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5228000" }, "balance": { "totalDebt": "32875000", "totalAssets": "724945000", "longTermDebt": "11234000", "shortTermDebt": "15126000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32362300", "totalCurrentAssets": "124973000", "totalShareholderEquity": "529507000", "totalCurrentLiabilities": "137634000", "propertyPlantEquipmentNet": "122796000", "cashAndShortTermInvestments": "1501000" }, "cashflow": { "freeCashFlow": "4147000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-394000", "repaymentOfDebt": "-1338000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "4344000", "repurchaseOfStock": "-394000", "capitalExpenditures": "-197000" } }, "revenue": 152382000, "cost_of_revenue": 93256000, "gross_profit": 59126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3741000, "depreciation_amortisation": 5228000, "ebitda": 8969000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14490000, "net_income_continuing_ops": null, "net_income_to_common": 14490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124973000, "net_ppe": 122796000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724945000, "short_term_debt": 15126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137634000, "long_term_debt": 11234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 529507000, "shares_outstanding": 32362300, "operating_cash_flow": 4344000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -394000, "shares_issued": null, "net_debt_issued": -1338000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8969000", "netIncome": "14490000", "grossProfit": "59126000", "totalRevenue": "152382000", "costOfRevenue": "93256000", "interestExpense": null, "operatingIncome": "3741000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5228000" }, "balance": { "totalDebt": "32875000", "totalAssets": "724945000", "longTermDebt": "11234000", "shortTermDebt": "15126000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32362300", "totalCurrentAssets": "124973000", "totalShareholderEquity": "529507000", "totalCurrentLiabilities": "137634000", "propertyPlantEquipmentNet": "122796000", "cashAndShortTermInvestments": "1501000" }, "cashflow": { "freeCashFlow": "4147000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-394000", "repaymentOfDebt": "-1338000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "4344000", "repurchaseOfStock": "-394000", "capitalExpenditures": "-197000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": 3550000, "long_term_debt": null, "total_debt": 3550000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421373, "ticker_id": 35873, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:21.806481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3550000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3550000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }