{ "ticker": { "uuid": "7808b313-acd2-48f2-a160-76c900927e35", "symbol": "GBT", "name": "BMTC Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7808b313-acd2-48f2-a160-76c900927e35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7808b313-acd2-48f2-a160-76c900927e35/" }, "latest_snapshot": { "ticker": { "uuid": "7808b313-acd2-48f2-a160-76c900927e35", "symbol": "GBT", "name": "BMTC Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/7808b313-acd2-48f2-a160-76c900927e35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7808b313-acd2-48f2-a160-76c900927e35/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.39, "value": 0.74, "quality": 0.09, "momentum": 0.19, "coverage": 0.909, "confidence": 0.894, "delta": 0.02 }, "headline_factors": { "price": 12.61, "market_cap": 401130405, "pe_ratio": 9.0702, "earnings_yield": null, "ebitda_to_ev": 0.0689, "shareholder_yield": 0.0613, "roe": 0.076, "piotroski_f_score": 6, "momentum_12_1": 0.046, "volatility_252d": 0.2384 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.0702, "ev_ebitda": 14.5221, "earnings_yield": null, "fcf_yield": -0.0101, "shareholder_yield": 0.0613 }, "quality": { "roe": 0.076, "roic": -0.016, "gross_margin": 0.3963, "fcf_margin": -0.0066, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.028, "eps_growth_1y": -0.2236, "fcf_growth_1y": -0.9203 }, "momentum": { "price_return_12m": 0.0146, "momentum_12_1": 0.046, "relative_strength": -0.296 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.09, "momentum_percentile": 0.19, "growth_composite": 83, "yield_composite": 17, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.894 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.54, "os": 0.38, "value": 0.73, "quality": 0.09, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.023, "earnings_yield": null, "shareholder_yield": 0.0616, "roe": 0.076, "momentum_12_1": 0.039 }, { "week_end_date": "2026-06-14", "price": 13.06, "os": 0.39, "value": 0.73, "quality": 0.09, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.3917, "earnings_yield": null, "shareholder_yield": 0.0592, "roe": 0.076, "momentum_12_1": 0.0364 }, { "week_end_date": "2026-06-21", "price": 12.73, "os": 0.35, "value": 0.73, "quality": 0.08, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.1565, "earnings_yield": null, "shareholder_yield": 0.0607, "roe": 0.076, "momentum_12_1": -0.0215 }, { "week_end_date": "2026-06-28", "price": 12.97, "os": 0.34, "value": 0.72, "quality": 0.09, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.3292, "earnings_yield": null, "shareholder_yield": 0.0596, "roe": 0.076, "momentum_12_1": -0.0471 }, { "week_end_date": "2026-07-05", "price": 13, "os": 0.34, "value": 0.73, "quality": 0.09, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.3507, "earnings_yield": null, "shareholder_yield": 0.0595, "roe": 0.076, "momentum_12_1": -0.1216 }, { "week_end_date": "2026-07-12", "price": 13, "os": 0.36, "value": 0.73, "quality": 0.09, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.3507, "earnings_yield": null, "shareholder_yield": 0.0595, "roe": 0.076, "momentum_12_1": -0.0564 }, { "week_end_date": "2026-07-19", "price": 12.71, "os": 0.36, "value": 0.74, "quality": 0.09, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.1421, "earnings_yield": null, "shareholder_yield": 0.0608, "roe": 0.076, "momentum_12_1": -0.0668 }, { "week_end_date": "2026-07-26", "price": 12.65, "os": 0.36, "value": 0.74, "quality": 0.09, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.099, "earnings_yield": null, "shareholder_yield": 0.0611, "roe": 0.076, "momentum_12_1": -0.0492 }, { "week_end_date": "2026-08-02", "price": 12.62, "os": 0.37, "value": 0.74, "quality": 0.09, "momentum": 0.15, "confidence": 0.904, "coverage": 0.909, "pe_ratio": 9.0774, "earnings_yield": null, "shareholder_yield": 0.0613, "roe": 0.076, "momentum_12_1": -0.0266 }, { "week_end_date": "2026-08-09", "price": 12.61, "os": 0.39, "value": 0.74, "quality": 0.09, "momentum": 0.19, "confidence": 0.894, "coverage": 0.909, "pe_ratio": 9.0702, "earnings_yield": null, "shareholder_yield": 0.0613, "roe": 0.076, "momentum_12_1": 0.046 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 619591000, "cost_of_revenue": 370714000, "gross_profit": 248877000, "ebit": -6297000, "ebitda": 18403000, "pretax_income": null, "tax_provision": null, "net_income": 33557000, "net_income_to_common": 33557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11756000, "capital_expenditure": -10847000, "free_cash_flow": 909000, "dividends_paid": -11554000, "share_repurchases": -6976000, "shares_issued": null, "net_debt_issued": -7390000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31810500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31810500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31810500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31810500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31810500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31810500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31811100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141576000, "cost_of_revenue": 91132000, "gross_profit": 50444000, "ebit": -14689000, "ebitda": -8135000, "pretax_income": null, "tax_provision": null, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12013000, "total_current_assets": 131476000, "total_assets": 798337000, "short_term_debt": null, "long_term_debt": 7947000, "total_debt": 10792000, "total_liabilities": null, "total_equity": 581567000, "shares_outstanding": 31811100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16329000, "capital_expenditure": -1252000, "free_cash_flow": 15077000, "dividends_paid": null, "share_repurchases": -572000, "shares_issued": null, "net_debt_issued": -1387000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144867000, "cost_of_revenue": 87485000, "gross_profit": 57382000, "ebit": 5828000, "ebitda": 26907000, "pretax_income": null, "tax_provision": null, "net_income": 19244000, "net_income_to_common": 19244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344000, "capital_expenditure": -10230000, "free_cash_flow": -10574000, "dividends_paid": null, "share_repurchases": -6370000, "shares_issued": null, "net_debt_issued": -6545000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144867000, "cost_of_revenue": 87485000, "gross_profit": 57382000, "ebit": 5828000, "ebitda": 26907000, "pretax_income": null, "tax_provision": null, "net_income": 19244000, "net_income_to_common": 19244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344000, "capital_expenditure": -10230000, "free_cash_flow": -10574000, "dividends_paid": null, "share_repurchases": -6370000, "shares_issued": null, "net_debt_issued": -6545000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144867000, "cost_of_revenue": 87485000, "gross_profit": 57382000, "ebit": 5828000, "ebitda": 26907000, "pretax_income": null, "tax_provision": null, "net_income": 19244000, "net_income_to_common": 19244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344000, "capital_expenditure": -10230000, "free_cash_flow": -10574000, "dividends_paid": null, "share_repurchases": -6370000, "shares_issued": null, "net_debt_issued": -6545000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144867000, "cost_of_revenue": 87485000, "gross_profit": 57382000, "ebit": 5828000, "ebitda": 26907000, "pretax_income": null, "tax_provision": null, "net_income": 19244000, "net_income_to_common": 19244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3749000, "total_current_assets": 110858000, "total_assets": 774236000, "short_term_debt": 4851000, "long_term_debt": 8524000, "total_debt": 16998000, "total_liabilities": null, "total_equity": 584415000, "shares_outstanding": 31853600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344000, "capital_expenditure": -10230000, "free_cash_flow": -10574000, "dividends_paid": null, "share_repurchases": -6370000, "shares_issued": null, "net_debt_issued": -6545000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }