{ "ticker": { "uuid": "78134086-d01e-488f-b9bd-1f2f022b49f2", "symbol": "GDRX", "name": "Goodrx Holdings\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/78134086-d01e-488f-b9bd-1f2f022b49f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78134086-d01e-488f-b9bd-1f2f022b49f2/" }, "latest_snapshot": { "ticker": { "uuid": "78134086-d01e-488f-b9bd-1f2f022b49f2", "symbol": "GDRX", "name": "Goodrx Holdings\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/78134086-d01e-488f-b9bd-1f2f022b49f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78134086-d01e-488f-b9bd-1f2f022b49f2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.8, "quality": 0.86, "momentum": 0.06, "coverage": 0.939, "confidence": 0.9, "delta": -2 }, "headline_factors": { "price": 2.96, "market_cap": 1002479104.08, "pe_ratio": 48.7682, "earnings_yield": 0.0667, "ebitda_to_ev": 0.1325, "shareholder_yield": 0.1273, "roe": 0.033, "piotroski_f_score": 6, "momentum_12_1": -0.44, "volatility_252d": 0.705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 48.7682, "ev_ebitda": 7.5468, "earnings_yield": 0.0667, "fcf_yield": 0.1866, "shareholder_yield": 0.1273 }, "quality": { "roe": 0.033, "roic": 0.0425, "gross_margin": 0.8656, "fcf_margin": 0.3098, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0119, "eps_growth_1y": -0.4406, "fcf_growth_1y": 0.18 }, "momentum": { "price_return_12m": -0.408, "momentum_12_1": -0.44, "relative_strength": -0.6242 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.86, "momentum_percentile": 0.06, "growth_composite": 94, "yield_composite": 11, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.65, "os": 0.8, "value": 0.82, "quality": 0.86, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.6607, "earnings_yield": 0.0725, "shareholder_yield": 0.1422, "roe": 0.033, "momentum_12_1": -0.2843 }, { "week_end_date": "2026-06-14", "price": 2.65, "os": 0.78, "value": 0.83, "quality": 0.84, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.6607, "earnings_yield": 0.0725, "shareholder_yield": 0.1422, "roe": 0.033, "momentum_12_1": -0.4439 }, { "week_end_date": "2026-06-21", "price": 2.66, "os": 0.79, "value": 0.82, "quality": 0.85, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.8255, "earnings_yield": 0.0723, "shareholder_yield": 0.1416, "roe": 0.033, "momentum_12_1": -0.4239 }, { "week_end_date": "2026-06-28", "price": 2.8, "os": 0.77, "value": 0.81, "quality": 0.84, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.1321, "earnings_yield": 0.0696, "shareholder_yield": 0.1345, "roe": 0.033, "momentum_12_1": -0.4041 }, { "week_end_date": "2026-07-05", "price": 3.05, "os": 0.75, "value": 0.78, "quality": 0.83, "momentum": 0.06, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 50.251, "earnings_yield": 0.0652, "shareholder_yield": 0.1235, "roe": 0.033, "momentum_12_1": -0.4374 }, { "week_end_date": "2026-07-12", "price": 2.95, "os": 0.81, "value": 0.8, "quality": 0.85, "momentum": 0.12, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 48.6034, "earnings_yield": 0.0669, "shareholder_yield": 0.1277, "roe": 0.033, "momentum_12_1": -0.4415 }, { "week_end_date": "2026-07-19", "price": 3.14, "os": 0.76, "value": 0.78, "quality": 0.86, "momentum": 0.07, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 51.7338, "earnings_yield": 0.0637, "shareholder_yield": 0.12, "roe": 0.033, "momentum_12_1": -0.4316 }, { "week_end_date": "2026-07-26", "price": 2.96, "os": 0.78, "value": 0.8, "quality": 0.86, "momentum": 0.06, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 48.7682, "earnings_yield": 0.0667, "shareholder_yield": 0.1273, "roe": 0.033, "momentum_12_1": -0.44 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": -216372000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 792324000, "cost_of_revenue": 48215000, "gross_profit": 744109000, "ebit": 84382000, "ebitda": 153920000, "pretax_income": 31460000, "tax_provision": 15070000, "net_income": 16390000, "net_income_to_common": 16390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448346000, "total_current_assets": 659255000, "total_assets": 1388067000, "short_term_debt": 10636000, "long_term_debt": 486711000, "total_debt": 543387000, "total_liabilities": 663409000, "total_equity": 724658000, "shares_outstanding": 392172000, "goodwill_and_intangibles": 587652000 }, "cash_flow": { "operating_cash_flow": 183892000, "capital_expenditure": 70347000, "free_cash_flow": 254239000, "dividends_paid": null, "share_repurchases": -158845000, "shares_issued": null, "net_debt_issued": -167005000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 15406000, "ebitda": 37198000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 21644000, "free_cash_flow": 33482000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 15406000, "ebitda": 37198000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 21644000, "free_cash_flow": 33482000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 15406000, "ebitda": 37198000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 1136000, "free_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 15406000, "ebitda": 37198000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 1136000, "free_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 15406000, "ebitda": 37198000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 1136000, "free_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 15406000, "ebitda": 37198000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 1136000, "free_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 19547000, "ebitda": 41339000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 541351000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 1136000, "free_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": -12567000, "shares_issued": 95000, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "ebit": 24596000, "ebitda": 47742000, "pretax_income": 14193000, "tax_provision": 8768000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 340761000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 32888000, "capital_expenditure": 15830000, "free_cash_flow": 48718000, "dividends_paid": null, "share_repurchases": -9430000, "shares_issued": 448000, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "ebit": 24596000, "ebitda": 47742000, "pretax_income": 14193000, "tax_provision": 8768000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 340761000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 32888000, "capital_expenditure": 15830000, "free_cash_flow": 48718000, "dividends_paid": null, "share_repurchases": -9430000, "shares_issued": 448000, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "ebit": 24596000, "ebitda": 47742000, "pretax_income": 14193000, "tax_provision": 8768000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 340761000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 32888000, "capital_expenditure": 15830000, "free_cash_flow": 48718000, "dividends_paid": null, "share_repurchases": -9430000, "shares_issued": 448000, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "ebit": 24596000, "ebitda": 47742000, "pretax_income": 14193000, "tax_provision": 8768000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 340761000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 32888000, "capital_expenditure": 15830000, "free_cash_flow": 48718000, "dividends_paid": null, "share_repurchases": -9430000, "shares_issued": 448000, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "ebit": 24596000, "ebitda": 47742000, "pretax_income": 14193000, "tax_provision": 8768000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 542806000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 340761000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 32888000, "capital_expenditure": 15830000, "free_cash_flow": 48718000, "dividends_paid": null, "share_repurchases": -9430000, "shares_issued": 448000, "net_debt_issued": -1250000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }