{ "ticker": { "uuid": "78134086-d01e-488f-b9bd-1f2f022b49f2", "symbol": "GDRX", "name": "Goodrx Holdings\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/78134086-d01e-488f-b9bd-1f2f022b49f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78134086-d01e-488f-b9bd-1f2f022b49f2/" }, "ticker_metadata": { "id": 6224, "uuid": "78134086-d01e-488f-b9bd-1f2f022b49f2", "symbol": "GDRX", "name": "Goodrx Holdings\u00a0Inc", "asset_type": "equity", "market_cap": 988932000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "GoodRx Holdings, Inc. provides information and tools that allow consumers to compare prices and save when buying prescription drugs in the United States. The company is headquartered in Santa Monica, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78134086-d01e-488f-b9bd-1f2f022b49f2", "symbol": "GDRX", "name": "Goodrx Holdings\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/78134086-d01e-488f-b9bd-1f2f022b49f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78134086-d01e-488f-b9bd-1f2f022b49f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.74, "quality": 0.84, "momentum": 0.08, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 2.65, "market_cap": 904773600, "pe_ratio": 44.0151, "earnings_yield": 0.0227, "ebitda_to_ev": 0.1508, "shareholder_yield": 0, "roe": 0.033, "piotroski_f_score": 6, "momentum_12_1": -0.2843, "volatility_252d": 0.7068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.838062+00:00", "batch_id": "" }, "size": { "price_close": 2.65, "market_cap": 904773600, "market_cap_usd": 904773600, "enterprise_value": 1161461600, "shares_outstanding": 341424000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.0151, "pb_ratio": 1.4547, "ptbv_ratio": null, "ps_ratio": 1.1484, "pcf_ratio": 5.3119, "pfcf_ratio": 4.3286, "ev_ebitda": 6.6306, "ev_ebit": 13.04, "ev_sales": 1.4741, "ev_fcf": 5.5567, "earnings_yield": 0.0227, "fcf_yield": 0.18, "price_to_sales": 1.1484, "price_to_book": 1.4547, "price_to_cashflow": 5.3119, "ebitda_to_ev": 0.1508, "sales_yield": 0.6784 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8656, "operating_margin": 0.113, "net_margin": 0.0261, "ebitda_margin": 0.2223, "fcf_margin": 0.2653, "roe": 0.033, "roa": 0.0102, "roic": 0.0458, "roc_greenblatt": null, "asset_turnover": 0.3898, "cash_conversion": 10.1683, "accruals_ratio": -0.0741, "sbc_to_revenue": 0.0711, "piotroski_f_score": 6, "altman_z_score": 0.1888, "earnings_stability_5y": 0.6446, "revenue_stability_5y": 0.2269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2497, "net_debt_to_ebitda": 1.4654, "debt_to_assets": 0.2436, "interest_coverage": 2.2595, "current_ratio": 1.474, "quick_ratio": 1.474, "net_debt": 256688000, "local_beta": 0.0014, "volatility_252d": 0.7068, "volatility_60d": 1.5138, "max_drawdown_12m": -0.626, "risk_adjusted_momentum": -0.4023 }, "growth": { "revenue_growth_1y": -0.0119, "revenue_growth_3y_cagr": 0.013, "revenue_growth_5y_cagr": 0.0767, "eps_growth_1y": -0.4406, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0104, "book_value_growth_1y": -0.0657, "revenue_growth": -0.0119, "earnings_growth": -0.4406 }, "momentum": { "price_return_1m": -0.0925, "price_return_3m": 0.1623, "price_return_6m": -0.0221, "price_return_9m": -0.3375, "price_return_12m": -0.3505, "price_return_12m_ex1m": -0.2843, "momentum_6m": -0.0221, "momentum_12m": -0.3505, "momentum_12_1": -0.2843, "distance_from_52w_high": -0.47, "distance_from_52w_low": 0.4171, "relative_strength": -0.5084 }, "raw_ttm": { "revenue_ttm": 787889000, "gross_profit_ttm": 681979000, "ebit_ttm": 89069000, "ebitda_ttm": 175167000, "net_income_ttm": 20556000, "eps_diluted_ttm": 0.0602, "operating_cash_flow_ttm": 170328999, "capital_expenditure_ttm": 38690999, "fcf_ttm": 209019998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39419000, "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_current_liabilities": 859198000, "net_ppe": null, "total_assets": 2021251000, "total_debt": 492398000, "total_equity": 621986000, "net_working_capital": 181536000, "book_value_per_share": 1.8217, "retained_earnings": -1409405000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9703000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 19, "rank_ev_ebitda": 19, "rank_ev_ebit": 51, "rank_earnings_yield": 82, "rank_fcf_yield": 19, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 28, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90 }, "composites": { "value_composite": 26, "quality_composite": 16, "momentum_composite": 92, "growth_composite": 94, "yield_composite": 79, "svqf_composite": 91, "vc1_composite": 20, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.7884, "os_score": 0.72, "value_percentile": 0.74, "quality_percentile": 0.84, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1327, "ticker_id": 6224, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.838062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.65, "market_cap": 904773600, "market_cap_usd": 904773600, "enterprise_value": 1161461600, "shares_outstanding": 341424000, "fx_rate_to_usd": null, "pe_ratio": 44.0150613, "pb_ratio": 1.45465268, "ptbv_ratio": null, "ps_ratio": 1.14835161, "pcf_ratio": 5.31191756, "pfcf_ratio": 4.3286461, "ev_ebitda": 6.63059595, "ev_ebit": 13.04002066, "ev_sales": 1.47414369, "ev_fcf": 5.55670085, "earnings_yield": 0.0227195, "fcf_yield": 0.1799629, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86557751, "operating_margin": 0.11304765, "net_margin": 0.02608997, "ebitda_margin": 0.22232446, "fcf_margin": 0.26529117, "roe": 0.03304898, "roa": 0.01016994, "roic": 0.04578678, "roc_greenblatt": null, "asset_turnover": 0.38980265, "cash_conversion": 10.16832059, "accruals_ratio": -0.07409916, "sbc_to_revenue": 0.07106712, "debt_to_equity": 2.24967282, "net_debt_to_ebitda": 1.46539017, "debt_to_assets": 0.24361052, "interest_coverage": 2.25954489, "current_ratio": 1.47401181, "quick_ratio": 1.47401181, "net_debt": 256688000, "revenue_growth_1y": -0.01194486, "revenue_growth_3y_cagr": 0.01300554, "revenue_growth_5y_cagr": 0.07669483, "eps_growth_1y": -0.44057695, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01038811, "book_value_growth_1y": -0.06572762, "piotroski_f_score": 6, "altman_z_score": 0.18876721, "earnings_stability_5y": 0.644632, "revenue_stability_5y": 0.226929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09246575, "price_return_3m": 0.1622807, "price_return_6m": -0.02214022, "price_return_9m": -0.3375, "price_return_12m": -0.3504902, "price_return_12m_ex1m": -0.28431373, "distance_from_52w_high": -0.47, "distance_from_52w_low": 0.4171123, "relative_strength": -0.50843125, "local_beta": 0.0014, "volatility_252d": 0.706807, "volatility_60d": 1.51382, "max_drawdown_12m": -0.626, "revenue_ttm": 787889000, "gross_profit_ttm": 681979000, "ebit_ttm": 89069000, "ebitda_ttm": 175167000, "net_income_ttm": 20556000, "eps_diluted_ttm": 0.06020666, "operating_cash_flow_ttm": 170328999, "capital_expenditure_ttm": 38690999, "fcf_ttm": 209019998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39419000, "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_current_liabilities": 859198000, "net_ppe": null, "total_assets": 2021251000, "total_debt": 492398000, "total_equity": 621986000, "net_working_capital": 181536000, "book_value_per_share": 1.82174071, "retained_earnings": -1409405000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9703000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 19, "rank_ev_ebitda": 19, "rank_ev_ebit": 51, "rank_earnings_yield": 82, "rank_fcf_yield": 19, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 28, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 26, "quality_composite": 16, "momentum_composite": 92, "growth_composite": 94, "yield_composite": 79, "svqf_composite": 91, "vc1_composite": 20, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.65, "os": 0.72, "value": 0.74, "quality": 0.84, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.0151, "earnings_yield": 0.0227, "shareholder_yield": 0, "roe": 0.033, "momentum_12_1": -0.2843, "complete_fields": { "id": 1327, "ticker_id": 6224, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.838062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.65, "market_cap": 904773600, "market_cap_usd": 904773600, "enterprise_value": 1161461600, "shares_outstanding": 341424000, "fx_rate_to_usd": null, "pe_ratio": 44.0150613, "pb_ratio": 1.45465268, "ptbv_ratio": null, "ps_ratio": 1.14835161, "pcf_ratio": 5.31191756, "pfcf_ratio": 4.3286461, "ev_ebitda": 6.63059595, "ev_ebit": 13.04002066, "ev_sales": 1.47414369, "ev_fcf": 5.55670085, "earnings_yield": 0.0227195, "fcf_yield": 0.1799629, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86557751, "operating_margin": 0.11304765, "net_margin": 0.02608997, "ebitda_margin": 0.22232446, "fcf_margin": 0.26529117, "roe": 0.03304898, "roa": 0.01016994, "roic": 0.04578678, "roc_greenblatt": null, "asset_turnover": 0.38980265, "cash_conversion": 10.16832059, "accruals_ratio": -0.07409916, "sbc_to_revenue": 0.07106712, "debt_to_equity": 2.24967282, "net_debt_to_ebitda": 1.46539017, "debt_to_assets": 0.24361052, "interest_coverage": 2.25954489, "current_ratio": 1.47401181, "quick_ratio": 1.47401181, "net_debt": 256688000, "revenue_growth_1y": -0.01194486, "revenue_growth_3y_cagr": 0.01300554, "revenue_growth_5y_cagr": 0.07669483, "eps_growth_1y": -0.44057695, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01038811, "book_value_growth_1y": -0.06572762, "piotroski_f_score": 6, "altman_z_score": 0.18876721, "earnings_stability_5y": 0.644632, "revenue_stability_5y": 0.226929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09246575, "price_return_3m": 0.1622807, "price_return_6m": -0.02214022, "price_return_9m": -0.3375, "price_return_12m": -0.3504902, "price_return_12m_ex1m": -0.28431373, "distance_from_52w_high": -0.47, "distance_from_52w_low": 0.4171123, "relative_strength": -0.50843125, "local_beta": 0.0014, "volatility_252d": 0.706807, "volatility_60d": 1.51382, "max_drawdown_12m": -0.626, "revenue_ttm": 787889000, "gross_profit_ttm": 681979000, "ebit_ttm": 89069000, "ebitda_ttm": 175167000, "net_income_ttm": 20556000, "eps_diluted_ttm": 0.06020666, "operating_cash_flow_ttm": 170328999, "capital_expenditure_ttm": 38690999, "fcf_ttm": 209019998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39419000, "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_current_liabilities": 859198000, "net_ppe": null, "total_assets": 2021251000, "total_debt": 492398000, "total_equity": 621986000, "net_working_capital": 181536000, "book_value_per_share": 1.82174071, "retained_earnings": -1409405000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9703000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 19, "rank_ev_ebitda": 19, "rank_ev_ebit": 51, "rank_earnings_yield": 82, "rank_fcf_yield": 19, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 8, "rank_fcf_margin": 35, "rank_piotroski": 28, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 26, "quality_composite": 16, "momentum_composite": 92, "growth_composite": 94, "yield_composite": 79, "svqf_composite": 91, "vc1_composite": 20, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "ebit": 99143000, "ebitda": 184361000, "pretax_income": 56538000, "tax_provision": 26099000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 493017000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 356973000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 167904000, "capital_expenditure": 3521000, "free_cash_flow": 171425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79308, "ticker_id": 6224, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99143000", "ebitda": "184361000", "netIncome": "30439000", "grossProfit": "739256000", "depreciation": "None", "totalRevenue": "796853000", "costOfRevenue": "57597000", "interestIncome": "10933000", "incomeBeforeTax": "56538000", "interestExpense": "42605000", "operatingIncome": "87492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26099000", "reportedCurrency": "USD", "netInterestIncome": "-31672000", "nonInterestIncome": "None", "operatingExpenses": "651764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85218000", "sellingGeneralAndAdministrative": "113960000", "netIncomeFromContinuingOperations": "30439000" }, "balance": { "goodwill": "430331000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1404058000", "longTermDebt": "483264000", "shortTermDebt": "9753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203343000", "reportedCurrency": "USD", "retainedEarnings": "-1410574000", "totalLiabilities": "787796000", "otherCurrentAssets": "126413000", "totalCurrentAssets": "643102000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760956000", "currentAccountsPayable": "19405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542806000", "totalShareholderEquity": "616262000", "capitalLeaseObligations": "54542000", "otherCurrentLiabilities": "210139000", "totalCurrentLiabilities": "246002000", "otherNonCurrentLiabilities": "8741000", "totalNonCurrentLiabilities": "541794000", "cashAndShortTermInvestments": "261820000", "commonStockSharesOutstanding": "356973000", "intangibleAssetsExcludingGoodwill": "203343000", "cashAndCashEquivalentsAtCarryingValue": "261820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167904000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234470000", "cashflowFromInvestment": "-119960000", "stockBasedCompensation": "58658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796853000, "cost_of_revenue": 57597000, "gross_profit": 739256000, "research_and_development": 121026000, "selling_general_admin": 113960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99143000, "depreciation_amortisation": 85218000, "ebitda": 184361000, "interest_expense": 42605000, "interest_income": null, "other_non_operating": null, "pretax_income": 56538000, "tax_provision": 26099000, "effective_tax_rate": null, "net_income": 30439000, "net_income_continuing_ops": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261820000, "short_term_investments": null, "net_receivables": 254869000, "inventory": null, "other_current_assets": null, "total_current_assets": 643102000, "net_ppe": null, "goodwill": 430331000, "intangible_assets": 203343000, "goodwill_and_intangibles": 633674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760956000, "total_assets": 1404058000, "short_term_debt": 9753000, "accounts_payable": 19405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246002000, "long_term_debt": 483264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541794000, "total_liabilities": 787796000, "total_debt": 493017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1410574000, "total_equity": 616262000, "shares_outstanding": 356973000, "operating_cash_flow": 167904000, "stock_based_compensation": 58658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234470000, "free_cash_flow": 171425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99143000", "ebitda": "184361000", "netIncome": "30439000", "grossProfit": "739256000", "depreciation": "None", "totalRevenue": "796853000", "costOfRevenue": "57597000", "interestIncome": "10933000", "incomeBeforeTax": "56538000", "interestExpense": "42605000", "operatingIncome": "87492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26099000", "reportedCurrency": "USD", "netInterestIncome": "-31672000", "nonInterestIncome": "None", "operatingExpenses": "651764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85218000", "sellingGeneralAndAdministrative": "113960000", "netIncomeFromContinuingOperations": "30439000" }, "balance": { "goodwill": "430331000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1404058000", "longTermDebt": "483264000", "shortTermDebt": "9753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203343000", "reportedCurrency": "USD", "retainedEarnings": "-1410574000", "totalLiabilities": "787796000", "otherCurrentAssets": "126413000", "totalCurrentAssets": "643102000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760956000", "currentAccountsPayable": "19405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542806000", "totalShareholderEquity": "616262000", "capitalLeaseObligations": "54542000", "otherCurrentLiabilities": "210139000", "totalCurrentLiabilities": "246002000", "otherNonCurrentLiabilities": "8741000", "totalNonCurrentLiabilities": "541794000", "cashAndShortTermInvestments": "261820000", "commonStockSharesOutstanding": "356973000", "intangibleAssetsExcludingGoodwill": "203343000", "cashAndCashEquivalentsAtCarryingValue": "261820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167904000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234470000", "cashflowFromInvestment": "-119960000", "stockBasedCompensation": "58658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 792324000, "cost_of_revenue": 48215000, "gross_profit": 744109000, "ebit": 84382000, "ebitda": 153920000, "pretax_income": 31460000, "tax_provision": 15070000, "net_income": 16390000, "net_income_to_common": 16390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448346000, "total_current_assets": 659255000, "total_assets": 1388067000, "short_term_debt": 10636000, "long_term_debt": 486711000, "total_debt": 497347000, "total_liabilities": 663409000, "total_equity": 724658000, "shares_outstanding": 392172000, "goodwill_and_intangibles": 587652000 }, "cash_flow": { "operating_cash_flow": 183892000, "capital_expenditure": 70347000, "free_cash_flow": 254239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79313, "ticker_id": 6224, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84382000", "ebitda": "153920000", "netIncome": "16390000", "grossProfit": "744109000", "depreciation": "None", "totalRevenue": "792324000", "costOfRevenue": "48215000", "interestIncome": "23273000", "incomeBeforeTax": "31460000", "interestExpense": "52922000", "operatingIncome": "65846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15070000", "reportedCurrency": "USD", "netInterestIncome": "-29649000", "nonInterestIncome": "None", "operatingExpenses": "678263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69538000", "sellingGeneralAndAdministrative": "117862000", "netIncomeFromContinuingOperations": "16390000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1388067000", "longTermDebt": "486711000", "shortTermDebt": "10636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "176883000", "reportedCurrency": "USD", "retainedEarnings": "-1441013000", "totalLiabilities": "663409000", "otherCurrentAssets": "50075000", "totalCurrentAssets": "659255000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728812000", "currentAccountsPayable": "14137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543387000", "totalShareholderEquity": "724658000", "capitalLeaseObligations": "51676000", "otherCurrentLiabilities": "91637000", "totalCurrentLiabilities": "123903000", "otherNonCurrentLiabilities": "6755000", "totalNonCurrentLiabilities": "539506000", "cashAndShortTermInvestments": "448346000", "commonStockSharesOutstanding": "392172000", "intangibleAssetsExcludingGoodwill": "176883000", "cashAndCashEquivalentsAtCarryingValue": "448346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183892000", "capitalExpenditures": "70347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337495000", "cashflowFromInvestment": "-70347000", "stockBasedCompensation": "99026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 792324000, "cost_of_revenue": 48215000, "gross_profit": 744109000, "research_and_development": 123749000, "selling_general_admin": 117862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84382000, "depreciation_amortisation": 69538000, "ebitda": 153920000, "interest_expense": 52922000, "interest_income": null, "other_non_operating": null, "pretax_income": 31460000, "tax_provision": 15070000, "effective_tax_rate": null, "net_income": 16390000, "net_income_continuing_ops": 16390000, "net_income_to_common": 16390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448346000, "short_term_investments": null, "net_receivables": 160834000, "inventory": null, "other_current_assets": null, "total_current_assets": 659255000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 176883000, "goodwill_and_intangibles": 587652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728812000, "total_assets": 1388067000, "short_term_debt": 10636000, "accounts_payable": 14137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123903000, "long_term_debt": 486711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539506000, "total_liabilities": 663409000, "total_debt": 497347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1441013000, "total_equity": 724658000, "shares_outstanding": 392172000, "operating_cash_flow": 183892000, "stock_based_compensation": 99026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337495000, "free_cash_flow": 254239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84382000", "ebitda": "153920000", "netIncome": "16390000", "grossProfit": "744109000", "depreciation": "None", "totalRevenue": "792324000", "costOfRevenue": "48215000", "interestIncome": "23273000", "incomeBeforeTax": "31460000", "interestExpense": "52922000", "operatingIncome": "65846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15070000", "reportedCurrency": "USD", "netInterestIncome": "-29649000", "nonInterestIncome": "None", "operatingExpenses": "678263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69538000", "sellingGeneralAndAdministrative": "117862000", "netIncomeFromContinuingOperations": "16390000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1388067000", "longTermDebt": "486711000", "shortTermDebt": "10636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "176883000", "reportedCurrency": "USD", "retainedEarnings": "-1441013000", "totalLiabilities": "663409000", "otherCurrentAssets": "50075000", "totalCurrentAssets": "659255000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728812000", "currentAccountsPayable": "14137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543387000", "totalShareholderEquity": "724658000", "capitalLeaseObligations": "51676000", "otherCurrentLiabilities": "91637000", "totalCurrentLiabilities": "123903000", "otherNonCurrentLiabilities": "6755000", "totalNonCurrentLiabilities": "539506000", "cashAndShortTermInvestments": "448346000", "commonStockSharesOutstanding": "392172000", "intangibleAssetsExcludingGoodwill": "176883000", "cashAndCashEquivalentsAtCarryingValue": "448346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183892000", "capitalExpenditures": "70347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337495000", "cashflowFromInvestment": "-70347000", "stockBasedCompensation": "99026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 750265000, "cost_of_revenue": 66925000, "gross_profit": 683340000, "ebit": 1156000, "ebitda": 108824000, "pretax_income": -55572000, "tax_provision": -46704000, "net_income": -8868000, "net_income_to_common": -8868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672296000, "total_current_assets": 872790000, "total_assets": 1588800000, "short_term_debt": 14964000, "long_term_debt": 647703000, "total_debt": 662667000, "total_liabilities": 826842000, "total_equity": 761958000, "shares_outstanding": 410315000, "goodwill_and_intangibles": 567106000 }, "cash_flow": { "operating_cash_flow": 138292000, "capital_expenditure": 55766000, "free_cash_flow": 194058000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79318, "ticker_id": 6224, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1156000", "ebitda": "108824000", "netIncome": "-8868000", "grossProfit": "683340000", "depreciation": "None", "totalRevenue": "750265000", "costOfRevenue": "66925000", "interestIncome": "29142000", "incomeBeforeTax": "-55572000", "interestExpense": "56728000", "operatingIncome": "-27007000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-46704000", "reportedCurrency": "USD", "netInterestIncome": "-24692000", "nonInterestIncome": "None", "operatingExpenses": "710347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107668000", "sellingGeneralAndAdministrative": "125515000", "netIncomeFromContinuingOperations": "15029000" }, "balance": { "goodwill": "410769000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1588800000", "longTermDebt": "647703000", "shortTermDebt": "14964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "156337000", "reportedCurrency": "USD", "retainedEarnings": "-1457403000", "totalLiabilities": "826842000", "otherCurrentAssets": "40449000", "totalCurrentAssets": "872790000", "currentLongTermDebt": "8787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716010000", "currentAccountsPayable": "36266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711070000", "totalShareholderEquity": "761958000", "capitalLeaseObligations": "54580000", "otherCurrentLiabilities": "64224000", "totalCurrentLiabilities": "122559000", "otherNonCurrentLiabilities": "8177000", "totalNonCurrentLiabilities": "704283000", "cashAndShortTermInvestments": "672296000", "commonStockSharesOutstanding": "410315000", "intangibleAssetsExcludingGoodwill": "156337000", "cashAndCashEquivalentsAtCarryingValue": "672296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8868000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138292000", "capitalExpenditures": "55766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167395000", "cashflowFromInvestment": "-55766000", "stockBasedCompensation": "104820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750265000, "cost_of_revenue": 66925000, "gross_profit": 683340000, "research_and_development": 135836000, "selling_general_admin": 125515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156000, "depreciation_amortisation": 107668000, "ebitda": 108824000, "interest_expense": 56728000, "interest_income": null, "other_non_operating": null, "pretax_income": -55572000, "tax_provision": -46704000, "effective_tax_rate": null, "net_income": -8868000, "net_income_continuing_ops": 15029000, "net_income_to_common": -8868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672296000, "short_term_investments": null, "net_receivables": 160045000, "inventory": 1, "other_current_assets": null, "total_current_assets": 872790000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 156337000, "goodwill_and_intangibles": 567106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716010000, "total_assets": 1588800000, "short_term_debt": 14964000, "accounts_payable": 36266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122559000, "long_term_debt": 647703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704283000, "total_liabilities": 826842000, "total_debt": 662667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1457403000, "total_equity": 761958000, "shares_outstanding": 410315000, "operating_cash_flow": 138292000, "stock_based_compensation": 104820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55766000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167395000, "free_cash_flow": 194058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1156000", "ebitda": "108824000", "netIncome": "-8868000", "grossProfit": "683340000", "depreciation": "None", "totalRevenue": "750265000", "costOfRevenue": "66925000", "interestIncome": "29142000", "incomeBeforeTax": "-55572000", "interestExpense": "56728000", "operatingIncome": "-27007000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-46704000", "reportedCurrency": "USD", "netInterestIncome": "-24692000", "nonInterestIncome": "None", "operatingExpenses": "710347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107668000", "sellingGeneralAndAdministrative": "125515000", "netIncomeFromContinuingOperations": "15029000" }, "balance": { "goodwill": "410769000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1588800000", "longTermDebt": "647703000", "shortTermDebt": "14964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "156337000", "reportedCurrency": "USD", "retainedEarnings": "-1457403000", "totalLiabilities": "826842000", "otherCurrentAssets": "40449000", "totalCurrentAssets": "872790000", "currentLongTermDebt": "8787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716010000", "currentAccountsPayable": "36266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711070000", "totalShareholderEquity": "761958000", "capitalLeaseObligations": "54580000", "otherCurrentLiabilities": "64224000", "totalCurrentLiabilities": "122559000", "otherNonCurrentLiabilities": "8177000", "totalNonCurrentLiabilities": "704283000", "cashAndShortTermInvestments": "672296000", "commonStockSharesOutstanding": "410315000", "intangibleAssetsExcludingGoodwill": "156337000", "cashAndCashEquivalentsAtCarryingValue": "672296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8868000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138292000", "capitalExpenditures": "55766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167395000", "cashflowFromInvestment": "-55766000", "stockBasedCompensation": "104820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 766554000, "cost_of_revenue": 65079000, "gross_profit": 701475000, "ebit": 11012000, "ebitda": 65189000, "pretax_income": -23231000, "tax_provision": 9597000, "net_income": -32828000, "net_income_to_common": -32828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757165000, "total_current_assets": 919686000, "total_assets": 1604631000, "short_term_debt": 11097000, "long_term_debt": 651796000, "total_debt": 662893000, "total_liabilities": 789804000, "total_equity": 814827000, "shares_outstanding": 412858000, "goodwill_and_intangibles": 602054000 }, "cash_flow": { "operating_cash_flow": 146780000, "capital_expenditure": 55214000, "free_cash_flow": 201994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79323, "ticker_id": 6224, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11012000", "ebitda": "65189000", "netIncome": "-32828000", "grossProfit": "701475000", "depreciation": "None", "totalRevenue": "766554000", "costOfRevenue": "65079000", "interestIncome": "9274000", "incomeBeforeTax": "-23231000", "interestExpense": "34243000", "operatingIncome": "1738000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9597000", "reportedCurrency": "USD", "netInterestIncome": "-24969000", "nonInterestIncome": "None", "operatingExpenses": "699737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143137000", "otherNonOperatingIncome": "9274000", "costofGoodsAndServicesSold": "65079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54177000", "sellingGeneralAndAdministrative": "144792000", "netIncomeFromContinuingOperations": "-32828000" }, "balance": { "goodwill": "412117000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1604631000", "longTermDebt": "651796000", "shortTermDebt": "11097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189937000", "reportedCurrency": "USD", "retainedEarnings": "-1448535000", "totalLiabilities": "789804000", "otherCurrentAssets": "40856000", "totalCurrentAssets": "919686000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684945000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19820000", "shortLongTermDebtTotal": "717024000", "totalShareholderEquity": "814827000", "capitalLeaseObligations": "58199000", "otherCurrentLiabilities": "39644000", "totalCurrentLiabilities": "76320000", "otherNonCurrentLiabilities": "7557000", "totalNonCurrentLiabilities": "713484000", "cashAndShortTermInvestments": "757165000", "commonStockSharesOutstanding": "412858000", "intangibleAssetsExcludingGoodwill": "189937000", "cashAndCashEquivalentsAtCarryingValue": "757165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146780000", "capitalExpenditures": "55214000", "changeInReceivables": "1375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120226000", "cashflowFromInvestment": "-210498000", "stockBasedCompensation": "120234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-183944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766554000, "cost_of_revenue": 65079000, "gross_profit": 701475000, "research_and_development": 143137000, "selling_general_admin": 144792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11012000, "depreciation_amortisation": 54177000, "ebitda": 65189000, "interest_expense": 34243000, "interest_income": null, "other_non_operating": null, "pretax_income": -23231000, "tax_provision": 9597000, "effective_tax_rate": null, "net_income": -32828000, "net_income_continuing_ops": -32828000, "net_income_to_common": -32828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757165000, "short_term_investments": null, "net_receivables": 121665000, "inventory": null, "other_current_assets": null, "total_current_assets": 919686000, "net_ppe": null, "goodwill": 412117000, "intangible_assets": 189937000, "goodwill_and_intangibles": 602054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 684945000, "total_assets": 1604631000, "short_term_debt": 11097000, "accounts_payable": 17700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76320000, "long_term_debt": 651796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713484000, "total_liabilities": 789804000, "total_debt": 662893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1448535000, "total_equity": 814827000, "shares_outstanding": 412858000, "operating_cash_flow": 146780000, "stock_based_compensation": 120234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120226000, "free_cash_flow": 201994000, "net_change_in_cash": -183944000 }, "raw_data": { "income": { "ebit": "11012000", "ebitda": "65189000", "netIncome": "-32828000", "grossProfit": "701475000", "depreciation": "None", "totalRevenue": "766554000", "costOfRevenue": "65079000", "interestIncome": "9274000", "incomeBeforeTax": "-23231000", "interestExpense": "34243000", "operatingIncome": "1738000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9597000", "reportedCurrency": "USD", "netInterestIncome": "-24969000", "nonInterestIncome": "None", "operatingExpenses": "699737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143137000", "otherNonOperatingIncome": "9274000", "costofGoodsAndServicesSold": "65079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54177000", "sellingGeneralAndAdministrative": "144792000", "netIncomeFromContinuingOperations": "-32828000" }, "balance": { "goodwill": "412117000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1604631000", "longTermDebt": "651796000", "shortTermDebt": "11097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189937000", "reportedCurrency": "USD", "retainedEarnings": "-1448535000", "totalLiabilities": "789804000", "otherCurrentAssets": "40856000", "totalCurrentAssets": "919686000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684945000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19820000", "shortLongTermDebtTotal": "717024000", "totalShareholderEquity": "814827000", "capitalLeaseObligations": "58199000", "otherCurrentLiabilities": "39644000", "totalCurrentLiabilities": "76320000", "otherNonCurrentLiabilities": "7557000", "totalNonCurrentLiabilities": "713484000", "cashAndShortTermInvestments": "757165000", "commonStockSharesOutstanding": "412858000", "intangibleAssetsExcludingGoodwill": "189937000", "cashAndCashEquivalentsAtCarryingValue": "757165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146780000", "capitalExpenditures": "55214000", "changeInReceivables": "1375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120226000", "cashflowFromInvestment": "-210498000", "stockBasedCompensation": "120234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-183944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 745424000, "cost_of_revenue": 46716000, "gross_profit": 698708000, "ebit": 13465000, "ebitda": 48004000, "pretax_income": -10177000, "tax_provision": 15077000, "net_income": -25254000, "net_income_to_common": -25254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941109000, "total_current_assets": 1088827000, "total_assets": 1607625000, "short_term_debt": 12880000, "long_term_debt": 655858000, "total_debt": 668738000, "total_liabilities": 775945000, "total_equity": 831680000, "shares_outstanding": 409981000, "goodwill_and_intangibles": 463474000 }, "cash_flow": { "operating_cash_flow": 178779000, "capital_expenditure": 34457000, "free_cash_flow": 213236000, "dividends_paid": 22667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79328, "ticker_id": 6224, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13465000", "ebitda": "48004000", "netIncome": "-25254000", "grossProfit": "698708000", "depreciation": "None", "totalRevenue": "745424000", "costOfRevenue": "46716000", "interestIncome": "59000", "incomeBeforeTax": "-10177000", "interestExpense": "23642000", "operatingIncome": "13406000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15077000", "reportedCurrency": "USD", "netInterestIncome": "-23583000", "nonInterestIncome": "None", "operatingExpenses": "685302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125860000", "otherNonOperatingIncome": "59000", "costofGoodsAndServicesSold": "46716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34539000", "sellingGeneralAndAdministrative": "154686000", "netIncomeFromContinuingOperations": "-25254000" }, "balance": { "goodwill": "329696000", "inventory": "-8331000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1607625000", "longTermDebt": "655858000", "shortTermDebt": "12880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "133778000", "reportedCurrency": "USD", "retainedEarnings": "-1415707000", "totalLiabilities": "775945000", "otherCurrentAssets": "21307000", "totalCurrentAssets": "1088827000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518798000", "currentAccountsPayable": "17501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21612000", "shortLongTermDebtTotal": "702330000", "totalShareholderEquity": "831680000", "capitalLeaseObligations": "39443000", "otherCurrentLiabilities": "43863000", "totalCurrentLiabilities": "81113000", "otherNonCurrentLiabilities": "5138000", "totalNonCurrentLiabilities": "694832000", "cashAndShortTermInvestments": "941109000", "commonStockSharesOutstanding": "409981000", "intangibleAssetsExcludingGoodwill": "133778000", "cashAndCashEquivalentsAtCarryingValue": "941109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25254000", "profitLoss": "None", "dividendPayout": "22667000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178779000", "capitalExpenditures": "34457000", "changeInReceivables": "-43949000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30528000", "cashflowFromInvestment": "-178733000", "stockBasedCompensation": "160462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745424000, "cost_of_revenue": 46716000, "gross_profit": 698708000, "research_and_development": 125860000, "selling_general_admin": 154686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13465000, "depreciation_amortisation": 34539000, "ebitda": 48004000, "interest_expense": 23642000, "interest_income": null, "other_non_operating": null, "pretax_income": -10177000, "tax_provision": 15077000, "effective_tax_rate": null, "net_income": -25254000, "net_income_continuing_ops": -25254000, "net_income_to_common": -25254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941109000, "short_term_investments": null, "net_receivables": 126411000, "inventory": -8331000, "other_current_assets": null, "total_current_assets": 1088827000, "net_ppe": null, "goodwill": 329696000, "intangible_assets": 133778000, "goodwill_and_intangibles": 463474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518798000, "total_assets": 1607625000, "short_term_debt": 12880000, "accounts_payable": 17501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81113000, "long_term_debt": 655858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694832000, "total_liabilities": 775945000, "total_debt": 668738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1415707000, "total_equity": 831680000, "shares_outstanding": 409981000, "operating_cash_flow": 178779000, "stock_based_compensation": 160462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178733000, "dividends_paid": 22667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30528000, "free_cash_flow": 213236000, "net_change_in_cash": -30482000 }, "raw_data": { "income": { "ebit": "13465000", "ebitda": "48004000", "netIncome": "-25254000", "grossProfit": "698708000", "depreciation": "None", "totalRevenue": "745424000", "costOfRevenue": "46716000", "interestIncome": "59000", "incomeBeforeTax": "-10177000", "interestExpense": "23642000", "operatingIncome": "13406000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15077000", "reportedCurrency": "USD", "netInterestIncome": "-23583000", "nonInterestIncome": "None", "operatingExpenses": "685302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125860000", "otherNonOperatingIncome": "59000", "costofGoodsAndServicesSold": "46716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34539000", "sellingGeneralAndAdministrative": "154686000", "netIncomeFromContinuingOperations": "-25254000" }, "balance": { "goodwill": "329696000", "inventory": "-8331000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1607625000", "longTermDebt": "655858000", "shortTermDebt": "12880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "133778000", "reportedCurrency": "USD", "retainedEarnings": "-1415707000", "totalLiabilities": "775945000", "otherCurrentAssets": "21307000", "totalCurrentAssets": "1088827000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518798000", "currentAccountsPayable": "17501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21612000", "shortLongTermDebtTotal": "702330000", "totalShareholderEquity": "831680000", "capitalLeaseObligations": "39443000", "otherCurrentLiabilities": "43863000", "totalCurrentLiabilities": "81113000", "otherNonCurrentLiabilities": "5138000", "totalNonCurrentLiabilities": "694832000", "cashAndShortTermInvestments": "941109000", "commonStockSharesOutstanding": "409981000", "intangibleAssetsExcludingGoodwill": "133778000", "cashAndCashEquivalentsAtCarryingValue": "941109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25254000", "profitLoss": "None", "dividendPayout": "22667000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178779000", "capitalExpenditures": "34457000", "changeInReceivables": "-43949000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30528000", "cashflowFromInvestment": "-178733000", "stockBasedCompensation": "160462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 550700000, "cost_of_revenue": 29587000, "gross_profit": 521113000, "ebit": -275537000, "ebitda": -257107000, "pretax_income": -303450000, "tax_provision": -9827000, "net_income": -293623000, "net_income_to_common": -293623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 971591000, "total_current_assets": 1086368000, "total_assets": 1494590000, "short_term_debt": 11568000, "long_term_debt": 659888000, "total_debt": 671456000, "total_liabilities": 783231000, "total_equity": 711359000, "shares_outstanding": 274696000, "goodwill_and_intangibles": 317835000 }, "cash_flow": { "operating_cash_flow": 131341000, "capital_expenditure": 35824000, "free_cash_flow": 167165000, "dividends_paid": 78714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79333, "ticker_id": 6224, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275537000", "ebitda": "-257107000", "netIncome": "-293623000", "grossProfit": "521113000", "depreciation": "None", "totalRevenue": "550700000", "costOfRevenue": "29587000", "interestIncome": "160000", "incomeBeforeTax": "-303450000", "interestExpense": "27913000", "operatingIncome": "-275719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9827000", "reportedCurrency": "USD", "netInterestIncome": "-27753000", "nonInterestIncome": "None", "operatingExpenses": "796832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61816000", "otherNonOperatingIncome": "182000", "costofGoodsAndServicesSold": "29587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18430000", "sellingGeneralAndAdministrative": "461451000", "netIncomeFromContinuingOperations": "-293623000" }, "balance": { "goodwill": "261116000", "inventory": "2900000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1494590000", "longTermDebt": "659888000", "shortTermDebt": "11568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56719000", "reportedCurrency": "USD", "retainedEarnings": "-1390453000", "totalLiabilities": "783231000", "otherCurrentAssets": "17484000", "totalCurrentAssets": "1086368000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408222000", "currentAccountsPayable": "10291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50769000", "shortLongTermDebtTotal": "704923000", "totalShareholderEquity": "711359000", "capitalLeaseObligations": "38006000", "otherCurrentLiabilities": "30840000", "totalCurrentLiabilities": "59551000", "otherNonCurrentLiabilities": "5849000", "totalNonCurrentLiabilities": "723680000", "cashAndShortTermInvestments": "971591000", "commonStockSharesOutstanding": "274696000", "intangibleAssetsExcludingGoodwill": "56719000", "cashAndCashEquivalentsAtCarryingValue": "971591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293623000", "profitLoss": "None", "dividendPayout": "78714000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21349000", "operatingCashflow": "131341000", "capitalExpenditures": "35824000", "changeInReceivables": "-16139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "905817000", "cashflowFromInvestment": "-91617000", "stockBasedCompensation": "397285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "945541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550700000, "cost_of_revenue": 29587000, "gross_profit": 521113000, "research_and_development": 61816000, "selling_general_admin": 461451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275537000, "depreciation_amortisation": 18430000, "ebitda": -257107000, "interest_expense": 27913000, "interest_income": null, "other_non_operating": null, "pretax_income": -303450000, "tax_provision": -9827000, "effective_tax_rate": null, "net_income": -293623000, "net_income_continuing_ops": -293623000, "net_income_to_common": -293623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 971591000, "short_term_investments": null, "net_receivables": 97293000, "inventory": 2900000, "other_current_assets": null, "total_current_assets": 1086368000, "net_ppe": null, "goodwill": 261116000, "intangible_assets": 56719000, "goodwill_and_intangibles": 317835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408222000, "total_assets": 1494590000, "short_term_debt": 11568000, "accounts_payable": 10291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59551000, "long_term_debt": 659888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723680000, "total_liabilities": 783231000, "total_debt": 671456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1390453000, "total_equity": 711359000, "shares_outstanding": 274696000, "operating_cash_flow": 131341000, "stock_based_compensation": 397285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91617000, "dividends_paid": 78714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 905817000, "free_cash_flow": 167165000, "net_change_in_cash": 945541000 }, "raw_data": { "income": { "ebit": "-275537000", "ebitda": "-257107000", "netIncome": "-293623000", "grossProfit": "521113000", "depreciation": "None", "totalRevenue": "550700000", "costOfRevenue": "29587000", "interestIncome": "160000", "incomeBeforeTax": "-303450000", "interestExpense": "27913000", "operatingIncome": "-275719000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9827000", "reportedCurrency": "USD", "netInterestIncome": "-27753000", "nonInterestIncome": "None", "operatingExpenses": "796832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61816000", "otherNonOperatingIncome": "182000", "costofGoodsAndServicesSold": "29587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18430000", "sellingGeneralAndAdministrative": "461451000", "netIncomeFromContinuingOperations": "-293623000" }, "balance": { "goodwill": "261116000", "inventory": "2900000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1494590000", "longTermDebt": "659888000", "shortTermDebt": "11568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56719000", "reportedCurrency": "USD", "retainedEarnings": "-1390453000", "totalLiabilities": "783231000", "otherCurrentAssets": "17484000", "totalCurrentAssets": "1086368000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408222000", "currentAccountsPayable": "10291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50769000", "shortLongTermDebtTotal": "704923000", "totalShareholderEquity": "711359000", "capitalLeaseObligations": "38006000", "otherCurrentLiabilities": "30840000", "totalCurrentLiabilities": "59551000", "otherNonCurrentLiabilities": "5849000", "totalNonCurrentLiabilities": "723680000", "cashAndShortTermInvestments": "971591000", "commonStockSharesOutstanding": "274696000", "intangibleAssetsExcludingGoodwill": "56719000", "cashAndCashEquivalentsAtCarryingValue": "971591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293623000", "profitLoss": "None", "dividendPayout": "78714000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21349000", "operatingCashflow": "131341000", "capitalExpenditures": "35824000", "changeInReceivables": "-16139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "905817000", "cashflowFromInvestment": "-91617000", "stockBasedCompensation": "397285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "945541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 388224000, "cost_of_revenue": 14016000, "gross_profit": 374208000, "ebit": 132547000, "ebitda": 146120000, "pretax_income": 82978000, "tax_provision": 16930000, "net_income": 66048000, "net_income_to_common": 66048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26050000, "total_current_assets": 86582000, "total_assets": 386796000, "short_term_debt": 9966000, "long_term_debt": 663893000, "total_debt": 673859000, "total_liabilities": 1474378000, "total_equity": -1087582000, "shares_outstanding": 362603000, "goodwill_and_intangibles": 262670000 }, "cash_flow": { "operating_cash_flow": 83286000, "capital_expenditure": 5749000, "free_cash_flow": 89035000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79338, "ticker_id": 6224, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132547000", "ebitda": "146120000", "netIncome": "66048000", "grossProfit": "374208000", "depreciation": "None", "totalRevenue": "388224000", "costOfRevenue": "14016000", "interestIncome": "715000", "incomeBeforeTax": "82978000", "interestExpense": "49569000", "operatingIncome": "139676000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16930000", "reportedCurrency": "USD", "netInterestIncome": "-48854000", "nonInterestIncome": "None", "operatingExpenses": "234532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13573000", "sellingGeneralAndAdministrative": "14692000", "netIncomeFromContinuingOperations": "66048000" }, "balance": { "goodwill": "236225000", "inventory": "1", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "386796000", "longTermDebt": "663893000", "shortTermDebt": "9966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26445000", "reportedCurrency": "USD", "retainedEarnings": "-1096830000", "totalLiabilities": "1474378000", "otherCurrentAssets": "5014000", "totalCurrentAssets": "86582000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300214000", "currentAccountsPayable": "7851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34175000", "shortLongTermDebtTotal": "710988000", "totalShareholderEquity": "-1087582000", "capitalLeaseObligations": "40066000", "otherCurrentLiabilities": "10754000", "totalCurrentLiabilities": "33373000", "otherNonCurrentLiabilities": "2974000", "totalNonCurrentLiabilities": "1441005000", "cashAndShortTermInvestments": "26050000", "commonStockSharesOutstanding": "362603000", "intangibleAssetsExcludingGoodwill": "26445000", "cashAndCashEquivalentsAtCarryingValue": "26050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66048000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9018000", "operatingCashflow": "83286000", "capitalExpenditures": "5749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54781000", "cashflowFromInvestment": "-37055000", "stockBasedCompensation": "3747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388224000, "cost_of_revenue": 14016000, "gross_profit": 374208000, "research_and_development": 29300000, "selling_general_admin": 14692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132547000, "depreciation_amortisation": 13573000, "ebitda": 146120000, "interest_expense": 49569000, "interest_income": null, "other_non_operating": null, "pretax_income": 82978000, "tax_provision": 16930000, "effective_tax_rate": null, "net_income": 66048000, "net_income_continuing_ops": 66048000, "net_income_to_common": 66048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26050000, "short_term_investments": null, "net_receivables": 55518000, "inventory": 1, "other_current_assets": null, "total_current_assets": 86582000, "net_ppe": null, "goodwill": 236225000, "intangible_assets": 26445000, "goodwill_and_intangibles": 262670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300214000, "total_assets": 386796000, "short_term_debt": 9966000, "accounts_payable": 7851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33373000, "long_term_debt": 663893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441005000, "total_liabilities": 1474378000, "total_debt": 673859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096830000, "total_equity": -1087582000, "shares_outstanding": 362603000, "operating_cash_flow": 83286000, "stock_based_compensation": 3747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37055000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54781000, "free_cash_flow": 89035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132547000", "ebitda": "146120000", "netIncome": "66048000", "grossProfit": "374208000", "depreciation": "None", "totalRevenue": "388224000", "costOfRevenue": "14016000", "interestIncome": "715000", "incomeBeforeTax": "82978000", "interestExpense": "49569000", "operatingIncome": "139676000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16930000", "reportedCurrency": "USD", "netInterestIncome": "-48854000", "nonInterestIncome": "None", "operatingExpenses": "234532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13573000", "sellingGeneralAndAdministrative": "14692000", "netIncomeFromContinuingOperations": "66048000" }, "balance": { "goodwill": "236225000", "inventory": "1", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "386796000", "longTermDebt": "663893000", "shortTermDebt": "9966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26445000", "reportedCurrency": "USD", "retainedEarnings": "-1096830000", "totalLiabilities": "1474378000", "otherCurrentAssets": "5014000", "totalCurrentAssets": "86582000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300214000", "currentAccountsPayable": "7851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34175000", "shortLongTermDebtTotal": "710988000", "totalShareholderEquity": "-1087582000", "capitalLeaseObligations": "40066000", "otherCurrentLiabilities": "10754000", "totalCurrentLiabilities": "33373000", "otherNonCurrentLiabilities": "2974000", "totalNonCurrentLiabilities": "1441005000", "cashAndShortTermInvestments": "26050000", "commonStockSharesOutstanding": "362603000", "intangibleAssetsExcludingGoodwill": "26445000", "cashAndCashEquivalentsAtCarryingValue": "26050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66048000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9018000", "operatingCashflow": "83286000", "capitalExpenditures": "5749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54781000", "cashflowFromInvestment": "-37055000", "stockBasedCompensation": "3747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 249522000, "cost_of_revenue": 6035000, "gross_profit": 243487000, "ebit": 74541000, "ebitda": 84347000, "pretax_income": 52348000, "tax_provision": 8555000, "net_income": 43793000, "net_income_to_common": 43793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34600000, "total_current_assets": 73071000, "total_assets": 314791000, "short_term_debt": 5430000, "long_term_debt": 716806000, "total_debt": 722236000, "total_liabilities": 1477218000, "total_equity": -1162427000, "shares_outstanding": 362603000, "goodwill_and_intangibles": 238690000 }, "cash_flow": { "operating_cash_flow": 45253000, "capital_expenditure": 3458000, "free_cash_flow": 48711000, "dividends_paid": 1346355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79342, "ticker_id": 6224, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74541000", "ebitda": "84347000", "netIncome": "43793000", "grossProfit": "243487000", "depreciation": "None", "totalRevenue": "249522000", "costOfRevenue": "6035000", "interestIncome": "154000", "incomeBeforeTax": "52348000", "interestExpense": "22193000", "operatingIncome": "77251000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8555000", "reportedCurrency": "USD", "netInterestIncome": "-22039000", "nonInterestIncome": "None", "operatingExpenses": "166236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9806000", "sellingGeneralAndAdministrative": "8359000", "netIncomeFromContinuingOperations": "43793000" }, "balance": { "goodwill": "220420000", "inventory": "1", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "314791000", "longTermDebt": "716806000", "shortTermDebt": "5430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18270000", "reportedCurrency": "USD", "retainedEarnings": "-1162878000", "totalLiabilities": "1477218000", "otherCurrentAssets": "5112000", "totalCurrentAssets": "73071000", "currentLongTermDebt": "5430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241720000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988000", "shortLongTermDebtTotal": "722236000", "totalShareholderEquity": "-1162427000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3732000", "totalCurrentLiabilities": "16620000", "otherNonCurrentLiabilities": "3327000", "totalNonCurrentLiabilities": "1460598000", "cashAndShortTermInvestments": "34600000", "commonStockSharesOutstanding": "362603000", "intangibleAssetsExcludingGoodwill": "18270000", "cashAndCashEquivalentsAtCarryingValue": "34600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43793000", "profitLoss": "None", "dividendPayout": "1346355000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2550000", "operatingCashflow": "45253000", "capitalExpenditures": "3458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24734000", "cashflowFromInvestment": "-3458000", "stockBasedCompensation": "1762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1346355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249522000, "cost_of_revenue": 6035000, "gross_profit": 243487000, "research_and_development": 43894000, "selling_general_admin": 8359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74541000, "depreciation_amortisation": 9806000, "ebitda": 84347000, "interest_expense": 22193000, "interest_income": null, "other_non_operating": null, "pretax_income": 52348000, "tax_provision": 8555000, "effective_tax_rate": null, "net_income": 43793000, "net_income_continuing_ops": 43793000, "net_income_to_common": 43793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34600000, "short_term_investments": null, "net_receivables": 33359000, "inventory": 1, "other_current_assets": null, "total_current_assets": 73071000, "net_ppe": null, "goodwill": 220420000, "intangible_assets": 18270000, "goodwill_and_intangibles": 238690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241720000, "total_assets": 314791000, "short_term_debt": 5430000, "accounts_payable": 7200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16620000, "long_term_debt": 716806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460598000, "total_liabilities": 1477218000, "total_debt": 722236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162878000, "total_equity": -1162427000, "shares_outstanding": 362603000, "operating_cash_flow": 45253000, "stock_based_compensation": 1762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3458000, "dividends_paid": 1346355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24734000, "free_cash_flow": 48711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74541000", "ebitda": "84347000", "netIncome": "43793000", "grossProfit": "243487000", "depreciation": "None", "totalRevenue": "249522000", "costOfRevenue": "6035000", "interestIncome": "154000", "incomeBeforeTax": "52348000", "interestExpense": "22193000", "operatingIncome": "77251000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8555000", "reportedCurrency": "USD", "netInterestIncome": "-22039000", "nonInterestIncome": "None", "operatingExpenses": "166236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9806000", "sellingGeneralAndAdministrative": "8359000", "netIncomeFromContinuingOperations": "43793000" }, "balance": { "goodwill": "220420000", "inventory": "1", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "314791000", "longTermDebt": "716806000", "shortTermDebt": "5430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18270000", "reportedCurrency": "USD", "retainedEarnings": "-1162878000", "totalLiabilities": "1477218000", "otherCurrentAssets": "5112000", "totalCurrentAssets": "73071000", "currentLongTermDebt": "5430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241720000", "currentAccountsPayable": "7200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988000", "shortLongTermDebtTotal": "722236000", "totalShareholderEquity": "-1162427000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3732000", "totalCurrentLiabilities": "16620000", "otherNonCurrentLiabilities": "3327000", "totalNonCurrentLiabilities": "1460598000", "cashAndShortTermInvestments": "34600000", "commonStockSharesOutstanding": "362603000", "intangibleAssetsExcludingGoodwill": "18270000", "cashAndCashEquivalentsAtCarryingValue": "34600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43793000", "profitLoss": "None", "dividendPayout": "1346355000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2550000", "operatingCashflow": "45253000", "capitalExpenditures": "3458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24734000", "cashflowFromInvestment": "-3458000", "stockBasedCompensation": "1762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1346355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "ebit": 19547000, "ebitda": 41339000, "pretax_income": 5639000, "tax_provision": 4470000, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235710000, "total_current_assets": 1266468000, "total_assets": 2021251000, "short_term_debt": 9976000, "long_term_debt": 482422000, "total_debt": 492398000, "total_liabilities": 1399265000, "total_equity": 621986000, "shares_outstanding": 341424000, "goodwill_and_intangibles": 631689000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 1136000, "free_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79306, "ticker_id": 6224, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19547000", "ebitda": "41339000", "netIncome": "1169000", "grossProfit": "152058000", "depreciation": "None", "totalRevenue": "194006000", "costOfRevenue": "41948000", "interestIncome": "1397000", "incomeBeforeTax": "5639000", "interestExpense": "9767000", "operatingIncome": "19547000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4470000", "reportedCurrency": "USD", "netInterestIncome": "-8370000", "nonInterestIncome": "None", "operatingExpenses": "132511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21792000", "sellingGeneralAndAdministrative": "26819000", "netIncomeFromContinuingOperations": "1169000" }, "balance": { "goodwill": "430331000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2021251000", "longTermDebt": "482422000", "shortTermDebt": "9976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "201358000", "reportedCurrency": "USD", "retainedEarnings": "-1409405000", "totalLiabilities": "1399265000", "otherCurrentAssets": "798037000", "totalCurrentAssets": "1266468000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754783000", "currentAccountsPayable": "14525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541351000", "totalShareholderEquity": "621986000", "capitalLeaseObligations": "53929000", "otherCurrentLiabilities": "826069000", "totalCurrentLiabilities": "859198000", "otherNonCurrentLiabilities": "8692000", "totalNonCurrentLiabilities": "540067000", "cashAndShortTermInvestments": "235710000", "commonStockSharesOutstanding": "341424000", "intangibleAssetsExcludingGoodwill": "201358000", "cashAndCashEquivalentsAtCarryingValue": "235710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11838000", "capitalExpenditures": "1136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16303999", "cashflowFromInvestment": "-21644000", "stockBasedCompensation": "16509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194006000, "cost_of_revenue": 41948000, "gross_profit": 152058000, "research_and_development": 30177000, "selling_general_admin": 26819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19547000, "depreciation_amortisation": 21792000, "ebitda": 41339000, "interest_expense": 9767000, "interest_income": null, "other_non_operating": null, "pretax_income": 5639000, "tax_provision": 4470000, "effective_tax_rate": null, "net_income": 1169000, "net_income_continuing_ops": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235710000, "short_term_investments": null, "net_receivables": 232721000, "inventory": null, "other_current_assets": null, "total_current_assets": 1266468000, "net_ppe": null, "goodwill": 430331000, "intangible_assets": 201358000, "goodwill_and_intangibles": 631689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754783000, "total_assets": 2021251000, "short_term_debt": 9976000, "accounts_payable": 14525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859198000, "long_term_debt": 482422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540067000, "total_liabilities": 1399265000, "total_debt": 492398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1409405000, "total_equity": 621986000, "shares_outstanding": 341424000, "operating_cash_flow": 11838000, "stock_based_compensation": 16509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16303999, "free_cash_flow": 12974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19547000", "ebitda": "41339000", "netIncome": "1169000", "grossProfit": "152058000", "depreciation": "None", "totalRevenue": "194006000", "costOfRevenue": "41948000", "interestIncome": "1397000", "incomeBeforeTax": "5639000", "interestExpense": "9767000", "operatingIncome": "19547000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4470000", "reportedCurrency": "USD", "netInterestIncome": "-8370000", "nonInterestIncome": "None", "operatingExpenses": "132511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21792000", "sellingGeneralAndAdministrative": "26819000", "netIncomeFromContinuingOperations": "1169000" }, "balance": { "goodwill": "430331000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2021251000", "longTermDebt": "482422000", "shortTermDebt": "9976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "201358000", "reportedCurrency": "USD", "retainedEarnings": "-1409405000", "totalLiabilities": "1399265000", "otherCurrentAssets": "798037000", "totalCurrentAssets": "1266468000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754783000", "currentAccountsPayable": "14525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541351000", "totalShareholderEquity": "621986000", "capitalLeaseObligations": "53929000", "otherCurrentLiabilities": "826069000", "totalCurrentLiabilities": "859198000", "otherNonCurrentLiabilities": "8692000", "totalNonCurrentLiabilities": "540067000", "cashAndShortTermInvestments": "235710000", "commonStockSharesOutstanding": "341424000", "intangibleAssetsExcludingGoodwill": "201358000", "cashAndCashEquivalentsAtCarryingValue": "235710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11838000", "capitalExpenditures": "1136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16303999", "cashflowFromInvestment": "-21644000", "stockBasedCompensation": "16509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "ebit": 24596000, "ebitda": 47742000, "pretax_income": 14193000, "tax_provision": 8768000, "net_income": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 643102000, "total_assets": 1404058000, "short_term_debt": 9753000, "long_term_debt": 483264000, "total_debt": 493017000, "total_liabilities": 787796000, "total_equity": 616262000, "shares_outstanding": 340761000, "goodwill_and_intangibles": 633674000 }, "cash_flow": { "operating_cash_flow": 32887999, "capital_expenditure": 1240999, "free_cash_flow": 34128998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79307, "ticker_id": 6224, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24596000", "ebitda": "47742000", "netIncome": "5425000", "grossProfit": "177321000", "depreciation": "None", "totalRevenue": "194785000", "costOfRevenue": "17464000", "interestIncome": "1889000", "incomeBeforeTax": "14193000", "interestExpense": "10403000", "operatingIncome": "22683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8768000", "reportedCurrency": "USD", "netInterestIncome": "-8514000", "nonInterestIncome": "None", "operatingExpenses": "154638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23146000", "sellingGeneralAndAdministrative": "23937000", "netIncomeFromContinuingOperations": "5425000" }, "balance": { "goodwill": "430331000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1404058000", "longTermDebt": "483264000", "shortTermDebt": "9753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203343000", "reportedCurrency": "USD", "retainedEarnings": "-1410574000", "totalLiabilities": "787796000", "otherCurrentAssets": "126413000", "totalCurrentAssets": "643102000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760956000", "currentAccountsPayable": "19405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542806000", "totalShareholderEquity": "616262000", "capitalLeaseObligations": "54542000", "otherCurrentLiabilities": "210139000", "totalCurrentLiabilities": "246002000", "otherNonCurrentLiabilities": "8741000", "totalNonCurrentLiabilities": "541794000", "cashAndShortTermInvestments": "261820000", "commonStockSharesOutstanding": "340761000", "intangibleAssetsExcludingGoodwill": "203343000", "cashAndCashEquivalentsAtCarryingValue": "261820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32887999", "capitalExpenditures": "1240999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12827000", "cashflowFromInvestment": "-31770000", "stockBasedCompensation": "-49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194785000, "cost_of_revenue": 17464000, "gross_profit": 177321000, "research_and_development": 28939000, "selling_general_admin": 23937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24596000, "depreciation_amortisation": 23146000, "ebitda": 47742000, "interest_expense": 10403000, "interest_income": null, "other_non_operating": null, "pretax_income": 14193000, "tax_provision": 8768000, "effective_tax_rate": null, "net_income": 5425000, "net_income_continuing_ops": 5425000, "net_income_to_common": 5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261820000, "short_term_investments": null, "net_receivables": 254869000, "inventory": null, "other_current_assets": null, "total_current_assets": 643102000, "net_ppe": null, "goodwill": 430331000, "intangible_assets": 203343000, "goodwill_and_intangibles": 633674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760956000, "total_assets": 1404058000, "short_term_debt": 9753000, "accounts_payable": 19405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246002000, "long_term_debt": 483264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541794000, "total_liabilities": 787796000, "total_debt": 493017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1410574000, "total_equity": 616262000, "shares_outstanding": 340761000, "operating_cash_flow": 32887999, "stock_based_compensation": -49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12827000, "free_cash_flow": 34128998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24596000", "ebitda": "47742000", "netIncome": "5425000", "grossProfit": "177321000", "depreciation": "None", "totalRevenue": "194785000", "costOfRevenue": "17464000", "interestIncome": "1889000", "incomeBeforeTax": "14193000", "interestExpense": "10403000", "operatingIncome": "22683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8768000", "reportedCurrency": "USD", "netInterestIncome": "-8514000", "nonInterestIncome": "None", "operatingExpenses": "154638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23146000", "sellingGeneralAndAdministrative": "23937000", "netIncomeFromContinuingOperations": "5425000" }, "balance": { "goodwill": "430331000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1404058000", "longTermDebt": "483264000", "shortTermDebt": "9753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203343000", "reportedCurrency": "USD", "retainedEarnings": "-1410574000", "totalLiabilities": "787796000", "otherCurrentAssets": "126413000", "totalCurrentAssets": "643102000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760956000", "currentAccountsPayable": "19405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542806000", "totalShareholderEquity": "616262000", "capitalLeaseObligations": "54542000", "otherCurrentLiabilities": "210139000", "totalCurrentLiabilities": "246002000", "otherNonCurrentLiabilities": "8741000", "totalNonCurrentLiabilities": "541794000", "cashAndShortTermInvestments": "261820000", "commonStockSharesOutstanding": "340761000", "intangibleAssetsExcludingGoodwill": "203343000", "cashAndCashEquivalentsAtCarryingValue": "261820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32887999", "capitalExpenditures": "1240999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12827000", "cashflowFromInvestment": "-31770000", "stockBasedCompensation": "-49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 196028000, "cost_of_revenue": 13419000, "gross_profit": 182609000, "ebit": 14620000, "ebitda": 36051000, "pretax_income": 6100000, "tax_provision": 4981000, "net_income": 1119000, "net_income_to_common": 1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273529000, "total_current_assets": 565515000, "total_assets": 1325507000, "short_term_debt": 9761000, "long_term_debt": 484114000, "total_debt": 493875000, "total_liabilities": 724795000, "total_equity": 600712000, "shares_outstanding": 347810000, "goodwill_and_intangibles": 626610000 }, "cash_flow": { "operating_cash_flow": 76023000, "capital_expenditure": 17999000, "free_cash_flow": 94022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79309, "ticker_id": 6224, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14620000", "ebitda": "36051000", "netIncome": "1119000", "grossProfit": "182609000", "depreciation": "None", "totalRevenue": "196028000", "costOfRevenue": "13419000", "interestIncome": "2309000", "incomeBeforeTax": "6100000", "interestExpense": "8520000", "operatingIncome": "14620000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4981000", "reportedCurrency": "USD", "netInterestIncome": "-8520000", "nonInterestIncome": "None", "operatingExpenses": "167989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21431000", "sellingGeneralAndAdministrative": "32014000", "netIncomeFromContinuingOperations": "1119000" }, "balance": { "goodwill": "421719000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1325507000", "longTermDebt": "484114000", "shortTermDebt": "9761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "204891000", "reportedCurrency": "USD", "retainedEarnings": "-1415999000", "totalLiabilities": "724795000", "otherCurrentAssets": "75071000", "totalCurrentAssets": "565515000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759992000", "currentAccountsPayable": "28725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545135000", "totalShareholderEquity": "600712000", "capitalLeaseObligations": "56021000", "otherCurrentLiabilities": "137090000", "totalCurrentLiabilities": "181858000", "otherNonCurrentLiabilities": "7563000", "totalNonCurrentLiabilities": "542937000", "cashAndShortTermInvestments": "273529000", "commonStockSharesOutstanding": "347810000", "intangibleAssetsExcludingGoodwill": "204891000", "cashAndCashEquivalentsAtCarryingValue": "273529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76023000", "capitalExpenditures": "17999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65813000", "cashflowFromInvestment": "-17999000", "stockBasedCompensation": "18118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196028000, "cost_of_revenue": 13419000, "gross_profit": 182609000, "research_and_development": 31012000, "selling_general_admin": 32014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14620000, "depreciation_amortisation": 21431000, "ebitda": 36051000, "interest_expense": 8520000, "interest_income": null, "other_non_operating": null, "pretax_income": 6100000, "tax_provision": 4981000, "effective_tax_rate": null, "net_income": 1119000, "net_income_continuing_ops": 1119000, "net_income_to_common": 1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273529000, "short_term_investments": null, "net_receivables": 216915000, "inventory": null, "other_current_assets": null, "total_current_assets": 565515000, "net_ppe": null, "goodwill": 421719000, "intangible_assets": 204891000, "goodwill_and_intangibles": 626610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759992000, "total_assets": 1325507000, "short_term_debt": 9761000, "accounts_payable": 28725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181858000, "long_term_debt": 484114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542937000, "total_liabilities": 724795000, "total_debt": 493875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1415999000, "total_equity": 600712000, "shares_outstanding": 347810000, "operating_cash_flow": 76023000, "stock_based_compensation": 18118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65813000, "free_cash_flow": 94022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14620000", "ebitda": "36051000", "netIncome": "1119000", "grossProfit": "182609000", "depreciation": "None", "totalRevenue": "196028000", "costOfRevenue": "13419000", "interestIncome": "2309000", "incomeBeforeTax": "6100000", "interestExpense": "8520000", "operatingIncome": "14620000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4981000", "reportedCurrency": "USD", "netInterestIncome": "-8520000", "nonInterestIncome": "None", "operatingExpenses": "167989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21431000", "sellingGeneralAndAdministrative": "32014000", "netIncomeFromContinuingOperations": "1119000" }, "balance": { "goodwill": "421719000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1325507000", "longTermDebt": "484114000", "shortTermDebt": "9761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "204891000", "reportedCurrency": "USD", "retainedEarnings": "-1415999000", "totalLiabilities": "724795000", "otherCurrentAssets": "75071000", "totalCurrentAssets": "565515000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759992000", "currentAccountsPayable": "28725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545135000", "totalShareholderEquity": "600712000", "capitalLeaseObligations": "56021000", "otherCurrentLiabilities": "137090000", "totalCurrentLiabilities": "181858000", "otherNonCurrentLiabilities": "7563000", "totalNonCurrentLiabilities": "542937000", "cashAndShortTermInvestments": "273529000", "commonStockSharesOutstanding": "347810000", "intangibleAssetsExcludingGoodwill": "204891000", "cashAndCashEquivalentsAtCarryingValue": "273529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76023000", "capitalExpenditures": "17999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65813000", "cashflowFromInvestment": "-17999000", "stockBasedCompensation": "18118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 203070000, "cost_of_revenue": 33079000, "gross_profit": 169991000, "ebit": 30306000, "ebitda": 50035000, "pretax_income": 19577000, "tax_provision": 6734000, "net_income": 12843000, "net_income_to_common": 12843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281318000, "total_current_assets": 550614000, "total_assets": 1318706000, "short_term_debt": 9821000, "long_term_debt": 484972000, "total_debt": 494793000, "total_liabilities": 675675000, "total_equity": 643031000, "shares_outstanding": 357159000, "goodwill_and_intangibles": 625572000 }, "cash_flow": { "operating_cash_flow": 49580000, "capital_expenditure": 18315000, "free_cash_flow": 67895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79310, "ticker_id": 6224, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30306000", "ebitda": "50035000", "netIncome": "12843000", "grossProfit": "169991000", "depreciation": "None", "totalRevenue": "203070000", "costOfRevenue": "33079000", "interestIncome": "2803000", "incomeBeforeTax": "19577000", "interestExpense": "10729000", "operatingIncome": "27710000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6734000", "reportedCurrency": "USD", "netInterestIncome": "-7926000", "nonInterestIncome": "None", "operatingExpenses": "142281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19729000", "sellingGeneralAndAdministrative": "28379000", "netIncomeFromContinuingOperations": "12843000" }, "balance": { "goodwill": "421719000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1318706000", "longTermDebt": "484972000", "shortTermDebt": "9821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203853000", "reportedCurrency": "USD", "retainedEarnings": "-1417118000", "totalLiabilities": "675675000", "otherCurrentAssets": "66990000", "totalCurrentAssets": "550614000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768092000", "currentAccountsPayable": "25411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547538000", "totalShareholderEquity": "643031000", "capitalLeaseObligations": "57566000", "otherCurrentLiabilities": "77727000", "totalCurrentLiabilities": "130909000", "otherNonCurrentLiabilities": "7049000", "totalNonCurrentLiabilities": "544766000", "cashAndShortTermInvestments": "281318000", "commonStockSharesOutstanding": "357159000", "intangibleAssetsExcludingGoodwill": "203853000", "cashAndCashEquivalentsAtCarryingValue": "281318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49580000", "capitalExpenditures": "18315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50928000", "cashflowFromInvestment": "-18315000", "stockBasedCompensation": "21415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203070000, "cost_of_revenue": 33079000, "gross_profit": 169991000, "research_and_development": 29933000, "selling_general_admin": 28379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30306000, "depreciation_amortisation": 19729000, "ebitda": 50035000, "interest_expense": 10729000, "interest_income": null, "other_non_operating": null, "pretax_income": 19577000, "tax_provision": 6734000, "effective_tax_rate": null, "net_income": 12843000, "net_income_continuing_ops": 12843000, "net_income_to_common": 12843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281318000, "short_term_investments": null, "net_receivables": 202306000, "inventory": null, "other_current_assets": null, "total_current_assets": 550614000, "net_ppe": null, "goodwill": 421719000, "intangible_assets": 203853000, "goodwill_and_intangibles": 625572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768092000, "total_assets": 1318706000, "short_term_debt": 9821000, "accounts_payable": 25411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130909000, "long_term_debt": 484972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544766000, "total_liabilities": 675675000, "total_debt": 494793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1417118000, "total_equity": 643031000, "shares_outstanding": 357159000, "operating_cash_flow": 49580000, "stock_based_compensation": 21415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50928000, "free_cash_flow": 67895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30306000", "ebitda": "50035000", "netIncome": "12843000", "grossProfit": "169991000", "depreciation": "None", "totalRevenue": "203070000", "costOfRevenue": "33079000", "interestIncome": "2803000", "incomeBeforeTax": "19577000", "interestExpense": "10729000", "operatingIncome": "27710000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6734000", "reportedCurrency": "USD", "netInterestIncome": "-7926000", "nonInterestIncome": "None", "operatingExpenses": "142281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19729000", "sellingGeneralAndAdministrative": "28379000", "netIncomeFromContinuingOperations": "12843000" }, "balance": { "goodwill": "421719000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1318706000", "longTermDebt": "484972000", "shortTermDebt": "9821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203853000", "reportedCurrency": "USD", "retainedEarnings": "-1417118000", "totalLiabilities": "675675000", "otherCurrentAssets": "66990000", "totalCurrentAssets": "550614000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768092000", "currentAccountsPayable": "25411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547538000", "totalShareholderEquity": "643031000", "capitalLeaseObligations": "57566000", "otherCurrentLiabilities": "77727000", "totalCurrentLiabilities": "130909000", "otherNonCurrentLiabilities": "7049000", "totalNonCurrentLiabilities": "544766000", "cashAndShortTermInvestments": "281318000", "commonStockSharesOutstanding": "357159000", "intangibleAssetsExcludingGoodwill": "203853000", "cashAndCashEquivalentsAtCarryingValue": "281318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49580000", "capitalExpenditures": "18315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50928000", "cashflowFromInvestment": "-18315000", "stockBasedCompensation": "21415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 202970000, "cost_of_revenue": 13364000, "gross_profit": 189606000, "ebit": 27312000, "ebitda": 48224000, "pretax_income": 16668000, "tax_provision": 5616000, "net_income": 11052000, "net_income_to_common": 11052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300981000, "total_current_assets": 540208000, "total_assets": 1295271000, "short_term_debt": 10558000, "long_term_debt": 485837000, "total_debt": 496395000, "total_liabilities": 640924000, "total_equity": 654347000, "shares_outstanding": 379656000, "goodwill_and_intangibles": 620654000 }, "cash_flow": { "operating_cash_flow": 9413000, "capital_expenditure": 21876000, "free_cash_flow": 31289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79311, "ticker_id": 6224, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27312000", "ebitda": "48224000", "netIncome": "11052000", "grossProfit": "189606000", "depreciation": "None", "totalRevenue": "202970000", "costOfRevenue": "13364000", "interestIncome": "3932000", "incomeBeforeTax": "16668000", "interestExpense": "10644000", "operatingIncome": "23380000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5616000", "reportedCurrency": "USD", "netInterestIncome": "-6712000", "nonInterestIncome": "None", "operatingExpenses": "166226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20912000", "sellingGeneralAndAdministrative": "29630000", "netIncomeFromContinuingOperations": "11052000" }, "balance": { "goodwill": "421719000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1295271000", "longTermDebt": "485837000", "shortTermDebt": "10558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "198935000", "reportedCurrency": "USD", "retainedEarnings": "-1429961000", "totalLiabilities": "640924000", "otherCurrentAssets": "67210000", "totalCurrentAssets": "540208000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755063000", "currentAccountsPayable": "15258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541189000", "totalShareholderEquity": "654347000", "capitalLeaseObligations": "50352000", "otherCurrentLiabilities": "64503000", "totalCurrentLiabilities": "103383000", "otherNonCurrentLiabilities": "6910000", "totalNonCurrentLiabilities": "537541000", "cashAndShortTermInvestments": "300981000", "commonStockSharesOutstanding": "379656000", "intangibleAssetsExcludingGoodwill": "198935000", "cashAndCashEquivalentsAtCarryingValue": "300981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9413000", "capitalExpenditures": "21876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104902000", "cashflowFromInvestment": "-51876000", "stockBasedCompensation": "19174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202970000, "cost_of_revenue": 13364000, "gross_profit": 189606000, "research_and_development": 31142000, "selling_general_admin": 29630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27312000, "depreciation_amortisation": 20912000, "ebitda": 48224000, "interest_expense": 10644000, "interest_income": null, "other_non_operating": null, "pretax_income": 16668000, "tax_provision": 5616000, "effective_tax_rate": null, "net_income": 11052000, "net_income_continuing_ops": 11052000, "net_income_to_common": 11052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300981000, "short_term_investments": null, "net_receivables": 172017000, "inventory": null, "other_current_assets": null, "total_current_assets": 540208000, "net_ppe": null, "goodwill": 421719000, "intangible_assets": 198935000, "goodwill_and_intangibles": 620654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755063000, "total_assets": 1295271000, "short_term_debt": 10558000, "accounts_payable": 15258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103383000, "long_term_debt": 485837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537541000, "total_liabilities": 640924000, "total_debt": 496395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1429961000, "total_equity": 654347000, "shares_outstanding": 379656000, "operating_cash_flow": 9413000, "stock_based_compensation": 19174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104902000, "free_cash_flow": 31289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27312000", "ebitda": "48224000", "netIncome": "11052000", "grossProfit": "189606000", "depreciation": "None", "totalRevenue": "202970000", "costOfRevenue": "13364000", "interestIncome": "3932000", "incomeBeforeTax": "16668000", "interestExpense": "10644000", "operatingIncome": "23380000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5616000", "reportedCurrency": "USD", "netInterestIncome": "-6712000", "nonInterestIncome": "None", "operatingExpenses": "166226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20912000", "sellingGeneralAndAdministrative": "29630000", "netIncomeFromContinuingOperations": "11052000" }, "balance": { "goodwill": "421719000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1295271000", "longTermDebt": "485837000", "shortTermDebt": "10558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "198935000", "reportedCurrency": "USD", "retainedEarnings": "-1429961000", "totalLiabilities": "640924000", "otherCurrentAssets": "67210000", "totalCurrentAssets": "540208000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755063000", "currentAccountsPayable": "15258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541189000", "totalShareholderEquity": "654347000", "capitalLeaseObligations": "50352000", "otherCurrentLiabilities": "64503000", "totalCurrentLiabilities": "103383000", "otherNonCurrentLiabilities": "6910000", "totalNonCurrentLiabilities": "537541000", "cashAndShortTermInvestments": "300981000", "commonStockSharesOutstanding": "379656000", "intangibleAssetsExcludingGoodwill": "198935000", "cashAndCashEquivalentsAtCarryingValue": "300981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9413000", "capitalExpenditures": "21876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104902000", "cashflowFromInvestment": "-51876000", "stockBasedCompensation": "19174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 198583000, "cost_of_revenue": 12193000, "gross_profit": 186390000, "ebit": 22767000, "ebitda": 41863000, "pretax_income": 11409000, "tax_provision": 4669000, "net_income": 6740000, "net_income_to_common": 6740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448346000, "total_current_assets": 659255000, "total_assets": 1388067000, "short_term_debt": 10636000, "long_term_debt": 486711000, "total_debt": 497347000, "total_liabilities": 663409000, "total_equity": 724658000, "shares_outstanding": 383576000, "goodwill_and_intangibles": 587652000 }, "cash_flow": { "operating_cash_flow": 44743000, "capital_expenditure": 16644000, "free_cash_flow": 61387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79312, "ticker_id": 6224, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22767000", "ebitda": "41863000", "netIncome": "6740000", "grossProfit": "186390000", "depreciation": "None", "totalRevenue": "198583000", "costOfRevenue": "12193000", "interestIncome": "4587000", "incomeBeforeTax": "11409000", "interestExpense": "11358000", "operatingIncome": "18180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4669000", "reportedCurrency": "USD", "netInterestIncome": "-6771000", "nonInterestIncome": "None", "operatingExpenses": "168210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19096000", "sellingGeneralAndAdministrative": "23546000", "netIncomeFromContinuingOperations": "6740000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1388067000", "longTermDebt": "486711000", "shortTermDebt": "10636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "176883000", "reportedCurrency": "USD", "retainedEarnings": "-1441013000", "totalLiabilities": "663409000", "otherCurrentAssets": "50075000", "totalCurrentAssets": "659255000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728812000", "currentAccountsPayable": "14137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543387000", "totalShareholderEquity": "724658000", "capitalLeaseObligations": "51676000", "otherCurrentLiabilities": "91637000", "totalCurrentLiabilities": "123903000", "otherNonCurrentLiabilities": "6755000", "totalNonCurrentLiabilities": "539506000", "cashAndShortTermInvestments": "448346000", "commonStockSharesOutstanding": "383576000", "intangibleAssetsExcludingGoodwill": "176883000", "cashAndCashEquivalentsAtCarryingValue": "448346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44743000", "capitalExpenditures": "16644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3530000", "cashflowFromInvestment": "-16644000", "stockBasedCompensation": "20959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198583000, "cost_of_revenue": 12193000, "gross_profit": 186390000, "research_and_development": 31739000, "selling_general_admin": 23546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22767000, "depreciation_amortisation": 19096000, "ebitda": 41863000, "interest_expense": 11358000, "interest_income": null, "other_non_operating": null, "pretax_income": 11409000, "tax_provision": 4669000, "effective_tax_rate": null, "net_income": 6740000, "net_income_continuing_ops": 6740000, "net_income_to_common": 6740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448346000, "short_term_investments": null, "net_receivables": 160834000, "inventory": null, "other_current_assets": null, "total_current_assets": 659255000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 176883000, "goodwill_and_intangibles": 587652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728812000, "total_assets": 1388067000, "short_term_debt": 10636000, "accounts_payable": 14137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123903000, "long_term_debt": 486711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539506000, "total_liabilities": 663409000, "total_debt": 497347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1441013000, "total_equity": 724658000, "shares_outstanding": 383576000, "operating_cash_flow": 44743000, "stock_based_compensation": 20959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3530000, "free_cash_flow": 61387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22767000", "ebitda": "41863000", "netIncome": "6740000", "grossProfit": "186390000", "depreciation": "None", "totalRevenue": "198583000", "costOfRevenue": "12193000", "interestIncome": "4587000", "incomeBeforeTax": "11409000", "interestExpense": "11358000", "operatingIncome": "18180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4669000", "reportedCurrency": "USD", "netInterestIncome": "-6771000", "nonInterestIncome": "None", "operatingExpenses": "168210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19096000", "sellingGeneralAndAdministrative": "23546000", "netIncomeFromContinuingOperations": "6740000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1388067000", "longTermDebt": "486711000", "shortTermDebt": "10636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "176883000", "reportedCurrency": "USD", "retainedEarnings": "-1441013000", "totalLiabilities": "663409000", "otherCurrentAssets": "50075000", "totalCurrentAssets": "659255000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728812000", "currentAccountsPayable": "14137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543387000", "totalShareholderEquity": "724658000", "capitalLeaseObligations": "51676000", "otherCurrentLiabilities": "91637000", "totalCurrentLiabilities": "123903000", "otherNonCurrentLiabilities": "6755000", "totalNonCurrentLiabilities": "539506000", "cashAndShortTermInvestments": "448346000", "commonStockSharesOutstanding": "383576000", "intangibleAssetsExcludingGoodwill": "176883000", "cashAndCashEquivalentsAtCarryingValue": "448346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44743000", "capitalExpenditures": "16644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3530000", "cashflowFromInvestment": "-16644000", "stockBasedCompensation": "20959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 195251000, "cost_of_revenue": 11684000, "gross_profit": 183567000, "ebit": 20467000, "ebitda": 38002000, "pretax_income": 8112000, "tax_provision": 4147000, "net_income": 12259000, "net_income_to_common": 12259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423777000, "total_current_assets": 626800000, "total_assets": 1354846000, "short_term_debt": 9293000, "long_term_debt": 487593000, "total_debt": 496886000, "total_liabilities": 658412000, "total_equity": 696434000, "shares_outstanding": 388504000, "goodwill_and_intangibles": 584728000 }, "cash_flow": { "operating_cash_flow": 86862000, "capital_expenditure": 403000, "free_cash_flow": 87265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79314, "ticker_id": 6224, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20467000", "ebitda": "38002000", "netIncome": "12259000", "grossProfit": "183567000", "depreciation": "None", "totalRevenue": "195251000", "costOfRevenue": "11684000", "interestIncome": "4797000", "incomeBeforeTax": "8112000", "interestExpense": "12355000", "operatingIncome": "20407000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4147000", "reportedCurrency": "USD", "netInterestIncome": "-7558000", "nonInterestIncome": "None", "operatingExpenses": "163160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17535000", "sellingGeneralAndAdministrative": "25619000", "netIncomeFromContinuingOperations": "3965000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1354846000", "longTermDebt": "487593000", "shortTermDebt": "9293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "173959000", "reportedCurrency": "USD", "retainedEarnings": "-1447753000", "totalLiabilities": "658412000", "otherCurrentAssets": "43408000", "totalCurrentAssets": "626800000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728046000", "currentAccountsPayable": "12391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544567000", "totalShareholderEquity": "696434000", "capitalLeaseObligations": "53224000", "otherCurrentLiabilities": "86349000", "totalCurrentLiabilities": "114361000", "otherNonCurrentLiabilities": "8777000", "totalNonCurrentLiabilities": "544051000", "cashAndShortTermInvestments": "423777000", "commonStockSharesOutstanding": "388504000", "intangibleAssetsExcludingGoodwill": "173959000", "cashAndCashEquivalentsAtCarryingValue": "423777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86862000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172129000", "cashflowFromInvestment": "-15859000", "stockBasedCompensation": "26381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195251000, "cost_of_revenue": 11684000, "gross_profit": 183567000, "research_and_development": 30139000, "selling_general_admin": 25619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20467000, "depreciation_amortisation": 17535000, "ebitda": 38002000, "interest_expense": 12355000, "interest_income": null, "other_non_operating": null, "pretax_income": 8112000, "tax_provision": 4147000, "effective_tax_rate": null, "net_income": 12259000, "net_income_continuing_ops": 3965000, "net_income_to_common": 12259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423777000, "short_term_investments": null, "net_receivables": 159615000, "inventory": null, "other_current_assets": null, "total_current_assets": 626800000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 173959000, "goodwill_and_intangibles": 584728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728046000, "total_assets": 1354846000, "short_term_debt": 9293000, "accounts_payable": 12391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114361000, "long_term_debt": 487593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544051000, "total_liabilities": 658412000, "total_debt": 496886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1447753000, "total_equity": 696434000, "shares_outstanding": 388504000, "operating_cash_flow": 86862000, "stock_based_compensation": 26381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172129000, "free_cash_flow": 87265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20467000", "ebitda": "38002000", "netIncome": "12259000", "grossProfit": "183567000", "depreciation": "None", "totalRevenue": "195251000", "costOfRevenue": "11684000", "interestIncome": "4797000", "incomeBeforeTax": "8112000", "interestExpense": "12355000", "operatingIncome": "20407000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4147000", "reportedCurrency": "USD", "netInterestIncome": "-7558000", "nonInterestIncome": "None", "operatingExpenses": "163160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17535000", "sellingGeneralAndAdministrative": "25619000", "netIncomeFromContinuingOperations": "3965000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1354846000", "longTermDebt": "487593000", "shortTermDebt": "9293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "173959000", "reportedCurrency": "USD", "retainedEarnings": "-1447753000", "totalLiabilities": "658412000", "otherCurrentAssets": "43408000", "totalCurrentAssets": "626800000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728046000", "currentAccountsPayable": "12391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544567000", "totalShareholderEquity": "696434000", "capitalLeaseObligations": "53224000", "otherCurrentLiabilities": "86349000", "totalCurrentLiabilities": "114361000", "otherNonCurrentLiabilities": "8777000", "totalNonCurrentLiabilities": "544051000", "cashAndShortTermInvestments": "423777000", "commonStockSharesOutstanding": "388504000", "intangibleAssetsExcludingGoodwill": "173959000", "cashAndCashEquivalentsAtCarryingValue": "423777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86862000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172129000", "cashflowFromInvestment": "-15859000", "stockBasedCompensation": "26381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 200610000, "cost_of_revenue": 11870000, "gross_profit": 188740000, "ebit": 26212000, "ebitda": 43177000, "pretax_income": 11646000, "tax_provision": 4952000, "net_income": 6694000, "net_income_to_common": 6694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524903000, "total_current_assets": 750555000, "total_assets": 1475390000, "short_term_debt": 12417000, "long_term_debt": 645648000, "total_debt": 658065000, "total_liabilities": 805991000, "total_equity": 669399000, "shares_outstanding": 384732000, "goodwill_and_intangibles": 578565000 }, "cash_flow": { "operating_cash_flow": 9701000, "capital_expenditure": 17229000, "free_cash_flow": 26930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79315, "ticker_id": 6224, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26212000", "ebitda": "43177000", "netIncome": "6694000", "grossProfit": "188740000", "depreciation": "None", "totalRevenue": "200610000", "costOfRevenue": "11870000", "interestIncome": "6334000", "incomeBeforeTax": "11646000", "interestExpense": "14566000", "operatingIncome": "19878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4952000", "reportedCurrency": "USD", "netInterestIncome": "-8232000", "nonInterestIncome": "None", "operatingExpenses": "168862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16965000", "sellingGeneralAndAdministrative": "27589000", "netIncomeFromContinuingOperations": "6694000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1475390000", "longTermDebt": "645648000", "shortTermDebt": "12417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "167796000", "reportedCurrency": "USD", "retainedEarnings": "-1451718000", "totalLiabilities": "805991000", "otherCurrentAssets": "36074000", "totalCurrentAssets": "750555000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724835000", "currentAccountsPayable": "16884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707381000", "totalShareholderEquity": "669399000", "capitalLeaseObligations": "54704000", "otherCurrentLiabilities": "67184000", "totalCurrentLiabilities": "102473000", "otherNonCurrentLiabilities": "8554000", "totalNonCurrentLiabilities": "703518000", "cashAndShortTermInvestments": "524903000", "commonStockSharesOutstanding": "384732000", "intangibleAssetsExcludingGoodwill": "167796000", "cashAndCashEquivalentsAtCarryingValue": "524903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9701000", "capitalExpenditures": "17229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "-17229000", "stockBasedCompensation": "26590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200610000, "cost_of_revenue": 11870000, "gross_profit": 188740000, "research_and_development": 30854000, "selling_general_admin": 27589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26212000, "depreciation_amortisation": 16965000, "ebitda": 43177000, "interest_expense": 14566000, "interest_income": null, "other_non_operating": null, "pretax_income": 11646000, "tax_provision": 4952000, "effective_tax_rate": null, "net_income": 6694000, "net_income_continuing_ops": 6694000, "net_income_to_common": 6694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524903000, "short_term_investments": null, "net_receivables": 189578000, "inventory": null, "other_current_assets": null, "total_current_assets": 750555000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 167796000, "goodwill_and_intangibles": 578565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724835000, "total_assets": 1475390000, "short_term_debt": 12417000, "accounts_payable": 16884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102473000, "long_term_debt": 645648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703518000, "total_liabilities": 805991000, "total_debt": 658065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1451718000, "total_equity": 669399000, "shares_outstanding": 384732000, "operating_cash_flow": 9701000, "stock_based_compensation": 26590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864000, "free_cash_flow": 26930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26212000", "ebitda": "43177000", "netIncome": "6694000", "grossProfit": "188740000", "depreciation": "None", "totalRevenue": "200610000", "costOfRevenue": "11870000", "interestIncome": "6334000", "incomeBeforeTax": "11646000", "interestExpense": "14566000", "operatingIncome": "19878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4952000", "reportedCurrency": "USD", "netInterestIncome": "-8232000", "nonInterestIncome": "None", "operatingExpenses": "168862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16965000", "sellingGeneralAndAdministrative": "27589000", "netIncomeFromContinuingOperations": "6694000" }, "balance": { "goodwill": "410769000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1475390000", "longTermDebt": "645648000", "shortTermDebt": "12417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "167796000", "reportedCurrency": "USD", "retainedEarnings": "-1451718000", "totalLiabilities": "805991000", "otherCurrentAssets": "36074000", "totalCurrentAssets": "750555000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724835000", "currentAccountsPayable": "16884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707381000", "totalShareholderEquity": "669399000", "capitalLeaseObligations": "54704000", "otherCurrentLiabilities": "67184000", "totalCurrentLiabilities": "102473000", "otherNonCurrentLiabilities": "8554000", "totalNonCurrentLiabilities": "703518000", "cashAndShortTermInvestments": "524903000", "commonStockSharesOutstanding": "384732000", "intangibleAssetsExcludingGoodwill": "167796000", "cashAndCashEquivalentsAtCarryingValue": "524903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9701000", "capitalExpenditures": "17229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "-17229000", "stockBasedCompensation": "26590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 197880000, "cost_of_revenue": 12468000, "gross_profit": 185412000, "ebit": 14936000, "ebitda": 30878000, "pretax_income": 293000, "tax_provision": 1302000, "net_income": -1009000, "net_income_to_common": -1009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533295000, "total_current_assets": 732799000, "total_assets": 1453963000, "short_term_debt": 12160000, "long_term_debt": 646678000, "total_debt": 658838000, "total_liabilities": 822894000, "total_equity": 631069000, "shares_outstanding": 390048000, "goodwill_and_intangibles": 572871000 }, "cash_flow": { "operating_cash_flow": 42586000, "capital_expenditure": 20615000, "free_cash_flow": 63201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79316, "ticker_id": 6224, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14936000", "ebitda": "30878000", "netIncome": "-1009000", "grossProfit": "185412000", "depreciation": "None", "totalRevenue": "197880000", "costOfRevenue": "12468000", "interestIncome": "7555000", "incomeBeforeTax": "293000", "interestExpense": "14643000", "operatingIncome": "7381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "-7088000", "nonInterestIncome": "None", "operatingExpenses": "178031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15942000", "sellingGeneralAndAdministrative": "41108000", "netIncomeFromContinuingOperations": "-1009000" }, "balance": { "goodwill": "410769000", "inventory": "1", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1453963000", "longTermDebt": "646678000", "shortTermDebt": "12160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "162102000", "reportedCurrency": "USD", "retainedEarnings": "-1458412000", "totalLiabilities": "822894000", "otherCurrentAssets": "37567000", "totalCurrentAssets": "732799000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721164000", "currentAccountsPayable": "33518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710177000", "totalShareholderEquity": "631069000", "capitalLeaseObligations": "56470000", "otherCurrentLiabilities": "64315000", "totalCurrentLiabilities": "116521000", "otherNonCurrentLiabilities": "8356000", "totalNonCurrentLiabilities": "706373000", "cashAndShortTermInvestments": "533295000", "commonStockSharesOutstanding": "390048000", "intangibleAssetsExcludingGoodwill": "162102000", "cashAndCashEquivalentsAtCarryingValue": "533295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42586000", "capitalExpenditures": "20615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160972000", "cashflowFromInvestment": "-20615000", "stockBasedCompensation": "25096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197880000, "cost_of_revenue": 12468000, "gross_profit": 185412000, "research_and_development": 31017000, "selling_general_admin": 41108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14936000, "depreciation_amortisation": 15942000, "ebitda": 30878000, "interest_expense": 14643000, "interest_income": null, "other_non_operating": null, "pretax_income": 293000, "tax_provision": 1302000, "effective_tax_rate": null, "net_income": -1009000, "net_income_continuing_ops": -1009000, "net_income_to_common": -1009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533295000, "short_term_investments": null, "net_receivables": 161937000, "inventory": 1, "other_current_assets": null, "total_current_assets": 732799000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 162102000, "goodwill_and_intangibles": 572871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721164000, "total_assets": 1453963000, "short_term_debt": 12160000, "accounts_payable": 33518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116521000, "long_term_debt": 646678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706373000, "total_liabilities": 822894000, "total_debt": 658838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1458412000, "total_equity": 631069000, "shares_outstanding": 390048000, "operating_cash_flow": 42586000, "stock_based_compensation": 25096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160972000, "free_cash_flow": 63201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14936000", "ebitda": "30878000", "netIncome": "-1009000", "grossProfit": "185412000", "depreciation": "None", "totalRevenue": "197880000", "costOfRevenue": "12468000", "interestIncome": "7555000", "incomeBeforeTax": "293000", "interestExpense": "14643000", "operatingIncome": "7381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "-7088000", "nonInterestIncome": "None", "operatingExpenses": "178031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15942000", "sellingGeneralAndAdministrative": "41108000", "netIncomeFromContinuingOperations": "-1009000" }, "balance": { "goodwill": "410769000", "inventory": "1", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1453963000", "longTermDebt": "646678000", "shortTermDebt": "12160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "162102000", "reportedCurrency": "USD", "retainedEarnings": "-1458412000", "totalLiabilities": "822894000", "otherCurrentAssets": "37567000", "totalCurrentAssets": "732799000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721164000", "currentAccountsPayable": "33518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710177000", "totalShareholderEquity": "631069000", "capitalLeaseObligations": "56470000", "otherCurrentLiabilities": "64315000", "totalCurrentLiabilities": "116521000", "otherNonCurrentLiabilities": "8356000", "totalNonCurrentLiabilities": "706373000", "cashAndShortTermInvestments": "533295000", "commonStockSharesOutstanding": "390048000", "intangibleAssetsExcludingGoodwill": "162102000", "cashAndCashEquivalentsAtCarryingValue": "533295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42586000", "capitalExpenditures": "20615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160972000", "cashflowFromInvestment": "-20615000", "stockBasedCompensation": "25096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 196644000, "cost_of_revenue": 15170000, "gross_profit": 181474000, "ebit": -9814000, "ebitda": 33794000, "pretax_income": -24635000, "tax_provision": 1234000, "net_income": -25869000, "net_income_to_common": -25869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672296000, "total_current_assets": 872790000, "total_assets": 1588800000, "short_term_debt": 14964000, "long_term_debt": 647703000, "total_debt": 662667000, "total_liabilities": 826842000, "total_equity": 761958000, "shares_outstanding": 400181500, "goodwill_and_intangibles": 567106000 }, "cash_flow": { "operating_cash_flow": 15868000, "capital_expenditure": 12872000, "free_cash_flow": 28740000, "dividends_paid": 4385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79317, "ticker_id": 6224, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9814000", "ebitda": "33794000", "netIncome": "-25869000", "grossProfit": "181474000", "depreciation": "None", "totalRevenue": "196644000", "costOfRevenue": "15170000", "interestIncome": "8474000", "incomeBeforeTax": "-24635000", "interestExpense": "14821000", "operatingIncome": "-18288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1234000", "reportedCurrency": "USD", "netInterestIncome": "-6347000", "nonInterestIncome": "None", "operatingExpenses": "199762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43608000", "sellingGeneralAndAdministrative": "30371000", "netIncomeFromContinuingOperations": "-25869000" }, "balance": { "goodwill": "410769000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1588800000", "longTermDebt": "647703000", "shortTermDebt": "14964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "156337000", "reportedCurrency": "USD", "retainedEarnings": "-1457403000", "totalLiabilities": "826842000", "otherCurrentAssets": "40449000", "totalCurrentAssets": "872790000", "currentLongTermDebt": "8787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716010000", "currentAccountsPayable": "36266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711070000", "totalShareholderEquity": "761958000", "capitalLeaseObligations": "54580000", "otherCurrentLiabilities": "64224000", "totalCurrentLiabilities": "122559000", "otherNonCurrentLiabilities": "8177000", "totalNonCurrentLiabilities": "704283000", "cashAndShortTermInvestments": "672296000", "commonStockSharesOutstanding": "400181500", "intangibleAssetsExcludingGoodwill": "156337000", "cashAndCashEquivalentsAtCarryingValue": "672296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25869000", "profitLoss": "None", "dividendPayout": "4385000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9011000", "operatingCashflow": "15868000", "capitalExpenditures": "12872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125605000", "cashflowFromInvestment": "-12872000", "stockBasedCompensation": "28778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196644000, "cost_of_revenue": 15170000, "gross_profit": 181474000, "research_and_development": 32032000, "selling_general_admin": 30371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9814000, "depreciation_amortisation": 43608000, "ebitda": 33794000, "interest_expense": 14821000, "interest_income": null, "other_non_operating": null, "pretax_income": -24635000, "tax_provision": 1234000, "effective_tax_rate": null, "net_income": -25869000, "net_income_continuing_ops": -25869000, "net_income_to_common": -25869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672296000, "short_term_investments": null, "net_receivables": 160045000, "inventory": 1, "other_current_assets": null, "total_current_assets": 872790000, "net_ppe": null, "goodwill": 410769000, "intangible_assets": 156337000, "goodwill_and_intangibles": 567106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716010000, "total_assets": 1588800000, "short_term_debt": 14964000, "accounts_payable": 36266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122559000, "long_term_debt": 647703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704283000, "total_liabilities": 826842000, "total_debt": 662667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1457403000, "total_equity": 761958000, "shares_outstanding": 400181500, "operating_cash_flow": 15868000, "stock_based_compensation": 28778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12872000, "dividends_paid": 4385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125605000, "free_cash_flow": 28740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9814000", "ebitda": "33794000", "netIncome": "-25869000", "grossProfit": "181474000", "depreciation": "None", "totalRevenue": "196644000", "costOfRevenue": "15170000", "interestIncome": "8474000", "incomeBeforeTax": "-24635000", "interestExpense": "14821000", "operatingIncome": "-18288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1234000", "reportedCurrency": "USD", "netInterestIncome": "-6347000", "nonInterestIncome": "None", "operatingExpenses": "199762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43608000", "sellingGeneralAndAdministrative": "30371000", "netIncomeFromContinuingOperations": "-25869000" }, "balance": { "goodwill": "410769000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1588800000", "longTermDebt": "647703000", "shortTermDebt": "14964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "156337000", "reportedCurrency": "USD", "retainedEarnings": "-1457403000", "totalLiabilities": "826842000", "otherCurrentAssets": "40449000", "totalCurrentAssets": "872790000", "currentLongTermDebt": "8787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716010000", "currentAccountsPayable": "36266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711070000", "totalShareholderEquity": "761958000", "capitalLeaseObligations": "54580000", "otherCurrentLiabilities": "64224000", "totalCurrentLiabilities": "122559000", "otherNonCurrentLiabilities": "8177000", "totalNonCurrentLiabilities": "704283000", "cashAndShortTermInvestments": "672296000", "commonStockSharesOutstanding": "400181500", "intangibleAssetsExcludingGoodwill": "156337000", "cashAndCashEquivalentsAtCarryingValue": "672296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25869000", "profitLoss": "None", "dividendPayout": "4385000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9011000", "operatingCashflow": "15868000", "capitalExpenditures": "12872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125605000", "cashflowFromInvestment": "-12872000", "stockBasedCompensation": "28778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 179958000, "cost_of_revenue": 18721000, "gross_profit": 161237000, "ebit": -31881000, "ebitda": 1143000, "pretax_income": -46601000, "tax_provision": -8106000, "net_income": -38495000, "net_income_to_common": -38495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794905000, "total_current_assets": 969098000, "total_assets": 1707972000, "short_term_debt": 10363000, "long_term_debt": 648729000, "total_debt": 659092000, "total_liabilities": 826699000, "total_equity": 881273000, "shares_outstanding": 413437000, "goodwill_and_intangibles": 593527000 }, "cash_flow": { "operating_cash_flow": 60270000, "capital_expenditure": 13647000, "free_cash_flow": 73917000, "dividends_paid": 3118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79319, "ticker_id": 6224, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31881000", "ebitda": "1143000", "netIncome": "-38495000", "grossProfit": "161237000", "depreciation": "None", "totalRevenue": "179958000", "costOfRevenue": "18721000", "interestIncome": "8649000", "incomeBeforeTax": "-46601000", "interestExpense": "14720000", "operatingIncome": "-38330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8106000", "reportedCurrency": "USD", "netInterestIncome": "-6071000", "nonInterestIncome": "None", "operatingExpenses": "199567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33024000", "sellingGeneralAndAdministrative": "35317000", "netIncomeFromContinuingOperations": "-38495000" }, "balance": { "goodwill": "412117000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1707972000", "longTermDebt": "648729000", "shortTermDebt": "10363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181410000", "reportedCurrency": "USD", "retainedEarnings": "-1431534000", "totalLiabilities": "826699000", "otherCurrentAssets": "53047000", "totalCurrentAssets": "969098000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738874000", "currentAccountsPayable": "32905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711479000", "totalShareholderEquity": "881273000", "capitalLeaseObligations": "55721000", "otherCurrentLiabilities": "59480000", "totalCurrentLiabilities": "117822000", "otherNonCurrentLiabilities": "7761000", "totalNonCurrentLiabilities": "708877000", "cashAndShortTermInvestments": "794905000", "commonStockSharesOutstanding": "413437000", "intangibleAssetsExcludingGoodwill": "181410000", "cashAndCashEquivalentsAtCarryingValue": "794905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38495000", "profitLoss": "None", "dividendPayout": "3118000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60270000", "capitalExpenditures": "13647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13706000", "cashflowFromInvestment": "-13647000", "stockBasedCompensation": "32646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179958000, "cost_of_revenue": 18721000, "gross_profit": 161237000, "research_and_development": 39611000, "selling_general_admin": 35317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31881000, "depreciation_amortisation": 33024000, "ebitda": 1143000, "interest_expense": 14720000, "interest_income": null, "other_non_operating": null, "pretax_income": -46601000, "tax_provision": -8106000, "effective_tax_rate": null, "net_income": -38495000, "net_income_continuing_ops": -38495000, "net_income_to_common": -38495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794905000, "short_term_investments": null, "net_receivables": 121146000, "inventory": 1, "other_current_assets": null, "total_current_assets": 969098000, "net_ppe": null, "goodwill": 412117000, "intangible_assets": 181410000, "goodwill_and_intangibles": 593527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738874000, "total_assets": 1707972000, "short_term_debt": 10363000, "accounts_payable": 32905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117822000, "long_term_debt": 648729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708877000, "total_liabilities": 826699000, "total_debt": 659092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1431534000, "total_equity": 881273000, "shares_outstanding": 413437000, "operating_cash_flow": 60270000, "stock_based_compensation": 32646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13647000, "dividends_paid": 3118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13706000, "free_cash_flow": 73917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31881000", "ebitda": "1143000", "netIncome": "-38495000", "grossProfit": "161237000", "depreciation": "None", "totalRevenue": "179958000", "costOfRevenue": "18721000", "interestIncome": "8649000", "incomeBeforeTax": "-46601000", "interestExpense": "14720000", "operatingIncome": "-38330000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8106000", "reportedCurrency": "USD", "netInterestIncome": "-6071000", "nonInterestIncome": "None", "operatingExpenses": "199567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33024000", "sellingGeneralAndAdministrative": "35317000", "netIncomeFromContinuingOperations": "-38495000" }, "balance": { "goodwill": "412117000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1707972000", "longTermDebt": "648729000", "shortTermDebt": "10363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181410000", "reportedCurrency": "USD", "retainedEarnings": "-1431534000", "totalLiabilities": "826699000", "otherCurrentAssets": "53047000", "totalCurrentAssets": "969098000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738874000", "currentAccountsPayable": "32905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711479000", "totalShareholderEquity": "881273000", "capitalLeaseObligations": "55721000", "otherCurrentLiabilities": "59480000", "totalCurrentLiabilities": "117822000", "otherNonCurrentLiabilities": "7761000", "totalNonCurrentLiabilities": "708877000", "cashAndShortTermInvestments": "794905000", "commonStockSharesOutstanding": "413437000", "intangibleAssetsExcludingGoodwill": "181410000", "cashAndCashEquivalentsAtCarryingValue": "794905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38495000", "profitLoss": "None", "dividendPayout": "3118000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60270000", "capitalExpenditures": "13647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13706000", "cashflowFromInvestment": "-13647000", "stockBasedCompensation": "32646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "income_statement": { "revenue": 189677000, "cost_of_revenue": 16339000, "gross_profit": 173338000, "ebit": 26122000, "ebitda": 43232000, "pretax_income": 12068000, "tax_provision": -46718000, "net_income": 58786000, "net_income_to_common": 58786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761988000, "total_current_assets": 919252000, "total_assets": 1692102000, "short_term_debt": 9757000, "long_term_debt": 649753000, "total_debt": 659510000, "total_liabilities": 796731000, "total_equity": 895371000, "shares_outstanding": 414335000, "goodwill_and_intangibles": 614252000 }, "cash_flow": { "operating_cash_flow": 29866000, "capital_expenditure": 14959000, "free_cash_flow": 44825000, "dividends_paid": 559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79320, "ticker_id": 6224, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:58.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26122000", "ebitda": "43232000", "netIncome": "58786000", "grossProfit": "173338000", "depreciation": "None", "totalRevenue": "189677000", "costOfRevenue": "16339000", "interestIncome": "7814000", "incomeBeforeTax": "12068000", "interestExpense": "14054000", "operatingIncome": "18308000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46718000", "reportedCurrency": "USD", "netInterestIncome": "-6240000", "nonInterestIncome": "None", "operatingExpenses": "155030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31285000", "otherNonOperatingIncome": "7814000", "costofGoodsAndServicesSold": "16339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17110000", "sellingGeneralAndAdministrative": "27188000", "netIncomeFromContinuingOperations": "58786000" }, "balance": { "goodwill": "412117000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1692102000", "longTermDebt": "649753000", "shortTermDebt": "9757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202135000", "reportedCurrency": "USD", "retainedEarnings": "-1393039000", "totalLiabilities": "796731000", "otherCurrentAssets": "33886000", "totalCurrentAssets": "919252000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772850000", "currentAccountsPayable": "6795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17923000", "shortLongTermDebtTotal": "714368000", "totalShareholderEquity": "895371000", "capitalLeaseObligations": "57586000", "otherCurrentLiabilities": "39724000", "totalCurrentLiabilities": "82553000", "otherNonCurrentLiabilities": "64425000", "totalNonCurrentLiabilities": "714178000", "cashAndShortTermInvestments": "761988000", "commonStockSharesOutstanding": "414335000", "intangibleAssetsExcludingGoodwill": "202135000", "cashAndCashEquivalentsAtCarryingValue": "761988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58786000", "profitLoss": "None", "dividendPayout": "559000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29866000", "capitalExpenditures": "14959000", "changeInReceivables": "-6936000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13994000", "cashflowFromInvestment": "-14959000", "stockBasedCompensation": "17897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189677000, "cost_of_revenue": 16339000, "gross_profit": 173338000, "research_and_development": 31285000, "selling_general_admin": 27188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26122000, "depreciation_amortisation": 17110000, "ebitda": 43232000, "interest_expense": 14054000, "interest_income": null, "other_non_operating": null, "pretax_income": 12068000, "tax_provision": -46718000, "effective_tax_rate": null, "net_income": 58786000, "net_income_continuing_ops": 58786000, "net_income_to_common": 58786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761988000, "short_term_investments": null, "net_receivables": 123378000, "inventory": 1, "other_current_assets": null, "total_current_assets": 919252000, "net_ppe": null, "goodwill": 412117000, "intangible_assets": 202135000, "goodwill_and_intangibles": 614252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772850000, "total_assets": 1692102000, "short_term_debt": 9757000, "accounts_payable": 6795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82553000, "long_term_debt": 649753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714178000, "total_liabilities": 796731000, "total_debt": 659510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1393039000, "total_equity": 895371000, "shares_outstanding": 414335000, "operating_cash_flow": 29866000, "stock_based_compensation": 17897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14959000, "dividends_paid": 559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13994000, "free_cash_flow": 44825000, "net_change_in_cash": 913000 }, "raw_data": { "income": { "ebit": "26122000", "ebitda": "43232000", "netIncome": "58786000", "grossProfit": "173338000", "depreciation": "None", "totalRevenue": "189677000", "costOfRevenue": "16339000", "interestIncome": "7814000", "incomeBeforeTax": "12068000", "interestExpense": "14054000", "operatingIncome": "18308000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46718000", "reportedCurrency": "USD", "netInterestIncome": "-6240000", "nonInterestIncome": "None", "operatingExpenses": "155030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31285000", "otherNonOperatingIncome": "7814000", "costofGoodsAndServicesSold": "16339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17110000", "sellingGeneralAndAdministrative": "27188000", "netIncomeFromContinuingOperations": "58786000" }, "balance": { "goodwill": "412117000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1692102000", "longTermDebt": "649753000", "shortTermDebt": "9757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202135000", "reportedCurrency": "USD", "retainedEarnings": "-1393039000", "totalLiabilities": "796731000", "otherCurrentAssets": "33886000", "totalCurrentAssets": "919252000", "currentLongTermDebt": "7029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772850000", "currentAccountsPayable": "6795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17923000", "shortLongTermDebtTotal": "714368000", "totalShareholderEquity": "895371000", "capitalLeaseObligations": "57586000", "otherCurrentLiabilities": "39724000", "totalCurrentLiabilities": "82553000", "otherNonCurrentLiabilities": "64425000", "totalNonCurrentLiabilities": "714178000", "cashAndShortTermInvestments": "761988000", "commonStockSharesOutstanding": "414335000", "intangibleAssetsExcludingGoodwill": "202135000", "cashAndCashEquivalentsAtCarryingValue": "761988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58786000", "profitLoss": "None", "dividendPayout": "559000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29866000", "capitalExpenditures": "14959000", "changeInReceivables": "-6936000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13994000", "cashflowFromInvestment": "-14959000", "stockBasedCompensation": "17897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }