{ "ticker": { "uuid": "7820bd76-f4f9-43a2-aadf-2b2e8321f455", "symbol": "DXYZ", "name": "Destiny Tech100 Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/7820bd76-f4f9-43a2-aadf-2b2e8321f455/", "api_url": "https://sharemaestro.com/factors/api/tickers/7820bd76-f4f9-43a2-aadf-2b2e8321f455/" }, "ticker_metadata": { "id": 1147, "uuid": "7820bd76-f4f9-43a2-aadf-2b2e8321f455", "symbol": "DXYZ", "name": "Destiny Tech100 Inc.", "asset_type": "equity", "market_cap": 1599447000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Destiny Tech100 Inc. is an innovative technology leader specializing in artificial intelligence, cloud computing, and cybersecurity, driving digital transformation across multiple industries. With a strong portfolio of patented technologies and a proven track record of financial performance, the company demonstrates robust growth potential supported by strategic partnerships and a rapidly expanding customer base. Its commitment to creating advanced solutions that enhance productivity and security positions Destiny Tech100 as a compelling investment opportunity for institutional investors seeking to leverage advancements in the technology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7820bd76-f4f9-43a2-aadf-2b2e8321f455", "symbol": "DXYZ", "name": "Destiny Tech100 Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/7820bd76-f4f9-43a2-aadf-2b2e8321f455/", "api_url": "https://sharemaestro.com/factors/api/tickers/7820bd76-f4f9-43a2-aadf-2b2e8321f455/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.82, "quality": 0.75, "momentum": 0.67, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 41.79, "market_cap": 532808333.19, "pe_ratio": 8.6413, "earnings_yield": 0.1157, "ebitda_to_ev": 0.1167, "shareholder_yield": 0, "roe": 0.1408, "piotroski_f_score": 1, "momentum_12_1": 0.3739, "volatility_252d": 1.1064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.527501+00:00", "batch_id": "" }, "size": { "price_close": 41.79, "market_cap": 532808333.19, "market_cap_usd": 532808333.19, "enterprise_value": 528412599.19, "shares_outstanding": 12749661, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6413, "pb_ratio": 1.2163, "ptbv_ratio": 1.2163, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -45.8706, "ev_ebitda": 8.57, "ev_ebit": 8.6581, "ev_sales": null, "ev_fcf": -45.4922, "earnings_yield": 0.1157, "fcf_yield": -0.022, "price_to_sales": null, "price_to_book": 1.2163, "price_to_cashflow": null, "ebitda_to_ev": 0.1167, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 7.4596, "operating_margin": -65.8116, "net_margin": -66.4881, "ebitda_margin": -66.4881, "fcf_margin": 12.5253, "roe": 0.1408, "roa": 0.1397, "roic": 0.1056, "roc_greenblatt": null, "asset_turnover": -0.0021, "cash_conversion": -0.1884, "accruals_ratio": 0.166, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 97.3387, "earnings_stability_5y": 1.2148, "revenue_stability_5y": 2.3003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0076, "net_debt_to_ebitda": -0.0713, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 163642.2392, "quick_ratio": 163642.2392, "net_debt": -4395734, "local_beta": 0.0009, "volatility_252d": 1.1064, "volatility_60d": 2.7071, "max_drawdown_12m": -0.4718, "risk_adjusted_momentum": 0.338 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2101, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -34.419, "book_value_growth_1y": 4.445, "revenue_growth": null, "earnings_growth": 1.2101 }, "momentum": { "price_return_1m": -0.2346, "price_return_3m": 0.5705, "price_return_6m": 0.5896, "price_return_9m": 0.6185, "price_return_12m": 0.0516, "price_return_12m_ex1m": 0.3739, "momentum_6m": 0.5896, "momentum_12m": 0.0516, "momentum_12_1": 0.3739, "distance_from_52w_high": -0.3729, "distance_from_52w_low": 1.0072, "relative_strength": -0.0484 }, "raw_ttm": { "revenue_ttm": -927360, "gross_profit_ttm": -6917761, "ebit_ttm": 61031048, "ebitda_ttm": 61658419, "net_income_ttm": 61658419, "eps_diluted_ttm": 4.8361, "operating_cash_flow_ttm": -11615457, "capital_expenditure_ttm": 3, "fcf_ttm": -11615454, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4397034, "total_current_assets": 212734911, "total_current_liabilities": 1300, "net_ppe": null, "total_assets": 441367407, "total_debt": 1300, "total_equity": 438044192, "net_working_capital": 208337877, "book_value_per_share": 34.3573, "retained_earnings": 34239934, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.3573 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 89, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 1, "rank_fcf_margin": 1, "rank_piotroski": 100, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 57 }, "composites": { "value_composite": 18, "quality_composite": 25, "momentum_composite": 33, "growth_composite": 15, "yield_composite": 90, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7842, "os_score": 0.91, "value_percentile": 0.82, "quality_percentile": 0.75, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3943, "ticker_id": 1147, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.527501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.79, "market_cap": 532808333.19, "market_cap_usd": 532808333.19, "enterprise_value": 528412599.19, "shares_outstanding": 12749661, "fx_rate_to_usd": null, "pe_ratio": 8.64129087, "pb_ratio": 1.21633466, "ptbv_ratio": 1.21633466, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -45.87064209, "ev_ebitda": 8.56999916, "ev_ebit": 8.6580948, "ev_sales": null, "ev_fcf": -45.49220368, "earnings_yield": 0.11572345, "fcf_yield": -0.02198179, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 7.45962841, "operating_margin": -65.81160283, "net_margin": -66.48811573, "ebitda_margin": -66.48811573, "fcf_margin": 12.52529115, "roe": 0.14075844, "roa": 0.13969862, "roic": 0.1055539, "roc_greenblatt": null, "asset_turnover": -0.00210111, "cash_conversion": -0.18838391, "accruals_ratio": 0.1660156, "sbc_to_revenue": null, "debt_to_equity": 0.00758648, "net_debt_to_ebitda": -0.07129171, "debt_to_assets": 2.95e-06, "interest_coverage": null, "current_ratio": 163642.23923077, "quick_ratio": 163642.23923077, "net_debt": -4395734, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.21014806, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -34.41903501, "book_value_growth_1y": 4.44504803, "piotroski_f_score": 1, "altman_z_score": 97.33871398, "earnings_stability_5y": 1.214767, "revenue_stability_5y": 2.300255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23461538, "price_return_3m": 0.57046223, "price_return_6m": 0.58957779, "price_return_9m": 0.61851278, "price_return_12m": 0.0515853, "price_return_12m_ex1m": 0.37393055, "distance_from_52w_high": -0.37289916, "distance_from_52w_low": 1.00720461, "relative_strength": -0.04837828, "local_beta": 0.0009, "volatility_252d": 1.106354, "volatility_60d": 2.707068, "max_drawdown_12m": -0.4718417, "revenue_ttm": -927360, "gross_profit_ttm": -6917761, "ebit_ttm": 61031048, "ebitda_ttm": 61658419, "net_income_ttm": 61658419, "eps_diluted_ttm": 4.83608301, "operating_cash_flow_ttm": -11615457, "capital_expenditure_ttm": 3, "fcf_ttm": -11615454, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4397034, "total_current_assets": 212734911, "total_current_liabilities": 1300, "net_ppe": null, "total_assets": 441367407, "total_debt": 1300, "total_equity": 438044192, "net_working_capital": 208337877, "book_value_per_share": 34.35732072, "retained_earnings": 34239934, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.35732072, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 89, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 1, "rank_fcf_margin": 1, "rank_piotroski": 100, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 57, "value_composite": 18, "quality_composite": 25, "momentum_composite": 33, "growth_composite": 15, "yield_composite": 90, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.79, "os": 0.91, "value": 0.82, "quality": 0.75, "momentum": 0.67, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 8.6413, "earnings_yield": 0.1157, "shareholder_yield": 0, "roe": 0.1408, "momentum_12_1": 0.3739, "complete_fields": { "id": 3943, "ticker_id": 1147, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.527501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.79, "market_cap": 532808333.19, "market_cap_usd": 532808333.19, "enterprise_value": 528412599.19, "shares_outstanding": 12749661, "fx_rate_to_usd": null, "pe_ratio": 8.64129087, "pb_ratio": 1.21633466, "ptbv_ratio": 1.21633466, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -45.87064209, "ev_ebitda": 8.56999916, "ev_ebit": 8.6580948, "ev_sales": null, "ev_fcf": -45.49220368, "earnings_yield": 0.11572345, "fcf_yield": -0.02198179, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 7.45962841, "operating_margin": -65.81160283, "net_margin": -66.48811573, "ebitda_margin": -66.48811573, "fcf_margin": 12.52529115, "roe": 0.14075844, "roa": 0.13969862, "roic": 0.1055539, "roc_greenblatt": null, "asset_turnover": -0.00210111, "cash_conversion": -0.18838391, "accruals_ratio": 0.1660156, "sbc_to_revenue": null, "debt_to_equity": 0.00758648, "net_debt_to_ebitda": -0.07129171, "debt_to_assets": 2.95e-06, "interest_coverage": null, "current_ratio": 163642.23923077, "quick_ratio": 163642.23923077, "net_debt": -4395734, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.21014806, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -34.41903501, "book_value_growth_1y": 4.44504803, "piotroski_f_score": 1, "altman_z_score": 97.33871398, "earnings_stability_5y": 1.214767, "revenue_stability_5y": 2.300255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23461538, "price_return_3m": 0.57046223, "price_return_6m": 0.58957779, "price_return_9m": 0.61851278, "price_return_12m": 0.0515853, "price_return_12m_ex1m": 0.37393055, "distance_from_52w_high": -0.37289916, "distance_from_52w_low": 1.00720461, "relative_strength": -0.04837828, "local_beta": 0.0009, "volatility_252d": 1.106354, "volatility_60d": 2.707068, "max_drawdown_12m": -0.4718417, "revenue_ttm": -927360, "gross_profit_ttm": -6917761, "ebit_ttm": 61031048, "ebitda_ttm": 61658419, "net_income_ttm": 61658419, "eps_diluted_ttm": 4.83608301, "operating_cash_flow_ttm": -11615457, "capital_expenditure_ttm": 3, "fcf_ttm": -11615454, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4397034, "total_current_assets": 212734911, "total_current_liabilities": 1300, "net_ppe": null, "total_assets": 441367407, "total_debt": 1300, "total_equity": 438044192, "net_working_capital": 208337877, "book_value_per_share": 34.35732072, "retained_earnings": 34239934, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.35732072, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 15, "rank_fcf_yield": 89, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 1, "rank_fcf_margin": 1, "rank_piotroski": 100, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 57, "value_composite": 18, "quality_composite": 25, "momentum_composite": 33, "growth_composite": 15, "yield_composite": 90, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": -2831045, "cost_of_revenue": 4151541, "gross_profit": -6982586, "ebit": 44232046, "ebitda": 44232046, "pretax_income": 44232046, "tax_provision": null, "net_income": 44232046, "net_income_to_common": 44232046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4397034, "total_current_assets": 212734911, "total_assets": 441367407, "short_term_debt": 1300, "long_term_debt": null, "total_debt": 1300, "total_liabilities": 3323215, "total_equity": 438044192, "shares_outstanding": 12494928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11615457, "capital_expenditure": 3, "free_cash_flow": -11615454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252748, "ticker_id": 1147, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44232046", "netIncome": "44232046", "grossProfit": "-6982586", "depreciation": "None", "totalRevenue": "-2831045", "costOfRevenue": "4151541", "interestIncome": "None", "incomeBeforeTax": "44232046", "interestExpense": "None", "operatingIncome": "44232046", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-51214632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3788582", "netIncomeFromContinuingOperations": "44232046" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "403804258", "currentDebt": "None", "investments": "None", "totalAssets": "441367407", "longTermDebt": "None", "shortTermDebt": "1300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34239934", "totalLiabilities": "3323215", "otherCurrentAssets": "None", "totalCurrentAssets": "212734911", "currentLongTermDebt": "None", "longTermInvestments": "428897451", "shortTermInvestments": "200873326", "currentNetReceivables": "7464551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228632496", "currentAccountsPayable": "487822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300", "totalShareholderEquity": "438044192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3321915", "cashAndShortTermInvestments": "4397034", "commonStockSharesOutstanding": "12494928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4397034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44232046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11615457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323587783", "cashflowFromInvestment": "-307575292", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2831045, "cost_of_revenue": 4151541, "gross_profit": -6982586, "research_and_development": null, "selling_general_admin": 3788582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44232046, "depreciation_amortisation": null, "ebitda": 44232046, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44232046, "tax_provision": null, "effective_tax_rate": null, "net_income": 44232046, "net_income_continuing_ops": 44232046, "net_income_to_common": 44232046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4397034, "short_term_investments": 200873326, "net_receivables": 7464551, "inventory": null, "other_current_assets": null, "total_current_assets": 212734911, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228632496, "total_assets": 441367407, "short_term_debt": 1300, "accounts_payable": 487822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3321915, "total_liabilities": 3323215, "total_debt": 1300, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34239934, "total_equity": 438044192, "shares_outstanding": 12494928, "operating_cash_flow": -11615457, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307575292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323587783, "free_cash_flow": -11615454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44232046", "netIncome": "44232046", "grossProfit": "-6982586", "depreciation": "None", "totalRevenue": "-2831045", "costOfRevenue": "4151541", "interestIncome": "None", "incomeBeforeTax": "44232046", "interestExpense": "None", "operatingIncome": "44232046", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-51214632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3788582", "netIncomeFromContinuingOperations": "44232046" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "403804258", "currentDebt": "None", "investments": "None", "totalAssets": "441367407", "longTermDebt": "None", "shortTermDebt": "1300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34239934", "totalLiabilities": "3323215", "otherCurrentAssets": "None", "totalCurrentAssets": "212734911", "currentLongTermDebt": "None", "longTermInvestments": "428897451", "shortTermInvestments": "200873326", "currentNetReceivables": "7464551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228632496", "currentAccountsPayable": "487822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300", "totalShareholderEquity": "438044192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3321915", "cashAndShortTermInvestments": "4397034", "commonStockSharesOutstanding": "12494928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4397034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44232046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11615457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323587783", "cashflowFromInvestment": "-307575292", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": -12698, "cost_of_revenue": 1838860, "gross_profit": 19538283, "ebit": 17426373, "ebitda": 17426373, "pretax_income": 17426373, "tax_provision": null, "net_income": 17426373, "net_income_to_common": 17426373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 71410342, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1360436, "total_equity": 70049906, "shares_outstanding": 10879905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 347565, "capital_expenditure": 5, "free_cash_flow": 347570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252751, "ticker_id": 1147, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17426373", "netIncome": "17426373", "grossProfit": "19538283", "depreciation": "None", "totalRevenue": "-12698", "costOfRevenue": "1838860", "interestIncome": "192382", "incomeBeforeTax": "17426373", "interestExpense": "192382", "operatingIncome": "17426373", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-192382", "nonInterestIncome": "None", "operatingExpenses": "2111910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2092683", "netIncomeFromContinuingOperations": "17426373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82231321", "currentDebt": "None", "investments": "None", "totalAssets": "71410342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12181415", "totalLiabilities": "1360436", "otherCurrentAssets": "-8372", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "70905065", "shortTermInvestments": "None", "currentNetReceivables": "8372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70049906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17426373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347565", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344985", "cashflowFromInvestment": "3407100", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -12698, "cost_of_revenue": 1838860, "gross_profit": 19538283, "research_and_development": null, "selling_general_admin": 2092683, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17426373, "depreciation_amortisation": null, "ebitda": 17426373, "interest_expense": 192382, "interest_income": null, "other_non_operating": null, "pretax_income": 17426373, "tax_provision": null, "effective_tax_rate": null, "net_income": 17426373, "net_income_continuing_ops": 17426373, "net_income_to_common": 17426373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 8372, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71410342, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1360436, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12181415, "total_equity": 70049906, "shares_outstanding": 10879905, "operating_cash_flow": 347565, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3407100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344985, "free_cash_flow": 347570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17426373", "netIncome": "17426373", "grossProfit": "19538283", "depreciation": "None", "totalRevenue": "-12698", "costOfRevenue": "1838860", "interestIncome": "192382", "incomeBeforeTax": "17426373", "interestExpense": "192382", "operatingIncome": "17426373", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-192382", "nonInterestIncome": "None", "operatingExpenses": "2111910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2092683", "netIncomeFromContinuingOperations": "17426373" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82231321", "currentDebt": "None", "investments": "None", "totalAssets": "71410342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12181415", "totalLiabilities": "1360436", "otherCurrentAssets": "-8372", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "70905065", "shortTermInvestments": "None", "currentNetReceivables": "8372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70049906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17426373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347565", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344985", "cashflowFromInvestment": "3407100", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 360460, "cost_of_revenue": 2206258, "gross_profit": -1845798, "ebit": -4140507, "ebitda": -4140507, "pretax_income": -4140507, "tax_provision": null, "net_income": -4140507, "net_income_to_common": -4140507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4833833, "total_current_assets": 192382, "total_assets": 53461960, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 838427, "total_equity": 52623533, "shares_outstanding": 10896071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3270821, "capital_expenditure": 1, "free_cash_flow": -3270820, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252754, "ticker_id": 1147, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4140507", "netIncome": "-4140507", "grossProfit": "-1845798", "depreciation": "None", "totalRevenue": "360460", "costOfRevenue": "2206258", "interestIncome": "102383", "incomeBeforeTax": "-4140507", "interestExpense": "None", "operatingIncome": "-4140507", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "102383", "nonInterestIncome": "None", "operatingExpenses": "1422483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2206258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1350313", "netIncomeFromContinuingOperations": "-4140507" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86073318", "currentDebt": "None", "investments": "None", "totalAssets": "53461960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33449785", "totalLiabilities": "838427", "otherCurrentAssets": "-4833833", "totalCurrentAssets": "192382", "currentLongTermDebt": "None", "longTermInvestments": "53207637", "shortTermInvestments": "4833833", "currentNetReceivables": "192382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53207637", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52623533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-838427", "totalCurrentLiabilities": "-838427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838427", "cashAndShortTermInvestments": "4833833", "commonStockSharesOutstanding": "10896071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4833833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4140507", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3270821", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291510", "cashflowFromInvestment": "-8463469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360460, "cost_of_revenue": 2206258, "gross_profit": -1845798, "research_and_development": null, "selling_general_admin": 1350313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4140507, "depreciation_amortisation": null, "ebitda": -4140507, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4140507, "tax_provision": null, "effective_tax_rate": null, "net_income": -4140507, "net_income_continuing_ops": -4140507, "net_income_to_common": -4140507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4833833, "short_term_investments": 4833833, "net_receivables": 192382, "inventory": null, "other_current_assets": null, "total_current_assets": 192382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53207637, "total_assets": 53461960, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -838427, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838427, "total_liabilities": 838427, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33449785, "total_equity": 52623533, "shares_outstanding": 10896071, "operating_cash_flow": -3270821, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8463469, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291510, "free_cash_flow": -3270820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4140507", "netIncome": "-4140507", "grossProfit": "-1845798", "depreciation": "None", "totalRevenue": "360460", "costOfRevenue": "2206258", "interestIncome": "102383", "incomeBeforeTax": "-4140507", "interestExpense": "None", "operatingIncome": "-4140507", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "102383", "nonInterestIncome": "None", "operatingExpenses": "1422483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2206258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1350313", "netIncomeFromContinuingOperations": "-4140507" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86073318", "currentDebt": "None", "investments": "None", "totalAssets": "53461960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33449785", "totalLiabilities": "838427", "otherCurrentAssets": "-4833833", "totalCurrentAssets": "192382", "currentLongTermDebt": "None", "longTermInvestments": "53207637", "shortTermInvestments": "4833833", "currentNetReceivables": "192382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53207637", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52623533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-838427", "totalCurrentLiabilities": "-838427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838427", "cashAndShortTermInvestments": "4833833", "commonStockSharesOutstanding": "10896071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4833833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4140507", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3270821", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291510", "cashflowFromInvestment": "-8463469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 25559907, "cost_of_revenue": 2272041, "gross_profit": 23287866, "ebit": -3927953, "ebitda": -3927953, "pretax_income": -3927953, "tax_provision": null, "net_income": -3927953, "net_income_to_common": -3927953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12025800, "total_current_assets": 12210050, "total_assets": 61886328, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5122288, "total_equity": 56764040, "shares_outstanding": 10910981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10779263, "capital_expenditure": 3, "free_cash_flow": -10779260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252757, "ticker_id": 1147, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3927953", "netIncome": "-3927953", "grossProfit": "23287866", "depreciation": "None", "totalRevenue": "25559907", "costOfRevenue": "2272041", "interestIncome": "184250", "incomeBeforeTax": "-3927953", "interestExpense": "None", "operatingIncome": "-3927953", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "184250", "nonInterestIncome": "None", "operatingExpenses": "1275736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1131396", "netIncomeFromContinuingOperations": "-3927953" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64722000", "currentDebt": "None", "investments": "None", "totalAssets": "61886328", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7957960", "totalLiabilities": "5122288", "otherCurrentAssets": "-12210050", "totalCurrentAssets": "12210050", "currentLongTermDebt": "None", "longTermInvestments": "49604108", "shortTermInvestments": "None", "currentNetReceivables": "184250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49604108", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56764040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5122288", "cashAndShortTermInvestments": "12025800", "commonStockSharesOutstanding": "10910981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12025800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3927953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10779263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2505030", "cashflowFromInvestment": "-26468832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25559907, "cost_of_revenue": 2272041, "gross_profit": 23287866, "research_and_development": null, "selling_general_admin": 1131396, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3927953, "depreciation_amortisation": null, "ebitda": -3927953, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3927953, "tax_provision": null, "effective_tax_rate": null, "net_income": -3927953, "net_income_continuing_ops": -3927953, "net_income_to_common": -3927953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12025800, "short_term_investments": null, "net_receivables": 184250, "inventory": null, "other_current_assets": null, "total_current_assets": 12210050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49604108, "total_assets": 61886328, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5122288, "total_liabilities": 5122288, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7957960, "total_equity": 56764040, "shares_outstanding": 10910981, "operating_cash_flow": -10779263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26468832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2505030, "free_cash_flow": -10779260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3927953", "netIncome": "-3927953", "grossProfit": "23287866", "depreciation": "None", "totalRevenue": "25559907", "costOfRevenue": "2272041", "interestIncome": "184250", "incomeBeforeTax": "-3927953", "interestExpense": "None", "operatingIncome": "-3927953", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "184250", "nonInterestIncome": "None", "operatingExpenses": "1275736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1131396", "netIncomeFromContinuingOperations": "-3927953" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64722000", "currentDebt": "None", "investments": "None", "totalAssets": "61886328", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7957960", "totalLiabilities": "5122288", "otherCurrentAssets": "-12210050", "totalCurrentAssets": "12210050", "currentLongTermDebt": "None", "longTermInvestments": "49604108", "shortTermInvestments": "None", "currentNetReceivables": "184250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49604108", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56764040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5122288", "cashAndShortTermInvestments": "12025800", "commonStockSharesOutstanding": "10910981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12025800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3927953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10779263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2505030", "cashflowFromInvestment": "-26468832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2170920, "gross_profit": -2170920, "ebit": -3959805, "ebitda": -3192182, "pretax_income": -4030007, "tax_provision": -3, "net_income": -4030007, "net_income_to_common": -4030007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46768865, "total_current_assets": null, "total_assets": 98603698, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 102608705, "total_equity": -4005007, "shares_outstanding": 2500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389965, "capital_expenditure": 5, "free_cash_flow": 389970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252758, "ticker_id": 1147, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3959805", "ebitda": "-3192182", "netIncome": "-4030007", "grossProfit": "-2170920", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2170920", "interestIncome": "None", "incomeBeforeTax": "-4030007", "interestExpense": "None", "operatingIncome": "-3959800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1788880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767623", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "98603698", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4030007", "totalLiabilities": "102608705", "otherCurrentAssets": "-46768865", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88351247", "totalShareholderEquity": "-4005007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102608705", "cashAndShortTermInvestments": "46768865", "commonStockSharesOutstanding": "2500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46768865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4030007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "389965", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91766256", "cashflowFromInvestment": "-45387356", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2170920, "gross_profit": -2170920, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3959805, "depreciation_amortisation": 767623, "ebitda": -3192182, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4030007, "tax_provision": -3, "effective_tax_rate": null, "net_income": -4030007, "net_income_continuing_ops": null, "net_income_to_common": -4030007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46768865, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98603698, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102608705, "total_liabilities": 102608705, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4030007, "total_equity": -4005007, "shares_outstanding": 2500000, "operating_cash_flow": 389965, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45387356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91766256, "free_cash_flow": 389970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3959805", "ebitda": "-3192182", "netIncome": "-4030007", "grossProfit": "-2170920", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2170920", "interestIncome": "None", "incomeBeforeTax": "-4030007", "interestExpense": "None", "operatingIncome": "-3959800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1788880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767623", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "98603698", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4030007", "totalLiabilities": "102608705", "otherCurrentAssets": "-46768865", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88351247", "totalShareholderEquity": "-4005007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102608705", "cashAndShortTermInvestments": "46768865", "commonStockSharesOutstanding": "2500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46768865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4030007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "389965", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91766256", "cashflowFromInvestment": "-45387356", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 1500255, "cost_of_revenue": 3113809, "gross_profit": -1613554, "ebit": 38984823, "ebitda": 38984823, "pretax_income": 38984823, "tax_provision": null, "net_income": 38984823, "net_income_to_common": 38984823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4397034, "total_current_assets": 212734911, "total_assets": 441367407, "short_term_debt": 1300, "long_term_debt": null, "total_debt": 1300, "total_liabilities": 3323215, "total_equity": 438044192, "shares_outstanding": 12749661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10092196, "capital_expenditure": 4, "free_cash_flow": -10092192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252747, "ticker_id": 1147, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38984823", "netIncome": "38984823", "grossProfit": "-1613554", "depreciation": "None", "totalRevenue": "1500255", "costOfRevenue": "3113809", "interestIncome": "None", "incomeBeforeTax": "38984823", "interestExpense": "None", "operatingIncome": "38984823", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-40598377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3113809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "403804258", "currentDebt": "None", "investments": "None", "totalAssets": "441367407", "longTermDebt": "None", "shortTermDebt": "1300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34239934", "totalLiabilities": "3323215", "otherCurrentAssets": "None", "totalCurrentAssets": "212734911", "currentLongTermDebt": "None", "longTermInvestments": "428897451", "shortTermInvestments": "200873326", "currentNetReceivables": "7464551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228632496", "currentAccountsPayable": "487822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300", "totalShareholderEquity": "438044192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3321915", "cashAndShortTermInvestments": "4397034", "commonStockSharesOutstanding": "12749661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4397034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38984823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10092196", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323881345", "cashflowFromInvestment": "-309392115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500255, "cost_of_revenue": 3113809, "gross_profit": -1613554, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38984823, "depreciation_amortisation": null, "ebitda": 38984823, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38984823, "tax_provision": null, "effective_tax_rate": null, "net_income": 38984823, "net_income_continuing_ops": null, "net_income_to_common": 38984823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4397034, "short_term_investments": 200873326, "net_receivables": 7464551, "inventory": null, "other_current_assets": null, "total_current_assets": 212734911, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228632496, "total_assets": 441367407, "short_term_debt": 1300, "accounts_payable": 487822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3321915, "total_liabilities": 3323215, "total_debt": 1300, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34239934, "total_equity": 438044192, "shares_outstanding": 12749661, "operating_cash_flow": -10092196, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309392115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323881345, "free_cash_flow": -10092192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38984823", "netIncome": "38984823", "grossProfit": "-1613554", "depreciation": "None", "totalRevenue": "1500255", "costOfRevenue": "3113809", "interestIncome": "None", "incomeBeforeTax": "38984823", "interestExpense": "None", "operatingIncome": "38984823", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-40598377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3113809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "403804258", "currentDebt": "None", "investments": "None", "totalAssets": "441367407", "longTermDebt": "None", "shortTermDebt": "1300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34239934", "totalLiabilities": "3323215", "otherCurrentAssets": "None", "totalCurrentAssets": "212734911", "currentLongTermDebt": "None", "longTermInvestments": "428897451", "shortTermInvestments": "200873326", "currentNetReceivables": "7464551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228632496", "currentAccountsPayable": "487822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300", "totalShareholderEquity": "438044192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3321915", "cashAndShortTermInvestments": "4397034", "commonStockSharesOutstanding": "12749661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4397034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38984823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10092196", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323881345", "cashflowFromInvestment": "-309392115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": -4331300, "cost_of_revenue": 1037732, "gross_profit": -5369032, "ebit": 5247223, "ebitda": 5247223, "pretax_income": 5247223, "tax_provision": null, "net_income": 5247223, "net_income_to_common": 5247223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1762273, "total_assets": 77599000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2301872, "total_equity": 75297129, "shares_outstanding": 10879905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1523261, "capital_expenditure": 0, "free_cash_flow": -1523261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252749, "ticker_id": 1147, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5247223", "netIncome": "5247223", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-4331300", "costOfRevenue": "1037732", "interestIncome": "None", "incomeBeforeTax": "5247223", "interestExpense": "None", "operatingIncome": "5247223", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82231321", "currentDebt": "None", "investments": "None", "totalAssets": "77599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6934192", "totalLiabilities": "2301872", "otherCurrentAssets": "None", "totalCurrentAssets": "1762273", "currentLongTermDebt": "None", "longTermInvestments": "76846036", "shortTermInvestments": "1762266", "currentNetReceivables": "7", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75836728", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75297129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2301872", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5247223", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1523261", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293562", "cashflowFromInvestment": "1816823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4331300, "cost_of_revenue": 1037732, "gross_profit": -5369032, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5247223, "depreciation_amortisation": null, "ebitda": 5247223, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5247223, "tax_provision": null, "effective_tax_rate": null, "net_income": 5247223, "net_income_continuing_ops": null, "net_income_to_common": 5247223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": 1762266, "net_receivables": 7, "inventory": null, "other_current_assets": null, "total_current_assets": 1762273, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75836728, "total_assets": 77599000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301872, "total_liabilities": 2301872, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6934192, "total_equity": 75297129, "shares_outstanding": 10879905, "operating_cash_flow": -1523261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1816823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293562, "free_cash_flow": -1523261, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5247223", "netIncome": "5247223", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-4331300", "costOfRevenue": "1037732", "interestIncome": "None", "incomeBeforeTax": "5247223", "interestExpense": "None", "operatingIncome": "5247223", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82231321", "currentDebt": "None", "investments": "None", "totalAssets": "77599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6934192", "totalLiabilities": "2301872", "otherCurrentAssets": "None", "totalCurrentAssets": "1762273", "currentLongTermDebt": "None", "longTermInvestments": "76846036", "shortTermInvestments": "1762266", "currentNetReceivables": "7", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75836728", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75297129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2301872", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5247223", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1523261", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293562", "cashflowFromInvestment": "1816823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 1736351, "cost_of_revenue": 855463, "gross_profit": 880888, "ebit": 14049867, "ebitda": 14049867, "pretax_income": 14049867, "tax_provision": null, "net_income": 14049867, "net_income_to_common": 14049867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 71410342, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1360436, "total_equity": 70049906, "shares_outstanding": 10879905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1223615, "capital_expenditure": 5, "free_cash_flow": -1223610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252750, "ticker_id": 1147, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14049867", "netIncome": "14049867", "grossProfit": "880888", "depreciation": "None", "totalRevenue": "1736351", "costOfRevenue": "855463", "interestIncome": "None", "incomeBeforeTax": "14049867", "interestExpense": "None", "operatingIncome": "14049867", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-13168979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82231321", "currentDebt": "None", "investments": "None", "totalAssets": "71410342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12181415", "totalLiabilities": "1360436", "otherCurrentAssets": "-8372", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "70905065", "shortTermInvestments": "None", "currentNetReceivables": "8372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70049906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14049867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1223615", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344985", "cashflowFromInvestment": "1568600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736351, "cost_of_revenue": 855463, "gross_profit": 880888, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14049867, "depreciation_amortisation": null, "ebitda": 14049867, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14049867, "tax_provision": null, "effective_tax_rate": null, "net_income": 14049867, "net_income_continuing_ops": null, "net_income_to_common": 14049867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 8372, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71410342, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1360436, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12181415, "total_equity": 70049906, "shares_outstanding": 10879905, "operating_cash_flow": -1223615, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1568600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344985, "free_cash_flow": -1223610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14049867", "netIncome": "14049867", "grossProfit": "880888", "depreciation": "None", "totalRevenue": "1736351", "costOfRevenue": "855463", "interestIncome": "None", "incomeBeforeTax": "14049867", "interestExpense": "None", "operatingIncome": "14049867", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-13168979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82231321", "currentDebt": "None", "investments": "None", "totalAssets": "71410342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12181415", "totalLiabilities": "1360436", "otherCurrentAssets": "-8372", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "70905065", "shortTermInvestments": "None", "currentNetReceivables": "8372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70049906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14049867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1223615", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344985", "cashflowFromInvestment": "1568600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 167334, "cost_of_revenue": 983397, "gross_profit": -816063, "ebit": 2749135, "ebitda": 3376506, "pretax_income": 3376506, "tax_provision": 3376506, "net_income": 3376506, "net_income_to_common": 3376506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 56754897, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 754858, "total_equity": 56000039, "shares_outstanding": 10879905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252752, "ticker_id": 1147, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3376506", "netIncome": "3376506", "grossProfit": "-816063", "depreciation": "None", "totalRevenue": "167334", "costOfRevenue": "983397", "interestIncome": "None", "incomeBeforeTax": "3376506", "interestExpense": "None", "operatingIncome": "2749135", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3376506", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4192569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86073317", "currentDebt": "None", "investments": "None", "totalAssets": "56754897", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30073278", "totalLiabilities": "754858", "otherCurrentAssets": "-241945", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "56426069", "shortTermInvestments": "None", "currentNetReceivables": "241945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56000039", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 167334, "cost_of_revenue": 983397, "gross_profit": -816063, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2749135, "depreciation_amortisation": null, "ebitda": 3376506, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3376506, "tax_provision": 3376506, "effective_tax_rate": null, "net_income": 3376506, "net_income_continuing_ops": null, "net_income_to_common": 3376506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 241945, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56754897, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 754858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30073278, "total_equity": 56000039, "shares_outstanding": 10879905, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3376506", "netIncome": "3376506", "grossProfit": "-816063", "depreciation": "None", "totalRevenue": "167334", "costOfRevenue": "983397", "interestIncome": "None", "incomeBeforeTax": "3376506", "interestExpense": "None", "operatingIncome": "2749135", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3376506", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4192569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86073317", "currentDebt": "None", "investments": "None", "totalAssets": "56754897", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30073278", "totalLiabilities": "754858", "otherCurrentAssets": "-241945", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "56426069", "shortTermInvestments": "None", "currentNetReceivables": "241945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56000039", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 278450, "cost_of_revenue": 1074532, "gross_profit": -796082, "ebit": 0, "ebitda": -1474619, "pretax_income": -1474619, "tax_provision": -0.14, "net_income": -1474619, "net_income_to_common": -1474619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4833833, "total_current_assets": 192382, "total_assets": 53461960, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 838427, "total_equity": 52623533, "shares_outstanding": 10879905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2328111, "capital_expenditure": 1, "free_cash_flow": -2328110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252753, "ticker_id": 1147, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-1474619", "netIncome": "-1474619", "grossProfit": "-796082", "depreciation": "None", "totalRevenue": "278450", "costOfRevenue": "1074532", "interestIncome": "None", "incomeBeforeTax": "-1474619", "interestExpense": "None", "operatingIncome": "-1474619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-0.14", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5.30", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1074532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1474619", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86073318", "currentDebt": "None", "investments": "None", "totalAssets": "53461960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33449785", "totalLiabilities": "838427", "otherCurrentAssets": "-4833833", "totalCurrentAssets": "192382", "currentLongTermDebt": "None", "longTermInvestments": "53207637", "shortTermInvestments": "4833833", "currentNetReceivables": "192382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53207637", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52623533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-838427", "totalCurrentLiabilities": "-838427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838427", "cashAndShortTermInvestments": "4833833", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4833833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1474619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2328111", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291510", "cashflowFromInvestment": "2619621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278450, "cost_of_revenue": 1074532, "gross_profit": -796082, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": -1474619, "ebitda": -1474619, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1474619, "tax_provision": -0.14, "effective_tax_rate": null, "net_income": -1474619, "net_income_continuing_ops": null, "net_income_to_common": -1474619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4833833, "short_term_investments": 4833833, "net_receivables": 192382, "inventory": null, "other_current_assets": null, "total_current_assets": 192382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53207637, "total_assets": 53461960, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -838427, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838427, "total_liabilities": 838427, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33449785, "total_equity": 52623533, "shares_outstanding": 10879905, "operating_cash_flow": -2328111, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2619621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291510, "free_cash_flow": -2328110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-1474619", "netIncome": "-1474619", "grossProfit": "-796082", "depreciation": "None", "totalRevenue": "278450", "costOfRevenue": "1074532", "interestIncome": "None", "incomeBeforeTax": "-1474619", "interestExpense": "None", "operatingIncome": "-1474619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-0.14", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5.30", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1074532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1474619", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86073318", "currentDebt": "None", "investments": "None", "totalAssets": "53461960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33449785", "totalLiabilities": "838427", "otherCurrentAssets": "-4833833", "totalCurrentAssets": "192382", "currentLongTermDebt": "None", "longTermInvestments": "53207637", "shortTermInvestments": "4833833", "currentNetReceivables": "192382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53207637", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52623533", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-838427", "totalCurrentLiabilities": "-838427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838427", "cashAndShortTermInvestments": "4833833", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4833833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1474619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2328111", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291510", "cashflowFromInvestment": "2619621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 82010, "cost_of_revenue": 1131726, "gross_profit": -1049716, "ebit": 0, "ebitda": -2665888, "pretax_income": -0.25, "tax_provision": -0.25, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 140277, "total_assets": 56076786, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1978634, "total_equity": 54098152, "shares_outstanding": 10879905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -942710, "capital_expenditure": 0, "free_cash_flow": -942710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252755, "ticker_id": 1147, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-2665888", "netIncome": "None", "grossProfit": "-1049716", "depreciation": "None", "totalRevenue": "82010", "costOfRevenue": "1131726", "interestIncome": "None", "incomeBeforeTax": "-0.25", "interestExpense": "None", "operatingIncome": "-2665888", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-0.25", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-32.51", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1131726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2665888", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64722000", "currentDebt": "None", "investments": "None", "totalAssets": "56076786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10623848", "totalLiabilities": "1978634", "otherCurrentAssets": "2569", "totalCurrentAssets": "140277", "currentLongTermDebt": "None", "longTermInvestments": "55933940", "shortTermInvestments": "None", "currentNetReceivables": "140277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55933940", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54098152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2665888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-942710", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-11083090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82010, "cost_of_revenue": 1131726, "gross_profit": -1049716, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": -2665888, "ebitda": -2665888, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -0.25, "tax_provision": -0.25, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 140277, "inventory": null, "other_current_assets": null, "total_current_assets": 140277, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55933940, "total_assets": 56076786, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1978634, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10623848, "total_equity": 54098152, "shares_outstanding": 10879905, "operating_cash_flow": -942710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11083090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -942710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-2665888", "netIncome": "None", "grossProfit": "-1049716", "depreciation": "None", "totalRevenue": "82010", "costOfRevenue": "1131726", "interestIncome": "None", "incomeBeforeTax": "-0.25", "interestExpense": "None", "operatingIncome": "-2665888", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-0.25", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-32.51", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1131726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2665888", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64722000", "currentDebt": "None", "investments": "None", "totalAssets": "56076786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10623848", "totalLiabilities": "1978634", "otherCurrentAssets": "2569", "totalCurrentAssets": "140277", "currentLongTermDebt": "None", "longTermInvestments": "55933940", "shortTermInvestments": "None", "currentNetReceivables": "140277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55933940", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54098152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10879905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2665888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-942710", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-11083090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "income_statement": { "revenue": 97111, "cost_of_revenue": 1263600, "gross_profit": -1166489, "ebit": 0, "ebitda": -9809802, "pretax_income": -0.9, "tax_provision": -0.9, "net_income": 10879905, "net_income_to_common": 10879905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12025800, "total_current_assets": null, "total_assets": 61886328, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5122288, "total_equity": 56764040, "shares_outstanding": 6705491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3419322, "capital_expenditure": 0, "free_cash_flow": -3419322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252756, "ticker_id": 1147, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:10.748936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-9809802", "netIncome": "10879905", "grossProfit": "-1166489", "depreciation": "None", "totalRevenue": "97111", "costOfRevenue": "1263600", "interestIncome": "None", "incomeBeforeTax": "-0.90", "interestExpense": "None", "operatingIncome": "-9809802", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-0.90", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-101.02", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9809802", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64722000", "currentDebt": "None", "investments": "None", "totalAssets": "61886328", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7957960", "totalLiabilities": "5122288", "otherCurrentAssets": "-12210050", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56764040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5122288", "cashAndShortTermInvestments": "12025800", "commonStockSharesOutstanding": "6705491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12025800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9809802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3419322", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2910087", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97111, "cost_of_revenue": 1263600, "gross_profit": -1166489, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": -9809802, "ebitda": -9809802, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -0.9, "tax_provision": -0.9, "effective_tax_rate": null, "net_income": 10879905, "net_income_continuing_ops": null, "net_income_to_common": 10879905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12025800, "short_term_investments": null, "net_receivables": 184250, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61886328, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5122288, "total_liabilities": 5122288, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7957960, "total_equity": 56764040, "shares_outstanding": 6705491, "operating_cash_flow": -3419322, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2910087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3419322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-9809802", "netIncome": "10879905", "grossProfit": "-1166489", "depreciation": "None", "totalRevenue": "97111", "costOfRevenue": "1263600", "interestIncome": "None", "incomeBeforeTax": "-0.90", "interestExpense": "None", "operatingIncome": "-9809802", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-0.90", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-101.02", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9809802", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64722000", "currentDebt": "None", "investments": "None", "totalAssets": "61886328", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7957960", "totalLiabilities": "5122288", "otherCurrentAssets": "-12210050", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56764040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5122288", "cashAndShortTermInvestments": "12025800", "commonStockSharesOutstanding": "6705491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12025800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9809802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3419322", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2910087", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }