{ "ticker": { "uuid": "782fabdf-55c1-4f0c-95a2-c7410f9236dc", "symbol": "ARE", "name": "Aecon Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/782fabdf-55c1-4f0c-95a2-c7410f9236dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/782fabdf-55c1-4f0c-95a2-c7410f9236dc/" }, "ticker_metadata": { "id": 35094, "uuid": "782fabdf-55c1-4f0c-95a2-c7410f9236dc", "symbol": "ARE", "name": "Aecon Group Inc.", "asset_type": "equity", "market_cap": 3085822208, "stock_exchange_id": 42, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Aecon Group Inc., together with its subsidiaries, provide construction and infrastructure development services to private and public sector clients in Canada, the United States, and internationally. It operates through two segments, Construction and Concessions. The Construction segment focuses on civil infrastructure, urban transportation solutions, nuclear power infrastructure, utility infrastructure, and industrial infrastructure market sectors. The Concessions segment engages in the development, financing, building, and operation of construction projects by way of public-private partnership contract structures. This segment also provides development of domestic international public-private partnership; private finance solution; developing strategic partnerships; leading and/or participating in development teams; and operations and maintenance of infrastructure assets services. Aecon Group Inc. was formerly known as Prefac Concrete Co. Ltd. and changed its name to Aecon Group Inc. in June 2001. The company was founded in 1867 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "782fabdf-55c1-4f0c-95a2-c7410f9236dc", "symbol": "ARE", "name": "Aecon Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/782fabdf-55c1-4f0c-95a2-c7410f9236dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/782fabdf-55c1-4f0c-95a2-c7410f9236dc/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.19, "value": 0.2, "quality": 0.05, "momentum": 0.93, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 45.44, "market_cap": 3111155043.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0323, "shareholder_yield": 0.0182, "roe": -0.04, "piotroski_f_score": 6, "momentum_12_1": 1.8287, "volatility_252d": 0.3677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.753633+00:00", "batch_id": "" }, "size": { "price_close": 45.44, "market_cap": 3111155043.2127, "market_cap_usd": 3111155043.2127, "enterprise_value": 3069178043.2127, "shares_outstanding": 68467322, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9098, "ptbv_ratio": 2.9098, "ps_ratio": 0.6028, "pcf_ratio": 79.8879, "pfcf_ratio": -69.2275, "ev_ebitda": 30.9437, "ev_ebit": null, "ev_sales": 0.5946, "ev_fcf": -68.2935, "earnings_yield": null, "fcf_yield": -0.0146, "price_to_sales": 0.6028, "price_to_book": 2.9098, "price_to_cashflow": 79.8879, "ebitda_to_ev": 0.0323, "sales_yield": 1.6817 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0028, "shareholder_yield": 0.0182, "debt_paydown_yield": 0, "total_yield": 0.0182 }, "quality": { "gross_margin": 0.0704, "operating_margin": -0.0009, "net_margin": -0.0083, "ebitda_margin": 0.0192, "fcf_margin": -0.0087, "roe": -0.04, "roa": -0.0106, "roic": -0.0036, "roc_greenblatt": -0.0132, "asset_turnover": 1.276, "cash_conversion": 1.0511, "accruals_ratio": -0.0202, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.154, "revenue_stability_5y": 0.1045, "eps_surprise_avg": 19.0834, "sue_score": 0.7241, "gross_profit_to_assets": 0.0898, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4946, "debt_to_assets": 0.1131, "interest_coverage": -0.1378, "current_ratio": 1.1576, "quick_ratio": 1.1576, "net_debt": -49058000, "local_beta": 0.1493, "volatility_252d": 0.3677, "volatility_60d": 0.8641, "max_drawdown_12m": -0.1743, "risk_adjusted_momentum": 4.9736 }, "growth": { "revenue_growth_1y": 0.2809, "revenue_growth_3y_cagr": 0.0499, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2068, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0546, "revenue_growth": 0.2809, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1433, "price_return_3m": 0.1297, "price_return_6m": 0.54, "price_return_9m": 1.188, "price_return_12m": 1.4234, "price_return_12m_ex1m": 1.8287, "momentum_6m": 0.54, "momentum_12m": 1.4234, "momentum_12_1": 1.8287, "distance_from_52w_high": -0.1433, "distance_from_52w_low": 1.4246, "relative_strength": 1.1213 }, "raw_ttm": { "revenue_ttm": 5161451000, "gross_profit_ttm": 363365000, "ebit_ttm": -4838000, "ebitda_ttm": 99186000, "net_income_ttm": -42756000, "eps_diluted_ttm": -0.6245, "operating_cash_flow_ttm": 38944000, "capital_expenditure_ttm": -83885000, "fcf_ttm": -44941000, "dividends_paid_ttm": -47900000, "share_repurchases_ttm": -8766000, "shares_issued_ttm": null, "interest_expense_ttm": 35100000, "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_current_liabilities": 2461211000, "net_ppe": 442134000, "total_assets": 4044977000, "total_debt": 457590000, "total_equity": 1069197000, "net_working_capital": -74250000, "book_value_per_share": 15.6162, "retained_earnings": null, "preferred_stock": null, "minority_interest": 7081000, "tangible_book_value": null, "tangible_book_per_share": 15.6162 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 13, "rank_pcf": 96, "rank_ev_ebitda": 89, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 9, "rank_shareholder_yield": 50, "rank_total_yield": 65, "rank_roe": 82, "rank_roc": 79, "rank_roic": 86, "rank_gross_margin": 97, "rank_fcf_margin": 77, "rank_piotroski": 31, "rank_accruals": 69, "rank_sue": 30, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 80, "quality_composite": 95, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 27, "svqf_composite": 77, "vc1_composite": 79, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1, "os_score": 0.19, "value_percentile": 0.2, "quality_percentile": 0.05, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11091, "ticker_id": 35094, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.753633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.44, "market_cap": 3111155043.2127, "market_cap_usd": 3111155043.2127, "enterprise_value": 3069178043.2127, "shares_outstanding": 68467322, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.90980525, "ptbv_ratio": 2.90980525, "ps_ratio": 0.60276752, "pcf_ratio": 79.88791709, "pfcf_ratio": -69.22754374, "ev_ebitda": 30.94366184, "ev_ebit": null, "ev_sales": 0.59463473, "ev_fcf": -68.29349688, "earnings_yield": null, "fcf_yield": -0.01464268, "dividend_yield": 0, "buyback_yield": 0.0028176, "shareholder_yield": 0.01821381, "debt_paydown_yield": 0, "total_yield": 0.01821381, "gross_margin": 0.07039978, "operating_margin": -0.00093733, "net_margin": -0.00828372, "ebitda_margin": 0.01921669, "fcf_margin": -0.00870705, "roe": -0.03998889, "roa": -0.01057015, "roic": -0.00355687, "roc_greenblatt": -0.01315088, "asset_turnover": 1.27601492, "cash_conversion": 1.05110394, "accruals_ratio": -0.02019789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.49460609, "debt_to_assets": 0.11312549, "interest_coverage": -0.13783476, "current_ratio": 1.15758868, "quick_ratio": 1.15758868, "net_debt": -49058000, "revenue_growth_1y": 0.28093862, "revenue_growth_3y_cagr": 0.04986802, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.20679616, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05458527, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.153979, "revenue_stability_5y": 0.104473, "eps_surprise_avg": 19.0834, "sue_score": 0.7241, "price_return_1m": -0.14328812, "price_return_3m": 0.12965777, "price_return_6m": 0.53999206, "price_return_9m": 1.18800401, "price_return_12m": 1.42339049, "price_return_12m_ex1m": 1.82871119, "distance_from_52w_high": -0.14328812, "distance_from_52w_low": 1.42464751, "relative_strength": 1.12128408, "local_beta": 0.1493, "volatility_252d": 0.367685, "volatility_60d": 0.864066, "max_drawdown_12m": -0.17432083, "revenue_ttm": 5161451000, "gross_profit_ttm": 363365000, "ebit_ttm": -4838000, "ebitda_ttm": 99186000, "net_income_ttm": -42756000, "eps_diluted_ttm": -0.62447309, "operating_cash_flow_ttm": 38944000, "capital_expenditure_ttm": -83885000, "fcf_ttm": -44941000, "dividends_paid_ttm": -47900000, "share_repurchases_ttm": -8766000, "shares_issued_ttm": null, "interest_expense_ttm": 35100000, "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_current_liabilities": 2461211000, "net_ppe": 442134000, "total_assets": 4044977000, "total_debt": 457590000, "total_equity": 1069197000, "net_working_capital": -74250000, "book_value_per_share": 15.61616504, "retained_earnings": null, "preferred_stock": null, "minority_interest": 7081000, "tangible_book_value": null, "tangible_book_per_share": 15.61616504, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 13, "rank_pcf": 96, "rank_ev_ebitda": 89, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 9, "rank_shareholder_yield": 50, "rank_total_yield": 65, "rank_roe": 82, "rank_roc": 79, "rank_roic": 86, "rank_gross_margin": 97, "rank_fcf_margin": 77, "rank_piotroski": 31, "rank_accruals": 69, "rank_sue": 30, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 80, "quality_composite": 95, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 27, "svqf_composite": 77, "vc1_composite": 79, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.44, "os": 0.19, "value": 0.2, "quality": 0.05, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0182, "roe": -0.04, "momentum_12_1": 1.8287, "complete_fields": { "id": 11091, "ticker_id": 35094, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.753633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.44, "market_cap": 3111155043.2127, "market_cap_usd": 3111155043.2127, "enterprise_value": 3069178043.2127, "shares_outstanding": 68467322, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.90980525, "ptbv_ratio": 2.90980525, "ps_ratio": 0.60276752, "pcf_ratio": 79.88791709, "pfcf_ratio": -69.22754374, "ev_ebitda": 30.94366184, "ev_ebit": null, "ev_sales": 0.59463473, "ev_fcf": -68.29349688, "earnings_yield": null, "fcf_yield": -0.01464268, "dividend_yield": 0, "buyback_yield": 0.0028176, "shareholder_yield": 0.01821381, "debt_paydown_yield": 0, "total_yield": 0.01821381, "gross_margin": 0.07039978, "operating_margin": -0.00093733, "net_margin": -0.00828372, "ebitda_margin": 0.01921669, "fcf_margin": -0.00870705, "roe": -0.03998889, "roa": -0.01057015, "roic": -0.00355687, "roc_greenblatt": -0.01315088, "asset_turnover": 1.27601492, "cash_conversion": 1.05110394, "accruals_ratio": -0.02019789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.49460609, "debt_to_assets": 0.11312549, "interest_coverage": -0.13783476, "current_ratio": 1.15758868, "quick_ratio": 1.15758868, "net_debt": -49058000, "revenue_growth_1y": 0.28093862, "revenue_growth_3y_cagr": 0.04986802, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.20679616, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05458527, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.153979, "revenue_stability_5y": 0.104473, "eps_surprise_avg": 19.0834, "sue_score": 0.7241, "price_return_1m": -0.14328812, "price_return_3m": 0.12965777, "price_return_6m": 0.53999206, "price_return_9m": 1.18800401, "price_return_12m": 1.42339049, "price_return_12m_ex1m": 1.82871119, "distance_from_52w_high": -0.14328812, "distance_from_52w_low": 1.42464751, "relative_strength": 1.12128408, "local_beta": 0.1493, "volatility_252d": 0.367685, "volatility_60d": 0.864066, "max_drawdown_12m": -0.17432083, "revenue_ttm": 5161451000, "gross_profit_ttm": 363365000, "ebit_ttm": -4838000, "ebitda_ttm": 99186000, "net_income_ttm": -42756000, "eps_diluted_ttm": -0.62447309, "operating_cash_flow_ttm": 38944000, "capital_expenditure_ttm": -83885000, "fcf_ttm": -44941000, "dividends_paid_ttm": -47900000, "share_repurchases_ttm": -8766000, "shares_issued_ttm": null, "interest_expense_ttm": 35100000, "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_current_liabilities": 2461211000, "net_ppe": 442134000, "total_assets": 4044977000, "total_debt": 457590000, "total_equity": 1069197000, "net_working_capital": -74250000, "book_value_per_share": 15.61616504, "retained_earnings": null, "preferred_stock": null, "minority_interest": 7081000, "tangible_book_value": null, "tangible_book_per_share": 15.61616504, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 13, "rank_pcf": 96, "rank_ev_ebitda": 89, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 9, "rank_shareholder_yield": 50, "rank_total_yield": 65, "rank_roe": 82, "rank_roc": 79, "rank_roic": 86, "rank_gross_margin": 97, "rank_fcf_margin": 77, "rank_piotroski": 31, "rank_accruals": 69, "rank_sue": 30, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 80, "quality_composite": 95, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 27, "svqf_composite": 77, "vc1_composite": 79, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 }, "complete_fields": { "id": 418650, "ticker_id": 35094, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169650000", "netIncome": "15162000", "grossProfit": "394085000", "totalRevenue": "5434678000", "costOfRevenue": "5040593000", "interestExpense": "38660000", "operatingIncome": "53870000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106166000" }, "balance": { "totalDebt": "411862000", "totalAssets": "3990226000", "longTermDebt": "367959000", "shortTermDebt": "43903000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "7015000", "totalLiabilities": null, "sharesOutstanding": "64072022", "totalCurrentAssets": "2874863000", "totalShareholderEquity": "921740000", "totalCurrentLiabilities": "2606770000", "propertyPlantEquipmentNet": "399910000", "cashAndShortTermInvestments": "486019000" }, "cashflow": { "freeCashFlow": "58810000", "dividendsPaid": "-47900000", "issuanceOfDebt": "17484000", "issuanceOfStock": null, "repaymentOfDebt": "-60671000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "126620000", "repurchaseOfStock": "-8766000", "capitalExpenditures": "-67810000" } }, "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53870000, "depreciation_amortisation": 106166000, "ebitda": 169650000, "interest_expense": 38660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15162000, "net_income_continuing_ops": null, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2874863000, "net_ppe": 399910000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3990226000, "short_term_debt": 43903000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606770000, "long_term_debt": 367959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411862000, "preferred_stock": null, "minority_interest": 7015000, "retained_earnings": null, "total_equity": 921740000, "shares_outstanding": 64072022, "operating_cash_flow": 126620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169650000", "netIncome": "15162000", "grossProfit": "394085000", "totalRevenue": "5434678000", "costOfRevenue": "5040593000", "interestExpense": "38660000", "operatingIncome": "53870000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106166000" }, "balance": { "totalDebt": "411862000", "totalAssets": "3990226000", "longTermDebt": "367959000", "shortTermDebt": "43903000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "7015000", "totalLiabilities": null, "sharesOutstanding": "64072022", "totalCurrentAssets": "2874863000", "totalShareholderEquity": "921740000", "totalCurrentLiabilities": "2606770000", "propertyPlantEquipmentNet": "399910000", "cashAndShortTermInvestments": "486019000" }, "cashflow": { "freeCashFlow": "58810000", "dividendsPaid": "-47900000", "issuanceOfDebt": "17484000", "issuanceOfStock": null, "repaymentOfDebt": "-60671000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "126620000", "repurchaseOfStock": "-8766000", "capitalExpenditures": "-67810000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 4242731000, "cost_of_revenue": 4060184000, "gross_profit": 182547000, "ebit": -118550000, "ebitda": 35098000, "pretax_income": null, "tax_provision": null, "net_income": -59524000, "net_income_to_common": -59524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438025000, "total_current_assets": 2228614000, "total_assets": 3226224000, "short_term_debt": 40765000, "long_term_debt": 263651000, "total_debt": 304416000, "total_liabilities": null, "total_equity": 956120000, "shares_outstanding": 62834008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7599000, "capital_expenditure": -53268000, "free_cash_flow": -45669000, "dividends_paid": -47070000, "share_repurchases": -3116000, "shares_issued": 0, "net_debt_issued": -42239000 }, "complete_fields": { "id": 418654, "ticker_id": 35094, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35098000", "netIncome": "-59524000", "grossProfit": "182547000", "totalRevenue": "4242731000", "costOfRevenue": "4060184000", "interestExpense": "23778000", "operatingIncome": "-118550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87849000" }, "balance": { "totalDebt": "304416000", "totalAssets": "3226224000", "longTermDebt": "263651000", "shortTermDebt": "40765000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "6316000", "totalLiabilities": null, "sharesOutstanding": "62834008", "totalCurrentAssets": "2228614000", "totalShareholderEquity": "956120000", "totalCurrentLiabilities": "1943428000", "propertyPlantEquipmentNet": "360022000", "cashAndShortTermInvestments": "438025000" }, "cashflow": { "freeCashFlow": "-45669000", "dividendsPaid": "-47070000", "issuanceOfDebt": "16781000", "issuanceOfStock": "0", "repaymentOfDebt": "-59020000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7599000", "repurchaseOfStock": "-3116000", "capitalExpenditures": "-53268000" } }, "revenue": 4242731000, "cost_of_revenue": 4060184000, "gross_profit": 182547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118550000, "depreciation_amortisation": 87849000, "ebitda": 35098000, "interest_expense": 23778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -59524000, "net_income_continuing_ops": null, "net_income_to_common": -59524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2228614000, "net_ppe": 360022000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3226224000, "short_term_debt": 40765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943428000, "long_term_debt": 263651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 304416000, "preferred_stock": null, "minority_interest": 6316000, "retained_earnings": null, "total_equity": 956120000, "shares_outstanding": 62834008, "operating_cash_flow": 7599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47070000, "share_repurchases": -3116000, "shares_issued": 0, "net_debt_issued": -42239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35098000", "netIncome": "-59524000", "grossProfit": "182547000", "totalRevenue": "4242731000", "costOfRevenue": "4060184000", "interestExpense": "23778000", "operatingIncome": "-118550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87849000" }, "balance": { "totalDebt": "304416000", "totalAssets": "3226224000", "longTermDebt": "263651000", "shortTermDebt": "40765000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "6316000", "totalLiabilities": null, "sharesOutstanding": "62834008", "totalCurrentAssets": "2228614000", "totalShareholderEquity": "956120000", "totalCurrentLiabilities": "1943428000", "propertyPlantEquipmentNet": "360022000", "cashAndShortTermInvestments": "438025000" }, "cashflow": { "freeCashFlow": "-45669000", "dividendsPaid": "-47070000", "issuanceOfDebt": "16781000", "issuanceOfStock": "0", "repaymentOfDebt": "-59020000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7599000", "repurchaseOfStock": "-3116000", "capitalExpenditures": "-53268000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 4643842000, "cost_of_revenue": 4388216000, "gross_profit": 255626000, "ebit": -1300000, "ebitda": 313731000, "pretax_income": null, "tax_provision": null, "net_income": 161890000, "net_income_to_common": 161890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645784000, "total_current_assets": 2473256000, "total_assets": 3195628000, "short_term_debt": 42608000, "long_term_debt": 218470000, "total_debt": 261078000, "total_liabilities": null, "total_equity": 1064326000, "shares_outstanding": 62266403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51072000, "capital_expenditure": -23997000, "free_cash_flow": 27075000, "dividends_paid": -45611000, "share_repurchases": 0, "shares_issued": 154640000, "net_debt_issued": -241662000 }, "complete_fields": { "id": 418656, "ticker_id": 35094, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313731000", "netIncome": "161890000", "grossProfit": "255626000", "totalRevenue": "4643842000", "costOfRevenue": "4388216000", "interestExpense": "57099000", "operatingIncome": "-1300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79087000" }, "balance": { "totalDebt": "261078000", "totalAssets": "3195628000", "longTermDebt": "218470000", "shortTermDebt": "42608000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "62266403", "totalCurrentAssets": "2473256000", "totalShareholderEquity": "1064326000", "totalCurrentLiabilities": "1783267000", "propertyPlantEquipmentNet": "251899000", "cashAndShortTermInvestments": "645784000" }, "cashflow": { "freeCashFlow": "27075000", "dividendsPaid": "-45611000", "issuanceOfDebt": "12794000", "issuanceOfStock": "154640000", "repaymentOfDebt": "-254456000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51072000", "repurchaseOfStock": "0", "capitalExpenditures": "-23997000" } }, "revenue": 4643842000, "cost_of_revenue": 4388216000, "gross_profit": 255626000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1300000, "depreciation_amortisation": 79087000, "ebitda": 313731000, "interest_expense": 57099000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 161890000, "net_income_continuing_ops": null, "net_income_to_common": 161890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645784000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2473256000, "net_ppe": 251899000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3195628000, "short_term_debt": 42608000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783267000, "long_term_debt": 218470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261078000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1064326000, "shares_outstanding": 62266403, "operating_cash_flow": 51072000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45611000, "share_repurchases": 0, "shares_issued": 154640000, "net_debt_issued": -241662000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313731000", "netIncome": "161890000", "grossProfit": "255626000", "totalRevenue": "4643842000", "costOfRevenue": "4388216000", "interestExpense": "57099000", "operatingIncome": "-1300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79087000" }, "balance": { "totalDebt": "261078000", "totalAssets": "3195628000", "longTermDebt": "218470000", "shortTermDebt": "42608000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "62266403", "totalCurrentAssets": "2473256000", "totalShareholderEquity": "1064326000", "totalCurrentLiabilities": "1783267000", "propertyPlantEquipmentNet": "251899000", "cashAndShortTermInvestments": "645784000" }, "cashflow": { "freeCashFlow": "27075000", "dividendsPaid": "-45611000", "issuanceOfDebt": "12794000", "issuanceOfStock": "154640000", "repaymentOfDebt": "-254456000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51072000", "repurchaseOfStock": "0", "capitalExpenditures": "-23997000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 4696450000, "cost_of_revenue": 4340493000, "gross_profit": 355957000, "ebit": 65365000, "ebitda": 194206000, "pretax_income": null, "tax_provision": null, "net_income": 30381000, "net_income_to_common": 30381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377212000, "total_current_assets": 2323254000, "total_assets": 3567017000, "short_term_debt": 359768000, "long_term_debt": 549292000, "total_debt": 909060000, "total_liabilities": null, "total_equity": 953995000, "shares_outstanding": 61535925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113661000, "capital_expenditure": -41312000, "free_cash_flow": -154973000, "dividends_paid": -44469000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -65069000 }, "complete_fields": { "id": 418657, "ticker_id": 35094, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194206000", "netIncome": "30381000", "grossProfit": "355957000", "totalRevenue": "4696450000", "costOfRevenue": "4340493000", "interestExpense": "57065000", "operatingIncome": "65365000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94153000" }, "balance": { "totalDebt": "909060000", "totalAssets": "3567017000", "longTermDebt": "549292000", "shortTermDebt": "359768000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61535925", "totalCurrentAssets": "2323254000", "totalShareholderEquity": "953995000", "totalCurrentLiabilities": "1834463000", "propertyPlantEquipmentNet": "395101000", "cashAndShortTermInvestments": "377212000" }, "cashflow": { "freeCashFlow": "-154973000", "dividendsPaid": "-44469000", "issuanceOfDebt": "15391000", "issuanceOfStock": "0", "repaymentOfDebt": "-80460000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-113661000", "repurchaseOfStock": null, "capitalExpenditures": "-41312000" } }, "revenue": 4696450000, "cost_of_revenue": 4340493000, "gross_profit": 355957000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65365000, "depreciation_amortisation": 94153000, "ebitda": 194206000, "interest_expense": 57065000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30381000, "net_income_continuing_ops": null, "net_income_to_common": 30381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2323254000, "net_ppe": 395101000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3567017000, "short_term_debt": 359768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1834463000, "long_term_debt": 549292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 909060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 953995000, "shares_outstanding": 61535925, "operating_cash_flow": -113661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44469000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -65069000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -154973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194206000", "netIncome": "30381000", "grossProfit": "355957000", "totalRevenue": "4696450000", "costOfRevenue": "4340493000", "interestExpense": "57065000", "operatingIncome": "65365000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94153000" }, "balance": { "totalDebt": "909060000", "totalAssets": "3567017000", "longTermDebt": "549292000", "shortTermDebt": "359768000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61535925", "totalCurrentAssets": "2323254000", "totalShareholderEquity": "953995000", "totalCurrentLiabilities": "1834463000", "propertyPlantEquipmentNet": "395101000", "cashAndShortTermInvestments": "377212000" }, "cashflow": { "freeCashFlow": "-154973000", "dividendsPaid": "-44469000", "issuanceOfDebt": "15391000", "issuanceOfStock": "0", "repaymentOfDebt": "-80460000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-113661000", "repurchaseOfStock": null, "capitalExpenditures": "-41312000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418658, "ticker_id": 35094, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 }, "complete_fields": { "id": 418648, "ticker_id": 35094, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15383000", "netIncome": "-17921000", "grossProfit": "100547000", "totalRevenue": "1256994000", "costOfRevenue": "1156447000", "interestExpense": "8253000", "operatingIncome": "-6497000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26030000" }, "balance": { "totalDebt": "457590000", "totalAssets": "4044977000", "longTermDebt": "413051000", "shortTermDebt": "44539000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "7081000", "totalLiabilities": null, "sharesOutstanding": "68467322", "totalCurrentAssets": "2849070000", "totalShareholderEquity": "1069197000", "totalCurrentLiabilities": "2461211000", "propertyPlantEquipmentNet": "442134000", "cashAndShortTermInvestments": "506648000" }, "cashflow": { "freeCashFlow": "-58024000", "dividendsPaid": null, "issuanceOfDebt": "31569000", "issuanceOfStock": "165124000", "repaymentOfDebt": "-12171000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-31731000", "repurchaseOfStock": null, "capitalExpenditures": "-26293000" } }, "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6497000, "depreciation_amortisation": 26030000, "ebitda": 15383000, "interest_expense": 8253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17921000, "net_income_continuing_ops": null, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2849070000, "net_ppe": 442134000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4044977000, "short_term_debt": 44539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2461211000, "long_term_debt": 413051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457590000, "preferred_stock": null, "minority_interest": 7081000, "retained_earnings": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "operating_cash_flow": -31731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15383000", "netIncome": "-17921000", "grossProfit": "100547000", "totalRevenue": "1256994000", "costOfRevenue": "1156447000", "interestExpense": "8253000", "operatingIncome": "-6497000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26030000" }, "balance": { "totalDebt": "457590000", "totalAssets": "4044977000", "longTermDebt": "413051000", "shortTermDebt": "44539000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "7081000", "totalLiabilities": null, "sharesOutstanding": "68467322", "totalCurrentAssets": "2849070000", "totalShareholderEquity": "1069197000", "totalCurrentLiabilities": "2461211000", "propertyPlantEquipmentNet": "442134000", "cashAndShortTermInvestments": "506648000" }, "cashflow": { "freeCashFlow": "-58024000", "dividendsPaid": null, "issuanceOfDebt": "31569000", "issuanceOfStock": "165124000", "repaymentOfDebt": "-12171000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-31731000", "repurchaseOfStock": null, "capitalExpenditures": "-26293000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 1541228000, "cost_of_revenue": 1397114000, "gross_profit": 144114000, "ebit": 51085000, "ebitda": 72680000, "pretax_income": null, "tax_provision": null, "net_income": 20721000, "net_income_to_common": 20721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197409000, "capital_expenditure": -21594000, "free_cash_flow": 175815000, "dividends_paid": -12028000, "share_repurchases": -1703000, "shares_issued": null, "net_debt_issued": -168683000 }, "complete_fields": { "id": 418649, "ticker_id": 35094, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72680000", "netIncome": "20721000", "grossProfit": "144114000", "totalRevenue": "1541228000", "costOfRevenue": "1397114000", "interestExpense": "7346000", "operatingIncome": "51085000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30060000" }, "balance": { "totalDebt": "411862000", "totalAssets": "3990226000", "longTermDebt": "367959000", "shortTermDebt": "43903000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "7015000", "totalLiabilities": null, "sharesOutstanding": "64072022", "totalCurrentAssets": "2874863000", "totalShareholderEquity": "921740000", "totalCurrentLiabilities": "2606770000", "propertyPlantEquipmentNet": "399910000", "cashAndShortTermInvestments": "486019000" }, "cashflow": { "freeCashFlow": "175815000", "dividendsPaid": "-12028000", "issuanceOfDebt": "-146742000", "issuanceOfStock": null, "repaymentOfDebt": "-21941000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "197409000", "repurchaseOfStock": "-1703000", "capitalExpenditures": "-21594000" } }, "revenue": 1541228000, "cost_of_revenue": 1397114000, "gross_profit": 144114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51085000, "depreciation_amortisation": 30060000, "ebitda": 72680000, "interest_expense": 7346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20721000, "net_income_continuing_ops": null, "net_income_to_common": 20721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2874863000, "net_ppe": 399910000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3990226000, "short_term_debt": 43903000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606770000, "long_term_debt": 367959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411862000, "preferred_stock": null, "minority_interest": 7015000, "retained_earnings": null, "total_equity": 921740000, "shares_outstanding": 64072022, "operating_cash_flow": 197409000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12028000, "share_repurchases": -1703000, "shares_issued": null, "net_debt_issued": -168683000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72680000", "netIncome": "20721000", "grossProfit": "144114000", "totalRevenue": "1541228000", "costOfRevenue": "1397114000", "interestExpense": "7346000", "operatingIncome": "51085000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30060000" }, "balance": { "totalDebt": "411862000", "totalAssets": "3990226000", "longTermDebt": "367959000", "shortTermDebt": "43903000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "7015000", "totalLiabilities": null, "sharesOutstanding": "64072022", "totalCurrentAssets": "2874863000", "totalShareholderEquity": "921740000", "totalCurrentLiabilities": "2606770000", "propertyPlantEquipmentNet": "399910000", "cashAndShortTermInvestments": "486019000" }, "cashflow": { "freeCashFlow": "175815000", "dividendsPaid": "-12028000", "issuanceOfDebt": "-146742000", "issuanceOfStock": null, "repaymentOfDebt": "-21941000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "197409000", "repurchaseOfStock": "-1703000", "capitalExpenditures": "-21594000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 1301579000, "cost_of_revenue": 1224665000, "gross_profit": 76914000, "ebit": -8343000, "ebitda": 27675000, "pretax_income": null, "tax_provision": null, "net_income": -7625000, "net_income_to_common": -7625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462326000, "total_current_assets": 2441699000, "total_assets": 3446783000, "short_term_debt": 43377000, "long_term_debt": 473958000, "total_debt": 517335000, "total_liabilities": null, "total_equity": 887833000, "shares_outstanding": 63055422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39590000, "capital_expenditure": -11854000, "free_cash_flow": 27736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 59489000 }, "complete_fields": { "id": 418651, "ticker_id": 35094, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27675000", "netIncome": "-7625000", "grossProfit": "76914000", "totalRevenue": "1301579000", "costOfRevenue": "1224665000", "interestExpense": "12851000", "operatingIncome": "-8343000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25795000" }, "balance": { "totalDebt": "517335000", "totalAssets": "3446783000", "longTermDebt": "473958000", "shortTermDebt": "43377000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "6245000", "totalLiabilities": null, "sharesOutstanding": "63055422", "totalCurrentAssets": "2441699000", "totalShareholderEquity": "887833000", "totalCurrentLiabilities": "2013813000", "propertyPlantEquipmentNet": "369531000", "cashAndShortTermInvestments": "462326000" }, "cashflow": { "freeCashFlow": "27736000", "dividendsPaid": null, "issuanceOfDebt": "71873000", "issuanceOfStock": null, "repaymentOfDebt": "-12384000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "39590000", "repurchaseOfStock": null, "capitalExpenditures": "-11854000" } }, "revenue": 1301579000, "cost_of_revenue": 1224665000, "gross_profit": 76914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8343000, "depreciation_amortisation": 25795000, "ebitda": 27675000, "interest_expense": 12851000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7625000, "net_income_continuing_ops": null, "net_income_to_common": -7625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462326000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2441699000, "net_ppe": 369531000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3446783000, "short_term_debt": 43377000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2013813000, "long_term_debt": 473958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 517335000, "preferred_stock": null, "minority_interest": 6245000, "retained_earnings": null, "total_equity": 887833000, "shares_outstanding": 63055422, "operating_cash_flow": 39590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 59489000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27675000", "netIncome": "-7625000", "grossProfit": "76914000", "totalRevenue": "1301579000", "costOfRevenue": "1224665000", "interestExpense": "12851000", "operatingIncome": "-8343000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25795000" }, "balance": { "totalDebt": "517335000", "totalAssets": "3446783000", "longTermDebt": "473958000", "shortTermDebt": "43377000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "6245000", "totalLiabilities": null, "sharesOutstanding": "63055422", "totalCurrentAssets": "2441699000", "totalShareholderEquity": "887833000", "totalCurrentLiabilities": "2013813000", "propertyPlantEquipmentNet": "369531000", "cashAndShortTermInvestments": "462326000" }, "cashflow": { "freeCashFlow": "27736000", "dividendsPaid": null, "issuanceOfDebt": "71873000", "issuanceOfStock": null, "repaymentOfDebt": "-12384000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "39590000", "repurchaseOfStock": null, "capitalExpenditures": "-11854000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 1061650000, "cost_of_revenue": 1019860000, "gross_profit": 41790000, "ebit": -41083000, "ebitda": -16552000, "pretax_income": null, "tax_provision": null, "net_income": -37931000, "net_income_to_common": -37931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385601000, "total_current_assets": 2372784000, "total_assets": 3381306000, "short_term_debt": 41321000, "long_term_debt": 415833000, "total_debt": 457154000, "total_liabilities": null, "total_equity": 914976000, "shares_outstanding": 62916395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166324000, "capital_expenditure": -24144000, "free_cash_flow": -190468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 144723000 }, "complete_fields": { "id": 418652, "ticker_id": 35094, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16552000", "netIncome": "-37931000", "grossProfit": "41790000", "totalRevenue": "1061650000", "costOfRevenue": "1019860000", "interestExpense": "6650000", "operatingIncome": "-41083000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25956000" }, "balance": { "totalDebt": "457154000", "totalAssets": "3381306000", "longTermDebt": "415833000", "shortTermDebt": "41321000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "6163000", "totalLiabilities": null, "sharesOutstanding": "62916395", "totalCurrentAssets": "2372784000", "totalShareholderEquity": "914976000", "totalCurrentLiabilities": "1986278000", "propertyPlantEquipmentNet": "372125000", "cashAndShortTermInvestments": "385601000" }, "cashflow": { "freeCashFlow": "-190468000", "dividendsPaid": null, "issuanceOfDebt": "156057000", "issuanceOfStock": "0", "repaymentOfDebt": "-11334000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-166324000", "repurchaseOfStock": null, "capitalExpenditures": "-24144000" } }, "revenue": 1061650000, "cost_of_revenue": 1019860000, "gross_profit": 41790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41083000, "depreciation_amortisation": 25956000, "ebitda": -16552000, "interest_expense": 6650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37931000, "net_income_continuing_ops": null, "net_income_to_common": -37931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2372784000, "net_ppe": 372125000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3381306000, "short_term_debt": 41321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986278000, "long_term_debt": 415833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457154000, "preferred_stock": null, "minority_interest": 6163000, "retained_earnings": null, "total_equity": 914976000, "shares_outstanding": 62916395, "operating_cash_flow": -166324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 144723000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -190468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16552000", "netIncome": "-37931000", "grossProfit": "41790000", "totalRevenue": "1061650000", "costOfRevenue": "1019860000", "interestExpense": "6650000", "operatingIncome": "-41083000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25956000" }, "balance": { "totalDebt": "457154000", "totalAssets": "3381306000", "longTermDebt": "415833000", "shortTermDebt": "41321000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "6163000", "totalLiabilities": null, "sharesOutstanding": "62916395", "totalCurrentAssets": "2372784000", "totalShareholderEquity": "914976000", "totalCurrentLiabilities": "1986278000", "propertyPlantEquipmentNet": "372125000", "cashAndShortTermInvestments": "385601000" }, "cashflow": { "freeCashFlow": "-190468000", "dividendsPaid": null, "issuanceOfDebt": "156057000", "issuanceOfStock": "0", "repaymentOfDebt": "-11334000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-166324000", "repurchaseOfStock": null, "capitalExpenditures": "-24144000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": 1267013000, "cost_of_revenue": 1159770000, "gross_profit": 107243000, "ebit": 23874000, "ebitda": 56788000, "pretax_income": null, "tax_provision": null, "net_income": 14025000, "net_income_to_common": 14025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438025000, "total_current_assets": 2228614000, "total_assets": 3226224000, "short_term_debt": 40765000, "long_term_debt": 263651000, "total_debt": 304416000, "total_liabilities": null, "total_equity": 956120000, "shares_outstanding": 62834008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37093000, "capital_expenditure": -9890000, "free_cash_flow": 27203000, "dividends_paid": null, "share_repurchases": -213000, "shares_issued": null, "net_debt_issued": -17095000 }, "complete_fields": { "id": 418653, "ticker_id": 35094, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56788000", "netIncome": "14025000", "grossProfit": "107243000", "totalRevenue": "1267013000", "costOfRevenue": "1159770000", "interestExpense": "7406000", "operatingIncome": "23874000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26237000" }, "balance": { "totalDebt": "304416000", "totalAssets": "3226224000", "longTermDebt": "263651000", "shortTermDebt": "40765000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "6316000", "totalLiabilities": null, "sharesOutstanding": "62834008", "totalCurrentAssets": "2228614000", "totalShareholderEquity": "956120000", "totalCurrentLiabilities": "1943428000", "propertyPlantEquipmentNet": "360022000", "cashAndShortTermInvestments": "438025000" }, "cashflow": { "freeCashFlow": "27203000", "dividendsPaid": null, "issuanceOfDebt": "6894000", "issuanceOfStock": null, "repaymentOfDebt": "-23989000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37093000", "repurchaseOfStock": "-213000", "capitalExpenditures": "-9890000" } }, "revenue": 1267013000, "cost_of_revenue": 1159770000, "gross_profit": 107243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23874000, "depreciation_amortisation": 26237000, "ebitda": 56788000, "interest_expense": 7406000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14025000, "net_income_continuing_ops": null, "net_income_to_common": 14025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2228614000, "net_ppe": 360022000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3226224000, "short_term_debt": 40765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943428000, "long_term_debt": 263651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 304416000, "preferred_stock": null, "minority_interest": 6316000, "retained_earnings": null, "total_equity": 956120000, "shares_outstanding": 62834008, "operating_cash_flow": 37093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -213000, "shares_issued": null, "net_debt_issued": -17095000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56788000", "netIncome": "14025000", "grossProfit": "107243000", "totalRevenue": "1267013000", "costOfRevenue": "1159770000", "interestExpense": "7406000", "operatingIncome": "23874000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26237000" }, "balance": { "totalDebt": "304416000", "totalAssets": "3226224000", "longTermDebt": "263651000", "shortTermDebt": "40765000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "6316000", "totalLiabilities": null, "sharesOutstanding": "62834008", "totalCurrentAssets": "2228614000", "totalShareholderEquity": "956120000", "totalCurrentLiabilities": "1943428000", "propertyPlantEquipmentNet": "360022000", "cashAndShortTermInvestments": "438025000" }, "cashflow": { "freeCashFlow": "27203000", "dividendsPaid": null, "issuanceOfDebt": "6894000", "issuanceOfStock": null, "repaymentOfDebt": "-23989000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37093000", "repurchaseOfStock": "-213000", "capitalExpenditures": "-9890000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418655, "ticker_id": 35094, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:14.112250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }