{ "ticker": { "uuid": "782fabdf-55c1-4f0c-95a2-c7410f9236dc", "symbol": "ARE", "name": "Aecon Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/782fabdf-55c1-4f0c-95a2-c7410f9236dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/782fabdf-55c1-4f0c-95a2-c7410f9236dc/" }, "latest_snapshot": { "ticker": { "uuid": "782fabdf-55c1-4f0c-95a2-c7410f9236dc", "symbol": "ARE", "name": "Aecon Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/782fabdf-55c1-4f0c-95a2-c7410f9236dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/782fabdf-55c1-4f0c-95a2-c7410f9236dc/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.17, "value": 0.11, "quality": 0.14, "momentum": 0.94, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 46.64, "market_cap": 3196217164.03, "pe_ratio": 210.8045, "earnings_yield": 0.0171, "ebitda_to_ev": 0.0538, "shareholder_yield": 0.0192, "roe": 0.0142, "piotroski_f_score": 6, "momentum_12_1": 1.4463, "volatility_252d": 0.4408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 210.8045, "ev_ebitda": 18.5926, "earnings_yield": 0.0171, "fcf_yield": 0.0186, "shareholder_yield": 0.0192 }, "quality": { "roe": 0.0142, "roic": 0.0396, "gross_margin": 0.0725, "fcf_margin": 0.0108, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2809, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.3467, "momentum_12_1": 1.4463, "relative_strength": 1.0361 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.14, "momentum_percentile": 0.94, "growth_composite": 19, "yield_composite": 66, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.24, "os": 0.19, "value": 0.2, "quality": 0.04, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0197, "roe": -0.04, "momentum_12_1": 1.8165 }, { "week_end_date": "2026-06-14", "price": 42.22, "os": 0.21, "value": 0.22, "quality": 0.04, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0211, "roe": -0.04, "momentum_12_1": 1.6953 }, { "week_end_date": "2026-06-21", "price": 43.52, "os": 0.2, "value": 0.21, "quality": 0.04, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0205, "roe": -0.04, "momentum_12_1": 1.3439 }, { "week_end_date": "2026-06-28", "price": 44.06, "os": 0.21, "value": 0.21, "quality": 0.06, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0203, "roe": -0.04, "momentum_12_1": 1.2304 }, { "week_end_date": "2026-07-05", "price": 51.51, "os": 0.2, "value": 0.2, "quality": 0.04, "momentum": 0.94, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0174, "roe": -0.04, "momentum_12_1": 1.2206 }, { "week_end_date": "2026-07-12", "price": 48.62, "os": 0.2, "value": 0.2, "quality": 0.05, "momentum": 0.94, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0184, "roe": -0.04, "momentum_12_1": 1.0973 }, { "week_end_date": "2026-07-19", "price": 53.93, "os": 0.2, "value": 0.18, "quality": 0.05, "momentum": 0.95, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": -0.04, "momentum_12_1": 1.215 }, { "week_end_date": "2026-07-26", "price": 50.31, "os": 0.2, "value": 0.2, "quality": 0.05, "momentum": 0.96, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0178, "roe": -0.04, "momentum_12_1": 1.3455 }, { "week_end_date": "2026-08-02", "price": 45.23, "os": 0.17, "value": 0.11, "quality": 0.13, "momentum": 0.95, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 204.2459, "earnings_yield": 0.0176, "shareholder_yield": 0.0198, "roe": 0.0142, "momentum_12_1": 1.7137 }, { "week_end_date": "2026-08-09", "price": 46.64, "os": 0.17, "value": 0.11, "quality": 0.14, "momentum": 0.94, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 210.8045, "earnings_yield": 0.0171, "shareholder_yield": 0.0192, "roe": 0.0142, "momentum_12_1": 1.4463 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5434678000, "cost_of_revenue": 5040593000, "gross_profit": 394085000, "ebit": 53870000, "ebitda": 169650000, "pretax_income": null, "tax_provision": null, "net_income": 15162000, "net_income_to_common": 15162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126620000, "capital_expenditure": -67810000, "free_cash_flow": 58810000, "dividends_paid": -47900000, "share_repurchases": -8766000, "shares_issued": null, "net_debt_issued": -43187000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1631007000, "cost_of_revenue": 1476406000, "gross_profit": 154601000, "ebit": 31225000, "ebitda": -62063000, "pretax_income": null, "tax_provision": null, "net_income": -108076000, "net_income_to_common": -108076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629564000, "total_current_assets": 3170779000, "total_assets": 4415423000, "short_term_debt": 48141000, "long_term_debt": 435903000, "total_debt": 484044000, "total_liabilities": null, "total_equity": 954575000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146857000, "capital_expenditure": -27781000, "free_cash_flow": 119076000, "dividends_paid": null, "share_repurchases": -312000, "shares_issued": null, "net_debt_issued": -5509000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1631007000, "cost_of_revenue": 1476406000, "gross_profit": 154601000, "ebit": 31225000, "ebitda": -62063000, "pretax_income": null, "tax_provision": null, "net_income": -108076000, "net_income_to_common": -108076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629564000, "total_current_assets": 3170779000, "total_assets": 4415423000, "short_term_debt": 48141000, "long_term_debt": 435903000, "total_debt": 484044000, "total_liabilities": null, "total_equity": 954575000, "shares_outstanding": 68529529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146857000, "capital_expenditure": -27781000, "free_cash_flow": 119076000, "dividends_paid": null, "share_repurchases": -312000, "shares_issued": null, "net_debt_issued": -5509000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1256994000, "cost_of_revenue": 1156447000, "gross_profit": 100547000, "ebit": -6497000, "ebitda": 15383000, "pretax_income": null, "tax_provision": null, "net_income": -17921000, "net_income_to_common": -17921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506648000, "total_current_assets": 2849070000, "total_assets": 4044977000, "short_term_debt": 44539000, "long_term_debt": 413051000, "total_debt": 457590000, "total_liabilities": null, "total_equity": 1069197000, "shares_outstanding": 68467322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31731000, "capital_expenditure": -26293000, "free_cash_flow": -58024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165124000, "net_debt_issued": 19398000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1541228000, "cost_of_revenue": 1397114000, "gross_profit": 144114000, "ebit": 51085000, "ebitda": 72680000, "pretax_income": null, "tax_provision": null, "net_income": 20721000, "net_income_to_common": 20721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486019000, "total_current_assets": 2874863000, "total_assets": 3990226000, "short_term_debt": 43903000, "long_term_debt": 367959000, "total_debt": 411862000, "total_liabilities": null, "total_equity": 921740000, "shares_outstanding": 64072022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197409000, "capital_expenditure": -21594000, "free_cash_flow": 175815000, "dividends_paid": -12028000, "share_repurchases": -1703000, "shares_issued": null, "net_debt_issued": -168683000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }