{ "ticker": { "uuid": "7839c830-2f1b-4502-a9bd-67a30a8411fc", "symbol": "BHE", "name": "Benchmark Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7839c830-2f1b-4502-a9bd-67a30a8411fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7839c830-2f1b-4502-a9bd-67a30a8411fc/" }, "latest_snapshot": { "ticker": { "uuid": "7839c830-2f1b-4502-a9bd-67a30a8411fc", "symbol": "BHE", "name": "Benchmark Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7839c830-2f1b-4502-a9bd-67a30a8411fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7839c830-2f1b-4502-a9bd-67a30a8411fc/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.2, "value": 0.15, "quality": 0.18, "momentum": 0.94, "coverage": 1, "confidence": 0.969, "delta": -2 }, "headline_factors": { "price": 78.45, "market_cap": 2814553474.2, "pe_ratio": 82.2224, "earnings_yield": 0.0322, "ebitda_to_ev": 0.0487, "shareholder_yield": 0.0174, "roe": 0.0312, "piotroski_f_score": 6, "momentum_12_1": 1.3615, "volatility_252d": 0.3998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 82.2224, "ev_ebitda": 20.553, "earnings_yield": 0.0322, "fcf_yield": 0.0688, "shareholder_yield": 0.0174 }, "quality": { "roe": 0.0312, "roic": 0.04, "gross_margin": 0.101, "fcf_margin": 0.071, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0353, "eps_growth_1y": -0.3538, "fcf_growth_1y": -0.0571 }, "momentum": { "price_return_12m": 1.0134, "momentum_12_1": 1.3615, "relative_strength": 0.8645 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.18, "momentum_percentile": 0.94, "growth_composite": 87, "yield_composite": 71, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.78, "os": 0.19, "value": 0.12, "quality": 0.19, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 87.8041, "earnings_yield": 0.0302, "shareholder_yield": 0.0163, "roe": 0.0312, "momentum_12_1": 1.2923 }, { "week_end_date": "2026-06-14", "price": 89.78, "os": 0.18, "value": 0.11, "quality": 0.17, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 94.0923, "earnings_yield": 0.0281, "shareholder_yield": 0.0152, "roe": 0.0312, "momentum_12_1": 1.3076 }, { "week_end_date": "2026-06-21", "price": 92.01, "os": 0.17, "value": 0.1, "quality": 0.19, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 96.4359, "earnings_yield": 0.0275, "shareholder_yield": 0.0149, "roe": 0.0312, "momentum_12_1": 1.3249 }, { "week_end_date": "2026-06-28", "price": 91.89, "os": 0.18, "value": 0.1, "quality": 0.18, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 96.3104, "earnings_yield": 0.0275, "shareholder_yield": 0.0149, "roe": 0.0312, "momentum_12_1": 1.1806 }, { "week_end_date": "2026-07-05", "price": 86.13, "os": 0.19, "value": 0.12, "quality": 0.21, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 90.2717, "earnings_yield": 0.0293, "shareholder_yield": 0.0159, "roe": 0.0312, "momentum_12_1": 1.1016 }, { "week_end_date": "2026-07-12", "price": 85.06, "os": 0.18, "value": 0.13, "quality": 0.19, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 89.1502, "earnings_yield": 0.0297, "shareholder_yield": 0.0161, "roe": 0.0312, "momentum_12_1": 1.2832 }, { "week_end_date": "2026-07-19", "price": 78.45, "os": 0.2, "value": 0.15, "quality": 0.18, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 82.2224, "earnings_yield": 0.0322, "shareholder_yield": 0.0174, "roe": 0.0312, "momentum_12_1": 1.3615 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 81692000, "ebitda": 128555000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": -26848000, "shares_issued": 4000, "net_debt_issued": -45096000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 81692000, "ebitda": 128555000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": -26848000, "shares_issued": 4000, "net_debt_issued": -45096000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 81692000, "ebitda": 128555000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": -26848000, "shares_issued": 4000, "net_debt_issued": -45096000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 81692000, "ebitda": 128555000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": -26848000, "shares_issued": 4000, "net_debt_issued": -45096000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 81692000, "ebitda": 128555000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": -26848000, "shares_issued": 4000, "net_debt_issued": -45096000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 105289000, "ebitda": 152152000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 335899000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": -26848000, "shares_issued": 4000, "net_debt_issued": -45096000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2656105000, "cost_of_revenue": 2386081000, "gross_profit": 270024000, "ebit": 110817000, "ebitda": 156961000, "pretax_income": 83895000, "tax_provision": 20568000, "net_income": 63327000, "net_income_to_common": 63327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315152000, "total_current_assets": 1504229000, "total_assets": 2139464000, "short_term_debt": 6737000, "long_term_debt": 250457000, "total_debt": 366191000, "total_liabilities": 1026151000, "total_equity": 1113313000, "shares_outstanding": 36759000, "goodwill_and_intangibles": 236513000 }, "cash_flow": { "operating_cash_flow": 189225000, "capital_expenditure": 33253000, "free_cash_flow": 222478000, "dividends_paid": 23913000, "share_repurchases": -5100000, "shares_issued": 482000, "net_debt_issued": -74283000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2656105000, "cost_of_revenue": 2386081000, "gross_profit": 270024000, "ebit": 110817000, "ebitda": 156961000, "pretax_income": 83895000, "tax_provision": 20568000, "net_income": 63327000, "net_income_to_common": 63327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315152000, "total_current_assets": 1504229000, "total_assets": 2139464000, "short_term_debt": 6737000, "long_term_debt": 250457000, "total_debt": 366191000, "total_liabilities": 1026151000, "total_equity": 1113313000, "shares_outstanding": 36759000, "goodwill_and_intangibles": 236513000 }, "cash_flow": { "operating_cash_flow": 189225000, "capital_expenditure": 33253000, "free_cash_flow": 222478000, "dividends_paid": 23913000, "share_repurchases": -5100000, "shares_issued": 482000, "net_debt_issued": -74283000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 22071000, "ebitda": 33832000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 304326000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 229947000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": -5799000, "shares_issued": 0, "net_debt_issued": -5938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 22071000, "ebitda": 33832000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 304326000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 229947000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": -5799000, "shares_issued": 0, "net_debt_issued": -5938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 22071000, "ebitda": 33832000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 304326000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 229947000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": -5799000, "shares_issued": 0, "net_debt_issued": -5938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 22071000, "ebitda": 33832000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 304326000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 229947000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": -5799000, "shares_issued": 0, "net_debt_issued": -5938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 22071000, "ebitda": 33832000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 304326000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 229947000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": -5799000, "shares_issued": 0, "net_debt_issued": -5938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 26921000, "ebitda": 38682000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 304326000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 192116000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": -5799000, "shares_issued": 0, "net_debt_issued": -5938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 20040000, "ebitda": 30779000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": -854000, "shares_issued": 0, "net_debt_issued": -5970000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 20040000, "ebitda": 30779000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": -854000, "shares_issued": 0, "net_debt_issued": -5970000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 20040000, "ebitda": 30779000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": -854000, "shares_issued": 0, "net_debt_issued": -5970000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 20040000, "ebitda": 30779000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": -854000, "shares_issued": 0, "net_debt_issued": -5970000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 20040000, "ebitda": 30779000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 230889000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": -854000, "shares_issued": 0, "net_debt_issued": -5970000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 35670000, "ebitda": 46409000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 407954000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 335899000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": -854000, "shares_issued": 0, "net_debt_issued": -5970000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }