{ "ticker": { "uuid": "7839c830-2f1b-4502-a9bd-67a30a8411fc", "symbol": "BHE", "name": "Benchmark Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7839c830-2f1b-4502-a9bd-67a30a8411fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7839c830-2f1b-4502-a9bd-67a30a8411fc/" }, "ticker_metadata": { "id": 443, "uuid": "7839c830-2f1b-4502-a9bd-67a30a8411fc", "symbol": "BHE", "name": "Benchmark Electronics Inc", "asset_type": "equity", "market_cap": 3030174000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Benchmark Electronics, Inc. provides product design, engineering services, technology solutions, and advanced manufacturing services in the Americas, Asia, and Europe. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7839c830-2f1b-4502-a9bd-67a30a8411fc", "symbol": "BHE", "name": "Benchmark Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/7839c830-2f1b-4502-a9bd-67a30a8411fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/7839c830-2f1b-4502-a9bd-67a30a8411fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.11, "quality": 0.17, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 83.92, "market_cap": 3044281920, "pe_ratio": 88.9335, "earnings_yield": 0.0112, "ebitda_to_ev": 0.0537, "shareholder_yield": 0.012, "roe": 0.0312, "piotroski_f_score": 6, "momentum_12_1": 1.2963, "volatility_252d": 0.3815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.785167+00:00", "batch_id": "" }, "size": { "price_close": 83.92, "market_cap": 3044281920, "market_cap_usd": 3044281920, "enterprise_value": 2924153920, "shares_outstanding": 36276000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 88.9335, "pb_ratio": 2.7764, "ptbv_ratio": 3.3661, "ps_ratio": 1.1256, "pcf_ratio": 21.8245, "pfcf_ratio": 15.8435, "ev_ebitda": 18.6283, "ev_ebit": 26.3181, "ev_sales": 1.0812, "ev_fcf": 15.2183, "earnings_yield": 0.0112, "fcf_yield": 0.0657, "price_to_sales": 1.1256, "price_to_book": 2.7764, "price_to_cashflow": 21.8245, "ebitda_to_ev": 0.0537, "sales_yield": 0.9249 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": null, "total_yield": 0.012 }, "quality": { "gross_margin": 0.101, "operating_margin": 0.0411, "net_margin": 0.0127, "ebitda_margin": 0.058, "fcf_margin": 0.071, "roe": 0.0312, "roa": 0.0163, "roic": 0.0544, "roc_greenblatt": null, "asset_turnover": 1.2903, "cash_conversion": 5.6132, "accruals_ratio": -0.0502, "sbc_to_revenue": 0.0087, "piotroski_f_score": 6, "altman_z_score": 4.126, "earnings_stability_5y": 0.5898, "revenue_stability_5y": 0.1283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9117, "net_debt_to_ebitda": -0.7653, "debt_to_assets": 0.0977, "interest_coverage": 6.0019, "current_ratio": 2.1816, "quick_ratio": 1.4234, "net_debt": -120128000, "local_beta": 0.0011, "volatility_252d": 0.3815, "volatility_60d": 0.9343, "max_drawdown_12m": -0.1119, "risk_adjusted_momentum": 3.3979 }, "growth": { "revenue_growth_1y": 0.0353, "revenue_growth_3y_cagr": -0.027, "revenue_growth_5y_cagr": 0.0531, "eps_growth_1y": -0.3538, "eps_growth_3y_cagr": -0.2858, "eps_growth_5y_cagr": 0.1207, "fcf_growth_1y": -0.0571, "book_value_growth_1y": 0.0004, "revenue_growth": 0.0353, "earnings_growth": -0.3538 }, "momentum": { "price_return_1m": -0.0186, "price_return_3m": 0.5915, "price_return_6m": 0.7996, "price_return_9m": 1.1021, "price_return_12m": 1.2536, "price_return_12m_ex1m": 1.2963, "momentum_6m": 0.7996, "momentum_12m": 1.2536, "momentum_12_1": 1.2963, "distance_from_52w_high": -0.0186, "distance_from_52w_low": 1.3494, "relative_strength": 1.1536 }, "raw_ttm": { "revenue_ttm": 2704624000, "gross_profit_ttm": 273201000, "ebit_ttm": 111108000, "ebitda_ttm": 156974000, "net_income_ttm": 34231000, "eps_diluted_ttm": 0.9436, "operating_cash_flow_ttm": 139489000, "capital_expenditure_ttm": 52658000, "fcf_ttm": 192147000, "dividends_paid_ttm": 36663000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18512000, "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_current_liabilities": 669221000, "net_ppe": null, "total_assets": 2096193000, "total_debt": 204780000, "total_equity": 1096501000, "net_working_capital": 469606000, "book_value_per_share": 30.2266, "retained_earnings": 570499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 904385000, "tangible_book_per_share": 24.9307 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 31, "rank_pcf": 79, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 92, "rank_fcf_yield": 58, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 65, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 93, "rank_fcf_margin": 76, "rank_piotroski": 31, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9 }, "composites": { "value_composite": 89, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 87, "yield_composite": 29, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1367, "os_score": 0.16, "value_percentile": 0.11, "quality_percentile": 0.17, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3637, "ticker_id": 443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.785167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.92, "market_cap": 3044281920, "market_cap_usd": 3044281920, "enterprise_value": 2924153920, "shares_outstanding": 36276000, "fx_rate_to_usd": null, "pe_ratio": 88.93347901, "pb_ratio": 2.77636037, "ptbv_ratio": 3.36613491, "ps_ratio": 1.12558416, "pcf_ratio": 21.82453039, "pfcf_ratio": 15.84350482, "ev_ebitda": 18.62826914, "ev_ebit": 26.31812219, "ev_sales": 1.08116837, "ev_fcf": 15.21831681, "earnings_yield": 0.01124436, "fcf_yield": 0.06571029, "dividend_yield": 0.01204323, "buyback_yield": 0, "shareholder_yield": 0.01204323, "debt_paydown_yield": null, "total_yield": 0.01204323, "gross_margin": 0.10101256, "operating_margin": 0.04108076, "net_margin": 0.01265647, "ebitda_margin": 0.05803912, "fcf_margin": 0.07104389, "roe": 0.03121839, "roa": 0.01633008, "roic": 0.05443355, "roc_greenblatt": null, "asset_turnover": 1.29025524, "cash_conversion": 5.6132453, "accruals_ratio": -0.05021389, "sbc_to_revenue": 0.0087062, "debt_to_equity": 0.91171098, "net_debt_to_ebitda": -0.76527323, "debt_to_assets": 0.09769139, "interest_coverage": 6.00194468, "current_ratio": 2.18161863, "quick_ratio": 1.42335342, "net_debt": -120128000, "revenue_growth_1y": 0.03534441, "revenue_growth_3y_cagr": -0.02696167, "revenue_growth_5y_cagr": 0.05308606, "eps_growth_1y": -0.35375408, "eps_growth_3y_cagr": -0.28583684, "eps_growth_5y_cagr": 0.12074317, "fcf_growth_1y": -0.05707219, "book_value_growth_1y": 0.00035623, "piotroski_f_score": 6, "altman_z_score": 4.12601174, "earnings_stability_5y": 0.58983, "revenue_stability_5y": 0.128264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01859432, "price_return_3m": 0.59150087, "price_return_6m": 0.79959942, "price_return_9m": 1.10207803, "price_return_12m": 1.25359375, "price_return_12m_ex1m": 1.29629172, "distance_from_52w_high": -0.01859432, "distance_from_52w_low": 1.34943672, "relative_strength": 1.15363017, "local_beta": 0.0011, "volatility_252d": 0.381501, "volatility_60d": 0.934276, "max_drawdown_12m": -0.11188244, "revenue_ttm": 2704624000, "gross_profit_ttm": 273201000, "ebit_ttm": 111108000, "ebitda_ttm": 156974000, "net_income_ttm": 34231000, "eps_diluted_ttm": 0.94362664, "operating_cash_flow_ttm": 139489000, "capital_expenditure_ttm": 52658000, "fcf_ttm": 192147000, "dividends_paid_ttm": 36663000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18512000, "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_current_liabilities": 669221000, "net_ppe": null, "total_assets": 2096193000, "total_debt": 204780000, "total_equity": 1096501000, "net_working_capital": 469606000, "book_value_per_share": 30.22662366, "retained_earnings": 570499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 904385000, "tangible_book_per_share": 24.93067042, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 31, "rank_pcf": 79, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 92, "rank_fcf_yield": 58, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 65, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 93, "rank_fcf_margin": 76, "rank_piotroski": 31, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 89, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 87, "yield_composite": 29, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.92, "os": 0.16, "value": 0.11, "quality": 0.17, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 88.9335, "earnings_yield": 0.0112, "shareholder_yield": 0.012, "roe": 0.0312, "momentum_12_1": 1.2963, "complete_fields": { "id": 3637, "ticker_id": 443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.785167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.92, "market_cap": 3044281920, "market_cap_usd": 3044281920, "enterprise_value": 2924153920, "shares_outstanding": 36276000, "fx_rate_to_usd": null, "pe_ratio": 88.93347901, "pb_ratio": 2.77636037, "ptbv_ratio": 3.36613491, "ps_ratio": 1.12558416, "pcf_ratio": 21.82453039, "pfcf_ratio": 15.84350482, "ev_ebitda": 18.62826914, "ev_ebit": 26.31812219, "ev_sales": 1.08116837, "ev_fcf": 15.21831681, "earnings_yield": 0.01124436, "fcf_yield": 0.06571029, "dividend_yield": 0.01204323, "buyback_yield": 0, "shareholder_yield": 0.01204323, "debt_paydown_yield": null, "total_yield": 0.01204323, "gross_margin": 0.10101256, "operating_margin": 0.04108076, "net_margin": 0.01265647, "ebitda_margin": 0.05803912, "fcf_margin": 0.07104389, "roe": 0.03121839, "roa": 0.01633008, "roic": 0.05443355, "roc_greenblatt": null, "asset_turnover": 1.29025524, "cash_conversion": 5.6132453, "accruals_ratio": -0.05021389, "sbc_to_revenue": 0.0087062, "debt_to_equity": 0.91171098, "net_debt_to_ebitda": -0.76527323, "debt_to_assets": 0.09769139, "interest_coverage": 6.00194468, "current_ratio": 2.18161863, "quick_ratio": 1.42335342, "net_debt": -120128000, "revenue_growth_1y": 0.03534441, "revenue_growth_3y_cagr": -0.02696167, "revenue_growth_5y_cagr": 0.05308606, "eps_growth_1y": -0.35375408, "eps_growth_3y_cagr": -0.28583684, "eps_growth_5y_cagr": 0.12074317, "fcf_growth_1y": -0.05707219, "book_value_growth_1y": 0.00035623, "piotroski_f_score": 6, "altman_z_score": 4.12601174, "earnings_stability_5y": 0.58983, "revenue_stability_5y": 0.128264, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01859432, "price_return_3m": 0.59150087, "price_return_6m": 0.79959942, "price_return_9m": 1.10207803, "price_return_12m": 1.25359375, "price_return_12m_ex1m": 1.29629172, "distance_from_52w_high": -0.01859432, "distance_from_52w_low": 1.34943672, "relative_strength": 1.15363017, "local_beta": 0.0011, "volatility_252d": 0.381501, "volatility_60d": 0.934276, "max_drawdown_12m": -0.11188244, "revenue_ttm": 2704624000, "gross_profit_ttm": 273201000, "ebit_ttm": 111108000, "ebitda_ttm": 156974000, "net_income_ttm": 34231000, "eps_diluted_ttm": 0.94362664, "operating_cash_flow_ttm": 139489000, "capital_expenditure_ttm": 52658000, "fcf_ttm": 192147000, "dividends_paid_ttm": 36663000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18512000, "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_current_liabilities": 669221000, "net_ppe": null, "total_assets": 2096193000, "total_debt": 204780000, "total_equity": 1096501000, "net_working_capital": 469606000, "book_value_per_share": 30.22662366, "retained_earnings": 570499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 904385000, "tangible_book_per_share": 24.93067042, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 31, "rank_pcf": 79, "rank_ev_ebitda": 74, "rank_ev_ebit": 79, "rank_earnings_yield": 92, "rank_fcf_yield": 58, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 65, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 93, "rank_fcf_margin": 76, "rank_piotroski": 31, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 89, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 87, "yield_composite": 29, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "ebit": 105289000, "ebitda": 152152000, "pretax_income": 61534000, "tax_provision": 36682000, "net_income": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 210576000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 335899000 }, "cash_flow": { "operating_cash_flow": 123964000, "capital_expenditure": 38544000, "free_cash_flow": 162508000, "dividends_paid": 24425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226441, "ticker_id": 443, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105289000", "ebitda": "152152000", "netIncome": "24852000", "grossProfit": "264947000", "depreciation": "None", "totalRevenue": "2659108000", "costOfRevenue": "2394161000", "interestIncome": "10606000", "incomeBeforeTax": "61534000", "interestExpense": "20158000", "operatingIncome": "105289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36682000", "reportedCurrency": "USD", "netInterestIncome": "-10606000", "nonInterestIncome": "None", "operatingExpenses": "159658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2394161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46863000", "sellingGeneralAndAdministrative": "157589000", "netIncomeFromContinuingOperations": "24852000" }, "balance": { "goodwill": "297126000", "inventory": "482544000", "commonStock": "3567000", "currentDebt": "None", "investments": "None", "totalAssets": "2071715000", "longTermDebt": "206826000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38773000", "reportedCurrency": "USD", "retainedEarnings": "568163000", "totalLiabilities": "971912000", "otherCurrentAssets": "252096000", "totalCurrentAssets": "1448141000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623574000", "currentAccountsPayable": "403222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326448000", "shortLongTermDebtTotal": "407954000", "totalShareholderEquity": "1099803000", "capitalLeaseObligations": "98689000", "otherCurrentLiabilities": "113060000", "totalCurrentLiabilities": "635577000", "otherNonCurrentLiabilities": "23307000", "totalNonCurrentLiabilities": "336335000", "cashAndShortTermInvestments": "322400000", "commonStockSharesOutstanding": "36300000", "intangibleAssetsExcludingGoodwill": "38773000", "cashAndCashEquivalentsAtCarryingValue": "322400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24852000", "profitLoss": "None", "dividendPayout": "24425000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "75167000", "operatingCashflow": "123964000", "capitalExpenditures": "38544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105904000", "cashflowFromInvestment": "-32698000", "stockBasedCompensation": "17198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2659108000, "cost_of_revenue": 2394161000, "gross_profit": 264947000, "research_and_development": null, "selling_general_admin": 157589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105289000, "depreciation_amortisation": 46863000, "ebitda": 152152000, "interest_expense": 20158000, "interest_income": null, "other_non_operating": null, "pretax_income": 61534000, "tax_provision": 36682000, "effective_tax_rate": null, "net_income": 24852000, "net_income_continuing_ops": 24852000, "net_income_to_common": 24852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322400000, "short_term_investments": null, "net_receivables": 391101000, "inventory": 482544000, "other_current_assets": null, "total_current_assets": 1448141000, "net_ppe": null, "goodwill": 297126000, "intangible_assets": 38773000, "goodwill_and_intangibles": 335899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623574000, "total_assets": 2071715000, "short_term_debt": 3750000, "accounts_payable": 403222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635577000, "long_term_debt": 206826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336335000, "total_liabilities": 971912000, "total_debt": 210576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568163000, "total_equity": 1099803000, "shares_outstanding": 36300000, "operating_cash_flow": 123964000, "stock_based_compensation": 17198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32698000, "dividends_paid": 24425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105904000, "free_cash_flow": 162508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105289000", "ebitda": "152152000", "netIncome": "24852000", "grossProfit": "264947000", "depreciation": "None", "totalRevenue": "2659108000", "costOfRevenue": "2394161000", "interestIncome": "10606000", "incomeBeforeTax": "61534000", "interestExpense": "20158000", "operatingIncome": "105289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36682000", "reportedCurrency": "USD", "netInterestIncome": "-10606000", "nonInterestIncome": "None", "operatingExpenses": "159658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2394161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46863000", "sellingGeneralAndAdministrative": "157589000", "netIncomeFromContinuingOperations": "24852000" }, "balance": { "goodwill": "297126000", "inventory": "482544000", "commonStock": "3567000", "currentDebt": "None", "investments": "None", "totalAssets": "2071715000", "longTermDebt": "206826000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38773000", "reportedCurrency": "USD", "retainedEarnings": "568163000", "totalLiabilities": "971912000", "otherCurrentAssets": "252096000", "totalCurrentAssets": "1448141000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623574000", "currentAccountsPayable": "403222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326448000", "shortLongTermDebtTotal": "407954000", "totalShareholderEquity": "1099803000", "capitalLeaseObligations": "98689000", "otherCurrentLiabilities": "113060000", "totalCurrentLiabilities": "635577000", "otherNonCurrentLiabilities": "23307000", "totalNonCurrentLiabilities": "336335000", "cashAndShortTermInvestments": "322400000", "commonStockSharesOutstanding": "36300000", "intangibleAssetsExcludingGoodwill": "38773000", "cashAndCashEquivalentsAtCarryingValue": "322400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24852000", "profitLoss": "None", "dividendPayout": "24425000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "75167000", "operatingCashflow": "123964000", "capitalExpenditures": "38544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105904000", "cashflowFromInvestment": "-32698000", "stockBasedCompensation": "17198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2656105000, "cost_of_revenue": 2386081000, "gross_profit": 270024000, "ebit": 110817000, "ebitda": 156961000, "pretax_income": 83895000, "tax_provision": 20568000, "net_income": 63327000, "net_income_to_common": 63327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315152000, "total_current_assets": 1504229000, "total_assets": 2139464000, "short_term_debt": 6737000, "long_term_debt": 250457000, "total_debt": 257194000, "total_liabilities": 1026151000, "total_equity": 1113313000, "shares_outstanding": 36759000, "goodwill_and_intangibles": 236513000 }, "cash_flow": { "operating_cash_flow": 189225000, "capital_expenditure": 33253000, "free_cash_flow": 222478000, "dividends_paid": 23913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226446, "ticker_id": 443, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110817000", "ebitda": "156961000", "netIncome": "63327000", "grossProfit": "270024000", "depreciation": "None", "totalRevenue": "2656105000", "costOfRevenue": "2386081000", "interestIncome": "10208000", "incomeBeforeTax": "83895000", "interestExpense": "26922000", "operatingIncome": "109411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20568000", "reportedCurrency": "USD", "netInterestIncome": "-16714000", "nonInterestIncome": "None", "operatingExpenses": "160613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2386081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46144000", "sellingGeneralAndAdministrative": "149460000", "netIncomeFromContinuingOperations": "63327000" }, "balance": { "goodwill": "192116000", "inventory": "553654000", "commonStock": "3599000", "currentDebt": "None", "investments": "None", "totalAssets": "2139464000", "longTermDebt": "250457000", "shortTermDebt": "6737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44397000", "reportedCurrency": "USD", "retainedEarnings": "596010000", "totalLiabilities": "1026151000", "otherCurrentAssets": "55387000", "totalCurrentAssets": "1504229000", "currentLongTermDebt": "6737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635235000", "currentAccountsPayable": "354218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343092000", "shortLongTermDebtTotal": "366191000", "totalShareholderEquity": "1113313000", "capitalLeaseObligations": "108997000", "otherCurrentLiabilities": "122411000", "totalCurrentLiabilities": "649099000", "otherNonCurrentLiabilities": "17598000", "totalNonCurrentLiabilities": "377052000", "cashAndShortTermInvestments": "315152000", "commonStockSharesOutstanding": "36759000", "intangibleAssetsExcludingGoodwill": "44397000", "cashAndCashEquivalentsAtCarryingValue": "315152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64315000", "profitLoss": "None", "dividendPayout": "23913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "127840000", "operatingCashflow": "189225000", "capitalExpenditures": "33253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109106000", "cashflowFromInvestment": "-32767000", "stockBasedCompensation": "13366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2656105000, "cost_of_revenue": 2386081000, "gross_profit": 270024000, "research_and_development": null, "selling_general_admin": 149460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110817000, "depreciation_amortisation": 46144000, "ebitda": 156961000, "interest_expense": 26922000, "interest_income": null, "other_non_operating": null, "pretax_income": 83895000, "tax_provision": 20568000, "effective_tax_rate": null, "net_income": 63327000, "net_income_continuing_ops": 63327000, "net_income_to_common": 63327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315152000, "short_term_investments": null, "net_receivables": 580036000, "inventory": 553654000, "other_current_assets": null, "total_current_assets": 1504229000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 44397000, "goodwill_and_intangibles": 236513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635235000, "total_assets": 2139464000, "short_term_debt": 6737000, "accounts_payable": 354218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649099000, "long_term_debt": 250457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377052000, "total_liabilities": 1026151000, "total_debt": 257194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596010000, "total_equity": 1113313000, "shares_outstanding": 36759000, "operating_cash_flow": 189225000, "stock_based_compensation": 13366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32767000, "dividends_paid": 23913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109106000, "free_cash_flow": 222478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110817000", "ebitda": "156961000", "netIncome": "63327000", "grossProfit": "270024000", "depreciation": "None", "totalRevenue": "2656105000", "costOfRevenue": "2386081000", "interestIncome": "10208000", "incomeBeforeTax": "83895000", "interestExpense": "26922000", "operatingIncome": "109411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20568000", "reportedCurrency": "USD", "netInterestIncome": "-16714000", "nonInterestIncome": "None", "operatingExpenses": "160613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2386081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46144000", "sellingGeneralAndAdministrative": "149460000", "netIncomeFromContinuingOperations": "63327000" }, "balance": { "goodwill": "192116000", "inventory": "553654000", "commonStock": "3599000", "currentDebt": "None", "investments": "None", "totalAssets": "2139464000", "longTermDebt": "250457000", "shortTermDebt": "6737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44397000", "reportedCurrency": "USD", "retainedEarnings": "596010000", "totalLiabilities": "1026151000", "otherCurrentAssets": "55387000", "totalCurrentAssets": "1504229000", "currentLongTermDebt": "6737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635235000", "currentAccountsPayable": "354218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343092000", "shortLongTermDebtTotal": "366191000", "totalShareholderEquity": "1113313000", "capitalLeaseObligations": "108997000", "otherCurrentLiabilities": "122411000", "totalCurrentLiabilities": "649099000", "otherNonCurrentLiabilities": "17598000", "totalNonCurrentLiabilities": "377052000", "cashAndShortTermInvestments": "315152000", "commonStockSharesOutstanding": "36759000", "intangibleAssetsExcludingGoodwill": "44397000", "cashAndCashEquivalentsAtCarryingValue": "315152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64315000", "profitLoss": "None", "dividendPayout": "23913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "127840000", "operatingCashflow": "189225000", "capitalExpenditures": "33253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109106000", "cashflowFromInvestment": "-32767000", "stockBasedCompensation": "13366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2838976000, "cost_of_revenue": 5135812000, "gross_profit": 271070000, "ebit": 109664000, "ebitda": 109664000, "pretax_income": 81220000, "tax_provision": 16905000, "net_income": 64315000, "net_income_to_common": 64315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277391000, "total_current_assets": 1635747000, "total_assets": 2274755000, "short_term_debt": 4283000, "long_term_debt": 326674000, "total_debt": 330957000, "total_liabilities": 1195670000, "total_equity": 1079085000, "shares_outstanding": 35973000, "goodwill_and_intangibles": 243138000 }, "cash_flow": { "operating_cash_flow": 174294000, "capital_expenditure": 77739000, "free_cash_flow": 252033000, "dividends_paid": 23455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226451, "ticker_id": 443, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109664000", "ebitda": "109664000", "netIncome": "64315000", "grossProfit": "271070000", "depreciation": "None", "totalRevenue": "2838976000", "costOfRevenue": "5135812000", "interestIncome": "5110000", "incomeBeforeTax": "81220000", "interestExpense": "31875000", "operatingIncome": "109664000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16905000", "reportedCurrency": "USD", "netInterestIncome": "-23539000", "nonInterestIncome": "None", "operatingExpenses": "147025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5135812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45410000", "sellingGeneralAndAdministrative": "150919000", "netIncomeFromContinuingOperations": "67982000" }, "balance": { "goodwill": "192116000", "inventory": "683801000", "commonStock": "3566000", "currentDebt": "None", "investments": "None", "totalAssets": "2274755000", "longTermDebt": "326674000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51022000", "reportedCurrency": "USD", "retainedEarnings": "560537000", "totalLiabilities": "1195670000", "otherCurrentAssets": "50172000", "totalCurrentAssets": "1635747000", "currentLongTermDebt": "4283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639008000", "currentAccountsPayable": "367480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358528000", "shortLongTermDebtTotal": "454342000", "totalShareholderEquity": "1079085000", "capitalLeaseObligations": "123385000", "otherCurrentLiabilities": "114676000", "totalCurrentLiabilities": "713547000", "otherNonCurrentLiabilities": "32064000", "totalNonCurrentLiabilities": "482123000", "cashAndShortTermInvestments": "277391000", "commonStockSharesOutstanding": "35973000", "intangibleAssetsExcludingGoodwill": "51022000", "cashAndCashEquivalentsAtCarryingValue": "277391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64315000", "profitLoss": "None", "dividendPayout": "23455000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45071000", "operatingCashflow": "174294000", "capitalExpenditures": "77739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23578000", "cashflowFromInvestment": "-77138000", "stockBasedCompensation": "15286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2838976000, "cost_of_revenue": 5135812000, "gross_profit": 271070000, "research_and_development": null, "selling_general_admin": 150919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109664000, "depreciation_amortisation": 45410000, "ebitda": 109664000, "interest_expense": 31875000, "interest_income": null, "other_non_operating": null, "pretax_income": 81220000, "tax_provision": 16905000, "effective_tax_rate": null, "net_income": 64315000, "net_income_continuing_ops": 67982000, "net_income_to_common": 64315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277391000, "short_term_investments": null, "net_receivables": 624383000, "inventory": 683801000, "other_current_assets": null, "total_current_assets": 1635747000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 51022000, "goodwill_and_intangibles": 243138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639008000, "total_assets": 2274755000, "short_term_debt": 4283000, "accounts_payable": 367480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713547000, "long_term_debt": 326674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482123000, "total_liabilities": 1195670000, "total_debt": 330957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560537000, "total_equity": 1079085000, "shares_outstanding": 35973000, "operating_cash_flow": 174294000, "stock_based_compensation": 15286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77138000, "dividends_paid": 23455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23578000, "free_cash_flow": 252033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109664000", "ebitda": "109664000", "netIncome": "64315000", "grossProfit": "271070000", "depreciation": "None", "totalRevenue": "2838976000", "costOfRevenue": "5135812000", "interestIncome": "5110000", "incomeBeforeTax": "81220000", "interestExpense": "31875000", "operatingIncome": "109664000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16905000", "reportedCurrency": "USD", "netInterestIncome": "-23539000", "nonInterestIncome": "None", "operatingExpenses": "147025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5135812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45410000", "sellingGeneralAndAdministrative": "150919000", "netIncomeFromContinuingOperations": "67982000" }, "balance": { "goodwill": "192116000", "inventory": "683801000", "commonStock": "3566000", "currentDebt": "None", "investments": "None", "totalAssets": "2274755000", "longTermDebt": "326674000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51022000", "reportedCurrency": "USD", "retainedEarnings": "560537000", "totalLiabilities": "1195670000", "otherCurrentAssets": "50172000", "totalCurrentAssets": "1635747000", "currentLongTermDebt": "4283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639008000", "currentAccountsPayable": "367480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358528000", "shortLongTermDebtTotal": "454342000", "totalShareholderEquity": "1079085000", "capitalLeaseObligations": "123385000", "otherCurrentLiabilities": "114676000", "totalCurrentLiabilities": "713547000", "otherNonCurrentLiabilities": "32064000", "totalNonCurrentLiabilities": "482123000", "cashAndShortTermInvestments": "277391000", "commonStockSharesOutstanding": "35973000", "intangibleAssetsExcludingGoodwill": "51022000", "cashAndCashEquivalentsAtCarryingValue": "277391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64315000", "profitLoss": "None", "dividendPayout": "23455000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45071000", "operatingCashflow": "174294000", "capitalExpenditures": "77739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23578000", "cashflowFromInvestment": "-77138000", "stockBasedCompensation": "15286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2886331000, "cost_of_revenue": 2631096000, "gross_profit": 255235000, "ebit": 97236000, "ebitda": 141488000, "pretax_income": 84342000, "tax_provision": 16113000, "net_income": 68229000, "net_income_to_common": 68229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207430000, "total_current_assets": 1652149000, "total_assets": 2227331000, "short_term_debt": 4275000, "long_term_debt": 320675000, "total_debt": 324950000, "total_liabilities": 1200915000, "total_equity": 1026416000, "shares_outstanding": 35718000, "goodwill_and_intangibles": 250302000 }, "cash_flow": { "operating_cash_flow": -177467000, "capital_expenditure": 46774000, "free_cash_flow": -130693000, "dividends_paid": 23156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226456, "ticker_id": 443, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97236000", "ebitda": "141488000", "netIncome": "68229000", "grossProfit": "255235000", "depreciation": "None", "totalRevenue": "2886331000", "costOfRevenue": "2631096000", "interestIncome": "1730000", "incomeBeforeTax": "84342000", "interestExpense": "12894000", "operatingIncome": "90069000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16113000", "reportedCurrency": "USD", "netInterestIncome": "-11164000", "nonInterestIncome": "None", "operatingExpenses": "165166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7167000", "costofGoodsAndServicesSold": "2631096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44252000", "sellingGeneralAndAdministrative": "150215000", "netIncomeFromContinuingOperations": "68229000" }, "balance": { "goodwill": "192116000", "inventory": "727749000", "commonStock": "3516000", "currentDebt": "None", "investments": "None", "totalAssets": "2227331000", "longTermDebt": "320675000", "shortTermDebt": "4275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58186000", "reportedCurrency": "USD", "retainedEarnings": "519895000", "totalLiabilities": "1200915000", "otherCurrentAssets": "41400000", "totalCurrentAssets": "1652149000", "currentLongTermDebt": "4275000", "longTermInvestments": "None", "shortTermInvestments": "639000", "currentNetReceivables": "675570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575182000", "currentAccountsPayable": "424272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304559000", "shortLongTermDebtTotal": "411637000", "totalShareholderEquity": "1026416000", "capitalLeaseObligations": "86687000", "otherCurrentLiabilities": "110416000", "totalCurrentLiabilities": "749136000", "otherNonCurrentLiabilities": "44417000", "totalNonCurrentLiabilities": "451779000", "cashAndShortTermInvestments": "207430000", "commonStockSharesOutstanding": "35718000", "intangibleAssetsExcludingGoodwill": "58186000", "cashAndCashEquivalentsAtCarryingValue": "207430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68229000", "profitLoss": "None", "dividendPayout": "23156000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-206247000", "operatingCashflow": "-177467000", "capitalExpenditures": "46774000", "changeInReceivables": "-136014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "159229000", "cashflowFromInvestment": "-41174000", "stockBasedCompensation": "18485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2886331000, "cost_of_revenue": 2631096000, "gross_profit": 255235000, "research_and_development": null, "selling_general_admin": 150215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97236000, "depreciation_amortisation": 44252000, "ebitda": 141488000, "interest_expense": 12894000, "interest_income": null, "other_non_operating": null, "pretax_income": 84342000, "tax_provision": 16113000, "effective_tax_rate": null, "net_income": 68229000, "net_income_continuing_ops": 68229000, "net_income_to_common": 68229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207430000, "short_term_investments": 639000, "net_receivables": 675570000, "inventory": 727749000, "other_current_assets": null, "total_current_assets": 1652149000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 58186000, "goodwill_and_intangibles": 250302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575182000, "total_assets": 2227331000, "short_term_debt": 4275000, "accounts_payable": 424272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749136000, "long_term_debt": 320675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451779000, "total_liabilities": 1200915000, "total_debt": 324950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519895000, "total_equity": 1026416000, "shares_outstanding": 35718000, "operating_cash_flow": -177467000, "stock_based_compensation": 18485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41174000, "dividends_paid": 23156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159229000, "free_cash_flow": -130693000, "net_change_in_cash": -59412000 }, "raw_data": { "income": { "ebit": "97236000", "ebitda": "141488000", "netIncome": "68229000", "grossProfit": "255235000", "depreciation": "None", "totalRevenue": "2886331000", "costOfRevenue": "2631096000", "interestIncome": "1730000", "incomeBeforeTax": "84342000", "interestExpense": "12894000", "operatingIncome": "90069000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16113000", "reportedCurrency": "USD", "netInterestIncome": "-11164000", "nonInterestIncome": "None", "operatingExpenses": "165166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7167000", "costofGoodsAndServicesSold": "2631096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44252000", "sellingGeneralAndAdministrative": "150215000", "netIncomeFromContinuingOperations": "68229000" }, "balance": { "goodwill": "192116000", "inventory": "727749000", "commonStock": "3516000", "currentDebt": "None", "investments": "None", "totalAssets": "2227331000", "longTermDebt": "320675000", "shortTermDebt": "4275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58186000", "reportedCurrency": "USD", "retainedEarnings": "519895000", "totalLiabilities": "1200915000", "otherCurrentAssets": "41400000", "totalCurrentAssets": "1652149000", "currentLongTermDebt": "4275000", "longTermInvestments": "None", "shortTermInvestments": "639000", "currentNetReceivables": "675570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575182000", "currentAccountsPayable": "424272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304559000", "shortLongTermDebtTotal": "411637000", "totalShareholderEquity": "1026416000", "capitalLeaseObligations": "86687000", "otherCurrentLiabilities": "110416000", "totalCurrentLiabilities": "749136000", "otherNonCurrentLiabilities": "44417000", "totalNonCurrentLiabilities": "451779000", "cashAndShortTermInvestments": "207430000", "commonStockSharesOutstanding": "35718000", "intangibleAssetsExcludingGoodwill": "58186000", "cashAndCashEquivalentsAtCarryingValue": "207430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68229000", "profitLoss": "None", "dividendPayout": "23156000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-206247000", "operatingCashflow": "-177467000", "capitalExpenditures": "46774000", "changeInReceivables": "-136014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "159229000", "cashflowFromInvestment": "-41174000", "stockBasedCompensation": "18485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2255319000, "cost_of_revenue": 2049418000, "gross_profit": 205901000, "ebit": 53879000, "ebitda": 98031000, "pretax_income": 45407000, "tax_provision": 9637000, "net_income": 35770000, "net_income_to_common": 35770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271749000, "total_current_assets": 1348144000, "total_assets": 1903880000, "short_term_debt": 985000, "long_term_debt": 129289000, "total_debt": 130274000, "total_liabilities": 930078000, "total_equity": 973802000, "shares_outstanding": 36101000, "goodwill_and_intangibles": 256346999 }, "cash_flow": { "operating_cash_flow": -2622000, "capital_expenditure": 42177000, "free_cash_flow": 39555000, "dividends_paid": 23260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226461, "ticker_id": 443, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53879000", "ebitda": "98031000", "netIncome": "35770000", "grossProfit": "205901000", "depreciation": "None", "totalRevenue": "2255319000", "costOfRevenue": "2049418000", "interestIncome": "540000", "incomeBeforeTax": "45407000", "interestExpense": "8472000", "operatingIncome": "53062000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9637000", "reportedCurrency": "USD", "netInterestIncome": "-7932000", "nonInterestIncome": "None", "operatingExpenses": "152839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "817000", "costofGoodsAndServicesSold": "2049418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44152000", "sellingGeneralAndAdministrative": "136700000", "netIncomeFromContinuingOperations": "35770000" }, "balance": { "goodwill": "192116000", "inventory": "523240000", "commonStock": "3521000", "currentDebt": "None", "investments": "None", "totalAssets": "1903880000", "longTermDebt": "129289000", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64230999", "reportedCurrency": "USD", "retainedEarnings": "479992000", "totalLiabilities": "930078000", "otherCurrentAssets": "41688000", "totalCurrentAssets": "1348144000", "currentLongTermDebt": "985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "511467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555736000", "currentAccountsPayable": "426555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285824000", "shortLongTermDebtTotal": "221152000", "totalShareholderEquity": "973802000", "capitalLeaseObligations": "90878000", "otherCurrentLiabilities": "102554000", "totalCurrentLiabilities": "654382000", "otherNonCurrentLiabilities": "55529000", "totalNonCurrentLiabilities": "275696000", "cashAndShortTermInvestments": "271749000", "commonStockSharesOutstanding": "36101000", "intangibleAssetsExcludingGoodwill": "64230999", "cashAndCashEquivalentsAtCarryingValue": "271749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35770000", "profitLoss": "None", "dividendPayout": "23260000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-197867000", "operatingCashflow": "-2622000", "capitalExpenditures": "42177000", "changeInReceivables": "-47134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73952000", "cashflowFromInvestment": "-41875000", "stockBasedCompensation": "15262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2255319000, "cost_of_revenue": 2049418000, "gross_profit": 205901000, "research_and_development": null, "selling_general_admin": 136700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53879000, "depreciation_amortisation": 44152000, "ebitda": 98031000, "interest_expense": 8472000, "interest_income": null, "other_non_operating": null, "pretax_income": 45407000, "tax_provision": 9637000, "effective_tax_rate": null, "net_income": 35770000, "net_income_continuing_ops": 35770000, "net_income_to_common": 35770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271749000, "short_term_investments": null, "net_receivables": 511467000, "inventory": 523240000, "other_current_assets": null, "total_current_assets": 1348144000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 64230999, "goodwill_and_intangibles": 256346999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555736000, "total_assets": 1903880000, "short_term_debt": 985000, "accounts_payable": 426555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654382000, "long_term_debt": 129289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275696000, "total_liabilities": 930078000, "total_debt": 130274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479992000, "total_equity": 973802000, "shares_outstanding": 36101000, "operating_cash_flow": -2622000, "stock_based_compensation": 15262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41875000, "dividends_paid": 23260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73952000, "free_cash_flow": 39555000, "net_change_in_cash": -118449000 }, "raw_data": { "income": { "ebit": "53879000", "ebitda": "98031000", "netIncome": "35770000", "grossProfit": "205901000", "depreciation": "None", "totalRevenue": "2255319000", "costOfRevenue": "2049418000", "interestIncome": "540000", "incomeBeforeTax": "45407000", "interestExpense": "8472000", "operatingIncome": "53062000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9637000", "reportedCurrency": "USD", "netInterestIncome": "-7932000", "nonInterestIncome": "None", "operatingExpenses": "152839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "817000", "costofGoodsAndServicesSold": "2049418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44152000", "sellingGeneralAndAdministrative": "136700000", "netIncomeFromContinuingOperations": "35770000" }, "balance": { "goodwill": "192116000", "inventory": "523240000", "commonStock": "3521000", "currentDebt": "None", "investments": "None", "totalAssets": "1903880000", "longTermDebt": "129289000", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64230999", "reportedCurrency": "USD", "retainedEarnings": "479992000", "totalLiabilities": "930078000", "otherCurrentAssets": "41688000", "totalCurrentAssets": "1348144000", "currentLongTermDebt": "985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "511467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555736000", "currentAccountsPayable": "426555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285824000", "shortLongTermDebtTotal": "221152000", "totalShareholderEquity": "973802000", "capitalLeaseObligations": "90878000", "otherCurrentLiabilities": "102554000", "totalCurrentLiabilities": "654382000", "otherNonCurrentLiabilities": "55529000", "totalNonCurrentLiabilities": "275696000", "cashAndShortTermInvestments": "271749000", "commonStockSharesOutstanding": "36101000", "intangibleAssetsExcludingGoodwill": "64230999", "cashAndCashEquivalentsAtCarryingValue": "271749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35770000", "profitLoss": "None", "dividendPayout": "23260000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-197867000", "operatingCashflow": "-2622000", "capitalExpenditures": "42177000", "changeInReceivables": "-47134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73952000", "cashflowFromInvestment": "-41875000", "stockBasedCompensation": "15262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2053131000, "cost_of_revenue": 1878083000, "gross_profit": 175048000, "ebit": 25657000, "ebitda": 74449000, "pretax_income": 17293000, "tax_provision": 3238000, "net_income": 14055000, "net_income_to_common": 14055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390808000, "total_current_assets": 1202351000, "total_assets": 1744235000, "short_term_debt": 9161000, "long_term_debt": 131051000, "total_debt": 140212000, "total_liabilities": 754647000, "total_equity": 989588000, "shares_outstanding": 36817000, "goodwill_and_intangibles": 262093000 }, "cash_flow": { "operating_cash_flow": 120438000, "capital_expenditure": 39519000, "free_cash_flow": 159957000, "dividends_paid": 23041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226466, "ticker_id": 443, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25657000", "ebitda": "74449000", "netIncome": "14055000", "grossProfit": "175048000", "depreciation": "None", "totalRevenue": "2053131000", "costOfRevenue": "1878083000", "interestIncome": "1196000", "incomeBeforeTax": "17293000", "interestExpense": "8364000", "operatingIncome": "25134000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3238000", "reportedCurrency": "USD", "netInterestIncome": "-7168000", "nonInterestIncome": "None", "operatingExpenses": "149914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "523000", "costofGoodsAndServicesSold": "1878083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48792000", "sellingGeneralAndAdministrative": "122195000", "netIncomeFromContinuingOperations": "14055000" }, "balance": { "goodwill": "192116000", "inventory": "327377000", "commonStock": "3629000", "currentDebt": "None", "investments": "None", "totalAssets": "1744235000", "longTermDebt": "131051000", "shortTermDebt": "9161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "69977000", "reportedCurrency": "USD", "retainedEarnings": "492205000", "totalLiabilities": "754647000", "otherCurrentAssets": "31639000", "totalCurrentAssets": "1202351000", "currentLongTermDebt": "9161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541884000", "currentAccountsPayable": "282208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185272000", "shortLongTermDebtTotal": "212332000", "totalShareholderEquity": "989588000", "capitalLeaseObligations": "72120000", "otherCurrentLiabilities": "100073000", "totalCurrentLiabilities": "481136000", "otherNonCurrentLiabilities": "65552000", "totalNonCurrentLiabilities": "273511000", "cashAndShortTermInvestments": "390808000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "69977000", "cashAndCashEquivalentsAtCarryingValue": "390808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14055000", "profitLoss": "None", "dividendPayout": "23041000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10799000", "operatingCashflow": "120438000", "capitalExpenditures": "39519000", "changeInReceivables": "14310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57526000", "cashflowFromInvestment": "-34383000", "stockBasedCompensation": "10398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053131000, "cost_of_revenue": 1878083000, "gross_profit": 175048000, "research_and_development": null, "selling_general_admin": 122195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25657000, "depreciation_amortisation": 48792000, "ebitda": 74449000, "interest_expense": 8364000, "interest_income": null, "other_non_operating": null, "pretax_income": 17293000, "tax_provision": 3238000, "effective_tax_rate": null, "net_income": 14055000, "net_income_continuing_ops": 14055000, "net_income_to_common": 14055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390808000, "short_term_investments": null, "net_receivables": 452527000, "inventory": 327377000, "other_current_assets": null, "total_current_assets": 1202351000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 69977000, "goodwill_and_intangibles": 262093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541884000, "total_assets": 1744235000, "short_term_debt": 9161000, "accounts_payable": 282208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481136000, "long_term_debt": 131051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273511000, "total_liabilities": 754647000, "total_debt": 140212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492205000, "total_equity": 989588000, "shares_outstanding": 36817000, "operating_cash_flow": 120438000, "stock_based_compensation": 10398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34383000, "dividends_paid": 23041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57526000, "free_cash_flow": 159957000, "net_change_in_cash": 28529000 }, "raw_data": { "income": { "ebit": "25657000", "ebitda": "74449000", "netIncome": "14055000", "grossProfit": "175048000", "depreciation": "None", "totalRevenue": "2053131000", "costOfRevenue": "1878083000", "interestIncome": "1196000", "incomeBeforeTax": "17293000", "interestExpense": "8364000", "operatingIncome": "25134000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3238000", "reportedCurrency": "USD", "netInterestIncome": "-7168000", "nonInterestIncome": "None", "operatingExpenses": "149914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "523000", "costofGoodsAndServicesSold": "1878083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48792000", "sellingGeneralAndAdministrative": "122195000", "netIncomeFromContinuingOperations": "14055000" }, "balance": { "goodwill": "192116000", "inventory": "327377000", "commonStock": "3629000", "currentDebt": "None", "investments": "None", "totalAssets": "1744235000", "longTermDebt": "131051000", "shortTermDebt": "9161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "69977000", "reportedCurrency": "USD", "retainedEarnings": "492205000", "totalLiabilities": "754647000", "otherCurrentAssets": "31639000", "totalCurrentAssets": "1202351000", "currentLongTermDebt": "9161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541884000", "currentAccountsPayable": "282208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185272000", "shortLongTermDebtTotal": "212332000", "totalShareholderEquity": "989588000", "capitalLeaseObligations": "72120000", "otherCurrentLiabilities": "100073000", "totalCurrentLiabilities": "481136000", "otherNonCurrentLiabilities": "65552000", "totalNonCurrentLiabilities": "273511000", "cashAndShortTermInvestments": "390808000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "69977000", "cashAndCashEquivalentsAtCarryingValue": "390808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14055000", "profitLoss": "None", "dividendPayout": "23041000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10799000", "operatingCashflow": "120438000", "capitalExpenditures": "39519000", "changeInReceivables": "14310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57526000", "cashflowFromInvestment": "-34383000", "stockBasedCompensation": "10398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2268095000, "cost_of_revenue": 2082567000, "gross_profit": 185528000, "ebit": 33933000, "ebitda": 82360000, "pretax_income": 27269000, "tax_provision": 3844000, "net_income": 23425000, "net_income_to_common": 23425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347558000, "total_current_assets": 1195082000, "total_assets": 1759874000, "short_term_debt": 8825000, "long_term_debt": 138912000, "total_debt": 147737000, "total_liabilities": 745042000, "total_equity": 1014832000, "shares_outstanding": 38763000, "goodwill_and_intangibles": 267909000 }, "cash_flow": { "operating_cash_flow": 93136000, "capital_expenditure": 35118000, "free_cash_flow": 128254000, "dividends_paid": 23287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226471, "ticker_id": 443, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33933000", "ebitda": "82360000", "netIncome": "23425000", "grossProfit": "185528000", "depreciation": "None", "totalRevenue": "2268095000", "costOfRevenue": "2082567000", "interestIncome": "3829000", "incomeBeforeTax": "27269000", "interestExpense": "6664000", "operatingIncome": "28545000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3844000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "156983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5388000", "costofGoodsAndServicesSold": "2082567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48427000", "sellingGeneralAndAdministrative": "141618000", "netIncomeFromContinuingOperations": "23425000" }, "balance": { "goodwill": "192116000", "inventory": "314956000", "commonStock": "3696000", "currentDebt": "None", "investments": "None", "totalAssets": "1759874000", "longTermDebt": "138912000", "shortTermDebt": "8825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "75793000", "reportedCurrency": "USD", "retainedEarnings": "515876000", "totalLiabilities": "745042000", "otherCurrentAssets": "45964000", "totalCurrentAssets": "1195082000", "currentLongTermDebt": "8825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564792000", "currentAccountsPayable": "302994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205819000", "shortLongTermDebtTotal": "215635000", "totalShareholderEquity": "1014832000", "capitalLeaseObligations": "67898000", "otherCurrentLiabilities": "102020000", "totalCurrentLiabilities": "459245000", "otherNonCurrentLiabilities": "65483000", "totalNonCurrentLiabilities": "285797000", "cashAndShortTermInvestments": "347558000", "commonStockSharesOutstanding": "38763000", "intangibleAssetsExcludingGoodwill": "75793000", "cashAndCashEquivalentsAtCarryingValue": "347558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23425000", "profitLoss": "None", "dividendPayout": "23287000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5238000", "operatingCashflow": "93136000", "capitalExpenditures": "35118000", "changeInReceivables": "135955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152837000", "cashflowFromInvestment": "-34863000", "stockBasedCompensation": "10194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2268095000, "cost_of_revenue": 2082567000, "gross_profit": 185528000, "research_and_development": null, "selling_general_admin": 141618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33933000, "depreciation_amortisation": 48427000, "ebitda": 82360000, "interest_expense": 6664000, "interest_income": null, "other_non_operating": null, "pretax_income": 27269000, "tax_provision": 3844000, "effective_tax_rate": null, "net_income": 23425000, "net_income_continuing_ops": 23425000, "net_income_to_common": 23425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347558000, "short_term_investments": null, "net_receivables": 486604000, "inventory": 314956000, "other_current_assets": null, "total_current_assets": 1195082000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 75793000, "goodwill_and_intangibles": 267909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564792000, "total_assets": 1759874000, "short_term_debt": 8825000, "accounts_payable": 302994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459245000, "long_term_debt": 138912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285797000, "total_liabilities": 745042000, "total_debt": 147737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515876000, "total_equity": 1014832000, "shares_outstanding": 38763000, "operating_cash_flow": 93136000, "stock_based_compensation": 10194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34863000, "dividends_paid": 23287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152837000, "free_cash_flow": 128254000, "net_change_in_cash": -94564000 }, "raw_data": { "income": { "ebit": "33933000", "ebitda": "82360000", "netIncome": "23425000", "grossProfit": "185528000", "depreciation": "None", "totalRevenue": "2268095000", "costOfRevenue": "2082567000", "interestIncome": "3829000", "incomeBeforeTax": "27269000", "interestExpense": "6664000", "operatingIncome": "28545000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3844000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "156983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5388000", "costofGoodsAndServicesSold": "2082567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48427000", "sellingGeneralAndAdministrative": "141618000", "netIncomeFromContinuingOperations": "23425000" }, "balance": { "goodwill": "192116000", "inventory": "314956000", "commonStock": "3696000", "currentDebt": "None", "investments": "None", "totalAssets": "1759874000", "longTermDebt": "138912000", "shortTermDebt": "8825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "75793000", "reportedCurrency": "USD", "retainedEarnings": "515876000", "totalLiabilities": "745042000", "otherCurrentAssets": "45964000", "totalCurrentAssets": "1195082000", "currentLongTermDebt": "8825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564792000", "currentAccountsPayable": "302994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205819000", "shortLongTermDebtTotal": "215635000", "totalShareholderEquity": "1014832000", "capitalLeaseObligations": "67898000", "otherCurrentLiabilities": "102020000", "totalCurrentLiabilities": "459245000", "otherNonCurrentLiabilities": "65483000", "totalNonCurrentLiabilities": "285797000", "cashAndShortTermInvestments": "347558000", "commonStockSharesOutstanding": "38763000", "intangibleAssetsExcludingGoodwill": "75793000", "cashAndCashEquivalentsAtCarryingValue": "347558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23425000", "profitLoss": "None", "dividendPayout": "23287000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5238000", "operatingCashflow": "93136000", "capitalExpenditures": "35118000", "changeInReceivables": "135955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152837000", "cashflowFromInvestment": "-34863000", "stockBasedCompensation": "10194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 2566465000, "cost_of_revenue": 2345872000, "gross_profit": 220593000, "ebit": 66014000, "ebitda": 115136000, "pretax_income": 55541000, "tax_provision": 32724000, "net_income": 22817000, "net_income_to_common": 22817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458102000, "total_current_assets": 1403550000, "total_assets": 1899783000, "short_term_debt": 13586000, "long_term_debt": 147277000, "total_debt": 160863000, "total_liabilities": 767558000, "total_equity": 1132225000, "shares_outstanding": 46655000, "goodwill_and_intangibles": 276221000 }, "cash_flow": { "operating_cash_flow": 76687000, "capital_expenditure": 66732000, "free_cash_flow": 143419000, "dividends_paid": 21005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226476, "ticker_id": 443, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66014000", "ebitda": "115136000", "netIncome": "22817000", "grossProfit": "220593000", "depreciation": "None", "totalRevenue": "2566465000", "costOfRevenue": "2345872000", "interestIncome": "6848000", "incomeBeforeTax": "55541000", "interestExpense": "10473000", "operatingIncome": "58538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32724000", "reportedCurrency": "USD", "netInterestIncome": "-3625000", "nonInterestIncome": "None", "operatingExpenses": "152690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "7476000", "costofGoodsAndServicesSold": "2345872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49122000", "sellingGeneralAndAdministrative": "143205000", "netIncomeFromContinuingOperations": "22817000" }, "balance": { "goodwill": "192116000", "inventory": "309975000", "commonStock": "4136000", "currentDebt": "None", "investments": "None", "totalAssets": "1899783000", "longTermDebt": "147277000", "shortTermDebt": "13586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84105000", "reportedCurrency": "USD", "retainedEarnings": "584274000", "totalLiabilities": "767558000", "otherCurrentAssets": "27230000", "totalCurrentAssets": "1403550000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496233000", "currentAccountsPayable": "422053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210954000", "shortLongTermDebtTotal": "154070000", "totalShareholderEquity": "1132225000", "capitalLeaseObligations": "154070000", "otherCurrentLiabilities": "91085000", "totalCurrentLiabilities": "537159000", "otherNonCurrentLiabilities": "68799000", "totalNonCurrentLiabilities": "230399000", "cashAndShortTermInvestments": "458102000", "commonStockSharesOutstanding": "46655000", "intangibleAssetsExcludingGoodwill": "84105000", "cashAndCashEquivalentsAtCarryingValue": "458102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22817000", "profitLoss": "None", "dividendPayout": "21005000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-43264000", "operatingCashflow": "76687000", "capitalExpenditures": "66732000", "changeInReceivables": "-33952000", "changeInExchangeRate": "-1315000", "cashflowFromFinancing": "-290967000", "cashflowFromInvestment": "-68849000", "stockBasedCompensation": "10089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-284444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566465000, "cost_of_revenue": 2345872000, "gross_profit": 220593000, "research_and_development": 0, "selling_general_admin": 143205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66014000, "depreciation_amortisation": 49122000, "ebitda": 115136000, "interest_expense": 10473000, "interest_income": null, "other_non_operating": null, "pretax_income": 55541000, "tax_provision": 32724000, "effective_tax_rate": null, "net_income": 22817000, "net_income_continuing_ops": 22817000, "net_income_to_common": 22817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458102000, "short_term_investments": null, "net_receivables": 608449000, "inventory": 309975000, "other_current_assets": null, "total_current_assets": 1403550000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 84105000, "goodwill_and_intangibles": 276221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496233000, "total_assets": 1899783000, "short_term_debt": 13586000, "accounts_payable": 422053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537159000, "long_term_debt": 147277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230399000, "total_liabilities": 767558000, "total_debt": 160863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584274000, "total_equity": 1132225000, "shares_outstanding": 46655000, "operating_cash_flow": 76687000, "stock_based_compensation": 10089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68849000, "dividends_paid": 21005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290967000, "free_cash_flow": 143419000, "net_change_in_cash": -284444000 }, "raw_data": { "income": { "ebit": "66014000", "ebitda": "115136000", "netIncome": "22817000", "grossProfit": "220593000", "depreciation": "None", "totalRevenue": "2566465000", "costOfRevenue": "2345872000", "interestIncome": "6848000", "incomeBeforeTax": "55541000", "interestExpense": "10473000", "operatingIncome": "58538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32724000", "reportedCurrency": "USD", "netInterestIncome": "-3625000", "nonInterestIncome": "None", "operatingExpenses": "152690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "7476000", "costofGoodsAndServicesSold": "2345872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49122000", "sellingGeneralAndAdministrative": "143205000", "netIncomeFromContinuingOperations": "22817000" }, "balance": { "goodwill": "192116000", "inventory": "309975000", "commonStock": "4136000", "currentDebt": "None", "investments": "None", "totalAssets": "1899783000", "longTermDebt": "147277000", "shortTermDebt": "13586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84105000", "reportedCurrency": "USD", "retainedEarnings": "584274000", "totalLiabilities": "767558000", "otherCurrentAssets": "27230000", "totalCurrentAssets": "1403550000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496233000", "currentAccountsPayable": "422053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210954000", "shortLongTermDebtTotal": "154070000", "totalShareholderEquity": "1132225000", "capitalLeaseObligations": "154070000", "otherCurrentLiabilities": "91085000", "totalCurrentLiabilities": "537159000", "otherNonCurrentLiabilities": "68799000", "totalNonCurrentLiabilities": "230399000", "cashAndShortTermInvestments": "458102000", "commonStockSharesOutstanding": "46655000", "intangibleAssetsExcludingGoodwill": "84105000", "cashAndCashEquivalentsAtCarryingValue": "458102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22817000", "profitLoss": "None", "dividendPayout": "21005000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-43264000", "operatingCashflow": "76687000", "capitalExpenditures": "66732000", "changeInReceivables": "-33952000", "changeInExchangeRate": "-1315000", "cashflowFromFinancing": "-290967000", "cashflowFromInvestment": "-68849000", "stockBasedCompensation": "10089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-284444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "ebit": 26921000, "ebitda": 38682000, "pretax_income": 18422000, "tax_provision": 5399000, "net_income": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324908000, "total_current_assets": 1459985000, "total_assets": 2096193000, "short_term_debt": 3750000, "long_term_debt": 201030000, "total_debt": 204780000, "total_liabilities": 999692000, "total_equity": 1096501000, "shares_outstanding": 36276000, "goodwill_and_intangibles": 192116000 }, "cash_flow": { "operating_cash_flow": 47028000, "capital_expenditure": 18270000, "free_cash_flow": 65298000, "dividends_paid": 6062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226439, "ticker_id": 443, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26921000", "ebitda": "38682000", "netIncome": "13023000", "grossProfit": "69330000", "depreciation": "None", "totalRevenue": "677280000", "costOfRevenue": "607950000", "interestIncome": "1900000", "incomeBeforeTax": "18422000", "interestExpense": "3649000", "operatingIncome": "26921000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5399000", "reportedCurrency": "USD", "netInterestIncome": "-1749000", "nonInterestIncome": "None", "operatingExpenses": "42409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11761000", "sellingGeneralAndAdministrative": "42409000", "netIncomeFromContinuingOperations": "13023000" }, "balance": { "goodwill": "192116000", "inventory": "507447000", "commonStock": "3588000", "currentDebt": "None", "investments": "None", "totalAssets": "2096193000", "longTermDebt": "201030000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570499000", "totalLiabilities": "999692000", "otherCurrentAssets": "60794000", "totalCurrentAssets": "1459985000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636208000", "currentAccountsPayable": "451146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304326000", "totalShareholderEquity": "1096501000", "capitalLeaseObligations": "99546000", "otherCurrentLiabilities": "103359000", "totalCurrentLiabilities": "669221000", "otherNonCurrentLiabilities": "22308000", "totalNonCurrentLiabilities": "330471000", "cashAndShortTermInvestments": "324908000", "commonStockSharesOutstanding": "36276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13023000", "profitLoss": "None", "dividendPayout": "6062000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25558000", "operatingCashflow": "47028000", "capitalExpenditures": "18270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25900000", "cashflowFromInvestment": "-16098000", "stockBasedCompensation": "5401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677280000, "cost_of_revenue": 607950000, "gross_profit": 69330000, "research_and_development": null, "selling_general_admin": 42409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26921000, "depreciation_amortisation": 11761000, "ebitda": 38682000, "interest_expense": 3649000, "interest_income": null, "other_non_operating": null, "pretax_income": 18422000, "tax_provision": 5399000, "effective_tax_rate": null, "net_income": 13023000, "net_income_continuing_ops": 13023000, "net_income_to_common": 13023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324908000, "short_term_investments": null, "net_receivables": 566836000, "inventory": 507447000, "other_current_assets": null, "total_current_assets": 1459985000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": null, "goodwill_and_intangibles": 192116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636208000, "total_assets": 2096193000, "short_term_debt": 3750000, "accounts_payable": 451146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669221000, "long_term_debt": 201030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330471000, "total_liabilities": 999692000, "total_debt": 204780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570499000, "total_equity": 1096501000, "shares_outstanding": 36276000, "operating_cash_flow": 47028000, "stock_based_compensation": 5401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16098000, "dividends_paid": 6062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25900000, "free_cash_flow": 65298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26921000", "ebitda": "38682000", "netIncome": "13023000", "grossProfit": "69330000", "depreciation": "None", "totalRevenue": "677280000", "costOfRevenue": "607950000", "interestIncome": "1900000", "incomeBeforeTax": "18422000", "interestExpense": "3649000", "operatingIncome": "26921000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5399000", "reportedCurrency": "USD", "netInterestIncome": "-1749000", "nonInterestIncome": "None", "operatingExpenses": "42409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11761000", "sellingGeneralAndAdministrative": "42409000", "netIncomeFromContinuingOperations": "13023000" }, "balance": { "goodwill": "192116000", "inventory": "507447000", "commonStock": "3588000", "currentDebt": "None", "investments": "None", "totalAssets": "2096193000", "longTermDebt": "201030000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "570499000", "totalLiabilities": "999692000", "otherCurrentAssets": "60794000", "totalCurrentAssets": "1459985000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636208000", "currentAccountsPayable": "451146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304326000", "totalShareholderEquity": "1096501000", "capitalLeaseObligations": "99546000", "otherCurrentLiabilities": "103359000", "totalCurrentLiabilities": "669221000", "otherNonCurrentLiabilities": "22308000", "totalNonCurrentLiabilities": "330471000", "cashAndShortTermInvestments": "324908000", "commonStockSharesOutstanding": "36276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13023000", "profitLoss": "None", "dividendPayout": "6062000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25558000", "operatingCashflow": "47028000", "capitalExpenditures": "18270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25900000", "cashflowFromInvestment": "-16098000", "stockBasedCompensation": "5401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "ebit": 35670000, "ebitda": 46409000, "pretax_income": 15943000, "tax_provision": 9970000, "net_income": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322064000, "total_current_assets": 1448141000, "total_assets": 2071715000, "short_term_debt": 3750000, "long_term_debt": 206826000, "total_debt": 210576000, "total_liabilities": 971912000, "total_equity": 1099803000, "shares_outstanding": 36193000, "goodwill_and_intangibles": 335899000 }, "cash_flow": { "operating_cash_flow": 58676000, "capital_expenditure": 11296000, "free_cash_flow": 69972000, "dividends_paid": 18360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226440, "ticker_id": 443, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35670000", "ebitda": "46409000", "netIncome": "5973000", "grossProfit": "73265000", "depreciation": "None", "totalRevenue": "704331000", "costOfRevenue": "631066000", "interestIncome": "2367000", "incomeBeforeTax": "15943000", "interestExpense": "4097000", "operatingIncome": "35670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9970000", "reportedCurrency": "USD", "netInterestIncome": "-2367000", "nonInterestIncome": "None", "operatingExpenses": "37595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10739000", "sellingGeneralAndAdministrative": "37596000", "netIncomeFromContinuingOperations": "5973000" }, "balance": { "goodwill": "297126000", "inventory": "482544000", "commonStock": "3567000", "currentDebt": "None", "investments": "None", "totalAssets": "2071715000", "longTermDebt": "206826000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38773000", "reportedCurrency": "USD", "retainedEarnings": "568163000", "totalLiabilities": "971912000", "otherCurrentAssets": "252432000", "totalCurrentAssets": "1448141000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623574000", "currentAccountsPayable": "403222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326448000", "shortLongTermDebtTotal": "407954000", "totalShareholderEquity": "1099803000", "capitalLeaseObligations": "98689000", "otherCurrentLiabilities": "113060000", "totalCurrentLiabilities": "635577000", "otherNonCurrentLiabilities": "23307000", "totalNonCurrentLiabilities": "336335000", "cashAndShortTermInvestments": "322064000", "commonStockSharesOutstanding": "36193000", "intangibleAssetsExcludingGoodwill": "38773000", "cashAndCashEquivalentsAtCarryingValue": "322064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5973000", "profitLoss": "None", "dividendPayout": "18360000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26620000", "operatingCashflow": "58676000", "capitalExpenditures": "11296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12987000", "cashflowFromInvestment": "-9888000", "stockBasedCompensation": "7466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704331000, "cost_of_revenue": 631066000, "gross_profit": 73265000, "research_and_development": null, "selling_general_admin": 37596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35670000, "depreciation_amortisation": 10739000, "ebitda": 46409000, "interest_expense": 4097000, "interest_income": null, "other_non_operating": null, "pretax_income": 15943000, "tax_provision": 9970000, "effective_tax_rate": null, "net_income": 5973000, "net_income_continuing_ops": 5973000, "net_income_to_common": 5973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322064000, "short_term_investments": null, "net_receivables": 391101000, "inventory": 482544000, "other_current_assets": null, "total_current_assets": 1448141000, "net_ppe": null, "goodwill": 297126000, "intangible_assets": 38773000, "goodwill_and_intangibles": 335899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623574000, "total_assets": 2071715000, "short_term_debt": 3750000, "accounts_payable": 403222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635577000, "long_term_debt": 206826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336335000, "total_liabilities": 971912000, "total_debt": 210576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568163000, "total_equity": 1099803000, "shares_outstanding": 36193000, "operating_cash_flow": 58676000, "stock_based_compensation": 7466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9888000, "dividends_paid": 18360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12987000, "free_cash_flow": 69972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35670000", "ebitda": "46409000", "netIncome": "5973000", "grossProfit": "73265000", "depreciation": "None", "totalRevenue": "704331000", "costOfRevenue": "631066000", "interestIncome": "2367000", "incomeBeforeTax": "15943000", "interestExpense": "4097000", "operatingIncome": "35670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9970000", "reportedCurrency": "USD", "netInterestIncome": "-2367000", "nonInterestIncome": "None", "operatingExpenses": "37595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10739000", "sellingGeneralAndAdministrative": "37596000", "netIncomeFromContinuingOperations": "5973000" }, "balance": { "goodwill": "297126000", "inventory": "482544000", "commonStock": "3567000", "currentDebt": "None", "investments": "None", "totalAssets": "2071715000", "longTermDebt": "206826000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38773000", "reportedCurrency": "USD", "retainedEarnings": "568163000", "totalLiabilities": "971912000", "otherCurrentAssets": "252432000", "totalCurrentAssets": "1448141000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623574000", "currentAccountsPayable": "403222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326448000", "shortLongTermDebtTotal": "407954000", "totalShareholderEquity": "1099803000", "capitalLeaseObligations": "98689000", "otherCurrentLiabilities": "113060000", "totalCurrentLiabilities": "635577000", "otherNonCurrentLiabilities": "23307000", "totalNonCurrentLiabilities": "336335000", "cashAndShortTermInvestments": "322064000", "commonStockSharesOutstanding": "36193000", "intangibleAssetsExcludingGoodwill": "38773000", "cashAndCashEquivalentsAtCarryingValue": "322064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5973000", "profitLoss": "None", "dividendPayout": "18360000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26620000", "operatingCashflow": "58676000", "capitalExpenditures": "11296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12987000", "cashflowFromInvestment": "-9888000", "stockBasedCompensation": "7466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 680678000, "cost_of_revenue": 613340000, "gross_profit": 67338000, "ebit": 25818000, "ebitda": 37521000, "pretax_income": 20590000, "tax_provision": 6327000, "net_income": 14263000, "net_income_to_common": 14263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285419000, "total_current_assets": 1435414000, "total_assets": 2067349000, "short_term_debt": 3782000, "long_term_debt": 212622000, "total_debt": 216404000, "total_liabilities": 958089000, "total_equity": 1109260000, "shares_outstanding": 36182000, "goodwill_and_intangibles": 232892000 }, "cash_flow": { "operating_cash_flow": 36608000, "capital_expenditure": 10788000, "free_cash_flow": 47396000, "dividends_paid": 6105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226442, "ticker_id": 443, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25818000", "ebitda": "37521000", "netIncome": "14263000", "grossProfit": "67338000", "depreciation": "None", "totalRevenue": "680678000", "costOfRevenue": "613340000", "interestIncome": "1955000", "incomeBeforeTax": "20590000", "interestExpense": "4418000", "operatingIncome": "25818000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6327000", "reportedCurrency": "USD", "netInterestIncome": "-2463000", "nonInterestIncome": "None", "operatingExpenses": "41520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11703000", "sellingGeneralAndAdministrative": "41520000", "netIncomeFromContinuingOperations": "14263000" }, "balance": { "goodwill": "192116000", "inventory": "509005000", "commonStock": "3568000", "currentDebt": "None", "investments": "None", "totalAssets": "2067349000", "longTermDebt": "212622000", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40776000", "reportedCurrency": "USD", "retainedEarnings": "577629000", "totalLiabilities": "958089000", "otherCurrentAssets": "64005000", "totalCurrentAssets": "1435414000", "currentLongTermDebt": "3782000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631935000", "currentAccountsPayable": "382660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332670000", "shortLongTermDebtTotal": "318205000", "totalShareholderEquity": "1109260000", "capitalLeaseObligations": "101801000", "otherCurrentLiabilities": "108327000", "totalCurrentLiabilities": "618933000", "otherNonCurrentLiabilities": "21839000", "totalNonCurrentLiabilities": "339156000", "cashAndShortTermInvestments": "285419000", "commonStockSharesOutstanding": "36182000", "intangibleAssetsExcludingGoodwill": "40776000", "cashAndCashEquivalentsAtCarryingValue": "285419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14263000", "profitLoss": "None", "dividendPayout": "6105000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "22460000", "operatingCashflow": "36608000", "capitalExpenditures": "10788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7502000", "cashflowFromInvestment": "-6412000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680678000, "cost_of_revenue": 613340000, "gross_profit": 67338000, "research_and_development": null, "selling_general_admin": 41520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25818000, "depreciation_amortisation": 11703000, "ebitda": 37521000, "interest_expense": 4418000, "interest_income": null, "other_non_operating": null, "pretax_income": 20590000, "tax_provision": 6327000, "effective_tax_rate": null, "net_income": 14263000, "net_income_continuing_ops": 14263000, "net_income_to_common": 14263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285419000, "short_term_investments": null, "net_receivables": 576985000, "inventory": 509005000, "other_current_assets": null, "total_current_assets": 1435414000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 40776000, "goodwill_and_intangibles": 232892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631935000, "total_assets": 2067349000, "short_term_debt": 3782000, "accounts_payable": 382660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618933000, "long_term_debt": 212622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339156000, "total_liabilities": 958089000, "total_debt": 216404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577629000, "total_equity": 1109260000, "shares_outstanding": 36182000, "operating_cash_flow": 36608000, "stock_based_compensation": 5345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6412000, "dividends_paid": 6105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7502000, "free_cash_flow": 47396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25818000", "ebitda": "37521000", "netIncome": "14263000", "grossProfit": "67338000", "depreciation": "None", "totalRevenue": "680678000", "costOfRevenue": "613340000", "interestIncome": "1955000", "incomeBeforeTax": "20590000", "interestExpense": "4418000", "operatingIncome": "25818000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6327000", "reportedCurrency": "USD", "netInterestIncome": "-2463000", "nonInterestIncome": "None", "operatingExpenses": "41520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11703000", "sellingGeneralAndAdministrative": "41520000", "netIncomeFromContinuingOperations": "14263000" }, "balance": { "goodwill": "192116000", "inventory": "509005000", "commonStock": "3568000", "currentDebt": "None", "investments": "None", "totalAssets": "2067349000", "longTermDebt": "212622000", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40776000", "reportedCurrency": "USD", "retainedEarnings": "577629000", "totalLiabilities": "958089000", "otherCurrentAssets": "64005000", "totalCurrentAssets": "1435414000", "currentLongTermDebt": "3782000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631935000", "currentAccountsPayable": "382660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332670000", "shortLongTermDebtTotal": "318205000", "totalShareholderEquity": "1109260000", "capitalLeaseObligations": "101801000", "otherCurrentLiabilities": "108327000", "totalCurrentLiabilities": "618933000", "otherNonCurrentLiabilities": "21839000", "totalNonCurrentLiabilities": "339156000", "cashAndShortTermInvestments": "285419000", "commonStockSharesOutstanding": "36182000", "intangibleAssetsExcludingGoodwill": "40776000", "cashAndCashEquivalentsAtCarryingValue": "285419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14263000", "profitLoss": "None", "dividendPayout": "6105000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "22460000", "operatingCashflow": "36608000", "capitalExpenditures": "10788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7502000", "cashflowFromInvestment": "-6412000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 642335000, "cost_of_revenue": 579067000, "gross_profit": 63268000, "ebit": 22699000, "ebitda": 34362000, "pretax_income": 16607000, "tax_provision": 15635000, "net_income": 972000, "net_income_to_common": 972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264647000, "total_current_assets": 1396990000, "total_assets": 2030845000, "short_term_debt": 3830000, "long_term_debt": 203418000, "total_debt": 207248000, "total_liabilities": 923975000, "total_equity": 1106870000, "shares_outstanding": 36258000, "goodwill_and_intangibles": 233129000 }, "cash_flow": { "operating_cash_flow": -2823000, "capital_expenditure": 12304000, "free_cash_flow": 9481000, "dividends_paid": 6136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226443, "ticker_id": 443, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22699000", "ebitda": "34362000", "netIncome": "972000", "grossProfit": "63268000", "depreciation": "None", "totalRevenue": "642335000", "costOfRevenue": "579067000", "interestIncome": "3135000", "incomeBeforeTax": "16607000", "interestExpense": "6348000", "operatingIncome": "22699000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15635000", "reportedCurrency": "USD", "netInterestIncome": "-3213000", "nonInterestIncome": "None", "operatingExpenses": "40569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11663000", "sellingGeneralAndAdministrative": "40569000", "netIncomeFromContinuingOperations": "972000" }, "balance": { "goodwill": "192116000", "inventory": "531986000", "commonStock": "3591000", "currentDebt": "None", "investments": "None", "totalAssets": "2030845000", "longTermDebt": "203418000", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41013000", "reportedCurrency": "USD", "retainedEarnings": "577185000", "totalLiabilities": "923975000", "otherCurrentAssets": "56010000", "totalCurrentAssets": "1396990000", "currentLongTermDebt": "3830000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633855000", "currentAccountsPayable": "354715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334580000", "shortLongTermDebtTotal": "312144000", "totalShareholderEquity": "1106870000", "capitalLeaseObligations": "104896000", "otherCurrentLiabilities": "100985000", "totalCurrentLiabilities": "592150000", "otherNonCurrentLiabilities": "20617000", "totalNonCurrentLiabilities": "331825000", "cashAndShortTermInvestments": "264647000", "commonStockSharesOutstanding": "36258000", "intangibleAssetsExcludingGoodwill": "41013000", "cashAndCashEquivalentsAtCarryingValue": "264647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972000", "profitLoss": "None", "dividendPayout": "6136000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "31269000", "operatingCashflow": "-2823000", "capitalExpenditures": "12304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82946000", "cashflowFromInvestment": "-12292000", "stockBasedCompensation": "5335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642335000, "cost_of_revenue": 579067000, "gross_profit": 63268000, "research_and_development": null, "selling_general_admin": 40569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22699000, "depreciation_amortisation": 11663000, "ebitda": 34362000, "interest_expense": 6348000, "interest_income": null, "other_non_operating": null, "pretax_income": 16607000, "tax_provision": 15635000, "effective_tax_rate": null, "net_income": 972000, "net_income_continuing_ops": 972000, "net_income_to_common": 972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264647000, "short_term_investments": null, "net_receivables": 544347000, "inventory": 531986000, "other_current_assets": null, "total_current_assets": 1396990000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 41013000, "goodwill_and_intangibles": 233129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633855000, "total_assets": 2030845000, "short_term_debt": 3830000, "accounts_payable": 354715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592150000, "long_term_debt": 203418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331825000, "total_liabilities": 923975000, "total_debt": 207248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577185000, "total_equity": 1106870000, "shares_outstanding": 36258000, "operating_cash_flow": -2823000, "stock_based_compensation": 5335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12292000, "dividends_paid": 6136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82946000, "free_cash_flow": 9481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22699000", "ebitda": "34362000", "netIncome": "972000", "grossProfit": "63268000", "depreciation": "None", "totalRevenue": "642335000", "costOfRevenue": "579067000", "interestIncome": "3135000", "incomeBeforeTax": "16607000", "interestExpense": "6348000", "operatingIncome": "22699000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15635000", "reportedCurrency": "USD", "netInterestIncome": "-3213000", "nonInterestIncome": "None", "operatingExpenses": "40569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11663000", "sellingGeneralAndAdministrative": "40569000", "netIncomeFromContinuingOperations": "972000" }, "balance": { "goodwill": "192116000", "inventory": "531986000", "commonStock": "3591000", "currentDebt": "None", "investments": "None", "totalAssets": "2030845000", "longTermDebt": "203418000", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41013000", "reportedCurrency": "USD", "retainedEarnings": "577185000", "totalLiabilities": "923975000", "otherCurrentAssets": "56010000", "totalCurrentAssets": "1396990000", "currentLongTermDebt": "3830000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633855000", "currentAccountsPayable": "354715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334580000", "shortLongTermDebtTotal": "312144000", "totalShareholderEquity": "1106870000", "capitalLeaseObligations": "104896000", "otherCurrentLiabilities": "100985000", "totalCurrentLiabilities": "592150000", "otherNonCurrentLiabilities": "20617000", "totalNonCurrentLiabilities": "331825000", "cashAndShortTermInvestments": "264647000", "commonStockSharesOutstanding": "36258000", "intangibleAssetsExcludingGoodwill": "41013000", "cashAndCashEquivalentsAtCarryingValue": "264647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972000", "profitLoss": "None", "dividendPayout": "6136000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "31269000", "operatingCashflow": "-2823000", "capitalExpenditures": "12304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82946000", "cashflowFromInvestment": "-12292000", "stockBasedCompensation": "5335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 631764000, "cost_of_revenue": 570788000, "gross_profit": 60976000, "ebit": 22176000, "ebitda": 33814000, "pretax_income": 8394000, "tax_provision": 4750000, "net_income": 3644000, "net_income_to_common": 3644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355340000, "total_current_assets": 1505292000, "total_assets": 2135619000, "short_term_debt": 6690000, "long_term_debt": 268946000, "total_debt": 275636000, "total_liabilities": 1030921000, "total_equity": 1104698000, "shares_outstanding": 36605000, "goodwill_and_intangibles": 235324000 }, "cash_flow": { "operating_cash_flow": 31503000, "capital_expenditure": 4156000, "free_cash_flow": 35659000, "dividends_paid": 6119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226444, "ticker_id": 443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22176000", "ebitda": "33814000", "netIncome": "3644000", "grossProfit": "60976000", "depreciation": "None", "totalRevenue": "631764000", "costOfRevenue": "570788000", "interestIncome": "2732000", "incomeBeforeTax": "8394000", "interestExpense": "5295000", "operatingIncome": "22176000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "-2563000", "nonInterestIncome": "None", "operatingExpenses": "38800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11638000", "sellingGeneralAndAdministrative": "38800000", "netIncomeFromContinuingOperations": "3644000" }, "balance": { "goodwill": "192116000", "inventory": "560285000", "commonStock": "3610000", "currentDebt": "None", "investments": "None", "totalAssets": "2135619000", "longTermDebt": "268946000", "shortTermDebt": "6690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43208000", "reportedCurrency": "USD", "retainedEarnings": "587794000", "totalLiabilities": "1030921000", "otherCurrentAssets": "43571000", "totalCurrentAssets": "1505292000", "currentLongTermDebt": "6690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630327000", "currentAccountsPayable": "384460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338399000", "shortLongTermDebtTotal": "382074000", "totalShareholderEquity": "1104698000", "capitalLeaseObligations": "106438000", "otherCurrentLiabilities": "94590000", "totalCurrentLiabilities": "636421000", "otherNonCurrentLiabilities": "19116000", "totalNonCurrentLiabilities": "394500000", "cashAndShortTermInvestments": "355340000", "commonStockSharesOutstanding": "36605000", "intangibleAssetsExcludingGoodwill": "43208000", "cashAndCashEquivalentsAtCarryingValue": "355340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3644000", "profitLoss": "None", "dividendPayout": "6119000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5182000", "operatingCashflow": "31503000", "capitalExpenditures": "4156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2469000", "cashflowFromInvestment": "-4106000", "stockBasedCompensation": "4397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631764000, "cost_of_revenue": 570788000, "gross_profit": 60976000, "research_and_development": null, "selling_general_admin": 38800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22176000, "depreciation_amortisation": 11638000, "ebitda": 33814000, "interest_expense": 5295000, "interest_income": null, "other_non_operating": null, "pretax_income": 8394000, "tax_provision": 4750000, "effective_tax_rate": null, "net_income": 3644000, "net_income_continuing_ops": 3644000, "net_income_to_common": 3644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355340000, "short_term_investments": null, "net_receivables": 546096000, "inventory": 560285000, "other_current_assets": null, "total_current_assets": 1505292000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 43208000, "goodwill_and_intangibles": 235324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630327000, "total_assets": 2135619000, "short_term_debt": 6690000, "accounts_payable": 384460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636421000, "long_term_debt": 268946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394500000, "total_liabilities": 1030921000, "total_debt": 275636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 587794000, "total_equity": 1104698000, "shares_outstanding": 36605000, "operating_cash_flow": 31503000, "stock_based_compensation": 4397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4106000, "dividends_paid": 6119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2469000, "free_cash_flow": 35659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22176000", "ebitda": "33814000", "netIncome": "3644000", "grossProfit": "60976000", "depreciation": "None", "totalRevenue": "631764000", "costOfRevenue": "570788000", "interestIncome": "2732000", "incomeBeforeTax": "8394000", "interestExpense": "5295000", "operatingIncome": "22176000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "-2563000", "nonInterestIncome": "None", "operatingExpenses": "38800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11638000", "sellingGeneralAndAdministrative": "38800000", "netIncomeFromContinuingOperations": "3644000" }, "balance": { "goodwill": "192116000", "inventory": "560285000", "commonStock": "3610000", "currentDebt": "None", "investments": "None", "totalAssets": "2135619000", "longTermDebt": "268946000", "shortTermDebt": "6690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43208000", "reportedCurrency": "USD", "retainedEarnings": "587794000", "totalLiabilities": "1030921000", "otherCurrentAssets": "43571000", "totalCurrentAssets": "1505292000", "currentLongTermDebt": "6690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630327000", "currentAccountsPayable": "384460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338399000", "shortLongTermDebtTotal": "382074000", "totalShareholderEquity": "1104698000", "capitalLeaseObligations": "106438000", "otherCurrentLiabilities": "94590000", "totalCurrentLiabilities": "636421000", "otherNonCurrentLiabilities": "19116000", "totalNonCurrentLiabilities": "394500000", "cashAndShortTermInvestments": "355340000", "commonStockSharesOutstanding": "36605000", "intangibleAssetsExcludingGoodwill": "43208000", "cashAndCashEquivalentsAtCarryingValue": "355340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3644000", "profitLoss": "None", "dividendPayout": "6119000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5182000", "operatingCashflow": "31503000", "capitalExpenditures": "4156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2469000", "cashflowFromInvestment": "-4106000", "stockBasedCompensation": "4397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 656887000, "cost_of_revenue": 588962000, "gross_profit": 67925000, "ebit": 30053000, "ebitda": 41619000, "pretax_income": 23878000, "tax_provision": 5455000, "net_income": 18423000, "net_income_to_common": 18423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315152000, "total_current_assets": 1504229000, "total_assets": 2139464000, "short_term_debt": 6737000, "long_term_debt": 250457000, "total_debt": 257194000, "total_liabilities": 1026151000, "total_equity": 1113313000, "shares_outstanding": 36659000, "goodwill_and_intangibles": 236513000 }, "cash_flow": { "operating_cash_flow": 45916000, "capital_expenditure": 9032000, "free_cash_flow": 54948000, "dividends_paid": 6119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226445, "ticker_id": 443, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30053000", "ebitda": "41619000", "netIncome": "18423000", "grossProfit": "67925000", "depreciation": "None", "totalRevenue": "656887000", "costOfRevenue": "588962000", "interestIncome": "2879000", "incomeBeforeTax": "23878000", "interestExpense": "6175000", "operatingIncome": "28524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5455000", "reportedCurrency": "USD", "netInterestIncome": "-3296000", "nonInterestIncome": "None", "operatingExpenses": "39401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11566000", "sellingGeneralAndAdministrative": "37470000", "netIncomeFromContinuingOperations": "18423000" }, "balance": { "goodwill": "192116000", "inventory": "553654000", "commonStock": "3599000", "currentDebt": "None", "investments": "None", "totalAssets": "2139464000", "longTermDebt": "250457000", "shortTermDebt": "6737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44397000", "reportedCurrency": "USD", "retainedEarnings": "596010000", "totalLiabilities": "1026151000", "otherCurrentAssets": "55387000", "totalCurrentAssets": "1504229000", "currentLongTermDebt": "6737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635235000", "currentAccountsPayable": "354218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343092000", "shortLongTermDebtTotal": "366191000", "totalShareholderEquity": "1113313000", "capitalLeaseObligations": "108997000", "otherCurrentLiabilities": "122411000", "totalCurrentLiabilities": "649099000", "otherNonCurrentLiabilities": "17598000", "totalNonCurrentLiabilities": "377052000", "cashAndShortTermInvestments": "315152000", "commonStockSharesOutstanding": "36659000", "intangibleAssetsExcludingGoodwill": "44397000", "cashAndCashEquivalentsAtCarryingValue": "315152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18423000", "profitLoss": "None", "dividendPayout": "6119000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25300000", "operatingCashflow": "45916000", "capitalExpenditures": "9032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27902000", "cashflowFromInvestment": "-9029000", "stockBasedCompensation": "2626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656887000, "cost_of_revenue": 588962000, "gross_profit": 67925000, "research_and_development": null, "selling_general_admin": 37470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30053000, "depreciation_amortisation": 11566000, "ebitda": 41619000, "interest_expense": 6175000, "interest_income": null, "other_non_operating": null, "pretax_income": 23878000, "tax_provision": 5455000, "effective_tax_rate": null, "net_income": 18423000, "net_income_continuing_ops": 18423000, "net_income_to_common": 18423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315152000, "short_term_investments": null, "net_receivables": 580036000, "inventory": 553654000, "other_current_assets": null, "total_current_assets": 1504229000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 44397000, "goodwill_and_intangibles": 236513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635235000, "total_assets": 2139464000, "short_term_debt": 6737000, "accounts_payable": 354218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649099000, "long_term_debt": 250457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377052000, "total_liabilities": 1026151000, "total_debt": 257194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596010000, "total_equity": 1113313000, "shares_outstanding": 36659000, "operating_cash_flow": 45916000, "stock_based_compensation": 2626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9029000, "dividends_paid": 6119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27902000, "free_cash_flow": 54948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30053000", "ebitda": "41619000", "netIncome": "18423000", "grossProfit": "67925000", "depreciation": "None", "totalRevenue": "656887000", "costOfRevenue": "588962000", "interestIncome": "2879000", "incomeBeforeTax": "23878000", "interestExpense": "6175000", "operatingIncome": "28524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5455000", "reportedCurrency": "USD", "netInterestIncome": "-3296000", "nonInterestIncome": "None", "operatingExpenses": "39401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11566000", "sellingGeneralAndAdministrative": "37470000", "netIncomeFromContinuingOperations": "18423000" }, "balance": { "goodwill": "192116000", "inventory": "553654000", "commonStock": "3599000", "currentDebt": "None", "investments": "None", "totalAssets": "2139464000", "longTermDebt": "250457000", "shortTermDebt": "6737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44397000", "reportedCurrency": "USD", "retainedEarnings": "596010000", "totalLiabilities": "1026151000", "otherCurrentAssets": "55387000", "totalCurrentAssets": "1504229000", "currentLongTermDebt": "6737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635235000", "currentAccountsPayable": "354218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343092000", "shortLongTermDebtTotal": "366191000", "totalShareholderEquity": "1113313000", "capitalLeaseObligations": "108997000", "otherCurrentLiabilities": "122411000", "totalCurrentLiabilities": "649099000", "otherNonCurrentLiabilities": "17598000", "totalNonCurrentLiabilities": "377052000", "cashAndShortTermInvestments": "315152000", "commonStockSharesOutstanding": "36659000", "intangibleAssetsExcludingGoodwill": "44397000", "cashAndCashEquivalentsAtCarryingValue": "315152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18423000", "profitLoss": "None", "dividendPayout": "6119000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25300000", "operatingCashflow": "45916000", "capitalExpenditures": "9032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27902000", "cashflowFromInvestment": "-9029000", "stockBasedCompensation": "2626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 657747000, "cost_of_revenue": 591006000, "gross_profit": 66741000, "ebit": 26964000, "ebitda": 38516000, "pretax_income": 20395000, "tax_provision": 5021000, "net_income": 15374000, "net_income_to_common": 15374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324423000, "total_current_assets": 1508707000, "total_assets": 2148997000, "short_term_debt": 6751000, "long_term_debt": 272000000, "total_debt": 278751000, "total_liabilities": 1046321000, "total_equity": 1102676000, "shares_outstanding": 36629000, "goodwill_and_intangibles": 238659000 }, "cash_flow": { "operating_cash_flow": 39035000, "capital_expenditure": 9814000, "free_cash_flow": 48849000, "dividends_paid": 5958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226447, "ticker_id": 443, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26964000", "ebitda": "38516000", "netIncome": "15374000", "grossProfit": "66741000", "depreciation": "None", "totalRevenue": "657747000", "costOfRevenue": "591006000", "interestIncome": "2811000", "incomeBeforeTax": "20395000", "interestExpense": "6569000", "operatingIncome": "28105000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5021000", "reportedCurrency": "USD", "netInterestIncome": "-3758000", "nonInterestIncome": "None", "operatingExpenses": "38636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11552000", "sellingGeneralAndAdministrative": "36636000", "netIncomeFromContinuingOperations": "15374000" }, "balance": { "goodwill": "192116000", "inventory": "581901000", "commonStock": "3597000", "currentDebt": "None", "investments": "None", "totalAssets": "2148997000", "longTermDebt": "272000000", "shortTermDebt": "6751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46543000", "reportedCurrency": "USD", "retainedEarnings": "583737000", "totalLiabilities": "1046321000", "otherCurrentAssets": "43569000", "totalCurrentAssets": "1508707000", "currentLongTermDebt": "6751000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640290000", "currentAccountsPayable": "356038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346281000", "shortLongTermDebtTotal": "392932000", "totalShareholderEquity": "1102676000", "capitalLeaseObligations": "114181000", "otherCurrentLiabilities": "107127000", "totalCurrentLiabilities": "639131000", "otherNonCurrentLiabilities": "21009000", "totalNonCurrentLiabilities": "407190000", "cashAndShortTermInvestments": "324423000", "commonStockSharesOutstanding": "36629000", "intangibleAssetsExcludingGoodwill": "46543000", "cashAndCashEquivalentsAtCarryingValue": "324423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15374000", "profitLoss": "None", "dividendPayout": "5958000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19823000", "operatingCashflow": "39035000", "capitalExpenditures": "9814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22312000", "cashflowFromInvestment": "-7926000", "stockBasedCompensation": "4379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657747000, "cost_of_revenue": 591006000, "gross_profit": 66741000, "research_and_development": null, "selling_general_admin": 36636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26964000, "depreciation_amortisation": 11552000, "ebitda": 38516000, "interest_expense": 6569000, "interest_income": null, "other_non_operating": null, "pretax_income": 20395000, "tax_provision": 5021000, "effective_tax_rate": null, "net_income": 15374000, "net_income_continuing_ops": 15374000, "net_income_to_common": 15374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324423000, "short_term_investments": null, "net_receivables": 558814000, "inventory": 581901000, "other_current_assets": null, "total_current_assets": 1508707000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 46543000, "goodwill_and_intangibles": 238659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640290000, "total_assets": 2148997000, "short_term_debt": 6751000, "accounts_payable": 356038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639131000, "long_term_debt": 272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407190000, "total_liabilities": 1046321000, "total_debt": 278751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583737000, "total_equity": 1102676000, "shares_outstanding": 36629000, "operating_cash_flow": 39035000, "stock_based_compensation": 4379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7926000, "dividends_paid": 5958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22312000, "free_cash_flow": 48849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26964000", "ebitda": "38516000", "netIncome": "15374000", "grossProfit": "66741000", "depreciation": "None", "totalRevenue": "657747000", "costOfRevenue": "591006000", "interestIncome": "2811000", "incomeBeforeTax": "20395000", "interestExpense": "6569000", "operatingIncome": "28105000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5021000", "reportedCurrency": "USD", "netInterestIncome": "-3758000", "nonInterestIncome": "None", "operatingExpenses": "38636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11552000", "sellingGeneralAndAdministrative": "36636000", "netIncomeFromContinuingOperations": "15374000" }, "balance": { "goodwill": "192116000", "inventory": "581901000", "commonStock": "3597000", "currentDebt": "None", "investments": "None", "totalAssets": "2148997000", "longTermDebt": "272000000", "shortTermDebt": "6751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46543000", "reportedCurrency": "USD", "retainedEarnings": "583737000", "totalLiabilities": "1046321000", "otherCurrentAssets": "43569000", "totalCurrentAssets": "1508707000", "currentLongTermDebt": "6751000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640290000", "currentAccountsPayable": "356038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346281000", "shortLongTermDebtTotal": "392932000", "totalShareholderEquity": "1102676000", "capitalLeaseObligations": "114181000", "otherCurrentLiabilities": "107127000", "totalCurrentLiabilities": "639131000", "otherNonCurrentLiabilities": "21009000", "totalNonCurrentLiabilities": "407190000", "cashAndShortTermInvestments": "324423000", "commonStockSharesOutstanding": "36629000", "intangibleAssetsExcludingGoodwill": "46543000", "cashAndCashEquivalentsAtCarryingValue": "324423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15374000", "profitLoss": "None", "dividendPayout": "5958000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19823000", "operatingCashflow": "39035000", "capitalExpenditures": "9814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22312000", "cashflowFromInvestment": "-7926000", "stockBasedCompensation": "4379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 665896000, "cost_of_revenue": 597946000, "gross_profit": 67950000, "ebit": 27456000, "ebitda": 38888000, "pretax_income": 20523000, "tax_provision": 4995000, "net_income": 15528000, "net_income_to_common": 15528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309287000, "total_current_assets": 1510651000, "total_assets": 2154739000, "short_term_debt": 5928000, "long_term_debt": 283559000, "total_debt": 289487000, "total_liabilities": 1059635000, "total_equity": 1095104000, "shares_outstanding": 36497000, "goodwill_and_intangibles": 241062000 }, "cash_flow": { "operating_cash_flow": 55817000, "capital_expenditure": 8504000, "free_cash_flow": 64321000, "dividends_paid": 5947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226448, "ticker_id": 443, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27456000", "ebitda": "38888000", "netIncome": "15528000", "grossProfit": "67950000", "depreciation": "None", "totalRevenue": "665896000", "costOfRevenue": "597946000", "interestIncome": "2526000", "incomeBeforeTax": "20523000", "interestExpense": "6933000", "operatingIncome": "27253000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4995000", "reportedCurrency": "USD", "netInterestIncome": "-4407000", "nonInterestIncome": "None", "operatingExpenses": "40697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11432000", "sellingGeneralAndAdministrative": "38022000", "netIncomeFromContinuingOperations": "15528000" }, "balance": { "goodwill": "192116000", "inventory": "599842000", "commonStock": "3608000", "currentDebt": "None", "investments": "None", "totalAssets": "2154739000", "longTermDebt": "283559000", "shortTermDebt": "5928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48946000", "reportedCurrency": "USD", "retainedEarnings": "578162000", "totalLiabilities": "1059635000", "otherCurrentAssets": "42864000", "totalCurrentAssets": "1510651000", "currentLongTermDebt": "5928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644088000", "currentAccountsPayable": "346153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406124000", "totalShareholderEquity": "1095104000", "capitalLeaseObligations": "116637000", "otherCurrentLiabilities": "106560000", "totalCurrentLiabilities": "643060000", "otherNonCurrentLiabilities": "16379000", "totalNonCurrentLiabilities": "416575000", "cashAndShortTermInvestments": "309287000", "commonStockSharesOutstanding": "36497000", "intangibleAssetsExcludingGoodwill": "48946000", "cashAndCashEquivalentsAtCarryingValue": "309287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15528000", "profitLoss": "None", "dividendPayout": "5947000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "37495000", "operatingCashflow": "55817000", "capitalExpenditures": "8504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31751000", "cashflowFromInvestment": "-9658000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665896000, "cost_of_revenue": 597946000, "gross_profit": 67950000, "research_and_development": null, "selling_general_admin": 38022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27456000, "depreciation_amortisation": 11432000, "ebitda": 38888000, "interest_expense": 6933000, "interest_income": null, "other_non_operating": null, "pretax_income": 20523000, "tax_provision": 4995000, "effective_tax_rate": null, "net_income": 15528000, "net_income_continuing_ops": 15528000, "net_income_to_common": 15528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309287000, "short_term_investments": null, "net_receivables": 558658000, "inventory": 599842000, "other_current_assets": null, "total_current_assets": 1510651000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 48946000, "goodwill_and_intangibles": 241062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644088000, "total_assets": 2154739000, "short_term_debt": 5928000, "accounts_payable": 346153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643060000, "long_term_debt": 283559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416575000, "total_liabilities": 1059635000, "total_debt": 289487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 578162000, "total_equity": 1095104000, "shares_outstanding": 36497000, "operating_cash_flow": 55817000, "stock_based_compensation": 4185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9658000, "dividends_paid": 5947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31751000, "free_cash_flow": 64321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27456000", "ebitda": "38888000", "netIncome": "15528000", "grossProfit": "67950000", "depreciation": "None", "totalRevenue": "665896000", "costOfRevenue": "597946000", "interestIncome": "2526000", "incomeBeforeTax": "20523000", "interestExpense": "6933000", "operatingIncome": "27253000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4995000", "reportedCurrency": "USD", "netInterestIncome": "-4407000", "nonInterestIncome": "None", "operatingExpenses": "40697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11432000", "sellingGeneralAndAdministrative": "38022000", "netIncomeFromContinuingOperations": "15528000" }, "balance": { "goodwill": "192116000", "inventory": "599842000", "commonStock": "3608000", "currentDebt": "None", "investments": "None", "totalAssets": "2154739000", "longTermDebt": "283559000", "shortTermDebt": "5928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48946000", "reportedCurrency": "USD", "retainedEarnings": "578162000", "totalLiabilities": "1059635000", "otherCurrentAssets": "42864000", "totalCurrentAssets": "1510651000", "currentLongTermDebt": "5928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "558658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644088000", "currentAccountsPayable": "346153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406124000", "totalShareholderEquity": "1095104000", "capitalLeaseObligations": "116637000", "otherCurrentLiabilities": "106560000", "totalCurrentLiabilities": "643060000", "otherNonCurrentLiabilities": "16379000", "totalNonCurrentLiabilities": "416575000", "cashAndShortTermInvestments": "309287000", "commonStockSharesOutstanding": "36497000", "intangibleAssetsExcludingGoodwill": "48946000", "cashAndCashEquivalentsAtCarryingValue": "309287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15528000", "profitLoss": "None", "dividendPayout": "5947000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "37495000", "operatingCashflow": "55817000", "capitalExpenditures": "8504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31751000", "cashflowFromInvestment": "-9658000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 675575000, "cost_of_revenue": 608167000, "gross_profit": 67408000, "ebit": 26344000, "ebitda": 37938000, "pretax_income": 19099000, "tax_provision": 5097000, "net_income": 14002000, "net_income_to_common": 14002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296055000, "total_current_assets": 1578613000, "total_assets": 2212810000, "short_term_debt": 5105000, "long_term_debt": 310117000, "total_debt": 315222000, "total_liabilities": 1127643000, "total_equity": 1085167000, "shares_outstanding": 36401000, "goodwill_and_intangibles": 242589000 }, "cash_flow": { "operating_cash_flow": 48457000, "capital_expenditure": 5903000, "free_cash_flow": 54360000, "dividends_paid": 5889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226449, "ticker_id": 443, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26344000", "ebitda": "37938000", "netIncome": "14002000", "grossProfit": "67408000", "depreciation": "None", "totalRevenue": "675575000", "costOfRevenue": "608167000", "interestIncome": "1992000", "incomeBeforeTax": "19099000", "interestExpense": "7245000", "operatingIncome": "25529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5097000", "reportedCurrency": "USD", "netInterestIncome": "-5253000", "nonInterestIncome": "None", "operatingExpenses": "41879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11594000", "sellingGeneralAndAdministrative": "37332000", "netIncomeFromContinuingOperations": "14002000" }, "balance": { "goodwill": "192116000", "inventory": "637675000", "commonStock": "3601000", "currentDebt": "None", "investments": "None", "totalAssets": "2212810000", "longTermDebt": "310117000", "shortTermDebt": "5105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50473000", "reportedCurrency": "USD", "retainedEarnings": "568590000", "totalLiabilities": "1127643000", "otherCurrentAssets": "46673000", "totalCurrentAssets": "1578613000", "currentLongTermDebt": "5105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634197000", "currentAccountsPayable": "348374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435180000", "totalShareholderEquity": "1085167000", "capitalLeaseObligations": "119958000", "otherCurrentLiabilities": "100787000", "totalCurrentLiabilities": "667819000", "otherNonCurrentLiabilities": "29749000", "totalNonCurrentLiabilities": "459824000", "cashAndShortTermInvestments": "296055000", "commonStockSharesOutstanding": "36401000", "intangibleAssetsExcludingGoodwill": "50473000", "cashAndCashEquivalentsAtCarryingValue": "296055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14002000", "profitLoss": "None", "dividendPayout": "5889000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "45222000", "operatingCashflow": "48457000", "capitalExpenditures": "5903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27141000", "cashflowFromInvestment": "-6154000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675575000, "cost_of_revenue": 608167000, "gross_profit": 67408000, "research_and_development": null, "selling_general_admin": 37332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26344000, "depreciation_amortisation": 11594000, "ebitda": 37938000, "interest_expense": 7245000, "interest_income": null, "other_non_operating": null, "pretax_income": 19099000, "tax_provision": 5097000, "effective_tax_rate": null, "net_income": 14002000, "net_income_continuing_ops": 14002000, "net_income_to_common": 14002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296055000, "short_term_investments": null, "net_receivables": 598210000, "inventory": 637675000, "other_current_assets": null, "total_current_assets": 1578613000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 50473000, "goodwill_and_intangibles": 242589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634197000, "total_assets": 2212810000, "short_term_debt": 5105000, "accounts_payable": 348374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667819000, "long_term_debt": 310117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459824000, "total_liabilities": 1127643000, "total_debt": 315222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568590000, "total_equity": 1085167000, "shares_outstanding": 36401000, "operating_cash_flow": 48457000, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6154000, "dividends_paid": 5889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27141000, "free_cash_flow": 54360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26344000", "ebitda": "37938000", "netIncome": "14002000", "grossProfit": "67408000", "depreciation": "None", "totalRevenue": "675575000", "costOfRevenue": "608167000", "interestIncome": "1992000", "incomeBeforeTax": "19099000", "interestExpense": "7245000", "operatingIncome": "25529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5097000", "reportedCurrency": "USD", "netInterestIncome": "-5253000", "nonInterestIncome": "None", "operatingExpenses": "41879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11594000", "sellingGeneralAndAdministrative": "37332000", "netIncomeFromContinuingOperations": "14002000" }, "balance": { "goodwill": "192116000", "inventory": "637675000", "commonStock": "3601000", "currentDebt": "None", "investments": "None", "totalAssets": "2212810000", "longTermDebt": "310117000", "shortTermDebt": "5105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50473000", "reportedCurrency": "USD", "retainedEarnings": "568590000", "totalLiabilities": "1127643000", "otherCurrentAssets": "46673000", "totalCurrentAssets": "1578613000", "currentLongTermDebt": "5105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "598210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634197000", "currentAccountsPayable": "348374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435180000", "totalShareholderEquity": "1085167000", "capitalLeaseObligations": "119958000", "otherCurrentLiabilities": "100787000", "totalCurrentLiabilities": "667819000", "otherNonCurrentLiabilities": "29749000", "totalNonCurrentLiabilities": "459824000", "cashAndShortTermInvestments": "296055000", "commonStockSharesOutstanding": "36401000", "intangibleAssetsExcludingGoodwill": "50473000", "cashAndCashEquivalentsAtCarryingValue": "296055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14002000", "profitLoss": "None", "dividendPayout": "5889000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "45222000", "operatingCashflow": "48457000", "capitalExpenditures": "5903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27141000", "cashflowFromInvestment": "-6154000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 691354000, "cost_of_revenue": 620350000, "gross_profit": 71004000, "ebit": 31028000, "ebitda": 42335000, "pretax_income": 22336000, "tax_provision": 4784000, "net_income": 17552000, "net_income_to_common": 17552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277391000, "total_current_assets": 1635747000, "total_assets": 2274755000, "short_term_debt": 4283000, "long_term_debt": 326674000, "total_debt": 330957000, "total_liabilities": 1195670000, "total_equity": 1079085000, "shares_outstanding": 35956000, "goodwill_and_intangibles": 243138000 }, "cash_flow": { "operating_cash_flow": 137080000, "capital_expenditure": 11026000, "free_cash_flow": 148106000, "dividends_paid": 5885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226450, "ticker_id": 443, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31028000", "ebitda": "42335000", "netIncome": "17552000", "grossProfit": "71004000", "depreciation": "None", "totalRevenue": "691354000", "costOfRevenue": "620350000", "interestIncome": "2033000", "incomeBeforeTax": "22336000", "interestExpense": "8692000", "operatingIncome": "32100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4784000", "reportedCurrency": "USD", "netInterestIncome": "-6659000", "nonInterestIncome": "None", "operatingExpenses": "38904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11307000", "sellingGeneralAndAdministrative": "35646000", "netIncomeFromContinuingOperations": "17552000" }, "balance": { "goodwill": "192116000", "inventory": "683801000", "commonStock": "3566000", "currentDebt": "None", "investments": "None", "totalAssets": "2274755000", "longTermDebt": "326674000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51022000", "reportedCurrency": "USD", "retainedEarnings": "560537000", "totalLiabilities": "1195670000", "otherCurrentAssets": "50172000", "totalCurrentAssets": "1635747000", "currentLongTermDebt": "4283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639008000", "currentAccountsPayable": "367480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454342000", "totalShareholderEquity": "1079085000", "capitalLeaseObligations": "123385000", "otherCurrentLiabilities": "114676000", "totalCurrentLiabilities": "713547000", "otherNonCurrentLiabilities": "32064000", "totalNonCurrentLiabilities": "482123000", "cashAndShortTermInvestments": "277391000", "commonStockSharesOutstanding": "35956000", "intangibleAssetsExcludingGoodwill": "51022000", "cashAndCashEquivalentsAtCarryingValue": "277391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17552000", "profitLoss": "None", "dividendPayout": "5885000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "43282000", "operatingCashflow": "137080000", "capitalExpenditures": "11026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107466000", "cashflowFromInvestment": "-11013000", "stockBasedCompensation": "2955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691354000, "cost_of_revenue": 620350000, "gross_profit": 71004000, "research_and_development": null, "selling_general_admin": 35646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31028000, "depreciation_amortisation": 11307000, "ebitda": 42335000, "interest_expense": 8692000, "interest_income": null, "other_non_operating": null, "pretax_income": 22336000, "tax_provision": 4784000, "effective_tax_rate": null, "net_income": 17552000, "net_income_continuing_ops": 17552000, "net_income_to_common": 17552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277391000, "short_term_investments": null, "net_receivables": 624383000, "inventory": 683801000, "other_current_assets": null, "total_current_assets": 1635747000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 51022000, "goodwill_and_intangibles": 243138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639008000, "total_assets": 2274755000, "short_term_debt": 4283000, "accounts_payable": 367480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713547000, "long_term_debt": 326674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482123000, "total_liabilities": 1195670000, "total_debt": 330957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560537000, "total_equity": 1079085000, "shares_outstanding": 35956000, "operating_cash_flow": 137080000, "stock_based_compensation": 2955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11013000, "dividends_paid": 5885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107466000, "free_cash_flow": 148106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31028000", "ebitda": "42335000", "netIncome": "17552000", "grossProfit": "71004000", "depreciation": "None", "totalRevenue": "691354000", "costOfRevenue": "620350000", "interestIncome": "2033000", "incomeBeforeTax": "22336000", "interestExpense": "8692000", "operatingIncome": "32100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4784000", "reportedCurrency": "USD", "netInterestIncome": "-6659000", "nonInterestIncome": "None", "operatingExpenses": "38904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11307000", "sellingGeneralAndAdministrative": "35646000", "netIncomeFromContinuingOperations": "17552000" }, "balance": { "goodwill": "192116000", "inventory": "683801000", "commonStock": "3566000", "currentDebt": "None", "investments": "None", "totalAssets": "2274755000", "longTermDebt": "326674000", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51022000", "reportedCurrency": "USD", "retainedEarnings": "560537000", "totalLiabilities": "1195670000", "otherCurrentAssets": "50172000", "totalCurrentAssets": "1635747000", "currentLongTermDebt": "4283000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639008000", "currentAccountsPayable": "367480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454342000", "totalShareholderEquity": "1079085000", "capitalLeaseObligations": "123385000", "otherCurrentLiabilities": "114676000", "totalCurrentLiabilities": "713547000", "otherNonCurrentLiabilities": "32064000", "totalNonCurrentLiabilities": "482123000", "cashAndShortTermInvestments": "277391000", "commonStockSharesOutstanding": "35956000", "intangibleAssetsExcludingGoodwill": "51022000", "cashAndCashEquivalentsAtCarryingValue": "277391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17552000", "profitLoss": "None", "dividendPayout": "5885000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "43282000", "operatingCashflow": "137080000", "capitalExpenditures": "11026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107466000", "cashflowFromInvestment": "-11013000", "stockBasedCompensation": "2955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 719695000, "cost_of_revenue": 650618000, "gross_profit": 69077000, "ebit": 34068000, "ebitda": 45622000, "pretax_income": 25593000, "tax_provision": 5181000, "net_income": 20412000, "net_income_to_common": 20412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259542000, "total_current_assets": 1707069000, "total_assets": 2333145000, "short_term_debt": 4281000, "long_term_debt": 428231000, "total_debt": 432512000, "total_liabilities": 1270096000, "total_equity": 1063049000, "shares_outstanding": 35876000, "goodwill_and_intangibles": 244270000 }, "cash_flow": { "operating_cash_flow": 37582000, "capital_expenditure": 19664000, "free_cash_flow": 57246000, "dividends_paid": 5874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226452, "ticker_id": 443, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34068000", "ebitda": "45622000", "netIncome": "20412000", "grossProfit": "69077000", "depreciation": "None", "totalRevenue": "719695000", "costOfRevenue": "650618000", "interestIncome": "1343000", "incomeBeforeTax": "25593000", "interestExpense": "8475000", "operatingIncome": "30341000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5181000", "reportedCurrency": "USD", "netInterestIncome": "-7132000", "nonInterestIncome": "None", "operatingExpenses": "38736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11554000", "sellingGeneralAndAdministrative": "35509000", "netIncomeFromContinuingOperations": "20412000" }, "balance": { "goodwill": "192116000", "inventory": "725349000", "commonStock": "3565000", "currentDebt": "None", "investments": "None", "totalAssets": "2333145000", "longTermDebt": "428231000", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52154000", "reportedCurrency": "USD", "retainedEarnings": "548874000", "totalLiabilities": "1270096000", "otherCurrentAssets": "53056000", "totalCurrentAssets": "1707069000", "currentLongTermDebt": "4281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "669122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626076000", "currentAccountsPayable": "382170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353765000", "shortLongTermDebtTotal": "546791000", "totalShareholderEquity": "1063049000", "capitalLeaseObligations": "114279000", "otherCurrentLiabilities": "110772000", "totalCurrentLiabilities": "699104000", "otherNonCurrentLiabilities": "28482000", "totalNonCurrentLiabilities": "570992000", "cashAndShortTermInvestments": "259542000", "commonStockSharesOutstanding": "35876000", "intangibleAssetsExcludingGoodwill": "52154000", "cashAndCashEquivalentsAtCarryingValue": "259542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20412000", "profitLoss": "None", "dividendPayout": "5874000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "29885000", "operatingCashflow": "37582000", "capitalExpenditures": "19664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053000", "cashflowFromInvestment": "-19661000", "stockBasedCompensation": "3674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719695000, "cost_of_revenue": 650618000, "gross_profit": 69077000, "research_and_development": null, "selling_general_admin": 35509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34068000, "depreciation_amortisation": 11554000, "ebitda": 45622000, "interest_expense": 8475000, "interest_income": null, "other_non_operating": null, "pretax_income": 25593000, "tax_provision": 5181000, "effective_tax_rate": null, "net_income": 20412000, "net_income_continuing_ops": 20412000, "net_income_to_common": 20412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259542000, "short_term_investments": null, "net_receivables": 669122000, "inventory": 725349000, "other_current_assets": null, "total_current_assets": 1707069000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 52154000, "goodwill_and_intangibles": 244270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626076000, "total_assets": 2333145000, "short_term_debt": 4281000, "accounts_payable": 382170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699104000, "long_term_debt": 428231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570992000, "total_liabilities": 1270096000, "total_debt": 432512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548874000, "total_equity": 1063049000, "shares_outstanding": 35876000, "operating_cash_flow": 37582000, "stock_based_compensation": 3674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19661000, "dividends_paid": 5874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1053000, "free_cash_flow": 57246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34068000", "ebitda": "45622000", "netIncome": "20412000", "grossProfit": "69077000", "depreciation": "None", "totalRevenue": "719695000", "costOfRevenue": "650618000", "interestIncome": "1343000", "incomeBeforeTax": "25593000", "interestExpense": "8475000", "operatingIncome": "30341000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5181000", "reportedCurrency": "USD", "netInterestIncome": "-7132000", "nonInterestIncome": "None", "operatingExpenses": "38736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11554000", "sellingGeneralAndAdministrative": "35509000", "netIncomeFromContinuingOperations": "20412000" }, "balance": { "goodwill": "192116000", "inventory": "725349000", "commonStock": "3565000", "currentDebt": "None", "investments": "None", "totalAssets": "2333145000", "longTermDebt": "428231000", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52154000", "reportedCurrency": "USD", "retainedEarnings": "548874000", "totalLiabilities": "1270096000", "otherCurrentAssets": "53056000", "totalCurrentAssets": "1707069000", "currentLongTermDebt": "4281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "669122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626076000", "currentAccountsPayable": "382170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353765000", "shortLongTermDebtTotal": "546791000", "totalShareholderEquity": "1063049000", "capitalLeaseObligations": "114279000", "otherCurrentLiabilities": "110772000", "totalCurrentLiabilities": "699104000", "otherNonCurrentLiabilities": "28482000", "totalNonCurrentLiabilities": "570992000", "cashAndShortTermInvestments": "259542000", "commonStockSharesOutstanding": "35876000", "intangibleAssetsExcludingGoodwill": "52154000", "cashAndCashEquivalentsAtCarryingValue": "259542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20412000", "profitLoss": "None", "dividendPayout": "5874000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "29885000", "operatingCashflow": "37582000", "capitalExpenditures": "19664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053000", "cashflowFromInvestment": "-19661000", "stockBasedCompensation": "3674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "income_statement": { "revenue": 733232000, "cost_of_revenue": 666201000, "gross_profit": 67031000, "ebit": 26164000, "ebitda": 37613000, "pretax_income": 17906000, "tax_provision": 3915000, "net_income": 13991000, "net_income_to_common": 13991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244587000, "total_current_assets": 1721061000, "total_assets": 2307463000, "short_term_debt": 3458000, "long_term_debt": 423967000, "total_debt": 427425000, "total_liabilities": 1259734000, "total_equity": 1047729000, "shares_outstanding": 35676000, "goodwill_and_intangibles": 247177000 }, "cash_flow": { "operating_cash_flow": 24538000, "capital_expenditure": 8318000, "free_cash_flow": 32856000, "dividends_paid": 5890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226453, "ticker_id": 443, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:26.782642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26164000", "ebitda": "37613000", "netIncome": "13991000", "grossProfit": "67031000", "depreciation": "None", "totalRevenue": "733232000", "costOfRevenue": "666201000", "interestIncome": "1622000", "incomeBeforeTax": "17906000", "interestExpense": "8258000", "operatingIncome": "24481000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3915000", "reportedCurrency": "USD", "netInterestIncome": "-6636000", "nonInterestIncome": "None", "operatingExpenses": "42550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11449000", "sellingGeneralAndAdministrative": "37672000", "netIncomeFromContinuingOperations": "13991000" }, "balance": { "goodwill": "192116000", "inventory": "756391000", "commonStock": "3564000", "currentDebt": "None", "investments": "None", "totalAssets": "2307463000", "longTermDebt": "423967000", "shortTermDebt": "3458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55061000", "reportedCurrency": "USD", "retainedEarnings": "534470000", "totalLiabilities": "1259734000", "otherCurrentAssets": "49552000", "totalCurrentAssets": "1721061000", "currentLongTermDebt": "3458000", "longTermInvestments": "None", "shortTermInvestments": "148000", "currentNetReceivables": "670531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586402000", "currentAccountsPayable": "417406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314902000", "shortLongTermDebtTotal": "512768000", "totalShareholderEquity": "1047729000", "capitalLeaseObligations": "85343000", "otherCurrentLiabilities": "100553000", "totalCurrentLiabilities": "721921000", "otherNonCurrentLiabilities": "28503000", "totalNonCurrentLiabilities": "537813000", "cashAndShortTermInvestments": "244587000", "commonStockSharesOutstanding": "35676000", "intangibleAssetsExcludingGoodwill": "55061000", "cashAndCashEquivalentsAtCarryingValue": "244587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13991000", "profitLoss": "None", "dividendPayout": "5890000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21768000", "operatingCashflow": "24538000", "capitalExpenditures": "8318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17917000", "cashflowFromInvestment": "-46464000", "stockBasedCompensation": "3867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733232000, "cost_of_revenue": 666201000, "gross_profit": 67031000, "research_and_development": null, "selling_general_admin": 37672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26164000, "depreciation_amortisation": 11449000, "ebitda": 37613000, "interest_expense": 8258000, "interest_income": null, "other_non_operating": null, "pretax_income": 17906000, "tax_provision": 3915000, "effective_tax_rate": null, "net_income": 13991000, "net_income_continuing_ops": 13991000, "net_income_to_common": 13991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244587000, "short_term_investments": 148000, "net_receivables": 670531000, "inventory": 756391000, "other_current_assets": null, "total_current_assets": 1721061000, "net_ppe": null, "goodwill": 192116000, "intangible_assets": 55061000, "goodwill_and_intangibles": 247177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586402000, "total_assets": 2307463000, "short_term_debt": 3458000, "accounts_payable": 417406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721921000, "long_term_debt": 423967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537813000, "total_liabilities": 1259734000, "total_debt": 427425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534470000, "total_equity": 1047729000, "shares_outstanding": 35676000, "operating_cash_flow": 24538000, "stock_based_compensation": 3867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46464000, "dividends_paid": 5890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17917000, "free_cash_flow": 32856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26164000", "ebitda": "37613000", "netIncome": "13991000", "grossProfit": "67031000", "depreciation": "None", "totalRevenue": "733232000", "costOfRevenue": "666201000", "interestIncome": "1622000", "incomeBeforeTax": "17906000", "interestExpense": "8258000", "operatingIncome": "24481000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3915000", "reportedCurrency": "USD", "netInterestIncome": "-6636000", "nonInterestIncome": "None", "operatingExpenses": "42550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11449000", "sellingGeneralAndAdministrative": "37672000", "netIncomeFromContinuingOperations": "13991000" }, "balance": { "goodwill": "192116000", "inventory": "756391000", "commonStock": "3564000", "currentDebt": "None", "investments": "None", "totalAssets": "2307463000", "longTermDebt": "423967000", "shortTermDebt": "3458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55061000", "reportedCurrency": "USD", "retainedEarnings": "534470000", "totalLiabilities": "1259734000", "otherCurrentAssets": "49552000", "totalCurrentAssets": "1721061000", "currentLongTermDebt": "3458000", "longTermInvestments": "None", "shortTermInvestments": "148000", "currentNetReceivables": "670531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586402000", "currentAccountsPayable": "417406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314902000", "shortLongTermDebtTotal": "512768000", "totalShareholderEquity": "1047729000", "capitalLeaseObligations": "85343000", "otherCurrentLiabilities": "100553000", "totalCurrentLiabilities": "721921000", "otherNonCurrentLiabilities": "28503000", "totalNonCurrentLiabilities": "537813000", "cashAndShortTermInvestments": "244587000", "commonStockSharesOutstanding": "35676000", "intangibleAssetsExcludingGoodwill": "55061000", "cashAndCashEquivalentsAtCarryingValue": "244587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13991000", "profitLoss": "None", "dividendPayout": "5890000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21768000", "operatingCashflow": "24538000", "capitalExpenditures": "8318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17917000", "cashflowFromInvestment": "-46464000", "stockBasedCompensation": "3867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }