{ "ticker": { "uuid": "783ba3ac-b286-4185-abcf-ed8da39187d3", "symbol": "POET", "name": "POET Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/783ba3ac-b286-4185-abcf-ed8da39187d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/783ba3ac-b286-4185-abcf-ed8da39187d3/" }, "ticker_metadata": { "id": 7737, "uuid": "783ba3ac-b286-4185-abcf-ed8da39187d3", "symbol": "POET", "name": "POET Technologies Inc", "asset_type": "equity", "market_cap": 2003816000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "POET Technologies Inc. is an innovative semiconductor firm that leverages its proprietary Opto-Electronic Integrated Circuit (OEIC) platform to seamlessly integrate optical and electronic systems, thereby enhancing data transmission efficiencies. Focusing on high-growth markets such as datacenters, telecommunications, and the automotive sector, POET is dedicated to developing solutions that not only accelerate data speeds but also reduce power consumption, critical for sustaining modern technological infrastructure. With a strong commitment to research and development, the company is strategically positioned to capitalize on emerging opportunities in the optoelectronics landscape, addressing vital industry needs and spearheading advancements in technological innovation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "783ba3ac-b286-4185-abcf-ed8da39187d3", "symbol": "POET", "name": "POET Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/783ba3ac-b286-4185-abcf-ed8da39187d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/783ba3ac-b286-4185-abcf-ed8da39187d3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.22, "quality": 0.04, "momentum": 0.96, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.86, "market_cap": 1749624274.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.182, "piotroski_f_score": 4, "momentum_12_1": 1.6134, "volatility_252d": 1.6168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.997616+00:00", "batch_id": "" }, "size": { "price_close": 11.86, "market_cap": 1749624274.36, "market_cap_usd": 1749624274.36, "enterprise_value": 1739152137.36, "shares_outstanding": 147523126, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.8998, "ptbv_ratio": 3.9045, "ps_ratio": 1239.5549, "pcf_ratio": null, "pfcf_ratio": -69.4952, "ev_ebitda": null, "ev_ebit": -19.9756, "ev_sales": 1232.1357, "ev_fcf": -69.0793, "earnings_yield": null, "fcf_yield": -0.0145, "price_to_sales": 1239.5549, "price_to_book": 3.8998, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.311, "operating_margin": -61.6819, "net_margin": -57.8457, "ebitda_margin": -59.1692, "fcf_margin": -17.8365, "roe": -0.182, "roa": -0.1768, "roic": -0.149, "roc_greenblatt": null, "asset_turnover": 0.0031, "cash_conversion": 0.3083, "accruals_ratio": -0.1099, "sbc_to_revenue": 6.2005, "piotroski_f_score": 4, "altman_z_score": 79.494, "earnings_stability_5y": 0.9418, "revenue_stability_5y": 1.1754, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0293, "net_debt_to_ebitda": 0.1254, "debt_to_assets": 0.0131, "interest_coverage": -550.0437, "current_ratio": 35.4051, "quick_ratio": 35.4051, "net_debt": -10472137, "local_beta": -0.0025, "volatility_252d": 1.6168, "volatility_60d": 3.9695, "max_drawdown_12m": -0.5159, "risk_adjusted_momentum": 0.9979 }, "growth": { "revenue_growth_1y": 6.076, "revenue_growth_3y_cagr": 0.2482, "revenue_growth_5y_cagr": -0.2267, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.7452, "revenue_growth": 6.076, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0831, "price_return_3m": 0.8885, "price_return_6m": 0.9603, "price_return_9m": 1.2462, "price_return_12m": 1.8305, "price_return_12m_ex1m": 1.6134, "momentum_6m": 0.9603, "momentum_12m": 1.8305, "momentum_12_1": 1.6134, "distance_from_52w_high": -0.2574, "distance_from_52w_low": 1.9429, "relative_strength": 1.6726 }, "raw_ttm": { "revenue_ttm": 1411494, "gross_profit_ttm": -438910, "ebit_ttm": -87063669, "ebitda_ttm": -83516938, "net_income_ttm": -81648857, "eps_diluted_ttm": -0.5535, "operating_cash_flow_ttm": -30908098, "capital_expenditure_ttm": 5731921, "fcf_ttm": -25176177, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158285, "cash_and_equivalents": 16537393, "total_current_assets": 430983137, "total_current_liabilities": 12172917, "net_ppe": null, "total_assets": 461771861, "total_debt": 6065256, "total_equity": 448643600, "net_working_capital": 408338083, "book_value_per_share": 3.0412, "retained_earnings": -309438420, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 448109170, "tangible_book_per_share": 3.0376 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5 }, "composites": { "value_composite": 78, "quality_composite": 96, "momentum_composite": 4, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0938, "os_score": 0.23, "value_percentile": 0.22, "quality_percentile": 0.04, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2278, "ticker_id": 7737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.997616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.86, "market_cap": 1749624274.36, "market_cap_usd": 1749624274.36, "enterprise_value": 1739152137.36, "shares_outstanding": 147523126, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.89980883, "ptbv_ratio": 3.90445988, "ps_ratio": 1239.55487899, "pcf_ratio": null, "pfcf_ratio": -69.49523251, "ev_ebitda": null, "ev_ebit": -19.97563573, "ev_sales": 1232.13569265, "ev_fcf": -69.07927829, "earnings_yield": null, "fcf_yield": -0.01447612, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31095421, "operating_margin": -61.68192638, "net_margin": -57.84569895, "ebitda_margin": -59.16917677, "fcf_margin": -17.83654553, "roe": -0.18199046, "roa": -0.17681644, "roic": -0.14902329, "roc_greenblatt": null, "asset_turnover": 0.00305669, "cash_conversion": 0.30834696, "accruals_ratio": -0.10988274, "sbc_to_revenue": 6.20054, "debt_to_equity": 0.02926212, "net_debt_to_ebitda": 0.12538938, "debt_to_assets": 0.01313475, "interest_coverage": -550.04371229, "current_ratio": 35.40508302, "quick_ratio": 35.40508302, "net_debt": -10472137, "revenue_growth_1y": 6.07597367, "revenue_growth_3y_cagr": 0.24817529, "revenue_growth_5y_cagr": -0.22674738, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.74522135, "piotroski_f_score": 4, "altman_z_score": 79.49402344, "earnings_stability_5y": 0.94184, "revenue_stability_5y": 1.175441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08310502, "price_return_3m": 0.88853503, "price_return_6m": 0.96033058, "price_return_9m": 1.24621212, "price_return_12m": 1.83054893, "price_return_12m_ex1m": 1.61336516, "distance_from_52w_high": -0.25735755, "distance_from_52w_low": 1.94292804, "relative_strength": 1.67260788, "local_beta": -0.0025, "volatility_252d": 1.616759, "volatility_60d": 3.969497, "max_drawdown_12m": -0.51589404, "revenue_ttm": 1411494, "gross_profit_ttm": -438910, "ebit_ttm": -87063669, "ebitda_ttm": -83516938, "net_income_ttm": -81648857, "eps_diluted_ttm": -0.5534648, "operating_cash_flow_ttm": -30908098, "capital_expenditure_ttm": 5731921, "fcf_ttm": -25176177, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158285, "cash_and_equivalents": 16537393, "total_current_assets": 430983137, "total_current_liabilities": 12172917, "net_ppe": null, "total_assets": 461771861, "total_debt": 6065256, "total_equity": 448643600, "net_working_capital": 408338083, "book_value_per_share": 3.04117471, "retained_earnings": -309438420, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 448109170, "tangible_book_per_share": 3.03755202, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5, "value_composite": 78, "quality_composite": 96, "momentum_composite": 4, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.86, "os": 0.23, "value": 0.22, "quality": 0.04, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.182, "momentum_12_1": 1.6134, "complete_fields": { "id": 2278, "ticker_id": 7737, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.997616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.86, "market_cap": 1749624274.36, "market_cap_usd": 1749624274.36, "enterprise_value": 1739152137.36, "shares_outstanding": 147523126, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.89980883, "ptbv_ratio": 3.90445988, "ps_ratio": 1239.55487899, "pcf_ratio": null, "pfcf_ratio": -69.49523251, "ev_ebitda": null, "ev_ebit": -19.97563573, "ev_sales": 1232.13569265, "ev_fcf": -69.07927829, "earnings_yield": null, "fcf_yield": -0.01447612, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31095421, "operating_margin": -61.68192638, "net_margin": -57.84569895, "ebitda_margin": -59.16917677, "fcf_margin": -17.83654553, "roe": -0.18199046, "roa": -0.17681644, "roic": -0.14902329, "roc_greenblatt": null, "asset_turnover": 0.00305669, "cash_conversion": 0.30834696, "accruals_ratio": -0.10988274, "sbc_to_revenue": 6.20054, "debt_to_equity": 0.02926212, "net_debt_to_ebitda": 0.12538938, "debt_to_assets": 0.01313475, "interest_coverage": -550.04371229, "current_ratio": 35.40508302, "quick_ratio": 35.40508302, "net_debt": -10472137, "revenue_growth_1y": 6.07597367, "revenue_growth_3y_cagr": 0.24817529, "revenue_growth_5y_cagr": -0.22674738, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.74522135, "piotroski_f_score": 4, "altman_z_score": 79.49402344, "earnings_stability_5y": 0.94184, "revenue_stability_5y": 1.175441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08310502, "price_return_3m": 0.88853503, "price_return_6m": 0.96033058, "price_return_9m": 1.24621212, "price_return_12m": 1.83054893, "price_return_12m_ex1m": 1.61336516, "distance_from_52w_high": -0.25735755, "distance_from_52w_low": 1.94292804, "relative_strength": 1.67260788, "local_beta": -0.0025, "volatility_252d": 1.616759, "volatility_60d": 3.969497, "max_drawdown_12m": -0.51589404, "revenue_ttm": 1411494, "gross_profit_ttm": -438910, "ebit_ttm": -87063669, "ebitda_ttm": -83516938, "net_income_ttm": -81648857, "eps_diluted_ttm": -0.5534648, "operating_cash_flow_ttm": -30908098, "capital_expenditure_ttm": 5731921, "fcf_ttm": -25176177, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158285, "cash_and_equivalents": 16537393, "total_current_assets": 430983137, "total_current_liabilities": 12172917, "net_ppe": null, "total_assets": 461771861, "total_debt": 6065256, "total_equity": 448643600, "net_working_capital": 408338083, "book_value_per_share": 3.04117471, "retained_earnings": -309438420, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 448109170, "tangible_book_per_share": 3.03755202, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 5, "value_composite": 78, "quality_composite": 96, "momentum_composite": 4, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 1074865, "cost_of_revenue": null, "gross_profit": 1074865, "ebit": -62819167, "ebitda": -59503268, "pretax_income": -62963213, "tax_provision": null, "net_income": -62963213, "net_income_to_common": -62963213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39959201, "total_current_assets": 314461831, "total_assets": 328572438, "short_term_debt": 6036304, "long_term_debt": null, "total_debt": 6036304, "total_liabilities": 144783166, "total_equity": 183789272, "shares_outstanding": 93156184, "goodwill_and_intangibles": 556375 }, "cash_flow": { "operating_cash_flow": -31086630, "capital_expenditure": 2301644, "free_cash_flow": -28784986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149216, "ticker_id": 7737, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62819167", "ebitda": "-59503268", "netIncome": "-62963213", "grossProfit": "1074865", "depreciation": "None", "totalRevenue": "1074865", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-62963213", "interestExpense": "144046", "operatingIncome": "-33863621", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8371820", "nonInterestIncome": "None", "operatingExpenses": "34938486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18084303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315899", "sellingGeneralAndAdministrative": "13538284", "netIncomeFromContinuingOperations": "-62963213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "443076163", "currentDebt": "None", "investments": "None", "totalAssets": "328572438", "longTermDebt": "None", "shortTermDebt": "6036304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "556375", "reportedCurrency": "USD", "retainedEarnings": "-297094334", "totalLiabilities": "144783166", "otherCurrentAssets": "854640", "totalCurrentAssets": "314461831", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "273439102", "currentNetReceivables": "208888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14110607", "currentAccountsPayable": "1236210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7066198", "totalShareholderEquity": "183789272", "capitalLeaseObligations": "1266198", "otherCurrentLiabilities": "136034918", "totalCurrentLiabilities": "143753272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029894", "cashAndShortTermInvestments": "39959201", "commonStockSharesOutstanding": "93156184", "intangibleAssetsExcludingGoodwill": "556375", "cashAndCashEquivalentsAtCarryingValue": "39959201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62963213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31086630", "capitalExpenditures": "2301644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292318252", "cashflowFromInvestment": "-259161477", "stockBasedCompensation": "6107052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3315899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1074865, "cost_of_revenue": null, "gross_profit": 1074865, "research_and_development": 18084303, "selling_general_admin": 13538284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62819167, "depreciation_amortisation": 3315899, "ebitda": -59503268, "interest_expense": 144046, "interest_income": null, "other_non_operating": null, "pretax_income": -62963213, "tax_provision": null, "effective_tax_rate": null, "net_income": -62963213, "net_income_continuing_ops": -62963213, "net_income_to_common": -62963213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39959201, "short_term_investments": 273439102, "net_receivables": 208888, "inventory": null, "other_current_assets": null, "total_current_assets": 314461831, "net_ppe": null, "goodwill": null, "intangible_assets": 556375, "goodwill_and_intangibles": 556375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14110607, "total_assets": 328572438, "short_term_debt": 6036304, "accounts_payable": 1236210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143753272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029894, "total_liabilities": 144783166, "total_debt": 6036304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297094334, "total_equity": 183789272, "shares_outstanding": 93156184, "operating_cash_flow": -31086630, "stock_based_compensation": 6107052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2301644, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259161477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292318252, "free_cash_flow": -28784986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62819167", "ebitda": "-59503268", "netIncome": "-62963213", "grossProfit": "1074865", "depreciation": "None", "totalRevenue": "1074865", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-62963213", "interestExpense": "144046", "operatingIncome": "-33863621", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8371820", "nonInterestIncome": "None", "operatingExpenses": "34938486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18084303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315899", "sellingGeneralAndAdministrative": "13538284", "netIncomeFromContinuingOperations": "-62963213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "443076163", "currentDebt": "None", "investments": "None", "totalAssets": "328572438", "longTermDebt": "None", "shortTermDebt": "6036304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "556375", "reportedCurrency": "USD", "retainedEarnings": "-297094334", "totalLiabilities": "144783166", "otherCurrentAssets": "854640", "totalCurrentAssets": "314461831", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "273439102", "currentNetReceivables": "208888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14110607", "currentAccountsPayable": "1236210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7066198", "totalShareholderEquity": "183789272", "capitalLeaseObligations": "1266198", "otherCurrentLiabilities": "136034918", "totalCurrentLiabilities": "143753272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029894", "cashAndShortTermInvestments": "39959201", "commonStockSharesOutstanding": "93156184", "intangibleAssetsExcludingGoodwill": "556375", "cashAndCashEquivalentsAtCarryingValue": "39959201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62963213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31086630", "capitalExpenditures": "2301644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292318252", "cashflowFromInvestment": "-259161477", "stockBasedCompensation": "6107052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3315899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 41427, "cost_of_revenue": 1925187, "gross_profit": 41427, "ebit": -56593150, "ebitda": -54572955, "pretax_income": -56695823, "tax_provision": null, "net_income": -56695823, "net_income_to_common": -56695823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37143759, "total_current_assets": 55482034, "total_assets": 69652449, "short_term_debt": 6615793, "long_term_debt": null, "total_debt": 6615793, "total_liabilities": 48963562, "total_equity": 20688887, "shares_outstanding": 60247000, "goodwill_and_intangibles": 606708 }, "cash_flow": { "operating_cash_flow": -23291311, "capital_expenditure": 6978712, "free_cash_flow": -16312599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149221, "ticker_id": 7737, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56593150", "ebitda": "-54572955", "netIncome": "-56695823", "grossProfit": "41427", "depreciation": "None", "totalRevenue": "41427", "costOfRevenue": "1925187", "interestIncome": "None", "incomeBeforeTax": "-56695823", "interestExpense": "102673", "operatingIncome": "-30064635", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6604472", "nonInterestIncome": "None", "operatingExpenses": "30106062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11334641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020195", "sellingGeneralAndAdministrative": "10249427", "netIncomeFromContinuingOperations": "-56695823" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223609248", "currentDebt": "None", "investments": "None", "totalAssets": "69652449", "longTermDebt": "None", "shortTermDebt": "6615793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "606708", "reportedCurrency": "USD", "retainedEarnings": "-270986848", "totalLiabilities": "48963562", "otherCurrentAssets": "1658212", "totalCurrentAssets": "55482034", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "16672811", "currentNetReceivables": "7252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14170415", "currentAccountsPayable": "5269426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7242418", "totalShareholderEquity": "20688887", "capitalLeaseObligations": "742418", "otherCurrentLiabilities": "36451718", "totalCurrentLiabilities": "48336937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626625", "cashAndShortTermInvestments": "37143759", "commonStockSharesOutstanding": "60247000", "intangibleAssetsExcludingGoodwill": "606708", "cashAndCashEquivalentsAtCarryingValue": "37143759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56695823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23291311", "capitalExpenditures": "6978712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81898333", "cashflowFromInvestment": "-23661580", "stockBasedCompensation": "5469369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41427, "cost_of_revenue": 1925187, "gross_profit": 41427, "research_and_development": 11334641, "selling_general_admin": 10249427, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56593150, "depreciation_amortisation": 2020195, "ebitda": -54572955, "interest_expense": 102673, "interest_income": null, "other_non_operating": null, "pretax_income": -56695823, "tax_provision": null, "effective_tax_rate": null, "net_income": -56695823, "net_income_continuing_ops": -56695823, "net_income_to_common": -56695823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37143759, "short_term_investments": 16672811, "net_receivables": 7252, "inventory": null, "other_current_assets": null, "total_current_assets": 55482034, "net_ppe": null, "goodwill": null, "intangible_assets": 606708, "goodwill_and_intangibles": 606708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14170415, "total_assets": 69652449, "short_term_debt": 6615793, "accounts_payable": 5269426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48336937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626625, "total_liabilities": 48963562, "total_debt": 6615793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270986848, "total_equity": 20688887, "shares_outstanding": 60247000, "operating_cash_flow": -23291311, "stock_based_compensation": 5469369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6978712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23661580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81898333, "free_cash_flow": -16312599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56593150", "ebitda": "-54572955", "netIncome": "-56695823", "grossProfit": "41427", "depreciation": "None", "totalRevenue": "41427", "costOfRevenue": "1925187", "interestIncome": "None", "incomeBeforeTax": "-56695823", "interestExpense": "102673", "operatingIncome": "-30064635", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6604472", "nonInterestIncome": "None", "operatingExpenses": "30106062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11334641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020195", "sellingGeneralAndAdministrative": "10249427", "netIncomeFromContinuingOperations": "-56695823" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223609248", "currentDebt": "None", "investments": "None", "totalAssets": "69652449", "longTermDebt": "None", "shortTermDebt": "6615793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "606708", "reportedCurrency": "USD", "retainedEarnings": "-270986848", "totalLiabilities": "48963562", "otherCurrentAssets": "1658212", "totalCurrentAssets": "55482034", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "16672811", "currentNetReceivables": "7252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14170415", "currentAccountsPayable": "5269426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7242418", "totalShareholderEquity": "20688887", "capitalLeaseObligations": "742418", "otherCurrentLiabilities": "36451718", "totalCurrentLiabilities": "48336937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626625", "cashAndShortTermInvestments": "37143759", "commonStockSharesOutstanding": "60247000", "intangibleAssetsExcludingGoodwill": "606708", "cashAndCashEquivalentsAtCarryingValue": "37143759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56695823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23291311", "capitalExpenditures": "6978712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81898333", "cashflowFromInvestment": "-23661580", "stockBasedCompensation": "5469369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 465777, "cost_of_revenue": 1957411, "gross_profit": 465777, "ebit": -20197183, "ebitda": -18275022, "pretax_income": -20267365, "tax_provision": 20672277, "net_income": -20267365, "net_income_to_common": -20267365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019069, "total_current_assets": 3169745, "total_assets": 8777417, "short_term_debt": 235139, "long_term_debt": null, "total_debt": 235139, "total_liabilities": 3846001, "total_equity": 4931416, "shares_outstanding": 40099752, "goodwill_and_intangibles": 502055 }, "cash_flow": { "operating_cash_flow": -15407462, "capital_expenditure": 1247064, "free_cash_flow": -14160398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149226, "ticker_id": 7737, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20197183", "ebitda": "-18275022", "netIncome": "-20267365", "grossProfit": "465777", "depreciation": "None", "totalRevenue": "465777", "costOfRevenue": "1957411", "interestIncome": "None", "incomeBeforeTax": "-20267365", "interestExpense": "70182", "operatingIncome": "-20407308", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20672277", "reportedCurrency": "USD", "netInterestIncome": "-68245", "nonInterestIncome": "None", "operatingExpenses": "20873085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10077930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1957411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1922161", "sellingGeneralAndAdministrative": "8873015", "netIncomeFromContinuingOperations": "-21076302" }, "balance": { "goodwill": "None", "inventory": "-57200", "commonStock": "165705423", "currentDebt": "None", "investments": "None", "totalAssets": "8777417", "longTermDebt": "None", "shortTermDebt": "235139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "502055", "reportedCurrency": "USD", "retainedEarnings": "-214291025", "totalLiabilities": "3846001", "otherCurrentAssets": "93476", "totalCurrentAssets": "3169745", "currentLongTermDebt": "30200", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "57200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607672", "currentAccountsPayable": "1370658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542280", "totalShareholderEquity": "4931416", "capitalLeaseObligations": "512080", "otherCurrentLiabilities": "1933063", "totalCurrentLiabilities": "3538860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307141", "cashAndShortTermInvestments": "3019069", "commonStockSharesOutstanding": "40099752", "intangibleAssetsExcludingGoodwill": "502055", "cashAndCashEquivalentsAtCarryingValue": "3019069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20267365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-15407462", "capitalExpenditures": "1247064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10195500", "cashflowFromInvestment": "-1247064", "stockBasedCompensation": "4201444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1922161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465777, "cost_of_revenue": 1957411, "gross_profit": 465777, "research_and_development": 10077930, "selling_general_admin": 8873015, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20197183, "depreciation_amortisation": 1922161, "ebitda": -18275022, "interest_expense": 70182, "interest_income": null, "other_non_operating": null, "pretax_income": -20267365, "tax_provision": 20672277, "effective_tax_rate": null, "net_income": -20267365, "net_income_continuing_ops": -21076302, "net_income_to_common": -20267365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019069, "short_term_investments": 0, "net_receivables": 57200, "inventory": -57200, "other_current_assets": null, "total_current_assets": 3169745, "net_ppe": null, "goodwill": null, "intangible_assets": 502055, "goodwill_and_intangibles": 502055, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5607672, "total_assets": 8777417, "short_term_debt": 235139, "accounts_payable": 1370658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3538860, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307141, "total_liabilities": 3846001, "total_debt": 235139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214291025, "total_equity": 4931416, "shares_outstanding": 40099752, "operating_cash_flow": -15407462, "stock_based_compensation": 4201444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1247064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10195500, "free_cash_flow": -14160398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20197183", "ebitda": "-18275022", "netIncome": "-20267365", "grossProfit": "465777", "depreciation": "None", "totalRevenue": "465777", "costOfRevenue": "1957411", "interestIncome": "None", "incomeBeforeTax": "-20267365", "interestExpense": "70182", "operatingIncome": "-20407308", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20672277", "reportedCurrency": "USD", "netInterestIncome": "-68245", "nonInterestIncome": "None", "operatingExpenses": "20873085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10077930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1957411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1922161", "sellingGeneralAndAdministrative": "8873015", "netIncomeFromContinuingOperations": "-21076302" }, "balance": { "goodwill": "None", "inventory": "-57200", "commonStock": "165705423", "currentDebt": "None", "investments": "None", "totalAssets": "8777417", "longTermDebt": "None", "shortTermDebt": "235139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "502055", "reportedCurrency": "USD", "retainedEarnings": "-214291025", "totalLiabilities": "3846001", "otherCurrentAssets": "93476", "totalCurrentAssets": "3169745", "currentLongTermDebt": "30200", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "57200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607672", "currentAccountsPayable": "1370658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542280", "totalShareholderEquity": "4931416", "capitalLeaseObligations": "512080", "otherCurrentLiabilities": "1933063", "totalCurrentLiabilities": "3538860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307141", "cashAndShortTermInvestments": "3019069", "commonStockSharesOutstanding": "40099752", "intangibleAssetsExcludingGoodwill": "502055", "cashAndCashEquivalentsAtCarryingValue": "3019069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20267365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-15407462", "capitalExpenditures": "1247064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10195500", "cashflowFromInvestment": "-1247064", "stockBasedCompensation": "4201444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1922161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 552748, "cost_of_revenue": null, "gross_profit": 552748, "ebit": -20986952, "ebitda": -19693794, "pretax_income": -21036690, "tax_provision": 49738, "net_income": -21036690, "net_income_to_common": -21036690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9229845, "total_current_assets": 9568194, "total_assets": 15390453, "short_term_debt": 180471, "long_term_debt": null, "total_debt": 180471, "total_liabilities": 3945405, "total_equity": 11445048, "shares_outstanding": 36739857, "goodwill_and_intangibles": 510705 }, "cash_flow": { "operating_cash_flow": -12325910, "capital_expenditure": 3074037, "free_cash_flow": -9251873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149231, "ticker_id": 7737, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20986952", "ebitda": "-19693794", "netIncome": "-21036690", "grossProfit": "552748", "depreciation": "None", "totalRevenue": "552748", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21036690", "interestExpense": "49738", "operatingIncome": "-19710266", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49738", "reportedCurrency": "USD", "netInterestIncome": "-49738", "nonInterestIncome": "None", "operatingExpenses": "20263014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10746743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293158", "sellingGeneralAndAdministrative": "8223113", "netIncomeFromContinuingOperations": "-21036690" }, "balance": { "goodwill": "None", "inventory": "-128321", "commonStock": "151206539", "currentDebt": "None", "investments": "None", "totalAssets": "15390453", "longTermDebt": "None", "shortTermDebt": "180471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "510705", "reportedCurrency": "USD", "retainedEarnings": "-194023660", "totalLiabilities": "3945405", "otherCurrentAssets": "147186", "totalCurrentAssets": "9568194", "currentLongTermDebt": "29520", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "191163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5822259", "currentAccountsPayable": "2723531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308783", "totalShareholderEquity": "11445048", "capitalLeaseObligations": "279263", "otherCurrentLiabilities": "638899", "totalCurrentLiabilities": "3817093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128312", "cashAndShortTermInvestments": "9229845", "commonStockSharesOutstanding": "36739857", "intangibleAssetsExcludingGoodwill": "510705", "cashAndCashEquivalentsAtCarryingValue": "9229845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21036690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1533424", "operatingCashflow": "-12325910", "capitalExpenditures": "3074037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3435204", "cashflowFromInvestment": "3292791", "stockBasedCompensation": "4436604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552748, "cost_of_revenue": null, "gross_profit": 552748, "research_and_development": 10746743, "selling_general_admin": 8223113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20986952, "depreciation_amortisation": 1293158, "ebitda": -19693794, "interest_expense": 49738, "interest_income": null, "other_non_operating": null, "pretax_income": -21036690, "tax_provision": 49738, "effective_tax_rate": null, "net_income": -21036690, "net_income_continuing_ops": -21036690, "net_income_to_common": -21036690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9229845, "short_term_investments": 0, "net_receivables": 191163, "inventory": -128321, "other_current_assets": null, "total_current_assets": 9568194, "net_ppe": null, "goodwill": null, "intangible_assets": 510705, "goodwill_and_intangibles": 510705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5822259, "total_assets": 15390453, "short_term_debt": 180471, "accounts_payable": 2723531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3817093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128312, "total_liabilities": 3945405, "total_debt": 180471, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194023660, "total_equity": 11445048, "shares_outstanding": 36739857, "operating_cash_flow": -12325910, "stock_based_compensation": 4436604, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3074037, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3292791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3435204, "free_cash_flow": -9251873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20986952", "ebitda": "-19693794", "netIncome": "-21036690", "grossProfit": "552748", "depreciation": "None", "totalRevenue": "552748", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21036690", "interestExpense": "49738", "operatingIncome": "-19710266", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49738", "reportedCurrency": "USD", "netInterestIncome": "-49738", "nonInterestIncome": "None", "operatingExpenses": "20263014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10746743", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293158", "sellingGeneralAndAdministrative": "8223113", "netIncomeFromContinuingOperations": "-21036690" }, "balance": { "goodwill": "None", "inventory": "-128321", "commonStock": "151206539", "currentDebt": "None", "investments": "None", "totalAssets": "15390453", "longTermDebt": "None", "shortTermDebt": "180471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "510705", "reportedCurrency": "USD", "retainedEarnings": "-194023660", "totalLiabilities": "3945405", "otherCurrentAssets": "147186", "totalCurrentAssets": "9568194", "currentLongTermDebt": "29520", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "191163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5822259", "currentAccountsPayable": "2723531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308783", "totalShareholderEquity": "11445048", "capitalLeaseObligations": "279263", "otherCurrentLiabilities": "638899", "totalCurrentLiabilities": "3817093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128312", "cashAndShortTermInvestments": "9229845", "commonStockSharesOutstanding": "36739857", "intangibleAssetsExcludingGoodwill": "510705", "cashAndCashEquivalentsAtCarryingValue": "9229845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21036690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1533424", "operatingCashflow": "-12325910", "capitalExpenditures": "3074037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3435204", "cashflowFromInvestment": "3292791", "stockBasedCompensation": "4436604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 209100, "cost_of_revenue": null, "gross_profit": 209100, "ebit": -15304474, "ebitda": -14203952, "pretax_income": -15669093, "tax_provision": 1884954, "net_income": -15669093, "net_income_to_common": -15669093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14941775, "total_current_assets": 21789126, "total_assets": 27153977, "short_term_debt": 132734, "long_term_debt": null, "total_debt": 132734, "total_liabilities": 2182230, "total_equity": 24971747, "shares_outstanding": 34545752, "goodwill_and_intangibles": 528476 }, "cash_flow": { "operating_cash_flow": -11233293, "capital_expenditure": 930882, "free_cash_flow": -10302411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149236, "ticker_id": 7737, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15304474", "ebitda": "-14203952", "netIncome": "-15669093", "grossProfit": "209100", "depreciation": "None", "totalRevenue": "209100", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15669093", "interestExpense": "364619", "operatingIncome": "-15669093", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1884954", "reportedCurrency": "USD", "netInterestIncome": "-364619", "nonInterestIncome": "None", "operatingExpenses": "15878193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8165128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100522", "sellingGeneralAndAdministrative": "7955006", "netIncomeFromContinuingOperations": "-15669093" }, "balance": { "goodwill": "0", "inventory": "-140917", "commonStock": "147729846", "currentDebt": "None", "investments": "None", "totalAssets": "27153977", "longTermDebt": "None", "shortTermDebt": "132734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "528476", "reportedCurrency": "USD", "retainedEarnings": "-172986970", "totalLiabilities": "2182230", "otherCurrentAssets": "338955", "totalCurrentAssets": "21789126", "currentLongTermDebt": "31660", "longTermInvestments": "1445251", "shortTermInvestments": "6366828", "currentNetReceivables": "141568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5364851", "currentAccountsPayable": "987498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3391124", "shortLongTermDebtTotal": "391008", "totalShareholderEquity": "24971747", "capitalLeaseObligations": "359348", "otherCurrentLiabilities": "803724", "totalCurrentLiabilities": "1923956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258274", "cashAndShortTermInvestments": "14941775", "commonStockSharesOutstanding": "34545752", "intangibleAssetsExcludingGoodwill": "528476", "cashAndCashEquivalentsAtCarryingValue": "14941775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15669093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11233293", "capitalExpenditures": "930882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26553677", "cashflowFromInvestment": "-7297710", "stockBasedCompensation": "4534370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209100, "cost_of_revenue": null, "gross_profit": 209100, "research_and_development": 8165128, "selling_general_admin": 7955006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15304474, "depreciation_amortisation": 1100522, "ebitda": -14203952, "interest_expense": 364619, "interest_income": null, "other_non_operating": null, "pretax_income": -15669093, "tax_provision": 1884954, "effective_tax_rate": null, "net_income": -15669093, "net_income_continuing_ops": -15669093, "net_income_to_common": -15669093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14941775, "short_term_investments": 6366828, "net_receivables": 141568, "inventory": -140917, "other_current_assets": null, "total_current_assets": 21789126, "net_ppe": null, "goodwill": 0, "intangible_assets": 528476, "goodwill_and_intangibles": 528476, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5364851, "total_assets": 27153977, "short_term_debt": 132734, "accounts_payable": 987498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258274, "total_liabilities": 2182230, "total_debt": 132734, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172986970, "total_equity": 24971747, "shares_outstanding": 34545752, "operating_cash_flow": -11233293, "stock_based_compensation": 4534370, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 930882, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7297710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26553677, "free_cash_flow": -10302411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15304474", "ebitda": "-14203952", "netIncome": "-15669093", "grossProfit": "209100", "depreciation": "None", "totalRevenue": "209100", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15669093", "interestExpense": "364619", "operatingIncome": "-15669093", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1884954", "reportedCurrency": "USD", "netInterestIncome": "-364619", "nonInterestIncome": "None", "operatingExpenses": "15878193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8165128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100522", "sellingGeneralAndAdministrative": "7955006", "netIncomeFromContinuingOperations": "-15669093" }, "balance": { "goodwill": "0", "inventory": "-140917", "commonStock": "147729846", "currentDebt": "None", "investments": "None", "totalAssets": "27153977", "longTermDebt": "None", "shortTermDebt": "132734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "528476", "reportedCurrency": "USD", "retainedEarnings": "-172986970", "totalLiabilities": "2182230", "otherCurrentAssets": "338955", "totalCurrentAssets": "21789126", "currentLongTermDebt": "31660", "longTermInvestments": "1445251", "shortTermInvestments": "6366828", "currentNetReceivables": "141568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5364851", "currentAccountsPayable": "987498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3391124", "shortLongTermDebtTotal": "391008", "totalShareholderEquity": "24971747", "capitalLeaseObligations": "359348", "otherCurrentLiabilities": "803724", "totalCurrentLiabilities": "1923956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258274", "cashAndShortTermInvestments": "14941775", "commonStockSharesOutstanding": "34545752", "intangibleAssetsExcludingGoodwill": "528476", "cashAndCashEquivalentsAtCarryingValue": "14941775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15669093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11233293", "capitalExpenditures": "930882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26553677", "cashflowFromInvestment": "-7297710", "stockBasedCompensation": "4534370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 3888185, "cost_of_revenue": 1475969, "gross_profit": 2412216, "ebit": -15509364, "ebitda": -14653308, "pretax_income": -18169070, "tax_provision": 979052, "net_income": -19148122, "net_income_to_common": -19148122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6872894, "total_current_assets": 7491611, "total_assets": 11636728, "short_term_debt": 3662036, "long_term_debt": 70310, "total_debt": 3732346, "total_liabilities": 5821755, "total_equity": 5814973, "shares_outstanding": 29169653, "goodwill_and_intangibles": 8119680 }, "cash_flow": { "operating_cash_flow": -9437964, "capital_expenditure": 1573863, "free_cash_flow": -7864101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149241, "ticker_id": 7737, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15509364", "ebitda": "-14653308", "netIncome": "-19148122", "grossProfit": "2412216", "depreciation": "None", "totalRevenue": "3888185", "costOfRevenue": "1475969", "interestIncome": "None", "incomeBeforeTax": "-18169070", "interestExpense": "937903", "operatingIncome": "-18169070", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "979052", "reportedCurrency": "USD", "netInterestIncome": "-937903", "nonInterestIncome": "None", "operatingExpenses": "14772315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6634317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856056", "sellingGeneralAndAdministrative": "7324895", "netIncomeFromContinuingOperations": "-18169070" }, "balance": { "goodwill": "7681003", "inventory": "436833", "commonStock": "114586260", "currentDebt": "None", "investments": "None", "totalAssets": "11636728", "longTermDebt": "70310", "shortTermDebt": "3662036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "438677", "reportedCurrency": "USD", "retainedEarnings": "-157317877", "totalLiabilities": "5821755", "otherCurrentAssets": "618717", "totalCurrentAssets": "7491611", "currentLongTermDebt": "3489087", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "122353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145117", "currentAccountsPayable": "1603284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3706440", "shortLongTermDebtTotal": "4091394", "totalShareholderEquity": "5814973", "capitalLeaseObligations": "531997", "otherCurrentLiabilities": "127077", "totalCurrentLiabilities": "5392397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429358", "cashAndShortTermInvestments": "6872894", "commonStockSharesOutstanding": "29169653", "intangibleAssetsExcludingGoodwill": "438677", "cashAndCashEquivalentsAtCarryingValue": "6872894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18169070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9437964", "capitalExpenditures": "1573863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1162459", "cashflowFromInvestment": "13926137", "stockBasedCompensation": "3612945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3888185, "cost_of_revenue": 1475969, "gross_profit": 2412216, "research_and_development": 6634317, "selling_general_admin": 7324895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15509364, "depreciation_amortisation": 856056, "ebitda": -14653308, "interest_expense": 937903, "interest_income": null, "other_non_operating": null, "pretax_income": -18169070, "tax_provision": 979052, "effective_tax_rate": null, "net_income": -19148122, "net_income_continuing_ops": -18169070, "net_income_to_common": -19148122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6872894, "short_term_investments": 0, "net_receivables": 122353, "inventory": 436833, "other_current_assets": null, "total_current_assets": 7491611, "net_ppe": null, "goodwill": 7681003, "intangible_assets": 438677, "goodwill_and_intangibles": 8119680, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4145117, "total_assets": 11636728, "short_term_debt": 3662036, "accounts_payable": 1603284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5392397, "long_term_debt": 70310, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429358, "total_liabilities": 5821755, "total_debt": 3732346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157317877, "total_equity": 5814973, "shares_outstanding": 29169653, "operating_cash_flow": -9437964, "stock_based_compensation": 3612945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1573863, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13926137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1162459, "free_cash_flow": -7864101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15509364", "ebitda": "-14653308", "netIncome": "-19148122", "grossProfit": "2412216", "depreciation": "None", "totalRevenue": "3888185", "costOfRevenue": "1475969", "interestIncome": "None", "incomeBeforeTax": "-18169070", "interestExpense": "937903", "operatingIncome": "-18169070", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "979052", "reportedCurrency": "USD", "netInterestIncome": "-937903", "nonInterestIncome": "None", "operatingExpenses": "14772315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6634317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856056", "sellingGeneralAndAdministrative": "7324895", "netIncomeFromContinuingOperations": "-18169070" }, "balance": { "goodwill": "7681003", "inventory": "436833", "commonStock": "114586260", "currentDebt": "None", "investments": "None", "totalAssets": "11636728", "longTermDebt": "70310", "shortTermDebt": "3662036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "438677", "reportedCurrency": "USD", "retainedEarnings": "-157317877", "totalLiabilities": "5821755", "otherCurrentAssets": "618717", "totalCurrentAssets": "7491611", "currentLongTermDebt": "3489087", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "122353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145117", "currentAccountsPayable": "1603284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3706440", "shortLongTermDebtTotal": "4091394", "totalShareholderEquity": "5814973", "capitalLeaseObligations": "531997", "otherCurrentLiabilities": "127077", "totalCurrentLiabilities": "5392397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429358", "cashAndShortTermInvestments": "6872894", "commonStockSharesOutstanding": "29169653", "intangibleAssetsExcludingGoodwill": "438677", "cashAndCashEquivalentsAtCarryingValue": "6872894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18169070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9437964", "capitalExpenditures": "1573863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1162459", "cashflowFromInvestment": "13926137", "stockBasedCompensation": "3612945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 3888185, "cost_of_revenue": 1475969, "gross_profit": 2412216, "ebit": -10780046, "ebitda": -10530707, "pretax_income": -11727372, "tax_provision": -292740, "net_income": -11434632, "net_income_to_common": -11434632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1428129, "total_current_assets": 20259394, "total_assets": 24077355, "short_term_debt": 3312791, "long_term_debt": null, "total_debt": 3312791, "total_liabilities": 5038499, "total_equity": 19038856, "shares_outstanding": 28821638, "goodwill_and_intangibles": 8133387 }, "cash_flow": { "operating_cash_flow": -9394221, "capital_expenditure": 511484, "free_cash_flow": -8882737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149246, "ticker_id": 7737, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10780046", "ebitda": "-10530707", "netIncome": "-11434632", "grossProfit": "2412216", "depreciation": "None", "totalRevenue": "3888185", "costOfRevenue": "1475969", "interestIncome": "None", "incomeBeforeTax": "-11727372", "interestExpense": "819911", "operatingIncome": "-9143002", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-292740", "reportedCurrency": "USD", "netInterestIncome": "-1192251", "nonInterestIncome": "None", "operatingExpenses": "8770662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2083815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249339", "sellingGeneralAndAdministrative": "6453713", "netIncomeFromContinuingOperations": "-11434632" }, "balance": { "goodwill": "7681003", "inventory": "436833", "commonStock": "112144172", "currentDebt": "None", "investments": "None", "totalAssets": "24077355", "longTermDebt": "None", "shortTermDebt": "3312791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "452384", "reportedCurrency": "USD", "retainedEarnings": "-139148807", "totalLiabilities": "5038499", "otherCurrentAssets": "750000", "totalCurrentAssets": "20259394", "currentLongTermDebt": "3089033", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18081265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3817961", "currentAccountsPayable": "1507644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3365577", "shortLongTermDebtTotal": "3312791", "totalShareholderEquity": "19038856", "capitalLeaseObligations": "223758", "otherCurrentLiabilities": "218064", "totalCurrentLiabilities": "5038499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133254", "cashAndShortTermInvestments": "1428129", "commonStockSharesOutstanding": "28821638", "intangibleAssetsExcludingGoodwill": "452384", "cashAndCashEquivalentsAtCarryingValue": "1428129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11434632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9394221", "capitalExpenditures": "511484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3135255", "cashflowFromInvestment": "5397139", "stockBasedCompensation": "2888141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3888185, "cost_of_revenue": 1475969, "gross_profit": 2412216, "research_and_development": 2083815, "selling_general_admin": 6453713, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10780046, "depreciation_amortisation": 249339, "ebitda": -10530707, "interest_expense": 819911, "interest_income": null, "other_non_operating": null, "pretax_income": -11727372, "tax_provision": -292740, "effective_tax_rate": null, "net_income": -11434632, "net_income_continuing_ops": -11434632, "net_income_to_common": -11434632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1428129, "short_term_investments": null, "net_receivables": 18081265, "inventory": 436833, "other_current_assets": null, "total_current_assets": 20259394, "net_ppe": null, "goodwill": 7681003, "intangible_assets": 452384, "goodwill_and_intangibles": 8133387, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3817961, "total_assets": 24077355, "short_term_debt": 3312791, "accounts_payable": 1507644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038499, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133254, "total_liabilities": 5038499, "total_debt": 3312791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139148807, "total_equity": 19038856, "shares_outstanding": 28821638, "operating_cash_flow": -9394221, "stock_based_compensation": 2888141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511484, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5397139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3135255, "free_cash_flow": -8882737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10780046", "ebitda": "-10530707", "netIncome": "-11434632", "grossProfit": "2412216", "depreciation": "None", "totalRevenue": "3888185", "costOfRevenue": "1475969", "interestIncome": "None", "incomeBeforeTax": "-11727372", "interestExpense": "819911", "operatingIncome": "-9143002", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-292740", "reportedCurrency": "USD", "netInterestIncome": "-1192251", "nonInterestIncome": "None", "operatingExpenses": "8770662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2083815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249339", "sellingGeneralAndAdministrative": "6453713", "netIncomeFromContinuingOperations": "-11434632" }, "balance": { "goodwill": "7681003", "inventory": "436833", "commonStock": "112144172", "currentDebt": "None", "investments": "None", "totalAssets": "24077355", "longTermDebt": "None", "shortTermDebt": "3312791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "452384", "reportedCurrency": "USD", "retainedEarnings": "-139148807", "totalLiabilities": "5038499", "otherCurrentAssets": "750000", "totalCurrentAssets": "20259394", "currentLongTermDebt": "3089033", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18081265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3817961", "currentAccountsPayable": "1507644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3365577", "shortLongTermDebtTotal": "3312791", "totalShareholderEquity": "19038856", "capitalLeaseObligations": "223758", "otherCurrentLiabilities": "218064", "totalCurrentLiabilities": "5038499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133254", "cashAndShortTermInvestments": "1428129", "commonStockSharesOutstanding": "28821638", "intangibleAssetsExcludingGoodwill": "452384", "cashAndCashEquivalentsAtCarryingValue": "1428129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11434632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9394221", "capitalExpenditures": "511484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3135255", "cashflowFromInvestment": "5397139", "stockBasedCompensation": "2888141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 3888185, "cost_of_revenue": 1475969, "gross_profit": 2412216, "ebit": -7992611, "ebitda": -7847183, "pretax_income": -16620719, "tax_provision": -297940, "net_income": -16322779, "net_income_to_common": -16322779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2567868, "total_current_assets": 6888264, "total_assets": 25137903, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4042663, "total_equity": 21095240, "shares_outstanding": 28209843, "goodwill_and_intangibles": 8950126 }, "cash_flow": { "operating_cash_flow": -9288588, "capital_expenditure": 3535600, "free_cash_flow": -5752988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149251, "ticker_id": 7737, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7992611", "ebitda": "-7847183", "netIncome": "-16322779", "grossProfit": "2412216", "depreciation": "None", "totalRevenue": "3888185", "costOfRevenue": "1475969", "interestIncome": "None", "incomeBeforeTax": "-16620719", "interestExpense": "0", "operatingIncome": "-16620719", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-297940", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18876218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8692804", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145428", "sellingGeneralAndAdministrative": "9126580", "netIncomeFromContinuingOperations": "-16322779" }, "balance": { "goodwill": "7681003", "inventory": "436833", "commonStock": "112028194", "currentDebt": "None", "investments": "None", "totalAssets": "25137903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1269123", "reportedCurrency": "USD", "retainedEarnings": "-133195932", "totalLiabilities": "4042663", "otherCurrentAssets": "2850961", "totalCurrentAssets": "6888264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1032602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18249639", "currentAccountsPayable": "2269845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9299513", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21095240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770577", "totalCurrentLiabilities": "3040422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002241", "cashAndShortTermInvestments": "2567868", "commonStockSharesOutstanding": "28209843", "intangibleAssetsExcludingGoodwill": "1269123", "cashAndCashEquivalentsAtCarryingValue": "2567868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16322779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "78733", "operatingCashflow": "-9288588", "capitalExpenditures": "3535600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10648003", "cashflowFromInvestment": "-3535600", "stockBasedCompensation": "4022117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2562624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3888185, "cost_of_revenue": 1475969, "gross_profit": 2412216, "research_and_development": 8692804, "selling_general_admin": 9126580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7992611, "depreciation_amortisation": 145428, "ebitda": -7847183, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16620719, "tax_provision": -297940, "effective_tax_rate": null, "net_income": -16322779, "net_income_continuing_ops": -16322779, "net_income_to_common": -16322779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2567868, "short_term_investments": 0, "net_receivables": 1032602, "inventory": 436833, "other_current_assets": null, "total_current_assets": 6888264, "net_ppe": null, "goodwill": 7681003, "intangible_assets": 1269123, "goodwill_and_intangibles": 8950126, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18249639, "total_assets": 25137903, "short_term_debt": null, "accounts_payable": 2269845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3040422, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002241, "total_liabilities": 4042663, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133195932, "total_equity": 21095240, "shares_outstanding": 28209843, "operating_cash_flow": -9288588, "stock_based_compensation": 4022117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3535600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3535600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10648003, "free_cash_flow": -5752988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7992611", "ebitda": "-7847183", "netIncome": "-16322779", "grossProfit": "2412216", "depreciation": "None", "totalRevenue": "3888185", "costOfRevenue": "1475969", "interestIncome": "None", "incomeBeforeTax": "-16620719", "interestExpense": "0", "operatingIncome": "-16620719", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-297940", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18876218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8692804", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145428", "sellingGeneralAndAdministrative": "9126580", "netIncomeFromContinuingOperations": "-16322779" }, "balance": { "goodwill": "7681003", "inventory": "436833", "commonStock": "112028194", "currentDebt": "None", "investments": "None", "totalAssets": "25137903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1269123", "reportedCurrency": "USD", "retainedEarnings": "-133195932", "totalLiabilities": "4042663", "otherCurrentAssets": "2850961", "totalCurrentAssets": "6888264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1032602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18249639", "currentAccountsPayable": "2269845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9299513", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21095240", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770577", "totalCurrentLiabilities": "3040422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002241", "cashAndShortTermInvestments": "2567868", "commonStockSharesOutstanding": "28209843", "intangibleAssetsExcludingGoodwill": "1269123", "cashAndCashEquivalentsAtCarryingValue": "2567868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16322779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "78733", "operatingCashflow": "-9288588", "capitalExpenditures": "3535600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10648003", "cashflowFromInvestment": "-3535600", "stockBasedCompensation": "4022117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2562624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 503389, "cost_of_revenue": 957700, "gross_profit": -454311, "ebit": -17870158, "ebitda": -16912458, "pretax_income": -12344086, "tax_provision": null, "net_income": -12344086, "net_income_to_common": -12344086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16537393, "total_current_assets": 430983137, "total_assets": 461771861, "short_term_debt": 6065256, "long_term_debt": null, "total_debt": 6065256, "total_liabilities": 13128261, "total_equity": 448643600, "shares_outstanding": 147523126, "goodwill_and_intangibles": 534430 }, "cash_flow": { "operating_cash_flow": -8809573, "capital_expenditure": 2434927, "free_cash_flow": -6374646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149214, "ticker_id": 7737, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17870158", "ebitda": "-16912458", "netIncome": "-12344086", "grossProfit": "-454311", "depreciation": "None", "totalRevenue": "503389", "costOfRevenue": "957700", "interestIncome": "None", "incomeBeforeTax": "-12344086", "interestExpense": "46516", "operatingIncome": "-17870158", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3299017", "nonInterestIncome": "None", "operatingExpenses": "17415847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5840334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957700", "sellingGeneralAndAdministrative": "8323013", "netIncomeFromContinuingOperations": "-12344086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586086286", "currentDebt": "None", "investments": "None", "totalAssets": "461771861", "longTermDebt": "None", "shortTermDebt": "6065256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "534430", "reportedCurrency": "USD", "retainedEarnings": "-309438420", "totalLiabilities": "13128261", "otherCurrentAssets": "1556327", "totalCurrentAssets": "430983137", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "412599049", "currentNetReceivables": "290368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30788724", "currentAccountsPayable": "758446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7020600", "totalShareholderEquity": "448643600", "capitalLeaseObligations": "1220600", "otherCurrentLiabilities": "5101710", "totalCurrentLiabilities": "12172917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955344", "cashAndShortTermInvestments": "16537393", "commonStockSharesOutstanding": "147523126", "intangibleAssetsExcludingGoodwill": "534430", "cashAndCashEquivalentsAtCarryingValue": "16537393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12344086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8809573", "capitalExpenditures": "2434927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142497347", "cashflowFromInvestment": "-156789256", "stockBasedCompensation": "3486766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503389, "cost_of_revenue": 957700, "gross_profit": -454311, "research_and_development": 5840334, "selling_general_admin": 8323013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17870158, "depreciation_amortisation": 957700, "ebitda": -16912458, "interest_expense": 46516, "interest_income": null, "other_non_operating": null, "pretax_income": -12344086, "tax_provision": null, "effective_tax_rate": null, "net_income": -12344086, "net_income_continuing_ops": -12344086, "net_income_to_common": -12344086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16537393, "short_term_investments": 412599049, "net_receivables": 290368, "inventory": null, "other_current_assets": null, "total_current_assets": 430983137, "net_ppe": null, "goodwill": null, "intangible_assets": 534430, "goodwill_and_intangibles": 534430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30788724, "total_assets": 461771861, "short_term_debt": 6065256, "accounts_payable": 758446, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12172917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955344, "total_liabilities": 13128261, "total_debt": 6065256, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309438420, "total_equity": 448643600, "shares_outstanding": 147523126, "operating_cash_flow": -8809573, "stock_based_compensation": 3486766, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2434927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156789256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142497347, "free_cash_flow": -6374646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17870158", "ebitda": "-16912458", "netIncome": "-12344086", "grossProfit": "-454311", "depreciation": "None", "totalRevenue": "503389", "costOfRevenue": "957700", "interestIncome": "None", "incomeBeforeTax": "-12344086", "interestExpense": "46516", "operatingIncome": "-17870158", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3299017", "nonInterestIncome": "None", "operatingExpenses": "17415847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5840334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957700", "sellingGeneralAndAdministrative": "8323013", "netIncomeFromContinuingOperations": "-12344086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586086286", "currentDebt": "None", "investments": "None", "totalAssets": "461771861", "longTermDebt": "None", "shortTermDebt": "6065256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "534430", "reportedCurrency": "USD", "retainedEarnings": "-309438420", "totalLiabilities": "13128261", "otherCurrentAssets": "1556327", "totalCurrentAssets": "430983137", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "412599049", "currentNetReceivables": "290368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30788724", "currentAccountsPayable": "758446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7020600", "totalShareholderEquity": "448643600", "capitalLeaseObligations": "1220600", "otherCurrentLiabilities": "5101710", "totalCurrentLiabilities": "12172917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955344", "cashAndShortTermInvestments": "16537393", "commonStockSharesOutstanding": "147523126", "intangibleAssetsExcludingGoodwill": "534430", "cashAndCashEquivalentsAtCarryingValue": "16537393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12344086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8809573", "capitalExpenditures": "2434927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142497347", "cashflowFromInvestment": "-156789256", "stockBasedCompensation": "3486766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 341202, "cost_of_revenue": 903513, "gross_profit": 341202, "ebit": -42622776, "ebitda": -41719263, "pretax_income": -42671682, "tax_provision": null, "net_income": -42671682, "net_income_to_common": -42671682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39959201, "total_current_assets": 314461831, "total_assets": 328572438, "short_term_debt": 6036304, "long_term_debt": null, "total_debt": 6036304, "total_liabilities": 144783166, "total_equity": 183789272, "shares_outstanding": 93156184, "goodwill_and_intangibles": 556375 }, "cash_flow": { "operating_cash_flow": -11595044, "capital_expenditure": 780400, "free_cash_flow": -10814644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149215, "ticker_id": 7737, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42622776", "ebitda": "-41719263", "netIncome": "-42671682", "grossProfit": "341202", "depreciation": "None", "totalRevenue": "341202", "costOfRevenue": "903513", "interestIncome": "None", "incomeBeforeTax": "-42671682", "interestExpense": "48906", "operatingIncome": "-9611003", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4681142", "nonInterestIncome": "None", "operatingExpenses": "9952205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5345349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903513", "sellingGeneralAndAdministrative": "3703343", "netIncomeFromContinuingOperations": "-42671682" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "443076163", "currentDebt": "None", "investments": "None", "totalAssets": "328572438", "longTermDebt": "None", "shortTermDebt": "6036304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "556375", "reportedCurrency": "USD", "retainedEarnings": "-297094334", "totalLiabilities": "144783166", "otherCurrentAssets": "854640", "totalCurrentAssets": "314461831", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "273439102", "currentNetReceivables": "208888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14110607", "currentAccountsPayable": "1236210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7066198", "totalShareholderEquity": "183789272", "capitalLeaseObligations": "1266198", "otherCurrentLiabilities": "136034918", "totalCurrentLiabilities": "143753272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029894", "cashAndShortTermInvestments": "39959201", "commonStockSharesOutstanding": "93156184", "intangibleAssetsExcludingGoodwill": "556375", "cashAndCashEquivalentsAtCarryingValue": "39959201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42671682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11595044", "capitalExpenditures": "780400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230999068", "cashflowFromInvestment": "-194300044", "stockBasedCompensation": "2235188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341202, "cost_of_revenue": 903513, "gross_profit": 341202, "research_and_development": 5345349, "selling_general_admin": 3703343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42622776, "depreciation_amortisation": 903513, "ebitda": -41719263, "interest_expense": 48906, "interest_income": null, "other_non_operating": null, "pretax_income": -42671682, "tax_provision": null, "effective_tax_rate": null, "net_income": -42671682, "net_income_continuing_ops": -42671682, "net_income_to_common": -42671682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39959201, "short_term_investments": 273439102, "net_receivables": 208888, "inventory": null, "other_current_assets": null, "total_current_assets": 314461831, "net_ppe": null, "goodwill": null, "intangible_assets": 556375, "goodwill_and_intangibles": 556375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14110607, "total_assets": 328572438, "short_term_debt": 6036304, "accounts_payable": 1236210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143753272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029894, "total_liabilities": 144783166, "total_debt": 6036304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297094334, "total_equity": 183789272, "shares_outstanding": 93156184, "operating_cash_flow": -11595044, "stock_based_compensation": 2235188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194300044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230999068, "free_cash_flow": -10814644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42622776", "ebitda": "-41719263", "netIncome": "-42671682", "grossProfit": "341202", "depreciation": "None", "totalRevenue": "341202", "costOfRevenue": "903513", "interestIncome": "None", "incomeBeforeTax": "-42671682", "interestExpense": "48906", "operatingIncome": "-9611003", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4681142", "nonInterestIncome": "None", "operatingExpenses": "9952205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5345349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903513", "sellingGeneralAndAdministrative": "3703343", "netIncomeFromContinuingOperations": "-42671682" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "443076163", "currentDebt": "None", "investments": "None", "totalAssets": "328572438", "longTermDebt": "None", "shortTermDebt": "6036304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "556375", "reportedCurrency": "USD", "retainedEarnings": "-297094334", "totalLiabilities": "144783166", "otherCurrentAssets": "854640", "totalCurrentAssets": "314461831", "currentLongTermDebt": "5800000", "longTermInvestments": "None", "shortTermInvestments": "273439102", "currentNetReceivables": "208888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14110607", "currentAccountsPayable": "1236210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7066198", "totalShareholderEquity": "183789272", "capitalLeaseObligations": "1266198", "otherCurrentLiabilities": "136034918", "totalCurrentLiabilities": "143753272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029894", "cashAndShortTermInvestments": "39959201", "commonStockSharesOutstanding": "93156184", "intangibleAssetsExcludingGoodwill": "556375", "cashAndCashEquivalentsAtCarryingValue": "39959201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42671682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11595044", "capitalExpenditures": "780400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230999068", "cashflowFromInvestment": "-194300044", "stockBasedCompensation": "2235188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 298434, "cost_of_revenue": 892704, "gross_profit": -594270, "ebit": -9338285, "ebitda": -8445581, "pretax_income": -9369714, "tax_provision": null, "net_income": -9369714, "net_income_to_common": -9369714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13514447, "total_current_assets": 93685053, "total_assets": 107833669, "short_term_debt": 6647877, "long_term_debt": null, "total_debt": 6647877, "total_liabilities": 41395495, "total_equity": 66438174, "shares_outstanding": 89825550, "goodwill_and_intangibles": 580710 }, "cash_flow": { "operating_cash_flow": -2764447, "capital_expenditure": 404762, "free_cash_flow": -2359685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149217, "ticker_id": 7737, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9338285", "ebitda": "-8445581", "netIncome": "-9369714", "grossProfit": "-594270", "depreciation": "None", "totalRevenue": "298434", "costOfRevenue": "892704", "interestIncome": "None", "incomeBeforeTax": "-9369714", "interestExpense": "31429", "operatingIncome": "-9554671", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1847701", "nonInterestIncome": "None", "operatingExpenses": "8960401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4472495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892704", "sellingGeneralAndAdministrative": "2671634", "netIncomeFromContinuingOperations": "-9369714" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255147246", "currentDebt": "None", "investments": "None", "totalAssets": "107833669", "longTermDebt": "None", "shortTermDebt": "6647877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "580710", "reportedCurrency": "USD", "retainedEarnings": "-291278379", "totalLiabilities": "41395495", "otherCurrentAssets": "824069", "totalCurrentAssets": "93685053", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "79221458", "currentNetReceivables": "125079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14148616", "currentAccountsPayable": "1618284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7284108", "totalShareholderEquity": "66438174", "capitalLeaseObligations": "784108", "otherCurrentLiabilities": "31874101", "totalCurrentLiabilities": "40759264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636230", "cashAndShortTermInvestments": "13514447", "commonStockSharesOutstanding": "89825550", "intangibleAssetsExcludingGoodwill": "580710", "cashAndCashEquivalentsAtCarryingValue": "13514447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9369714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2764447", "capitalExpenditures": "404762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26077484", "cashflowFromInvestment": "-20828341", "stockBasedCompensation": "1864589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298434, "cost_of_revenue": 892704, "gross_profit": -594270, "research_and_development": 4472495, "selling_general_admin": 2671634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9338285, "depreciation_amortisation": 892704, "ebitda": -8445581, "interest_expense": 31429, "interest_income": null, "other_non_operating": null, "pretax_income": -9369714, "tax_provision": null, "effective_tax_rate": null, "net_income": -9369714, "net_income_continuing_ops": -9369714, "net_income_to_common": -9369714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13514447, "short_term_investments": 79221458, "net_receivables": 125079, "inventory": null, "other_current_assets": null, "total_current_assets": 93685053, "net_ppe": null, "goodwill": null, "intangible_assets": 580710, "goodwill_and_intangibles": 580710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14148616, "total_assets": 107833669, "short_term_debt": 6647877, "accounts_payable": 1618284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40759264, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636230, "total_liabilities": 41395495, "total_debt": 6647877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291278379, "total_equity": 66438174, "shares_outstanding": 89825550, "operating_cash_flow": -2764447, "stock_based_compensation": 1864589, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404762, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20828341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26077484, "free_cash_flow": -2359685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9338285", "ebitda": "-8445581", "netIncome": "-9369714", "grossProfit": "-594270", "depreciation": "None", "totalRevenue": "298434", "costOfRevenue": "892704", "interestIncome": "None", "incomeBeforeTax": "-9369714", "interestExpense": "31429", "operatingIncome": "-9554671", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1847701", "nonInterestIncome": "None", "operatingExpenses": "8960401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4472495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892704", "sellingGeneralAndAdministrative": "2671634", "netIncomeFromContinuingOperations": "-9369714" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255147246", "currentDebt": "None", "investments": "None", "totalAssets": "107833669", "longTermDebt": "None", "shortTermDebt": "6647877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "580710", "reportedCurrency": "USD", "retainedEarnings": "-291278379", "totalLiabilities": "41395495", "otherCurrentAssets": "824069", "totalCurrentAssets": "93685053", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "79221458", "currentNetReceivables": "125079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14148616", "currentAccountsPayable": "1618284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7284108", "totalShareholderEquity": "66438174", "capitalLeaseObligations": "784108", "otherCurrentLiabilities": "31874101", "totalCurrentLiabilities": "40759264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636230", "cashAndShortTermInvestments": "13514447", "commonStockSharesOutstanding": "89825550", "intangibleAssetsExcludingGoodwill": "580710", "cashAndCashEquivalentsAtCarryingValue": "13514447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9369714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2764447", "capitalExpenditures": "404762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26077484", "cashflowFromInvestment": "-20828341", "stockBasedCompensation": "1864589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 268469, "cost_of_revenue": null, "gross_profit": 268469, "ebit": -17232450, "ebitda": -16439636, "pretax_income": -17263375, "tax_provision": null, "net_income": -17263375, "net_income_to_common": -17263375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12364960, "total_current_assets": 74961206, "total_assets": 89675470, "short_term_debt": 6647877, "long_term_debt": null, "total_debt": 6647877, "total_liabilities": 40310064, "total_equity": 49365406, "shares_outstanding": 81053634, "goodwill_and_intangibles": 605046 }, "cash_flow": { "operating_cash_flow": -7739034, "capital_expenditure": 2111832, "free_cash_flow": -5627202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149218, "ticker_id": 7737, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17232450", "ebitda": "-16439636", "netIncome": "-17263375", "grossProfit": "268469", "depreciation": "None", "totalRevenue": "268469", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17263375", "interestExpense": "31434", "operatingIncome": "-8757076", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1333389", "nonInterestIncome": "None", "operatingExpenses": "9025545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3752352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792814", "sellingGeneralAndAdministrative": "3177915", "netIncomeFromContinuingOperations": "-17263375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243889697", "currentDebt": "None", "investments": "None", "totalAssets": "89675470", "longTermDebt": "None", "shortTermDebt": "6647877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "605046", "reportedCurrency": "USD", "retainedEarnings": "-281908665", "totalLiabilities": "40310064", "otherCurrentAssets": "407496", "totalCurrentAssets": "74961206", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "60688044", "currentNetReceivables": "1500706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14714264", "currentAccountsPayable": "2826878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7326755", "totalShareholderEquity": "49365406", "capitalLeaseObligations": "826755", "otherCurrentLiabilities": "30156431", "totalCurrentLiabilities": "39631186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678878", "cashAndShortTermInvestments": "12364960", "commonStockSharesOutstanding": "81053634", "intangibleAssetsExcludingGoodwill": "605046", "cashAndCashEquivalentsAtCarryingValue": "12364960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17263375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7739034", "capitalExpenditures": "2111832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31208841", "cashflowFromInvestment": "-27594212", "stockBasedCompensation": "1165482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268469, "cost_of_revenue": null, "gross_profit": 268469, "research_and_development": 3752352, "selling_general_admin": 3177915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17232450, "depreciation_amortisation": 792814, "ebitda": -16439636, "interest_expense": 31434, "interest_income": null, "other_non_operating": null, "pretax_income": -17263375, "tax_provision": null, "effective_tax_rate": null, "net_income": -17263375, "net_income_continuing_ops": -17263375, "net_income_to_common": -17263375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12364960, "short_term_investments": 60688044, "net_receivables": 1500706, "inventory": null, "other_current_assets": null, "total_current_assets": 74961206, "net_ppe": null, "goodwill": null, "intangible_assets": 605046, "goodwill_and_intangibles": 605046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14714264, "total_assets": 89675470, "short_term_debt": 6647877, "accounts_payable": 2826878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39631186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678878, "total_liabilities": 40310064, "total_debt": 6647877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281908665, "total_equity": 49365406, "shares_outstanding": 81053634, "operating_cash_flow": -7739034, "stock_based_compensation": 1165482, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2111832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27594212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31208841, "free_cash_flow": -5627202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17232450", "ebitda": "-16439636", "netIncome": "-17263375", "grossProfit": "268469", "depreciation": "None", "totalRevenue": "268469", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17263375", "interestExpense": "31434", "operatingIncome": "-8757076", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1333389", "nonInterestIncome": "None", "operatingExpenses": "9025545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3752352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792814", "sellingGeneralAndAdministrative": "3177915", "netIncomeFromContinuingOperations": "-17263375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243889697", "currentDebt": "None", "investments": "None", "totalAssets": "89675470", "longTermDebt": "None", "shortTermDebt": "6647877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "605046", "reportedCurrency": "USD", "retainedEarnings": "-281908665", "totalLiabilities": "40310064", "otherCurrentAssets": "407496", "totalCurrentAssets": "74961206", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "60688044", "currentNetReceivables": "1500706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14714264", "currentAccountsPayable": "2826878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7326755", "totalShareholderEquity": "49365406", "capitalLeaseObligations": "826755", "otherCurrentLiabilities": "30156431", "totalCurrentLiabilities": "39631186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678878", "cashAndShortTermInvestments": "12364960", "commonStockSharesOutstanding": "81053634", "intangibleAssetsExcludingGoodwill": "605046", "cashAndCashEquivalentsAtCarryingValue": "12364960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17263375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7739034", "capitalExpenditures": "2111832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31208841", "cashflowFromInvestment": "-27594212", "stockBasedCompensation": "1165482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 166760, "cost_of_revenue": 462687, "gross_profit": 166760, "ebit": 6374344, "ebitda": 7101212, "pretax_income": 6341558, "tax_provision": null, "net_income": 6341558, "net_income_to_common": 6341558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15900425, "total_current_assets": 50628728, "total_assets": 64873410, "short_term_debt": 6754204, "long_term_debt": null, "total_debt": 6754204, "total_liabilities": 32417199, "total_equity": 32456211, "shares_outstanding": 78238788, "goodwill_and_intangibles": 583036 }, "cash_flow": { "operating_cash_flow": -8979502, "capital_expenditure": 522523, "free_cash_flow": -8456979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149219, "ticker_id": 7737, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6374344", "ebitda": "7101212", "netIncome": "6341558", "grossProfit": "166760", "depreciation": "None", "totalRevenue": "166760", "costOfRevenue": "462687", "interestIncome": "None", "incomeBeforeTax": "6341558", "interestExpense": "32686", "operatingIncome": "-9536409", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-509588", "nonInterestIncome": "None", "operatingExpenses": "9703169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4514107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726868", "sellingGeneralAndAdministrative": "3985392", "netIncomeFromContinuingOperations": "6341558" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230363129", "currentDebt": "None", "investments": "None", "totalAssets": "64873410", "longTermDebt": "None", "shortTermDebt": "6754204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "583036", "reportedCurrency": "USD", "retainedEarnings": "-264645290", "totalLiabilities": "32417199", "otherCurrentAssets": "693307", "totalCurrentAssets": "50628728", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "32741545", "currentNetReceivables": "1293451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14244682", "currentAccountsPayable": "4058341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7322817", "totalShareholderEquity": "32456211", "capitalLeaseObligations": "822817", "otherCurrentLiabilities": "20759969", "totalCurrentLiabilities": "31848586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568613", "cashAndShortTermInvestments": "15900425", "commonStockSharesOutstanding": "78238788", "intangibleAssetsExcludingGoodwill": "583036", "cashAndCashEquivalentsAtCarryingValue": "15900425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6341558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8979502", "capitalExpenditures": "522523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4317396", "cashflowFromInvestment": "-16618741", "stockBasedCompensation": "841793", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166760, "cost_of_revenue": 462687, "gross_profit": 166760, "research_and_development": 4514107, "selling_general_admin": 3985392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6374344, "depreciation_amortisation": 726868, "ebitda": 7101212, "interest_expense": 32686, "interest_income": null, "other_non_operating": null, "pretax_income": 6341558, "tax_provision": null, "effective_tax_rate": null, "net_income": 6341558, "net_income_continuing_ops": 6341558, "net_income_to_common": 6341558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15900425, "short_term_investments": 32741545, "net_receivables": 1293451, "inventory": null, "other_current_assets": null, "total_current_assets": 50628728, "net_ppe": null, "goodwill": null, "intangible_assets": 583036, "goodwill_and_intangibles": 583036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14244682, "total_assets": 64873410, "short_term_debt": 6754204, "accounts_payable": 4058341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31848586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568613, "total_liabilities": 32417199, "total_debt": 6754204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264645290, "total_equity": 32456211, "shares_outstanding": 78238788, "operating_cash_flow": -8979502, "stock_based_compensation": 841793, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16618741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4317396, "free_cash_flow": -8456979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6374344", "ebitda": "7101212", "netIncome": "6341558", "grossProfit": "166760", "depreciation": "None", "totalRevenue": "166760", "costOfRevenue": "462687", "interestIncome": "None", "incomeBeforeTax": "6341558", "interestExpense": "32686", "operatingIncome": "-9536409", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-509588", "nonInterestIncome": "None", "operatingExpenses": "9703169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4514107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726868", "sellingGeneralAndAdministrative": "3985392", "netIncomeFromContinuingOperations": "6341558" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230363129", "currentDebt": "None", "investments": "None", "totalAssets": "64873410", "longTermDebt": "None", "shortTermDebt": "6754204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "583036", "reportedCurrency": "USD", "retainedEarnings": "-264645290", "totalLiabilities": "32417199", "otherCurrentAssets": "693307", "totalCurrentAssets": "50628728", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "32741545", "currentNetReceivables": "1293451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14244682", "currentAccountsPayable": "4058341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7322817", "totalShareholderEquity": "32456211", "capitalLeaseObligations": "822817", "otherCurrentLiabilities": "20759969", "totalCurrentLiabilities": "31848586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568613", "cashAndShortTermInvestments": "15900425", "commonStockSharesOutstanding": "78238788", "intangibleAssetsExcludingGoodwill": "583036", "cashAndCashEquivalentsAtCarryingValue": "15900425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6341558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8979502", "capitalExpenditures": "522523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4317396", "cashflowFromInvestment": "-16618741", "stockBasedCompensation": "841793", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 29032, "cost_of_revenue": null, "gross_profit": null, "ebit": -4939935, "ebitda": null, "pretax_income": -30259239, "tax_provision": null, "net_income": -30259239, "net_income_to_common": -30259239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37143759, "total_current_assets": 55482034, "total_assets": 69652449, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48963562, "total_equity": 20688887, "shares_outstanding": 76507157, "goodwill_and_intangibles": 606708 }, "cash_flow": { "operating_cash_flow": -8689436, "capital_expenditure": 3990337, "free_cash_flow": -4699099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149220, "ticker_id": 7737, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-30259239", "grossProfit": "None", "depreciation": "None", "totalRevenue": "29032", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-30259239", "interestExpense": "31605", "operatingIncome": "-4939935", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6533404", "nonInterestIncome": "None", "operatingExpenses": "4968967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4015734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "477952", "netIncomeFromContinuingOperations": "-30259239" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69652449", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "606708", "reportedCurrency": "USD", "retainedEarnings": "-270986848", "totalLiabilities": "48963562", "otherCurrentAssets": "None", "totalCurrentAssets": "55482034", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "16672811", "currentNetReceivables": "7257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14170415", "currentAccountsPayable": "5269426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20688887", "capitalLeaseObligations": "742418", "otherCurrentLiabilities": "35750607", "totalCurrentLiabilities": "48336937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626625", "cashAndShortTermInvestments": "37143759", "commonStockSharesOutstanding": "76507157", "intangibleAssetsExcludingGoodwill": "606708", "cashAndCashEquivalentsAtCarryingValue": "37143759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43493120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8689436", "capitalExpenditures": "3990337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25736575", "cashflowFromInvestment": "None", "stockBasedCompensation": "1404995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29032, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4015734, "selling_general_admin": 477952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4939935, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31605, "interest_income": null, "other_non_operating": null, "pretax_income": -30259239, "tax_provision": null, "effective_tax_rate": null, "net_income": -30259239, "net_income_continuing_ops": -30259239, "net_income_to_common": -30259239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37143759, "short_term_investments": 16672811, "net_receivables": 7257, "inventory": null, "other_current_assets": null, "total_current_assets": 55482034, "net_ppe": null, "goodwill": null, "intangible_assets": 606708, "goodwill_and_intangibles": 606708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14170415, "total_assets": 69652449, "short_term_debt": null, "accounts_payable": 5269426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48336937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626625, "total_liabilities": 48963562, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270986848, "total_equity": 20688887, "shares_outstanding": 76507157, "operating_cash_flow": -8689436, "stock_based_compensation": 1404995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3990337, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25736575, "free_cash_flow": -4699099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-30259239", "grossProfit": "None", "depreciation": "None", "totalRevenue": "29032", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-30259239", "interestExpense": "31605", "operatingIncome": "-4939935", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6533404", "nonInterestIncome": "None", "operatingExpenses": "4968967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4015734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "477952", "netIncomeFromContinuingOperations": "-30259239" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69652449", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "606708", "reportedCurrency": "USD", "retainedEarnings": "-270986848", "totalLiabilities": "48963562", "otherCurrentAssets": "None", "totalCurrentAssets": "55482034", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "16672811", "currentNetReceivables": "7257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14170415", "currentAccountsPayable": "5269426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20688887", "capitalLeaseObligations": "742418", "otherCurrentLiabilities": "35750607", "totalCurrentLiabilities": "48336937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626625", "cashAndShortTermInvestments": "37143759", "commonStockSharesOutstanding": "76507157", "intangibleAssetsExcludingGoodwill": "606708", "cashAndCashEquivalentsAtCarryingValue": "37143759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43493120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8689436", "capitalExpenditures": "3990337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25736575", "cashflowFromInvestment": "None", "stockBasedCompensation": "1404995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 3685, "cost_of_revenue": null, "gross_profit": 3685, "ebit": -12710055, "ebitda": -12184100, "pretax_income": -12740537, "tax_provision": null, "net_income": -12740537, "net_income_to_common": -12740537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41782899, "total_current_assets": 43295437, "total_assets": 50514105, "short_term_debt": 162109, "long_term_debt": null, "total_debt": 162109, "total_liabilities": 19896075, "total_equity": 30618030, "shares_outstanding": 65175436, "goodwill_and_intangibles": 562849 }, "cash_flow": { "operating_cash_flow": -5502663, "capital_expenditure": 1022635, "free_cash_flow": -4480028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149222, "ticker_id": 7737, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12710055", "ebitda": "-12184100", "netIncome": "-12740537", "grossProfit": "3685", "depreciation": "None", "totalRevenue": "3685", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12740537", "interestExpense": "30482", "operatingIncome": "-6746556", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30482", "nonInterestIncome": "None", "operatingExpenses": "6750241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2380093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525955", "sellingGeneralAndAdministrative": "3844193", "netIncomeFromContinuingOperations": "-12740537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "202966130", "currentDebt": "None", "investments": "None", "totalAssets": "50514105", "longTermDebt": "None", "shortTermDebt": "162109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "562849", "reportedCurrency": "USD", "retainedEarnings": "-240727609", "totalLiabilities": "19896075", "otherCurrentAssets": "1051144", "totalCurrentAssets": "43295437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7218668", "currentAccountsPayable": "1023934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366586", "totalShareholderEquity": "30618030", "capitalLeaseObligations": "366586", "otherCurrentLiabilities": "18505555", "totalCurrentLiabilities": "19691598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204477", "cashAndShortTermInvestments": "41782899", "commonStockSharesOutstanding": "65175436", "intangibleAssetsExcludingGoodwill": "562849", "cashAndCashEquivalentsAtCarryingValue": "41782899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12740537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5502663", "capitalExpenditures": "1022635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26774723", "cashflowFromInvestment": "-1022635", "stockBasedCompensation": "1525131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3685, "cost_of_revenue": null, "gross_profit": 3685, "research_and_development": 2380093, "selling_general_admin": 3844193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12710055, "depreciation_amortisation": 525955, "ebitda": -12184100, "interest_expense": 30482, "interest_income": null, "other_non_operating": null, "pretax_income": -12740537, "tax_provision": null, "effective_tax_rate": null, "net_income": -12740537, "net_income_continuing_ops": -12740537, "net_income_to_common": -12740537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41782899, "short_term_investments": null, "net_receivables": 461394, "inventory": null, "other_current_assets": null, "total_current_assets": 43295437, "net_ppe": null, "goodwill": null, "intangible_assets": 562849, "goodwill_and_intangibles": 562849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7218668, "total_assets": 50514105, "short_term_debt": 162109, "accounts_payable": 1023934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19691598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204477, "total_liabilities": 19896075, "total_debt": 162109, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240727609, "total_equity": 30618030, "shares_outstanding": 65175436, "operating_cash_flow": -5502663, "stock_based_compensation": 1525131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1022635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26774723, "free_cash_flow": -4480028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12710055", "ebitda": "-12184100", "netIncome": "-12740537", "grossProfit": "3685", "depreciation": "None", "totalRevenue": "3685", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12740537", "interestExpense": "30482", "operatingIncome": "-6746556", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30482", "nonInterestIncome": "None", "operatingExpenses": "6750241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2380093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525955", "sellingGeneralAndAdministrative": "3844193", "netIncomeFromContinuingOperations": "-12740537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "202966130", "currentDebt": "None", "investments": "None", "totalAssets": "50514105", "longTermDebt": "None", "shortTermDebt": "162109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "562849", "reportedCurrency": "USD", "retainedEarnings": "-240727609", "totalLiabilities": "19896075", "otherCurrentAssets": "1051144", "totalCurrentAssets": "43295437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7218668", "currentAccountsPayable": "1023934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366586", "totalShareholderEquity": "30618030", "capitalLeaseObligations": "366586", "otherCurrentLiabilities": "18505555", "totalCurrentLiabilities": "19691598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204477", "cashAndShortTermInvestments": "41782899", "commonStockSharesOutstanding": "65175436", "intangibleAssetsExcludingGoodwill": "562849", "cashAndCashEquivalentsAtCarryingValue": "41782899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12740537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5502663", "capitalExpenditures": "1022635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26774723", "cashflowFromInvestment": "-1022635", "stockBasedCompensation": "1525131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 509699, "gross_profit": -509699, "ebit": -7959036, "ebitda": -7449337, "pretax_income": -7979869, "tax_provision": 5, "net_income": -7979869, "net_income_to_common": -7979869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21262126, "total_current_assets": 21877670, "total_assets": 28310186, "short_term_debt": 180291, "long_term_debt": null, "total_debt": 180291, "total_liabilities": 3484835, "total_equity": 24825350, "shares_outstanding": 56392012, "goodwill_and_intangibles": 510396 }, "cash_flow": { "operating_cash_flow": -4494330, "capital_expenditure": 1863325, "free_cash_flow": -2631005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149223, "ticker_id": 7737, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7959036", "ebitda": "-7449337", "netIncome": "-7979869", "grossProfit": "-509699", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509699", "interestIncome": "None", "incomeBeforeTax": "-7979869", "interestExpense": "20833", "operatingIncome": "-6757186", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-20833", "nonInterestIncome": "None", "operatingExpenses": "6247487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2648498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509699", "sellingGeneralAndAdministrative": "3598989", "netIncomeFromContinuingOperations": "-7979869" }, "balance": { "goodwill": "None", "inventory": "-124155", "commonStock": "186255095", "currentDebt": "None", "investments": "None", "totalAssets": "28310186", "longTermDebt": "None", "shortTermDebt": "180291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "510396", "reportedCurrency": "USD", "retainedEarnings": "-227987072", "totalLiabilities": "3484835", "otherCurrentAssets": "494597", "totalCurrentAssets": "21877670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3119", "currentNetReceivables": "124156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6432516", "currentAccountsPayable": "1373035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404448", "totalShareholderEquity": "24825350", "capitalLeaseObligations": "404448", "otherCurrentLiabilities": "359825", "totalCurrentLiabilities": "1913151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224124", "cashAndShortTermInvestments": "21262126", "commonStockSharesOutstanding": "56392012", "intangibleAssetsExcludingGoodwill": "510396", "cashAndCashEquivalentsAtCarryingValue": "21262126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7979869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4494330", "capitalExpenditures": "1863325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24214688", "cashflowFromInvestment": "-1863325", "stockBasedCompensation": "1591741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 509699, "gross_profit": -509699, "research_and_development": 2648498, "selling_general_admin": 3598989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7959036, "depreciation_amortisation": 509699, "ebitda": -7449337, "interest_expense": 20833, "interest_income": null, "other_non_operating": null, "pretax_income": -7979869, "tax_provision": 5, "effective_tax_rate": null, "net_income": -7979869, "net_income_continuing_ops": -7979869, "net_income_to_common": -7979869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21262126, "short_term_investments": -3119, "net_receivables": 124156, "inventory": -124155, "other_current_assets": null, "total_current_assets": 21877670, "net_ppe": null, "goodwill": null, "intangible_assets": 510396, "goodwill_and_intangibles": 510396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6432516, "total_assets": 28310186, "short_term_debt": 180291, "accounts_payable": 1373035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224124, "total_liabilities": 3484835, "total_debt": 180291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227987072, "total_equity": 24825350, "shares_outstanding": 56392012, "operating_cash_flow": -4494330, "stock_based_compensation": 1591741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1863325, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24214688, "free_cash_flow": -2631005, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7959036", "ebitda": "-7449337", "netIncome": "-7979869", "grossProfit": "-509699", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509699", "interestIncome": "None", "incomeBeforeTax": "-7979869", "interestExpense": "20833", "operatingIncome": "-6757186", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-20833", "nonInterestIncome": "None", "operatingExpenses": "6247487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2648498", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509699", "sellingGeneralAndAdministrative": "3598989", "netIncomeFromContinuingOperations": "-7979869" }, "balance": { "goodwill": "None", "inventory": "-124155", "commonStock": "186255095", "currentDebt": "None", "investments": "None", "totalAssets": "28310186", "longTermDebt": "None", "shortTermDebt": "180291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "510396", "reportedCurrency": "USD", "retainedEarnings": "-227987072", "totalLiabilities": "3484835", "otherCurrentAssets": "494597", "totalCurrentAssets": "21877670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3119", "currentNetReceivables": "124156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6432516", "currentAccountsPayable": "1373035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404448", "totalShareholderEquity": "24825350", "capitalLeaseObligations": "404448", "otherCurrentLiabilities": "359825", "totalCurrentLiabilities": "1913151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224124", "cashAndShortTermInvestments": "21262126", "commonStockSharesOutstanding": "56392012", "intangibleAssetsExcludingGoodwill": "510396", "cashAndCashEquivalentsAtCarryingValue": "21262126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7979869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4494330", "capitalExpenditures": "1863325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24214688", "cashflowFromInvestment": "-1863325", "stockBasedCompensation": "1591741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 8671.09, "cost_of_revenue": 506928, "gross_profit": -498256.91, "ebit": -5670978, "ebitda": -5164050, "pretax_income": -5690643, "tax_provision": 2, "net_income": -5690643, "net_income_to_common": -5690643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3433857, "total_current_assets": 3739997, "total_assets": 8849868, "short_term_debt": 201920, "long_term_debt": null, "total_debt": 201920, "total_liabilities": 3493805, "total_equity": 5356063, "shares_outstanding": 46551582, "goodwill_and_intangibles": 533124 }, "cash_flow": { "operating_cash_flow": -4604882, "capital_expenditure": 102415, "free_cash_flow": -4502467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149224, "ticker_id": 7737, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5670978", "ebitda": "-5164050", "netIncome": "-5690643", "grossProfit": "-498256.91", "depreciation": "None", "totalRevenue": "8671.09", "costOfRevenue": "506928", "interestIncome": "None", "incomeBeforeTax": "-5690643", "interestExpense": "19753", "operatingIncome": "-5096289", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-19753", "nonInterestIncome": "None", "operatingExpenses": "4598034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506928", "sellingGeneralAndAdministrative": "2328293", "netIncomeFromContinuingOperations": "-5716178" }, "balance": { "goodwill": "None", "inventory": "-121818", "commonStock": "168220050", "currentDebt": "None", "investments": "None", "totalAssets": "8849868", "longTermDebt": "None", "shortTermDebt": "201920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "533124", "reportedCurrency": "USD", "retainedEarnings": "-220007203", "totalLiabilities": "3493805", "otherCurrentAssets": "184322", "totalCurrentAssets": "3739997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5109871", "currentAccountsPayable": "1180039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457229", "totalShareholderEquity": "5356063", "capitalLeaseObligations": "457229", "otherCurrentLiabilities": "262399", "totalCurrentLiabilities": "1644358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849447", "cashAndShortTermInvestments": "3433857", "commonStockSharesOutstanding": "46551582", "intangibleAssetsExcludingGoodwill": "533124", "cashAndCashEquivalentsAtCarryingValue": "3433857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5716178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4604882", "capitalExpenditures": "102415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5172347", "cashflowFromInvestment": "-102415", "stockBasedCompensation": "947502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8671.09, "cost_of_revenue": 506928, "gross_profit": -498256.91, "research_and_development": 2280085, "selling_general_admin": 2328293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5670978, "depreciation_amortisation": 506928, "ebitda": -5164050, "interest_expense": 19753, "interest_income": null, "other_non_operating": null, "pretax_income": -5690643, "tax_provision": 2, "effective_tax_rate": null, "net_income": -5690643, "net_income_continuing_ops": -5716178, "net_income_to_common": -5690643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3433857, "short_term_investments": null, "net_receivables": 121818, "inventory": -121818, "other_current_assets": null, "total_current_assets": 3739997, "net_ppe": null, "goodwill": null, "intangible_assets": 533124, "goodwill_and_intangibles": 533124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5109871, "total_assets": 8849868, "short_term_debt": 201920, "accounts_payable": 1180039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849447, "total_liabilities": 3493805, "total_debt": 201920, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220007203, "total_equity": 5356063, "shares_outstanding": 46551582, "operating_cash_flow": -4604882, "stock_based_compensation": 947502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5172347, "free_cash_flow": -4502467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5670978", "ebitda": "-5164050", "netIncome": "-5690643", "grossProfit": "-498256.91", "depreciation": "None", "totalRevenue": "8671.09", "costOfRevenue": "506928", "interestIncome": "None", "incomeBeforeTax": "-5690643", "interestExpense": "19753", "operatingIncome": "-5096289", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-19753", "nonInterestIncome": "None", "operatingExpenses": "4598034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506928", "sellingGeneralAndAdministrative": "2328293", "netIncomeFromContinuingOperations": "-5716178" }, "balance": { "goodwill": "None", "inventory": "-121818", "commonStock": "168220050", "currentDebt": "None", "investments": "None", "totalAssets": "8849868", "longTermDebt": "None", "shortTermDebt": "201920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "533124", "reportedCurrency": "USD", "retainedEarnings": "-220007203", "totalLiabilities": "3493805", "otherCurrentAssets": "184322", "totalCurrentAssets": "3739997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5109871", "currentAccountsPayable": "1180039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457229", "totalShareholderEquity": "5356063", "capitalLeaseObligations": "457229", "otherCurrentLiabilities": "262399", "totalCurrentLiabilities": "1644358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849447", "cashAndShortTermInvestments": "3433857", "commonStockSharesOutstanding": "46551582", "intangibleAssetsExcludingGoodwill": "533124", "cashAndCashEquivalentsAtCarryingValue": "3433857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5716178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4604882", "capitalExpenditures": "102415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5172347", "cashflowFromInvestment": "-102415", "stockBasedCompensation": "947502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 107551, "cost_of_revenue": 519873, "gross_profit": 107551, "ebit": -5457467, "ebitda": -4951576, "pretax_income": -5471014, "tax_provision": 5610905, "net_income": -5471014, "net_income_to_common": -5471014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019069, "total_current_assets": 3169745, "total_assets": 8777417, "short_term_debt": 235139, "long_term_debt": null, "total_debt": 235139, "total_liabilities": 3846001, "total_equity": 4931416, "shares_outstanding": 42084723, "goodwill_and_intangibles": 502055 }, "cash_flow": { "operating_cash_flow": -2921152, "capital_expenditure": 35440, "free_cash_flow": -2885712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149225, "ticker_id": 7737, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5457467", "ebitda": "-4951576", "netIncome": "-5471014", "grossProfit": "107551", "depreciation": "None", "totalRevenue": "107551", "costOfRevenue": "519873", "interestIncome": "None", "incomeBeforeTax": "-5471014", "interestExpense": "13547", "operatingIncome": "-5486649", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5610905", "reportedCurrency": "USD", "netInterestIncome": "-13547", "nonInterestIncome": "None", "operatingExpenses": "5594200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2572067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505891", "sellingGeneralAndAdministrative": "2516264", "netIncomeFromContinuingOperations": "-5471014" }, "balance": { "goodwill": "None", "inventory": "-57200", "commonStock": "165705423", "currentDebt": "None", "investments": "None", "totalAssets": "8777417", "longTermDebt": "None", "shortTermDebt": "235139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "502055", "reportedCurrency": "USD", "retainedEarnings": "-214291025", "totalLiabilities": "3846001", "otherCurrentAssets": "93476", "totalCurrentAssets": "3169745", "currentLongTermDebt": "30200", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "57200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607672", "currentAccountsPayable": "1370658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542280", "totalShareholderEquity": "4931416", "capitalLeaseObligations": "512080", "otherCurrentLiabilities": "1933063", "totalCurrentLiabilities": "3538860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307141", "cashAndShortTermInvestments": "3019069", "commonStockSharesOutstanding": "42084723", "intangibleAssetsExcludingGoodwill": "502055", "cashAndCashEquivalentsAtCarryingValue": "3019069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0.65", "operatingCashflow": "-2921152", "capitalExpenditures": "35440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326666", "cashflowFromInvestment": "-35440", "stockBasedCompensation": "1050088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107551, "cost_of_revenue": 519873, "gross_profit": 107551, "research_and_development": 2572067, "selling_general_admin": 2516264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5457467, "depreciation_amortisation": 505891, "ebitda": -4951576, "interest_expense": 13547, "interest_income": null, "other_non_operating": null, "pretax_income": -5471014, "tax_provision": 5610905, "effective_tax_rate": null, "net_income": -5471014, "net_income_continuing_ops": -5471014, "net_income_to_common": -5471014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019069, "short_term_investments": 0, "net_receivables": 57200, "inventory": -57200, "other_current_assets": null, "total_current_assets": 3169745, "net_ppe": null, "goodwill": null, "intangible_assets": 502055, "goodwill_and_intangibles": 502055, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5607672, "total_assets": 8777417, "short_term_debt": 235139, "accounts_payable": 1370658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3538860, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307141, "total_liabilities": 3846001, "total_debt": 235139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214291025, "total_equity": 4931416, "shares_outstanding": 42084723, "operating_cash_flow": -2921152, "stock_based_compensation": 1050088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1326666, "free_cash_flow": -2885712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5457467", "ebitda": "-4951576", "netIncome": "-5471014", "grossProfit": "107551", "depreciation": "None", "totalRevenue": "107551", "costOfRevenue": "519873", "interestIncome": "None", "incomeBeforeTax": "-5471014", "interestExpense": "13547", "operatingIncome": "-5486649", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5610905", "reportedCurrency": "USD", "netInterestIncome": "-13547", "nonInterestIncome": "None", "operatingExpenses": "5594200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2572067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505891", "sellingGeneralAndAdministrative": "2516264", "netIncomeFromContinuingOperations": "-5471014" }, "balance": { "goodwill": "None", "inventory": "-57200", "commonStock": "165705423", "currentDebt": "None", "investments": "None", "totalAssets": "8777417", "longTermDebt": "None", "shortTermDebt": "235139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "502055", "reportedCurrency": "USD", "retainedEarnings": "-214291025", "totalLiabilities": "3846001", "otherCurrentAssets": "93476", "totalCurrentAssets": "3169745", "currentLongTermDebt": "30200", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "57200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607672", "currentAccountsPayable": "1370658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542280", "totalShareholderEquity": "4931416", "capitalLeaseObligations": "512080", "otherCurrentLiabilities": "1933063", "totalCurrentLiabilities": "3538860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307141", "cashAndShortTermInvestments": "3019069", "commonStockSharesOutstanding": "42084723", "intangibleAssetsExcludingGoodwill": "502055", "cashAndCashEquivalentsAtCarryingValue": "3019069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0.65", "operatingCashflow": "-2921152", "capitalExpenditures": "35440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326666", "cashflowFromInvestment": "-35440", "stockBasedCompensation": "1050088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 177390, "cost_of_revenue": 508483, "gross_profit": -508483, "ebit": -4573691, "ebitda": -4065208, "pretax_income": -5136441, "tax_provision": 80339, "net_income": -5136441, "net_income_to_common": -5136441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4476478, "total_current_assets": 4939400, "total_assets": 10709088, "short_term_debt": 167051, "long_term_debt": null, "total_debt": 167051, "total_liabilities": 1887358, "total_equity": 8821730, "shares_outstanding": 40533876, "goodwill_and_intangibles": 523757 }, "cash_flow": { "operating_cash_flow": -4089154, "capital_expenditure": 1010427, "free_cash_flow": -3078727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149227, "ticker_id": 7737, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4573691", "ebitda": "-4065208", "netIncome": "-5136441", "grossProfit": "-508483", "depreciation": "None", "totalRevenue": "177390", "costOfRevenue": "508483", "interestIncome": "None", "incomeBeforeTax": "-5136441", "interestExpense": "34890", "operatingIncome": "-5146999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "80339", "reportedCurrency": "USD", "netInterestIncome": "-34890", "nonInterestIncome": "None", "operatingExpenses": "4638516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2449800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508483", "sellingGeneralAndAdministrative": "2188715", "netIncomeFromContinuingOperations": "-5136441" }, "balance": { "goodwill": "None", "inventory": "-62077", "commonStock": "165205349", "currentDebt": "None", "investments": "None", "totalAssets": "10709088", "longTermDebt": "None", "shortTermDebt": "167051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "523757", "reportedCurrency": "USD", "retainedEarnings": "-208820011", "totalLiabilities": "1887358", "otherCurrentAssets": "462922", "totalCurrentAssets": "4939400", "currentLongTermDebt": "29428", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5769687", "currentAccountsPayable": "848075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399459", "totalShareholderEquity": "8821730", "capitalLeaseObligations": "399459", "otherCurrentLiabilities": "534561", "totalCurrentLiabilities": "1654950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232408", "cashAndShortTermInvestments": "4476478", "commonStockSharesOutstanding": "40533876", "intangibleAssetsExcludingGoodwill": "523757", "cashAndCashEquivalentsAtCarryingValue": "4476478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5136441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "525455", "operatingCashflow": "-4089154", "capitalExpenditures": "1010427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104367", "cashflowFromInvestment": "-1010427", "stockBasedCompensation": "1251648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177390, "cost_of_revenue": 508483, "gross_profit": -508483, "research_and_development": 2449800, "selling_general_admin": 2188715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4573691, "depreciation_amortisation": 508483, "ebitda": -4065208, "interest_expense": 34890, "interest_income": null, "other_non_operating": null, "pretax_income": -5136441, "tax_provision": 80339, "effective_tax_rate": null, "net_income": -5136441, "net_income_continuing_ops": -5136441, "net_income_to_common": -5136441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4476478, "short_term_investments": null, "net_receivables": 9957, "inventory": -62077, "other_current_assets": null, "total_current_assets": 4939400, "net_ppe": null, "goodwill": null, "intangible_assets": 523757, "goodwill_and_intangibles": 523757, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5769687, "total_assets": 10709088, "short_term_debt": 167051, "accounts_payable": 848075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232408, "total_liabilities": 1887358, "total_debt": 167051, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208820011, "total_equity": 8821730, "shares_outstanding": 40533876, "operating_cash_flow": -4089154, "stock_based_compensation": 1251648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1104367, "free_cash_flow": -3078727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4573691", "ebitda": "-4065208", "netIncome": "-5136441", "grossProfit": "-508483", "depreciation": "None", "totalRevenue": "177390", "costOfRevenue": "508483", "interestIncome": "None", "incomeBeforeTax": "-5136441", "interestExpense": "34890", "operatingIncome": "-5146999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "80339", "reportedCurrency": "USD", "netInterestIncome": "-34890", "nonInterestIncome": "None", "operatingExpenses": "4638516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2449800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508483", "sellingGeneralAndAdministrative": "2188715", "netIncomeFromContinuingOperations": "-5136441" }, "balance": { "goodwill": "None", "inventory": "-62077", "commonStock": "165205349", "currentDebt": "None", "investments": "None", "totalAssets": "10709088", "longTermDebt": "None", "shortTermDebt": "167051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "523757", "reportedCurrency": "USD", "retainedEarnings": "-208820011", "totalLiabilities": "1887358", "otherCurrentAssets": "462922", "totalCurrentAssets": "4939400", "currentLongTermDebt": "29428", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5769687", "currentAccountsPayable": "848075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399459", "totalShareholderEquity": "8821730", "capitalLeaseObligations": "399459", "otherCurrentLiabilities": "534561", "totalCurrentLiabilities": "1654950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232408", "cashAndShortTermInvestments": "4476478", "commonStockSharesOutstanding": "40533876", "intangibleAssetsExcludingGoodwill": "523757", "cashAndCashEquivalentsAtCarryingValue": "4476478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5136441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "525455", "operatingCashflow": "-4089154", "capitalExpenditures": "1010427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104367", "cashflowFromInvestment": "-1010427", "stockBasedCompensation": "1251648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "income_statement": { "revenue": 177390, "cost_of_revenue": 502026, "gross_profit": -502026, "ebit": -5192515, "ebitda": -4690489, "pretax_income": -5136441, "tax_provision": 80339, "net_income": -5136441, "net_income_to_common": -5136441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4476478, "total_current_assets": 4939400, "total_assets": 10709088, "short_term_debt": 196479, "long_term_debt": null, "total_debt": 196479, "total_liabilities": 1887358, "total_equity": 8821730, "shares_outstanding": 40533876, "goodwill_and_intangibles": 523757 }, "cash_flow": { "operating_cash_flow": -4089154, "capital_expenditure": 1010427, "free_cash_flow": -3078727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149228, "ticker_id": 7737, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:37.741820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5192515", "ebitda": "-4690489", "netIncome": "-5136441", "grossProfit": "-502026", "depreciation": "None", "totalRevenue": "177390", "costOfRevenue": "502026", "interestIncome": "None", "incomeBeforeTax": "-5136441", "interestExpense": "34890", "operatingIncome": "-5101550", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80339", "reportedCurrency": "USD", "netInterestIncome": "-11214", "nonInterestIncome": "None", "operatingExpenses": "5147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2449800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502026", "sellingGeneralAndAdministrative": "2188715", "netIncomeFromContinuingOperations": "-4386623" }, "balance": { "goodwill": "None", "inventory": "-75786", "commonStock": "165205349", "currentDebt": "None", "investments": "None", "totalAssets": "10709088", "longTermDebt": "None", "shortTermDebt": "196479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "523757", "reportedCurrency": "USD", "retainedEarnings": "-208820011", "totalLiabilities": "1887358", "otherCurrentAssets": "384917", "totalCurrentAssets": "4939400", "currentLongTermDebt": "30196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5769688", "currentAccountsPayable": "848075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4786292", "shortLongTermDebtTotal": "428887", "totalShareholderEquity": "8821730", "capitalLeaseObligations": "453859", "otherCurrentLiabilities": "562956", "totalCurrentLiabilities": "1654950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232408", "cashAndShortTermInvestments": "4476478", "commonStockSharesOutstanding": "40533876", "intangibleAssetsExcludingGoodwill": "523757", "cashAndCashEquivalentsAtCarryingValue": "4476478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5136441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "525455", "operatingCashflow": "-4089154", "capitalExpenditures": "1010427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104367", "cashflowFromInvestment": "-59649", "stockBasedCompensation": "1251648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177390, "cost_of_revenue": 502026, "gross_profit": -502026, "research_and_development": 2449800, "selling_general_admin": 2188715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5192515, "depreciation_amortisation": 502026, "ebitda": -4690489, "interest_expense": 34890, "interest_income": null, "other_non_operating": null, "pretax_income": -5136441, "tax_provision": 80339, "effective_tax_rate": null, "net_income": -5136441, "net_income_continuing_ops": -4386623, "net_income_to_common": -5136441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4476478, "short_term_investments": null, "net_receivables": 78005, "inventory": -75786, "other_current_assets": null, "total_current_assets": 4939400, "net_ppe": null, "goodwill": null, "intangible_assets": 523757, "goodwill_and_intangibles": 523757, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5769688, "total_assets": 10709088, "short_term_debt": 196479, "accounts_payable": 848075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232408, "total_liabilities": 1887358, "total_debt": 196479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208820011, "total_equity": 8821730, "shares_outstanding": 40533876, "operating_cash_flow": -4089154, "stock_based_compensation": 1251648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1104367, "free_cash_flow": -3078727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5192515", "ebitda": "-4690489", "netIncome": "-5136441", "grossProfit": "-502026", "depreciation": "None", "totalRevenue": "177390", "costOfRevenue": "502026", "interestIncome": "None", "incomeBeforeTax": "-5136441", "interestExpense": "34890", "operatingIncome": "-5101550", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80339", "reportedCurrency": "USD", "netInterestIncome": "-11214", "nonInterestIncome": "None", "operatingExpenses": "5147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2449800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502026", "sellingGeneralAndAdministrative": "2188715", "netIncomeFromContinuingOperations": "-4386623" }, "balance": { "goodwill": "None", "inventory": "-75786", "commonStock": "165205349", "currentDebt": "None", "investments": "None", "totalAssets": "10709088", "longTermDebt": "None", "shortTermDebt": "196479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "523757", "reportedCurrency": "USD", "retainedEarnings": "-208820011", "totalLiabilities": "1887358", "otherCurrentAssets": "384917", "totalCurrentAssets": "4939400", "currentLongTermDebt": "30196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5769688", "currentAccountsPayable": "848075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4786292", "shortLongTermDebtTotal": "428887", "totalShareholderEquity": "8821730", "capitalLeaseObligations": "453859", "otherCurrentLiabilities": "562956", "totalCurrentLiabilities": "1654950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232408", "cashAndShortTermInvestments": "4476478", "commonStockSharesOutstanding": "40533876", "intangibleAssetsExcludingGoodwill": "523757", "cashAndCashEquivalentsAtCarryingValue": "4476478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5136441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "525455", "operatingCashflow": "-4089154", "capitalExpenditures": "1010427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104367", "cashflowFromInvestment": "-59649", "stockBasedCompensation": "1251648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }