{ "ticker": { "uuid": "783dd2b1-7df6-47fb-a08f-5e5a85834bf0", "symbol": "CLPR", "name": "Clipper Realty Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/783dd2b1-7df6-47fb-a08f-5e5a85834bf0/", "api_url": "https://sharemaestro.com/factors/api/tickers/783dd2b1-7df6-47fb-a08f-5e5a85834bf0/" }, "latest_snapshot": { "ticker": { "uuid": "783dd2b1-7df6-47fb-a08f-5e5a85834bf0", "symbol": "CLPR", "name": "Clipper Realty Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/783dd2b1-7df6-47fb-a08f-5e5a85834bf0/", "api_url": "https://sharemaestro.com/factors/api/tickers/783dd2b1-7df6-47fb-a08f-5e5a85834bf0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 2.88, "market_cap": 46533790.08, "pe_ratio": null, "earnings_yield": 0.0211, "ebitda_to_ev": 0.0445, "shareholder_yield": 0.1319, "roe": 0.2969, "piotroski_f_score": 5, "momentum_12_1": -0.1548, "volatility_252d": 0.3984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 22.4526, "earnings_yield": 0.0211, "fcf_yield": 0.0259, "shareholder_yield": 0.1319 }, "quality": { "roe": 0.2969, "roic": 0.0177, "gross_margin": 0.4422, "fcf_margin": 0.2318, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0032, "eps_growth_1y": null, "fcf_growth_1y": -0.626 }, "momentum": { "price_return_12m": -0.1338, "momentum_12_1": -0.1548, "relative_strength": -0.3021 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.17, "os": 0.19, "value": 0.29, "quality": 0.63, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.021, "shareholder_yield": 0.1199, "roe": 0.2969, "momentum_12_1": -0.1481 }, { "week_end_date": "2026-06-14", "price": 3.3, "os": 0.22, "value": 0.29, "quality": 0.63, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.021, "shareholder_yield": 0.1152, "roe": 0.2969, "momentum_12_1": -0.1662 }, { "week_end_date": "2026-06-21", "price": 3.05, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.1246, "roe": 0.2969, "momentum_12_1": -0.1756 }, { "week_end_date": "2026-06-28", "price": 2.81, "os": 0.4, "value": 0.45, "quality": 0.44, "momentum": 0.43, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.1352, "roe": 0.2969, "momentum_12_1": -0.0631 }, { "week_end_date": "2026-07-05", "price": 2.87, "os": 0.24, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.1324, "roe": 0.2969, "momentum_12_1": -0.086 }, { "week_end_date": "2026-07-12", "price": 2.87, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.1324, "roe": 0.2969, "momentum_12_1": 0.0144 }, { "week_end_date": "2026-07-19", "price": 2.89, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.1315, "roe": 0.2969, "momentum_12_1": -0.1638 }, { "week_end_date": "2026-07-26", "price": 2.88, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.1319, "roe": 0.2969, "momentum_12_1": -0.1548 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153202000, "cost_of_revenue": 30394000, "gross_profit": 122808000, "ebit": 33127000, "ebitda": 64454000, "pretax_income": -19900000, "tax_provision": null, "net_income": -19900000, "net_income_to_common": -19900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 22571000, "capital_expenditure": 0, "free_cash_flow": 22571000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10875000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148775000, "cost_of_revenue": 63933000, "gross_profit": 84842000, "ebit": 40529000, "ebitda": 70315000, "pretax_income": -6582000, "tax_provision": 4082000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19896000, "total_current_assets": 52761000, "total_assets": 1286965000, "short_term_debt": 25261000, "long_term_debt": 1266340000, "total_debt": 1266340000, "total_liabilities": 1301195000, "total_equity": -5409000, "shares_outstanding": 16111773, "goodwill_and_intangibles": 5676000 }, "cash_flow": { "operating_cash_flow": 31862000, "capital_expenditure": 0, "free_cash_flow": 31862000, "dividends_paid": 6108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 56330000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 1535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 1535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 4712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 4712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 4712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 4712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38115000, "cost_of_revenue": 34105000, "gross_profit": 4010000, "ebit": 4402000, "ebitda": 12501000, "pretax_income": -11144000, "tax_provision": null, "net_income": -4238000, "net_income_to_common": -4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26083000, "total_current_assets": 33682000, "total_assets": 1225996000, "short_term_debt": 1298000, "long_term_debt": 1277956000, "total_debt": 1277956000, "total_liabilities": 1321520000, "total_equity": -36337000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5234000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 0, "free_cash_flow": 3568000, "dividends_paid": 4712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -434000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37070000, "cost_of_revenue": 16454000, "gross_profit": 20616000, "ebit": 5437000, "ebitda": 13817000, "pretax_income": -11269000, "tax_provision": null, "net_income": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 6107000, "capital_expenditure": 0, "free_cash_flow": 6107000, "dividends_paid": 4613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5076000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37070000, "cost_of_revenue": 16454000, "gross_profit": 20616000, "ebit": 5437000, "ebitda": 13817000, "pretax_income": -11269000, "tax_provision": null, "net_income": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 6107000, "capital_expenditure": 0, "free_cash_flow": 6107000, "dividends_paid": 4613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5076000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37070000, "cost_of_revenue": 16454000, "gross_profit": 20616000, "ebit": 5437000, "ebitda": 13817000, "pretax_income": -11269000, "tax_provision": null, "net_income": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 6107000, "capital_expenditure": 0, "free_cash_flow": 6107000, "dividends_paid": 4613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5076000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37070000, "cost_of_revenue": 16454000, "gross_profit": 20616000, "ebit": 5437000, "ebitda": 13817000, "pretax_income": -11269000, "tax_provision": null, "net_income": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 6107000, "capital_expenditure": 0, "free_cash_flow": 6107000, "dividends_paid": 4613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5076000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37070000, "cost_of_revenue": 16454000, "gross_profit": 20616000, "ebit": 5437000, "ebitda": 13817000, "pretax_income": -11269000, "tax_provision": null, "net_income": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 39491000, "total_assets": 1234319000, "short_term_debt": 5279000, "long_term_debt": 1277521000, "total_debt": 1277521000, "total_liabilities": 1315073000, "total_equity": -30706000, "shares_outstanding": 42464000, "goodwill_and_intangibles": 5326000 }, "cash_flow": { "operating_cash_flow": 6107000, "capital_expenditure": 0, "free_cash_flow": 6107000, "dividends_paid": 4613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5076000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }