{ "ticker": { "uuid": "78414695-7921-4538-a105-81389c1c3521", "symbol": "DLNG", "name": "Dynagas LNG Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/78414695-7921-4538-a105-81389c1c3521/", "api_url": "https://sharemaestro.com/factors/api/tickers/78414695-7921-4538-a105-81389c1c3521/" }, "ticker_metadata": { "id": 1067, "uuid": "78414695-7921-4538-a105-81389c1c3521", "symbol": "DLNG", "name": "Dynagas LNG Partners LP", "asset_type": "equity", "market_cap": 141162000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Dynagas LNG Partners LP, operates in the shipping industry worldwide. The company is headquartered in Athens, Greece.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78414695-7921-4538-a105-81389c1c3521", "symbol": "DLNG", "name": "Dynagas LNG Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/78414695-7921-4538-a105-81389c1c3521/", "api_url": "https://sharemaestro.com/factors/api/tickers/78414695-7921-4538-a105-81389c1c3521/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.93, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.73, "market_cap": 135704901.03, "pe_ratio": 2.0718, "earnings_yield": 0.4827, "ebitda_to_ev": 0.8389, "shareholder_yield": 0.5327, "roe": 0.1345, "piotroski_f_score": 7, "momentum_12_1": 0.0834, "volatility_252d": 0.2205 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.332617+00:00", "batch_id": "" }, "size": { "price_close": 3.73, "market_cap": 135704901.03, "market_cap_usd": 135704901.03, "enterprise_value": 126387901.03, "shares_outstanding": 36382011, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.0718, "pb_ratio": 0.2787, "ptbv_ratio": 0.2787, "ps_ratio": 0.8619, "pcf_ratio": 1.3581, "pfcf_ratio": 0.9554, "ev_ebitda": 1.192, "ev_ebit": 1.7113, "ev_sales": 0.8027, "ev_fcf": 0.8899, "earnings_yield": 0.4827, "fcf_yield": 1.1238, "price_to_sales": 0.8619, "price_to_book": 0.2787, "price_to_cashflow": 1.3581, "ebitda_to_ev": 0.8389, "sales_yield": 1.2458 }, "yield": { "dividend_yield": 0.5327, "buyback_yield": 0, "shareholder_yield": 0.5327, "debt_paydown_yield": null, "total_yield": 0.5327 }, "quality": { "gross_margin": 0.5207, "operating_margin": 0.4691, "net_margin": 0.416, "ebitda_margin": 0.6734, "fcf_margin": 0.9021, "roe": 0.1345, "roa": 0.0827, "roic": 0.116, "roc_greenblatt": null, "asset_turnover": 0.1987, "cash_conversion": 2.1684, "accruals_ratio": -0.0434, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1659, "revenue_stability_5y": 0.0891, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1035, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6266, "net_debt_to_ebitda": -0.0879, "debt_to_assets": 0.0552, "interest_coverage": 3.8563, "current_ratio": 0.6718, "quick_ratio": 0.6566, "net_debt": -9317000, "local_beta": 0.0001, "volatility_252d": 0.2205, "volatility_60d": 0.5333, "max_drawdown_12m": -0.1191, "risk_adjusted_momentum": 0.3784 }, "growth": { "revenue_growth_1y": -0.0, "revenue_growth_3y_cagr": 0.0596, "revenue_growth_5y_cagr": 0.0269, "eps_growth_1y": 0.2264, "eps_growth_3y_cagr": 0.0451, "eps_growth_5y_cagr": 0.126, "fcf_growth_1y": 0.4396, "book_value_growth_1y": -0.0182, "revenue_growth": -0.0, "earnings_growth": 0.2264 }, "momentum": { "price_return_1m": -0.0158, "price_return_3m": -0.1023, "price_return_6m": 0.0205, "price_return_9m": 0.0296, "price_return_12m": 0.0663, "price_return_12m_ex1m": 0.0834, "momentum_6m": 0.0205, "momentum_12m": 0.0663, "momentum_12_1": 0.0834, "distance_from_52w_high": -0.1191, "distance_from_52w_low": 0.121, "relative_strength": -0.0337 }, "raw_ttm": { "revenue_ttm": 157454998, "gross_profit_ttm": 81984998, "ebit_ttm": 73854999, "ebitda_ttm": 106025997, "net_income_ttm": 65500999, "eps_diluted_ttm": 1.8004, "operating_cash_flow_ttm": 99922286, "capital_expenditure_ttm": 42110248.1, "fcf_ttm": 142032534.1, "dividends_paid_ttm": 72294585, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19151998, "cash_and_equivalents": 53027000, "total_current_assets": 53027000, "total_current_liabilities": 78932000, "net_ppe": null, "total_assets": 792261000, "total_debt": 43710000, "total_equity": 486953000, "net_working_capital": -35222000, "book_value_per_share": 13.3844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.3844 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 24, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 31, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 42, "rank_fcf_margin": 6, "rank_piotroski": 16, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 55 }, "composites": { "value_composite": 2, "quality_composite": 7, "momentum_composite": 71, "growth_composite": 69, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 45, "overall_composite": 7, "quality_value_composite": 0.9547, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.93, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 57, "tiny_titans_rank": 25, "all_cap_buyback_rank": 12, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3978, "ticker_id": 1067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.332617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 135704901.03, "market_cap_usd": 135704901.03, "enterprise_value": 126387901.03, "shares_outstanding": 36382011, "fx_rate_to_usd": null, "pe_ratio": 2.07179895, "pb_ratio": 0.27868172, "ptbv_ratio": 0.27868172, "ps_ratio": 0.86186468, "pcf_ratio": 1.35810445, "pfcf_ratio": 0.95544941, "ev_ebitda": 1.19204633, "ev_ebit": 1.71129785, "ev_sales": 0.80269221, "ev_fcf": 0.88985176, "earnings_yield": 0.48267232, "fcf_yield": 1.12378268, "dividend_yield": 0.53273378, "buyback_yield": 0, "shareholder_yield": 0.53273378, "debt_paydown_yield": null, "total_yield": 0.53273378, "gross_margin": 0.52068844, "operating_margin": 0.46905465, "net_margin": 0.41599822, "ebitda_margin": 0.67337333, "fcf_margin": 0.90205161, "roe": 0.13451195, "roa": 0.08267604, "roic": 0.11596959, "roc_greenblatt": null, "asset_turnover": 0.19874132, "cash_conversion": 2.16840256, "accruals_ratio": -0.0434469, "sbc_to_revenue": null, "debt_to_equity": 0.62657792, "net_debt_to_ebitda": -0.08787467, "debt_to_assets": 0.05517121, "interest_coverage": 3.85625557, "current_ratio": 0.67180611, "quick_ratio": 0.65656514, "net_debt": -9317000, "revenue_growth_1y": -1e-08, "revenue_growth_3y_cagr": 0.05959065, "revenue_growth_5y_cagr": 0.02688782, "eps_growth_1y": 0.22635785, "eps_growth_3y_cagr": 0.04506, "eps_growth_5y_cagr": 0.12603281, "fcf_growth_1y": 0.43957241, "book_value_growth_1y": -0.01822152, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.165939, "revenue_stability_5y": 0.089088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01583113, "price_return_3m": -0.10232961, "price_return_6m": 0.02054776, "price_return_9m": 0.02959037, "price_return_12m": 0.06626265, "price_return_12m_ex1m": 0.08341433, "distance_from_52w_high": -0.11905718, "distance_from_52w_low": 0.12096168, "relative_strength": -0.03370093, "local_beta": 0.0001, "volatility_252d": 0.220455, "volatility_60d": 0.533346, "max_drawdown_12m": -0.11905718, "revenue_ttm": 157454998, "gross_profit_ttm": 81984998, "ebit_ttm": 73854999, "ebitda_ttm": 106025997, "net_income_ttm": 65500999, "eps_diluted_ttm": 1.80036774, "operating_cash_flow_ttm": 99922286, "capital_expenditure_ttm": 42110248.1, "fcf_ttm": 142032534.1, "dividends_paid_ttm": 72294585, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19151998, "cash_and_equivalents": 53027000, "total_current_assets": 53027000, "total_current_liabilities": 78932000, "net_ppe": null, "total_assets": 792261000, "total_debt": 43710000, "total_equity": 486953000, "net_working_capital": -35222000, "book_value_per_share": 13.38444431, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.38444431, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 24, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 31, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 42, "rank_fcf_margin": 6, "rank_piotroski": 16, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 55, "value_composite": 2, "quality_composite": 7, "momentum_composite": 71, "growth_composite": 69, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 45, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 57, "tiny_titans_rank": 25, "all_cap_buyback_rank": 12, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.73, "os": 0.93, "value": 0.98, "quality": 0.93, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.0718, "earnings_yield": 0.4827, "shareholder_yield": 0.5327, "roe": 0.1345, "momentum_12_1": 0.0834, "complete_fields": { "id": 3978, "ticker_id": 1067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.332617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 135704901.03, "market_cap_usd": 135704901.03, "enterprise_value": 126387901.03, "shares_outstanding": 36382011, "fx_rate_to_usd": null, "pe_ratio": 2.07179895, "pb_ratio": 0.27868172, "ptbv_ratio": 0.27868172, "ps_ratio": 0.86186468, "pcf_ratio": 1.35810445, "pfcf_ratio": 0.95544941, "ev_ebitda": 1.19204633, "ev_ebit": 1.71129785, "ev_sales": 0.80269221, "ev_fcf": 0.88985176, "earnings_yield": 0.48267232, "fcf_yield": 1.12378268, "dividend_yield": 0.53273378, "buyback_yield": 0, "shareholder_yield": 0.53273378, "debt_paydown_yield": null, "total_yield": 0.53273378, "gross_margin": 0.52068844, "operating_margin": 0.46905465, "net_margin": 0.41599822, "ebitda_margin": 0.67337333, "fcf_margin": 0.90205161, "roe": 0.13451195, "roa": 0.08267604, "roic": 0.11596959, "roc_greenblatt": null, "asset_turnover": 0.19874132, "cash_conversion": 2.16840256, "accruals_ratio": -0.0434469, "sbc_to_revenue": null, "debt_to_equity": 0.62657792, "net_debt_to_ebitda": -0.08787467, "debt_to_assets": 0.05517121, "interest_coverage": 3.85625557, "current_ratio": 0.67180611, "quick_ratio": 0.65656514, "net_debt": -9317000, "revenue_growth_1y": -1e-08, "revenue_growth_3y_cagr": 0.05959065, "revenue_growth_5y_cagr": 0.02688782, "eps_growth_1y": 0.22635785, "eps_growth_3y_cagr": 0.04506, "eps_growth_5y_cagr": 0.12603281, "fcf_growth_1y": 0.43957241, "book_value_growth_1y": -0.01822152, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.165939, "revenue_stability_5y": 0.089088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01583113, "price_return_3m": -0.10232961, "price_return_6m": 0.02054776, "price_return_9m": 0.02959037, "price_return_12m": 0.06626265, "price_return_12m_ex1m": 0.08341433, "distance_from_52w_high": -0.11905718, "distance_from_52w_low": 0.12096168, "relative_strength": -0.03370093, "local_beta": 0.0001, "volatility_252d": 0.220455, "volatility_60d": 0.533346, "max_drawdown_12m": -0.11905718, "revenue_ttm": 157454998, "gross_profit_ttm": 81984998, "ebit_ttm": 73854999, "ebitda_ttm": 106025997, "net_income_ttm": 65500999, "eps_diluted_ttm": 1.80036774, "operating_cash_flow_ttm": 99922286, "capital_expenditure_ttm": 42110248.1, "fcf_ttm": 142032534.1, "dividends_paid_ttm": 72294585, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19151998, "cash_and_equivalents": 53027000, "total_current_assets": 53027000, "total_current_liabilities": 78932000, "net_ppe": null, "total_assets": 792261000, "total_debt": 43710000, "total_equity": 486953000, "net_working_capital": -35222000, "book_value_per_share": 13.38444431, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.38444431, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 24, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 31, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 42, "rank_fcf_margin": 6, "rank_piotroski": 16, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 55, "value_composite": 2, "quality_composite": 7, "momentum_composite": 71, "growth_composite": 69, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 45, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 57, "tiny_titans_rank": 25, "all_cap_buyback_rank": 12, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 156624000, "cost_of_revenue": 72673000, "gross_profit": 83951000, "ebit": 75327999, "ebitda": 107607999, "pretax_income": 61644999, "tax_provision": null, "net_income": 61644999, "net_income_to_common": 61644999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41039000, "total_current_assets": 41039000, "total_assets": 786244000, "short_term_debt": 43710000, "long_term_debt": 233363000, "total_debt": 277073000, "total_liabilities": 313014000, "total_equity": 473050000, "shares_outstanding": 36557558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90264999, "capital_expenditure": 90264999, "free_cash_flow": 180529998, "dividends_paid": 71892999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250795, "ticker_id": 1067, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75327999", "ebitda": "107607999", "netIncome": "61644999", "grossProfit": "83951000", "depreciation": "None", "totalRevenue": "156624000", "costOfRevenue": "72673000", "interestIncome": "1306000", "incomeBeforeTax": "61644999", "interestExpense": "20044000", "operatingIncome": "75327999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20044000", "nonInterestIncome": "None", "operatingExpenses": "8622999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32280000", "sellingGeneralAndAdministrative": "1845000", "netIncomeFromContinuingOperations": "61645000" }, "balance": { "goodwill": "None", "inventory": "1203000", "commonStock": "400014000", "currentDebt": "None", "investments": "None", "totalAssets": "786244000", "longTermDebt": "233363000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "313014000", "otherCurrentAssets": "-3556000", "totalCurrentAssets": "41039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745205000", "currentAccountsPayable": "12317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277073000", "totalShareholderEquity": "473050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5536000", "totalCurrentLiabilities": "78932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234082000", "cashAndShortTermInvestments": "41039000", "commonStockSharesOutstanding": "36557558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61644999", "profitLoss": "None", "dividendPayout": "71892999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "90264999", "capitalExpenditures": "90264999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117382000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71892999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156624000, "cost_of_revenue": 72673000, "gross_profit": 83951000, "research_and_development": null, "selling_general_admin": 1845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75327999, "depreciation_amortisation": 32280000, "ebitda": 107607999, "interest_expense": 20044000, "interest_income": null, "other_non_operating": null, "pretax_income": 61644999, "tax_provision": null, "effective_tax_rate": null, "net_income": 61644999, "net_income_continuing_ops": 61645000, "net_income_to_common": 61644999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41039000, "short_term_investments": null, "net_receivables": 2353000, "inventory": 1203000, "other_current_assets": null, "total_current_assets": 41039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745205000, "total_assets": 786244000, "short_term_debt": 43710000, "accounts_payable": 12317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78932000, "long_term_debt": 233363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234082000, "total_liabilities": 313014000, "total_debt": 277073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 473050000, "shares_outstanding": 36557558, "operating_cash_flow": 90264999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90264999, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 71892999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117382000, "free_cash_flow": 180529998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75327999", "ebitda": "107607999", "netIncome": "61644999", "grossProfit": "83951000", "depreciation": "None", "totalRevenue": "156624000", "costOfRevenue": "72673000", "interestIncome": "1306000", "incomeBeforeTax": "61644999", "interestExpense": "20044000", "operatingIncome": "75327999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20044000", "nonInterestIncome": "None", "operatingExpenses": "8622999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32280000", "sellingGeneralAndAdministrative": "1845000", "netIncomeFromContinuingOperations": "61645000" }, "balance": { "goodwill": "None", "inventory": "1203000", "commonStock": "400014000", "currentDebt": "None", "investments": "None", "totalAssets": "786244000", "longTermDebt": "233363000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "313014000", "otherCurrentAssets": "-3556000", "totalCurrentAssets": "41039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745205000", "currentAccountsPayable": "12317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277073000", "totalShareholderEquity": "473050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5536000", "totalCurrentLiabilities": "78932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234082000", "cashAndShortTermInvestments": "41039000", "commonStockSharesOutstanding": "36557558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61644999", "profitLoss": "None", "dividendPayout": "71892999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "90264999", "capitalExpenditures": "90264999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117382000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71892999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 156403000, "cost_of_revenue": 70242000, "gross_profit": 86161000, "ebit": 81631000, "ebitda": 113782000, "pretax_income": 51591000, "tax_provision": null, "net_income": 51591000, "net_income_to_common": 51591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68156000, "total_current_assets": 78162000, "total_assets": 847153000, "short_term_debt": 43644000, "long_term_debt": 277073000, "total_debt": 320717000, "total_liabilities": 362352000, "total_equity": 484801000, "shares_outstanding": 36783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92158000, "capital_expenditure": 27000, "free_cash_flow": 92185000, "dividends_paid": 14781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250800, "ticker_id": 1067, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81631000", "ebitda": "113782000", "netIncome": "51591000", "grossProfit": "86161000", "depreciation": "None", "totalRevenue": "156403000", "costOfRevenue": "70242000", "interestIncome": "2547000", "incomeBeforeTax": "51591000", "interestExpense": "30040000", "operatingIncome": "77419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28629000", "nonInterestIncome": "None", "operatingExpenses": "8742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32151000", "sellingGeneralAndAdministrative": "2143000", "netIncomeFromContinuingOperations": "51591000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "358087000", "currentDebt": "None", "investments": "None", "totalAssets": "847153000", "longTermDebt": "277073000", "shortTermDebt": "43644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "362352000", "otherCurrentAssets": "4018000", "totalCurrentAssets": "78162000", "currentLongTermDebt": "43644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768991000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320717000", "totalShareholderEquity": "484801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6286000", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278456000", "cashAndShortTermInvestments": "68156000", "commonStockSharesOutstanding": "36783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51591000", "profitLoss": "None", "dividendPayout": "14781000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "92158000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97727000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156403000, "cost_of_revenue": 70242000, "gross_profit": 86161000, "research_and_development": null, "selling_general_admin": 2143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81631000, "depreciation_amortisation": 32151000, "ebitda": 113782000, "interest_expense": 30040000, "interest_income": null, "other_non_operating": null, "pretax_income": 51591000, "tax_provision": null, "effective_tax_rate": null, "net_income": 51591000, "net_income_continuing_ops": 51591000, "net_income_to_common": 51591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68156000, "short_term_investments": null, "net_receivables": 5094000, "inventory": 894000, "other_current_assets": null, "total_current_assets": 78162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768991000, "total_assets": 847153000, "short_term_debt": 43644000, "accounts_payable": 13181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83896000, "long_term_debt": 277073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278456000, "total_liabilities": 362352000, "total_debt": 320717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 484801000, "shares_outstanding": 36783000, "operating_cash_flow": 92158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": 14781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97727000, "free_cash_flow": 92185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81631000", "ebitda": "113782000", "netIncome": "51591000", "grossProfit": "86161000", "depreciation": "None", "totalRevenue": "156403000", "costOfRevenue": "70242000", "interestIncome": "2547000", "incomeBeforeTax": "51591000", "interestExpense": "30040000", "operatingIncome": "77419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28629000", "nonInterestIncome": "None", "operatingExpenses": "8742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32151000", "sellingGeneralAndAdministrative": "2143000", "netIncomeFromContinuingOperations": "51591000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "358087000", "currentDebt": "None", "investments": "None", "totalAssets": "847153000", "longTermDebt": "277073000", "shortTermDebt": "43644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "362352000", "otherCurrentAssets": "4018000", "totalCurrentAssets": "78162000", "currentLongTermDebt": "43644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768991000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320717000", "totalShareholderEquity": "484801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6286000", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278456000", "cashAndShortTermInvestments": "68156000", "commonStockSharesOutstanding": "36783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51591000", "profitLoss": "None", "dividendPayout": "14781000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "92158000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97727000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 160480000, "cost_of_revenue": 87346000, "gross_profit": 73134000, "ebit": 73259000, "ebitda": 105205000, "pretax_income": 35872000, "tax_provision": 1, "net_income": 35872000, "net_income_to_common": 35872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73752000, "total_current_assets": 105040000, "total_assets": 908913000, "short_term_debt": 419584000, "long_term_debt": null, "total_debt": 419584000, "total_liabilities": 460673000, "total_equity": 448138000, "shares_outstanding": 36802247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64391000, "capital_expenditure": 4238000, "free_cash_flow": 68629000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250805, "ticker_id": 1067, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73259000", "ebitda": "105205000", "netIncome": "35872000", "grossProfit": "73134000", "depreciation": "None", "totalRevenue": "160480000", "costOfRevenue": "87346000", "interestIncome": "2593000", "incomeBeforeTax": "35872000", "interestExpense": "39210000", "operatingIncome": "64713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-36208000", "nonInterestIncome": "None", "operatingExpenses": "8421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31946000", "sellingGeneralAndAdministrative": "2032000", "netIncomeFromContinuingOperations": "37028000" }, "balance": { "goodwill": "None", "inventory": "751000", "commonStock": "321424000", "currentDebt": "None", "investments": "None", "totalAssets": "908913000", "longTermDebt": "None", "shortTermDebt": "419584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "460673000", "otherCurrentAssets": "23748000", "totalCurrentAssets": "105040000", "currentLongTermDebt": "419584000", "longTermInvestments": "None", "shortTermInvestments": "15631000", "currentNetReceivables": "6789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803873000", "currentAccountsPayable": "13815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419584000", "totalShareholderEquity": "448138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4846000", "totalCurrentLiabilities": "458761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1912000", "cashAndShortTermInvestments": "73752000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35848000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "64391000", "capitalExpenditures": "4238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66269000", "cashflowFromInvestment": "-4238000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160480000, "cost_of_revenue": 87346000, "gross_profit": 73134000, "research_and_development": null, "selling_general_admin": 2032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73259000, "depreciation_amortisation": 31946000, "ebitda": 105205000, "interest_expense": 39210000, "interest_income": null, "other_non_operating": null, "pretax_income": 35872000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 35872000, "net_income_continuing_ops": 37028000, "net_income_to_common": 35872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73752000, "short_term_investments": 15631000, "net_receivables": 6789000, "inventory": 751000, "other_current_assets": null, "total_current_assets": 105040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803873000, "total_assets": 908913000, "short_term_debt": 419584000, "accounts_payable": 13815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1912000, "total_liabilities": 460673000, "total_debt": 419584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 448138000, "shares_outstanding": 36802247, "operating_cash_flow": 64391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4238000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66269000, "free_cash_flow": 68629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73259000", "ebitda": "105205000", "netIncome": "35872000", "grossProfit": "73134000", "depreciation": "None", "totalRevenue": "160480000", "costOfRevenue": "87346000", "interestIncome": "2593000", "incomeBeforeTax": "35872000", "interestExpense": "39210000", "operatingIncome": "64713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-36208000", "nonInterestIncome": "None", "operatingExpenses": "8421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31946000", "sellingGeneralAndAdministrative": "2032000", "netIncomeFromContinuingOperations": "37028000" }, "balance": { "goodwill": "None", "inventory": "751000", "commonStock": "321424000", "currentDebt": "None", "investments": "None", "totalAssets": "908913000", "longTermDebt": "None", "shortTermDebt": "419584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "460673000", "otherCurrentAssets": "23748000", "totalCurrentAssets": "105040000", "currentLongTermDebt": "419584000", "longTermInvestments": "None", "shortTermInvestments": "15631000", "currentNetReceivables": "6789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803873000", "currentAccountsPayable": "13815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419584000", "totalShareholderEquity": "448138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4846000", "totalCurrentLiabilities": "458761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1912000", "cashAndShortTermInvestments": "73752000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35848000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "64391000", "capitalExpenditures": "4238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66269000", "cashflowFromInvestment": "-4238000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 131657000, "cost_of_revenue": 77330000, "gross_profit": 54327000, "ebit": 79671000, "ebitda": 111477000, "pretax_income": 54010000, "tax_provision": -8673000, "net_income": 54010000, "net_income_to_common": 54010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48598000, "total_current_assets": 74221000, "total_assets": 947712000, "short_term_debt": 46252000, "long_term_debt": 497033000, "total_debt": 543285000, "total_liabilities": 523781000, "total_equity": 423931000, "shares_outstanding": 36802247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57324000, "capital_expenditure": 3635000, "free_cash_flow": 60959000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250810, "ticker_id": 1067, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79671000", "ebitda": "111477000", "netIncome": "54010000", "grossProfit": "54327000", "depreciation": "None", "totalRevenue": "131657000", "costOfRevenue": "77330000", "interestIncome": "829000", "incomeBeforeTax": "54010000", "interestExpense": "27911000", "operatingIncome": "45337000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8673000", "reportedCurrency": "USD", "netInterestIncome": "-27082000", "nonInterestIncome": "None", "operatingExpenses": "8990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31806000", "sellingGeneralAndAdministrative": "2787000", "netIncomeFromContinuingOperations": "54010000" }, "balance": { "goodwill": "None", "inventory": "885000", "commonStock": "297217000", "currentDebt": "None", "investments": "None", "totalAssets": "947712000", "longTermDebt": "497033000", "shortTermDebt": "46252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "523781000", "otherCurrentAssets": "24671000", "totalCurrentAssets": "74221000", "currentLongTermDebt": "46252000", "longTermInvestments": "None", "shortTermInvestments": "22544000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837438000", "currentAccountsPayable": "8035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "825105000", "shortLongTermDebtTotal": "497033000", "totalShareholderEquity": "423931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4128000", "totalCurrentLiabilities": "70270000", "otherNonCurrentLiabilities": "2730000", "totalNonCurrentLiabilities": "453511000", "cashAndShortTermInvestments": "48598000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54010000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "57324000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70836000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131657000, "cost_of_revenue": 77330000, "gross_profit": 54327000, "research_and_development": null, "selling_general_admin": 2787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79671000, "depreciation_amortisation": 31806000, "ebitda": 111477000, "interest_expense": 27911000, "interest_income": null, "other_non_operating": null, "pretax_income": 54010000, "tax_provision": -8673000, "effective_tax_rate": null, "net_income": 54010000, "net_income_continuing_ops": 54010000, "net_income_to_common": 54010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48598000, "short_term_investments": 22544000, "net_receivables": 67000, "inventory": 885000, "other_current_assets": null, "total_current_assets": 74221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837438000, "total_assets": 947712000, "short_term_debt": 46252000, "accounts_payable": 8035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70270000, "long_term_debt": 497033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453511000, "total_liabilities": 523781000, "total_debt": 543285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423931000, "shares_outstanding": 36802247, "operating_cash_flow": 57324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70836000, "free_cash_flow": 60959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79671000", "ebitda": "111477000", "netIncome": "54010000", "grossProfit": "54327000", "depreciation": "None", "totalRevenue": "131657000", "costOfRevenue": "77330000", "interestIncome": "829000", "incomeBeforeTax": "54010000", "interestExpense": "27911000", "operatingIncome": "45337000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8673000", "reportedCurrency": "USD", "netInterestIncome": "-27082000", "nonInterestIncome": "None", "operatingExpenses": "8990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31806000", "sellingGeneralAndAdministrative": "2787000", "netIncomeFromContinuingOperations": "54010000" }, "balance": { "goodwill": "None", "inventory": "885000", "commonStock": "297217000", "currentDebt": "None", "investments": "None", "totalAssets": "947712000", "longTermDebt": "497033000", "shortTermDebt": "46252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "523781000", "otherCurrentAssets": "24671000", "totalCurrentAssets": "74221000", "currentLongTermDebt": "46252000", "longTermInvestments": "None", "shortTermInvestments": "22544000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837438000", "currentAccountsPayable": "8035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "825105000", "shortLongTermDebtTotal": "497033000", "totalShareholderEquity": "423931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4128000", "totalCurrentLiabilities": "70270000", "otherNonCurrentLiabilities": "2730000", "totalNonCurrentLiabilities": "453511000", "cashAndShortTermInvestments": "48598000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54010000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "57324000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70836000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 137746000, "cost_of_revenue": 64007000, "gross_profit": 73739000, "ebit": 72022000, "ebitda": 103732000, "pretax_income": 53260000, "tax_provision": 11316000, "net_income": 53260000, "net_income_to_common": 53260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47015000, "total_current_assets": 51167000, "total_assets": 965481000, "short_term_debt": 45947000, "long_term_debt": 561966000, "total_debt": 607913000, "total_liabilities": 583997000, "total_equity": 381484000, "shares_outstanding": 36504120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79591000, "capital_expenditure": 3635000, "free_cash_flow": 83226000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250815, "ticker_id": 1067, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72022000", "ebitda": "103732000", "netIncome": "53260000", "grossProfit": "73739000", "depreciation": "None", "totalRevenue": "137746000", "costOfRevenue": "64007000", "interestIncome": "3000", "incomeBeforeTax": "53260000", "interestExpense": "21420000", "operatingIncome": "64611000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11316000", "reportedCurrency": "USD", "netInterestIncome": "-21420000", "nonInterestIncome": "None", "operatingExpenses": "9128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31710000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "53260000" }, "balance": { "goodwill": "None", "inventory": "909000", "commonStock": "254770000", "currentDebt": "None", "investments": "None", "totalAssets": "965481000", "longTermDebt": "561966000", "shortTermDebt": "45947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "583997000", "otherCurrentAssets": "2598000", "totalCurrentAssets": "51167000", "currentLongTermDebt": "45947000", "longTermInvestments": "None", "shortTermInvestments": "555000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861459000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853190000", "shortLongTermDebtTotal": "561966000", "totalShareholderEquity": "381484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1668000", "totalCurrentLiabilities": "64928000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "519069000", "cashAndShortTermInvestments": "47015000", "commonStockSharesOutstanding": "36504120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53260000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "79591000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57555000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137746000, "cost_of_revenue": 64007000, "gross_profit": 73739000, "research_and_development": null, "selling_general_admin": 3105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72022000, "depreciation_amortisation": 31710000, "ebitda": 103732000, "interest_expense": 21420000, "interest_income": null, "other_non_operating": null, "pretax_income": 53260000, "tax_provision": 11316000, "effective_tax_rate": null, "net_income": 53260000, "net_income_continuing_ops": 53260000, "net_income_to_common": 53260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47015000, "short_term_investments": 555000, "net_receivables": 90000, "inventory": 909000, "other_current_assets": null, "total_current_assets": 51167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861459000, "total_assets": 965481000, "short_term_debt": 45947000, "accounts_payable": 5653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64928000, "long_term_debt": 561966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519069000, "total_liabilities": 583997000, "total_debt": 607913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 381484000, "shares_outstanding": 36504120, "operating_cash_flow": 79591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57555000, "free_cash_flow": 83226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72022000", "ebitda": "103732000", "netIncome": "53260000", "grossProfit": "73739000", "depreciation": "None", "totalRevenue": "137746000", "costOfRevenue": "64007000", "interestIncome": "3000", "incomeBeforeTax": "53260000", "interestExpense": "21420000", "operatingIncome": "64611000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11316000", "reportedCurrency": "USD", "netInterestIncome": "-21420000", "nonInterestIncome": "None", "operatingExpenses": "9128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31710000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "53260000" }, "balance": { "goodwill": "None", "inventory": "909000", "commonStock": "254770000", "currentDebt": "None", "investments": "None", "totalAssets": "965481000", "longTermDebt": "561966000", "shortTermDebt": "45947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "583997000", "otherCurrentAssets": "2598000", "totalCurrentAssets": "51167000", "currentLongTermDebt": "45947000", "longTermInvestments": "None", "shortTermInvestments": "555000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861459000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853190000", "shortLongTermDebtTotal": "561966000", "totalShareholderEquity": "381484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1668000", "totalCurrentLiabilities": "64928000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "519069000", "cashAndShortTermInvestments": "47015000", "commonStockSharesOutstanding": "36504120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53260000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "79591000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57555000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 137165000, "cost_of_revenue": 63621000, "gross_profit": 73544000, "ebit": 58198000, "ebitda": 89995000, "pretax_income": 34052000, "tax_provision": 22845000, "net_income": 34052000, "net_income_to_common": 34052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24979000, "total_current_assets": 27120000, "total_assets": 965837000, "short_term_debt": 45715000, "long_term_debt": 607681000, "total_debt": 653396000, "total_liabilities": 629344000, "total_equity": 336498000, "shares_outstanding": 35546823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68603000, "capital_expenditure": 3635000, "free_cash_flow": 72238000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250820, "ticker_id": 1067, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58198000", "ebitda": "89995000", "netIncome": "34052000", "grossProfit": "73544000", "depreciation": "None", "totalRevenue": "137165000", "costOfRevenue": "63621000", "interestIncome": "221000", "incomeBeforeTax": "34052000", "interestExpense": "27058000", "operatingIncome": "64264000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22845000", "reportedCurrency": "USD", "netInterestIncome": "-26837000", "nonInterestIncome": "None", "operatingExpenses": "9280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31797000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "34052000" }, "balance": { "goodwill": "None", "inventory": "808000", "commonStock": "209784000", "currentDebt": "None", "investments": "None", "totalAssets": "965837000", "longTermDebt": "607681000", "shortTermDebt": "45715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "629344000", "otherCurrentAssets": "949000", "totalCurrentAssets": "27120000", "currentLongTermDebt": "45715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884900000", "currentAccountsPayable": "4373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884900000", "shortLongTermDebtTotal": "607681000", "totalShareholderEquity": "336498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4693000", "totalCurrentLiabilities": "62845000", "otherNonCurrentLiabilities": "3199000", "totalNonCurrentLiabilities": "566499000", "cashAndShortTermInvestments": "24979000", "commonStockSharesOutstanding": "35546823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34052000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000", "operatingCashflow": "68603000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59830000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137165000, "cost_of_revenue": 63621000, "gross_profit": 73544000, "research_and_development": null, "selling_general_admin": 2528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58198000, "depreciation_amortisation": 31797000, "ebitda": 89995000, "interest_expense": 27058000, "interest_income": null, "other_non_operating": null, "pretax_income": 34052000, "tax_provision": 22845000, "effective_tax_rate": null, "net_income": 34052000, "net_income_continuing_ops": 34052000, "net_income_to_common": 34052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24979000, "short_term_investments": null, "net_receivables": 384000, "inventory": 808000, "other_current_assets": null, "total_current_assets": 27120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884900000, "total_assets": 965837000, "short_term_debt": 45715000, "accounts_payable": 4373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62845000, "long_term_debt": 607681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566499000, "total_liabilities": 629344000, "total_debt": 653396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 336498000, "shares_outstanding": 35546823, "operating_cash_flow": 68603000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635000, "dividends_paid": 11563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59830000, "free_cash_flow": 72238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58198000", "ebitda": "89995000", "netIncome": "34052000", "grossProfit": "73544000", "depreciation": "None", "totalRevenue": "137165000", "costOfRevenue": "63621000", "interestIncome": "221000", "incomeBeforeTax": "34052000", "interestExpense": "27058000", "operatingIncome": "64264000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22845000", "reportedCurrency": "USD", "netInterestIncome": "-26837000", "nonInterestIncome": "None", "operatingExpenses": "9280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31797000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "34052000" }, "balance": { "goodwill": "None", "inventory": "808000", "commonStock": "209784000", "currentDebt": "None", "investments": "None", "totalAssets": "965837000", "longTermDebt": "607681000", "shortTermDebt": "45715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "629344000", "otherCurrentAssets": "949000", "totalCurrentAssets": "27120000", "currentLongTermDebt": "45715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884900000", "currentAccountsPayable": "4373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884900000", "shortLongTermDebtTotal": "607681000", "totalShareholderEquity": "336498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4693000", "totalCurrentLiabilities": "62845000", "otherNonCurrentLiabilities": "3199000", "totalNonCurrentLiabilities": "566499000", "cashAndShortTermInvestments": "24979000", "commonStockSharesOutstanding": "35546823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34052000", "profitLoss": "None", "dividendPayout": "11563000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000", "operatingCashflow": "68603000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59830000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 130901000, "cost_of_revenue": 61740000, "gross_profit": 69161000, "ebit": 50251000, "ebitda": 80931000, "pretax_income": 3613000, "tax_provision": 56217000, "net_income": 3613000, "net_income_to_common": 3613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16206000, "total_current_assets": 18172000, "total_assets": 989187000, "short_term_debt": 45482000, "long_term_debt": 607672000, "total_debt": 653154000, "total_liabilities": 675480000, "total_equity": 313735000, "shares_outstanding": 35490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43177000, "capital_expenditure": 3635000, "free_cash_flow": 46812000, "dividends_paid": 16391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250825, "ticker_id": 1067, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50251000", "ebitda": "80931000", "netIncome": "3613000", "grossProfit": "69161000", "depreciation": "None", "totalRevenue": "130901000", "costOfRevenue": "61740000", "interestIncome": "2331000", "incomeBeforeTax": "3613000", "interestExpense": "51094000", "operatingIncome": "59916000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56217000", "reportedCurrency": "USD", "netInterestIncome": "-48763000", "nonInterestIncome": "None", "operatingExpenses": "9245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30680000", "sellingGeneralAndAdministrative": "2708000", "netIncomeFromContinuingOperations": "3613000" }, "balance": { "goodwill": "None", "inventory": "718000", "commonStock": "187021000", "currentDebt": "None", "investments": "None", "totalAssets": "989187000", "longTermDebt": "607672000", "shortTermDebt": "45482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "675480000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "18172000", "currentLongTermDebt": "45482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916697000", "currentAccountsPayable": "5496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "916697000", "shortLongTermDebtTotal": "653154000", "totalShareholderEquity": "313735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "64635000", "otherNonCurrentLiabilities": "3173000", "totalNonCurrentLiabilities": "607672000", "cashAndShortTermInvestments": "16206000", "commonStockSharesOutstanding": "35490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3613000", "profitLoss": "None", "dividendPayout": "16391000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "43177000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86888000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130901000, "cost_of_revenue": 61740000, "gross_profit": 69161000, "research_and_development": null, "selling_general_admin": 2708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50251000, "depreciation_amortisation": 30680000, "ebitda": 80931000, "interest_expense": 51094000, "interest_income": null, "other_non_operating": null, "pretax_income": 3613000, "tax_provision": 56217000, "effective_tax_rate": null, "net_income": 3613000, "net_income_continuing_ops": 3613000, "net_income_to_common": 3613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16206000, "short_term_investments": null, "net_receivables": 143000, "inventory": 718000, "other_current_assets": null, "total_current_assets": 18172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916697000, "total_assets": 989187000, "short_term_debt": 45482000, "accounts_payable": 5496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64635000, "long_term_debt": 607672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607672000, "total_liabilities": 675480000, "total_debt": 653154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 313735000, "shares_outstanding": 35490000, "operating_cash_flow": 43177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3635000, "dividends_paid": 16391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86888000, "free_cash_flow": 46812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50251000", "ebitda": "80931000", "netIncome": "3613000", "grossProfit": "69161000", "depreciation": "None", "totalRevenue": "130901000", "costOfRevenue": "61740000", "interestIncome": "2331000", "incomeBeforeTax": "3613000", "interestExpense": "51094000", "operatingIncome": "59916000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56217000", "reportedCurrency": "USD", "netInterestIncome": "-48763000", "nonInterestIncome": "None", "operatingExpenses": "9245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30680000", "sellingGeneralAndAdministrative": "2708000", "netIncomeFromContinuingOperations": "3613000" }, "balance": { "goodwill": "None", "inventory": "718000", "commonStock": "187021000", "currentDebt": "None", "investments": "None", "totalAssets": "989187000", "longTermDebt": "607672000", "shortTermDebt": "45482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "675480000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "18172000", "currentLongTermDebt": "45482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916697000", "currentAccountsPayable": "5496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "916697000", "shortLongTermDebtTotal": "653154000", "totalShareholderEquity": "313735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "64635000", "otherNonCurrentLiabilities": "3173000", "totalNonCurrentLiabilities": "607672000", "cashAndShortTermInvestments": "16206000", "commonStockSharesOutstanding": "35490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3613000", "profitLoss": "None", "dividendPayout": "16391000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "43177000", "capitalExpenditures": "3635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86888000", "cashflowFromInvestment": "-3635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 127135000, "cost_of_revenue": 65596000, "gross_profit": 61539000, "ebit": 50497000, "ebitda": 80827000, "pretax_income": 3613000, "tax_provision": -2486000, "net_income": 3613000, "net_income_to_common": 3613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109917000, "total_current_assets": 112963000, "total_assets": 1063436000, "short_term_debt": 251754000, "long_term_debt": 461062000, "total_debt": 712816000, "total_liabilities": 736951000, "total_equity": 326501000, "shares_outstanding": 35490000, "goodwill_and_intangibles": 1746000 }, "cash_flow": { "operating_cash_flow": 42994000, "capital_expenditure": 409000, "free_cash_flow": 43403000, "dividends_paid": 48422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250830, "ticker_id": 1067, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50497000", "ebitda": "80827000", "netIncome": "3613000", "grossProfit": "61539000", "depreciation": "None", "totalRevenue": "127135000", "costOfRevenue": "65596000", "interestIncome": "1051000", "incomeBeforeTax": "3613000", "interestExpense": "50490000", "operatingIncome": "52983000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2486000", "reportedCurrency": "USD", "netInterestIncome": "-49439000", "nonInterestIncome": "None", "operatingExpenses": "8556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30330000", "sellingGeneralAndAdministrative": "2209000", "netIncomeFromContinuingOperations": "3613000" }, "balance": { "goodwill": "None", "inventory": "1220000", "commonStock": "199400000", "currentDebt": "None", "investments": "None", "totalAssets": "1063436000", "longTermDebt": "461062000", "shortTermDebt": "251754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1746000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "736951000", "otherCurrentAssets": "1778000", "totalCurrentAssets": "112963000", "currentLongTermDebt": "251754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947377000", "currentAccountsPayable": "5736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947377000", "shortLongTermDebtTotal": "712816000", "totalShareholderEquity": "326501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4512000", "totalCurrentLiabilities": "272742000", "otherNonCurrentLiabilities": "3147000", "totalNonCurrentLiabilities": "461062000", "cashAndShortTermInvestments": "109917000", "commonStockSharesOutstanding": "35490000", "intangibleAssetsExcludingGoodwill": "1746000", "cashAndCashEquivalentsAtCarryingValue": "109917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3613000", "profitLoss": "None", "dividendPayout": "48422000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-421000", "operatingCashflow": "42994000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127135000, "cost_of_revenue": 65596000, "gross_profit": 61539000, "research_and_development": null, "selling_general_admin": 2209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50497000, "depreciation_amortisation": 30330000, "ebitda": 80827000, "interest_expense": 50490000, "interest_income": null, "other_non_operating": null, "pretax_income": 3613000, "tax_provision": -2486000, "effective_tax_rate": null, "net_income": 3613000, "net_income_continuing_ops": 3613000, "net_income_to_common": 3613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109917000, "short_term_investments": null, "net_receivables": 48000, "inventory": 1220000, "other_current_assets": null, "total_current_assets": 112963000, "net_ppe": null, "goodwill": null, "intangible_assets": 1746000, "goodwill_and_intangibles": 1746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947377000, "total_assets": 1063436000, "short_term_debt": 251754000, "accounts_payable": 5736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272742000, "long_term_debt": 461062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461062000, "total_liabilities": 736951000, "total_debt": 712816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326501000, "shares_outstanding": 35490000, "operating_cash_flow": 42994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409000, "dividends_paid": 48422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000, "free_cash_flow": 43403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50497000", "ebitda": "80827000", "netIncome": "3613000", "grossProfit": "61539000", "depreciation": "None", "totalRevenue": "127135000", "costOfRevenue": "65596000", "interestIncome": "1051000", "incomeBeforeTax": "3613000", "interestExpense": "50490000", "operatingIncome": "52983000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2486000", "reportedCurrency": "USD", "netInterestIncome": "-49439000", "nonInterestIncome": "None", "operatingExpenses": "8556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30330000", "sellingGeneralAndAdministrative": "2209000", "netIncomeFromContinuingOperations": "3613000" }, "balance": { "goodwill": "None", "inventory": "1220000", "commonStock": "199400000", "currentDebt": "None", "investments": "None", "totalAssets": "1063436000", "longTermDebt": "461062000", "shortTermDebt": "251754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1746000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "736951000", "otherCurrentAssets": "1778000", "totalCurrentAssets": "112963000", "currentLongTermDebt": "251754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947377000", "currentAccountsPayable": "5736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947377000", "shortLongTermDebtTotal": "712816000", "totalShareholderEquity": "326501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4512000", "totalCurrentLiabilities": "272742000", "otherNonCurrentLiabilities": "3147000", "totalNonCurrentLiabilities": "461062000", "cashAndShortTermInvestments": "109917000", "commonStockSharesOutstanding": "35490000", "intangibleAssetsExcludingGoodwill": "1746000", "cashAndCashEquivalentsAtCarryingValue": "109917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3613000", "profitLoss": "None", "dividendPayout": "48422000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-421000", "operatingCashflow": "42994000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 39937999, "cost_of_revenue": 21174000, "gross_profit": 18763999, "ebit": 16509999, "ebitda": 24468998, "pretax_income": 17425999, "tax_provision": null, "net_income": 17425999, "net_income_to_common": 17425999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53027000, "total_current_assets": 53027000, "total_assets": 792261000, "short_term_debt": 43710000, "long_term_debt": null, "total_debt": 43710000, "total_liabilities": 305114000, "total_equity": 486953000, "shares_outstanding": 36382011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26538999, "capital_expenditure": 21055122, "free_cash_flow": 47594121, "dividends_paid": 3508999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250793, "ticker_id": 1067, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16509999", "ebitda": "24468998", "netIncome": "17425999", "grossProfit": "18763999", "depreciation": "None", "totalRevenue": "39937999", "costOfRevenue": "21174000", "interestIncome": "None", "incomeBeforeTax": "17425999", "interestExpense": "3973999", "operatingIncome": "16509999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3974000", "nonInterestIncome": "None", "operatingExpenses": "2253999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7958999", "sellingGeneralAndAdministrative": "532000", "netIncomeFromContinuingOperations": "17426000" }, "balance": { "goodwill": "None", "inventory": "1203000", "commonStock": "413931000", "currentDebt": "None", "investments": "None", "totalAssets": "792261000", "longTermDebt": "None", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "305114000", "otherCurrentAssets": "-1438000", "totalCurrentAssets": "53027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739234000", "currentAccountsPayable": "12317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266150000", "totalShareholderEquity": "486953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5536000", "totalCurrentLiabilities": "78932000", "otherNonCurrentLiabilities": "305114000", "totalNonCurrentLiabilities": "305114000", "cashAndShortTermInvestments": "53027000", "commonStockSharesOutstanding": "36382011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17425999", "profitLoss": "None", "dividendPayout": "3508999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27999", "operatingCashflow": "26538999", "capitalExpenditures": "21055122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14550999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3508999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56999565", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7958999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39937999, "cost_of_revenue": 21174000, "gross_profit": 18763999, "research_and_development": null, "selling_general_admin": 532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16509999, "depreciation_amortisation": 7958999, "ebitda": 24468998, "interest_expense": 3973999, "interest_income": null, "other_non_operating": null, "pretax_income": 17425999, "tax_provision": null, "effective_tax_rate": null, "net_income": 17425999, "net_income_continuing_ops": 17426000, "net_income_to_common": 17425999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53027000, "short_term_investments": null, "net_receivables": 1438000, "inventory": 1203000, "other_current_assets": null, "total_current_assets": 53027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739234000, "total_assets": 792261000, "short_term_debt": 43710000, "accounts_payable": 12317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305114000, "total_liabilities": 305114000, "total_debt": 43710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 486953000, "shares_outstanding": 36382011, "operating_cash_flow": 26538999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21055122, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3508999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14550999, "free_cash_flow": 47594121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16509999", "ebitda": "24468998", "netIncome": "17425999", "grossProfit": "18763999", "depreciation": "None", "totalRevenue": "39937999", "costOfRevenue": "21174000", "interestIncome": "None", "incomeBeforeTax": "17425999", "interestExpense": "3973999", "operatingIncome": "16509999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3974000", "nonInterestIncome": "None", "operatingExpenses": "2253999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7958999", "sellingGeneralAndAdministrative": "532000", "netIncomeFromContinuingOperations": "17426000" }, "balance": { "goodwill": "None", "inventory": "1203000", "commonStock": "413931000", "currentDebt": "None", "investments": "None", "totalAssets": "792261000", "longTermDebt": "None", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "305114000", "otherCurrentAssets": "-1438000", "totalCurrentAssets": "53027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739234000", "currentAccountsPayable": "12317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266150000", "totalShareholderEquity": "486953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5536000", "totalCurrentLiabilities": "78932000", "otherNonCurrentLiabilities": "305114000", "totalNonCurrentLiabilities": "305114000", "cashAndShortTermInvestments": "53027000", "commonStockSharesOutstanding": "36382011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17425999", "profitLoss": "None", "dividendPayout": "3508999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27999", "operatingCashflow": "26538999", "capitalExpenditures": "21055122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14550999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3508999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56999565", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7958999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 40012999, "cost_of_revenue": 19013000, "gross_profit": 20999999, "ebit": 18823000, "ebitda": 26958999, "pretax_income": 15711000, "tax_provision": null, "net_income": 15711000, "net_income_to_common": 15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41039000, "total_current_assets": 41039000, "total_assets": 786244000, "short_term_debt": 43710000, "long_term_debt": 233363000, "total_debt": 277073000, "total_liabilities": 313014000, "total_equity": 473050000, "shares_outstanding": 36412872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21055122, "capital_expenditure": 21055122, "free_cash_flow": 42110244, "dividends_paid": 60146413, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250794, "ticker_id": 1067, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18823000", "ebitda": "26958999", "netIncome": "15711000", "grossProfit": "20999999", "depreciation": "None", "totalRevenue": "40012999", "costOfRevenue": "19013000", "interestIncome": "None", "incomeBeforeTax": "15711000", "interestExpense": "4656999", "operatingIncome": "18823000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4657000", "nonInterestIncome": "None", "operatingExpenses": "2177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8135999", "sellingGeneralAndAdministrative": "469000", "netIncomeFromContinuingOperations": "15711000" }, "balance": { "goodwill": "None", "inventory": "1203000", "commonStock": "400014000", "currentDebt": "None", "investments": "None", "totalAssets": "786244000", "longTermDebt": "233363000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "313014000", "otherCurrentAssets": "-3556000", "totalCurrentAssets": "41039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745205000", "currentAccountsPayable": "12317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277073000", "totalShareholderEquity": "473050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5536000", "totalCurrentLiabilities": "78932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234082000", "cashAndShortTermInvestments": "41039000", "commonStockSharesOutstanding": "36412872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15711000", "profitLoss": "None", "dividendPayout": "60146413", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-161778", "operatingCashflow": "21055122", "capitalExpenditures": "21055122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14055631", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60146413", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56999565", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8135999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40012999, "cost_of_revenue": 19013000, "gross_profit": 20999999, "research_and_development": null, "selling_general_admin": 469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18823000, "depreciation_amortisation": 8135999, "ebitda": 26958999, "interest_expense": 4656999, "interest_income": null, "other_non_operating": null, "pretax_income": 15711000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15711000, "net_income_continuing_ops": 15711000, "net_income_to_common": 15711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41039000, "short_term_investments": null, "net_receivables": 2353000, "inventory": 1203000, "other_current_assets": null, "total_current_assets": 41039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745205000, "total_assets": 786244000, "short_term_debt": 43710000, "accounts_payable": 12317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78932000, "long_term_debt": 233363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234082000, "total_liabilities": 313014000, "total_debt": 277073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 473050000, "shares_outstanding": 36412872, "operating_cash_flow": 21055122, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21055122, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 60146413, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14055631, "free_cash_flow": 42110244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18823000", "ebitda": "26958999", "netIncome": "15711000", "grossProfit": "20999999", "depreciation": "None", "totalRevenue": "40012999", "costOfRevenue": "19013000", "interestIncome": "None", "incomeBeforeTax": "15711000", "interestExpense": "4656999", "operatingIncome": "18823000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4657000", "nonInterestIncome": "None", "operatingExpenses": "2177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8135999", "sellingGeneralAndAdministrative": "469000", "netIncomeFromContinuingOperations": "15711000" }, "balance": { "goodwill": "None", "inventory": "1203000", "commonStock": "400014000", "currentDebt": "None", "investments": "None", "totalAssets": "786244000", "longTermDebt": "233363000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "313014000", "otherCurrentAssets": "-3556000", "totalCurrentAssets": "41039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745205000", "currentAccountsPayable": "12317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277073000", "totalShareholderEquity": "473050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5536000", "totalCurrentLiabilities": "78932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234082000", "cashAndShortTermInvestments": "41039000", "commonStockSharesOutstanding": "36412872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15711000", "profitLoss": "None", "dividendPayout": "60146413", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-161778", "operatingCashflow": "21055122", "capitalExpenditures": "21055122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14055631", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60146413", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56999565", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8135999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 38891000, "cost_of_revenue": 17993000, "gross_profit": 20898000, "ebit": 18784000, "ebitda": 26866000, "pretax_income": 18655000, "tax_provision": null, "net_income": 18655000, "net_income_to_common": 18655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34728000, "total_current_assets": 36703000, "total_assets": 785697000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 324137000, "total_equity": 461391000, "shares_outstanding": 36530944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28018165, "capital_expenditure": 4.1, "free_cash_flow": 28018169.1, "dividends_paid": 3809173, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250796, "ticker_id": 1067, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18784000", "ebitda": "26866000", "netIncome": "18655000", "grossProfit": "20898000", "depreciation": "None", "totalRevenue": "38891000", "costOfRevenue": "17993000", "interestIncome": "None", "incomeBeforeTax": "18655000", "interestExpense": "5291000", "operatingIncome": "18784000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5291000", "nonInterestIncome": "None", "operatingExpenses": "2114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8082000", "sellingGeneralAndAdministrative": "405000", "netIncomeFromContinuingOperations": "18655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388175000", "currentDebt": "None", "investments": "None", "totalAssets": "785697000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "324137000", "otherCurrentAssets": "None", "totalCurrentAssets": "36703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287989000", "totalShareholderEquity": "461391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "403000", "otherNonCurrentLiabilities": "323734000", "totalNonCurrentLiabilities": "324137000", "cashAndShortTermInvestments": "34728000", "commonStockSharesOutstanding": "36530944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18655000", "profitLoss": "None", "dividendPayout": "3809173", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-113280", "operatingCashflow": "28018165", "capitalExpenditures": "4.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73058406", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3809173", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57536315", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38891000, "cost_of_revenue": 17993000, "gross_profit": 20898000, "research_and_development": null, "selling_general_admin": 405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18784000, "depreciation_amortisation": 8082000, "ebitda": 26866000, "interest_expense": 5291000, "interest_income": null, "other_non_operating": null, "pretax_income": 18655000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18655000, "net_income_continuing_ops": 18655000, "net_income_to_common": 18655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34728000, "short_term_investments": null, "net_receivables": 1975000, "inventory": null, "other_current_assets": null, "total_current_assets": 36703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 748994000, "total_assets": 785697000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324137000, "total_liabilities": 324137000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 461391000, "shares_outstanding": 36530944, "operating_cash_flow": 28018165, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3809173, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73058406, "free_cash_flow": 28018169.1, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18784000", "ebitda": "26866000", "netIncome": "18655000", "grossProfit": "20898000", "depreciation": "None", "totalRevenue": "38891000", "costOfRevenue": "17993000", "interestIncome": "None", "incomeBeforeTax": "18655000", "interestExpense": "5291000", "operatingIncome": "18784000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5291000", "nonInterestIncome": "None", "operatingExpenses": "2114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8082000", "sellingGeneralAndAdministrative": "405000", "netIncomeFromContinuingOperations": "18655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388175000", "currentDebt": "None", "investments": "None", "totalAssets": "785697000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "324137000", "otherCurrentAssets": "None", "totalCurrentAssets": "36703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287989000", "totalShareholderEquity": "461391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "403000", "otherNonCurrentLiabilities": "323734000", "totalNonCurrentLiabilities": "324137000", "cashAndShortTermInvestments": "34728000", "commonStockSharesOutstanding": "36530944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18655000", "profitLoss": "None", "dividendPayout": "3809173", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-113280", "operatingCashflow": "28018165", "capitalExpenditures": "4.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73058406", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3809173", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57536315", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 38613000, "cost_of_revenue": 17290000, "gross_profit": 21323000, "ebit": 19738000, "ebitda": 27732000, "pretax_income": 13709000, "tax_provision": null, "net_income": 13709000, "net_income_to_common": 13709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77856000, "total_current_assets": 88097000, "total_assets": 839269000, "short_term_debt": null, "long_term_debt": 255225000, "total_debt": 255225000, "total_liabilities": 393411000, "total_equity": 445858000, "shares_outstanding": 36566470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24310000, "capital_expenditure": 0, "free_cash_flow": 24310000, "dividends_paid": 4830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250797, "ticker_id": 1067, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19738000", "ebitda": "27732000", "netIncome": "13709000", "grossProfit": "21323000", "depreciation": "None", "totalRevenue": "38613000", "costOfRevenue": "17290000", "interestIncome": "None", "incomeBeforeTax": "13709000", "interestExpense": "5230000", "operatingIncome": "19176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5230000", "nonInterestIncome": "None", "operatingExpenses": "2147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7994000", "sellingGeneralAndAdministrative": "457000", "netIncomeFromContinuingOperations": "13709000" }, "balance": { "goodwill": "None", "inventory": "937000", "commonStock": "372642000", "currentDebt": "None", "investments": "None", "totalAssets": "839269000", "longTermDebt": "255225000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "393411000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "88097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751172000", "currentAccountsPayable": "13149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355051000", "totalShareholderEquity": "445858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7099000", "totalCurrentLiabilities": "36900000", "otherNonCurrentLiabilities": "335801000", "totalNonCurrentLiabilities": "356511000", "cashAndShortTermInvestments": "77856000", "commonStockSharesOutstanding": "36566470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13709000", "profitLoss": "None", "dividendPayout": "4830000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "24310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16430000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38613000, "cost_of_revenue": 17290000, "gross_profit": 21323000, "research_and_development": null, "selling_general_admin": 457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19738000, "depreciation_amortisation": 7994000, "ebitda": 27732000, "interest_expense": 5230000, "interest_income": null, "other_non_operating": null, "pretax_income": 13709000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13709000, "net_income_continuing_ops": 13709000, "net_income_to_common": 13709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77856000, "short_term_investments": null, "net_receivables": 1860000, "inventory": 937000, "other_current_assets": null, "total_current_assets": 88097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751172000, "total_assets": 839269000, "short_term_debt": null, "accounts_payable": 13149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36900000, "long_term_debt": 255225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356511000, "total_liabilities": 393411000, "total_debt": 255225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 445858000, "shares_outstanding": 36566470, "operating_cash_flow": 24310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16430000, "free_cash_flow": 24310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19738000", "ebitda": "27732000", "netIncome": "13709000", "grossProfit": "21323000", "depreciation": "None", "totalRevenue": "38613000", "costOfRevenue": "17290000", "interestIncome": "None", "incomeBeforeTax": "13709000", "interestExpense": "5230000", "operatingIncome": "19176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5230000", "nonInterestIncome": "None", "operatingExpenses": "2147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7994000", "sellingGeneralAndAdministrative": "457000", "netIncomeFromContinuingOperations": "13709000" }, "balance": { "goodwill": "None", "inventory": "937000", "commonStock": "372642000", "currentDebt": "None", "investments": "None", "totalAssets": "839269000", "longTermDebt": "255225000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "393411000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "88097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751172000", "currentAccountsPayable": "13149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355051000", "totalShareholderEquity": "445858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7099000", "totalCurrentLiabilities": "36900000", "otherNonCurrentLiabilities": "335801000", "totalNonCurrentLiabilities": "356511000", "cashAndShortTermInvestments": "77856000", "commonStockSharesOutstanding": "36566470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13709000", "profitLoss": "None", "dividendPayout": "4830000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "24310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16430000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 39107000, "cost_of_revenue": 18377000, "gross_profit": 20730000, "ebit": 18436000, "ebitda": 26342000, "pretax_income": 13570000, "tax_provision": null, "net_income": 13570000, "net_income_to_common": 13570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69976000, "total_current_assets": 72299000, "total_assets": 837002000, "short_term_debt": 43644000, "long_term_debt": null, "total_debt": 43644000, "total_liabilities": 343843000, "total_equity": 493159000, "shares_outstanding": 36737635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18074000, "capital_expenditure": 0, "free_cash_flow": 18074000, "dividends_paid": 4981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250798, "ticker_id": 1067, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18436000", "ebitda": "26342000", "netIncome": "13570000", "grossProfit": "20730000", "depreciation": "None", "totalRevenue": "39107000", "costOfRevenue": "18377000", "interestIncome": "None", "incomeBeforeTax": "13570000", "interestExpense": "4866000", "operatingIncome": "18545000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4866000", "nonInterestIncome": "None", "operatingExpenses": "2185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906000", "sellingGeneralAndAdministrative": "514000", "netIncomeFromContinuingOperations": "13570000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "366489000", "currentDebt": "None", "investments": "None", "totalAssets": "837002000", "longTermDebt": "None", "shortTermDebt": "43644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "343843000", "otherCurrentAssets": "4018000", "totalCurrentAssets": "72299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764703000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309810000", "totalShareholderEquity": "493159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1232000", "totalCurrentLiabilities": "1232000", "otherNonCurrentLiabilities": "342611000", "totalNonCurrentLiabilities": "342611000", "cashAndShortTermInvestments": "69976000", "commonStockSharesOutstanding": "36737635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13570000", "profitLoss": "None", "dividendPayout": "4981000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "18074000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39107000, "cost_of_revenue": 18377000, "gross_profit": 20730000, "research_and_development": null, "selling_general_admin": 514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18436000, "depreciation_amortisation": 7906000, "ebitda": 26342000, "interest_expense": 4866000, "interest_income": null, "other_non_operating": null, "pretax_income": 13570000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13570000, "net_income_continuing_ops": 13570000, "net_income_to_common": 13570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69976000, "short_term_investments": null, "net_receivables": 2323000, "inventory": 894000, "other_current_assets": null, "total_current_assets": 72299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764703000, "total_assets": 837002000, "short_term_debt": 43644000, "accounts_payable": 13181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342611000, "total_liabilities": 343843000, "total_debt": 43644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 493159000, "shares_outstanding": 36737635, "operating_cash_flow": 18074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16254000, "free_cash_flow": 18074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18436000", "ebitda": "26342000", "netIncome": "13570000", "grossProfit": "20730000", "depreciation": "None", "totalRevenue": "39107000", "costOfRevenue": "18377000", "interestIncome": "None", "incomeBeforeTax": "13570000", "interestExpense": "4866000", "operatingIncome": "18545000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4866000", "nonInterestIncome": "None", "operatingExpenses": "2185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906000", "sellingGeneralAndAdministrative": "514000", "netIncomeFromContinuingOperations": "13570000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "366489000", "currentDebt": "None", "investments": "None", "totalAssets": "837002000", "longTermDebt": "None", "shortTermDebt": "43644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "343843000", "otherCurrentAssets": "4018000", "totalCurrentAssets": "72299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764703000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309810000", "totalShareholderEquity": "493159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1232000", "totalCurrentLiabilities": "1232000", "otherNonCurrentLiabilities": "342611000", "totalNonCurrentLiabilities": "342611000", "cashAndShortTermInvestments": "69976000", "commonStockSharesOutstanding": "36737635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13570000", "profitLoss": "None", "dividendPayout": "4981000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "18074000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16254000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 41664000, "cost_of_revenue": 12035000, "gross_profit": 29629000, "ebit": 19425000, "ebitda": 27506000, "pretax_income": 14079000, "tax_provision": null, "net_income": 14079000, "net_income_to_common": 14079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68156000, "total_current_assets": 81941000, "total_assets": 847153000, "short_term_debt": null, "long_term_debt": 277073000, "total_debt": 277073000, "total_liabilities": 362352000, "total_equity": 484801000, "shares_outstanding": 36782655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32455000, "capital_expenditure": 0, "free_cash_flow": 32455000, "dividends_paid": 5031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250799, "ticker_id": 1067, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19425000", "ebitda": "27506000", "netIncome": "14079000", "grossProfit": "29629000", "depreciation": "None", "totalRevenue": "41664000", "costOfRevenue": "12035000", "interestIncome": "None", "incomeBeforeTax": "14079000", "interestExpense": "6861000", "operatingIncome": "19425000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5450000", "nonInterestIncome": "None", "operatingExpenses": "10204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8081000", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "14079000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "358087000", "currentDebt": "None", "investments": "None", "totalAssets": "847153000", "longTermDebt": "277073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "362352000", "otherCurrentAssets": "13785000", "totalCurrentAssets": "81941000", "currentLongTermDebt": "43644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765212000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320717000", "totalShareholderEquity": "484801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362352000", "cashAndShortTermInvestments": "68156000", "commonStockSharesOutstanding": "36782655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14079000", "profitLoss": "None", "dividendPayout": "5031000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "32455000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8277999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41664000, "cost_of_revenue": 12035000, "gross_profit": 29629000, "research_and_development": null, "selling_general_admin": 2123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19425000, "depreciation_amortisation": 8081000, "ebitda": 27506000, "interest_expense": 6861000, "interest_income": null, "other_non_operating": null, "pretax_income": 14079000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14079000, "net_income_continuing_ops": 14079000, "net_income_to_common": 14079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68156000, "short_term_investments": null, "net_receivables": 1201000, "inventory": 894000, "other_current_assets": null, "total_current_assets": 81941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765212000, "total_assets": 847153000, "short_term_debt": null, "accounts_payable": 13181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83896000, "long_term_debt": 277073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362352000, "total_liabilities": 362352000, "total_debt": 277073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 484801000, "shares_outstanding": 36782655, "operating_cash_flow": 32455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16320000, "free_cash_flow": 32455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19425000", "ebitda": "27506000", "netIncome": "14079000", "grossProfit": "29629000", "depreciation": "None", "totalRevenue": "41664000", "costOfRevenue": "12035000", "interestIncome": "None", "incomeBeforeTax": "14079000", "interestExpense": "6861000", "operatingIncome": "19425000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5450000", "nonInterestIncome": "None", "operatingExpenses": "10204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8081000", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "14079000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "358087000", "currentDebt": "None", "investments": "None", "totalAssets": "847153000", "longTermDebt": "277073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "362352000", "otherCurrentAssets": "13785000", "totalCurrentAssets": "81941000", "currentLongTermDebt": "43644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765212000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320717000", "totalShareholderEquity": "484801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362352000", "cashAndShortTermInvestments": "68156000", "commonStockSharesOutstanding": "36782655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14079000", "profitLoss": "None", "dividendPayout": "5031000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "32455000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8277999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 39069000, "cost_of_revenue": 17009000, "gross_profit": 22060000, "ebit": 19836000, "ebitda": 27918000, "pretax_income": 15054000, "tax_provision": null, "net_income": 15054000, "net_income_to_common": 15054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52021000, "total_current_assets": 55518000, "total_assets": 840706000, "short_term_debt": null, "long_term_debt": 331617000, "total_debt": 331617000, "total_liabilities": 364704000, "total_equity": 476002000, "shares_outstanding": 36838000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25592000, "capital_expenditure": 0, "free_cash_flow": 25592000, "dividends_paid": 3259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250801, "ticker_id": 1067, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19836000", "ebitda": "27918000", "netIncome": "15054000", "grossProfit": "22060000", "depreciation": "None", "totalRevenue": "39069000", "costOfRevenue": "17009000", "interestIncome": "None", "incomeBeforeTax": "15054000", "interestExpense": "6342000", "operatingIncome": "19836000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6342000", "nonInterestIncome": "None", "operatingExpenses": "2224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8082000", "sellingGeneralAndAdministrative": "565000", "netIncomeFromContinuingOperations": "15054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "349288000", "currentDebt": "None", "investments": "None", "totalAssets": "840706000", "longTermDebt": "331617000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "364704000", "otherCurrentAssets": "None", "totalCurrentAssets": "55518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331617000", "totalShareholderEquity": "476002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699000", "totalCurrentLiabilities": "699000", "otherNonCurrentLiabilities": "32388000", "totalNonCurrentLiabilities": "364005000", "cashAndShortTermInvestments": "52021000", "commonStockSharesOutstanding": "36838000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15054000", "profitLoss": "None", "dividendPayout": "3259000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "25592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39069000, "cost_of_revenue": 17009000, "gross_profit": 22060000, "research_and_development": null, "selling_general_admin": 565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19836000, "depreciation_amortisation": 8082000, "ebitda": 27918000, "interest_expense": 6342000, "interest_income": null, "other_non_operating": null, "pretax_income": 15054000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15054000, "net_income_continuing_ops": 15054000, "net_income_to_common": 15054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52021000, "short_term_investments": null, "net_receivables": 3497000, "inventory": null, "other_current_assets": null, "total_current_assets": 55518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785188000, "total_assets": 840706000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699000, "long_term_debt": 331617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364005000, "total_liabilities": 364704000, "total_debt": 331617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 476002000, "shares_outstanding": 36838000, "operating_cash_flow": 25592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9136000, "free_cash_flow": 25592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19836000", "ebitda": "27918000", "netIncome": "15054000", "grossProfit": "22060000", "depreciation": "None", "totalRevenue": "39069000", "costOfRevenue": "17009000", "interestIncome": "None", "incomeBeforeTax": "15054000", "interestExpense": "6342000", "operatingIncome": "19836000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6342000", "nonInterestIncome": "None", "operatingExpenses": "2224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8082000", "sellingGeneralAndAdministrative": "565000", "netIncomeFromContinuingOperations": "15054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "349288000", "currentDebt": "None", "investments": "None", "totalAssets": "840706000", "longTermDebt": "331617000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "364704000", "otherCurrentAssets": "None", "totalCurrentAssets": "55518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785188000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331617000", "totalShareholderEquity": "476002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699000", "totalCurrentLiabilities": "699000", "otherNonCurrentLiabilities": "32388000", "totalNonCurrentLiabilities": "364005000", "cashAndShortTermInvestments": "52021000", "commonStockSharesOutstanding": "36838000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15054000", "profitLoss": "None", "dividendPayout": "3259000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "25592000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 37615000, "cost_of_revenue": 16566000, "gross_profit": 21049000, "ebit": 18890000, "ebitda": 26884000, "pretax_income": 10708000, "tax_provision": 8174000, "net_income": 10708000, "net_income_to_common": 10708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35565000, "total_current_assets": 50350000, "total_assets": 838428000, "short_term_debt": 43612000, "long_term_debt": 342513000, "total_debt": 386125000, "total_liabilities": 374221000, "total_equity": 464207000, "shares_outstanding": 36802000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22542000, "capital_expenditure": 0.67, "free_cash_flow": 22542000.67, "dividends_paid": 3224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250802, "ticker_id": 1067, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18890000", "ebitda": "26884000", "netIncome": "10708000", "grossProfit": "21049000", "depreciation": "None", "totalRevenue": "37615000", "costOfRevenue": "16566000", "interestIncome": "None", "incomeBeforeTax": "10708000", "interestExpense": "8182000", "operatingIncome": "18821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8174000", "reportedCurrency": "USD", "netInterestIncome": "-8182000", "nonInterestIncome": "None", "operatingExpenses": "2228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7994000", "sellingGeneralAndAdministrative": "588000", "netIncomeFromContinuingOperations": "10708000" }, "balance": { "goodwill": "None", "inventory": "769000", "commonStock": "337493000", "currentDebt": "None", "investments": "None", "totalAssets": "838428000", "longTermDebt": "342513000", "shortTermDebt": "43612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "374221000", "otherCurrentAssets": "8348000", "totalCurrentAssets": "50350000", "currentLongTermDebt": "43612000", "longTermInvestments": "None", "shortTermInvestments": "5009000", "currentNetReceivables": "5668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788078000", "currentAccountsPayable": "12076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342513000", "totalShareholderEquity": "464207000", "capitalLeaseObligations": "298901000", "otherCurrentLiabilities": "2883000", "totalCurrentLiabilities": "71491000", "otherNonCurrentLiabilities": "31279000", "totalNonCurrentLiabilities": "373792000", "cashAndShortTermInvestments": "35565000", "commonStockSharesOutstanding": "36802000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10708000", "profitLoss": "None", "dividendPayout": "3224000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "22542000", "capitalExpenditures": "0.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63132000", "cashflowFromInvestment": "107.92", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37615000, "cost_of_revenue": 16566000, "gross_profit": 21049000, "research_and_development": null, "selling_general_admin": 588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18890000, "depreciation_amortisation": 7994000, "ebitda": 26884000, "interest_expense": 8182000, "interest_income": null, "other_non_operating": null, "pretax_income": 10708000, "tax_provision": 8174000, "effective_tax_rate": null, "net_income": 10708000, "net_income_continuing_ops": 10708000, "net_income_to_common": 10708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35565000, "short_term_investments": 5009000, "net_receivables": 5668000, "inventory": 769000, "other_current_assets": null, "total_current_assets": 50350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788078000, "total_assets": 838428000, "short_term_debt": 43612000, "accounts_payable": 12076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71491000, "long_term_debt": 342513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373792000, "total_liabilities": 374221000, "total_debt": 386125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 464207000, "shares_outstanding": 36802000, "operating_cash_flow": 22542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.67, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107.92, "dividends_paid": 3224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63132000, "free_cash_flow": 22542000.67, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18890000", "ebitda": "26884000", "netIncome": "10708000", "grossProfit": "21049000", "depreciation": "None", "totalRevenue": "37615000", "costOfRevenue": "16566000", "interestIncome": "None", "incomeBeforeTax": "10708000", "interestExpense": "8182000", "operatingIncome": "18821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8174000", "reportedCurrency": "USD", "netInterestIncome": "-8182000", "nonInterestIncome": "None", "operatingExpenses": "2228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7994000", "sellingGeneralAndAdministrative": "588000", "netIncomeFromContinuingOperations": "10708000" }, "balance": { "goodwill": "None", "inventory": "769000", "commonStock": "337493000", "currentDebt": "None", "investments": "None", "totalAssets": "838428000", "longTermDebt": "342513000", "shortTermDebt": "43612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "374221000", "otherCurrentAssets": "8348000", "totalCurrentAssets": "50350000", "currentLongTermDebt": "43612000", "longTermInvestments": "None", "shortTermInvestments": "5009000", "currentNetReceivables": "5668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788078000", "currentAccountsPayable": "12076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342513000", "totalShareholderEquity": "464207000", "capitalLeaseObligations": "298901000", "otherCurrentLiabilities": "2883000", "totalCurrentLiabilities": "71491000", "otherNonCurrentLiabilities": "31279000", "totalNonCurrentLiabilities": "373792000", "cashAndShortTermInvestments": "35565000", "commonStockSharesOutstanding": "36802000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10708000", "profitLoss": "None", "dividendPayout": "3224000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "22542000", "capitalExpenditures": "0.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63132000", "cashflowFromInvestment": "107.92", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 38055000, "cost_of_revenue": 16551000, "gross_profit": 21504000, "ebit": 20405000, "ebitda": 28399000, "pretax_income": 11750000, "tax_provision": 2, "net_income": 11750000, "net_income_to_common": 11750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76155000, "total_current_assets": 89617000, "total_assets": 894833000, "short_term_debt": 419584000, "long_term_debt": 407959000, "total_debt": 827543000, "total_liabilities": 438110000, "total_equity": 456613000, "shares_outstanding": 36802247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11569000, "capital_expenditure": 27000, "free_cash_flow": 11596000, "dividends_paid": 3267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250803, "ticker_id": 1067, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20405000", "ebitda": "28399000", "netIncome": "11750000", "grossProfit": "21504000", "depreciation": "None", "totalRevenue": "38055000", "costOfRevenue": "16551000", "interestIncome": "None", "incomeBeforeTax": "11750000", "interestExpense": "8655000", "operatingIncome": "19337000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-8655000", "nonInterestIncome": "None", "operatingExpenses": "2167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7994000", "sellingGeneralAndAdministrative": "526000", "netIncomeFromContinuingOperations": "11750000" }, "balance": { "goodwill": "None", "inventory": "751000", "commonStock": "329899000", "currentDebt": "None", "investments": "None", "totalAssets": "894833000", "longTermDebt": "407959000", "shortTermDebt": "419584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "438110000", "otherCurrentAssets": "12015000", "totalCurrentAssets": "89617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15631000", "currentNetReceivables": "1447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805216000", "currentAccountsPayable": "13815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407959000", "totalShareholderEquity": "456613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27222000", "totalCurrentLiabilities": "27222000", "otherNonCurrentLiabilities": "2929000", "totalNonCurrentLiabilities": "410888000", "cashAndShortTermInvestments": "76155000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11750000", "profitLoss": "None", "dividendPayout": "3267000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10999", "operatingCashflow": "11569000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9139000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38055000, "cost_of_revenue": 16551000, "gross_profit": 21504000, "research_and_development": null, "selling_general_admin": 526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20405000, "depreciation_amortisation": 7994000, "ebitda": 28399000, "interest_expense": 8655000, "interest_income": null, "other_non_operating": null, "pretax_income": 11750000, "tax_provision": 2, "effective_tax_rate": null, "net_income": 11750000, "net_income_continuing_ops": 11750000, "net_income_to_common": 11750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76155000, "short_term_investments": 15631000, "net_receivables": 1447000, "inventory": 751000, "other_current_assets": null, "total_current_assets": 89617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805216000, "total_assets": 894833000, "short_term_debt": 419584000, "accounts_payable": 13815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27222000, "long_term_debt": 407959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410888000, "total_liabilities": 438110000, "total_debt": 827543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 456613000, "shares_outstanding": 36802247, "operating_cash_flow": 11569000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": 3267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9139000, "free_cash_flow": 11596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20405000", "ebitda": "28399000", "netIncome": "11750000", "grossProfit": "21504000", "depreciation": "None", "totalRevenue": "38055000", "costOfRevenue": "16551000", "interestIncome": "None", "incomeBeforeTax": "11750000", "interestExpense": "8655000", "operatingIncome": "19337000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-8655000", "nonInterestIncome": "None", "operatingExpenses": "2167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7994000", "sellingGeneralAndAdministrative": "526000", "netIncomeFromContinuingOperations": "11750000" }, "balance": { "goodwill": "None", "inventory": "751000", "commonStock": "329899000", "currentDebt": "None", "investments": "None", "totalAssets": "894833000", "longTermDebt": "407959000", "shortTermDebt": "419584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "438110000", "otherCurrentAssets": "12015000", "totalCurrentAssets": "89617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15631000", "currentNetReceivables": "1447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805216000", "currentAccountsPayable": "13815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407959000", "totalShareholderEquity": "456613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27222000", "totalCurrentLiabilities": "27222000", "otherNonCurrentLiabilities": "2929000", "totalNonCurrentLiabilities": "410888000", "cashAndShortTermInvestments": "76155000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11750000", "profitLoss": "None", "dividendPayout": "3267000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10999", "operatingCashflow": "11569000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9139000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 36950000, "cost_of_revenue": 17101000, "gross_profit": 19849000, "ebit": 17677000, "ebitda": 25813000, "pretax_income": 10462000, "tax_provision": 1, "net_income": 10462000, "net_income_to_common": 10462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73752000, "total_current_assets": 90976000, "total_assets": 908913000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 460673000, "total_equity": 321526000, "shares_outstanding": 36802247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19548419, "capital_expenditure": 2809000, "free_cash_flow": 22357419, "dividends_paid": 2891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250804, "ticker_id": 1067, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17677000", "ebitda": "25813000", "netIncome": "10462000", "grossProfit": "19849000", "depreciation": "None", "totalRevenue": "36950000", "costOfRevenue": "17101000", "interestIncome": "None", "incomeBeforeTax": "10462000", "interestExpense": "9012000", "operatingIncome": "17677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9012000", "nonInterestIncome": "None", "operatingExpenses": "2172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8136000", "sellingGeneralAndAdministrative": "2172000", "netIncomeFromContinuingOperations": "10462000" }, "balance": { "goodwill": "None", "inventory": "751000", "commonStock": "321424000", "currentDebt": "None", "investments": "None", "totalAssets": "908913000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "460673000", "otherCurrentAssets": "15874000", "totalCurrentAssets": "90976000", "currentLongTermDebt": "419584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817937000", "currentAccountsPayable": "13815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419584000", "totalShareholderEquity": "321526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39177000", "totalCurrentLiabilities": "39177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421496000", "cashAndShortTermInvestments": "73752000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10462000", "profitLoss": "None", "dividendPayout": "2891000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18721", "operatingCashflow": "19548419", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7797535", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36950000, "cost_of_revenue": 17101000, "gross_profit": 19849000, "research_and_development": null, "selling_general_admin": 2172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17677000, "depreciation_amortisation": 8136000, "ebitda": 25813000, "interest_expense": 9012000, "interest_income": null, "other_non_operating": null, "pretax_income": 10462000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 10462000, "net_income_continuing_ops": 10462000, "net_income_to_common": 10462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73752000, "short_term_investments": null, "net_receivables": 1350000, "inventory": 751000, "other_current_assets": null, "total_current_assets": 90976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817937000, "total_assets": 908913000, "short_term_debt": null, "accounts_payable": 13815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421496000, "total_liabilities": 460673000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321526000, "shares_outstanding": 36802247, "operating_cash_flow": 19548419, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7797535, "free_cash_flow": 22357419, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17677000", "ebitda": "25813000", "netIncome": "10462000", "grossProfit": "19849000", "depreciation": "None", "totalRevenue": "36950000", "costOfRevenue": "17101000", "interestIncome": "None", "incomeBeforeTax": "10462000", "interestExpense": "9012000", "operatingIncome": "17677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9012000", "nonInterestIncome": "None", "operatingExpenses": "2172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8136000", "sellingGeneralAndAdministrative": "2172000", "netIncomeFromContinuingOperations": "10462000" }, "balance": { "goodwill": "None", "inventory": "751000", "commonStock": "321424000", "currentDebt": "None", "investments": "None", "totalAssets": "908913000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "460673000", "otherCurrentAssets": "15874000", "totalCurrentAssets": "90976000", "currentLongTermDebt": "419584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817937000", "currentAccountsPayable": "13815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419584000", "totalShareholderEquity": "321526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39177000", "totalCurrentLiabilities": "39177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421496000", "cashAndShortTermInvestments": "73752000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10462000", "profitLoss": "None", "dividendPayout": "2891000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18721", "operatingCashflow": "19548419", "capitalExpenditures": "2809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7797535", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 48614000, "cost_of_revenue": 37131000, "gross_profit": 11483000, "ebit": 10583000, "ebitda": 18631000, "pretax_income": 1380000, "tax_provision": 9197000, "net_income": 1380000, "net_income_to_common": 1380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64911000, "total_current_assets": 105493000, "total_assets": 916846000, "short_term_debt": 46447000, "long_term_debt": 431188000, "total_debt": 477635000, "total_liabilities": 476177000, "total_equity": 440574000, "shares_outstanding": 36802247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8778000, "capital_expenditure": 1343000, "free_cash_flow": 10121000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250806, "ticker_id": 1067, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10583000", "ebitda": "18631000", "netIncome": "1380000", "grossProfit": "11483000", "depreciation": "None", "totalRevenue": "48614000", "costOfRevenue": "37131000", "interestIncome": "None", "incomeBeforeTax": "1380000", "interestExpense": "9203000", "operatingIncome": "9394000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9197000", "reportedCurrency": "USD", "netInterestIncome": "-9203000", "nonInterestIncome": "None", "operatingExpenses": "2089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8048000", "sellingGeneralAndAdministrative": "478000", "netIncomeFromContinuingOperations": "1380000" }, "balance": { "goodwill": "None", "inventory": "23002000", "commonStock": "313860000", "currentDebt": "None", "investments": "None", "totalAssets": "916846000", "longTermDebt": "431188000", "shortTermDebt": "46447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "476177000", "otherCurrentAssets": "16230000", "totalCurrentAssets": "105493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24034000", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811353000", "currentAccountsPayable": "1350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805475000", "shortLongTermDebtTotal": "431188000", "totalShareholderEquity": "440574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41559000", "totalCurrentLiabilities": "42909000", "otherNonCurrentLiabilities": "2080000", "totalNonCurrentLiabilities": "433268000", "cashAndShortTermInvestments": "64911000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14430000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "8778000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8758000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48614000, "cost_of_revenue": 37131000, "gross_profit": 11483000, "research_and_development": null, "selling_general_admin": 478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10583000, "depreciation_amortisation": 8048000, "ebitda": 18631000, "interest_expense": 9203000, "interest_income": null, "other_non_operating": null, "pretax_income": 1380000, "tax_provision": 9197000, "effective_tax_rate": null, "net_income": 1380000, "net_income_continuing_ops": 1380000, "net_income_to_common": 1380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64911000, "short_term_investments": 24034000, "net_receivables": 1350000, "inventory": 23002000, "other_current_assets": null, "total_current_assets": 105493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811353000, "total_assets": 916846000, "short_term_debt": 46447000, "accounts_payable": 1350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42909000, "long_term_debt": 431188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433268000, "total_liabilities": 476177000, "total_debt": 477635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 440574000, "shares_outstanding": 36802247, "operating_cash_flow": 8778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1343000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8758000, "free_cash_flow": 10121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10583000", "ebitda": "18631000", "netIncome": "1380000", "grossProfit": "11483000", "depreciation": "None", "totalRevenue": "48614000", "costOfRevenue": "37131000", "interestIncome": "None", "incomeBeforeTax": "1380000", "interestExpense": "9203000", "operatingIncome": "9394000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9197000", "reportedCurrency": "USD", "netInterestIncome": "-9203000", "nonInterestIncome": "None", "operatingExpenses": "2089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8048000", "sellingGeneralAndAdministrative": "478000", "netIncomeFromContinuingOperations": "1380000" }, "balance": { "goodwill": "None", "inventory": "23002000", "commonStock": "313860000", "currentDebt": "None", "investments": "None", "totalAssets": "916846000", "longTermDebt": "431188000", "shortTermDebt": "46447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "476177000", "otherCurrentAssets": "16230000", "totalCurrentAssets": "105493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24034000", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811353000", "currentAccountsPayable": "1350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805475000", "shortLongTermDebtTotal": "431188000", "totalShareholderEquity": "440574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41559000", "totalCurrentLiabilities": "42909000", "otherNonCurrentLiabilities": "2080000", "totalNonCurrentLiabilities": "433268000", "cashAndShortTermInvestments": "64911000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14430000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "8778000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8758000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "income_statement": { "revenue": 37653000, "cost_of_revenue": 17239000, "gross_profit": 20414000, "ebit": 18288000, "ebitda": 26239000, "pretax_income": 14430000, "tax_provision": 9212000, "net_income": 14430000, "net_income_to_common": 14430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52898000, "total_current_assets": 100048000, "total_assets": 919867000, "short_term_debt": null, "long_term_debt": 442779000, "total_debt": 442779000, "total_liabilities": 477687000, "total_equity": 0, "shares_outstanding": 36802247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8778000, "capital_expenditure": 1343000, "free_cash_flow": 10121000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250807, "ticker_id": 1067, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:40.347699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18288000", "ebitda": "26239000", "netIncome": "14430000", "grossProfit": "20414000", "depreciation": "None", "totalRevenue": "37653000", "costOfRevenue": "17239000", "interestIncome": "None", "incomeBeforeTax": "14430000", "interestExpense": "9222000", "operatingIncome": "18298000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9212000", "reportedCurrency": "USD", "netInterestIncome": "-9222000", "nonInterestIncome": "None", "operatingExpenses": "2116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7951000", "sellingGeneralAndAdministrative": "2116000", "netIncomeFromContinuingOperations": "14430000" }, "balance": { "goodwill": "None", "inventory": "28283000", "commonStock": "315466000", "currentDebt": "None", "investments": "None", "totalAssets": "919867000", "longTermDebt": "442779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "477687000", "otherCurrentAssets": "17517000", "totalCurrentAssets": "100048000", "currentLongTermDebt": "46447000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819819000", "currentAccountsPayable": "9093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809289000", "shortLongTermDebtTotal": "442779000", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32337000", "totalCurrentLiabilities": "32337000", "otherNonCurrentLiabilities": "2571000", "totalNonCurrentLiabilities": "445350000", "cashAndShortTermInvestments": "52898000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14430000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "8778000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8758000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37653000, "cost_of_revenue": 17239000, "gross_profit": 20414000, "research_and_development": null, "selling_general_admin": 2116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18288000, "depreciation_amortisation": 7951000, "ebitda": 26239000, "interest_expense": 9222000, "interest_income": null, "other_non_operating": null, "pretax_income": 14430000, "tax_provision": 9212000, "effective_tax_rate": null, "net_income": 14430000, "net_income_continuing_ops": 14430000, "net_income_to_common": 14430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52898000, "short_term_investments": null, "net_receivables": 1350000, "inventory": 28283000, "other_current_assets": null, "total_current_assets": 100048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819819000, "total_assets": 919867000, "short_term_debt": null, "accounts_payable": 9093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32337000, "long_term_debt": 442779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445350000, "total_liabilities": 477687000, "total_debt": 442779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 36802247, "operating_cash_flow": 8778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1343000, "dividends_paid": 2890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8758000, "free_cash_flow": 10121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18288000", "ebitda": "26239000", "netIncome": "14430000", "grossProfit": "20414000", "depreciation": "None", "totalRevenue": "37653000", "costOfRevenue": "17239000", "interestIncome": "None", "incomeBeforeTax": "14430000", "interestExpense": "9222000", "operatingIncome": "18298000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9212000", "reportedCurrency": "USD", "netInterestIncome": "-9222000", "nonInterestIncome": "None", "operatingExpenses": "2116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7951000", "sellingGeneralAndAdministrative": "2116000", "netIncomeFromContinuingOperations": "14430000" }, "balance": { "goodwill": "None", "inventory": "28283000", "commonStock": "315466000", "currentDebt": "None", "investments": "None", "totalAssets": "919867000", "longTermDebt": "442779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "477687000", "otherCurrentAssets": "17517000", "totalCurrentAssets": "100048000", "currentLongTermDebt": "46447000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819819000", "currentAccountsPayable": "9093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809289000", "shortLongTermDebtTotal": "442779000", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32337000", "totalCurrentLiabilities": "32337000", "otherNonCurrentLiabilities": "2571000", "totalNonCurrentLiabilities": "445350000", "cashAndShortTermInvestments": "52898000", "commonStockSharesOutstanding": "36802247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14430000", "profitLoss": "None", "dividendPayout": "2890000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "8778000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8758000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }