{ "ticker": { "uuid": "784adee5-44cf-4806-8113-6f923f185502", "symbol": "TLSA", "name": "Tiziana Life Sciences Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/784adee5-44cf-4806-8113-6f923f185502/", "api_url": "https://sharemaestro.com/factors/api/tickers/784adee5-44cf-4806-8113-6f923f185502/" }, "ticker_metadata": { "id": 8561, "uuid": "784adee5-44cf-4806-8113-6f923f185502", "symbol": "TLSA", "name": "Tiziana Life Sciences Ltd", "asset_type": "equity", "market_cap": 179435000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tiziana Life Sciences Plc, a clinical-stage biotechnology company, focuses on the discovery and development of molecules and related diagnostics to treat diseases in oncology and immunology in the UK.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "784adee5-44cf-4806-8113-6f923f185502", "symbol": "TLSA", "name": "Tiziana Life Sciences Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/784adee5-44cf-4806-8113-6f923f185502/", "api_url": "https://sharemaestro.com/factors/api/tickers/784adee5-44cf-4806-8113-6f923f185502/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.24, "market_cap": 73739770.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -354.4423, "piotroski_f_score": 1, "momentum_12_1": 0.1049, "volatility_252d": 0.6571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.627585+00:00", "batch_id": "" }, "size": { "price_close": 1.24, "market_cap": 73739770.68, "market_cap_usd": 73739770.68, "enterprise_value": 69951770.68, "shares_outstanding": 59467557, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1418.0725, "ptbv_ratio": 1418.0725, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.7492, "ev_ebitda": null, "ev_ebit": -3.2866, "ev_sales": null, "ev_fcf": -5.4539, "earnings_yield": null, "fcf_yield": -0.1834, "price_to_sales": null, "price_to_book": 1418.0725, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -354.4423, "roa": -1.6034, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6959, "accruals_ratio": -0.4858, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.3302, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 220.0577, "net_debt_to_ebitda": 0.18, "debt_to_assets": 0.0193, "interest_coverage": -1182.4444, "current_ratio": 0.763, "quick_ratio": 0.763, "net_debt": -3788000, "local_beta": 0.0002, "volatility_252d": 0.6571, "volatility_60d": 1.3023, "max_drawdown_12m": -0.5042, "risk_adjusted_momentum": 0.1596 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9881, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2152, "price_return_3m": -0.1079, "price_return_6m": -0.2874, "price_return_9m": -0.253, "price_return_12m": -0.1329, "price_return_12m_ex1m": 0.1049, "momentum_6m": -0.2874, "momentum_12m": -0.1329, "momentum_12_1": 0.1049, "distance_from_52w_high": -0.479, "distance_from_52w_low": 0.0508, "relative_strength": -0.2908 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -234000, "ebit_ttm": -21284000, "ebitda_ttm": -21050000, "net_income_ttm": -18431000, "eps_diluted_ttm": -0.3099, "operating_cash_flow_ttm": -12847000, "capital_expenditure_ttm": 21000, "fcf_ttm": -12826000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000, "cash_and_equivalents": 4010000, "total_current_assets": 8552000, "total_current_liabilities": 11209000, "net_ppe": null, "total_assets": 11495000, "total_debt": 222000, "total_equity": 52000, "net_working_capital": -6445000, "book_value_per_share": 0.0009, "retained_earnings": -44412000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0009 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3009, "ticker_id": 8561, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.627585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.24, "market_cap": 73739770.68, "market_cap_usd": 73739770.68, "enterprise_value": 69951770.68, "shares_outstanding": 59467557, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1418.07251308, "ptbv_ratio": 1418.07251308, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.74924144, "ev_ebitda": null, "ev_ebit": -3.28658949, "ev_sales": null, "ev_fcf": -5.45390384, "earnings_yield": null, "fcf_yield": -0.1833549, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -354.44230769, "roa": -1.60339278, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69589279, "accruals_ratio": -0.48577642, "sbc_to_revenue": null, "debt_to_equity": 220.05769231, "net_debt_to_ebitda": 0.17995249, "debt_to_assets": 0.01931274, "interest_coverage": -1182.44444444, "current_ratio": 0.76295834, "quick_ratio": 0.76295834, "net_debt": -3788000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98808542, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.330242, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21518987, "price_return_3m": -0.10791367, "price_return_6m": -0.28735632, "price_return_9m": -0.25301205, "price_return_12m": -0.13286713, "price_return_12m_ex1m": 0.1048951, "distance_from_52w_high": -0.4789916, "distance_from_52w_low": 0.05084746, "relative_strength": -0.29080818, "local_beta": 0.0002, "volatility_252d": 0.657125, "volatility_60d": 1.302267, "max_drawdown_12m": -0.50420168, "revenue_ttm": 0, "gross_profit_ttm": -234000, "ebit_ttm": -21284000, "ebitda_ttm": -21050000, "net_income_ttm": -18431000, "eps_diluted_ttm": -0.3099337, "operating_cash_flow_ttm": -12847000, "capital_expenditure_ttm": 21000, "fcf_ttm": -12826000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000, "cash_and_equivalents": 4010000, "total_current_assets": 8552000, "total_current_liabilities": 11209000, "net_ppe": null, "total_assets": 11495000, "total_debt": 222000, "total_equity": 52000, "net_working_capital": -6445000, "book_value_per_share": 0.00087443, "retained_earnings": -44412000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00087443, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.24, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -354.4423, "momentum_12_1": 0.1049, "complete_fields": { "id": 3009, "ticker_id": 8561, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.627585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.24, "market_cap": 73739770.68, "market_cap_usd": 73739770.68, "enterprise_value": 69951770.68, "shares_outstanding": 59467557, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1418.07251308, "ptbv_ratio": 1418.07251308, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.74924144, "ev_ebitda": null, "ev_ebit": -3.28658949, "ev_sales": null, "ev_fcf": -5.45390384, "earnings_yield": null, "fcf_yield": -0.1833549, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -354.44230769, "roa": -1.60339278, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.69589279, "accruals_ratio": -0.48577642, "sbc_to_revenue": null, "debt_to_equity": 220.05769231, "net_debt_to_ebitda": 0.17995249, "debt_to_assets": 0.01931274, "interest_coverage": -1182.44444444, "current_ratio": 0.76295834, "quick_ratio": 0.76295834, "net_debt": -3788000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98808542, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.330242, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21518987, "price_return_3m": -0.10791367, "price_return_6m": -0.28735632, "price_return_9m": -0.25301205, "price_return_12m": -0.13286713, "price_return_12m_ex1m": 0.1048951, "distance_from_52w_high": -0.4789916, "distance_from_52w_low": 0.05084746, "relative_strength": -0.29080818, "local_beta": 0.0002, "volatility_252d": 0.657125, "volatility_60d": 1.302267, "max_drawdown_12m": -0.50420168, "revenue_ttm": 0, "gross_profit_ttm": -234000, "ebit_ttm": -21284000, "ebitda_ttm": -21050000, "net_income_ttm": -18431000, "eps_diluted_ttm": -0.3099337, "operating_cash_flow_ttm": -12847000, "capital_expenditure_ttm": 21000, "fcf_ttm": -12826000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000, "cash_and_equivalents": 4010000, "total_current_assets": 8552000, "total_current_liabilities": 11209000, "net_ppe": null, "total_assets": 11495000, "total_debt": 222000, "total_equity": 52000, "net_working_capital": -6445000, "book_value_per_share": 0.00087443, "retained_earnings": -44412000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00087443, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 234000, "gross_profit": -234000, "ebit": -21284000, "ebitda": -21050000, "pretax_income": -18431000, "tax_provision": null, "net_income": -18431000, "net_income_to_common": -18431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4010000, "total_current_assets": 8552000, "total_assets": 11495000, "short_term_debt": 222000, "long_term_debt": null, "total_debt": 222000, "total_liabilities": 11443000, "total_equity": 52000, "shares_outstanding": 59141376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12847000, "capital_expenditure": 21000, "free_cash_flow": -12826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184338, "ticker_id": 8561, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21284000", "ebitda": "-21050000", "netIncome": "-18431000", "grossProfit": "-234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "234000", "interestIncome": "19000", "incomeBeforeTax": "-18431000", "interestExpense": "18000", "operatingIncome": "-21284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "21050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-18431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "11495000", "longTermDebt": "None", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44412000", "totalLiabilities": "11443000", "otherCurrentAssets": "285000", "totalCurrentAssets": "8552000", "currentLongTermDebt": "None", "longTermInvestments": "2444000", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943000", "currentAccountsPayable": "7173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "52000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "11209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "4010000", "commonStockSharesOutstanding": "59141376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12847000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10006000", "cashflowFromInvestment": "3043000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 234000, "gross_profit": -234000, "research_and_development": 10279000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21284000, "depreciation_amortisation": 234000, "ebitda": -21050000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -18431000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18431000, "net_income_continuing_ops": -18431000, "net_income_to_common": -18431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4010000, "short_term_investments": null, "net_receivables": 4257000, "inventory": null, "other_current_assets": null, "total_current_assets": 8552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943000, "total_assets": 11495000, "short_term_debt": 222000, "accounts_payable": 7173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234000, "total_liabilities": 11443000, "total_debt": 222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44412000, "total_equity": 52000, "shares_outstanding": 59141376, "operating_cash_flow": -12847000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10006000, "free_cash_flow": -12826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21284000", "ebitda": "-21050000", "netIncome": "-18431000", "grossProfit": "-234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "234000", "interestIncome": "19000", "incomeBeforeTax": "-18431000", "interestExpense": "18000", "operatingIncome": "-21284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "21050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-18431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "11495000", "longTermDebt": "None", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44412000", "totalLiabilities": "11443000", "otherCurrentAssets": "285000", "totalCurrentAssets": "8552000", "currentLongTermDebt": "None", "longTermInvestments": "2444000", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943000", "currentAccountsPayable": "7173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "52000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "11209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "4010000", "commonStockSharesOutstanding": "59141376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12847000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10006000", "cashflowFromInvestment": "3043000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16740000, "ebitda": -16616000, "pretax_income": -16746000, "tax_provision": -4883000, "net_income": -11863000, "net_income_to_common": -11863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3724000, "total_current_assets": 7508000, "total_assets": 11284000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 7348000, "total_equity": 3936000, "shares_outstanding": 53336171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1219411, "capital_expenditure": 15181, "free_cash_flow": -1204230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184343, "ticker_id": 8561, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16740000", "ebitda": "-16616000", "netIncome": "-11863000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "814000", "incomeBeforeTax": "-16746000", "interestExpense": "6000", "operatingIncome": "-15794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4883000", "reportedCurrency": "USD", "netInterestIncome": "808000", "nonInterestIncome": "None", "operatingExpenses": "15794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-11863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "11284000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144831000", "totalLiabilities": "7348000", "otherCurrentAssets": "92000", "totalCurrentAssets": "7508000", "currentLongTermDebt": "None", "longTermInvestments": "3589000", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000", "currentAccountsPayable": "5580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3936000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1662000", "totalCurrentLiabilities": "7348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "53336171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9479604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1219411", "capitalExpenditures": "15181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3599900", "cashflowFromInvestment": "-56735", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5229000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16740000, "depreciation_amortisation": 124000, "ebitda": -16616000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -16746000, "tax_provision": -4883000, "effective_tax_rate": null, "net_income": -11863000, "net_income_continuing_ops": -11863000, "net_income_to_common": -11863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3724000, "short_term_investments": null, "net_receivables": 3692000, "inventory": null, "other_current_assets": null, "total_current_assets": 7508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3776000, "total_assets": 11284000, "short_term_debt": 106000, "accounts_payable": 5580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7348000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144831000, "total_equity": 3936000, "shares_outstanding": 53336171, "operating_cash_flow": -1219411, "stock_based_compensation": 1429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15181, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3599900, "free_cash_flow": -1204230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16740000", "ebitda": "-16616000", "netIncome": "-11863000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "814000", "incomeBeforeTax": "-16746000", "interestExpense": "6000", "operatingIncome": "-15794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4883000", "reportedCurrency": "USD", "netInterestIncome": "808000", "nonInterestIncome": "None", "operatingExpenses": "15794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-11863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "11284000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144831000", "totalLiabilities": "7348000", "otherCurrentAssets": "92000", "totalCurrentAssets": "7508000", "currentLongTermDebt": "None", "longTermInvestments": "3589000", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000", "currentAccountsPayable": "5580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3936000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1662000", "totalCurrentLiabilities": "7348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "53336171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9479604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1219411", "capitalExpenditures": "15181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3599900", "cashflowFromInvestment": "-56735", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21781272, "ebitda": -21659928, "pretax_income": -21793912, "tax_provision": 567536, "net_income": -22361449, "net_income_to_common": -22361449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183000, "total_current_assets": 7337000, "total_assets": 12184000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 6648000, "total_equity": 5536000, "shares_outstanding": 50763194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12422679, "capital_expenditure": 0, "free_cash_flow": -12422679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184348, "ticker_id": 8561, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21781272", "ebitda": "-21659928", "netIncome": "-22361449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1154000", "incomeBeforeTax": "-21793912", "interestExpense": "12640", "operatingIncome": "-22731801", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "567536", "reportedCurrency": "USD", "netInterestIncome": "1144000", "nonInterestIncome": "None", "operatingExpenses": "22731801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10254843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121344", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "-17691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "102000", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "4554000", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "2264000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "50763194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13999848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12422679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31654", "cashflowFromInvestment": "-991566", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10254843, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21781272, "depreciation_amortisation": 121344, "ebitda": -21659928, "interest_expense": 12640, "interest_income": null, "other_non_operating": null, "pretax_income": -21793912, "tax_provision": 567536, "effective_tax_rate": null, "net_income": -22361449, "net_income_continuing_ops": -17691000, "net_income_to_common": -22361449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183000, "short_term_investments": null, "net_receivables": 6052000, "inventory": null, "other_current_assets": null, "total_current_assets": 7337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847000, "total_assets": 12184000, "short_term_debt": 138000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109000, "total_liabilities": 6648000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133676000, "total_equity": 5536000, "shares_outstanding": 50763194, "operating_cash_flow": -12422679, "stock_based_compensation": 1734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -991566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31654, "free_cash_flow": -12422679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21781272", "ebitda": "-21659928", "netIncome": "-22361449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1154000", "incomeBeforeTax": "-21793912", "interestExpense": "12640", "operatingIncome": "-22731801", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "567536", "reportedCurrency": "USD", "netInterestIncome": "1144000", "nonInterestIncome": "None", "operatingExpenses": "22731801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10254843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121344", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "-17691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "102000", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "4554000", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "2264000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "50763194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13999848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12422679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31654", "cashflowFromInvestment": "-991566", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51000, "gross_profit": -51000, "ebit": -18915386, "ebitda": -18852704, "pretax_income": -18923990, "tax_provision": 811000, "net_income": -18923990, "net_income_to_common": -18923990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18122000, "total_current_assets": 24282000, "total_assets": 26477000, "short_term_debt": 122000, "long_term_debt": null, "total_debt": 122000, "total_liabilities": 6906000, "total_equity": 19571000, "shares_outstanding": 50763194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15990049, "capital_expenditure": 0, "free_cash_flow": -15990049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184353, "ticker_id": 8561, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18915386", "ebitda": "-18852704", "netIncome": "-18923990", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51000", "interestIncome": "32000", "incomeBeforeTax": "-18923990", "interestExpense": "8603", "operatingIncome": "-17927215", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "811000", "reportedCurrency": "GBP", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "17927215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15922601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62682", "sellingGeneralAndAdministrative": "1631000", "netIncomeFromContinuingOperations": "-15397000" }, "balance": { "goodwill": "None", "inventory": "-5990000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "26477000", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-116263000", "totalLiabilities": "6906000", "otherCurrentAssets": "300000", "totalCurrentAssets": "24282000", "currentLongTermDebt": "None", "longTermInvestments": "1806000", "shortTermInvestments": "None", "currentNetReceivables": "5860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195000", "currentAccountsPayable": "4962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389000", "shortLongTermDebtTotal": "365000", "totalShareholderEquity": "19571000", "capitalLeaseObligations": "365000", "otherCurrentLiabilities": "1579000", "totalCurrentLiabilities": "6663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "18122000", "commonStockSharesOutstanding": "50763194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12551557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "156000", "operatingCashflow": "-15990049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44835", "cashflowFromInvestment": "-3257519", "stockBasedCompensation": "-1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51000, "gross_profit": -51000, "research_and_development": 15922601, "selling_general_admin": 1631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18915386, "depreciation_amortisation": 62682, "ebitda": -18852704, "interest_expense": 8603, "interest_income": null, "other_non_operating": null, "pretax_income": -18923990, "tax_provision": 811000, "effective_tax_rate": null, "net_income": -18923990, "net_income_continuing_ops": -15397000, "net_income_to_common": -18923990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18122000, "short_term_investments": null, "net_receivables": 5860000, "inventory": -5990000, "other_current_assets": null, "total_current_assets": 24282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2195000, "total_assets": 26477000, "short_term_debt": 122000, "accounts_payable": 4962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243000, "total_liabilities": 6906000, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116263000, "total_equity": 19571000, "shares_outstanding": 50763194, "operating_cash_flow": -15990049, "stock_based_compensation": -1410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3257519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44835, "free_cash_flow": -15990049, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18915386", "ebitda": "-18852704", "netIncome": "-18923990", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51000", "interestIncome": "32000", "incomeBeforeTax": "-18923990", "interestExpense": "8603", "operatingIncome": "-17927215", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "811000", "reportedCurrency": "GBP", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "17927215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15922601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62682", "sellingGeneralAndAdministrative": "1631000", "netIncomeFromContinuingOperations": "-15397000" }, "balance": { "goodwill": "None", "inventory": "-5990000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "26477000", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-116263000", "totalLiabilities": "6906000", "otherCurrentAssets": "300000", "totalCurrentAssets": "24282000", "currentLongTermDebt": "None", "longTermInvestments": "1806000", "shortTermInvestments": "None", "currentNetReceivables": "5860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195000", "currentAccountsPayable": "4962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389000", "shortLongTermDebtTotal": "365000", "totalShareholderEquity": "19571000", "capitalLeaseObligations": "365000", "otherCurrentLiabilities": "1579000", "totalCurrentLiabilities": "6663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "18122000", "commonStockSharesOutstanding": "50763194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12551557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "156000", "operatingCashflow": "-15990049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44835", "cashflowFromInvestment": "-3257519", "stockBasedCompensation": "-1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141000, "gross_profit": -141000, "ebit": -26481000, "ebitda": -26340000, "pretax_income": -26657000, "tax_provision": -3240000, "net_income": -23417000, "net_income_to_common": -23417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42186000, "total_current_assets": 48679000, "total_assets": 48826000, "short_term_debt": 1355000, "long_term_debt": null, "total_debt": 1355000, "total_liabilities": 7546000, "total_equity": 41280000, "shares_outstanding": 48966027, "goodwill_and_intangibles": 130000 }, "cash_flow": { "operating_cash_flow": -16131648, "capital_expenditure": 16307, "free_cash_flow": -16115341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184358, "ticker_id": 8561, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26481000", "ebitda": "-26340000", "netIncome": "-23417000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141000", "interestIncome": "0", "incomeBeforeTax": "-26657000", "interestExpense": "176000", "operatingIncome": "-27374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3240000", "reportedCurrency": "GBP", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "27374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "855000", "netIncomeFromContinuingOperations": "-23417000" }, "balance": { "goodwill": "None", "inventory": "-5307000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "48826000", "longTermDebt": "None", "shortTermDebt": "1355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130000", "reportedCurrency": "GBP", "retainedEarnings": "-108063000", "totalLiabilities": "7546000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "48679000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147000", "currentAccountsPayable": "4406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17000", "shortLongTermDebtTotal": "1355000", "totalShareholderEquity": "41280000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1785000", "totalCurrentLiabilities": "7546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4406000", "cashAndShortTermInvestments": "42186000", "commonStockSharesOutstanding": "48966027", "intangibleAssetsExcludingGoodwill": "130000", "cashAndCashEquivalentsAtCarryingValue": "42186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17358460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-428000", "operatingCashflow": "-16131648", "capitalExpenditures": "16307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17049", "cashflowFromInvestment": "96365", "stockBasedCompensation": "5173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141000, "gross_profit": -141000, "research_and_development": 13208000, "selling_general_admin": 855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26481000, "depreciation_amortisation": 141000, "ebitda": -26340000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -26657000, "tax_provision": -3240000, "effective_tax_rate": null, "net_income": -23417000, "net_income_continuing_ops": -23417000, "net_income_to_common": -23417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42186000, "short_term_investments": null, "net_receivables": 5272000, "inventory": -5307000, "other_current_assets": null, "total_current_assets": 48679000, "net_ppe": null, "goodwill": null, "intangible_assets": 130000, "goodwill_and_intangibles": 130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147000, "total_assets": 48826000, "short_term_debt": 1355000, "accounts_payable": 4406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4406000, "total_liabilities": 7546000, "total_debt": 1355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108063000, "total_equity": 41280000, "shares_outstanding": 48966027, "operating_cash_flow": -16131648, "stock_based_compensation": 5173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16307, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17049, "free_cash_flow": -16115341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26481000", "ebitda": "-26340000", "netIncome": "-23417000", "grossProfit": "-141000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141000", "interestIncome": "0", "incomeBeforeTax": "-26657000", "interestExpense": "176000", "operatingIncome": "-27374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3240000", "reportedCurrency": "GBP", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "27374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "855000", "netIncomeFromContinuingOperations": "-23417000" }, "balance": { "goodwill": "None", "inventory": "-5307000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "48826000", "longTermDebt": "None", "shortTermDebt": "1355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130000", "reportedCurrency": "GBP", "retainedEarnings": "-108063000", "totalLiabilities": "7546000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "48679000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147000", "currentAccountsPayable": "4406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17000", "shortLongTermDebtTotal": "1355000", "totalShareholderEquity": "41280000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1785000", "totalCurrentLiabilities": "7546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4406000", "cashAndShortTermInvestments": "42186000", "commonStockSharesOutstanding": "48966027", "intangibleAssetsExcludingGoodwill": "130000", "cashAndCashEquivalentsAtCarryingValue": "42186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17358460", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-428000", "operatingCashflow": "-16131648", "capitalExpenditures": "16307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17049", "cashflowFromInvestment": "96365", "stockBasedCompensation": "5173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89764, "gross_profit": -89764, "ebit": -28016764, "ebitda": -27927000, "pretax_income": -28338000, "tax_provision": -2207000, "net_income": -26131000, "net_income_to_common": -26131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65824000, "total_current_assets": 70176000, "total_assets": 70656000, "short_term_debt": 2307411, "long_term_debt": null, "total_debt": 2307411, "total_liabilities": 8270000, "total_equity": 45709000, "shares_outstanding": 48653072, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -8756835, "capital_expenditure": 1887, "free_cash_flow": -8754948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184363, "ticker_id": 8561, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28016764", "ebitda": "-27927000", "netIncome": "-26131000", "grossProfit": "-89764", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89764", "interestIncome": "8000", "incomeBeforeTax": "-28338000", "interestExpense": "320000", "operatingIncome": "-28026000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2207000", "reportedCurrency": "GBP", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "28026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89764", "sellingGeneralAndAdministrative": "13214000", "netIncomeFromContinuingOperations": "-26131000" }, "balance": { "goodwill": "-35594", "inventory": "-2278", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "70656000", "longTermDebt": "None", "shortTermDebt": "2307411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "132594", "reportedCurrency": "GBP", "retainedEarnings": "-84646000", "totalLiabilities": "8270000", "otherCurrentAssets": "570278", "totalCurrentAssets": "70176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480000", "currentAccountsPayable": "3366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360000", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "45709000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "2306589", "totalCurrentLiabilities": "7980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "65824000", "commonStockSharesOutstanding": "48653072", "intangibleAssetsExcludingGoodwill": "132594", "cashAndCashEquivalentsAtCarryingValue": "65824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19165762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "466777", "operatingCashflow": "-8756835", "capitalExpenditures": "1887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54121521", "cashflowFromInvestment": "-93247", "stockBasedCompensation": "5096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 89764, "gross_profit": -89764, "research_and_development": 5993000, "selling_general_admin": 13214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28016764, "depreciation_amortisation": 89764, "ebitda": -27927000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": -28338000, "tax_provision": -2207000, "effective_tax_rate": null, "net_income": -26131000, "net_income_continuing_ops": -26131000, "net_income_to_common": -26131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65824000, "short_term_investments": null, "net_receivables": 3784000, "inventory": -2278, "other_current_assets": null, "total_current_assets": 70176000, "net_ppe": null, "goodwill": -35594, "intangible_assets": 132594, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480000, "total_assets": 70656000, "short_term_debt": 2307411, "accounts_payable": 3366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290000, "total_liabilities": 8270000, "total_debt": 2307411, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84646000, "total_equity": 45709000, "shares_outstanding": 48653072, "operating_cash_flow": -8756835, "stock_based_compensation": 5096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54121521, "free_cash_flow": -8754948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28016764", "ebitda": "-27927000", "netIncome": "-26131000", "grossProfit": "-89764", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89764", "interestIncome": "8000", "incomeBeforeTax": "-28338000", "interestExpense": "320000", "operatingIncome": "-28026000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2207000", "reportedCurrency": "GBP", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "28026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89764", "sellingGeneralAndAdministrative": "13214000", "netIncomeFromContinuingOperations": "-26131000" }, "balance": { "goodwill": "-35594", "inventory": "-2278", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "70656000", "longTermDebt": "None", "shortTermDebt": "2307411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "132594", "reportedCurrency": "GBP", "retainedEarnings": "-84646000", "totalLiabilities": "8270000", "otherCurrentAssets": "570278", "totalCurrentAssets": "70176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480000", "currentAccountsPayable": "3366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360000", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "45709000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "2306589", "totalCurrentLiabilities": "7980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "65824000", "commonStockSharesOutstanding": "48653072", "intangibleAssetsExcludingGoodwill": "132594", "cashAndCashEquivalentsAtCarryingValue": "65824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19165762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "466777", "operatingCashflow": "-8756835", "capitalExpenditures": "1887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54121521", "cashflowFromInvestment": "-93247", "stockBasedCompensation": "5096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 250044, "gross_profit": -250044, "ebit": -7773000, "ebitda": -7575000, "pretax_income": -7846000, "tax_provision": -540000, "net_income": -7306000, "net_income_to_common": -7306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000, "total_current_assets": 1144000, "total_assets": 1808000, "short_term_debt": 212000, "long_term_debt": null, "total_debt": 212000, "total_liabilities": 5988000, "total_equity": -4180000, "shares_outstanding": 68241313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5291658, "capital_expenditure": 2983, "free_cash_flow": -5288675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184368, "ticker_id": 8561, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7773000", "ebitda": "-7575000", "netIncome": "-7306000", "grossProfit": "-250044", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250044", "interestIncome": "1000", "incomeBeforeTax": "-7846000", "interestExpense": "73000", "operatingIncome": "-7773000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-540000", "reportedCurrency": "GBP", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "7774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "6207000", "netIncomeFromContinuingOperations": "-7306000" }, "balance": { "goodwill": "None", "inventory": "-1290641.60", "commonStock": "4099000", "currentDebt": "None", "investments": "None", "totalAssets": "1808000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-43146000", "totalLiabilities": "5988000", "otherCurrentAssets": "991000", "totalCurrentAssets": "1144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1285007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664000", "currentAccountsPayable": "3178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000", "shortLongTermDebtTotal": "623000", "totalShareholderEquity": "-4180000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "5365000", "totalCurrentLiabilities": "5577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "153000", "commonStockSharesOutstanding": "68241313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7260254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5291658", "capitalExpenditures": "2983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1307759", "cashflowFromInvestment": "-2981", "stockBasedCompensation": "1300676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 250044, "gross_profit": -250044, "research_and_development": 2910000, "selling_general_admin": 6207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7773000, "depreciation_amortisation": 198000, "ebitda": -7575000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -7846000, "tax_provision": -540000, "effective_tax_rate": null, "net_income": -7306000, "net_income_continuing_ops": -7306000, "net_income_to_common": -7306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000, "short_term_investments": null, "net_receivables": 1285007, "inventory": -1290641.6, "other_current_assets": null, "total_current_assets": 1144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664000, "total_assets": 1808000, "short_term_debt": 212000, "accounts_payable": 3178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411000, "total_liabilities": 5988000, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43146000, "total_equity": -4180000, "shares_outstanding": 68241313, "operating_cash_flow": -5291658, "stock_based_compensation": 1300676, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1307759, "free_cash_flow": -5288675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7773000", "ebitda": "-7575000", "netIncome": "-7306000", "grossProfit": "-250044", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "250044", "interestIncome": "1000", "incomeBeforeTax": "-7846000", "interestExpense": "73000", "operatingIncome": "-7773000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-540000", "reportedCurrency": "GBP", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "7774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "6207000", "netIncomeFromContinuingOperations": "-7306000" }, "balance": { "goodwill": "None", "inventory": "-1290641.60", "commonStock": "4099000", "currentDebt": "None", "investments": "None", "totalAssets": "1808000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-43146000", "totalLiabilities": "5988000", "otherCurrentAssets": "991000", "totalCurrentAssets": "1144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1285007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664000", "currentAccountsPayable": "3178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000", "shortLongTermDebtTotal": "623000", "totalShareholderEquity": "-4180000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "5365000", "totalCurrentLiabilities": "5577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "153000", "commonStockSharesOutstanding": "68241313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7260254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5291658", "capitalExpenditures": "2983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1307759", "cashflowFromInvestment": "-2981", "stockBasedCompensation": "1300676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -7824057.96, "ebitda": -7811448.96, "pretax_income": -7832727.12, "tax_provision": -1533603.68, "net_income": -6299123.44, "net_income_to_common": -6299123.44, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4179976, "total_current_assets": 5447997, "total_assets": 5453513, "short_term_debt": 244304, "long_term_debt": 0, "total_debt": 244304, "total_liabilities": 5044500, "total_equity": 409013, "shares_outstanding": 68241313, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3629824, "capital_expenditure": 1.31, "free_cash_flow": -3629822.69, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184373, "ticker_id": 8561, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7824057.96", "ebitda": "-7811448.96", "netIncome": "-6299123.44", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "9000", "incomeBeforeTax": "-7832727.12", "interestExpense": "9456.96", "operatingIncome": "-7824058.24", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1533603.68", "reportedCurrency": "GBP", "netInterestIncome": "-9456.96", "nonInterestIncome": "None", "operatingExpenses": "7823270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4342320", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12609", "sellingGeneralAndAdministrative": "4417000", "netIncomeFromContinuingOperations": "-6299123.44" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "6771183", "currentDebt": "None", "investments": "None", "totalAssets": "5453513", "longTermDebt": "0", "shortTermDebt": "244304", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "GBP", "retainedEarnings": "-39900490.40", "totalLiabilities": "5044500", "otherCurrentAssets": "1268020", "totalCurrentAssets": "5447997", "currentLongTermDebt": "244304.80", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516.56", "currentAccountsPayable": "2869399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "244304", "totalShareholderEquity": "409013", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1930796", "totalCurrentLiabilities": "5044500", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "3113704", "cashAndShortTermInvestments": "4179976", "commonStockSharesOutstanding": "68241313", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4179976", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6258318", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-3629824", "capitalExpenditures": "1.31", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7960160", "cashflowFromInvestment": "-788.08", "stockBasedCompensation": "801949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 4342320, "selling_general_admin": 4417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7824057.96, "depreciation_amortisation": 12609, "ebitda": -7811448.96, "interest_expense": 9456.96, "interest_income": null, "other_non_operating": null, "pretax_income": -7832727.12, "tax_provision": -1533603.68, "effective_tax_rate": null, "net_income": -6299123.44, "net_income_continuing_ops": -6299123.44, "net_income_to_common": -6299123.44, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4179976, "short_term_investments": 0, "net_receivables": 1291000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5447997, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5516.56, "total_assets": 5453513, "short_term_debt": 244304, "accounts_payable": 2869399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5044500, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3113704, "total_liabilities": 5044500, "total_debt": 244304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39900490.4, "total_equity": 409013, "shares_outstanding": 68241313, "operating_cash_flow": -3629824, "stock_based_compensation": 801949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.31, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788.08, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7960160, "free_cash_flow": -3629822.69, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-7824057.96", "ebitda": "-7811448.96", "netIncome": "-6299123.44", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "9000", "incomeBeforeTax": "-7832727.12", "interestExpense": "9456.96", "operatingIncome": "-7824058.24", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1533603.68", "reportedCurrency": "GBP", "netInterestIncome": "-9456.96", "nonInterestIncome": "None", "operatingExpenses": "7823270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4342320", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12609", "sellingGeneralAndAdministrative": "4417000", "netIncomeFromContinuingOperations": "-6299123.44" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "6771183", "currentDebt": "None", "investments": "None", "totalAssets": "5453513", "longTermDebt": "0", "shortTermDebt": "244304", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "GBP", "retainedEarnings": "-39900490.40", "totalLiabilities": "5044500", "otherCurrentAssets": "1268020", "totalCurrentAssets": "5447997", "currentLongTermDebt": "244304.80", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516.56", "currentAccountsPayable": "2869399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "244304", "totalShareholderEquity": "409013", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1930796", "totalCurrentLiabilities": "5044500", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "3113704", "cashAndShortTermInvestments": "4179976", "commonStockSharesOutstanding": "68241313", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "4179976", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6258318", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-3629824", "capitalExpenditures": "1.31", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7960160", "cashflowFromInvestment": "-788.08", "stockBasedCompensation": "801949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 146000, "gross_profit": -146000, "ebit": -12328000, "ebitda": -12182000, "pretax_income": -12799000, "tax_provision": null, "net_income": -12799000, "net_income_to_common": -12799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4010000, "total_current_assets": 8552000, "total_assets": 11495000, "short_term_debt": 222000, "long_term_debt": null, "total_debt": 222000, "total_liabilities": 11443000, "total_equity": 52000, "shares_outstanding": 59467557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6024000, "capital_expenditure": 15000, "free_cash_flow": -6009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184336, "ticker_id": 8561, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12328000", "ebitda": "-12182000", "netIncome": "-12799000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "146000", "interestIncome": "None", "incomeBeforeTax": "-12799000", "interestExpense": "18000", "operatingIncome": "-12328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "11495000", "longTermDebt": "None", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44412000", "totalLiabilities": "11443000", "otherCurrentAssets": "285000", "totalCurrentAssets": "8552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "52000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "11209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "4010000", "commonStockSharesOutstanding": "59467557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6024000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2646000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 146000, "gross_profit": -146000, "research_and_development": 7036000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12328000, "depreciation_amortisation": 146000, "ebitda": -12182000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -12799000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12799000, "net_income_continuing_ops": null, "net_income_to_common": -12799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4010000, "short_term_investments": null, "net_receivables": 4257000, "inventory": null, "other_current_assets": null, "total_current_assets": 8552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943000, "total_assets": 11495000, "short_term_debt": 222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234000, "total_liabilities": 11443000, "total_debt": 222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44412000, "total_equity": 52000, "shares_outstanding": 59467557, "operating_cash_flow": -6024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2646000, "free_cash_flow": -6009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12328000", "ebitda": "-12182000", "netIncome": "-12799000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "146000", "interestIncome": "None", "incomeBeforeTax": "-12799000", "interestExpense": "18000", "operatingIncome": "-12328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "11495000", "longTermDebt": "None", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44412000", "totalLiabilities": "11443000", "otherCurrentAssets": "285000", "totalCurrentAssets": "8552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "52000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "11209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "4010000", "commonStockSharesOutstanding": "59467557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6024000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2646000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4010000, "total_current_assets": 8552000, "total_assets": 11495000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11443000, "total_equity": 52000, "shares_outstanding": 120507401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184337, "ticker_id": 8561, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11495000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163109000", "totalLiabilities": "11443000", "otherCurrentAssets": "None", "totalCurrentAssets": "8552000", "currentLongTermDebt": "None", "longTermInvestments": "2444000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943000", "currentAccountsPayable": "7173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "-3000", "totalCurrentLiabilities": "11209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "4010000", "commonStockSharesOutstanding": "120507401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4010000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943000, "total_assets": 11495000, "short_term_debt": null, "accounts_payable": 7173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234000, "total_liabilities": 11443000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163109000, "total_equity": 52000, "shares_outstanding": 120507401, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11495000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163109000", "totalLiabilities": "11443000", "otherCurrentAssets": "None", "totalCurrentAssets": "8552000", "currentLongTermDebt": "None", "longTermInvestments": "2444000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943000", "currentAccountsPayable": "7173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "-3000", "totalCurrentLiabilities": "11209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234000", "cashAndShortTermInvestments": "4010000", "commonStockSharesOutstanding": "120507401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4010000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -5632000, "ebitda": -5544000, "pretax_income": -5632000, "tax_provision": null, "net_income": -5632000, "net_income_to_common": -5632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7251000, "total_current_assets": 12716000, "total_assets": 16597000, "short_term_debt": 107000, "long_term_debt": null, "total_debt": 107000, "total_liabilities": 7397000, "total_equity": 9200000, "shares_outstanding": 58413255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6823000, "capital_expenditure": 5999, "free_cash_flow": -6817001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184339, "ticker_id": 8561, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5632000", "ebitda": "-5544000", "netIncome": "-5632000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-5632000", "interestExpense": "None", "operatingIncome": "-8956000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "16597000", "longTermDebt": "None", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31765000", "totalLiabilities": "7397000", "otherCurrentAssets": "517000", "totalCurrentAssets": "12716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "9200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7290000", "totalCurrentLiabilities": "7397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7251000", "commonStockSharesOutstanding": "58413255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6823000", "capitalExpenditures": "5999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7360000", "cashflowFromInvestment": "2880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": 3243000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5632000, "depreciation_amortisation": 88000, "ebitda": -5544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5632000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5632000, "net_income_continuing_ops": null, "net_income_to_common": -5632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7251000, "short_term_investments": null, "net_receivables": 4948000, "inventory": null, "other_current_assets": null, "total_current_assets": 12716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3881000, "total_assets": 16597000, "short_term_debt": 107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7397000, "total_debt": 107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31765000, "total_equity": 9200000, "shares_outstanding": 58413255, "operating_cash_flow": -6823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7360000, "free_cash_flow": -6817001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5632000", "ebitda": "-5544000", "netIncome": "-5632000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-5632000", "interestExpense": "None", "operatingIncome": "-8956000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "16597000", "longTermDebt": "None", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31765000", "totalLiabilities": "7397000", "otherCurrentAssets": "517000", "totalCurrentAssets": "12716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "9200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7290000", "totalCurrentLiabilities": "7397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7251000", "commonStockSharesOutstanding": "58413255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6823000", "capitalExpenditures": "5999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7360000", "cashflowFromInvestment": "2880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -5632000, "ebitda": -5544000, "pretax_income": -5632000, "tax_provision": null, "net_income": -5632000, "net_income_to_common": -5632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7251000, "total_current_assets": 12716000, "total_assets": 16597000, "short_term_debt": 107000, "long_term_debt": null, "total_debt": 107000, "total_liabilities": 7397000, "total_equity": 9200000, "shares_outstanding": 58413255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6823000, "capital_expenditure": 5999, "free_cash_flow": -6817001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184340, "ticker_id": 8561, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5632000", "ebitda": "-5544000", "netIncome": "-5632000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-5632000", "interestExpense": "None", "operatingIncome": "-8956000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "16597000", "longTermDebt": "None", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31765000", "totalLiabilities": "7397000", "otherCurrentAssets": "517000", "totalCurrentAssets": "12716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "9200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7290000", "totalCurrentLiabilities": "7397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7251000", "commonStockSharesOutstanding": "58413255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6823000", "capitalExpenditures": "5999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7360000", "cashflowFromInvestment": "2880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": 3243000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5632000, "depreciation_amortisation": 88000, "ebitda": -5544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5632000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5632000, "net_income_continuing_ops": null, "net_income_to_common": -5632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7251000, "short_term_investments": null, "net_receivables": 4948000, "inventory": null, "other_current_assets": null, "total_current_assets": 12716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3881000, "total_assets": 16597000, "short_term_debt": 107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7397000, "total_debt": 107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31765000, "total_equity": 9200000, "shares_outstanding": 58413255, "operating_cash_flow": -6823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7360000, "free_cash_flow": -6817001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5632000", "ebitda": "-5544000", "netIncome": "-5632000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-5632000", "interestExpense": "None", "operatingIncome": "-8956000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "16597000", "longTermDebt": "None", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31765000", "totalLiabilities": "7397000", "otherCurrentAssets": "517000", "totalCurrentAssets": "12716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "9200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7290000", "totalCurrentLiabilities": "7397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7251000", "commonStockSharesOutstanding": "58413255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6823000", "capitalExpenditures": "5999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7360000", "cashflowFromInvestment": "2880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 61000, "gross_profit": -61000, "ebit": -8760000, "ebitda": -8699000, "pretax_income": -8766000, "tax_provision": -1557000, "net_income": -7209000, "net_income_to_common": -7209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3724000, "total_current_assets": 7508000, "total_assets": 11284000, "short_term_debt": 212000, "long_term_debt": null, "total_debt": 212000, "total_liabilities": 7348000, "total_equity": 3936000, "shares_outstanding": 54557158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1926000, "capital_expenditure": 4999, "free_cash_flow": -1921001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184341, "ticker_id": 8561, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8760000", "ebitda": "-8699000", "netIncome": "-7209000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "-8766000", "interestExpense": "6000", "operatingIncome": "-9193000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1557000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "11284000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-144831000", "totalLiabilities": "7348000", "otherCurrentAssets": "92000", "totalCurrentAssets": "7508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000", "currentAccountsPayable": "5580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556000", "totalCurrentLiabilities": "7348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "54557158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1926000", "capitalExpenditures": "4999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4574000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 61000, "gross_profit": -61000, "research_and_development": 2653000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8760000, "depreciation_amortisation": 61000, "ebitda": -8699000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -8766000, "tax_provision": -1557000, "effective_tax_rate": null, "net_income": -7209000, "net_income_continuing_ops": null, "net_income_to_common": -7209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3724000, "short_term_investments": null, "net_receivables": 3692000, "inventory": null, "other_current_assets": null, "total_current_assets": 7508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3776000, "total_assets": 11284000, "short_term_debt": 212000, "accounts_payable": 5580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7348000, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144831000, "total_equity": 3936000, "shares_outstanding": 54557158, "operating_cash_flow": -1926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4574000, "free_cash_flow": -1921001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8760000", "ebitda": "-8699000", "netIncome": "-7209000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "-8766000", "interestExpense": "6000", "operatingIncome": "-9193000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1557000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "11284000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-144831000", "totalLiabilities": "7348000", "otherCurrentAssets": "92000", "totalCurrentAssets": "7508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000", "currentAccountsPayable": "5580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556000", "totalCurrentLiabilities": "7348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "54557158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1926000", "capitalExpenditures": "4999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4574000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3724000, "total_current_assets": 7508000, "total_assets": 11284000, "short_term_debt": 106000, "long_term_debt": null, "total_debt": 106000, "total_liabilities": 7348000, "total_equity": 3936000, "shares_outstanding": 111462617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1539047, "capital_expenditure": 3995, "free_cash_flow": -1535052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184342, "ticker_id": 8561, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "11284000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144831000", "totalLiabilities": "7348000", "otherCurrentAssets": "92000", "totalCurrentAssets": "7508000", "currentLongTermDebt": "None", "longTermInvestments": "3589000", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000", "currentAccountsPayable": "5580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3936000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1662000", "totalCurrentLiabilities": "7348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "111462617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5760639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1539047", "capitalExpenditures": "3995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3655037", "cashflowFromInvestment": "-45548", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3724000, "short_term_investments": null, "net_receivables": 3692000, "inventory": null, "other_current_assets": null, "total_current_assets": 7508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3776000, "total_assets": 11284000, "short_term_debt": 106000, "accounts_payable": 5580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7348000, "total_debt": 106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144831000, "total_equity": 3936000, "shares_outstanding": 111462617, "operating_cash_flow": -1539047, "stock_based_compensation": 1429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3655037, "free_cash_flow": -1535052, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "11284000", "longTermDebt": "None", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144831000", "totalLiabilities": "7348000", "otherCurrentAssets": "92000", "totalCurrentAssets": "7508000", "currentLongTermDebt": "None", "longTermInvestments": "3589000", "shortTermInvestments": "None", "currentNetReceivables": "3692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000", "currentAccountsPayable": "5580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "3936000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1662000", "totalCurrentLiabilities": "7348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "111462617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5760639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1539047", "capitalExpenditures": "3995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3655037", "cashflowFromInvestment": "-45548", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 126000, "gross_profit": -126000, "ebit": -15960000, "ebitda": -15834000, "pretax_income": -15960000, "tax_provision": -6652000, "net_income": -9308000, "net_income_to_common": -9308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000, "total_current_assets": 7750000, "total_assets": 10964000, "short_term_debt": 142000, "long_term_debt": null, "total_debt": 142000, "total_liabilities": 9109000, "total_equity": 1855000, "shares_outstanding": 51549150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 316004, "capital_expenditure": 11060, "free_cash_flow": 327064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184344, "ticker_id": 8561, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15960000", "ebitda": "-15834000", "netIncome": "-9308000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "126000", "interestIncome": "None", "incomeBeforeTax": "-15960000", "interestExpense": "None", "operatingIncome": "-12886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6652000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "10964000", "longTermDebt": "None", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-138271000", "totalLiabilities": "9109000", "otherCurrentAssets": "355000", "totalCurrentAssets": "7750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "9072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "1130000", "commonStockSharesOutstanding": "51549150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3676706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "316004", "capitalExpenditures": "11060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54510", "cashflowFromInvestment": "-11060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 126000, "gross_profit": -126000, "research_and_development": 5152000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15960000, "depreciation_amortisation": 126000, "ebitda": -15834000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15960000, "tax_provision": -6652000, "effective_tax_rate": null, "net_income": -9308000, "net_income_continuing_ops": null, "net_income_to_common": -9308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000, "short_term_investments": null, "net_receivables": 6265000, "inventory": null, "other_current_assets": null, "total_current_assets": 7750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3214000, "total_assets": 10964000, "short_term_debt": 142000, "accounts_payable": 7478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000, "total_liabilities": 9109000, "total_debt": 142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138271000, "total_equity": 1855000, "shares_outstanding": 51549150, "operating_cash_flow": 316004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11060, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54510, "free_cash_flow": 327064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15960000", "ebitda": "-15834000", "netIncome": "-9308000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "126000", "interestIncome": "None", "incomeBeforeTax": "-15960000", "interestExpense": "None", "operatingIncome": "-12886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6652000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "10964000", "longTermDebt": "None", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-138271000", "totalLiabilities": "9109000", "otherCurrentAssets": "355000", "totalCurrentAssets": "7750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "9072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "1130000", "commonStockSharesOutstanding": "51549150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3676706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "316004", "capitalExpenditures": "11060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54510", "cashflowFromInvestment": "-11060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 126000, "gross_profit": -126000, "ebit": -15960000, "ebitda": -15834000, "pretax_income": -15960000, "tax_provision": -6652000, "net_income": -9308000, "net_income_to_common": -9308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000, "total_current_assets": 7750000, "total_assets": 10964000, "short_term_debt": 284000, "long_term_debt": null, "total_debt": 284000, "total_liabilities": 9109000, "total_equity": 1855000, "shares_outstanding": 51549150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 316004, "capital_expenditure": 11060, "free_cash_flow": 327064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184345, "ticker_id": 8561, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15960000", "ebitda": "-15834000", "netIncome": "-9308000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "126000", "interestIncome": "None", "incomeBeforeTax": "-15960000", "interestExpense": "None", "operatingIncome": "-12886000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6652000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "10964000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138271000", "totalLiabilities": "9109000", "otherCurrentAssets": "None", "totalCurrentAssets": "7750000", "currentLongTermDebt": "None", "longTermInvestments": "2969000", "shortTermInvestments": "None", "currentNetReceivables": "6620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "179000", "otherCurrentLiabilities": "1310000", "totalCurrentLiabilities": "9072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "1130000", "commonStockSharesOutstanding": "51549150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3676706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "316004", "capitalExpenditures": "11060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54510", "cashflowFromInvestment": "-11060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 126000, "gross_profit": -126000, "research_and_development": 5152000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15960000, "depreciation_amortisation": 126000, "ebitda": -15834000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15960000, "tax_provision": -6652000, "effective_tax_rate": null, "net_income": -9308000, "net_income_continuing_ops": null, "net_income_to_common": -9308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000, "short_term_investments": null, "net_receivables": 6620000, "inventory": null, "other_current_assets": null, "total_current_assets": 7750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3214000, "total_assets": 10964000, "short_term_debt": 284000, "accounts_payable": 7478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000, "total_liabilities": 9109000, "total_debt": 284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138271000, "total_equity": 1855000, "shares_outstanding": 51549150, "operating_cash_flow": 316004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11060, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54510, "free_cash_flow": 327064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15960000", "ebitda": "-15834000", "netIncome": "-9308000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "126000", "interestIncome": "None", "incomeBeforeTax": "-15960000", "interestExpense": "None", "operatingIncome": "-12886000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6652000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "10964000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138271000", "totalLiabilities": "9109000", "otherCurrentAssets": "None", "totalCurrentAssets": "7750000", "currentLongTermDebt": "None", "longTermInvestments": "2969000", "shortTermInvestments": "None", "currentNetReceivables": "6620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "179000", "otherCurrentLiabilities": "1310000", "totalCurrentLiabilities": "9072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "1130000", "commonStockSharesOutstanding": "51549150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3676706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "316004", "capitalExpenditures": "11060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54510", "cashflowFromInvestment": "-11060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -8620000, "ebitda": -8579000, "pretax_income": -8625000, "tax_provision": 449000, "net_income": -9074000, "net_income_to_common": -9074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183000, "total_current_assets": 7337000, "total_assets": 12184000, "short_term_debt": 276000, "long_term_debt": null, "total_debt": 276000, "total_liabilities": 6648000, "total_equity": 5536000, "shares_outstanding": 51330069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4306000, "capital_expenditure": 0, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184346, "ticker_id": 8561, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8620000", "ebitda": "-8579000", "netIncome": "-9074000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-8625000", "interestExpense": "5000", "operatingIncome": "-6233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "102000", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "51330069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-999000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 4826000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8620000, "depreciation_amortisation": 41000, "ebitda": -8579000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -8625000, "tax_provision": 449000, "effective_tax_rate": null, "net_income": -9074000, "net_income_continuing_ops": null, "net_income_to_common": -9074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183000, "short_term_investments": null, "net_receivables": 6052000, "inventory": null, "other_current_assets": null, "total_current_assets": 7337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847000, "total_assets": 12184000, "short_term_debt": 276000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109000, "total_liabilities": 6648000, "total_debt": 276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133676000, "total_equity": 5536000, "shares_outstanding": 51330069, "operating_cash_flow": -4306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -4306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8620000", "ebitda": "-8579000", "netIncome": "-9074000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-8625000", "interestExpense": "5000", "operatingIncome": "-6233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "102000", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "51330069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "-999000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -8620000, "ebitda": -8579000, "pretax_income": -8625000, "tax_provision": 449000, "net_income": -9074000, "net_income_to_common": -9074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183000, "total_current_assets": 7337000, "total_assets": 12184000, "short_term_debt": 276000, "long_term_debt": null, "total_debt": 276000, "total_liabilities": 6648000, "total_equity": 5536000, "shares_outstanding": 51330069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3407571, "capital_expenditure": 0, "free_cash_flow": -3407571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184347, "ticker_id": 8561, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8620000", "ebitda": "-8579000", "netIncome": "-9074000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-8625000", "interestExpense": "5000", "operatingIncome": "-6233000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "102000", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "4554000", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "2126000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "51330069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7180748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3407571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60934", "cashflowFromInvestment": "-790562", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 4826000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8620000, "depreciation_amortisation": 41000, "ebitda": -8579000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -8625000, "tax_provision": 449000, "effective_tax_rate": null, "net_income": -9074000, "net_income_continuing_ops": null, "net_income_to_common": -9074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183000, "short_term_investments": null, "net_receivables": 6052000, "inventory": null, "other_current_assets": null, "total_current_assets": 7337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847000, "total_assets": 12184000, "short_term_debt": 276000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109000, "total_liabilities": 6648000, "total_debt": 276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133676000, "total_equity": 5536000, "shares_outstanding": 51330069, "operating_cash_flow": -3407571, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60934, "free_cash_flow": -3407571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8620000", "ebitda": "-8579000", "netIncome": "-9074000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41000", "interestIncome": "None", "incomeBeforeTax": "-8625000", "interestExpense": "5000", "operatingIncome": "-6233000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "102000", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "4554000", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "2126000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "51330069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7180748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3407571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60934", "cashflowFromInvestment": "-790562", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183000, "total_current_assets": 7337000, "total_assets": 12184000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 6648000, "total_equity": 5536000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184349, "ticker_id": 8561, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "None", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183000, "short_term_investments": null, "net_receivables": 6052000, "inventory": null, "other_current_assets": null, "total_current_assets": 7337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847000, "total_assets": 12184000, "short_term_debt": 138000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109000, "total_liabilities": 6648000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133676000, "total_equity": 5536000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "12184000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-133676000", "totalLiabilities": "6648000", "otherCurrentAssets": "None", "totalCurrentAssets": "7337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "5536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000", "totalCurrentLiabilities": "6539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109000", "cashAndShortTermInvestments": "1183000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -41000, "gross_profit": 41000, "ebit": -8612000, "ebitda": -8557000, "pretax_income": -8617000, "tax_provision": null, "net_income": -8617000, "net_income_to_common": -8617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6597000, "total_current_assets": 15181000, "total_assets": 17418000, "short_term_debt": 170000, "long_term_debt": null, "total_debt": 170000, "total_liabilities": 4123000, "total_equity": 13295000, "shares_outstanding": 50763194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8993300, "capital_expenditure": 0, "free_cash_flow": -8993300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184350, "ticker_id": 8561, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:36.159896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8612000", "ebitda": "-8557000", "netIncome": "-8617000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "-41000", "interestIncome": "None", "incomeBeforeTax": "-8617000", "interestExpense": "5000", "operatingIncome": "-11751000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "17418000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124880000", "totalLiabilities": "4123000", "otherCurrentAssets": "None", "totalCurrentAssets": "15181000", "currentLongTermDebt": "None", "longTermInvestments": "1886000", "shortTermInvestments": "None", "currentNetReceivables": "8584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237000", "currentAccountsPayable": "2948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353000", "totalShareholderEquity": "13295000", "capitalLeaseObligations": "353000", "otherCurrentLiabilities": "822000", "totalCurrentLiabilities": "3940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000", "cashAndShortTermInvestments": "6597000", "commonStockSharesOutstanding": "50763194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6802604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8993300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29209", "cashflowFromInvestment": "-200517", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43419.20", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": -41000, "gross_profit": 41000, "research_and_development": 3287000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8612000, "depreciation_amortisation": 55000, "ebitda": -8557000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -8617000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8617000, "net_income_continuing_ops": null, "net_income_to_common": -8617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6597000, "short_term_investments": null, "net_receivables": 8584000, "inventory": null, "other_current_assets": null, "total_current_assets": 15181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2237000, "total_assets": 17418000, "short_term_debt": 170000, "accounts_payable": 2948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183000, "total_liabilities": 4123000, "total_debt": 170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124880000, "total_equity": 13295000, "shares_outstanding": 50763194, "operating_cash_flow": -8993300, "stock_based_compensation": 1734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29209, "free_cash_flow": -8993300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8612000", "ebitda": "-8557000", "netIncome": "-8617000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "-41000", "interestIncome": "None", "incomeBeforeTax": "-8617000", "interestExpense": "5000", "operatingIncome": "-11751000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "17418000", "longTermDebt": "None", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124880000", "totalLiabilities": "4123000", "otherCurrentAssets": "None", "totalCurrentAssets": "15181000", "currentLongTermDebt": "None", "longTermInvestments": "1886000", "shortTermInvestments": "None", "currentNetReceivables": "8584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237000", "currentAccountsPayable": "2948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353000", "totalShareholderEquity": "13295000", "capitalLeaseObligations": "353000", "otherCurrentLiabilities": "822000", "totalCurrentLiabilities": "3940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000", "cashAndShortTermInvestments": "6597000", "commonStockSharesOutstanding": "50763194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6802604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8993300", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29209", "cashflowFromInvestment": "-200517", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43419.20", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }