{ "ticker": { "uuid": "784d49ee-c7d0-4f4d-88ea-6bb66bbfce56", "symbol": "NRXP", "name": "NRX Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/784d49ee-c7d0-4f4d-88ea-6bb66bbfce56/", "api_url": "https://sharemaestro.com/factors/api/tickers/784d49ee-c7d0-4f4d-88ea-6bb66bbfce56/" }, "ticker_metadata": { "id": 7374, "uuid": "784d49ee-c7d0-4f4d-88ea-6bb66bbfce56", "symbol": "NRXP", "name": "NRX Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 160857000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "NRx Pharmaceuticals, Inc., a clinical-stage small molecule pharmaceutical company, develops new treatments for the treatment of life-threatening central nervous system disorders and lung diseases. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "784d49ee-c7d0-4f4d-88ea-6bb66bbfce56", "symbol": "NRXP", "name": "NRX Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/784d49ee-c7d0-4f4d-88ea-6bb66bbfce56/", "api_url": "https://sharemaestro.com/factors/api/tickers/784d49ee-c7d0-4f4d-88ea-6bb66bbfce56/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 4.14, "market_cap": 133826837.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.7763, "piotroski_f_score": 3, "momentum_12_1": -0.0581, "volatility_252d": 0.7513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.390630+00:00", "batch_id": "" }, "size": { "price_close": 4.14, "market_cap": 133826837.22, "market_cap_usd": 133826837.22, "enterprise_value": 127504837.22, "shares_outstanding": 32325323, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 58.3632, "pcf_ratio": null, "pfcf_ratio": -8.9654, "ev_ebitda": null, "ev_ebit": -7.4174, "ev_sales": 55.6061, "ev_fcf": -8.5419, "earnings_yield": null, "fcf_yield": -0.1171, "price_to_sales": 58.3632, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.314, "operating_margin": -7.4967, "net_margin": -10.7026, "ebitda_margin": -13.4038, "fcf_margin": -6.5098, "roe": 1.7763, "roa": -2.0617, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1926, "cash_conversion": 0.6082, "accruals_ratio": -0.8077, "sbc_to_revenue": 0.1601, "piotroski_f_score": 3, "altman_z_score": -39.5115, "earnings_stability_5y": 0.9382, "revenue_stability_5y": 2.4495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0605, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8615, "net_debt_to_ebitda": 0.2057, "debt_to_assets": 0.0328, "interest_coverage": -19.0155, "current_ratio": 0.2924, "quick_ratio": 0.2924, "net_debt": -6322000, "local_beta": 0.001, "volatility_252d": 0.7513, "volatility_60d": 1.6998, "max_drawdown_12m": -0.5058, "risk_adjusted_momentum": -0.0773 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3442, "price_return_3m": 1.4353, "price_return_6m": 0.7542, "price_return_9m": 0.5055, "price_return_12m": 0.2661, "price_return_12m_ex1m": -0.0581, "momentum_6m": 0.7542, "momentum_12m": 0.2661, "momentum_12_1": -0.0581, "distance_from_52w_high": -0.0633, "distance_from_52w_low": 1.4353, "relative_strength": 0.1081 }, "raw_ttm": { "revenue_ttm": 2293000, "gross_profit_ttm": 720000, "ebit_ttm": -17190000, "ebitda_ttm": -30735000, "net_income_ttm": -24541000, "eps_diluted_ttm": -0.7592, "operating_cash_flow_ttm": -14927000, "capital_expenditure_ttm": 0, "fcf_ttm": -14927000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 904000, "cash_and_equivalents": 6713000, "total_current_assets": 7361000, "total_current_liabilities": 25176000, "net_ppe": null, "total_assets": 11903000, "total_debt": 391000, "total_equity": -13816000, "net_working_capital": -24137000, "book_value_per_share": -0.4274, "retained_earnings": -308325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16488000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2029, "ticker_id": 7374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.390630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.14, "market_cap": 133826837.22, "market_cap_usd": 133826837.22, "enterprise_value": 127504837.22, "shares_outstanding": 32325323, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 58.36320856, "pcf_ratio": null, "pfcf_ratio": -8.96542086, "ev_ebitda": null, "ev_ebit": -7.41738436, "ev_sales": 55.60612177, "ev_fcf": -8.54189303, "earnings_yield": null, "fcf_yield": -0.11707007, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31399913, "operating_margin": -7.49672918, "net_margin": -10.70257305, "ebitda_margin": -13.40383777, "fcf_margin": -6.50981247, "roe": 1.77627389, "roa": -2.06174914, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.19264051, "cash_conversion": 0.60824742, "accruals_ratio": -0.80769554, "sbc_to_revenue": 0.16005233, "debt_to_equity": -1.86153735, "net_debt_to_ebitda": 0.20569383, "debt_to_assets": 0.03284886, "interest_coverage": -19.01548673, "current_ratio": 0.29238163, "quick_ratio": 0.29238163, "net_debt": -6322000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -39.51148394, "earnings_stability_5y": 0.938219, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34415584, "price_return_3m": 1.43529412, "price_return_6m": 0.75423729, "price_return_9m": 0.50545455, "price_return_12m": 0.26605505, "price_return_12m_ex1m": -0.05810398, "distance_from_52w_high": -0.06334842, "distance_from_52w_low": 1.43529412, "relative_strength": 0.108114, "local_beta": 0.001, "volatility_252d": 0.751335, "volatility_60d": 1.699807, "max_drawdown_12m": -0.50581395, "revenue_ttm": 2293000, "gross_profit_ttm": 720000, "ebit_ttm": -17190000, "ebitda_ttm": -30735000, "net_income_ttm": -24541000, "eps_diluted_ttm": -0.75918808, "operating_cash_flow_ttm": -14927000, "capital_expenditure_ttm": 0, "fcf_ttm": -14927000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 904000, "cash_and_equivalents": 6713000, "total_current_assets": 7361000, "total_current_liabilities": 25176000, "net_ppe": null, "total_assets": 11903000, "total_debt": 391000, "total_equity": -13816000, "net_working_capital": -24137000, "book_value_per_share": -0.42740486, "retained_earnings": -308325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16488000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.14, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.7763, "momentum_12_1": -0.0581, "complete_fields": { "id": 2029, "ticker_id": 7374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.390630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.14, "market_cap": 133826837.22, "market_cap_usd": 133826837.22, "enterprise_value": 127504837.22, "shares_outstanding": 32325323, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 58.36320856, "pcf_ratio": null, "pfcf_ratio": -8.96542086, "ev_ebitda": null, "ev_ebit": -7.41738436, "ev_sales": 55.60612177, "ev_fcf": -8.54189303, "earnings_yield": null, "fcf_yield": -0.11707007, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31399913, "operating_margin": -7.49672918, "net_margin": -10.70257305, "ebitda_margin": -13.40383777, "fcf_margin": -6.50981247, "roe": 1.77627389, "roa": -2.06174914, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.19264051, "cash_conversion": 0.60824742, "accruals_ratio": -0.80769554, "sbc_to_revenue": 0.16005233, "debt_to_equity": -1.86153735, "net_debt_to_ebitda": 0.20569383, "debt_to_assets": 0.03284886, "interest_coverage": -19.01548673, "current_ratio": 0.29238163, "quick_ratio": 0.29238163, "net_debt": -6322000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -39.51148394, "earnings_stability_5y": 0.938219, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34415584, "price_return_3m": 1.43529412, "price_return_6m": 0.75423729, "price_return_9m": 0.50545455, "price_return_12m": 0.26605505, "price_return_12m_ex1m": -0.05810398, "distance_from_52w_high": -0.06334842, "distance_from_52w_low": 1.43529412, "relative_strength": 0.108114, "local_beta": 0.001, "volatility_252d": 0.751335, "volatility_60d": 1.699807, "max_drawdown_12m": -0.50581395, "revenue_ttm": 2293000, "gross_profit_ttm": 720000, "ebit_ttm": -17190000, "ebitda_ttm": -30735000, "net_income_ttm": -24541000, "eps_diluted_ttm": -0.75918808, "operating_cash_flow_ttm": -14927000, "capital_expenditure_ttm": 0, "fcf_ttm": -14927000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 904000, "cash_and_equivalents": 6713000, "total_current_assets": 7361000, "total_current_liabilities": 25176000, "net_ppe": null, "total_assets": 11903000, "total_debt": 391000, "total_equity": -13816000, "net_working_capital": -24137000, "book_value_per_share": -0.42740486, "retained_earnings": -308325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16488000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 1225000, "cost_of_revenue": 505000, "gross_profit": 720000, "ebit": -27951000, "ebitda": -27808000, "pretax_income": -28622000, "tax_provision": null, "net_income": -28622000, "net_income_to_common": -28622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7797000, "total_current_assets": 8892000, "total_assets": 12956000, "short_term_debt": 316000, "long_term_debt": null, "total_debt": 316000, "total_liabilities": 28893000, "total_equity": -15937000, "shares_outstanding": 21401683, "goodwill_and_intangibles": 2718000 }, "cash_flow": { "operating_cash_flow": -14112000, "capital_expenditure": 0, "free_cash_flow": -14112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132483, "ticker_id": 7374, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27951000", "ebitda": "-27808000", "netIncome": "-28622000", "grossProfit": "720000", "depreciation": "None", "totalRevenue": "1225000", "costOfRevenue": "505000", "interestIncome": "12000", "incomeBeforeTax": "-28622000", "interestExpense": "671000", "operatingIncome": "-16224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-659000", "nonInterestIncome": "None", "operatingExpenses": "16944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "13061000", "netIncomeFromContinuingOperations": "-28622000" }, "balance": { "goodwill": "1793000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "12956000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-306895000", "totalLiabilities": "28893000", "otherCurrentAssets": "934000", "totalCurrentAssets": "8892000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631000", "totalShareholderEquity": "-15937000", "capitalLeaseObligations": "631000", "otherCurrentLiabilities": "23992000", "totalCurrentLiabilities": "28578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315000", "cashAndShortTermInvestments": "7797000", "commonStockSharesOutstanding": "21401683", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "7797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23276000", "cashflowFromInvestment": "-2810000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1225000, "cost_of_revenue": 505000, "gross_profit": 720000, "research_and_development": 3777000, "selling_general_admin": 13061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27951000, "depreciation_amortisation": 143000, "ebitda": -27808000, "interest_expense": 671000, "interest_income": null, "other_non_operating": null, "pretax_income": -28622000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28622000, "net_income_continuing_ops": -28622000, "net_income_to_common": -28622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7797000, "short_term_investments": null, "net_receivables": 161000, "inventory": null, "other_current_assets": null, "total_current_assets": 8892000, "net_ppe": null, "goodwill": 1793000, "intangible_assets": 925000, "goodwill_and_intangibles": 2718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4064000, "total_assets": 12956000, "short_term_debt": 316000, "accounts_payable": 4270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315000, "total_liabilities": 28893000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306895000, "total_equity": -15937000, "shares_outstanding": 21401683, "operating_cash_flow": -14112000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23276000, "free_cash_flow": -14112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27951000", "ebitda": "-27808000", "netIncome": "-28622000", "grossProfit": "720000", "depreciation": "None", "totalRevenue": "1225000", "costOfRevenue": "505000", "interestIncome": "12000", "incomeBeforeTax": "-28622000", "interestExpense": "671000", "operatingIncome": "-16224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-659000", "nonInterestIncome": "None", "operatingExpenses": "16944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "13061000", "netIncomeFromContinuingOperations": "-28622000" }, "balance": { "goodwill": "1793000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "12956000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-306895000", "totalLiabilities": "28893000", "otherCurrentAssets": "934000", "totalCurrentAssets": "8892000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631000", "totalShareholderEquity": "-15937000", "capitalLeaseObligations": "631000", "otherCurrentLiabilities": "23992000", "totalCurrentLiabilities": "28578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315000", "cashAndShortTermInvestments": "7797000", "commonStockSharesOutstanding": "21401683", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "7797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23276000", "cashflowFromInvestment": "-2810000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -24047000, "ebitda": -24042000, "pretax_income": -25126000, "tax_provision": null, "net_income": -25126000, "net_income_to_common": -25126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1443000, "total_current_assets": 3302000, "total_assets": 3651000, "short_term_debt": 1566000, "long_term_debt": 5011000, "total_debt": 6577000, "total_liabilities": 26874000, "total_equity": -23223000, "shares_outstanding": 10517000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10637000, "capital_expenditure": 0, "free_cash_flow": -10637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132488, "ticker_id": 7374, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24047000", "ebitda": "-24042000", "netIncome": "-25126000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "44000", "incomeBeforeTax": "-25126000", "interestExpense": "1079000", "operatingIncome": "-19704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "19699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "13505000", "netIncomeFromContinuingOperations": "-25126000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3651000", "longTermDebt": "5011000", "shortTermDebt": "1566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278273000", "totalLiabilities": "26874000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "3302000", "currentLongTermDebt": "1566000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349000", "currentAccountsPayable": "4130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6577000", "totalShareholderEquity": "-23223000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16167000", "totalCurrentLiabilities": "21863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5011000", "cashAndShortTermInvestments": "1443000", "commonStockSharesOutstanding": "10517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7485000", "cashflowFromInvestment": "None", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 6199000, "selling_general_admin": 13505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24047000, "depreciation_amortisation": 5000, "ebitda": -24042000, "interest_expense": 1079000, "interest_income": null, "other_non_operating": null, "pretax_income": -25126000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25126000, "net_income_continuing_ops": -25126000, "net_income_to_common": -25126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1443000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 3302000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349000, "total_assets": 3651000, "short_term_debt": 1566000, "accounts_payable": 4130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21863000, "long_term_debt": 5011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5011000, "total_liabilities": 26874000, "total_debt": 6577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278273000, "total_equity": -23223000, "shares_outstanding": 10517000, "operating_cash_flow": -10637000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7485000, "free_cash_flow": -10637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24047000", "ebitda": "-24042000", "netIncome": "-25126000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "44000", "incomeBeforeTax": "-25126000", "interestExpense": "1079000", "operatingIncome": "-19704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "19699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "13505000", "netIncomeFromContinuingOperations": "-25126000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3651000", "longTermDebt": "5011000", "shortTermDebt": "1566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278273000", "totalLiabilities": "26874000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "3302000", "currentLongTermDebt": "1566000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349000", "currentAccountsPayable": "4130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6577000", "totalShareholderEquity": "-23223000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16167000", "totalCurrentLiabilities": "21863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5011000", "cashAndShortTermInvestments": "1443000", "commonStockSharesOutstanding": "10517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7485000", "cashflowFromInvestment": "None", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -30030000, "ebitda": -30025000, "pretax_income": -30150000, "tax_provision": -9000, "net_income": -30150000, "net_income_to_common": -30150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4595000, "total_current_assets": 6884000, "total_assets": 7315000, "short_term_debt": 9161000, "long_term_debt": null, "total_debt": 9161000, "total_liabilities": 19048000, "total_equity": -11733000, "shares_outstanding": 7576000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21657000, "capital_expenditure": 3000, "free_cash_flow": -21654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132493, "ticker_id": 7374, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30030000", "ebitda": "-30025000", "netIncome": "-30150000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "550000", "incomeBeforeTax": "-30150000", "interestExpense": "120000", "operatingIncome": "-27587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "27582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "14216000", "netIncomeFromContinuingOperations": "-36059000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "7315000", "longTermDebt": "None", "shortTermDebt": "9161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253147000", "totalLiabilities": "19048000", "otherCurrentAssets": "2283000", "totalCurrentAssets": "6884000", "currentLongTermDebt": "9161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431000", "currentAccountsPayable": "4632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9161000", "totalShareholderEquity": "-11733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5255000", "totalCurrentLiabilities": "19048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "7576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21657000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6201000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 13371000, "selling_general_admin": 14216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30030000, "depreciation_amortisation": 5000, "ebitda": -30025000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -30150000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -30150000, "net_income_continuing_ops": -36059000, "net_income_to_common": -30150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4595000, "short_term_investments": null, "net_receivables": 6000, "inventory": -6000, "other_current_assets": null, "total_current_assets": 6884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431000, "total_assets": 7315000, "short_term_debt": 9161000, "accounts_payable": 4632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19048000, "total_debt": 9161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253147000, "total_equity": -11733000, "shares_outstanding": 7576000, "operating_cash_flow": -21657000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6201000, "free_cash_flow": -21654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30030000", "ebitda": "-30025000", "netIncome": "-30150000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "550000", "incomeBeforeTax": "-30150000", "interestExpense": "120000", "operatingIncome": "-27587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "27582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "14216000", "netIncomeFromContinuingOperations": "-36059000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "7315000", "longTermDebt": "None", "shortTermDebt": "9161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253147000", "totalLiabilities": "19048000", "otherCurrentAssets": "2283000", "totalCurrentAssets": "6884000", "currentLongTermDebt": "9161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431000", "currentAccountsPayable": "4632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9161000", "totalShareholderEquity": "-11733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5255000", "totalCurrentLiabilities": "19048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "7576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21657000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6201000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -39754000, "ebitda": -39750000, "pretax_income": -39754000, "tax_provision": -4581000, "net_income": -39754000, "net_income_to_common": -39754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20054000, "total_current_assets": 25795000, "total_assets": 25816000, "short_term_debt": 7703000, "long_term_debt": 2822000, "total_debt": 10525000, "total_liabilities": 18407000, "total_equity": 7409000, "shares_outstanding": 65767000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39755000, "capital_expenditure": 10000, "free_cash_flow": -39745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132498, "ticker_id": 7374, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39754000", "ebitda": "-39750000", "netIncome": "-39754000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "249000", "incomeBeforeTax": "-39754000", "interestExpense": "4581000", "operatingIncome": "-44335000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4581000", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "44331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "27370000", "netIncomeFromContinuingOperations": "-39754000" }, "balance": { "goodwill": "None", "inventory": "-7000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "25816000", "longTermDebt": "2822000", "shortTermDebt": "7703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222997000", "totalLiabilities": "18407000", "otherCurrentAssets": "5734000", "totalCurrentAssets": "25795000", "currentLongTermDebt": "7703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10525000", "totalShareholderEquity": "7409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5806000", "totalCurrentLiabilities": "15585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2822000", "cashAndShortTermInvestments": "20054000", "commonStockSharesOutstanding": "65767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39755000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32214000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "3628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 17027000, "selling_general_admin": 27370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39754000, "depreciation_amortisation": 4000, "ebitda": -39750000, "interest_expense": 4581000, "interest_income": null, "other_non_operating": null, "pretax_income": -39754000, "tax_provision": -4581000, "effective_tax_rate": null, "net_income": -39754000, "net_income_continuing_ops": -39754000, "net_income_to_common": -39754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20054000, "short_term_investments": null, "net_receivables": 7000, "inventory": -7000, "other_current_assets": null, "total_current_assets": 25795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21000, "total_assets": 25816000, "short_term_debt": 7703000, "accounts_payable": 2076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15585000, "long_term_debt": 2822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2822000, "total_liabilities": 18407000, "total_debt": 10525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222997000, "total_equity": 7409000, "shares_outstanding": 65767000, "operating_cash_flow": -39755000, "stock_based_compensation": 3628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32214000, "free_cash_flow": -39745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39754000", "ebitda": "-39750000", "netIncome": "-39754000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "249000", "incomeBeforeTax": "-39754000", "interestExpense": "4581000", "operatingIncome": "-44335000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4581000", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "44331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "27370000", "netIncomeFromContinuingOperations": "-39754000" }, "balance": { "goodwill": "None", "inventory": "-7000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "25816000", "longTermDebt": "2822000", "shortTermDebt": "7703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222997000", "totalLiabilities": "18407000", "otherCurrentAssets": "5734000", "totalCurrentAssets": "25795000", "currentLongTermDebt": "7703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10525000", "totalShareholderEquity": "7409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5806000", "totalCurrentLiabilities": "15585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2822000", "cashAndShortTermInvestments": "20054000", "commonStockSharesOutstanding": "65767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39755000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32214000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "3628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -93045000, "ebitda": -93043000, "pretax_income": -93063000, "tax_provision": -21348000, "net_income": -93063000, "net_income_to_common": -93063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27605000, "total_current_assets": 32714000, "total_assets": 32729000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 518000, "total_liabilities": 11923000, "total_equity": 20806000, "shares_outstanding": 46918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37703000, "capital_expenditure": 7000, "free_cash_flow": -37696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132503, "ticker_id": 7374, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93045000", "ebitda": "-93043000", "netIncome": "-93063000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "0", "incomeBeforeTax": "-93063000", "interestExpense": "18000", "operatingIncome": "-95201000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21348000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "95199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "74944000", "netIncomeFromContinuingOperations": "-93063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "32729000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183243000", "totalLiabilities": "11923000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "32714000", "currentLongTermDebt": "518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "3687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "20806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7718000", "totalCurrentLiabilities": "11923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4205000", "cashAndShortTermInvestments": "27605000", "commonStockSharesOutstanding": "46918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37703000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63456000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "7785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 20257000, "selling_general_admin": 74944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93045000, "depreciation_amortisation": 2000, "ebitda": -93043000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -93063000, "tax_provision": -21348000, "effective_tax_rate": null, "net_income": -93063000, "net_income_continuing_ops": -93063000, "net_income_to_common": -93063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27605000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 32714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15000, "total_assets": 32729000, "short_term_debt": 518000, "accounts_payable": 3687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4205000, "total_liabilities": 11923000, "total_debt": 518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183243000, "total_equity": 20806000, "shares_outstanding": 46918000, "operating_cash_flow": -37703000, "stock_based_compensation": 7785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63456000, "free_cash_flow": -37696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93045000", "ebitda": "-93043000", "netIncome": "-93063000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "0", "incomeBeforeTax": "-93063000", "interestExpense": "18000", "operatingIncome": "-95201000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21348000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "95199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "74944000", "netIncomeFromContinuingOperations": "-93063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "32729000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183243000", "totalLiabilities": "11923000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "32714000", "currentLongTermDebt": "518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "3687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "20806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7718000", "totalCurrentLiabilities": "11923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4205000", "cashAndShortTermInvestments": "27605000", "commonStockSharesOutstanding": "46918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37703000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63456000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "7785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -51721000, "ebitda": -51719000, "pretax_income": -51777000, "tax_provision": -39430000, "net_income": -51777000, "net_income_to_common": -51777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1859000, "total_current_assets": 2930000, "total_assets": 2941000, "short_term_debt": 249000, "long_term_debt": 2672040, "total_debt": 2921040, "total_liabilities": 46712000, "total_equity": -43771000, "shares_outstanding": 546586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2265000, "capital_expenditure": 2000, "free_cash_flow": -2263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132508, "ticker_id": 7374, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51721000", "ebitda": "-51719000", "netIncome": "-51777000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "138760", "incomeBeforeTax": "-51777000", "interestExpense": "56000", "operatingIncome": "-22061000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39430000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "22059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10625000", "otherNonOperatingIncome": "-303027", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "11436000", "netIncomeFromContinuingOperations": "-1089510" }, "balance": { "goodwill": "None", "inventory": "214000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "2941000", "longTermDebt": "2672040", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90180000", "totalLiabilities": "46712000", "otherCurrentAssets": "26000", "totalCurrentAssets": "2930000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "5967947", "currentNetReceivables": "831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "3153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "797000", "totalShareholderEquity": "-43771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42710358", "totalCurrentLiabilities": "46164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548000", "cashAndShortTermInvestments": "1859000", "commonStockSharesOutstanding": "546586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2265000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3249000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26297218", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 10625000, "selling_general_admin": 11436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51721000, "depreciation_amortisation": 2000, "ebitda": -51719000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -51777000, "tax_provision": -39430000, "effective_tax_rate": null, "net_income": -51777000, "net_income_continuing_ops": -1089510, "net_income_to_common": -51777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1859000, "short_term_investments": 5967947, "net_receivables": 831000, "inventory": 214000, "other_current_assets": null, "total_current_assets": 2930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 2941000, "short_term_debt": 249000, "accounts_payable": 3153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46164000, "long_term_debt": 2672040, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548000, "total_liabilities": 46712000, "total_debt": 2921040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90180000, "total_equity": -43771000, "shares_outstanding": 546586, "operating_cash_flow": -2265000, "stock_based_compensation": 730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3249000, "free_cash_flow": -2263000, "net_change_in_cash": 460 }, "raw_data": { "income": { "ebit": "-51721000", "ebitda": "-51719000", "netIncome": "-51777000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "138760", "incomeBeforeTax": "-51777000", "interestExpense": "56000", "operatingIncome": "-22061000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39430000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "22059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10625000", "otherNonOperatingIncome": "-303027", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "11436000", "netIncomeFromContinuingOperations": "-1089510" }, "balance": { "goodwill": "None", "inventory": "214000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "2941000", "longTermDebt": "2672040", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90180000", "totalLiabilities": "46712000", "otherCurrentAssets": "26000", "totalCurrentAssets": "2930000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "5967947", "currentNetReceivables": "831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "3153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "797000", "totalShareholderEquity": "-43771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42710358", "totalCurrentLiabilities": "46164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548000", "cashAndShortTermInvestments": "1859000", "commonStockSharesOutstanding": "546586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2265000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3249000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26297218", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -713187.86, "ebitda": 492633, "pretax_income": 492633, "tax_provision": 84206, "net_income": 408427, "net_income_to_common": 408427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6, "total_current_assets": 69489, "total_assets": 32074694, "short_term_debt": null, "long_term_debt": 1951760, "total_debt": 1951760, "total_liabilities": 2574205, "total_equity": 29500489, "shares_outstanding": 508835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -792731, "capital_expenditure": 1, "free_cash_flow": -792730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132513, "ticker_id": 7374, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-713187.86", "ebitda": "492633", "netIncome": "408427", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "1205820", "incomeBeforeTax": "492633", "interestExpense": "0", "operatingIncome": "-713187", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84206", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3495.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.86", "sellingGeneralAndAdministrative": "2767", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24503332", "currentDebt": "None", "investments": "None", "totalAssets": "32074694", "longTermDebt": "1951760", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "369495", "totalLiabilities": "2574205", "otherCurrentAssets": "69483", "totalCurrentAssets": "69489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32005205", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32005205", "currentAccountsPayable": "622441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1951764", "totalShareholderEquity": "29500489", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "622441", "totalCurrentLiabilities": "622441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1951764", "cashAndShortTermInvestments": "6", "commonStockSharesOutstanding": "508835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-792731", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39464923", "cashflowFromInvestment": "40246581", "stockBasedCompensation": "933.90", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40726687", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.86", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3495.65, "selling_general_admin": 2767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -713187.86, "depreciation_amortisation": 0.86, "ebitda": 492633, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 492633, "tax_provision": 84206, "effective_tax_rate": null, "net_income": 408427, "net_income_continuing_ops": null, "net_income_to_common": 408427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6, "short_term_investments": 32005205, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32005205, "total_assets": 32074694, "short_term_debt": null, "accounts_payable": 622441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622441, "long_term_debt": 1951760, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1951764, "total_liabilities": 2574205, "total_debt": 1951760, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369495, "total_equity": 29500489, "shares_outstanding": 508835, "operating_cash_flow": -792731, "stock_based_compensation": 933.9, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40246581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39464923, "free_cash_flow": -792730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-713187.86", "ebitda": "492633", "netIncome": "408427", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "1205820", "incomeBeforeTax": "492633", "interestExpense": "0", "operatingIncome": "-713187", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84206", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "713187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3495.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.86", "sellingGeneralAndAdministrative": "2767", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24503332", "currentDebt": "None", "investments": "None", "totalAssets": "32074694", "longTermDebt": "1951760", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "369495", "totalLiabilities": "2574205", "otherCurrentAssets": "69483", "totalCurrentAssets": "69489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32005205", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32005205", "currentAccountsPayable": "622441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1951764", "totalShareholderEquity": "29500489", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "622441", "totalCurrentLiabilities": "622441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1951764", "cashAndShortTermInvestments": "6", "commonStockSharesOutstanding": "508835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-792731", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39464923", "cashflowFromInvestment": "40246581", "stockBasedCompensation": "933.90", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40726687", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.86", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1006503, "gross_profit": -1006503, "ebit": -1006503, "ebitda": 82412, "pretax_income": 82412, "tax_provision": 16311, "net_income": 66101, "net_income_to_common": 66101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11079, "total_current_assets": 30193, "total_assets": 70796159, "short_term_debt": null, "long_term_debt": 690000, "total_debt": 690000, "total_liabilities": 1257410, "total_equity": 69538749, "shares_outstanding": 892496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -473187, "capital_expenditure": 0, "free_cash_flow": -473187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132518, "ticker_id": 7374, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1006503", "ebitda": "82412", "netIncome": "66101", "grossProfit": "-1006503", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1006503", "interestIncome": "1088920", "incomeBeforeTax": "82412", "interestExpense": "0", "operatingIncome": "-1006500", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16311", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1006502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088915", "sellingGeneralAndAdministrative": "1006500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64541467", "currentDebt": "None", "investments": "None", "totalAssets": "70796159", "longTermDebt": "690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38932", "totalLiabilities": "1257410", "otherCurrentAssets": "19114", "totalCurrentAssets": "30193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70765966", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70765966", "currentAccountsPayable": "551099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "69538749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16311", "totalCurrentLiabilities": "567410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "11079", "commonStockSharesOutstanding": "892496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-473187", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682500", "cashflowFromInvestment": "-647608", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1006503, "gross_profit": -1006503, "research_and_development": null, "selling_general_admin": 1006500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1006503, "depreciation_amortisation": 1088915, "ebitda": 82412, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 82412, "tax_provision": 16311, "effective_tax_rate": null, "net_income": 66101, "net_income_continuing_ops": null, "net_income_to_common": 66101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11079, "short_term_investments": 70765966, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30193, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70765966, "total_assets": 70796159, "short_term_debt": null, "accounts_payable": 551099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567410, "long_term_debt": 690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 1257410, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38932, "total_equity": 69538749, "shares_outstanding": 892496, "operating_cash_flow": -473187, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682500, "free_cash_flow": -473187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1006503", "ebitda": "82412", "netIncome": "66101", "grossProfit": "-1006503", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1006503", "interestIncome": "1088920", "incomeBeforeTax": "82412", "interestExpense": "0", "operatingIncome": "-1006500", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16311", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1006502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088915", "sellingGeneralAndAdministrative": "1006500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64541467", "currentDebt": "None", "investments": "None", "totalAssets": "70796159", "longTermDebt": "690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38932", "totalLiabilities": "1257410", "otherCurrentAssets": "19114", "totalCurrentAssets": "30193", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70765966", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70765966", "currentAccountsPayable": "551099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "69538749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16311", "totalCurrentLiabilities": "567410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "11079", "commonStockSharesOutstanding": "892496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-473187", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682500", "cashflowFromInvestment": "-647608", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 1068000, "cost_of_revenue": 796000, "gross_profit": 272000, "ebit": -4748000, "ebitda": -4583000, "pretax_income": -1430000, "tax_provision": null, "net_income": -1430000, "net_income_to_common": -1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6713000, "total_current_assets": 7361000, "total_assets": 11903000, "short_term_debt": 391000, "long_term_debt": null, "total_debt": 391000, "total_liabilities": 25719000, "total_equity": -13816000, "shares_outstanding": 32325323, "goodwill_and_intangibles": 2672000 }, "cash_flow": { "operating_cash_flow": -4295000, "capital_expenditure": 0, "free_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132481, "ticker_id": 7374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4748000", "ebitda": "-4583000", "netIncome": "-1430000", "grossProfit": "272000", "depreciation": "None", "totalRevenue": "1068000", "costOfRevenue": "796000", "interestIncome": "5000", "incomeBeforeTax": "-1430000", "interestExpense": "233000", "operatingIncome": "-4748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "5020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "3813000", "netIncomeFromContinuingOperations": "-1430000" }, "balance": { "goodwill": "1793000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "11903000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "879000", "reportedCurrency": "USD", "retainedEarnings": "-308325000", "totalLiabilities": "25719000", "otherCurrentAssets": "467000", "totalCurrentAssets": "7361000", "currentLongTermDebt": "None", "longTermInvestments": "399000", "shortTermInvestments": "None", "currentNetReceivables": "181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542000", "currentAccountsPayable": "4399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934000", "totalShareholderEquity": "-13816000", "capitalLeaseObligations": "934000", "otherCurrentLiabilities": "20386000", "totalCurrentLiabilities": "25176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000", "cashAndShortTermInvestments": "6713000", "commonStockSharesOutstanding": "32325323", "intangibleAssetsExcludingGoodwill": "879000", "cashAndCashEquivalentsAtCarryingValue": "6713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3424000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1068000, "cost_of_revenue": 796000, "gross_profit": 272000, "research_and_development": 1309000, "selling_general_admin": 3813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4748000, "depreciation_amortisation": 165000, "ebitda": -4583000, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": -1430000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1430000, "net_income_continuing_ops": -1430000, "net_income_to_common": -1430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6713000, "short_term_investments": null, "net_receivables": 181000, "inventory": null, "other_current_assets": null, "total_current_assets": 7361000, "net_ppe": null, "goodwill": 1793000, "intangible_assets": 879000, "goodwill_and_intangibles": 2672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4542000, "total_assets": 11903000, "short_term_debt": 391000, "accounts_payable": 4399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543000, "total_liabilities": 25719000, "total_debt": 391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308325000, "total_equity": -13816000, "shares_outstanding": 32325323, "operating_cash_flow": -4295000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3424000, "free_cash_flow": -4295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4748000", "ebitda": "-4583000", "netIncome": "-1430000", "grossProfit": "272000", "depreciation": "None", "totalRevenue": "1068000", "costOfRevenue": "796000", "interestIncome": "5000", "incomeBeforeTax": "-1430000", "interestExpense": "233000", "operatingIncome": "-4748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "5020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "3813000", "netIncomeFromContinuingOperations": "-1430000" }, "balance": { "goodwill": "1793000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "11903000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "879000", "reportedCurrency": "USD", "retainedEarnings": "-308325000", "totalLiabilities": "25719000", "otherCurrentAssets": "467000", "totalCurrentAssets": "7361000", "currentLongTermDebt": "None", "longTermInvestments": "399000", "shortTermInvestments": "None", "currentNetReceivables": "181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542000", "currentAccountsPayable": "4399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934000", "totalShareholderEquity": "-13816000", "capitalLeaseObligations": "934000", "otherCurrentLiabilities": "20386000", "totalCurrentLiabilities": "25176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543000", "cashAndShortTermInvestments": "6713000", "commonStockSharesOutstanding": "32325323", "intangibleAssetsExcludingGoodwill": "879000", "cashAndCashEquivalentsAtCarryingValue": "6713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3424000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 983000, "cost_of_revenue": 508000, "gross_profit": 475000, "ebit": -4594000, "ebitda": -4494000, "pretax_income": 360000, "tax_provision": null, "net_income": 360000, "net_income_to_common": 360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7797000, "total_current_assets": 8892000, "total_assets": 12956000, "short_term_debt": 316000, "long_term_debt": null, "total_debt": 316000, "total_liabilities": 28893000, "total_equity": -15937000, "shares_outstanding": 31734333, "goodwill_and_intangibles": 2718000 }, "cash_flow": { "operating_cash_flow": -3713000, "capital_expenditure": 0, "free_cash_flow": -3713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132482, "ticker_id": 7374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4594000", "ebitda": "-4494000", "netIncome": "360000", "grossProfit": "475000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "508000", "interestIncome": "4000", "incomeBeforeTax": "360000", "interestExpense": "671000", "operatingIncome": "-4594000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-667000", "nonInterestIncome": "None", "operatingExpenses": "5069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "4569000", "netIncomeFromContinuingOperations": "360000" }, "balance": { "goodwill": "1793000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "12956000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-306895000", "totalLiabilities": "28893000", "otherCurrentAssets": "934000", "totalCurrentAssets": "8892000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631000", "totalShareholderEquity": "-15937000", "capitalLeaseObligations": "631000", "otherCurrentLiabilities": "23992000", "totalCurrentLiabilities": "28578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315000", "cashAndShortTermInvestments": "7797000", "commonStockSharesOutstanding": "31734333", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "7797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4575000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983000, "cost_of_revenue": 508000, "gross_profit": 475000, "research_and_development": 558000, "selling_general_admin": 4569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4594000, "depreciation_amortisation": 100000, "ebitda": -4494000, "interest_expense": 671000, "interest_income": null, "other_non_operating": null, "pretax_income": 360000, "tax_provision": null, "effective_tax_rate": null, "net_income": 360000, "net_income_continuing_ops": 360000, "net_income_to_common": 360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7797000, "short_term_investments": null, "net_receivables": 161000, "inventory": null, "other_current_assets": null, "total_current_assets": 8892000, "net_ppe": null, "goodwill": 1793000, "intangible_assets": 925000, "goodwill_and_intangibles": 2718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4064000, "total_assets": 12956000, "short_term_debt": 316000, "accounts_payable": 4270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315000, "total_liabilities": 28893000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306895000, "total_equity": -15937000, "shares_outstanding": 31734333, "operating_cash_flow": -3713000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4575000, "free_cash_flow": -3713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4594000", "ebitda": "-4494000", "netIncome": "360000", "grossProfit": "475000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "508000", "interestIncome": "4000", "incomeBeforeTax": "360000", "interestExpense": "671000", "operatingIncome": "-4594000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-667000", "nonInterestIncome": "None", "operatingExpenses": "5069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "4569000", "netIncomeFromContinuingOperations": "360000" }, "balance": { "goodwill": "1793000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "12956000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-306895000", "totalLiabilities": "28893000", "otherCurrentAssets": "934000", "totalCurrentAssets": "8892000", "currentLongTermDebt": "None", "longTermInvestments": "397000", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631000", "totalShareholderEquity": "-15937000", "capitalLeaseObligations": "631000", "otherCurrentLiabilities": "23992000", "totalCurrentLiabilities": "28578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315000", "cashAndShortTermInvestments": "7797000", "commonStockSharesOutstanding": "31734333", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "7797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4575000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 242000, "cost_of_revenue": 138000, "gross_profit": 104000, "ebit": -4118000, "ebitda": -4077000, "pretax_income": -5890000, "tax_provision": null, "net_income": -5890000, "net_income_to_common": -5890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7184000, "total_current_assets": 11947000, "total_assets": 14996000, "short_term_debt": 189000, "long_term_debt": null, "total_debt": 189000, "total_liabilities": 40751000, "total_equity": -25755000, "shares_outstanding": 22231178, "goodwill_and_intangibles": 2387000 }, "cash_flow": { "operating_cash_flow": -2891000, "capital_expenditure": 0, "free_cash_flow": -2891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132484, "ticker_id": 7374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4118000", "ebitda": "-4077000", "netIncome": "-5890000", "grossProfit": "104000", "depreciation": "None", "totalRevenue": "242000", "costOfRevenue": "138000", "interestIncome": "2000", "incomeBeforeTax": "-5890000", "interestExpense": "0", "operatingIncome": "-4118000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "4222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2808000", "netIncomeFromContinuingOperations": "-5890000" }, "balance": { "goodwill": "610000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "14996000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1777000", "reportedCurrency": "USD", "retainedEarnings": "-307256000", "totalLiabilities": "40751000", "otherCurrentAssets": "4524000", "totalCurrentAssets": "11947000", "currentLongTermDebt": "10061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049000", "currentAccountsPayable": "4257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347000", "totalShareholderEquity": "-25755000", "capitalLeaseObligations": "347000", "otherCurrentLiabilities": "36147000", "totalCurrentLiabilities": "40593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158000", "cashAndShortTermInvestments": "7184000", "commonStockSharesOutstanding": "22231178", "intangibleAssetsExcludingGoodwill": "1777000", "cashAndCashEquivalentsAtCarryingValue": "7184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9726000", "cashflowFromInvestment": "-2561000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242000, "cost_of_revenue": 138000, "gross_profit": 104000, "research_and_development": 1429000, "selling_general_admin": 2808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4118000, "depreciation_amortisation": 41000, "ebitda": -4077000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5890000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5890000, "net_income_continuing_ops": -5890000, "net_income_to_common": -5890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7184000, "short_term_investments": null, "net_receivables": 239000, "inventory": null, "other_current_assets": null, "total_current_assets": 11947000, "net_ppe": null, "goodwill": 610000, "intangible_assets": 1777000, "goodwill_and_intangibles": 2387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3049000, "total_assets": 14996000, "short_term_debt": 189000, "accounts_payable": 4257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158000, "total_liabilities": 40751000, "total_debt": 189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307256000, "total_equity": -25755000, "shares_outstanding": 22231178, "operating_cash_flow": -2891000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9726000, "free_cash_flow": -2891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4118000", "ebitda": "-4077000", "netIncome": "-5890000", "grossProfit": "104000", "depreciation": "None", "totalRevenue": "242000", "costOfRevenue": "138000", "interestIncome": "2000", "incomeBeforeTax": "-5890000", "interestExpense": "0", "operatingIncome": "-4118000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "4222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2808000", "netIncomeFromContinuingOperations": "-5890000" }, "balance": { "goodwill": "610000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "14996000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1777000", "reportedCurrency": "USD", "retainedEarnings": "-307256000", "totalLiabilities": "40751000", "otherCurrentAssets": "4524000", "totalCurrentAssets": "11947000", "currentLongTermDebt": "10061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049000", "currentAccountsPayable": "4257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347000", "totalShareholderEquity": "-25755000", "capitalLeaseObligations": "347000", "otherCurrentLiabilities": "36147000", "totalCurrentLiabilities": "40593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158000", "cashAndShortTermInvestments": "7184000", "commonStockSharesOutstanding": "22231178", "intangibleAssetsExcludingGoodwill": "1777000", "cashAndCashEquivalentsAtCarryingValue": "7184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9726000", "cashflowFromInvestment": "-2561000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3730000, "ebitda": -17581000, "pretax_income": -17581000, "tax_provision": null, "net_income": -17581000, "net_income_to_common": -17581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2910000, "total_current_assets": 4590000, "total_assets": 4838000, "short_term_debt": 10232000, "long_term_debt": null, "total_debt": 10232000, "total_liabilities": 40453000, "total_equity": -35615000, "shares_outstanding": 17934196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4028000, "capital_expenditure": 0, "free_cash_flow": -4028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132485, "ticker_id": 7374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3730000", "ebitda": "-17581000", "netIncome": "-17581000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-17581000", "interestExpense": "0", "operatingIncome": "-3730000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "3730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2743000", "netIncomeFromContinuingOperations": "-17581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "4838000", "longTermDebt": "None", "shortTermDebt": "10232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301366000", "totalLiabilities": "40453000", "otherCurrentAssets": "1680000", "totalCurrentAssets": "4590000", "currentLongTermDebt": "10232000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "3630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10232000", "totalShareholderEquity": "-35615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26591000", "totalCurrentLiabilities": "40453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2910000", "commonStockSharesOutstanding": "17934196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4028000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 987000, "selling_general_admin": 2743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3730000, "depreciation_amortisation": null, "ebitda": -17581000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17581000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17581000, "net_income_continuing_ops": -17581000, "net_income_to_common": -17581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248000, "total_assets": 4838000, "short_term_debt": 10232000, "accounts_payable": 3630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 40453000, "total_debt": 10232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301366000, "total_equity": -35615000, "shares_outstanding": 17934196, "operating_cash_flow": -4028000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1390000, "free_cash_flow": -4028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3730000", "ebitda": "-17581000", "netIncome": "-17581000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-17581000", "interestExpense": "0", "operatingIncome": "-3730000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "3730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2743000", "netIncomeFromContinuingOperations": "-17581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "4838000", "longTermDebt": "None", "shortTermDebt": "10232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301366000", "totalLiabilities": "40453000", "otherCurrentAssets": "1680000", "totalCurrentAssets": "4590000", "currentLongTermDebt": "10232000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "3630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10232000", "totalShareholderEquity": "-35615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26591000", "totalCurrentLiabilities": "40453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2910000", "commonStockSharesOutstanding": "17934196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4028000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 2000, "gross_profit": 2000, "ebit": -9078000, "ebitda": -5512000, "pretax_income": -5512000, "tax_provision": null, "net_income": -5512000, "net_income_to_common": -5512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5548000, "total_current_assets": 7256000, "total_assets": 7590000, "short_term_debt": 8397000, "long_term_debt": null, "total_debt": 8397000, "total_liabilities": 32751000, "total_equity": -25161000, "shares_outstanding": 16410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3480000, "capital_expenditure": 0, "free_cash_flow": -3480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132486, "ticker_id": 7374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9078000", "ebitda": "-5512000", "netIncome": "-5512000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "2000", "interestIncome": "4000", "incomeBeforeTax": "-5512000", "interestExpense": "0", "operatingIncome": "-3847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "3847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2943000", "netIncomeFromContinuingOperations": "-5512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "7590000", "longTermDebt": "None", "shortTermDebt": "8397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283785000", "totalLiabilities": "32751000", "otherCurrentAssets": "1708000", "totalCurrentAssets": "7256000", "currentLongTermDebt": "8397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334000", "currentAccountsPayable": "4311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8397000", "totalShareholderEquity": "-25161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20043000", "totalCurrentLiabilities": "32751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5011000", "cashAndShortTermInvestments": "5548000", "commonStockSharesOutstanding": "16410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7585000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 2000, "gross_profit": 2000, "research_and_development": 804000, "selling_general_admin": 2943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9078000, "depreciation_amortisation": 1000, "ebitda": -5512000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5512000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5512000, "net_income_continuing_ops": -5512000, "net_income_to_common": -5512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334000, "total_assets": 7590000, "short_term_debt": 8397000, "accounts_payable": 4311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5011000, "total_liabilities": 32751000, "total_debt": 8397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283785000, "total_equity": -25161000, "shares_outstanding": 16410000, "operating_cash_flow": -3480000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7585000, "free_cash_flow": -3480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9078000", "ebitda": "-5512000", "netIncome": "-5512000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "2000", "interestIncome": "4000", "incomeBeforeTax": "-5512000", "interestExpense": "0", "operatingIncome": "-3847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "3847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2943000", "netIncomeFromContinuingOperations": "-5512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "7590000", "longTermDebt": "None", "shortTermDebt": "8397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283785000", "totalLiabilities": "32751000", "otherCurrentAssets": "1708000", "totalCurrentAssets": "7256000", "currentLongTermDebt": "8397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334000", "currentAccountsPayable": "4311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8397000", "totalShareholderEquity": "-25161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20043000", "totalCurrentLiabilities": "32751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5011000", "cashAndShortTermInvestments": "5548000", "commonStockSharesOutstanding": "16410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7585000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -9078000, "ebitda": -9077000, "pretax_income": -9078000, "tax_provision": null, "net_income": -9078000, "net_income_to_common": -9078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1443000, "total_current_assets": 3302000, "total_assets": 3651000, "short_term_debt": 1566000, "long_term_debt": 5011000, "total_debt": 6577000, "total_liabilities": 26874000, "total_equity": -23223000, "shares_outstanding": 10517000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2098000, "capital_expenditure": 0, "free_cash_flow": -2098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132487, "ticker_id": 7374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9078000", "ebitda": "-9077000", "netIncome": "-9078000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "1000", "interestIncome": "4000", "incomeBeforeTax": "-9078000", "interestExpense": "0", "operatingIncome": "-3634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "3633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2598000", "netIncomeFromContinuingOperations": "-9078000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3651000", "longTermDebt": "5011000", "shortTermDebt": "1566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278273000", "totalLiabilities": "26874000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "3302000", "currentLongTermDebt": "1566000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349000", "currentAccountsPayable": "4130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6577000", "totalShareholderEquity": "-23223000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16167000", "totalCurrentLiabilities": "21863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5011000", "cashAndShortTermInvestments": "1443000", "commonStockSharesOutstanding": "10517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2098000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1036000, "selling_general_admin": 2598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9078000, "depreciation_amortisation": 1000, "ebitda": -9077000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9078000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9078000, "net_income_continuing_ops": -9078000, "net_income_to_common": -9078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1443000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 3302000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349000, "total_assets": 3651000, "short_term_debt": 1566000, "accounts_payable": 4130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21863000, "long_term_debt": 5011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5011000, "total_liabilities": 26874000, "total_debt": 6577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278273000, "total_equity": -23223000, "shares_outstanding": 10517000, "operating_cash_flow": -2098000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1895000, "free_cash_flow": -2098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9078000", "ebitda": "-9077000", "netIncome": "-9078000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "1000", "interestIncome": "4000", "incomeBeforeTax": "-9078000", "interestExpense": "0", "operatingIncome": "-3634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "3633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2598000", "netIncomeFromContinuingOperations": "-9078000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3651000", "longTermDebt": "5011000", "shortTermDebt": "1566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278273000", "totalLiabilities": "26874000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "3302000", "currentLongTermDebt": "1566000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349000", "currentAccountsPayable": "4130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6577000", "totalShareholderEquity": "-23223000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16167000", "totalCurrentLiabilities": "21863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5011000", "cashAndShortTermInvestments": "1443000", "commonStockSharesOutstanding": "10517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2098000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -1623000, "ebitda": -1621000, "pretax_income": -1623000, "tax_provision": null, "net_income": -1623000, "net_income_to_common": -1623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646000, "total_current_assets": 4106000, "total_assets": 4462000, "short_term_debt": 3684000, "long_term_debt": 2985000, "total_debt": 6669000, "total_liabilities": 23284000, "total_equity": -18822000, "shares_outstanding": 10974000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2306000, "capital_expenditure": 0, "free_cash_flow": -2306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132489, "ticker_id": 7374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1623000", "ebitda": "-1621000", "netIncome": "-1623000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "6000", "incomeBeforeTax": "-1623000", "interestExpense": "0", "operatingIncome": "-3022000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "3020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2411000", "netIncomeFromContinuingOperations": "-1623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "4462000", "longTermDebt": "2985000", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269195000", "totalLiabilities": "23284000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "4106000", "currentLongTermDebt": "3684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356000", "currentAccountsPayable": "4866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000", "totalShareholderEquity": "-18822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11749000", "totalCurrentLiabilities": "20299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2985000", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "10974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2054000", "cashflowFromInvestment": "None", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 611000, "selling_general_admin": 2411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1623000, "depreciation_amortisation": 2000, "ebitda": -1621000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1623000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1623000, "net_income_continuing_ops": -1623000, "net_income_to_common": -1623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 4106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356000, "total_assets": 4462000, "short_term_debt": 3684000, "accounts_payable": 4866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20299000, "long_term_debt": 2985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2985000, "total_liabilities": 23284000, "total_debt": 6669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269195000, "total_equity": -18822000, "shares_outstanding": 10974000, "operating_cash_flow": -2306000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2054000, "free_cash_flow": -2306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1623000", "ebitda": "-1621000", "netIncome": "-1623000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "6000", "incomeBeforeTax": "-1623000", "interestExpense": "0", "operatingIncome": "-3022000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "3020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2411000", "netIncomeFromContinuingOperations": "-1623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "4462000", "longTermDebt": "2985000", "shortTermDebt": "3684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269195000", "totalLiabilities": "23284000", "otherCurrentAssets": "2454000", "totalCurrentAssets": "4106000", "currentLongTermDebt": "3684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356000", "currentAccountsPayable": "4866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000", "totalShareholderEquity": "-18822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11749000", "totalCurrentLiabilities": "20299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2985000", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "10974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2306000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2054000", "cashflowFromInvestment": "None", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -7048000, "ebitda": -7047000, "pretax_income": -7897000, "tax_provision": null, "net_income": -7897000, "net_income_to_common": -7897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898000, "total_current_assets": 4880000, "total_assets": 5264000, "short_term_debt": 8594000, "long_term_debt": null, "total_debt": 8594000, "total_liabilities": 23655000, "total_equity": -18391000, "shares_outstanding": 10517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3505000, "capital_expenditure": 0, "free_cash_flow": -3505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132490, "ticker_id": 7374, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7048000", "ebitda": "-7047000", "netIncome": "-7897000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "7000", "incomeBeforeTax": "-7897000", "interestExpense": "849000", "operatingIncome": "-7050000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "7049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4246000", "netIncomeFromContinuingOperations": "-7897000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "5264000", "longTermDebt": "None", "shortTermDebt": "8594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267572000", "totalLiabilities": "23655000", "otherCurrentAssets": "2976000", "totalCurrentAssets": "4880000", "currentLongTermDebt": "7651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384000", "currentAccountsPayable": "5015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8594000", "totalShareholderEquity": "-18391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10046000", "totalCurrentLiabilities": "23655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18640000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "10517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3505000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4083999", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2804000, "selling_general_admin": 4246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7048000, "depreciation_amortisation": 1000, "ebitda": -7047000, "interest_expense": 849000, "interest_income": null, "other_non_operating": null, "pretax_income": -7897000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7897000, "net_income_continuing_ops": -7897000, "net_income_to_common": -7897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 4880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384000, "total_assets": 5264000, "short_term_debt": 8594000, "accounts_payable": 5015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18640000, "total_liabilities": 23655000, "total_debt": 8594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267572000, "total_equity": -18391000, "shares_outstanding": 10517000, "operating_cash_flow": -3505000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4083999, "free_cash_flow": -3505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7048000", "ebitda": "-7047000", "netIncome": "-7897000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "7000", "incomeBeforeTax": "-7897000", "interestExpense": "849000", "operatingIncome": "-7050000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "7049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4246000", "netIncomeFromContinuingOperations": "-7897000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "5264000", "longTermDebt": "None", "shortTermDebt": "8594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267572000", "totalLiabilities": "23655000", "otherCurrentAssets": "2976000", "totalCurrentAssets": "4880000", "currentLongTermDebt": "7651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384000", "currentAccountsPayable": "5015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8594000", "totalShareholderEquity": "-18391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10046000", "totalCurrentLiabilities": "23655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18640000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "10517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3505000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4083999", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -6298000, "ebitda": -6297000, "pretax_income": -6528000, "tax_provision": -42276, "net_income": -6528000, "net_income_to_common": -6528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319000, "total_current_assets": 3347000, "total_assets": 3788000, "short_term_debt": 6779000, "long_term_debt": null, "total_debt": 6779000, "total_liabilities": 18857000, "total_equity": -15069000, "shares_outstanding": 8852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3671000, "capital_expenditure": 1000, "free_cash_flow": -3670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132491, "ticker_id": 7374, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6298000", "ebitda": "-6297000", "netIncome": "-6528000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "1000", "interestIncome": "27000", "incomeBeforeTax": "-6528000", "interestExpense": "230000", "operatingIncome": "-5998000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-42276", "reportedCurrency": "USD", "netInterestIncome": "-203000", "nonInterestIncome": "None", "operatingExpenses": "5997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "-6528000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3788000", "longTermDebt": "None", "shortTermDebt": "6779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259675000", "totalLiabilities": "18857000", "otherCurrentAssets": "2022000", "totalCurrentAssets": "3347000", "currentLongTermDebt": "6779000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441000", "currentAccountsPayable": "6265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6779000", "totalShareholderEquity": "-15069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5813000", "totalCurrentLiabilities": "18857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12592000", "cashAndShortTermInvestments": "1319000", "commonStockSharesOutstanding": "8852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3671000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1748000, "selling_general_admin": 4250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6298000, "depreciation_amortisation": 1000, "ebitda": -6297000, "interest_expense": 230000, "interest_income": null, "other_non_operating": null, "pretax_income": -6528000, "tax_provision": -42276, "effective_tax_rate": null, "net_income": -6528000, "net_income_continuing_ops": -6528000, "net_income_to_common": -6528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319000, "short_term_investments": null, "net_receivables": 6000, "inventory": -6000, "other_current_assets": null, "total_current_assets": 3347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441000, "total_assets": 3788000, "short_term_debt": 6779000, "accounts_payable": 6265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12592000, "total_liabilities": 18857000, "total_debt": 6779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259675000, "total_equity": -15069000, "shares_outstanding": 8852000, "operating_cash_flow": -3671000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395000, "free_cash_flow": -3670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6298000", "ebitda": "-6297000", "netIncome": "-6528000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "1000", "interestIncome": "27000", "incomeBeforeTax": "-6528000", "interestExpense": "230000", "operatingIncome": "-5998000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-42276", "reportedCurrency": "USD", "netInterestIncome": "-203000", "nonInterestIncome": "None", "operatingExpenses": "5997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "-6528000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3788000", "longTermDebt": "None", "shortTermDebt": "6779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259675000", "totalLiabilities": "18857000", "otherCurrentAssets": "2022000", "totalCurrentAssets": "3347000", "currentLongTermDebt": "6779000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441000", "currentAccountsPayable": "6265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6779000", "totalShareholderEquity": "-15069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5813000", "totalCurrentLiabilities": "18857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12592000", "cashAndShortTermInvestments": "1319000", "commonStockSharesOutstanding": "8852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3671000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -4252000, "ebitda": -4251000, "pretax_income": -4332000, "tax_provision": -1394000, "net_income": -4332000, "net_income_to_common": -4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4595000, "total_current_assets": 6884000, "total_assets": 7315000, "short_term_debt": 9161000, "long_term_debt": null, "total_debt": 9161000, "total_liabilities": 19048000, "total_equity": -11733000, "shares_outstanding": 83919554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3192000, "capital_expenditure": 4000, "free_cash_flow": -3188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132492, "ticker_id": 7374, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4252000", "ebitda": "-4251000", "netIncome": "-4332000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "1000", "interestIncome": "74000", "incomeBeforeTax": "-4332000", "interestExpense": "80000", "operatingIncome": "-4406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1394000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "4405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "-4332000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "7315000", "longTermDebt": "None", "shortTermDebt": "9161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253147000", "totalLiabilities": "19048000", "otherCurrentAssets": "2289000", "totalCurrentAssets": "6884000", "currentLongTermDebt": "9161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431000", "currentAccountsPayable": "4632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9161000", "totalShareholderEquity": "-11733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5255000", "totalCurrentLiabilities": "19048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "83919554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3192000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2534000, "selling_general_admin": 1872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4252000, "depreciation_amortisation": 1000, "ebitda": -4251000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -4332000, "tax_provision": -1394000, "effective_tax_rate": null, "net_income": -4332000, "net_income_continuing_ops": -4332000, "net_income_to_common": -4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4595000, "short_term_investments": null, "net_receivables": 6000, "inventory": -6000, "other_current_assets": null, "total_current_assets": 6884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431000, "total_assets": 7315000, "short_term_debt": 9161000, "accounts_payable": 4632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19048000, "total_debt": 9161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253147000, "total_equity": -11733000, "shares_outstanding": 83919554, "operating_cash_flow": -3192000, "stock_based_compensation": -1203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116000, "free_cash_flow": -3188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4252000", "ebitda": "-4251000", "netIncome": "-4332000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "1000", "interestIncome": "74000", "incomeBeforeTax": "-4332000", "interestExpense": "80000", "operatingIncome": "-4406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1394000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "4405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "-4332000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "7315000", "longTermDebt": "None", "shortTermDebt": "9161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253147000", "totalLiabilities": "19048000", "otherCurrentAssets": "2289000", "totalCurrentAssets": "6884000", "currentLongTermDebt": "9161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431000", "currentAccountsPayable": "4632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9161000", "totalShareholderEquity": "-11733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5255000", "totalCurrentLiabilities": "19048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4595000", "commonStockSharesOutstanding": "83919554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3192000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -6022000, "ebitda": -6020000, "pretax_income": -6062000, "tax_provision": 40000, "net_income": -6062000, "net_income_to_common": -6062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8902000, "total_current_assets": 13089000, "total_assets": 13110000, "short_term_debt": 10069000, "long_term_debt": null, "total_debt": 10069000, "total_liabilities": 19327000, "total_equity": -6217000, "shares_outstanding": 8195000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4564000, "capital_expenditure": 2000, "free_cash_flow": -4562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132494, "ticker_id": 7374, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6022000", "ebitda": "-6020000", "netIncome": "-6062000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "119000", "incomeBeforeTax": "-6062000", "interestExpense": "40000", "operatingIncome": "-5808000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "5806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2494000", "netIncomeFromContinuingOperations": "-6062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "13110000", "longTermDebt": "None", "shortTermDebt": "10069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248815000", "totalLiabilities": "19327000", "otherCurrentAssets": "4181000", "totalCurrentAssets": "13089000", "currentLongTermDebt": "10069000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21000", "currentAccountsPayable": "3631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10069000", "totalShareholderEquity": "-6217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5627000", "totalCurrentLiabilities": "19327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8902000", "commonStockSharesOutstanding": "8195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4564000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1501000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 3314000, "selling_general_admin": 2494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6022000, "depreciation_amortisation": 2000, "ebitda": -6020000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -6062000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -6062000, "net_income_continuing_ops": -6062000, "net_income_to_common": -6062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8902000, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 13089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21000, "total_assets": 13110000, "short_term_debt": 10069000, "accounts_payable": 3631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19327000, "total_debt": 10069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248815000, "total_equity": -6217000, "shares_outstanding": 8195000, "operating_cash_flow": -4564000, "stock_based_compensation": 351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1501000, "free_cash_flow": -4562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6022000", "ebitda": "-6020000", "netIncome": "-6062000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "119000", "incomeBeforeTax": "-6062000", "interestExpense": "40000", "operatingIncome": "-5808000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "5806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2494000", "netIncomeFromContinuingOperations": "-6062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "13110000", "longTermDebt": "None", "shortTermDebt": "10069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248815000", "totalLiabilities": "19327000", "otherCurrentAssets": "4181000", "totalCurrentAssets": "13089000", "currentLongTermDebt": "10069000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21000", "currentAccountsPayable": "3631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10069000", "totalShareholderEquity": "-6217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5627000", "totalCurrentLiabilities": "19327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8902000", "commonStockSharesOutstanding": "8195000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4564000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1501000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -8717000, "ebitda": -8716000, "pretax_income": -8717000, "tax_provision": -250000, "net_income": -8717000, "net_income_to_common": -8717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14969000, "total_current_assets": 19788000, "total_assets": 19809000, "short_term_debt": 12692000, "long_term_debt": null, "total_debt": 12692000, "total_liabilities": 22617000, "total_equity": -2808000, "shares_outstanding": 73222000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7812000, "capital_expenditure": 2000, "free_cash_flow": -7810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132495, "ticker_id": 7374, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:11.954337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8717000", "ebitda": "-8716000", "netIncome": "-8717000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "145000", "incomeBeforeTax": "-8717000", "interestExpense": "0", "operatingIncome": "-7938000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "145000", "nonInterestIncome": "None", "operatingExpenses": "7937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3873000", "otherNonOperatingIncome": "-529000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4065000", "netIncomeFromContinuingOperations": "-8717000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "19809000", "longTermDebt": "None", "shortTermDebt": "12692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242753000", "totalLiabilities": "22617000", "otherCurrentAssets": "4813000", "totalCurrentAssets": "19788000", "currentLongTermDebt": "12692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21000", "currentAccountsPayable": "2205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12692000", "totalShareholderEquity": "-2808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7720000", "totalCurrentLiabilities": "22617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14969000", "commonStockSharesOutstanding": "73222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7812000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6273000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 3873000, "selling_general_admin": 4065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8717000, "depreciation_amortisation": 1000, "ebitda": -8716000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8717000, "tax_provision": -250000, "effective_tax_rate": null, "net_income": -8717000, "net_income_continuing_ops": -8717000, "net_income_to_common": -8717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14969000, "short_term_investments": null, "net_receivables": 6000, "inventory": -6000, "other_current_assets": null, "total_current_assets": 19788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21000, "total_assets": 19809000, "short_term_debt": 12692000, "accounts_payable": 2205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 22617000, "total_debt": 12692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242753000, "total_equity": -2808000, "shares_outstanding": 73222000, "operating_cash_flow": -7812000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6273000, "free_cash_flow": -7810000, "net_change_in_cash": -1537000 }, "raw_data": { "income": { "ebit": "-8717000", "ebitda": "-8716000", "netIncome": "-8717000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "145000", "incomeBeforeTax": "-8717000", "interestExpense": "0", "operatingIncome": "-7938000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-250000", "reportedCurrency": "USD", "netInterestIncome": "145000", "nonInterestIncome": "None", "operatingExpenses": "7937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3873000", "otherNonOperatingIncome": "-529000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4065000", "netIncomeFromContinuingOperations": "-8717000" }, "balance": { "goodwill": "None", "inventory": "-6000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "19809000", "longTermDebt": "None", "shortTermDebt": "12692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242753000", "totalLiabilities": "22617000", "otherCurrentAssets": "4813000", "totalCurrentAssets": "19788000", "currentLongTermDebt": "12692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21000", "currentAccountsPayable": "2205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12692000", "totalShareholderEquity": "-2808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7720000", "totalCurrentLiabilities": "22617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14969000", "commonStockSharesOutstanding": "73222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7812000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6273000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }