{ "ticker": { "uuid": "786abd4f-27e7-4327-b3e6-831dffd4c606", "symbol": "TATAPOWER", "name": "Tata Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/786abd4f-27e7-4327-b3e6-831dffd4c606/", "api_url": "https://sharemaestro.com/factors/api/tickers/786abd4f-27e7-4327-b3e6-831dffd4c606/" }, "ticker_metadata": { "id": 18145, "uuid": "786abd4f-27e7-4327-b3e6-831dffd4c606", "symbol": "TATAPOWER", "name": "Tata Power Company Limited", "asset_type": "equity", "market_cap": 1344439058432, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Tata Power Company Limited engages in the generation, transmission, distribution, and trading of electricity in India and internationally. It operates through Thermal and Hydro, Renewables, Transmission and Distribution, and Others segments. The company generates power from hydroelectric and thermal sources, such as coal, gas, and oil; and provides related ancillary services. It also engages in the operation of transmission and distribution networks; and sale of power to retail customers through distribution network and related ancillary services. In addition, the company offers project management contracts/infrastructure management, and property development services, as well as rents oil tanks. Further, the company manufactures and sells solar cells and modules, and pumps; operates electric vehicle charging stations and coal mines; generates electricity through solar, wind, and waste heat sources; trades in power; and provides engineering, procurement, and construction, as well as logistics services. Additionally, it offers microgrid, rooftop solar, and home automation solutions. As of March 31, 2025, it had an installed generation capacity of 15,733 megawatt. Tata Power Company Limited was founded in 1915 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "786abd4f-27e7-4327-b3e6-831dffd4c606", "symbol": "TATAPOWER", "name": "Tata Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/786abd4f-27e7-4327-b3e6-831dffd4c606/", "api_url": "https://sharemaestro.com/factors/api/tickers/786abd4f-27e7-4327-b3e6-831dffd4c606/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.3, "quality": 0.3, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 409.2, "market_cap": 1307532980976.47, "pe_ratio": 34.8937, "earnings_yield": 0.0287, "ebitda_to_ev": 0.081, "shareholder_yield": 0, "roe": 0.0949, "piotroski_f_score": 6, "momentum_12_1": 0.0977, "volatility_252d": 0.2161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:08.332151+00:00", "batch_id": "" }, "size": { "price_close": 409.2, "market_cap": 1307532980976.4746, "market_cap_usd": 1307532980976.4746, "enterprise_value": 2061328680976.4746, "shares_outstanding": 3195339547, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.8937, "pb_ratio": 3.313, "ptbv_ratio": 3.313, "ps_ratio": 2.0944, "pcf_ratio": 21.8165, "pfcf_ratio": -16.9776, "ev_ebitda": 12.3404, "ev_ebit": 24.8833, "ev_sales": 3.3019, "ev_fcf": -26.7653, "earnings_yield": 0.0287, "fcf_yield": -0.0374, "price_to_sales": 2.0944, "price_to_book": 3.313, "price_to_cashflow": 21.8165, "ebitda_to_ev": 0.081, "sales_yield": 0.3029 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4043, "operating_margin": 0.1327, "net_margin": 0.06, "ebitda_margin": 0.2676, "fcf_margin": -0.1234, "roe": 0.0949, "roa": 0.0214, "roic": 0.0541, "roc_greenblatt": null, "asset_turnover": 0.3564, "cash_conversion": -2.0553, "accruals_ratio": -0.0128, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1225, "revenue_stability_5y": 0.0793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1441, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5127, "debt_to_assets": 0.4555, "interest_coverage": 1.5759, "current_ratio": 0.8065, "quick_ratio": 0.8065, "net_debt": 753795700000, "local_beta": 0.7183, "volatility_252d": 0.2161, "volatility_60d": 0.5024, "max_drawdown_12m": -0.1556, "risk_adjusted_momentum": 0.4519 }, "growth": { "revenue_growth_1y": -0.0466, "revenue_growth_3y_cagr": 0.0488, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0564, "eps_growth_3y_cagr": 0.0395, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1012, "revenue_growth": -0.0466, "earnings_growth": -0.0564 }, "momentum": { "price_return_1m": -0.0615, "price_return_3m": 0.0897, "price_return_6m": 0.0642, "price_return_9m": 0.0607, "price_return_12m": 0.0302, "price_return_12m_ex1m": 0.0977, "momentum_6m": 0.0642, "momentum_12m": 0.0302, "momentum_12_1": 0.0977, "distance_from_52w_high": -0.0795, "distance_from_52w_low": 0.1852, "relative_strength": 0.1379 }, "raw_ttm": { "revenue_ttm": 624285900000, "gross_profit_ttm": 252383300000, "ebit_ttm": 82839700000, "ebitda_ttm": 167038700000, "net_income_ttm": 37471900000, "eps_diluted_ttm": 11.727, "operating_cash_flow_ttm": 59933300000, "capital_expenditure_ttm": -136948300000, "fcf_ttm": -77015000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52567900000, "cash_and_equivalents": 44096700000, "total_current_assets": 317248000000, "total_current_liabilities": 393378100000, "net_ppe": null, "total_assets": 1751717800000, "total_debt": 797892400000, "total_equity": 394672100000, "net_working_capital": 11391100000, "book_value_per_share": 123.5149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.5149 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 48, "rank_pcf": 53, "rank_ev_ebitda": 39, "rank_ev_ebit": 58, "rank_earnings_yield": 62, "rank_fcf_yield": 79, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 58, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 49, "rank_fcf_margin": 82, "rank_piotroski": 32, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 35 }, "composites": { "value_composite": 70, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 91, "yield_composite": 70, "svqf_composite": 72, "vc1_composite": 63, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.3, "os_score": 0.3, "value_percentile": 0.3, "quality_percentile": 0.3, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7299, "ticker_id": 18145, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:08.332151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 409.2, "market_cap": 1307532980976.4746, "market_cap_usd": 1307532980976.4746, "enterprise_value": 2061328680976.4746, "shares_outstanding": 3195339547, "fx_rate_to_usd": null, "pe_ratio": 34.89369317, "pb_ratio": 3.31296025, "ptbv_ratio": 3.31296025, "ps_ratio": 2.0944458, "pcf_ratio": 21.81646899, "pfcf_ratio": -16.97764047, "ev_ebitda": 12.34042579, "ev_ebit": 24.88334314, "ev_sales": 3.30189851, "ev_fcf": -26.76528833, "earnings_yield": 0.02865847, "fcf_yield": -0.03736182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40427519, "operating_margin": 0.13269513, "net_margin": 0.06002362, "ebitda_margin": 0.26756763, "fcf_margin": -0.12336495, "roe": 0.09494439, "roa": 0.02139152, "roic": 0.05409797, "roc_greenblatt": null, "asset_turnover": 0.35638497, "cash_conversion": -2.05527342, "accruals_ratio": -0.0128225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.51270095, "debt_to_assets": 0.4554914, "interest_coverage": 1.57586093, "current_ratio": 0.80647092, "quick_ratio": 0.80647092, "net_debt": 753795700000, "revenue_growth_1y": -0.04657501, "revenue_growth_3y_cagr": 0.04877334, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05636112, "eps_growth_3y_cagr": 0.03945924, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10118505, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.122511, "revenue_stability_5y": 0.079254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06146786, "price_return_3m": 0.08974704, "price_return_6m": 0.0642393, "price_return_9m": 0.06065325, "price_return_12m": 0.03017982, "price_return_12m_ex1m": 0.09765002, "distance_from_52w_high": -0.07951856, "distance_from_52w_low": 0.18522813, "relative_strength": 0.13785956, "local_beta": 0.7183, "volatility_252d": 0.216111, "volatility_60d": 0.502381, "max_drawdown_12m": -0.15555829, "revenue_ttm": 624285900000, "gross_profit_ttm": 252383300000, "ebit_ttm": 82839700000, "ebitda_ttm": 167038700000, "net_income_ttm": 37471900000, "eps_diluted_ttm": 11.72704792, "operating_cash_flow_ttm": 59933300000, "capital_expenditure_ttm": -136948300000, "fcf_ttm": -77015000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52567900000, "cash_and_equivalents": 44096700000, "total_current_assets": 317248000000, "total_current_liabilities": 393378100000, "net_ppe": null, "total_assets": 1751717800000, "total_debt": 797892400000, "total_equity": 394672100000, "net_working_capital": 11391100000, "book_value_per_share": 123.51491733, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.51491733, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 62, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 48, "rank_pcf": 53, "rank_ev_ebitda": 39, "rank_ev_ebit": 58, "rank_earnings_yield": 62, "rank_fcf_yield": 79, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 58, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 49, "rank_fcf_margin": 82, "rank_piotroski": 32, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 35, "value_composite": 70, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 91, "yield_composite": 70, "svqf_composite": 72, "vc1_composite": 63, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 409.2, "os": 0.3, "value": 0.3, "quality": 0.3, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.8937, "earnings_yield": 0.0287, "shareholder_yield": 0, "roe": 0.0949, "momentum_12_1": 0.0977, "complete_fields": { "id": 7299, "ticker_id": 18145, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:08.332151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 409.2, "market_cap": 1307532980976.4746, "market_cap_usd": 1307532980976.4746, "enterprise_value": 2061328680976.4746, "shares_outstanding": 3195339547, "fx_rate_to_usd": null, "pe_ratio": 34.89369317, "pb_ratio": 3.31296025, "ptbv_ratio": 3.31296025, "ps_ratio": 2.0944458, "pcf_ratio": 21.81646899, "pfcf_ratio": -16.97764047, "ev_ebitda": 12.34042579, "ev_ebit": 24.88334314, "ev_sales": 3.30189851, "ev_fcf": -26.76528833, "earnings_yield": 0.02865847, "fcf_yield": -0.03736182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40427519, "operating_margin": 0.13269513, "net_margin": 0.06002362, "ebitda_margin": 0.26756763, "fcf_margin": -0.12336495, "roe": 0.09494439, "roa": 0.02139152, "roic": 0.05409797, "roc_greenblatt": null, "asset_turnover": 0.35638497, "cash_conversion": -2.05527342, "accruals_ratio": -0.0128225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.51270095, "debt_to_assets": 0.4554914, "interest_coverage": 1.57586093, "current_ratio": 0.80647092, "quick_ratio": 0.80647092, "net_debt": 753795700000, "revenue_growth_1y": -0.04657501, "revenue_growth_3y_cagr": 0.04877334, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05636112, "eps_growth_3y_cagr": 0.03945924, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10118505, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.122511, "revenue_stability_5y": 0.079254, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06146786, "price_return_3m": 0.08974704, "price_return_6m": 0.0642393, "price_return_9m": 0.06065325, "price_return_12m": 0.03017982, "price_return_12m_ex1m": 0.09765002, "distance_from_52w_high": -0.07951856, "distance_from_52w_low": 0.18522813, "relative_strength": 0.13785956, "local_beta": 0.7183, "volatility_252d": 0.216111, "volatility_60d": 0.502381, "max_drawdown_12m": -0.15555829, "revenue_ttm": 624285900000, "gross_profit_ttm": 252383300000, "ebit_ttm": 82839700000, "ebitda_ttm": 167038700000, "net_income_ttm": 37471900000, "eps_diluted_ttm": 11.72704792, "operating_cash_flow_ttm": 59933300000, "capital_expenditure_ttm": -136948300000, "fcf_ttm": -77015000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52567900000, "cash_and_equivalents": 44096700000, "total_current_assets": 317248000000, "total_current_liabilities": 393378100000, "net_ppe": null, "total_assets": 1751717800000, "total_debt": 797892400000, "total_equity": 394672100000, "net_working_capital": 11391100000, "book_value_per_share": 123.51491733, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.51491733, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 62, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 48, "rank_pcf": 53, "rank_ev_ebitda": 39, "rank_ev_ebit": 58, "rank_earnings_yield": 62, "rank_fcf_yield": 79, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 58, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 49, "rank_fcf_margin": 82, "rank_piotroski": 32, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 35, "value_composite": 70, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 91, "yield_composite": 70, "svqf_composite": 72, "vc1_composite": 63, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 624285900000, "cost_of_revenue": 371902600000, "gross_profit": 252383300000, "ebit": 82839700000, "ebitda": 167038700000, "pretax_income": null, "tax_provision": null, "net_income": 37471900000, "net_income_to_common": 37471900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44096700000, "total_current_assets": 317248000000, "total_assets": 1751717800000, "short_term_debt": 131617900000, "long_term_debt": 616085700000, "total_debt": 797892400000, "total_liabilities": null, "total_equity": 394672100000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59933300000, "capital_expenditure": -136948300000, "free_cash_flow": -77015000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380761, "ticker_id": 18145, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167038700000", "netIncome": "37471900000", "grossProfit": "252383300000", "totalRevenue": "624285900000", "costOfRevenue": "371902600000", "interestExpense": "52567900000", "operatingIncome": "82839700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48110900000" }, "balance": { "totalDebt": "797892400000", "totalAssets": "1751717800000", "longTermDebt": "616085700000", "shortTermDebt": "131617900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "317248000000", "totalShareholderEquity": "394672100000", "totalCurrentLiabilities": "393378100000", "cashAndShortTermInvestments": "44096700000" }, "cashflow": { "freeCashFlow": "-77015000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "59933300000", "repurchaseOfStock": null, "capitalExpenditures": "-136948300000" } }, "revenue": 624285900000, "cost_of_revenue": 371902600000, "gross_profit": 252383300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82839700000, "depreciation_amortisation": 48110900000, "ebitda": 167038700000, "interest_expense": 52567900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37471900000, "net_income_continuing_ops": null, "net_income_to_common": 37471900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44096700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317248000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1751717800000, "short_term_debt": 131617900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393378100000, "long_term_debt": 616085700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797892400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 394672100000, "shares_outstanding": 3195339547, "operating_cash_flow": 59933300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136948300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167038700000", "netIncome": "37471900000", "grossProfit": "252383300000", "totalRevenue": "624285900000", "costOfRevenue": "371902600000", "interestExpense": "52567900000", "operatingIncome": "82839700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48110900000" }, "balance": { "totalDebt": "797892400000", "totalAssets": "1751717800000", "longTermDebt": "616085700000", "shortTermDebt": "131617900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "317248000000", "totalShareholderEquity": "394672100000", "totalCurrentLiabilities": "393378100000", "cashAndShortTermInvestments": "44096700000" }, "cashflow": { "freeCashFlow": "-77015000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "59933300000", "repurchaseOfStock": null, "capitalExpenditures": "-136948300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 654782400000, "cost_of_revenue": 402324300000, "gross_profit": 252458100000, "ebit": 98130100000, "ebitda": 151389200000, "pretax_income": null, "tax_provision": null, "net_income": 39710000000, "net_income_to_common": 39710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48624700000, "total_current_assets": 299018600000, "total_assets": 1567102200000, "short_term_debt": 191458600000, "long_term_debt": 441297200000, "total_debt": 679958200000, "total_liabilities": null, "total_equity": 358406700000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126801900000, "capital_expenditure": -172728400000, "free_cash_flow": -45926500000, "dividends_paid": -6390700000, "share_repurchases": null, "shares_issued": 22528000000, "net_debt_issued": 85702100000 }, "complete_fields": { "id": 380766, "ticker_id": 18145, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151389200000", "netIncome": "39710000000", "grossProfit": "252458100000", "totalRevenue": "654782400000", "costOfRevenue": "402324300000", "interestExpense": "47024400000", "operatingIncome": "98130100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41168600000" }, "balance": { "totalDebt": "679958200000", "totalAssets": "1567102200000", "longTermDebt": "441297200000", "shortTermDebt": "191458600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "299018600000", "totalShareholderEquity": "358406700000", "totalCurrentLiabilities": "453830800000", "cashAndShortTermInvestments": "48624700000" }, "cashflow": { "freeCashFlow": "-45926500000", "dividendsPaid": "-6390700000", "issuanceOfDebt": "431576100000", "issuanceOfStock": "22528000000", "repaymentOfDebt": "-345874000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "126801900000", "repurchaseOfStock": null, "capitalExpenditures": "-172728400000" } }, "revenue": 654782400000, "cost_of_revenue": 402324300000, "gross_profit": 252458100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98130100000, "depreciation_amortisation": 41168600000, "ebitda": 151389200000, "interest_expense": 47024400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39710000000, "net_income_continuing_ops": null, "net_income_to_common": 39710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48624700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299018600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1567102200000, "short_term_debt": 191458600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453830800000, "long_term_debt": 441297200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 679958200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 358406700000, "shares_outstanding": 3195339547, "operating_cash_flow": 126801900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172728400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6390700000, "share_repurchases": null, "shares_issued": 22528000000, "net_debt_issued": 85702100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45926500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151389200000", "netIncome": "39710000000", "grossProfit": "252458100000", "totalRevenue": "654782400000", "costOfRevenue": "402324300000", "interestExpense": "47024400000", "operatingIncome": "98130100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41168600000" }, "balance": { "totalDebt": "679958200000", "totalAssets": "1567102200000", "longTermDebt": "441297200000", "shortTermDebt": "191458600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "299018600000", "totalShareholderEquity": "358406700000", "totalCurrentLiabilities": "453830800000", "cashAndShortTermInvestments": "48624700000" }, "cashflow": { "freeCashFlow": "-45926500000", "dividendsPaid": "-6390700000", "issuanceOfDebt": "431576100000", "issuanceOfStock": "22528000000", "repaymentOfDebt": "-345874000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "126801900000", "repurchaseOfStock": null, "capitalExpenditures": "-172728400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 603880300000, "cost_of_revenue": 440313400000, "gross_profit": 163566900000, "ebit": 68019600000, "ebitda": 137683700000, "pretax_income": null, "tax_provision": null, "net_income": 36962500000, "net_income_to_common": 36962500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33243400000, "total_current_assets": 284653800000, "total_assets": 1395524200000, "short_term_debt": 174048700000, "long_term_debt": 373922500000, "total_debt": 590067600000, "total_liabilities": null, "total_equity": 323552900000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125043700000, "capital_expenditure": -132410300000, "free_cash_flow": -7366600000, "dividends_paid": -6390700000, "share_repurchases": null, "shares_issued": 11178300000, "net_debt_issued": 5125900000 }, "complete_fields": { "id": 380768, "ticker_id": 18145, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137683700000", "netIncome": "36962500000", "grossProfit": "163566900000", "totalRevenue": "603880300000", "costOfRevenue": "440313400000", "interestExpense": "42499800000", "operatingIncome": "68019600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37863700000" }, "balance": { "totalDebt": "590067600000", "totalAssets": "1395524200000", "longTermDebt": "373922500000", "shortTermDebt": "174048700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "284653800000", "totalShareholderEquity": "323552900000", "totalCurrentLiabilities": "422122300000", "cashAndShortTermInvestments": "33243400000" }, "cashflow": { "freeCashFlow": "-7366600000", "dividendsPaid": "-6390700000", "issuanceOfDebt": "688885500000", "issuanceOfStock": "11178300000", "repaymentOfDebt": "-683759600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "125043700000", "repurchaseOfStock": null, "capitalExpenditures": "-132410300000" } }, "revenue": 603880300000, "cost_of_revenue": 440313400000, "gross_profit": 163566900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68019600000, "depreciation_amortisation": 37863700000, "ebitda": 137683700000, "interest_expense": 42499800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36962500000, "net_income_continuing_ops": null, "net_income_to_common": 36962500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33243400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284653800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1395524200000, "short_term_debt": 174048700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422122300000, "long_term_debt": 373922500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 590067600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 323552900000, "shares_outstanding": 3195339547, "operating_cash_flow": 125043700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132410300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6390700000, "share_repurchases": null, "shares_issued": 11178300000, "net_debt_issued": 5125900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7366600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137683700000", "netIncome": "36962500000", "grossProfit": "163566900000", "totalRevenue": "603880300000", "costOfRevenue": "440313400000", "interestExpense": "42499800000", "operatingIncome": "68019600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37863700000" }, "balance": { "totalDebt": "590067600000", "totalAssets": "1395524200000", "longTermDebt": "373922500000", "shortTermDebt": "174048700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "284653800000", "totalShareholderEquity": "323552900000", "totalCurrentLiabilities": "422122300000", "cashAndShortTermInvestments": "33243400000" }, "cashflow": { "freeCashFlow": "-7366600000", "dividendsPaid": "-6390700000", "issuanceOfDebt": "688885500000", "issuanceOfStock": "11178300000", "repaymentOfDebt": "-683759600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "125043700000", "repurchaseOfStock": null, "capitalExpenditures": "-132410300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 541176100000, "cost_of_revenue": 410427400000, "gross_profit": 130748700000, "ebit": 43995200000, "ebitda": 129403200000, "pretax_income": null, "tax_provision": null, "net_income": 33364400000, "net_income_to_common": 33364400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41897600000, "total_current_assets": 310915700000, "total_assets": 1283490400000, "short_term_debt": 182660300000, "long_term_debt": 307084900000, "total_debt": 529230900000, "total_liabilities": null, "total_equity": 287874300000, "shares_outstanding": 3196991847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71655900000, "capital_expenditure": -76560100000, "free_cash_flow": -4904200000, "dividends_paid": -5591800000, "share_repurchases": null, "shares_issued": 54607100000, "net_debt_issued": 11689500000 }, "complete_fields": { "id": 380769, "ticker_id": 18145, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129403200000", "netIncome": "33364400000", "grossProfit": "130748700000", "totalRevenue": "541176100000", "costOfRevenue": "410427400000", "interestExpense": "40441200000", "operatingIncome": "43995200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34392000000" }, "balance": { "totalDebt": "529230900000", "totalAssets": "1283490400000", "longTermDebt": "307084900000", "shortTermDebt": "182660300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3196991847", "totalCurrentAssets": "310915700000", "totalShareholderEquity": "287874300000", "totalCurrentLiabilities": "440927800000", "cashAndShortTermInvestments": "41897600000" }, "cashflow": { "freeCashFlow": "-4904200000", "dividendsPaid": "-5591800000", "issuanceOfDebt": "755706200000", "issuanceOfStock": "54607100000", "repaymentOfDebt": "-744016700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "71655900000", "repurchaseOfStock": null, "capitalExpenditures": "-76560100000" } }, "revenue": 541176100000, "cost_of_revenue": 410427400000, "gross_profit": 130748700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43995200000, "depreciation_amortisation": 34392000000, "ebitda": 129403200000, "interest_expense": 40441200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33364400000, "net_income_continuing_ops": null, "net_income_to_common": 33364400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41897600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310915700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1283490400000, "short_term_debt": 182660300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440927800000, "long_term_debt": 307084900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 529230900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287874300000, "shares_outstanding": 3196991847, "operating_cash_flow": 71655900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76560100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5591800000, "share_repurchases": null, "shares_issued": 54607100000, "net_debt_issued": 11689500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4904200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129403200000", "netIncome": "33364400000", "grossProfit": "130748700000", "totalRevenue": "541176100000", "costOfRevenue": "410427400000", "interestExpense": "40441200000", "operatingIncome": "43995200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34392000000" }, "balance": { "totalDebt": "529230900000", "totalAssets": "1283490400000", "longTermDebt": "307084900000", "shortTermDebt": "182660300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3196991847", "totalCurrentAssets": "310915700000", "totalShareholderEquity": "287874300000", "totalCurrentLiabilities": "440927800000", "cashAndShortTermInvestments": "41897600000" }, "cashflow": { "freeCashFlow": "-4904200000", "dividendsPaid": "-5591800000", "issuanceOfDebt": "755706200000", "issuanceOfStock": "54607100000", "repaymentOfDebt": "-744016700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "71655900000", "repurchaseOfStock": null, "capitalExpenditures": "-76560100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7575900000, "net_debt_issued": 57896000000 }, "complete_fields": { "id": 380770, "ticker_id": 18145, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "114738800000", "issuanceOfStock": "7575900000", "repaymentOfDebt": "-56842800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7575900000, "net_debt_issued": 57896000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "114738800000", "issuanceOfStock": "7575900000", "repaymentOfDebt": "-56842800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 149002000000, "cost_of_revenue": 88527400000, "gross_profit": 60474600000, "ebit": 13189600000, "ebitda": 43724900000, "pretax_income": null, "tax_provision": null, "net_income": 9959100000, "net_income_to_common": 9959100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44096700000, "total_current_assets": 317248000000, "total_assets": 1751717800000, "short_term_debt": 131617900000, "long_term_debt": 616085700000, "total_debt": 797892400000, "total_liabilities": null, "total_equity": 394672100000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380760, "ticker_id": 18145, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43724900000", "netIncome": "9959100000", "grossProfit": "60474600000", "totalRevenue": "149002000000", "costOfRevenue": "88527400000", "interestExpense": "12952600000", "operatingIncome": "13189600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12802300000" }, "balance": { "totalDebt": "797892400000", "totalAssets": "1751717800000", "longTermDebt": "616085700000", "shortTermDebt": "131617900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "317248000000", "totalShareholderEquity": "394672100000", "totalCurrentLiabilities": "393378100000", "cashAndShortTermInvestments": "44096700000" } }, "revenue": 149002000000, "cost_of_revenue": 88527400000, "gross_profit": 60474600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13189600000, "depreciation_amortisation": 12802300000, "ebitda": 43724900000, "interest_expense": 12952600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9959100000, "net_income_continuing_ops": null, "net_income_to_common": 9959100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44096700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317248000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1751717800000, "short_term_debt": 131617900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393378100000, "long_term_debt": 616085700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797892400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 394672100000, "shares_outstanding": 3195339547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43724900000", "netIncome": "9959100000", "grossProfit": "60474600000", "totalRevenue": "149002000000", "costOfRevenue": "88527400000", "interestExpense": "12952600000", "operatingIncome": "13189600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12802300000" }, "balance": { "totalDebt": "797892400000", "totalAssets": "1751717800000", "longTermDebt": "616085700000", "shortTermDebt": "131617900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "317248000000", "totalShareholderEquity": "394672100000", "totalCurrentLiabilities": "393378100000", "cashAndShortTermInvestments": "44096700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 139484100000, "cost_of_revenue": 78630300000, "gross_profit": 60853800000, "ebit": 18470100000, "ebitda": 41111900000, "pretax_income": null, "tax_provision": null, "net_income": 7719800000, "net_income_to_common": 7719800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380762, "ticker_id": 18145, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41111900000", "netIncome": "7719800000", "grossProfit": "60853800000", "totalRevenue": "139484100000", "costOfRevenue": "78630300000", "interestExpense": "13636600000", "operatingIncome": "18470100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12079000000" } }, "revenue": 139484100000, "cost_of_revenue": 78630300000, "gross_profit": 60853800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18470100000, "depreciation_amortisation": 12079000000, "ebitda": 41111900000, "interest_expense": 13636600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7719800000, "net_income_continuing_ops": null, "net_income_to_common": 7719800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41111900000", "netIncome": "7719800000", "grossProfit": "60853800000", "totalRevenue": "139484100000", "costOfRevenue": "78630300000", "interestExpense": "13636600000", "operatingIncome": "18470100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12079000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 155449100000, "cost_of_revenue": 93555200000, "gross_profit": 61893900000, "ebit": 21399000000, "ebitda": 41606000000, "pretax_income": null, "tax_provision": null, "net_income": 9194400000, "net_income_to_common": 9194400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24330800000, "total_current_assets": 304534000000, "total_assets": 1638007500000, "short_term_debt": 174858900000, "long_term_debt": 523600800000, "total_debt": 747856500000, "total_liabilities": null, "total_equity": 376895300000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380763, "ticker_id": 18145, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41606000000", "netIncome": "9194400000", "grossProfit": "61893900000", "totalRevenue": "155449100000", "costOfRevenue": "93555200000", "interestExpense": "13186500000", "operatingIncome": "21399000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11620500000" }, "balance": { "totalDebt": "747856500000", "totalAssets": "1638007500000", "longTermDebt": "523600800000", "shortTermDebt": "174858900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "304534000000", "totalShareholderEquity": "376895300000", "totalCurrentLiabilities": "406437900000", "cashAndShortTermInvestments": "24330800000" } }, "revenue": 155449100000, "cost_of_revenue": 93555200000, "gross_profit": 61893900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21399000000, "depreciation_amortisation": 11620500000, "ebitda": 41606000000, "interest_expense": 13186500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9194400000, "net_income_continuing_ops": null, "net_income_to_common": 9194400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24330800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304534000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1638007500000, "short_term_debt": 174858900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406437900000, "long_term_debt": 523600800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747856500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376895300000, "shares_outstanding": 3195339547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41606000000", "netIncome": "9194400000", "grossProfit": "61893900000", "totalRevenue": "155449100000", "costOfRevenue": "93555200000", "interestExpense": "13186500000", "operatingIncome": "21399000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11620500000" }, "balance": { "totalDebt": "747856500000", "totalAssets": "1638007500000", "longTermDebt": "523600800000", "shortTermDebt": "174858900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "304534000000", "totalShareholderEquity": "376895300000", "totalCurrentLiabilities": "406437900000", "cashAndShortTermInvestments": "24330800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 180350700000, "cost_of_revenue": 111189700000, "gross_profit": 69161000000, "ebit": 29781000000, "ebitda": 40595900000, "pretax_income": null, "tax_provision": null, "net_income": 10598600000, "net_income_to_common": 10598600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380764, "ticker_id": 18145, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40595900000", "netIncome": "10598600000", "grossProfit": "69161000000", "totalRevenue": "180350700000", "costOfRevenue": "111189700000", "interestExpense": "12792200000", "operatingIncome": "29781000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11609100000" } }, "revenue": 180350700000, "cost_of_revenue": 111189700000, "gross_profit": 69161000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29781000000, "depreciation_amortisation": 11609100000, "ebitda": 40595900000, "interest_expense": 12792200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10598600000, "net_income_continuing_ops": null, "net_income_to_common": 10598600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40595900000", "netIncome": "10598600000", "grossProfit": "69161000000", "totalRevenue": "180350700000", "costOfRevenue": "111189700000", "interestExpense": "12792200000", "operatingIncome": "29781000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11609100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": 170958800000, "cost_of_revenue": 104605500000, "gross_profit": 66353300000, "ebit": 21293200000, "ebitda": 39291800000, "pretax_income": null, "tax_provision": null, "net_income": 10428300000, "net_income_to_common": 10428300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48624700000, "total_current_assets": 299018600000, "total_assets": 1567102200000, "short_term_debt": 191458600000, "long_term_debt": 441297200000, "total_debt": 679958200000, "total_liabilities": null, "total_equity": 358406700000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380765, "ticker_id": 18145, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39291800000", "netIncome": "10428300000", "grossProfit": "66353300000", "totalRevenue": "170958800000", "costOfRevenue": "104605500000", "interestExpense": "12132100000", "operatingIncome": "21293200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11162800000" }, "balance": { "totalDebt": "679958200000", "totalAssets": "1567102200000", "longTermDebt": "441297200000", "shortTermDebt": "191458600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "299018600000", "totalShareholderEquity": "358406700000", "totalCurrentLiabilities": "453830800000", "cashAndShortTermInvestments": "48624700000" } }, "revenue": 170958800000, "cost_of_revenue": 104605500000, "gross_profit": 66353300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21293200000, "depreciation_amortisation": 11162800000, "ebitda": 39291800000, "interest_expense": 12132100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10428300000, "net_income_continuing_ops": null, "net_income_to_common": 10428300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48624700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299018600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1567102200000, "short_term_debt": 191458600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453830800000, "long_term_debt": 441297200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 679958200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 358406700000, "shares_outstanding": 3195339547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39291800000", "netIncome": "10428300000", "grossProfit": "66353300000", "totalRevenue": "170958800000", "costOfRevenue": "104605500000", "interestExpense": "12132100000", "operatingIncome": "21293200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11162800000" }, "balance": { "totalDebt": "679958200000", "totalAssets": "1567102200000", "longTermDebt": "441297200000", "shortTermDebt": "191458600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "299018600000", "totalShareholderEquity": "358406700000", "totalCurrentLiabilities": "453830800000", "cashAndShortTermInvestments": "48624700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26297200000, "total_current_assets": 278718400000, "total_assets": 1451292600000, "short_term_debt": 196679300000, "long_term_debt": 392321900000, "total_debt": 632223800000, "total_liabilities": null, "total_equity": 336791000000, "shares_outstanding": 3195339547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380767, "ticker_id": 18145, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:55.914832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "632223800000", "totalAssets": "1451292600000", "longTermDebt": "392321900000", "shortTermDebt": "196679300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "278718400000", "totalShareholderEquity": "336791000000", "totalCurrentLiabilities": "420127600000", "cashAndShortTermInvestments": "26297200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26297200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278718400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1451292600000, "short_term_debt": 196679300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420127600000, "long_term_debt": 392321900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632223800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 336791000000, "shares_outstanding": 3195339547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "632223800000", "totalAssets": "1451292600000", "longTermDebt": "392321900000", "shortTermDebt": "196679300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3195339547", "totalCurrentAssets": "278718400000", "totalShareholderEquity": "336791000000", "totalCurrentLiabilities": "420127600000", "cashAndShortTermInvestments": "26297200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }