{ "ticker": { "uuid": "786f36f8-2e83-488b-bf41-1008360e08b5", "symbol": "TIJARIA", "name": "Tijaria Polypipes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/786f36f8-2e83-488b-bf41-1008360e08b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/786f36f8-2e83-488b-bf41-1008360e08b5/" }, "ticker_metadata": { "id": 18370, "uuid": "786f36f8-2e83-488b-bf41-1008360e08b5", "symbol": "TIJARIA", "name": "Tijaria Polypipes Limited", "asset_type": "equity", "market_cap": 134920576, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Tijaria Polypipes Limited engages in the manufacture and sale of various types of plastic pipes in India. The company offers high density polyethylene (HDPE) pipes and coils, permanently lubricated (PLB) HDPE ducts, HDPE double wall corrugated structured-wall pipes, HDPE sprinkler systems, medium density polyethylene pipes, unplasticised ploy vinyl chloride (uPVC) rigid pipes, uPVC elastomeric seal ring fit pipes, SWR pipes and fittings, PVC-U underground drainage and sewerage pipes. It also provides sprinkler irrigation systems, drip-irrigation systems, mini sprinkler systems, green house, micro irrigation, electrical uPVC conduit pipes and fittings, and DWC and uPVC casing pipes. The company was founded in 1982 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "786f36f8-2e83-488b-bf41-1008360e08b5", "symbol": "TIJARIA", "name": "Tijaria Polypipes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/786f36f8-2e83-488b-bf41-1008360e08b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/786f36f8-2e83-488b-bf41-1008360e08b5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.4, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 4.38, "market_cap": 125384416.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1234, "piotroski_f_score": 2, "momentum_12_1": -0.3303, "volatility_252d": 0.8666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.678793+00:00", "batch_id": "" }, "size": { "price_close": 4.38, "market_cap": 125384416.02, "market_cap_usd": 125384416.02, "enterprise_value": 849408416.02, "shares_outstanding": 28626579, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.4301, "ev_ebitda": null, "ev_ebit": -96.7287, "ev_sales": null, "ev_fcf": -16.4628, "earnings_yield": null, "fcf_yield": -0.0607, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.1234, "roa": -0.0846, "roic": -0.0169, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2486, "accruals_ratio": 0.021, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.2593, "revenue_stability_5y": 1.5061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -22.6608, "debt_to_assets": 1.4817, "interest_coverage": -2.6402, "current_ratio": 1.0589, "quick_ratio": 1.0589, "net_debt": 724024000, "local_beta": 1.7111, "volatility_252d": 0.8666, "volatility_60d": 2.0372, "max_drawdown_12m": -0.5538, "risk_adjusted_momentum": -0.3811 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3294, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0045, "price_return_3m": -0.0818, "price_return_6m": -0.3014, "price_return_9m": -0.368, "price_return_12m": -0.3333, "price_return_12m_ex1m": -0.3303, "momentum_6m": -0.3014, "momentum_12m": -0.3333, "momentum_12_1": -0.3303, "distance_from_52w_high": -0.509, "distance_from_52w_low": 0.1005, "relative_strength": -0.2257 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -440, "ebit_ttm": -8781350, "ebitda_ttm": -31950560, "net_income_ttm": -41324370, "eps_diluted_ttm": -1.4436, "operating_cash_flow_ttm": -51595720, "capital_expenditure_ttm": null, "fcf_ttm": -51595720, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 3326000, "cash_and_equivalents": 1000, "total_current_assets": 305955000, "total_current_liabilities": 288932000, "net_ppe": null, "total_assets": 488661000, "total_debt": 724025000, "total_equity": -334905000, "net_working_capital": 206413000, "book_value_per_share": -11.6991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.415, "os_score": 0.3, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.4, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7362, "ticker_id": 18370, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.678793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.38, "market_cap": 125384416.02, "market_cap_usd": 125384416.02, "enterprise_value": 849408416.02, "shares_outstanding": 28626579, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.43013211, "ev_ebitda": null, "ev_ebit": -96.72868249, "ev_sales": null, "ev_fcf": -16.46276893, "earnings_yield": null, "fcf_yield": -0.06074312, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.12339132, "roa": -0.08456654, "roic": -0.01692545, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2485543, "accruals_ratio": 0.02101938, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.66076088, "debt_to_assets": 1.48165088, "interest_coverage": -2.64021347, "current_ratio": 1.05891698, "quick_ratio": 1.05891698, "net_debt": 724024000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.32944156, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.259322, "revenue_stability_5y": 1.506122, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00454545, "price_return_3m": -0.08176101, "price_return_6m": -0.30143541, "price_return_9m": -0.36796537, "price_return_12m": -0.33333333, "price_return_12m_ex1m": -0.33028919, "distance_from_52w_high": -0.50896861, "distance_from_52w_low": 0.10050251, "relative_strength": -0.22565359, "local_beta": 1.7111, "volatility_252d": 0.866587, "volatility_60d": 2.037224, "max_drawdown_12m": -0.55381166, "revenue_ttm": 0, "gross_profit_ttm": -440, "ebit_ttm": -8781350, "ebitda_ttm": -31950560, "net_income_ttm": -41324370, "eps_diluted_ttm": -1.44356648, "operating_cash_flow_ttm": -51595720, "capital_expenditure_ttm": null, "fcf_ttm": -51595720, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 3326000, "cash_and_equivalents": 1000, "total_current_assets": 305955000, "total_current_liabilities": 288932000, "net_ppe": null, "total_assets": 488661000, "total_debt": 724025000, "total_equity": -334905000, "net_working_capital": 206413000, "book_value_per_share": -11.69909265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.38, "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.4, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1234, "momentum_12_1": -0.3303, "complete_fields": { "id": 7362, "ticker_id": 18370, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.678793+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.38, "market_cap": 125384416.02, "market_cap_usd": 125384416.02, "enterprise_value": 849408416.02, "shares_outstanding": 28626579, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.43013211, "ev_ebitda": null, "ev_ebit": -96.72868249, "ev_sales": null, "ev_fcf": -16.46276893, "earnings_yield": null, "fcf_yield": -0.06074312, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.12339132, "roa": -0.08456654, "roic": -0.01692545, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2485543, "accruals_ratio": 0.02101938, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.66076088, "debt_to_assets": 1.48165088, "interest_coverage": -2.64021347, "current_ratio": 1.05891698, "quick_ratio": 1.05891698, "net_debt": 724024000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.32944156, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.259322, "revenue_stability_5y": 1.506122, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00454545, "price_return_3m": -0.08176101, "price_return_6m": -0.30143541, "price_return_9m": -0.36796537, "price_return_12m": -0.33333333, "price_return_12m_ex1m": -0.33028919, "distance_from_52w_high": -0.50896861, "distance_from_52w_low": 0.10050251, "relative_strength": -0.22565359, "local_beta": 1.7111, "volatility_252d": 0.866587, "volatility_60d": 2.037224, "max_drawdown_12m": -0.55381166, "revenue_ttm": 0, "gross_profit_ttm": -440, "ebit_ttm": -8781350, "ebitda_ttm": -31950560, "net_income_ttm": -41324370, "eps_diluted_ttm": -1.44356648, "operating_cash_flow_ttm": -51595720, "capital_expenditure_ttm": null, "fcf_ttm": -51595720, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 3326000, "cash_and_equivalents": 1000, "total_current_assets": 305955000, "total_current_liabilities": 288932000, "net_ppe": null, "total_assets": 488661000, "total_debt": 724025000, "total_equity": -334905000, "net_working_capital": 206413000, "book_value_per_share": -11.69909265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3440, "gross_profit": -3440, "ebit": -25845000, "ebitda": -14710, "pretax_income": null, "tax_provision": null, "net_income": -54301370, "net_income_to_common": -54301370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6670, "total_current_assets": 356316758, "total_assets": 544773080, "short_term_debt": 118411760, "long_term_debt": 655613170, "total_debt": 774024930, "total_liabilities": null, "total_equity": -325024920, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51595720, "capital_expenditure": null, "free_cash_flow": -51595720, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 50000000 }, "complete_fields": { "id": 381221, "ticker_id": 18370, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14710", "netIncome": "-54301370", "grossProfit": "-3440", "totalRevenue": "0", "costOfRevenue": "3440", "interestExpense": "0", "operatingIncome": "-25845000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54286660" }, "balance": { "totalDebt": "774024930", "totalAssets": "544773080", "longTermDebt": "655613170", "shortTermDebt": "118411760", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "356316758", "totalShareholderEquity": "-325024920", "totalCurrentLiabilities": "214184818", "cashAndShortTermInvestments": "6670" }, "cashflow": { "freeCashFlow": "-51595720", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-51595720", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 3440, "gross_profit": -3440, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25845000, "depreciation_amortisation": 54286660, "ebitda": -14710, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54301370, "net_income_continuing_ops": null, "net_income_to_common": -54301370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6670, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356316758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 544773080, "short_term_debt": 118411760, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214184818, "long_term_debt": 655613170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 774024930, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -325024920, "shares_outstanding": 28626579, "operating_cash_flow": -51595720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51595720, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14710", "netIncome": "-54301370", "grossProfit": "-3440", "totalRevenue": "0", "costOfRevenue": "3440", "interestExpense": "0", "operatingIncome": "-25845000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54286660" }, "balance": { "totalDebt": "774024930", "totalAssets": "544773080", "longTermDebt": "655613170", "shortTermDebt": "118411760", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "356316758", "totalShareholderEquity": "-325024920", "totalCurrentLiabilities": "214184818", "cashAndShortTermInvestments": "6670" }, "cashflow": { "freeCashFlow": "-51595720", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-51595720", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 1485130, "cost_of_revenue": 1464950, "gross_profit": 20180, "ebit": -30705220, "ebitda": -1507550, "pretax_income": null, "tax_provision": null, "net_income": -29164270, "net_income_to_common": -29164270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363300, "total_current_assets": 303602902, "total_assets": 545210300, "short_term_debt": 69391270, "long_term_debt": 654633670, "total_debt": 724024940, "total_liabilities": null, "total_equity": -270723550, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38810070, "capital_expenditure": null, "free_cash_flow": 38810070, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39652960 }, "complete_fields": { "id": 381224, "ticker_id": 18370, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1507550", "netIncome": "-29164270", "grossProfit": "20180", "totalRevenue": "1485130", "costOfRevenue": "1464950", "interestExpense": "13970", "operatingIncome": "-30705220", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27642750" }, "balance": { "totalDebt": "724024940", "totalAssets": "545210300", "longTermDebt": "654633670", "shortTermDebt": "69391270", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "303602902", "totalShareholderEquity": "-270723550", "totalCurrentLiabilities": "161300176", "cashAndShortTermInvestments": "363300" }, "cashflow": { "freeCashFlow": "38810070", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-39652960", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "38810070", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1485130, "cost_of_revenue": 1464950, "gross_profit": 20180, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30705220, "depreciation_amortisation": 27642750, "ebitda": -1507550, "interest_expense": 13970, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29164270, "net_income_continuing_ops": null, "net_income_to_common": -29164270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303602902, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 545210300, "short_term_debt": 69391270, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161300176, "long_term_debt": 654633670, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724024940, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -270723550, "shares_outstanding": 28626579, "operating_cash_flow": 38810070, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -39652960, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38810070, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1507550", "netIncome": "-29164270", "grossProfit": "20180", "totalRevenue": "1485130", "costOfRevenue": "1464950", "interestExpense": "13970", "operatingIncome": "-30705220", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27642750" }, "balance": { "totalDebt": "724024940", "totalAssets": "545210300", "longTermDebt": "654633670", "shortTermDebt": "69391270", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "303602902", "totalShareholderEquity": "-270723550", "totalCurrentLiabilities": "161300176", "cashAndShortTermInvestments": "363300" }, "cashflow": { "freeCashFlow": "38810070", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-39652960", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "38810070", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 138467210, "cost_of_revenue": 157789220, "gross_profit": -19322010, "ebit": -75535550, "ebitda": -42328010, "pretax_income": null, "tax_provision": null, "net_income": -94555220, "net_income_to_common": -94555220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885240, "total_current_assets": 346019150, "total_assets": 615269290, "short_term_debt": 109044240, "long_term_debt": 654633670, "total_debt": 763677910, "total_liabilities": null, "total_equity": -241559280, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53254000, "capital_expenditure": null, "free_cash_flow": -53254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 72135790 }, "complete_fields": { "id": 381225, "ticker_id": 18370, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42328010", "netIncome": "-94555220", "grossProfit": "-19322010", "totalRevenue": "138467210", "costOfRevenue": "157789220", "interestExpense": "19006650", "operatingIncome": "-75535550", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33220560" }, "balance": { "totalDebt": "763677910", "totalAssets": "615269290", "longTermDebt": "654633670", "shortTermDebt": "109044240", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "346019150", "totalShareholderEquity": "-241559280", "totalCurrentLiabilities": "202194900", "cashAndShortTermInvestments": "885240" }, "cashflow": { "freeCashFlow": "-53254000", "dividendsPaid": null, "issuanceOfDebt": "72135790", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-53254000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 138467210, "cost_of_revenue": 157789220, "gross_profit": -19322010, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75535550, "depreciation_amortisation": 33220560, "ebitda": -42328010, "interest_expense": 19006650, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -94555220, "net_income_continuing_ops": null, "net_income_to_common": -94555220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885240, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346019150, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615269290, "short_term_debt": 109044240, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202194900, "long_term_debt": 654633670, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 763677910, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -241559280, "shares_outstanding": 28626579, "operating_cash_flow": -53254000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 72135790, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42328010", "netIncome": "-94555220", "grossProfit": "-19322010", "totalRevenue": "138467210", "costOfRevenue": "157789220", "interestExpense": "19006650", "operatingIncome": "-75535550", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33220560" }, "balance": { "totalDebt": "763677910", "totalAssets": "615269290", "longTermDebt": "654633670", "shortTermDebt": "109044240", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "346019150", "totalShareholderEquity": "-241559280", "totalCurrentLiabilities": "202194900", "cashAndShortTermInvestments": "885240" }, "cashflow": { "freeCashFlow": "-53254000", "dividendsPaid": null, "issuanceOfDebt": "72135790", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-53254000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 548824010, "cost_of_revenue": 557004820, "gross_profit": -8180810, "ebit": -130817580, "ebitda": -98769530, "pretax_income": null, "tax_provision": null, "net_income": -217049920, "net_income_to_common": -217049920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457970, "total_current_assets": 373132340, "total_assets": 677036660, "short_term_debt": 109206950, "long_term_debt": 582335160, "total_debt": 691542110, "total_liabilities": null, "total_equity": -147194570, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21502220, "capital_expenditure": -1477310, "free_cash_flow": 20024910, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 32772630 }, "complete_fields": { "id": 381226, "ticker_id": 18370, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-98769530", "netIncome": "-217049920", "grossProfit": "-8180810", "totalRevenue": "548824010", "costOfRevenue": "557004820", "interestExpense": "76992750", "operatingIncome": "-130817580", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41287640" }, "balance": { "totalDebt": "691542110", "totalAssets": "677036660", "longTermDebt": "582335160", "shortTermDebt": "109206950", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "373132340", "totalShareholderEquity": "-147194570", "totalCurrentLiabilities": "241896070", "cashAndShortTermInvestments": "457970" }, "cashflow": { "freeCashFlow": "20024910", "dividendsPaid": null, "issuanceOfDebt": "32772630", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "21502220", "repurchaseOfStock": null, "capitalExpenditures": "-1477310" } }, "revenue": 548824010, "cost_of_revenue": 557004820, "gross_profit": -8180810, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130817580, "depreciation_amortisation": 41287640, "ebitda": -98769530, "interest_expense": 76992750, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -217049920, "net_income_continuing_ops": null, "net_income_to_common": -217049920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457970, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373132340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 677036660, "short_term_debt": 109206950, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241896070, "long_term_debt": 582335160, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 691542110, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -147194570, "shares_outstanding": 28626579, "operating_cash_flow": 21502220, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1477310, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 32772630, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20024910, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-98769530", "netIncome": "-217049920", "grossProfit": "-8180810", "totalRevenue": "548824010", "costOfRevenue": "557004820", "interestExpense": "76992750", "operatingIncome": "-130817580", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41287640" }, "balance": { "totalDebt": "691542110", "totalAssets": "677036660", "longTermDebt": "582335160", "shortTermDebt": "109206950", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "373132340", "totalShareholderEquity": "-147194570", "totalCurrentLiabilities": "241896070", "cashAndShortTermInvestments": "457970" }, "cashflow": { "freeCashFlow": "20024910", "dividendsPaid": null, "issuanceOfDebt": "32772630", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "21502220", "repurchaseOfStock": null, "capitalExpenditures": "-1477310" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2152000, "ebitda": 119000, "pretax_income": null, "tax_provision": null, "net_income": -3258000, "net_income_to_common": -3258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 305955000, "total_assets": 488661000, "short_term_debt": 189391000, "long_term_debt": 534634000, "total_debt": 724025000, "total_liabilities": null, "total_equity": -334905000, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381217, "ticker_id": 18370, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119000", "netIncome": "-3258000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1455000", "operatingIncome": "-2152000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1922000" }, "balance": { "totalDebt": "724025000", "totalAssets": "488661000", "longTermDebt": "534634000", "shortTermDebt": "189391000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "305955000", "totalShareholderEquity": "-334905000", "totalCurrentLiabilities": "288932000", "cashAndShortTermInvestments": "1000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152000, "depreciation_amortisation": 1922000, "ebitda": 119000, "interest_expense": 1455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3258000, "net_income_continuing_ops": null, "net_income_to_common": -3258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 305955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 488661000, "short_term_debt": 189391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288932000, "long_term_debt": 534634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -334905000, "shares_outstanding": 28626579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119000", "netIncome": "-3258000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1455000", "operatingIncome": "-2152000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1922000" }, "balance": { "totalDebt": "724025000", "totalAssets": "488661000", "longTermDebt": "534634000", "shortTermDebt": "189391000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "305955000", "totalShareholderEquity": "-334905000", "totalCurrentLiabilities": "288932000", "cashAndShortTermInvestments": "1000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3004000, "ebitda": -80000, "pretax_income": null, "tax_provision": null, "net_income": -3960000, "net_income_to_common": -3960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 306149000, "total_assets": 490776000, "short_term_debt": 189391000, "long_term_debt": 534634000, "total_debt": 724025000, "total_liabilities": null, "total_equity": -331647000, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381218, "ticker_id": 18370, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-80000", "netIncome": "-3960000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1962000", "operatingIncome": "-3004000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1918000" }, "balance": { "totalDebt": "724025000", "totalAssets": "490776000", "longTermDebt": "534634000", "shortTermDebt": "189391000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "306149000", "totalShareholderEquity": "-331647000", "totalCurrentLiabilities": "287789000", "cashAndShortTermInvestments": "1000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3004000, "depreciation_amortisation": 1918000, "ebitda": -80000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3960000, "net_income_continuing_ops": null, "net_income_to_common": -3960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 490776000, "short_term_debt": 189391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287789000, "long_term_debt": 534634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -331647000, "shares_outstanding": 28626579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-80000", "netIncome": "-3960000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1962000", "operatingIncome": "-3004000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1918000" }, "balance": { "totalDebt": "724025000", "totalAssets": "490776000", "longTermDebt": "534634000", "shortTermDebt": "189391000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "306149000", "totalShareholderEquity": "-331647000", "totalCurrentLiabilities": "287789000", "cashAndShortTermInvestments": "1000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2832000, "ebitda": -717000, "pretax_income": null, "tax_provision": null, "net_income": -2662000, "net_income_to_common": -2662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 356157000, "total_assets": 542712000, "short_term_debt": 119391000, "long_term_debt": 654634000, "total_debt": 774025000, "total_liabilities": null, "total_equity": -327687000, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381219, "ticker_id": 18370, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-717000", "netIncome": "-2662000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "44000", "operatingIncome": "-2832000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1901000" }, "balance": { "totalDebt": "774025000", "totalAssets": "542712000", "longTermDebt": "654634000", "shortTermDebt": "119391000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "356157000", "totalShareholderEquity": "-327687000", "totalCurrentLiabilities": "215764000", "cashAndShortTermInvestments": "1000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2832000, "depreciation_amortisation": 1901000, "ebitda": -717000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2662000, "net_income_continuing_ops": null, "net_income_to_common": -2662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 542712000, "short_term_debt": 119391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215764000, "long_term_debt": 654634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 774025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -327687000, "shares_outstanding": 28626579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-717000", "netIncome": "-2662000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "44000", "operatingIncome": "-2832000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1901000" }, "balance": { "totalDebt": "774025000", "totalAssets": "542712000", "longTermDebt": "654634000", "shortTermDebt": "119391000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "356157000", "totalShareholderEquity": "-327687000", "totalCurrentLiabilities": "215764000", "cashAndShortTermInvestments": "1000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 440, "gross_profit": -440, "ebit": -793350, "ebitda": -31272560, "pretax_income": null, "tax_provision": null, "net_income": -31444370, "net_income_to_common": -31444370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6670, "total_current_assets": 356316758, "total_assets": 544773080, "short_term_debt": 118411760, "long_term_debt": 655613170, "total_debt": 774024930, "total_liabilities": null, "total_equity": -325024920, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381220, "ticker_id": 18370, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31272560", "netIncome": "-31444370", "grossProfit": "-440", "totalRevenue": "0", "costOfRevenue": "440", "interestExpense": "-135000", "operatingIncome": "-793350", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306810" }, "balance": { "totalDebt": "774024930", "totalAssets": "544773080", "longTermDebt": "655613170", "shortTermDebt": "118411760", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "356316758", "totalShareholderEquity": "-325024920", "totalCurrentLiabilities": "214184818", "cashAndShortTermInvestments": "6670" } }, "revenue": 0, "cost_of_revenue": 440, "gross_profit": -440, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -793350, "depreciation_amortisation": 306810, "ebitda": -31272560, "interest_expense": -135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31444370, "net_income_continuing_ops": null, "net_income_to_common": -31444370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6670, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356316758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 544773080, "short_term_debt": 118411760, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214184818, "long_term_debt": 655613170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 774024930, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -325024920, "shares_outstanding": 28626579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31272560", "netIncome": "-31444370", "grossProfit": "-440", "totalRevenue": "0", "costOfRevenue": "440", "interestExpense": "-135000", "operatingIncome": "-793350", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306810" }, "balance": { "totalDebt": "774024930", "totalAssets": "544773080", "longTermDebt": "655613170", "shortTermDebt": "118411760", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "356316758", "totalShareholderEquity": "-325024920", "totalCurrentLiabilities": "214184818", "cashAndShortTermInvestments": "6670" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -7924000, "ebitda": 256000, "pretax_income": null, "tax_provision": null, "net_income": -7389000, "net_income_to_common": -7389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000, "total_current_assets": 308867000, "total_assets": 526045000, "short_term_debt": 69423000, "long_term_debt": 654634000, "total_debt": 724057000, "total_liabilities": null, "total_equity": -293581000, "shares_outstanding": 28626579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381222, "ticker_id": 18370, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256000", "netIncome": "-7389000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "44000", "operatingIncome": "-7924000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7601000" }, "balance": { "totalDebt": "724057000", "totalAssets": "526045000", "longTermDebt": "654634000", "shortTermDebt": "69423000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "308867000", "totalShareholderEquity": "-293581000", "totalCurrentLiabilities": "164991000", "cashAndShortTermInvestments": "7000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7924000, "depreciation_amortisation": 7601000, "ebitda": 256000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7389000, "net_income_continuing_ops": null, "net_income_to_common": -7389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 308867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 526045000, "short_term_debt": 69423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164991000, "long_term_debt": 654634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -293581000, "shares_outstanding": 28626579, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256000", "netIncome": "-7389000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "44000", "operatingIncome": "-7924000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7601000" }, "balance": { "totalDebt": "724057000", "totalAssets": "526045000", "longTermDebt": "654634000", "shortTermDebt": "69423000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "28626579", "totalCurrentAssets": "308867000", "totalShareholderEquity": "-293581000", "totalCurrentLiabilities": "164991000", "cashAndShortTermInvestments": "7000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381223, "ticker_id": 18370, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:16.934972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }