{ "ticker": { "uuid": "78798a22-3885-4ec4-b364-9afd7229bb0a", "symbol": "HQ", "name": "Horizon Quantum Holdings Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78798a22-3885-4ec4-b364-9afd7229bb0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/78798a22-3885-4ec4-b364-9afd7229bb0a/" }, "ticker_metadata": { "id": 6465, "uuid": "78798a22-3885-4ec4-b364-9afd7229bb0a", "symbol": "HQ", "name": "Horizon Quantum Holdings Ltd. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 679284000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Horizon Quantum Holdings Ltd. is an emerging leader in the quantum computing landscape, specializing in the development of advanced quantum algorithms and applications tailored for diverse industries such as finance, healthcare, and cybersecurity. The company is committed to research and innovation, positioning itself at the forefront of the quantum revolution through strategic collaborations with renowned academic institutions and industry pioneers. As global demand for quantum computing solutions intensifies, Horizon Quantum Holdings is well-equipped to capitalize on significant market opportunities, aiming to deliver considerable value to its investors and stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78798a22-3885-4ec4-b364-9afd7229bb0a", "symbol": "HQ", "name": "Horizon Quantum Holdings Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78798a22-3885-4ec4-b364-9afd7229bb0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/78798a22-3885-4ec4-b364-9afd7229bb0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.515, "confidence": 0.515, "delta": null }, "headline_factors": { "price": 10.51, "market_cap": 41163266.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.163, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.1167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.859992+00:00", "batch_id": "" }, "size": { "price_close": 10.51, "market_cap": 41163266.31, "market_cap_usd": 41163266.31, "enterprise_value": 41163266.31, "shares_outstanding": 3916581, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4908, "ptbv_ratio": 0.491, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.2726, "ev_ebitda": null, "ev_ebit": -4.1289, "ev_sales": null, "ev_fcf": -11.2726, "earnings_yield": null, "fcf_yield": -0.0887, "price_to_sales": null, "price_to_book": 0.4908, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.163, "roa": -0.1336, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2671, "accruals_ratio": -0.0969, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5109, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2197, "net_debt_to_ebitda": 10.1646, "debt_to_assets": 0.0038, "interest_coverage": null, "current_ratio": 31.3223, "quick_ratio": 31.3223, "net_debt": -96215143, "local_beta": null, "volatility_252d": 1.1167, "volatility_60d": 1.1167, "max_drawdown_12m": -0.2439, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5747, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0294, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2439, "distance_from_52w_low": 0.1862, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9969466.14, "ebitda_ttm": -9465703.14, "net_income_ttm": -13672069.35, "eps_diluted_ttm": -3.4908, "operating_cash_flow_ttm": -3755461, "capital_expenditure_ttm": 103828.4, "fcf_ttm": -3651632.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 96602279, "total_current_assets": 98835566, "total_current_liabilities": 3155437, "net_ppe": null, "total_assets": 102301702, "total_debt": 387136, "total_equity": 83872585, "net_working_capital": -535014, "book_value_per_share": 21.4147, "retained_earnings": -37212156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83843567, "tangible_book_per_share": 21.4073 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.515, "signal_confidence": 0.515, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1442, "ticker_id": 6465, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.859992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.51, "market_cap": 41163266.31, "market_cap_usd": 41163266.31, "enterprise_value": 41163266.31, "shares_outstanding": 3916581, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49078333, "ptbv_ratio": 0.49095319, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.27256513, "ev_ebitda": null, "ev_ebit": -4.12893386, "ev_sales": null, "ev_fcf": -11.27256513, "earnings_yield": null, "fcf_yield": -0.08871095, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.16300999, "roa": -0.13364459, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.26708704, "accruals_ratio": -0.09693493, "sbc_to_revenue": null, "debt_to_equity": 0.21972754, "net_debt_to_ebitda": 10.16460601, "debt_to_assets": 0.00378426, "interest_coverage": null, "current_ratio": 31.32230686, "quick_ratio": 31.32230686, "net_debt": -96215143, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57471133, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.510907, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02938296, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.24388489, "distance_from_52w_low": 0.18623025, "relative_strength": null, "local_beta": null, "volatility_252d": 1.116681, "volatility_60d": 1.116681, "max_drawdown_12m": -0.24388489, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9969466.14, "ebitda_ttm": -9465703.14, "net_income_ttm": -13672069.35, "eps_diluted_ttm": -3.49081746, "operating_cash_flow_ttm": -3755461, "capital_expenditure_ttm": 103828.4, "fcf_ttm": -3651632.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 96602279, "total_current_assets": 98835566, "total_current_liabilities": 3155437, "net_ppe": null, "total_assets": 102301702, "total_debt": 387136, "total_equity": 83872585, "net_working_capital": -535014, "book_value_per_share": 21.41474541, "retained_earnings": -37212156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83843567, "tangible_book_per_share": 21.4073364, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.515, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.51, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.163, "momentum_12_1": null, "complete_fields": { "id": 1442, "ticker_id": 6465, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.859992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.51, "market_cap": 41163266.31, "market_cap_usd": 41163266.31, "enterprise_value": 41163266.31, "shares_outstanding": 3916581, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49078333, "ptbv_ratio": 0.49095319, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.27256513, "ev_ebitda": null, "ev_ebit": -4.12893386, "ev_sales": null, "ev_fcf": -11.27256513, "earnings_yield": null, "fcf_yield": -0.08871095, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.16300999, "roa": -0.13364459, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.26708704, "accruals_ratio": -0.09693493, "sbc_to_revenue": null, "debt_to_equity": 0.21972754, "net_debt_to_ebitda": 10.16460601, "debt_to_assets": 0.00378426, "interest_coverage": null, "current_ratio": 31.32230686, "quick_ratio": 31.32230686, "net_debt": -96215143, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57471133, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.510907, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02938296, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.24388489, "distance_from_52w_low": 0.18623025, "relative_strength": null, "local_beta": null, "volatility_252d": 1.116681, "volatility_60d": 1.116681, "max_drawdown_12m": -0.24388489, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9969466.14, "ebitda_ttm": -9465703.14, "net_income_ttm": -13672069.35, "eps_diluted_ttm": -3.49081746, "operating_cash_flow_ttm": -3755461, "capital_expenditure_ttm": 103828.4, "fcf_ttm": -3651632.6, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 96602279, "total_current_assets": 98835566, "total_current_liabilities": 3155437, "net_ppe": null, "total_assets": 102301702, "total_debt": 387136, "total_equity": 83872585, "net_working_capital": -535014, "book_value_per_share": 21.41474541, "retained_earnings": -37212156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83843567, "tangible_book_per_share": 21.4073364, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.515, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4462123, "ebitda": -4462123, "pretax_income": -17660506, "tax_provision": 162200, "net_income": -17822706, "net_income_to_common": -17822706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78, "total_current_assets": 111525, "total_assets": 27427544, "short_term_debt": 1191667, "long_term_debt": null, "total_debt": 1191667, "total_liabilities": 27178844, "total_equity": 248700, "shares_outstanding": 3917749, "goodwill_and_intangibles": 22583.86 }, "cash_flow": { "operating_cash_flow": -352146, "capital_expenditure": 4, "free_cash_flow": -352142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89873, "ticker_id": 6465, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4462123", "netIncome": "-17822706", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17660506", "interestExpense": "None", "operatingIncome": "-4462123", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4462127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27216178", "currentDebt": "None", "investments": "None", "totalAssets": "27427544", "longTermDebt": "None", "shortTermDebt": "1191667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22583.86", "reportedCurrency": "USD", "retainedEarnings": "-26967478", "totalLiabilities": "27178844", "otherCurrentAssets": "111447", "totalCurrentAssets": "111525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27316019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139517", "totalShareholderEquity": "248700", "capitalLeaseObligations": "485323.37", "otherCurrentLiabilities": "7112857", "totalCurrentLiabilities": "8304524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18874320", "cashAndShortTermInvestments": "78", "commonStockSharesOutstanding": "3917749", "intangibleAssetsExcludingGoodwill": "22583.86", "cashAndCashEquivalentsAtCarryingValue": "78", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17822706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352146", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705118", "cashflowFromInvestment": "-662293", "stockBasedCompensation": "5079425.64", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819527.59", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4462123, "depreciation_amortisation": null, "ebitda": -4462123, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17660506, "tax_provision": 162200, "effective_tax_rate": null, "net_income": -17822706, "net_income_continuing_ops": null, "net_income_to_common": -17822706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 111525, "net_ppe": null, "goodwill": null, "intangible_assets": 22583.86, "goodwill_and_intangibles": 22583.86, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27316019, "total_assets": 27427544, "short_term_debt": 1191667, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8304524, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18874320, "total_liabilities": 27178844, "total_debt": 1191667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26967478, "total_equity": 248700, "shares_outstanding": 3917749, "operating_cash_flow": -352146, "stock_based_compensation": 5079425.64, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 705118, "free_cash_flow": -352142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4462123", "netIncome": "-17822706", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-17660506", "interestExpense": "None", "operatingIncome": "-4462123", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4462127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27216178", "currentDebt": "None", "investments": "None", "totalAssets": "27427544", "longTermDebt": "None", "shortTermDebt": "1191667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22583.86", "reportedCurrency": "USD", "retainedEarnings": "-26967478", "totalLiabilities": "27178844", "otherCurrentAssets": "111447", "totalCurrentAssets": "111525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27316019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139517", "totalShareholderEquity": "248700", "capitalLeaseObligations": "485323.37", "otherCurrentLiabilities": "7112857", "totalCurrentLiabilities": "8304524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18874320", "cashAndShortTermInvestments": "78", "commonStockSharesOutstanding": "3917749", "intangibleAssetsExcludingGoodwill": "22583.86", "cashAndCashEquivalentsAtCarryingValue": "78", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17822706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352146", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705118", "cashflowFromInvestment": "-662293", "stockBasedCompensation": "5079425.64", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819527.59", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": 264797.39, "cost_of_revenue": null, "gross_profit": null, "ebit": -5775086.24, "ebitda": null, "pretax_income": -5504236.02, "tax_provision": null, "net_income": -5504236.02, "net_income_to_common": -5504236.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872644.22, "total_current_assets": 5896626.04, "total_assets": 8753395.66, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1111585.62, "total_equity": 7641810.04, "shares_outstanding": 51196571, "goodwill_and_intangibles": 25268.29 }, "cash_flow": { "operating_cash_flow": -5464465.66, "capital_expenditure": 2010917.01, "free_cash_flow": -3453548.65, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89878, "ticker_id": 6465, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5504236.02", "grossProfit": "None", "depreciation": "None", "totalRevenue": "264797.39", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5504236.02", "interestExpense": "36378.01", "operatingIncome": "-5775086.24", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36378.01", "nonInterestIncome": "None", "operatingExpenses": "6039883.64", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543686.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2867120.25", "netIncomeFromContinuingOperations": "-5504236.02" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8753395.66", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25268.29", "reportedCurrency": "USD", "retainedEarnings": "-15799682.24", "totalLiabilities": "1111585.62", "otherCurrentAssets": "1242134", "totalCurrentAssets": "5896626.04", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110332.25", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2856769.62", "currentAccountsPayable": "465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7641810.04", "capitalLeaseObligations": "594782.76", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "779107.49", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332478.14", "cashAndShortTermInvestments": "4872644.22", "commonStockSharesOutstanding": "51196571", "intangibleAssetsExcludingGoodwill": "25268.29", "cashAndCashEquivalentsAtCarryingValue": "4872644.22", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5504236.02", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5464465.66", "capitalExpenditures": "2010917.01", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "117276.56", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629018.12", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264797.39, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2543686.42, "selling_general_admin": 2867120.25, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5775086.24, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 36378.01, "interest_income": null, "other_non_operating": null, "pretax_income": -5504236.02, "tax_provision": null, "effective_tax_rate": null, "net_income": -5504236.02, "net_income_continuing_ops": -5504236.02, "net_income_to_common": -5504236.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872644.22, "short_term_investments": null, "net_receivables": 110332.25, "inventory": null, "other_current_assets": null, "total_current_assets": 5896626.04, "net_ppe": null, "goodwill": null, "intangible_assets": 25268.29, "goodwill_and_intangibles": 25268.29, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2856769.62, "total_assets": 8753395.66, "short_term_debt": null, "accounts_payable": 465645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779107.49, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332478.14, "total_liabilities": 1111585.62, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15799682.24, "total_equity": 7641810.04, "shares_outstanding": 51196571, "operating_cash_flow": -5464465.66, "stock_based_compensation": 117276.56, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2010917.01, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3453548.65, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5504236.02", "grossProfit": "None", "depreciation": "None", "totalRevenue": "264797.39", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5504236.02", "interestExpense": "36378.01", "operatingIncome": "-5775086.24", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36378.01", "nonInterestIncome": "None", "operatingExpenses": "6039883.64", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543686.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2867120.25", "netIncomeFromContinuingOperations": "-5504236.02" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8753395.66", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25268.29", "reportedCurrency": "USD", "retainedEarnings": "-15799682.24", "totalLiabilities": "1111585.62", "otherCurrentAssets": "1242134", "totalCurrentAssets": "5896626.04", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110332.25", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2856769.62", "currentAccountsPayable": "465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7641810.04", "capitalLeaseObligations": "594782.76", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "779107.49", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332478.14", "cashAndShortTermInvestments": "4872644.22", "commonStockSharesOutstanding": "51196571", "intangibleAssetsExcludingGoodwill": "25268.29", "cashAndCashEquivalentsAtCarryingValue": "4872644.22", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5504236.02", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5464465.66", "capitalExpenditures": "2010917.01", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "117276.56", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629018.12", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": 37855.84, "cost_of_revenue": null, "gross_profit": null, "ebit": -3792147.18, "ebitda": null, "pretax_income": -3918471.38, "tax_provision": null, "net_income": -3918471.38, "net_income_to_common": -3918471.38, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12501522.56, "total_current_assets": 12896283.31, "total_assets": 13594507.87, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 170682.92, "total_equity": 13423824.95, "shares_outstanding": 51196571, "goodwill_and_intangibles": 29985.61 }, "cash_flow": { "operating_cash_flow": -3678616.75, "capital_expenditure": 443270.75, "free_cash_flow": -3235346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89879, "ticker_id": 6465, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3918471.38", "grossProfit": "None", "depreciation": "None", "totalRevenue": "37855.84", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3918471.38", "interestExpense": "1770.90", "operatingIncome": "-3792147.18", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1770.90", "nonInterestIncome": "None", "operatingExpenses": "3830003.03", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1695533.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1934277.71", "netIncomeFromContinuingOperations": "-3918471.38" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13594507.87", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29985.61", "reportedCurrency": "USD", "retainedEarnings": "-10597341.01", "totalLiabilities": "170682.92", "otherCurrentAssets": "394760.75", "totalCurrentAssets": "12896283.31", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698225.32", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13423824.95", "capitalLeaseObligations": "20639.01", "otherCurrentLiabilities": "-0.76", "totalCurrentLiabilities": "170682.92", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12501522.56", "commonStockSharesOutstanding": "51196571", "intangibleAssetsExcludingGoodwill": "29985.61", "cashAndCashEquivalentsAtCarryingValue": "12501522.56", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3918471.38", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3678616.75", "capitalExpenditures": "443270.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5026894.31", "cashflowFromInvestment": "None", "stockBasedCompensation": "242443.97", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200192.31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37855.84, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1695533.01, "selling_general_admin": 1934277.71, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3792147.18, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1770.9, "interest_income": null, "other_non_operating": null, "pretax_income": -3918471.38, "tax_provision": null, "effective_tax_rate": null, "net_income": -3918471.38, "net_income_continuing_ops": -3918471.38, "net_income_to_common": -3918471.38, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12501522.56, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 12896283.31, "net_ppe": null, "goodwill": null, "intangible_assets": 29985.61, "goodwill_and_intangibles": 29985.61, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698225.32, "total_assets": 13594507.87, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170682.92, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 170682.92, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10597341.01, "total_equity": 13423824.95, "shares_outstanding": 51196571, "operating_cash_flow": -3678616.75, "stock_based_compensation": 242443.97, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443270.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5026894.31, "free_cash_flow": -3235346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3918471.38", "grossProfit": "None", "depreciation": "None", "totalRevenue": "37855.84", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3918471.38", "interestExpense": "1770.90", "operatingIncome": "-3792147.18", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1770.90", "nonInterestIncome": "None", "operatingExpenses": "3830003.03", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1695533.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1934277.71", "netIncomeFromContinuingOperations": "-3918471.38" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13594507.87", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29985.61", "reportedCurrency": "USD", "retainedEarnings": "-10597341.01", "totalLiabilities": "170682.92", "otherCurrentAssets": "394760.75", "totalCurrentAssets": "12896283.31", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698225.32", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13423824.95", "capitalLeaseObligations": "20639.01", "otherCurrentLiabilities": "-0.76", "totalCurrentLiabilities": "170682.92", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12501522.56", "commonStockSharesOutstanding": "51196571", "intangibleAssetsExcludingGoodwill": "29985.61", "cashAndCashEquivalentsAtCarryingValue": "12501522.56", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3918471.38", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3678616.75", "capitalExpenditures": "443270.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5026894.31", "cashflowFromInvestment": "None", "stockBasedCompensation": "242443.97", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200192.31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3556386, "ebitda": -3246119, "pretax_income": -3559378, "tax_provision": null, "net_income": -3559379, "net_income_to_common": -3559379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96602279, "total_current_assets": 98835566, "total_assets": 102301702, "short_term_debt": 387136, "long_term_debt": null, "total_debt": 387136, "total_liabilities": 18429117, "total_equity": 83872585, "shares_outstanding": 3916581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4176936, "capital_expenditure": 88935, "free_cash_flow": -4088001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89871, "ticker_id": 6465, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3556386", "ebitda": "-3246119", "netIncome": "-3559379", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3559378", "interestExpense": "2992", "operatingIncome": "-6499374", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2992", "nonInterestIncome": "None", "operatingExpenses": "6499374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2128413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310267", "sellingGeneralAndAdministrative": "3601731", "netIncomeFromContinuingOperations": "-3559378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112844476", "currentDebt": "None", "investments": "None", "totalAssets": "102301702", "longTermDebt": "None", "shortTermDebt": "387136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37212156", "totalLiabilities": "18429117", "otherCurrentAssets": "2233287", "totalCurrentAssets": "98835566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3466136", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387136", "totalShareholderEquity": "83872585", "capitalLeaseObligations": "387136", "otherCurrentLiabilities": "2768301", "totalCurrentLiabilities": "3155437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15273680", "cashAndShortTermInvestments": "96602279", "commonStockSharesOutstanding": "3916581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96602279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3559379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4176936", "capitalExpenditures": "88935", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100667633", "cashflowFromInvestment": "-88935", "stockBasedCompensation": "885275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2128413, "selling_general_admin": 3601731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3556386, "depreciation_amortisation": 310267, "ebitda": -3246119, "interest_expense": 2992, "interest_income": null, "other_non_operating": null, "pretax_income": -3559378, "tax_provision": null, "effective_tax_rate": null, "net_income": -3559379, "net_income_continuing_ops": -3559378, "net_income_to_common": -3559379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96602279, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 98835566, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3466136, "total_assets": 102301702, "short_term_debt": 387136, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3155437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15273680, "total_liabilities": 18429117, "total_debt": 387136, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37212156, "total_equity": 83872585, "shares_outstanding": 3916581, "operating_cash_flow": -4176936, "stock_based_compensation": 885275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88935, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100667633, "free_cash_flow": -4088001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3556386", "ebitda": "-3246119", "netIncome": "-3559379", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3559378", "interestExpense": "2992", "operatingIncome": "-6499374", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2992", "nonInterestIncome": "None", "operatingExpenses": "6499374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2128413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310267", "sellingGeneralAndAdministrative": "3601731", "netIncomeFromContinuingOperations": "-3559378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112844476", "currentDebt": "None", "investments": "None", "totalAssets": "102301702", "longTermDebt": "None", "shortTermDebt": "387136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37212156", "totalLiabilities": "18429117", "otherCurrentAssets": "2233287", "totalCurrentAssets": "98835566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3466136", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387136", "totalShareholderEquity": "83872585", "capitalLeaseObligations": "387136", "otherCurrentLiabilities": "2768301", "totalCurrentLiabilities": "3155437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15273680", "cashAndShortTermInvestments": "96602279", "commonStockSharesOutstanding": "3916581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96602279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3559379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4176936", "capitalExpenditures": "88935", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100667633", "cashflowFromInvestment": "-88935", "stockBasedCompensation": "885275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1206576, "ebitda": -1206576, "pretax_income": -5966328, "tax_provision": -5923, "net_income": -5960405, "net_income_to_common": -5960405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78, "total_current_assets": 111525, "total_assets": 27427544, "short_term_debt": 1191667, "long_term_debt": null, "total_debt": 1191667, "total_liabilities": 27178844, "total_equity": 248700, "shares_outstanding": 3916581, "goodwill_and_intangibles": 29018 }, "cash_flow": { "operating_cash_flow": 421654, "capital_expenditure": 4, "free_cash_flow": 421658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89872, "ticker_id": 6465, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1206576", "netIncome": "-5960405", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5966328", "interestExpense": "None", "operatingIncome": "-1206576", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5923", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1206580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27216178", "currentDebt": "None", "investments": "None", "totalAssets": "27427544", "longTermDebt": "None", "shortTermDebt": "1191667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29018", "reportedCurrency": "SGD", "retainedEarnings": "-26967478", "totalLiabilities": "27178844", "otherCurrentAssets": "111447", "totalCurrentAssets": "111525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27316019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139517", "totalShareholderEquity": "248700", "capitalLeaseObligations": "623592", "otherCurrentLiabilities": "7112857", "totalCurrentLiabilities": "8304524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18874320", "cashAndShortTermInvestments": "78", "commonStockSharesOutstanding": "3916581", "intangibleAssetsExcludingGoodwill": "29018", "cashAndCashEquivalentsAtCarryingValue": "78", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5960405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "421654", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469702", "cashflowFromInvestment": "47777", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1206576, "depreciation_amortisation": null, "ebitda": -1206576, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5966328, "tax_provision": -5923, "effective_tax_rate": null, "net_income": -5960405, "net_income_continuing_ops": null, "net_income_to_common": -5960405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 111525, "net_ppe": null, "goodwill": null, "intangible_assets": 29018, "goodwill_and_intangibles": 29018, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27316019, "total_assets": 27427544, "short_term_debt": 1191667, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8304524, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18874320, "total_liabilities": 27178844, "total_debt": 1191667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26967478, "total_equity": 248700, "shares_outstanding": 3916581, "operating_cash_flow": 421654, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469702, "free_cash_flow": 421658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1206576", "netIncome": "-5960405", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5966328", "interestExpense": "None", "operatingIncome": "-1206576", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5923", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1206580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27216178", "currentDebt": "None", "investments": "None", "totalAssets": "27427544", "longTermDebt": "None", "shortTermDebt": "1191667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29018", "reportedCurrency": "SGD", "retainedEarnings": "-26967478", "totalLiabilities": "27178844", "otherCurrentAssets": "111447", "totalCurrentAssets": "111525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27316019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139517", "totalShareholderEquity": "248700", "capitalLeaseObligations": "623592", "otherCurrentLiabilities": "7112857", "totalCurrentLiabilities": "8304524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18874320", "cashAndShortTermInvestments": "78", "commonStockSharesOutstanding": "3916581", "intangibleAssetsExcludingGoodwill": "29018", "cashAndCashEquivalentsAtCarryingValue": "78", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5960405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "421654", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469702", "cashflowFromInvestment": "47777", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1987856, "ebitda": -1987856, "pretax_income": -865645, "tax_provision": 65490, "net_income": -931135, "net_income_to_common": -931135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349, "total_current_assets": 76199, "total_assets": 27183098, "short_term_debt": 1091667, "long_term_debt": null, "total_debt": 1091667, "total_liabilities": 20826215, "total_equity": 6356883, "shares_outstanding": 3918336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1, "capital_expenditure": 1, "free_cash_flow": 2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89874, "ticker_id": 6465, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1987856", "netIncome": "-931135", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-865645", "interestExpense": "None", "operatingIncome": "-1987856", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65490", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1987856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27007057", "currentDebt": "None", "investments": "None", "totalAssets": "27183098", "longTermDebt": "None", "shortTermDebt": "1091667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20650174", "totalLiabilities": "20826215", "otherCurrentAssets": "75850", "totalCurrentAssets": "76199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27106899", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039517", "totalShareholderEquity": "6356883", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5876878", "totalCurrentLiabilities": "6968545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13857670", "cashAndShortTermInvestments": "349", "commonStockSharesOutstanding": "3918336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-931135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1987856, "depreciation_amortisation": null, "ebitda": -1987856, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -865645, "tax_provision": 65490, "effective_tax_rate": null, "net_income": -931135, "net_income_continuing_ops": null, "net_income_to_common": -931135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27106899, "total_assets": 27183098, "short_term_debt": 1091667, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6968545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13857670, "total_liabilities": 20826215, "total_debt": 1091667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20650174, "total_equity": 6356883, "shares_outstanding": 3918336, "operating_cash_flow": 1, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": 2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1987856", "netIncome": "-931135", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-865645", "interestExpense": "None", "operatingIncome": "-1987856", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "65490", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1987856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27007057", "currentDebt": "None", "investments": "None", "totalAssets": "27183098", "longTermDebt": "None", "shortTermDebt": "1091667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20650174", "totalLiabilities": "20826215", "otherCurrentAssets": "75850", "totalCurrentAssets": "76199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27106899", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039517", "totalShareholderEquity": "6356883", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5876878", "totalCurrentLiabilities": "6968545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13857670", "cashAndShortTermInvestments": "349", "commonStockSharesOutstanding": "3918336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-931135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": 39184, "cost_of_revenue": null, "gross_profit": 39184, "ebit": -3218648.14, "ebitda": -3025152.14, "pretax_income": -3221150.35, "tax_provision": 65490, "net_income": -3221150.35, "net_income_to_common": -3221150.35, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919104, "total_current_assets": 2039295, "total_assets": 5807950, "short_term_debt": 366032, "long_term_debt": null, "total_debt": 366032, "total_liabilities": 988171, "total_equity": 4819779, "shares_outstanding": 3918336, "goodwill_and_intangibles": 31648 }, "cash_flow": { "operating_cash_flow": -180, "capital_expenditure": 14888.4, "free_cash_flow": 14708.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89875, "ticker_id": 6465, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3218648.14", "ebitda": "-3025152.14", "netIncome": "-3221150.35", "grossProfit": "39184", "depreciation": "None", "totalRevenue": "39184", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3221150.35", "interestExpense": "2501.76", "operatingIncome": "-3053792.60", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65490", "reportedCurrency": "USD", "netInterestIncome": "-2501.76", "nonInterestIncome": "None", "operatingExpenses": "3092977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193496", "sellingGeneralAndAdministrative": "1321007", "netIncomeFromContinuingOperations": "-3221150.35" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5807950", "longTermDebt": "None", "shortTermDebt": "366032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31648", "reportedCurrency": "SGD", "retainedEarnings": "-31744326", "totalLiabilities": "988171", "otherCurrentAssets": "1120191", "totalCurrentAssets": "2039295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3768654", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633411", "totalShareholderEquity": "4819779", "capitalLeaseObligations": "633411", "otherCurrentLiabilities": "354760", "totalCurrentLiabilities": "720792", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267379", "cashAndShortTermInvestments": "919104", "commonStockSharesOutstanding": "3918336", "intangibleAssetsExcludingGoodwill": "31648", "cashAndCashEquivalentsAtCarryingValue": "919104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6374935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180", "capitalExpenditures": "14888.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "627312.87", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193496.45", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39184, "cost_of_revenue": null, "gross_profit": 39184, "research_and_development": 1291374, "selling_general_admin": 1321007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3218648.14, "depreciation_amortisation": 193496, "ebitda": -3025152.14, "interest_expense": 2501.76, "interest_income": null, "other_non_operating": null, "pretax_income": -3221150.35, "tax_provision": 65490, "effective_tax_rate": null, "net_income": -3221150.35, "net_income_continuing_ops": -3221150.35, "net_income_to_common": -3221150.35, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919104, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2039295, "net_ppe": null, "goodwill": null, "intangible_assets": 31648, "goodwill_and_intangibles": 31648, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3768654, "total_assets": 5807950, "short_term_debt": 366032, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720792, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267379, "total_liabilities": 988171, "total_debt": 366032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31744326, "total_equity": 4819779, "shares_outstanding": 3918336, "operating_cash_flow": -180, "stock_based_compensation": 627312.87, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14888.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": 14708.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3218648.14", "ebitda": "-3025152.14", "netIncome": "-3221150.35", "grossProfit": "39184", "depreciation": "None", "totalRevenue": "39184", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3221150.35", "interestExpense": "2501.76", "operatingIncome": "-3053792.60", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65490", "reportedCurrency": "USD", "netInterestIncome": "-2501.76", "nonInterestIncome": "None", "operatingExpenses": "3092977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193496", "sellingGeneralAndAdministrative": "1321007", "netIncomeFromContinuingOperations": "-3221150.35" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5807950", "longTermDebt": "None", "shortTermDebt": "366032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31648", "reportedCurrency": "SGD", "retainedEarnings": "-31744326", "totalLiabilities": "988171", "otherCurrentAssets": "1120191", "totalCurrentAssets": "2039295", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3768654", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633411", "totalShareholderEquity": "4819779", "capitalLeaseObligations": "633411", "otherCurrentLiabilities": "354760", "totalCurrentLiabilities": "720792", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267379", "cashAndShortTermInvestments": "919104", "commonStockSharesOutstanding": "3918336", "intangibleAssetsExcludingGoodwill": "31648", "cashAndCashEquivalentsAtCarryingValue": "919104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6374935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180", "capitalExpenditures": "14888.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "627312.87", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193496.45", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4719140, "ebitda": null, "pretax_income": -4822881, "tax_provision": null, "net_income": -4822881, "net_income_to_common": -4822881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1625093, "capital_expenditure": 182371, "free_cash_flow": -1442722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89876, "ticker_id": 6465, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4822881", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4822881", "interestExpense": "2510", "operatingIncome": "-4719140", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2510", "nonInterestIncome": "None", "operatingExpenses": "4719140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3320991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1229100", "netIncomeFromContinuingOperations": "-4822881" }, "cashflow": { "netIncome": "-4822881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1625093", "capitalExpenditures": "182371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2930597", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3320991, "selling_general_admin": 1229100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4719140, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2510, "interest_income": null, "other_non_operating": null, "pretax_income": -4822881, "tax_provision": null, "effective_tax_rate": null, "net_income": -4822881, "net_income_continuing_ops": -4822881, "net_income_to_common": -4822881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1625093, "stock_based_compensation": 2930597, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182371, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1442722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4822881", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4822881", "interestExpense": "2510", "operatingIncome": "-4719140", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2510", "nonInterestIncome": "None", "operatingExpenses": "4719140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3320991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1229100", "netIncomeFromContinuingOperations": "-4822881" }, "cashflow": { "netIncome": "-4822881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1625093", "capitalExpenditures": "182371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2930597", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4872644.22, "total_current_assets": 5896626.04, "total_assets": 8753395.66, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1111585.62, "total_equity": 7641810.04, "shares_outstanding": 51196571, "goodwill_and_intangibles": 25268.29 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89877, "ticker_id": 6465, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:17.128362+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8753395.66", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25268.29", "reportedCurrency": "USD", "retainedEarnings": "-15799682.24", "totalLiabilities": "1111585.62", "otherCurrentAssets": "1242134", "totalCurrentAssets": "5896626.04", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110332.25", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2856769.62", "currentAccountsPayable": "465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7641810.04", "capitalLeaseObligations": "594782.76", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "779107.49", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332478.14", "cashAndShortTermInvestments": "4872644.22", "commonStockSharesOutstanding": "51196571", "intangibleAssetsExcludingGoodwill": "25268.29", "cashAndCashEquivalentsAtCarryingValue": "4872644.22", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4872644.22, "short_term_investments": null, "net_receivables": 110332.25, "inventory": null, "other_current_assets": null, "total_current_assets": 5896626.04, "net_ppe": null, "goodwill": null, "intangible_assets": 25268.29, "goodwill_and_intangibles": 25268.29, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2856769.62, "total_assets": 8753395.66, "short_term_debt": null, "accounts_payable": 465645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779107.49, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332478.14, "total_liabilities": 1111585.62, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15799682.24, "total_equity": 7641810.04, "shares_outstanding": 51196571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8753395.66", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25268.29", "reportedCurrency": "USD", "retainedEarnings": "-15799682.24", "totalLiabilities": "1111585.62", "otherCurrentAssets": "1242134", "totalCurrentAssets": "5896626.04", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110332.25", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2856769.62", "currentAccountsPayable": "465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7641810.04", "capitalLeaseObligations": "594782.76", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "779107.49", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332478.14", "cashAndShortTermInvestments": "4872644.22", "commonStockSharesOutstanding": "51196571", "intangibleAssetsExcludingGoodwill": "25268.29", "cashAndCashEquivalentsAtCarryingValue": "4872644.22", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }