{ "ticker": { "uuid": "787abe3d-1d62-408f-97e6-a504158692a2", "symbol": "CAMPUS", "name": "Campus Activewear Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/787abe3d-1d62-408f-97e6-a504158692a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/787abe3d-1d62-408f-97e6-a504158692a2/" }, "ticker_metadata": { "id": 13180, "uuid": "787abe3d-1d62-408f-97e6-a504158692a2", "symbol": "CAMPUS", "name": "Campus Activewear Limited", "asset_type": "equity", "market_cap": 77376200704, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Campus Activewear Limited engages in the design, manufacture, marketing, and distribution of sports and athleisure footwear, apparels, and backpacks for men, women, and children in India and internationally. It offers general-purpose sports shoes for fitness, exercising, walking, and light sports activities; and casual foowear, sandals, and slippers under the CAMPUS brand name. The company distributes its products through e-commerce platforms, distributors, and retail networks, comprising exclusive brand outlets and multi-brand outlets, as well as wholesale nework. Campus Activewear Limited was founded in 2005 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "787abe3d-1d62-408f-97e6-a504158692a2", "symbol": "CAMPUS", "name": "Campus Activewear Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/787abe3d-1d62-408f-97e6-a504158692a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/787abe3d-1d62-408f-97e6-a504158692a2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.16, "quality": 0.84, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 243.1, "market_cap": 74289709969.06, "pe_ratio": 49.4968, "earnings_yield": 0.0202, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0012, "roe": 0.1656, "piotroski_f_score": 5, "momentum_12_1": -0.1596, "volatility_252d": 0.2577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.291575+00:00", "batch_id": "" }, "size": { "price_close": 243.1, "market_cap": 74289709969.0592, "market_cap_usd": 74289709969.0592, "enterprise_value": 76611709969.0592, "shares_outstanding": 305593205, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.4968, "pb_ratio": 8.1975, "ptbv_ratio": 8.1975, "ps_ratio": 4.1874, "pcf_ratio": 55.1233, "pfcf_ratio": 166.9432, "ev_ebitda": 24.3979, "ev_ebit": 10.7895, "ev_sales": 4.3183, "ev_fcf": 172.1611, "earnings_yield": 0.0202, "fcf_yield": 0.0058, "price_to_sales": 4.1874, "price_to_book": 8.1975, "price_to_cashflow": 55.1233, "ebitda_to_ev": 0.041, "sales_yield": 0.2316 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0, "shareholder_yield": 0.0012, "debt_paydown_yield": null, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.5286, "operating_margin": 0.4002, "net_margin": 0.0846, "ebitda_margin": 0.177, "fcf_margin": 0.0251, "roe": 0.1656, "roa": 0.1023, "roic": 0.4678, "roc_greenblatt": null, "asset_turnover": 1.2092, "cash_conversion": 0.2965, "accruals_ratio": 0.0104, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4817, "revenue_stability_5y": 0.0929, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6392, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7395, "debt_to_assets": 0.161, "interest_coverage": 29.2688, "current_ratio": 2.3671, "quick_ratio": 2.3671, "net_debt": 2322000000, "local_beta": 0.9365, "volatility_252d": 0.2577, "volatility_60d": 0.5538, "max_drawdown_12m": -0.2503, "risk_adjusted_momentum": -0.6191 }, "growth": { "revenue_growth_1y": 0.1137, "revenue_growth_3y_cagr": 0.0613, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2378, "eps_growth_3y_cagr": 0.0862, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7472, "book_value_growth_1y": 0.1972, "revenue_growth": 0.1137, "earnings_growth": 0.2378 }, "momentum": { "price_return_1m": -0.031, "price_return_3m": -0.0043, "price_return_6m": -0.1126, "price_return_9m": -0.1056, "price_return_12m": -0.1857, "price_return_12m_ex1m": -0.1596, "momentum_6m": -0.1126, "momentum_12m": -0.1857, "momentum_12_1": -0.1596, "distance_from_52w_high": -0.1855, "distance_from_52w_low": 0.0865, "relative_strength": -0.078 }, "raw_ttm": { "revenue_ttm": 17741200000, "gross_profit_ttm": 9378100000, "ebit_ttm": 7100600000, "ebitda_ttm": 3140100000, "net_income_ttm": 1500900000, "eps_diluted_ttm": 4.9114, "operating_cash_flow_ttm": 1347700000, "capital_expenditure_ttm": -902700000, "fcf_ttm": 445000000, "dividends_paid_ttm": -91600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 242600000, "cash_and_equivalents": 39600000, "total_current_assets": 8793400000, "total_current_liabilities": 3714800000, "net_ppe": null, "total_assets": 14671900000, "total_debt": 2361600000, "total_equity": 9062500000, "net_working_capital": 5401800000, "book_value_per_share": 29.6554, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.6554 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 77, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 71, "rank_pcf": 84, "rank_ev_ebitda": 73, "rank_ev_ebit": 20, "rank_earnings_yield": 77, "rank_fcf_yield": 51, "rank_dividend_yield": 45, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 24, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 30, "rank_fcf_margin": 47, "rank_piotroski": 50, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65 }, "composites": { "value_composite": 84, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 35, "svqf_composite": 83, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.3666, "os_score": 0.19, "value_percentile": 0.16, "quality_percentile": 0.84, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5701, "ticker_id": 13180, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.291575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 243.1, "market_cap": 74289709969.0592, "market_cap_usd": 74289709969.0592, "enterprise_value": 76611709969.0592, "shares_outstanding": 305593205, "fx_rate_to_usd": null, "pe_ratio": 49.49677525, "pb_ratio": 8.19748524, "ptbv_ratio": 8.19748524, "ps_ratio": 4.18741179, "pcf_ratio": 55.12332861, "pfcf_ratio": 166.94316847, "ev_ebitda": 24.39785675, "ev_ebit": 10.7894699, "ev_sales": 4.31829357, "ev_fcf": 172.161146, "earnings_yield": 0.02020334, "fcf_yield": 0.00580851, "dividend_yield": 0.00123301, "buyback_yield": 0, "shareholder_yield": 0.00123301, "debt_paydown_yield": null, "total_yield": 0.00123301, "gross_margin": 0.52860573, "operating_margin": 0.40023223, "net_margin": 0.08459969, "ebitda_margin": 0.17699479, "fcf_margin": 0.02508286, "roe": 0.16561655, "roa": 0.10229759, "roic": 0.46778075, "roc_greenblatt": null, "asset_turnover": 1.20919581, "cash_conversion": 0.29648877, "accruals_ratio": 0.01044173, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7394669, "debt_to_assets": 0.16096075, "interest_coverage": 29.26875515, "current_ratio": 2.36712609, "quick_ratio": 2.36712609, "net_debt": 2322000000, "revenue_growth_1y": 0.11372539, "revenue_growth_3y_cagr": 0.06126859, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23778101, "eps_growth_3y_cagr": 0.08619275, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.74720218, "book_value_growth_1y": 0.19717145, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.481714, "revenue_stability_5y": 0.092932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03104944, "price_return_3m": -0.00430059, "price_return_6m": -0.11261181, "price_return_9m": -0.10559309, "price_return_12m": -0.18565123, "price_return_12m_ex1m": -0.15955592, "distance_from_52w_high": -0.18551493, "distance_from_52w_low": 0.08648047, "relative_strength": -0.0779715, "local_beta": 0.9365, "volatility_252d": 0.257722, "volatility_60d": 0.553844, "max_drawdown_12m": -0.25034541, "revenue_ttm": 17741200000, "gross_profit_ttm": 9378100000, "ebit_ttm": 7100600000, "ebitda_ttm": 3140100000, "net_income_ttm": 1500900000, "eps_diluted_ttm": 4.91143119, "operating_cash_flow_ttm": 1347700000, "capital_expenditure_ttm": -902700000, "fcf_ttm": 445000000, "dividends_paid_ttm": -91600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 242600000, "cash_and_equivalents": 39600000, "total_current_assets": 8793400000, "total_current_liabilities": 3714800000, "net_ppe": null, "total_assets": 14671900000, "total_debt": 2361600000, "total_equity": 9062500000, "net_working_capital": 5401800000, "book_value_per_share": 29.65543687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.65543687, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 77, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 71, "rank_pcf": 84, "rank_ev_ebitda": 73, "rank_ev_ebit": 20, "rank_earnings_yield": 77, "rank_fcf_yield": 51, "rank_dividend_yield": 45, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 24, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 30, "rank_fcf_margin": 47, "rank_piotroski": 50, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65, "value_composite": 84, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 35, "svqf_composite": 83, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 243.1, "os": 0.19, "value": 0.16, "quality": 0.84, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.4968, "earnings_yield": 0.0202, "shareholder_yield": 0.0012, "roe": 0.1656, "momentum_12_1": -0.1596, "complete_fields": { "id": 5701, "ticker_id": 13180, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.291575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 243.1, "market_cap": 74289709969.0592, "market_cap_usd": 74289709969.0592, "enterprise_value": 76611709969.0592, "shares_outstanding": 305593205, "fx_rate_to_usd": null, "pe_ratio": 49.49677525, "pb_ratio": 8.19748524, "ptbv_ratio": 8.19748524, "ps_ratio": 4.18741179, "pcf_ratio": 55.12332861, "pfcf_ratio": 166.94316847, "ev_ebitda": 24.39785675, "ev_ebit": 10.7894699, "ev_sales": 4.31829357, "ev_fcf": 172.161146, "earnings_yield": 0.02020334, "fcf_yield": 0.00580851, "dividend_yield": 0.00123301, "buyback_yield": 0, "shareholder_yield": 0.00123301, "debt_paydown_yield": null, "total_yield": 0.00123301, "gross_margin": 0.52860573, "operating_margin": 0.40023223, "net_margin": 0.08459969, "ebitda_margin": 0.17699479, "fcf_margin": 0.02508286, "roe": 0.16561655, "roa": 0.10229759, "roic": 0.46778075, "roc_greenblatt": null, "asset_turnover": 1.20919581, "cash_conversion": 0.29648877, "accruals_ratio": 0.01044173, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.7394669, "debt_to_assets": 0.16096075, "interest_coverage": 29.26875515, "current_ratio": 2.36712609, "quick_ratio": 2.36712609, "net_debt": 2322000000, "revenue_growth_1y": 0.11372539, "revenue_growth_3y_cagr": 0.06126859, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23778101, "eps_growth_3y_cagr": 0.08619275, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.74720218, "book_value_growth_1y": 0.19717145, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.481714, "revenue_stability_5y": 0.092932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03104944, "price_return_3m": -0.00430059, "price_return_6m": -0.11261181, "price_return_9m": -0.10559309, "price_return_12m": -0.18565123, "price_return_12m_ex1m": -0.15955592, "distance_from_52w_high": -0.18551493, "distance_from_52w_low": 0.08648047, "relative_strength": -0.0779715, "local_beta": 0.9365, "volatility_252d": 0.257722, "volatility_60d": 0.553844, "max_drawdown_12m": -0.25034541, "revenue_ttm": 17741200000, "gross_profit_ttm": 9378100000, "ebit_ttm": 7100600000, "ebitda_ttm": 3140100000, "net_income_ttm": 1500900000, "eps_diluted_ttm": 4.91143119, "operating_cash_flow_ttm": 1347700000, "capital_expenditure_ttm": -902700000, "fcf_ttm": 445000000, "dividends_paid_ttm": -91600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 242600000, "cash_and_equivalents": 39600000, "total_current_assets": 8793400000, "total_current_liabilities": 3714800000, "net_ppe": null, "total_assets": 14671900000, "total_debt": 2361600000, "total_equity": 9062500000, "net_working_capital": 5401800000, "book_value_per_share": 29.65543687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.65543687, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 77, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 71, "rank_pcf": 84, "rank_ev_ebitda": 73, "rank_ev_ebit": 20, "rank_earnings_yield": 77, "rank_fcf_yield": 51, "rank_dividend_yield": 45, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 24, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 30, "rank_fcf_margin": 47, "rank_piotroski": 50, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65, "value_composite": 84, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 35, "svqf_composite": 83, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 17741200000, "cost_of_revenue": 8363100000, "gross_profit": 9378100000, "ebit": 7093400000, "ebitda": 3147300000, "pretax_income": null, "tax_provision": null, "net_income": 1500900000, "net_income_to_common": 1500900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39600000, "total_current_assets": 8793400000, "total_assets": 14671900000, "short_term_debt": 362800000, "long_term_debt": null, "total_debt": 2361600000, "total_liabilities": null, "total_equity": 9062500000, "shares_outstanding": 305593205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1347700000, "capital_expenditure": -902700000, "free_cash_flow": 445000000, "dividends_paid": -91600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363341, "ticker_id": 13180, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3147300000", "netIncome": "1500900000", "grossProfit": "9378100000", "totalRevenue": "17741200000", "costOfRevenue": "8363100000", "interestExpense": "242600000", "operatingIncome": "7093400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "883000000" }, "balance": { "totalDebt": "2361600000", "totalAssets": "14671900000", "longTermDebt": null, "shortTermDebt": "362800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "305593205", "totalCurrentAssets": "8793400000", "totalShareholderEquity": "9062500000", "totalCurrentLiabilities": "3714800000", "cashAndShortTermInvestments": "39600000" }, "cashflow": { "freeCashFlow": "445000000", "dividendsPaid": "-91600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1347700000", "repurchaseOfStock": null, "capitalExpenditures": "-902700000" } }, "revenue": 17741200000, "cost_of_revenue": 8363100000, "gross_profit": 9378100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7093400000, "depreciation_amortisation": 883000000, "ebitda": 3147300000, "interest_expense": 242600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1500900000, "net_income_continuing_ops": null, "net_income_to_common": 1500900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8793400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14671900000, "short_term_debt": 362800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3714800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2361600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9062500000, "shares_outstanding": 305593205, "operating_cash_flow": 1347700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -902700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3147300000", "netIncome": "1500900000", "grossProfit": "9378100000", "totalRevenue": "17741200000", "costOfRevenue": "8363100000", "interestExpense": "242600000", "operatingIncome": "7093400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "883000000" }, "balance": { "totalDebt": "2361600000", "totalAssets": "14671900000", "longTermDebt": null, "shortTermDebt": "362800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "305593205", "totalCurrentAssets": "8793400000", "totalShareholderEquity": "9062500000", "totalCurrentLiabilities": "3714800000", "cashAndShortTermInvestments": "39600000" }, "cashflow": { "freeCashFlow": "445000000", "dividendsPaid": "-91600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1347700000", "repurchaseOfStock": null, "capitalExpenditures": "-902700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 15929600000, "cost_of_revenue": 7672600000, "gross_profit": 8257000000, "ebit": 6312500000, "ebitda": 2582200000, "pretax_income": null, "tax_provision": null, "net_income": 1211800000, "net_income_to_common": 1211800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174400000, "total_current_assets": 7196900000, "total_assets": 13051700000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2322700000, "total_liabilities": null, "total_equity": 7565100000, "shares_outstanding": 305398359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2352100000, "capital_expenditure": -591800000, "free_cash_flow": 1760300000, "dividends_paid": -213800000, "share_repurchases": null, "shares_issued": 22800000, "net_debt_issued": -243000000 }, "complete_fields": { "id": 363346, "ticker_id": 13180, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2582200000", "netIncome": "1211800000", "grossProfit": "8257000000", "totalRevenue": "15929600000", "costOfRevenue": "7672600000", "interestExpense": "187900000", "operatingIncome": "6312500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754900000" }, "balance": { "totalDebt": "2322700000", "totalAssets": "13051700000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "305398359", "totalCurrentAssets": "7196900000", "totalShareholderEquity": "7565100000", "totalCurrentLiabilities": "3287300000", "cashAndShortTermInvestments": "174400000" }, "cashflow": { "freeCashFlow": "1760300000", "dividendsPaid": "-213800000", "issuanceOfDebt": "0", "issuanceOfStock": "22800000", "repaymentOfDebt": "-243000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2352100000", "repurchaseOfStock": null, "capitalExpenditures": "-591800000" } }, "revenue": 15929600000, "cost_of_revenue": 7672600000, "gross_profit": 8257000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6312500000, "depreciation_amortisation": 754900000, "ebitda": 2582200000, "interest_expense": 187900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1211800000, "net_income_continuing_ops": null, "net_income_to_common": 1211800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7196900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13051700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3287300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2322700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7565100000, "shares_outstanding": 305398359, "operating_cash_flow": 2352100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -591800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -213800000, "share_repurchases": null, "shares_issued": 22800000, "net_debt_issued": -243000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1760300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2582200000", "netIncome": "1211800000", "grossProfit": "8257000000", "totalRevenue": "15929600000", "costOfRevenue": "7672600000", "interestExpense": "187900000", "operatingIncome": "6312500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754900000" }, "balance": { "totalDebt": "2322700000", "totalAssets": "13051700000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "305398359", "totalCurrentAssets": "7196900000", "totalShareholderEquity": "7565100000", "totalCurrentLiabilities": "3287300000", "cashAndShortTermInvestments": "174400000" }, "cashflow": { "freeCashFlow": "1760300000", "dividendsPaid": "-213800000", "issuanceOfDebt": "0", "issuanceOfStock": "22800000", "repaymentOfDebt": "-243000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2352100000", "repurchaseOfStock": null, "capitalExpenditures": "-591800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 14482900000, "cost_of_revenue": 6954600000, "gross_profit": 7528300000, "ebit": 1394300000, "ebitda": 2153400000, "pretax_income": null, "tax_provision": null, "net_income": 894400000, "net_income_to_common": 894400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000000, "total_current_assets": 6632400000, "total_assets": 10965800000, "short_term_debt": 54000000, "long_term_debt": 189000000, "total_debt": 1777600000, "total_liabilities": null, "total_equity": 6516600000, "shares_outstanding": 305255771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2644700000, "capital_expenditure": -453000000, "free_cash_flow": 2191700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97700000, "net_debt_issued": -160200000 }, "complete_fields": { "id": 363348, "ticker_id": 13180, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2153400000", "netIncome": "894400000", "grossProfit": "7528300000", "totalRevenue": "14482900000", "costOfRevenue": "6954600000", "interestExpense": "232000000", "operatingIncome": "1394300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "721100000" }, "balance": { "totalDebt": "1777600000", "totalAssets": "10965800000", "longTermDebt": "189000000", "shortTermDebt": "54000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "305255771", "totalCurrentAssets": "6632400000", "totalShareholderEquity": "6516600000", "totalCurrentLiabilities": "2763000000", "cashAndShortTermInvestments": "215000000" }, "cashflow": { "freeCashFlow": "2191700000", "dividendsPaid": null, "issuanceOfDebt": "22100000", "issuanceOfStock": "97700000", "repaymentOfDebt": "-182300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2644700000", "repurchaseOfStock": null, "capitalExpenditures": "-453000000" } }, "revenue": 14482900000, "cost_of_revenue": 6954600000, "gross_profit": 7528300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394300000, "depreciation_amortisation": 721100000, "ebitda": 2153400000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 894400000, "net_income_continuing_ops": null, "net_income_to_common": 894400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6632400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10965800000, "short_term_debt": 54000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2763000000, "long_term_debt": 189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1777600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6516600000, "shares_outstanding": 305255771, "operating_cash_flow": 2644700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97700000, "net_debt_issued": -160200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2191700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2153400000", "netIncome": "894400000", "grossProfit": "7528300000", "totalRevenue": "14482900000", "costOfRevenue": "6954600000", "interestExpense": "232000000", "operatingIncome": "1394300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "721100000" }, "balance": { "totalDebt": "1777600000", "totalAssets": "10965800000", "longTermDebt": "189000000", "shortTermDebt": "54000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "305255771", "totalCurrentAssets": "6632400000", "totalShareholderEquity": "6516600000", "totalCurrentLiabilities": "2763000000", "cashAndShortTermInvestments": "215000000" }, "cashflow": { "freeCashFlow": "2191700000", "dividendsPaid": null, "issuanceOfDebt": "22100000", "issuanceOfStock": "97700000", "repaymentOfDebt": "-182300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2644700000", "repurchaseOfStock": null, "capitalExpenditures": "-453000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 14842500000, "cost_of_revenue": 7519800000, "gross_profit": 7322700000, "ebit": 1826200000, "ebitda": 2560700000, "pretax_income": null, "tax_provision": null, "net_income": 1171200000, "net_income_to_common": 1171200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 7484100000, "total_assets": 11759200000, "short_term_debt": 1551000000, "long_term_debt": 256600000, "total_debt": 3350000000, "total_liabilities": null, "total_equity": 5521200000, "shares_outstanding": 304686278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1264700000, "capital_expenditure": -686800000, "free_cash_flow": 577900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35900000, "net_debt_issued": -262100000 }, "complete_fields": { "id": 363349, "ticker_id": 13180, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2560700000", "netIncome": "1171200000", "grossProfit": "7322700000", "totalRevenue": "14842500000", "costOfRevenue": "7519800000", "interestExpense": "284300000", "operatingIncome": "1826200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "710400000" }, "balance": { "totalDebt": "3350000000", "totalAssets": "11759200000", "longTermDebt": "256600000", "shortTermDebt": "1551000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "304686278", "totalCurrentAssets": "7484100000", "totalShareholderEquity": "5521200000", "totalCurrentLiabilities": "4552400000", "cashAndShortTermInvestments": "239900000" }, "cashflow": { "freeCashFlow": "577900000", "dividendsPaid": null, "issuanceOfDebt": "247800000", "issuanceOfStock": "35900000", "repaymentOfDebt": "-509900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1264700000", "repurchaseOfStock": null, "capitalExpenditures": "-686800000" } }, "revenue": 14842500000, "cost_of_revenue": 7519800000, "gross_profit": 7322700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1826200000, "depreciation_amortisation": 710400000, "ebitda": 2560700000, "interest_expense": 284300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1171200000, "net_income_continuing_ops": null, "net_income_to_common": 1171200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7484100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11759200000, "short_term_debt": 1551000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4552400000, "long_term_debt": 256600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5521200000, "shares_outstanding": 304686278, "operating_cash_flow": 1264700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -686800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35900000, "net_debt_issued": -262100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 577900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2560700000", "netIncome": "1171200000", "grossProfit": "7322700000", "totalRevenue": "14842500000", "costOfRevenue": "7519800000", "interestExpense": "284300000", "operatingIncome": "1826200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "710400000" }, "balance": { "totalDebt": "3350000000", "totalAssets": "11759200000", "longTermDebt": "256600000", "shortTermDebt": "1551000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "304686278", "totalCurrentAssets": "7484100000", "totalShareholderEquity": "5521200000", "totalCurrentLiabilities": "4552400000", "cashAndShortTermInvestments": "239900000" }, "cashflow": { "freeCashFlow": "577900000", "dividendsPaid": null, "issuanceOfDebt": "247800000", "issuanceOfStock": "35900000", "repaymentOfDebt": "-509900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1264700000", "repurchaseOfStock": null, "capitalExpenditures": "-686800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 451700000, "total_debt": 451700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363350, "ticker_id": 13180, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "451700000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 451700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 451700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "451700000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 4556300000, "cost_of_revenue": 2211800000, "gross_profit": 2344500000, "ebit": 1735600000, "ebitda": 885100000, "pretax_income": null, "tax_provision": null, "net_income": 441400000, "net_income_to_common": 441400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39600000, "total_current_assets": 8793400000, "total_assets": 14671900000, "short_term_debt": 362800000, "long_term_debt": null, "total_debt": 2361600000, "total_liabilities": null, "total_equity": 9062500000, "shares_outstanding": 305593205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363340, "ticker_id": 13180, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "885100000", "netIncome": "441400000", "grossProfit": "2344500000", "totalRevenue": "4556300000", "costOfRevenue": "2211800000", "interestExpense": "58600000", "operatingIncome": "1735600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238700000" }, "balance": { "totalDebt": "2361600000", "totalAssets": "14671900000", "longTermDebt": null, "shortTermDebt": "362800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "305593205", "totalCurrentAssets": "8793400000", "totalShareholderEquity": "9062500000", "totalCurrentLiabilities": "3714800000", "cashAndShortTermInvestments": "39600000" } }, "revenue": 4556300000, "cost_of_revenue": 2211800000, "gross_profit": 2344500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1735600000, "depreciation_amortisation": 238700000, "ebitda": 885100000, "interest_expense": 58600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441400000, "net_income_continuing_ops": null, "net_income_to_common": 441400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8793400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14671900000, "short_term_debt": 362800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3714800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2361600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9062500000, "shares_outstanding": 305593205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "885100000", "netIncome": "441400000", "grossProfit": "2344500000", "totalRevenue": "4556300000", "costOfRevenue": "2211800000", "interestExpense": "58600000", "operatingIncome": "1735600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238700000" }, "balance": { "totalDebt": "2361600000", "totalAssets": "14671900000", "longTermDebt": null, "shortTermDebt": "362800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "305593205", "totalCurrentAssets": "8793400000", "totalShareholderEquity": "9062500000", "totalCurrentLiabilities": "3714800000", "cashAndShortTermInvestments": "39600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 5886100000, "cost_of_revenue": 2789200000, "gross_profit": 3096900000, "ebit": 2504700000, "ebitda": 1157600000, "pretax_income": null, "tax_provision": null, "net_income": 636800000, "net_income_to_common": 636800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363342, "ticker_id": 13180, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1157600000", "netIncome": "636800000", "grossProfit": "3096900000", "totalRevenue": "5886100000", "costOfRevenue": "2789200000", "interestExpense": "73000000", "operatingIncome": "2504700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224000000" } }, "revenue": 5886100000, "cost_of_revenue": 2789200000, "gross_profit": 3096900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2504700000, "depreciation_amortisation": 224000000, "ebitda": 1157600000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636800000, "net_income_continuing_ops": null, "net_income_to_common": 636800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1157600000", "netIncome": "636800000", "grossProfit": "3096900000", "totalRevenue": "5886100000", "costOfRevenue": "2789200000", "interestExpense": "73000000", "operatingIncome": "2504700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 3866100000, "cost_of_revenue": 1804200000, "gross_profit": 2061900000, "ebit": 1508200000, "ebitda": 543300000, "pretax_income": null, "tax_provision": null, "net_income": 200700000, "net_income_to_common": 200700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101300000, "total_current_assets": 9388900000, "total_assets": 15318400000, "short_term_debt": 1652500000, "long_term_debt": 0, "total_debt": 3810100000, "total_liabilities": null, "total_equity": 7936900000, "shares_outstanding": 305472194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363343, "ticker_id": 13180, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543300000", "netIncome": "200700000", "grossProfit": "2061900000", "totalRevenue": "3866100000", "costOfRevenue": "1804200000", "interestExpense": "61900000", "operatingIncome": "1508200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211900000" }, "balance": { "totalDebt": "3810100000", "totalAssets": "15318400000", "longTermDebt": "0", "shortTermDebt": "1652500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "305472194", "totalCurrentAssets": "9388900000", "totalShareholderEquity": "7936900000", "totalCurrentLiabilities": "5333800000", "cashAndShortTermInvestments": "101300000" } }, "revenue": 3866100000, "cost_of_revenue": 1804200000, "gross_profit": 2061900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508200000, "depreciation_amortisation": 211900000, "ebitda": 543300000, "interest_expense": 61900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200700000, "net_income_continuing_ops": null, "net_income_to_common": 200700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9388900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15318400000, "short_term_debt": 1652500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5333800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3810100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7936900000, "shares_outstanding": 305472194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543300000", "netIncome": "200700000", "grossProfit": "2061900000", "totalRevenue": "3866100000", "costOfRevenue": "1804200000", "interestExpense": "61900000", "operatingIncome": "1508200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211900000" }, "balance": { "totalDebt": "3810100000", "totalAssets": "15318400000", "longTermDebt": "0", "shortTermDebt": "1652500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "305472194", "totalCurrentAssets": "9388900000", "totalShareholderEquity": "7936900000", "totalCurrentLiabilities": "5333800000", "cashAndShortTermInvestments": "101300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 3432700000, "cost_of_revenue": 1557900000, "gross_profit": 1874800000, "ebit": 1352100000, "ebitda": 554100000, "pretax_income": null, "tax_provision": null, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363344, "ticker_id": 13180, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "554100000", "netIncome": "222000000", "grossProfit": "1874800000", "totalRevenue": "3432700000", "costOfRevenue": "1557900000", "interestExpense": "49100000", "operatingIncome": "1352100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "201200000" } }, "revenue": 3432700000, "cost_of_revenue": 1557900000, "gross_profit": 1874800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1352100000, "depreciation_amortisation": 201200000, "ebitda": 554100000, "interest_expense": 49100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": null, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "554100000", "netIncome": "222000000", "grossProfit": "1874800000", "totalRevenue": "3432700000", "costOfRevenue": "1557900000", "interestExpense": "49100000", "operatingIncome": "1352100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "201200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": 4057100000, "cost_of_revenue": 1958800000, "gross_profit": 2098300000, "ebit": 1565800000, "ebitda": 767400000, "pretax_income": null, "tax_provision": null, "net_income": 350300000, "net_income_to_common": 350300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174400000, "total_current_assets": 7196900000, "total_assets": 13051700000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2322700000, "total_liabilities": null, "total_equity": 7565100000, "shares_outstanding": 305398359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363345, "ticker_id": 13180, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "767400000", "netIncome": "350300000", "grossProfit": "2098300000", "totalRevenue": "4057100000", "costOfRevenue": "1958800000", "interestExpense": "63600000", "operatingIncome": "1565800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227700000" }, "balance": { "totalDebt": "2322700000", "totalAssets": "13051700000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "305398359", "totalCurrentAssets": "7196900000", "totalShareholderEquity": "7565100000", "totalCurrentLiabilities": "3287300000", "cashAndShortTermInvestments": "174400000" } }, "revenue": 4057100000, "cost_of_revenue": 1958800000, "gross_profit": 2098300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565800000, "depreciation_amortisation": 227700000, "ebitda": 767400000, "interest_expense": 63600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 350300000, "net_income_continuing_ops": null, "net_income_to_common": 350300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7196900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13051700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3287300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2322700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7565100000, "shares_outstanding": 305398359, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "767400000", "netIncome": "350300000", "grossProfit": "2098300000", "totalRevenue": "4057100000", "costOfRevenue": "1958800000", "interestExpense": "63600000", "operatingIncome": "1565800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227700000" }, "balance": { "totalDebt": "2322700000", "totalAssets": "13051700000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "305398359", "totalCurrentAssets": "7196900000", "totalShareholderEquity": "7565100000", "totalCurrentLiabilities": "3287300000", "cashAndShortTermInvestments": "174400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183200000, "total_current_assets": 7643100000, "total_assets": 12075800000, "short_term_debt": 334000000, "long_term_debt": 162000000, "total_debt": 2190700000, "total_liabilities": null, "total_equity": 6930300000, "shares_outstanding": 305304969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363347, "ticker_id": 13180, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:11.709719+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2190700000", "totalAssets": "12075800000", "longTermDebt": "162000000", "shortTermDebt": "334000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "305304969", "totalCurrentAssets": "7643100000", "totalShareholderEquity": "6930300000", "totalCurrentLiabilities": "3373500000", "cashAndShortTermInvestments": "183200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7643100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12075800000, "short_term_debt": 334000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3373500000, "long_term_debt": 162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2190700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6930300000, "shares_outstanding": 305304969, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2190700000", "totalAssets": "12075800000", "longTermDebt": "162000000", "shortTermDebt": "334000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "305304969", "totalCurrentAssets": "7643100000", "totalShareholderEquity": "6930300000", "totalCurrentLiabilities": "3373500000", "cashAndShortTermInvestments": "183200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }