{ "ticker": { "uuid": "7887ffbd-b148-4362-98f2-011ef6fa613e", "symbol": "PLUS", "name": "ePlus inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7887ffbd-b148-4362-98f2-011ef6fa613e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7887ffbd-b148-4362-98f2-011ef6fa613e/" }, "ticker_metadata": { "id": 7716, "uuid": "7887ffbd-b148-4362-98f2-011ef6fa613e", "symbol": "PLUS", "name": "ePlus inc", "asset_type": "equity", "market_cap": 2358083000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "ePlus inc. The company is headquartered in Herndon, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7887ffbd-b148-4362-98f2-011ef6fa613e", "symbol": "PLUS", "name": "ePlus inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7887ffbd-b148-4362-98f2-011ef6fa613e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7887ffbd-b148-4362-98f2-011ef6fa613e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.69, "quality": 0.16, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 82.32, "market_cap": 2161887840, "pe_ratio": 16.2317, "earnings_yield": 0.0616, "ebitda_to_ev": 0.1176, "shareholder_yield": 0.0091, "roe": 0.1246, "piotroski_f_score": 5, "momentum_12_1": 0.2821, "volatility_252d": 0.3047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.446642+00:00", "batch_id": "" }, "size": { "price_close": 82.32, "market_cap": 2161887840, "market_cap_usd": 2161887840, "enterprise_value": 1756518840, "shares_outstanding": 26262000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2317, "pb_ratio": 2.0224, "ptbv_ratio": 2.6864, "ps_ratio": 0.8851, "pcf_ratio": null, "pfcf_ratio": -19.3368, "ev_ebitda": 8.5023, "ev_ebit": 9.8141, "ev_sales": 0.7191, "ev_fcf": -15.711, "earnings_yield": 0.0616, "fcf_yield": -0.0636, "price_to_sales": 0.8851, "price_to_book": 2.0224, "price_to_cashflow": null, "ebitda_to_ev": 0.1176, "sales_yield": 1.3906 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.247, "operating_margin": 0.0733, "net_margin": 0.0545, "ebitda_margin": 0.0846, "fcf_margin": -0.0458, "roe": 0.1246, "roa": 0.0734, "roic": 0.193, "roc_greenblatt": null, "asset_turnover": 1.3461, "cash_conversion": -0.8394, "accruals_ratio": 0.1375, "sbc_to_revenue": 0.005, "piotroski_f_score": 5, "altman_z_score": 4.62, "earnings_stability_5y": 0.1746, "revenue_stability_5y": 0.1655, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6974, "net_debt_to_ebitda": -1.9622, "debt_to_assets": 0.003, "interest_coverage": null, "current_ratio": 2.1155, "quick_ratio": 1.8007, "net_debt": -405369000, "local_beta": -0.0002, "volatility_252d": 0.3047, "volatility_60d": 0.6514, "max_drawdown_12m": -0.1859, "risk_adjusted_momentum": 0.9256 }, "growth": { "revenue_growth_1y": 0.1984, "revenue_growth_3y_cagr": 0.0571, "revenue_growth_5y_cagr": 0.0927, "eps_growth_1y": 0.2335, "eps_growth_3y_cagr": 0.0258, "eps_growth_5y_cagr": 0.1161, "fcf_growth_1y": -1.3621, "book_value_growth_1y": 0.1038, "revenue_growth": 0.1984, "earnings_growth": 0.2335 }, "momentum": { "price_return_1m": -0.0885, "price_return_3m": 0.0554, "price_return_6m": -0.0802, "price_return_9m": 0.1687, "price_return_12m": 0.1686, "price_return_12m_ex1m": 0.2821, "momentum_6m": -0.0802, "momentum_12m": 0.1686, "momentum_12_1": 0.2821, "distance_from_52w_high": -0.0999, "distance_from_52w_low": 0.3343, "relative_strength": 0.0107 }, "raw_ttm": { "revenue_ttm": 2442549000, "gross_profit_ttm": 603417000, "ebit_ttm": 178979000, "ebitda_ttm": 206594000, "net_income_ttm": 133189000, "eps_diluted_ttm": 5.0715, "operating_cash_flow_ttm": -116231000, "capital_expenditure_ttm": 4429000, "fcf_ttm": -111802000, "dividends_paid_ttm": 19662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 410769000, "total_current_assets": 1349986000, "total_current_liabilities": 638143000, "net_ppe": null, "total_assets": 1814478000, "total_debt": 5400000, "total_equity": 1068970000, "net_working_capital": 306474000, "book_value_per_share": 40.7041, "retained_earnings": 956000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 804746000, "tangible_book_per_share": 30.643 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 50, "rank_ptbv": 52, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 40, "rank_earnings_yield": 43, "rank_fcf_yield": 92, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 35, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 77, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 51 }, "composites": { "value_composite": 31, "quality_composite": 84, "momentum_composite": 30, "growth_composite": 15, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.3323, "os_score": 0.64, "value_percentile": 0.69, "quality_percentile": 0.16, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 41, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3371, "ticker_id": 7716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.446642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.32, "market_cap": 2161887840, "market_cap_usd": 2161887840, "enterprise_value": 1756518840, "shares_outstanding": 26262000, "fx_rate_to_usd": null, "pe_ratio": 16.23172965, "pb_ratio": 2.02240272, "ptbv_ratio": 2.6864226, "ps_ratio": 0.88509497, "pcf_ratio": null, "pfcf_ratio": -19.33675462, "ev_ebitda": 8.50227422, "ev_ebit": 9.81410579, "ev_sales": 0.71913351, "ev_fcf": -15.71097869, "earnings_yield": 0.06160773, "fcf_yield": -0.06364976, "dividend_yield": 0.00909483, "buyback_yield": 0, "shareholder_yield": 0.00909483, "debt_paydown_yield": null, "total_yield": 0.00909483, "gross_margin": 0.24704397, "operating_margin": 0.0732755, "net_margin": 0.05452869, "ebitda_margin": 0.08458131, "fcf_margin": -0.04577267, "roe": 0.12459564, "roa": 0.07340348, "roic": 0.19301566, "roc_greenblatt": null, "asset_turnover": 1.34614418, "cash_conversion": -0.83942368, "accruals_ratio": 0.13746102, "sbc_to_revenue": 0.00496776, "debt_to_equity": 0.69740779, "net_debt_to_ebitda": -1.96215282, "debt_to_assets": 0.00297606, "interest_coverage": null, "current_ratio": 2.11549136, "quick_ratio": 1.80069044, "net_debt": -405369000, "revenue_growth_1y": 0.19844238, "revenue_growth_3y_cagr": 0.05710305, "revenue_growth_5y_cagr": 0.09265122, "eps_growth_1y": 0.23348275, "eps_growth_3y_cagr": 0.02576404, "eps_growth_5y_cagr": 0.11605667, "fcf_growth_1y": -1.36211409, "book_value_growth_1y": 0.10376231, "piotroski_f_score": 5, "altman_z_score": 4.61998347, "earnings_stability_5y": 0.174613, "revenue_stability_5y": 0.165484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08847304, "price_return_3m": 0.05538462, "price_return_6m": -0.08024607, "price_return_9m": 0.1686774, "price_return_12m": 0.16863924, "price_return_12m_ex1m": 0.28206766, "distance_from_52w_high": -0.09989405, "distance_from_52w_low": 0.33432749, "relative_strength": 0.01069819, "local_beta": -0.0002, "volatility_252d": 0.304748, "volatility_60d": 0.651433, "max_drawdown_12m": -0.18594645, "revenue_ttm": 2442549000, "gross_profit_ttm": 603417000, "ebit_ttm": 178979000, "ebitda_ttm": 206594000, "net_income_ttm": 133189000, "eps_diluted_ttm": 5.07154824, "operating_cash_flow_ttm": -116231000, "capital_expenditure_ttm": 4429000, "fcf_ttm": -111802000, "dividends_paid_ttm": 19662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 410769000, "total_current_assets": 1349986000, "total_current_liabilities": 638143000, "net_ppe": null, "total_assets": 1814478000, "total_debt": 5400000, "total_equity": 1068970000, "net_working_capital": 306474000, "book_value_per_share": 40.7040591, "retained_earnings": 956000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 804746000, "tangible_book_per_share": 30.64298226, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 43, "rank_pb": 50, "rank_ptbv": 52, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 40, "rank_earnings_yield": 43, "rank_fcf_yield": 92, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 35, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 77, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 51, "value_composite": 31, "quality_composite": 84, "momentum_composite": 30, "growth_composite": 15, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 41, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.32, "os": 0.64, "value": 0.69, "quality": 0.16, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.2317, "earnings_yield": 0.0616, "shareholder_yield": 0.0091, "roe": 0.1246, "momentum_12_1": 0.2821, "complete_fields": { "id": 3371, "ticker_id": 7716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.446642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.32, "market_cap": 2161887840, "market_cap_usd": 2161887840, "enterprise_value": 1756518840, "shares_outstanding": 26262000, "fx_rate_to_usd": null, "pe_ratio": 16.23172965, "pb_ratio": 2.02240272, "ptbv_ratio": 2.6864226, "ps_ratio": 0.88509497, "pcf_ratio": null, "pfcf_ratio": -19.33675462, "ev_ebitda": 8.50227422, "ev_ebit": 9.81410579, "ev_sales": 0.71913351, "ev_fcf": -15.71097869, "earnings_yield": 0.06160773, "fcf_yield": -0.06364976, "dividend_yield": 0.00909483, "buyback_yield": 0, "shareholder_yield": 0.00909483, "debt_paydown_yield": null, "total_yield": 0.00909483, "gross_margin": 0.24704397, "operating_margin": 0.0732755, "net_margin": 0.05452869, "ebitda_margin": 0.08458131, "fcf_margin": -0.04577267, "roe": 0.12459564, "roa": 0.07340348, "roic": 0.19301566, "roc_greenblatt": null, "asset_turnover": 1.34614418, "cash_conversion": -0.83942368, "accruals_ratio": 0.13746102, "sbc_to_revenue": 0.00496776, "debt_to_equity": 0.69740779, "net_debt_to_ebitda": -1.96215282, "debt_to_assets": 0.00297606, "interest_coverage": null, "current_ratio": 2.11549136, "quick_ratio": 1.80069044, "net_debt": -405369000, "revenue_growth_1y": 0.19844238, "revenue_growth_3y_cagr": 0.05710305, "revenue_growth_5y_cagr": 0.09265122, "eps_growth_1y": 0.23348275, "eps_growth_3y_cagr": 0.02576404, "eps_growth_5y_cagr": 0.11605667, "fcf_growth_1y": -1.36211409, "book_value_growth_1y": 0.10376231, "piotroski_f_score": 5, "altman_z_score": 4.61998347, "earnings_stability_5y": 0.174613, "revenue_stability_5y": 0.165484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08847304, "price_return_3m": 0.05538462, "price_return_6m": -0.08024607, "price_return_9m": 0.1686774, "price_return_12m": 0.16863924, "price_return_12m_ex1m": 0.28206766, "distance_from_52w_high": -0.09989405, "distance_from_52w_low": 0.33432749, "relative_strength": 0.01069819, "local_beta": -0.0002, "volatility_252d": 0.304748, "volatility_60d": 0.651433, "max_drawdown_12m": -0.18594645, "revenue_ttm": 2442549000, "gross_profit_ttm": 603417000, "ebit_ttm": 178979000, "ebitda_ttm": 206594000, "net_income_ttm": 133189000, "eps_diluted_ttm": 5.07154824, "operating_cash_flow_ttm": -116231000, "capital_expenditure_ttm": 4429000, "fcf_ttm": -111802000, "dividends_paid_ttm": 19662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 410769000, "total_current_assets": 1349986000, "total_current_liabilities": 638143000, "net_ppe": null, "total_assets": 1814478000, "total_debt": 5400000, "total_equity": 1068970000, "net_working_capital": 306474000, "book_value_per_share": 40.7040591, "retained_earnings": 956000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 804746000, "tangible_book_per_share": 30.64298226, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 43, "rank_pb": 50, "rank_ptbv": 52, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 40, "rank_earnings_yield": 43, "rank_fcf_yield": 92, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 35, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 77, "rank_fcf_margin": 89, "rank_piotroski": 56, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 51, "value_composite": 31, "quality_composite": 84, "momentum_composite": 30, "growth_composite": 15, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 22, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 41, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 2442549000, "cost_of_revenue": 1853011000, "gross_profit": 589538000, "ebit": 166145000, "ebitda": 193760000, "pretax_income": 173438000, "tax_provision": 49318000, "net_income": 128821000, "net_income_to_common": 128821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410769000, "total_current_assets": 1349986000, "total_assets": 1814478000, "short_term_debt": 5400000, "long_term_debt": null, "total_debt": 5400000, "total_liabilities": 745508000, "total_equity": 1068970000, "shares_outstanding": 26371000, "goodwill_and_intangibles": 264224000 }, "cash_flow": { "operating_cash_flow": -116231000, "capital_expenditure": 4429000, "free_cash_flow": -111802000, "dividends_paid": 19662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148160, "ticker_id": 7716, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166145000", "ebitda": "193760000", "netIncome": "128821000", "grossProfit": "589538000", "depreciation": "None", "totalRevenue": "2442549000", "costOfRevenue": "1853011000", "interestIncome": "None", "incomeBeforeTax": "173438000", "interestExpense": "0", "operatingIncome": "166145000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49318000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "423393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1853011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27615000", "sellingGeneralAndAdministrative": "423393000", "netIncomeFromContinuingOperations": "124120000" }, "balance": { "goodwill": "202880000", "inventory": "200888000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1814478000", "longTermDebt": "None", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61344000", "reportedCurrency": "USD", "retainedEarnings": "956000000", "totalLiabilities": "745508000", "otherCurrentAssets": "31602000", "totalCurrentAssets": "1349986000", "currentLongTermDebt": "119693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464491999", "currentAccountsPayable": "384298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16200000", "totalShareholderEquity": "1068970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80318000", "totalCurrentLiabilities": "638143000", "otherNonCurrentLiabilities": "10829000", "totalNonCurrentLiabilities": "107365000", "cashAndShortTermInvestments": "410769000", "commonStockSharesOutstanding": "26371000", "intangibleAssetsExcludingGoodwill": "61344000", "cashAndCashEquivalentsAtCarryingValue": "410769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124120000", "profitLoss": "None", "dividendPayout": "19662000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-80334000", "operatingCashflow": "-116231000", "capitalExpenditures": "4429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22936000", "cashflowFromInvestment": "159810000", "stockBasedCompensation": "12134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2442549000, "cost_of_revenue": 1853011000, "gross_profit": 589538000, "research_and_development": null, "selling_general_admin": 423393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166145000, "depreciation_amortisation": 27615000, "ebitda": 193760000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 173438000, "tax_provision": 49318000, "effective_tax_rate": null, "net_income": 128821000, "net_income_continuing_ops": 124120000, "net_income_to_common": 128821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410769000, "short_term_investments": null, "net_receivables": 706727000, "inventory": 200888000, "other_current_assets": null, "total_current_assets": 1349986000, "net_ppe": null, "goodwill": 202880000, "intangible_assets": 61344000, "goodwill_and_intangibles": 264224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464491999, "total_assets": 1814478000, "short_term_debt": 5400000, "accounts_payable": 384298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107365000, "total_liabilities": 745508000, "total_debt": 5400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956000000, "total_equity": 1068970000, "shares_outstanding": 26371000, "operating_cash_flow": -116231000, "stock_based_compensation": 12134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159810000, "dividends_paid": 19662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22936000, "free_cash_flow": -111802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166145000", "ebitda": "193760000", "netIncome": "128821000", "grossProfit": "589538000", "depreciation": "None", "totalRevenue": "2442549000", "costOfRevenue": "1853011000", "interestIncome": "None", "incomeBeforeTax": "173438000", "interestExpense": "0", "operatingIncome": "166145000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49318000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "423393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1853011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27615000", "sellingGeneralAndAdministrative": "423393000", "netIncomeFromContinuingOperations": "124120000" }, "balance": { "goodwill": "202880000", "inventory": "200888000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1814478000", "longTermDebt": "None", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61344000", "reportedCurrency": "USD", "retainedEarnings": "956000000", "totalLiabilities": "745508000", "otherCurrentAssets": "31602000", "totalCurrentAssets": "1349986000", "currentLongTermDebt": "119693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464491999", "currentAccountsPayable": "384298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16200000", "totalShareholderEquity": "1068970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80318000", "totalCurrentLiabilities": "638143000", "otherNonCurrentLiabilities": "10829000", "totalNonCurrentLiabilities": "107365000", "cashAndShortTermInvestments": "410769000", "commonStockSharesOutstanding": "26371000", "intangibleAssetsExcludingGoodwill": "61344000", "cashAndCashEquivalentsAtCarryingValue": "410769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124120000", "profitLoss": "None", "dividendPayout": "19662000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-80334000", "operatingCashflow": "-116231000", "capitalExpenditures": "4429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22936000", "cashflowFromInvestment": "159810000", "stockBasedCompensation": "12134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 2068789000, "cost_of_revenue": 1518288000, "gross_profit": 550501000, "ebit": 142095000, "ebitda": 171691000, "pretax_income": 148839000, "tax_provision": 40861000, "net_income": 107978000, "net_income_to_common": 107978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389375000, "total_current_assets": 1363790000, "total_assets": 1884805000, "short_term_debt": 116983000, "long_term_debt": 11317000, "total_debt": 128300000, "total_liabilities": 907182000, "total_equity": 977623000, "shares_outstanding": 26620000, "goodwill_and_intangibles": 284865000 }, "cash_flow": { "operating_cash_flow": 302145000, "capital_expenditure": 6603000, "free_cash_flow": 308748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148165, "ticker_id": 7716, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142095000", "ebitda": "171691000", "netIncome": "107978000", "grossProfit": "550501000", "depreciation": "None", "totalRevenue": "2068789000", "costOfRevenue": "1518288000", "interestIncome": "None", "incomeBeforeTax": "148839000", "interestExpense": "2211000", "operatingIncome": "141413000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40861000", "reportedCurrency": "USD", "netInterestIncome": "-2211000", "nonInterestIncome": "None", "operatingExpenses": "409088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1518288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29596000", "sellingGeneralAndAdministrative": "399744000", "netIncomeFromContinuingOperations": "107978000" }, "balance": { "goodwill": "202858000", "inventory": "120440000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1884805000", "longTermDebt": "11317000", "shortTermDebt": "116983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82007000", "reportedCurrency": "USD", "retainedEarnings": "850956000", "totalLiabilities": "907182000", "otherCurrentAssets": "114033000", "totalCurrentAssets": "1363790000", "currentLongTermDebt": "116983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521015000", "currentAccountsPayable": "451734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128300000", "totalShareholderEquity": "977623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76386000", "totalCurrentLiabilities": "797883000", "otherNonCurrentLiabilities": "96528000", "totalNonCurrentLiabilities": "109299000", "cashAndShortTermInvestments": "389375000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "82007000", "cashAndCashEquivalentsAtCarryingValue": "389375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107978000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "29364000", "operatingCashflow": "302145000", "capitalExpenditures": "6603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37576000", "cashflowFromInvestment": "-128867000", "stockBasedCompensation": "9996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2068789000, "cost_of_revenue": 1518288000, "gross_profit": 550501000, "research_and_development": null, "selling_general_admin": 399744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142095000, "depreciation_amortisation": 29596000, "ebitda": 171691000, "interest_expense": 2211000, "interest_income": null, "other_non_operating": null, "pretax_income": 148839000, "tax_provision": 40861000, "effective_tax_rate": null, "net_income": 107978000, "net_income_continuing_ops": 107978000, "net_income_to_common": 107978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389375000, "short_term_investments": null, "net_receivables": 739942000, "inventory": 120440000, "other_current_assets": null, "total_current_assets": 1363790000, "net_ppe": null, "goodwill": 202858000, "intangible_assets": 82007000, "goodwill_and_intangibles": 284865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521015000, "total_assets": 1884805000, "short_term_debt": 116983000, "accounts_payable": 451734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797883000, "long_term_debt": 11317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109299000, "total_liabilities": 907182000, "total_debt": 128300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 850956000, "total_equity": 977623000, "shares_outstanding": 26620000, "operating_cash_flow": 302145000, "stock_based_compensation": 9996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128867000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37576000, "free_cash_flow": 308748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142095000", "ebitda": "171691000", "netIncome": "107978000", "grossProfit": "550501000", "depreciation": "None", "totalRevenue": "2068789000", "costOfRevenue": "1518288000", "interestIncome": "None", "incomeBeforeTax": "148839000", "interestExpense": "2211000", "operatingIncome": "141413000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40861000", "reportedCurrency": "USD", "netInterestIncome": "-2211000", "nonInterestIncome": "None", "operatingExpenses": "409088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1518288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29596000", "sellingGeneralAndAdministrative": "399744000", "netIncomeFromContinuingOperations": "107978000" }, "balance": { "goodwill": "202858000", "inventory": "120440000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1884805000", "longTermDebt": "11317000", "shortTermDebt": "116983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82007000", "reportedCurrency": "USD", "retainedEarnings": "850956000", "totalLiabilities": "907182000", "otherCurrentAssets": "114033000", "totalCurrentAssets": "1363790000", "currentLongTermDebt": "116983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521015000", "currentAccountsPayable": "451734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128300000", "totalShareholderEquity": "977623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76386000", "totalCurrentLiabilities": "797883000", "otherNonCurrentLiabilities": "96528000", "totalNonCurrentLiabilities": "109299000", "cashAndShortTermInvestments": "389375000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "82007000", "cashAndCashEquivalentsAtCarryingValue": "389375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107978000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "29364000", "operatingCashflow": "302145000", "capitalExpenditures": "6603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37576000", "cashflowFromInvestment": "-128867000", "stockBasedCompensation": "9996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 2225302000, "cost_of_revenue": 1691126000, "gross_profit": 534176000, "ebit": 159940000, "ebitda": 185868000, "pretax_income": 161093000, "tax_provision": 45317000, "net_income": 115776000, "net_income_to_common": 115776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253021000, "total_current_assets": 1273529000, "total_assets": 1653469000, "short_term_debt": 128392000, "long_term_debt": 12901000, "total_debt": 141293000, "total_liabilities": 751690000, "total_equity": 901779000, "shares_outstanding": 26717000, "goodwill_and_intangibles": 205596000 }, "cash_flow": { "operating_cash_flow": 248449000, "capital_expenditure": 8503000, "free_cash_flow": 256952000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148170, "ticker_id": 7716, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159940000", "ebitda": "185868000", "netIncome": "115776000", "grossProfit": "534176000", "depreciation": "None", "totalRevenue": "2225302000", "costOfRevenue": "1691126000", "interestIncome": "None", "incomeBeforeTax": "161093000", "interestExpense": "3777000", "operatingIncome": "158257000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45317000", "reportedCurrency": "USD", "netInterestIncome": "-3777000", "nonInterestIncome": "None", "operatingExpenses": "375919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25928000", "sellingGeneralAndAdministrative": "367734000", "netIncomeFromContinuingOperations": "115776000" }, "balance": { "goodwill": "161503000", "inventory": "139690000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1653469000", "longTermDebt": "12901000", "shortTermDebt": "128392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44093000", "reportedCurrency": "USD", "retainedEarnings": "742978000", "totalLiabilities": "751690000", "otherCurrentAssets": "86718000", "totalCurrentAssets": "1273529000", "currentLongTermDebt": "128392000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379940000", "currentAccountsPayable": "315676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141293000", "totalShareholderEquity": "901779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78326000", "totalCurrentLiabilities": "656990000", "otherNonCurrentLiabilities": "81799000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "253021000", "commonStockSharesOutstanding": "26717000", "intangibleAssetsExcludingGoodwill": "44093000", "cashAndCashEquivalentsAtCarryingValue": "253021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115776000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "104781000", "operatingCashflow": "248449000", "capitalExpenditures": "8503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36619000", "cashflowFromInvestment": "-61964000", "stockBasedCompensation": "9731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2225302000, "cost_of_revenue": 1691126000, "gross_profit": 534176000, "research_and_development": null, "selling_general_admin": 367734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159940000, "depreciation_amortisation": 25928000, "ebitda": 185868000, "interest_expense": 3777000, "interest_income": null, "other_non_operating": null, "pretax_income": 161093000, "tax_provision": 45317000, "effective_tax_rate": null, "net_income": 115776000, "net_income_continuing_ops": 115776000, "net_income_to_common": 115776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253021000, "short_term_investments": null, "net_receivables": 794100000, "inventory": 139690000, "other_current_assets": null, "total_current_assets": 1273529000, "net_ppe": null, "goodwill": 161503000, "intangible_assets": 44093000, "goodwill_and_intangibles": 205596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379940000, "total_assets": 1653469000, "short_term_debt": 128392000, "accounts_payable": 315676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656990000, "long_term_debt": 12901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94700000, "total_liabilities": 751690000, "total_debt": 141293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 742978000, "total_equity": 901779000, "shares_outstanding": 26717000, "operating_cash_flow": 248449000, "stock_based_compensation": 9731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61964000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36619000, "free_cash_flow": 256952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159940000", "ebitda": "185868000", "netIncome": "115776000", "grossProfit": "534176000", "depreciation": "None", "totalRevenue": "2225302000", "costOfRevenue": "1691126000", "interestIncome": "None", "incomeBeforeTax": "161093000", "interestExpense": "3777000", "operatingIncome": "158257000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45317000", "reportedCurrency": "USD", "netInterestIncome": "-3777000", "nonInterestIncome": "None", "operatingExpenses": "375919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25928000", "sellingGeneralAndAdministrative": "367734000", "netIncomeFromContinuingOperations": "115776000" }, "balance": { "goodwill": "161503000", "inventory": "139690000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1653469000", "longTermDebt": "12901000", "shortTermDebt": "128392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44093000", "reportedCurrency": "USD", "retainedEarnings": "742978000", "totalLiabilities": "751690000", "otherCurrentAssets": "86718000", "totalCurrentAssets": "1273529000", "currentLongTermDebt": "128392000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379940000", "currentAccountsPayable": "315676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141293000", "totalShareholderEquity": "901779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78326000", "totalCurrentLiabilities": "656990000", "otherNonCurrentLiabilities": "81799000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "253021000", "commonStockSharesOutstanding": "26717000", "intangibleAssetsExcludingGoodwill": "44093000", "cashAndCashEquivalentsAtCarryingValue": "253021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115776000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "104781000", "operatingCashflow": "248449000", "capitalExpenditures": "8503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36619000", "cashflowFromInvestment": "-61964000", "stockBasedCompensation": "9731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 2067718000, "cost_of_revenue": 1550194000, "gross_profit": 517524000, "ebit": 167107000, "ebitda": 185696000, "pretax_income": 162974000, "tax_provision": 43618000, "net_income": 119356000, "net_income_to_common": 119356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103093000, "total_current_assets": 1095130000, "total_assets": 1414826000, "short_term_debt": 165431000, "long_term_debt": 9522000, "total_debt": 174953000, "total_liabilities": 632561000, "total_equity": 782265000, "shares_outstanding": 26654000, "goodwill_and_intangibles": 161150000 }, "cash_flow": { "operating_cash_flow": -15425000, "capital_expenditure": 9380000, "free_cash_flow": -6045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148175, "ticker_id": 7716, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167107000", "ebitda": "185696000", "netIncome": "119356000", "grossProfit": "517524000", "depreciation": "None", "totalRevenue": "2067718000", "costOfRevenue": "1550194000", "interestIncome": "None", "incomeBeforeTax": "162974000", "interestExpense": "4133000", "operatingIncome": "166162000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "43618000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "351362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3188000", "costofGoodsAndServicesSold": "1550194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18589000", "sellingGeneralAndAdministrative": "333520000", "netIncomeFromContinuingOperations": "119356000" }, "balance": { "goodwill": "136105000", "inventory": "243286000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "1414826000", "longTermDebt": "9522000", "shortTermDebt": "165431000", "treasuryStock": "-14080000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "25045000", "reportedCurrency": "USD", "retainedEarnings": "627202000", "totalLiabilities": "632561000", "otherCurrentAssets": "99292000", "totalCurrentAssets": "1095130000", "currentLongTermDebt": "165431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "649459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319696000", "currentAccountsPayable": "220159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26533000", "shortLongTermDebtTotal": "174953000", "totalShareholderEquity": "782265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61708000", "totalCurrentLiabilities": "561326000", "otherNonCurrentLiabilities": "60998000", "totalNonCurrentLiabilities": "71235000", "cashAndShortTermInvestments": "103093000", "commonStockSharesOutstanding": "26654000", "intangibleAssetsExcludingGoodwill": "25045000", "cashAndCashEquivalentsAtCarryingValue": "103093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-88097000", "operatingCashflow": "-15425000", "capitalExpenditures": "9380000", "changeInReceivables": "-119694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20950000", "cashflowFromInvestment": "-18926000", "stockBasedCompensation": "7825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2067718000, "cost_of_revenue": 1550194000, "gross_profit": 517524000, "research_and_development": null, "selling_general_admin": 333520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167107000, "depreciation_amortisation": 18589000, "ebitda": 185696000, "interest_expense": 4133000, "interest_income": null, "other_non_operating": null, "pretax_income": 162974000, "tax_provision": 43618000, "effective_tax_rate": null, "net_income": 119356000, "net_income_continuing_ops": 119356000, "net_income_to_common": 119356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103093000, "short_term_investments": null, "net_receivables": 649459000, "inventory": 243286000, "other_current_assets": null, "total_current_assets": 1095130000, "net_ppe": null, "goodwill": 136105000, "intangible_assets": 25045000, "goodwill_and_intangibles": 161150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319696000, "total_assets": 1414826000, "short_term_debt": 165431000, "accounts_payable": 220159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561326000, "long_term_debt": 9522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71235000, "total_liabilities": 632561000, "total_debt": 174953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627202000, "total_equity": 782265000, "shares_outstanding": 26654000, "operating_cash_flow": -15425000, "stock_based_compensation": 7825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20950000, "free_cash_flow": -6045000, "net_change_in_cash": -55301000 }, "raw_data": { "income": { "ebit": "167107000", "ebitda": "185696000", "netIncome": "119356000", "grossProfit": "517524000", "depreciation": "None", "totalRevenue": "2067718000", "costOfRevenue": "1550194000", "interestIncome": "None", "incomeBeforeTax": "162974000", "interestExpense": "4133000", "operatingIncome": "166162000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "43618000", "reportedCurrency": "USD", "netInterestIncome": "-4133000", "nonInterestIncome": "None", "operatingExpenses": "351362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3188000", "costofGoodsAndServicesSold": "1550194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18589000", "sellingGeneralAndAdministrative": "333520000", "netIncomeFromContinuingOperations": "119356000" }, "balance": { "goodwill": "136105000", "inventory": "243286000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "1414826000", "longTermDebt": "9522000", "shortTermDebt": "165431000", "treasuryStock": "-14080000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "25045000", "reportedCurrency": "USD", "retainedEarnings": "627202000", "totalLiabilities": "632561000", "otherCurrentAssets": "99292000", "totalCurrentAssets": "1095130000", "currentLongTermDebt": "165431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "649459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319696000", "currentAccountsPayable": "220159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26533000", "shortLongTermDebtTotal": "174953000", "totalShareholderEquity": "782265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61708000", "totalCurrentLiabilities": "561326000", "otherNonCurrentLiabilities": "60998000", "totalNonCurrentLiabilities": "71235000", "cashAndShortTermInvestments": "103093000", "commonStockSharesOutstanding": "26654000", "intangibleAssetsExcludingGoodwill": "25045000", "cashAndCashEquivalentsAtCarryingValue": "103093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-88097000", "operatingCashflow": "-15425000", "capitalExpenditures": "9380000", "changeInReceivables": "-119694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20950000", "cashflowFromInvestment": "-18926000", "stockBasedCompensation": "7825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 1821019000, "cost_of_revenue": 1359534000, "gross_profit": 461485000, "ebit": 147932000, "ebitda": 172237000, "pretax_income": 146884000, "tax_provision": 41284000, "net_income": 105600000, "net_income_to_common": 105600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155378000, "total_current_assets": 897482000, "total_assets": 1166203000, "short_term_debt": 169709000, "long_term_debt": 9900000, "total_debt": 179609000, "total_liabilities": 505465000, "total_equity": 660738000, "shares_outstanding": 26866000, "goodwill_and_intangibles": 153793000 }, "cash_flow": { "operating_cash_flow": -20571000, "capital_expenditure": 23182000, "free_cash_flow": 2611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148180, "ticker_id": 7716, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147932000", "ebitda": "172237000", "netIncome": "105600000", "grossProfit": "461485000", "depreciation": "None", "totalRevenue": "1821019000", "costOfRevenue": "1359534000", "interestIncome": "None", "incomeBeforeTax": "146884000", "interestExpense": "1903000", "operatingIncome": "147316000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "41284000", "reportedCurrency": "USD", "netInterestIncome": "-1903000", "nonInterestIncome": "None", "operatingExpenses": "314169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-432000", "costofGoodsAndServicesSold": "1359534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24305000", "sellingGeneralAndAdministrative": "297117000", "netIncomeFromContinuingOperations": "105600000" }, "balance": { "goodwill": "126543000", "inventory": "155060000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "1166203000", "longTermDebt": "9900000", "shortTermDebt": "169709000", "treasuryStock": "-6734000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "27250000", "reportedCurrency": "USD", "retainedEarnings": "507846000", "totalLiabilities": "505465000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "897482000", "currentLongTermDebt": "169709000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268721000", "currentAccountsPayable": "136161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14811000", "shortLongTermDebtTotal": "179609000", "totalShareholderEquity": "660738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67697000", "totalCurrentLiabilities": "460036000", "otherNonCurrentLiabilities": "35529000", "totalNonCurrentLiabilities": "45429000", "cashAndShortTermInvestments": "155378000", "commonStockSharesOutstanding": "26866000", "intangibleAssetsExcludingGoodwill": "27250000", "cashAndCashEquivalentsAtCarryingValue": "155378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-85453000", "operatingCashflow": "-20571000", "capitalExpenditures": "23182000", "changeInReceivables": "-41971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47176000", "cashflowFromInvestment": "-1259000", "stockBasedCompensation": "7114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821019000, "cost_of_revenue": 1359534000, "gross_profit": 461485000, "research_and_development": null, "selling_general_admin": 297117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147932000, "depreciation_amortisation": 24305000, "ebitda": 172237000, "interest_expense": 1903000, "interest_income": null, "other_non_operating": null, "pretax_income": 146884000, "tax_provision": 41284000, "effective_tax_rate": null, "net_income": 105600000, "net_income_continuing_ops": 105600000, "net_income_to_common": 105600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155378000, "short_term_investments": null, "net_receivables": 540545000, "inventory": 155060000, "other_current_assets": null, "total_current_assets": 897482000, "net_ppe": null, "goodwill": 126543000, "intangible_assets": 27250000, "goodwill_and_intangibles": 153793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268721000, "total_assets": 1166203000, "short_term_debt": 169709000, "accounts_payable": 136161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460036000, "long_term_debt": 9900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45429000, "total_liabilities": 505465000, "total_debt": 179609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507846000, "total_equity": 660738000, "shares_outstanding": 26866000, "operating_cash_flow": -20571000, "stock_based_compensation": 7114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47176000, "free_cash_flow": 2611000, "net_change_in_cash": 25346000 }, "raw_data": { "income": { "ebit": "147932000", "ebitda": "172237000", "netIncome": "105600000", "grossProfit": "461485000", "depreciation": "None", "totalRevenue": "1821019000", "costOfRevenue": "1359534000", "interestIncome": "None", "incomeBeforeTax": "146884000", "interestExpense": "1903000", "operatingIncome": "147316000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "41284000", "reportedCurrency": "USD", "netInterestIncome": "-1903000", "nonInterestIncome": "None", "operatingExpenses": "314169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-432000", "costofGoodsAndServicesSold": "1359534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24305000", "sellingGeneralAndAdministrative": "297117000", "netIncomeFromContinuingOperations": "105600000" }, "balance": { "goodwill": "126543000", "inventory": "155060000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "1166203000", "longTermDebt": "9900000", "shortTermDebt": "169709000", "treasuryStock": "-6734000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "27250000", "reportedCurrency": "USD", "retainedEarnings": "507846000", "totalLiabilities": "505465000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "897482000", "currentLongTermDebt": "169709000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268721000", "currentAccountsPayable": "136161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14811000", "shortLongTermDebtTotal": "179609000", "totalShareholderEquity": "660738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67697000", "totalCurrentLiabilities": "460036000", "otherNonCurrentLiabilities": "35529000", "totalNonCurrentLiabilities": "45429000", "cashAndShortTermInvestments": "155378000", "commonStockSharesOutstanding": "26866000", "intangibleAssetsExcludingGoodwill": "27250000", "cashAndCashEquivalentsAtCarryingValue": "155378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-85453000", "operatingCashflow": "-20571000", "capitalExpenditures": "23182000", "changeInReceivables": "-41971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47176000", "cashflowFromInvestment": "-1259000", "stockBasedCompensation": "7114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 1568323000, "cost_of_revenue": 1174769000, "gross_profit": 393554000, "ebit": 108843000, "ebitda": 128834000, "pretax_income": 106906000, "tax_provision": 32509000, "net_income": 74397000, "net_income_to_common": 74397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129562000, "total_current_assets": 777594000, "total_assets": 1076775000, "short_term_debt": 158434000, "long_term_debt": 18322000, "total_debt": 176756000, "total_liabilities": 514365000, "total_equity": 562410000, "shares_outstanding": 26834000, "goodwill_and_intangibles": 165259000 }, "cash_flow": { "operating_cash_flow": 129507000, "capital_expenditure": 11513000, "free_cash_flow": 141020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148185, "ticker_id": 7716, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108843000", "ebitda": "128834000", "netIncome": "74397000", "grossProfit": "393554000", "depreciation": "None", "totalRevenue": "1568323000", "costOfRevenue": "1174769000", "interestIncome": "None", "incomeBeforeTax": "106906000", "interestExpense": "2005000", "operatingIncome": "106335000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "32509000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "287219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "571000", "costofGoodsAndServicesSold": "1174769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19991000", "sellingGeneralAndAdministrative": "271263000", "netIncomeFromContinuingOperations": "74397000" }, "balance": { "goodwill": "126645000", "inventory": "69963000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1076775000", "longTermDebt": "18322000", "shortTermDebt": "158434000", "treasuryStock": "-75372000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "38614000", "reportedCurrency": "USD", "retainedEarnings": "484616000", "totalLiabilities": "514365000", "otherCurrentAssets": "39177000", "totalCurrentAssets": "777594000", "currentLongTermDebt": "154500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273080000", "currentAccountsPayable": "165162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16151000", "shortLongTermDebtTotal": "181796000", "totalShareholderEquity": "562410000", "capitalLeaseObligations": "8974000", "otherCurrentLiabilities": "58527000", "totalCurrentLiabilities": "459364000", "otherNonCurrentLiabilities": "5330000", "totalNonCurrentLiabilities": "55001000", "cashAndShortTermInvestments": "129562000", "commonStockSharesOutstanding": "26834000", "intangibleAssetsExcludingGoodwill": "38614000", "cashAndCashEquivalentsAtCarryingValue": "129562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-16798000", "operatingCashflow": "129507000", "capitalExpenditures": "11513000", "changeInReceivables": "-47160000", "changeInExchangeRate": "-617000", "cashflowFromFinancing": "-49802000", "cashflowFromInvestment": "-35756000", "stockBasedCompensation": "7169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1568323000, "cost_of_revenue": 1174769000, "gross_profit": 393554000, "research_and_development": null, "selling_general_admin": 271263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108843000, "depreciation_amortisation": 19991000, "ebitda": 128834000, "interest_expense": 2005000, "interest_income": null, "other_non_operating": null, "pretax_income": 106906000, "tax_provision": 32509000, "effective_tax_rate": null, "net_income": 74397000, "net_income_continuing_ops": 74397000, "net_income_to_common": 74397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129562000, "short_term_investments": null, "net_receivables": 538892000, "inventory": 69963000, "other_current_assets": null, "total_current_assets": 777594000, "net_ppe": null, "goodwill": 126645000, "intangible_assets": 38614000, "goodwill_and_intangibles": 165259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273080000, "total_assets": 1076775000, "short_term_debt": 158434000, "accounts_payable": 165162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459364000, "long_term_debt": 18322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55001000, "total_liabilities": 514365000, "total_debt": 176756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484616000, "total_equity": 562410000, "shares_outstanding": 26834000, "operating_cash_flow": 129507000, "stock_based_compensation": 7169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49802000, "free_cash_flow": 141020000, "net_change_in_cash": 43332000 }, "raw_data": { "income": { "ebit": "108843000", "ebitda": "128834000", "netIncome": "74397000", "grossProfit": "393554000", "depreciation": "None", "totalRevenue": "1568323000", "costOfRevenue": "1174769000", "interestIncome": "None", "incomeBeforeTax": "106906000", "interestExpense": "2005000", "operatingIncome": "106335000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "32509000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "287219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "571000", "costofGoodsAndServicesSold": "1174769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19991000", "sellingGeneralAndAdministrative": "271263000", "netIncomeFromContinuingOperations": "74397000" }, "balance": { "goodwill": "126645000", "inventory": "69963000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1076775000", "longTermDebt": "18322000", "shortTermDebt": "158434000", "treasuryStock": "-75372000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "38614000", "reportedCurrency": "USD", "retainedEarnings": "484616000", "totalLiabilities": "514365000", "otherCurrentAssets": "39177000", "totalCurrentAssets": "777594000", "currentLongTermDebt": "154500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273080000", "currentAccountsPayable": "165162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16151000", "shortLongTermDebtTotal": "181796000", "totalShareholderEquity": "562410000", "capitalLeaseObligations": "8974000", "otherCurrentLiabilities": "58527000", "totalCurrentLiabilities": "459364000", "otherNonCurrentLiabilities": "5330000", "totalNonCurrentLiabilities": "55001000", "cashAndShortTermInvestments": "129562000", "commonStockSharesOutstanding": "26834000", "intangibleAssetsExcludingGoodwill": "38614000", "cashAndCashEquivalentsAtCarryingValue": "129562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-16798000", "operatingCashflow": "129507000", "capitalExpenditures": "11513000", "changeInReceivables": "-47160000", "changeInExchangeRate": "-617000", "cashflowFromFinancing": "-49802000", "cashflowFromInvestment": "-35756000", "stockBasedCompensation": "7169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 1588404000, "cost_of_revenue": 1214692000, "gross_profit": 373712000, "ebit": 95866000, "ebitda": 115022000, "pretax_income": 95959000, "tax_provision": 26877000, "net_income": 69082000, "net_income_to_common": 69082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86231000, "total_current_assets": 649798000, "total_assets": 909113000, "short_term_debt": 199117000, "long_term_debt": 5872000, "total_debt": 204989000, "total_liabilities": 422968000, "total_equity": 486145000, "shares_outstanding": 26830000, "goodwill_and_intangibles": 152561000 }, "cash_flow": { "operating_cash_flow": -74174000, "capital_expenditure": 7009000, "free_cash_flow": -67165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148190, "ticker_id": 7716, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95866000", "ebitda": "115022000", "netIncome": "69082000", "grossProfit": "373712000", "depreciation": "None", "totalRevenue": "1588404000", "costOfRevenue": "1214692000", "interestIncome": "None", "incomeBeforeTax": "95959000", "interestExpense": "2574000", "operatingIncome": "95279000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "26877000", "reportedCurrency": "USD", "netInterestIncome": "-2574000", "nonInterestIncome": "None", "operatingExpenses": "278433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19156000", "sellingGeneralAndAdministrative": "279182000", "netIncomeFromContinuingOperations": "69082000" }, "balance": { "goodwill": "118097000", "inventory": "50268000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "909113000", "longTermDebt": "5872000", "shortTermDebt": "199117000", "treasuryStock": "-68424000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "34464000", "reportedCurrency": "USD", "retainedEarnings": "410219000", "totalLiabilities": "422968000", "otherCurrentAssets": "31562000", "totalCurrentAssets": "649798000", "currentLongTermDebt": "66886000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259315000", "currentAccountsPayable": "82919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20219000", "shortLongTermDebtTotal": "213315000", "totalShareholderEquity": "486145000", "capitalLeaseObligations": "13141000", "otherCurrentLiabilities": "48717000", "totalCurrentLiabilities": "386639000", "otherNonCurrentLiabilities": "2708000", "totalNonCurrentLiabilities": "36329000", "cashAndShortTermInvestments": "86231000", "commonStockSharesOutstanding": "26830000", "intangibleAssetsExcludingGoodwill": "34464000", "cashAndCashEquivalentsAtCarryingValue": "86231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "115000", "operatingCashflow": "-74174000", "capitalExpenditures": "7009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100634000", "cashflowFromInvestment": "-20339000", "stockBasedCompensation": "7954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1588404000, "cost_of_revenue": 1214692000, "gross_profit": 373712000, "research_and_development": null, "selling_general_admin": 279182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95866000, "depreciation_amortisation": 19156000, "ebitda": 115022000, "interest_expense": 2574000, "interest_income": null, "other_non_operating": null, "pretax_income": 95959000, "tax_provision": 26877000, "effective_tax_rate": null, "net_income": 69082000, "net_income_continuing_ops": 69082000, "net_income_to_common": 69082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86231000, "short_term_investments": null, "net_receivables": 481737000, "inventory": 50268000, "other_current_assets": null, "total_current_assets": 649798000, "net_ppe": null, "goodwill": 118097000, "intangible_assets": 34464000, "goodwill_and_intangibles": 152561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259315000, "total_assets": 909113000, "short_term_debt": 199117000, "accounts_payable": 82919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386639000, "long_term_debt": 5872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36329000, "total_liabilities": 422968000, "total_debt": 204989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410219000, "total_equity": 486145000, "shares_outstanding": 26830000, "operating_cash_flow": -74174000, "stock_based_compensation": 7954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100634000, "free_cash_flow": -67165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95866000", "ebitda": "115022000", "netIncome": "69082000", "grossProfit": "373712000", "depreciation": "None", "totalRevenue": "1588404000", "costOfRevenue": "1214692000", "interestIncome": "None", "incomeBeforeTax": "95959000", "interestExpense": "2574000", "operatingIncome": "95279000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "26877000", "reportedCurrency": "USD", "netInterestIncome": "-2574000", "nonInterestIncome": "None", "operatingExpenses": "278433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19156000", "sellingGeneralAndAdministrative": "279182000", "netIncomeFromContinuingOperations": "69082000" }, "balance": { "goodwill": "118097000", "inventory": "50268000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "909113000", "longTermDebt": "5872000", "shortTermDebt": "199117000", "treasuryStock": "-68424000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "34464000", "reportedCurrency": "USD", "retainedEarnings": "410219000", "totalLiabilities": "422968000", "otherCurrentAssets": "31562000", "totalCurrentAssets": "649798000", "currentLongTermDebt": "66886000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259315000", "currentAccountsPayable": "82919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20219000", "shortLongTermDebtTotal": "213315000", "totalShareholderEquity": "486145000", "capitalLeaseObligations": "13141000", "otherCurrentLiabilities": "48717000", "totalCurrentLiabilities": "386639000", "otherNonCurrentLiabilities": "2708000", "totalNonCurrentLiabilities": "36329000", "cashAndShortTermInvestments": "86231000", "commonStockSharesOutstanding": "26830000", "intangibleAssetsExcludingGoodwill": "34464000", "cashAndCashEquivalentsAtCarryingValue": "86231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "115000", "operatingCashflow": "-74174000", "capitalExpenditures": "7009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100634000", "cashflowFromInvestment": "-20339000", "stockBasedCompensation": "7954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 1372673000, "cost_of_revenue": 1042285000, "gross_profit": 330388000, "ebit": 88178000, "ebitda": 100778000, "pretax_income": 86230000, "tax_provision": 23038000, "net_income": 63192000, "net_income_to_common": 63192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79816000, "total_current_assets": 560103000, "total_assets": 786198000, "short_term_debt": 154228000, "long_term_debt": 10502000, "total_debt": 164730000, "total_liabilities": 361945000, "total_equity": 424253000, "shares_outstanding": 27156000, "goodwill_and_intangibles": 149735000 }, "cash_flow": { "operating_cash_flow": 39411000, "capital_expenditure": 11629000, "free_cash_flow": 51040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148195, "ticker_id": 7716, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88178000", "ebitda": "100778000", "netIncome": "63192000", "grossProfit": "330388000", "depreciation": "None", "totalRevenue": "1372673000", "costOfRevenue": "1042285000", "interestIncome": "None", "incomeBeforeTax": "86230000", "interestExpense": "1948000", "operatingIncome": "79534000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "23038000", "reportedCurrency": "USD", "netInterestIncome": "-1948000", "nonInterestIncome": "None", "operatingExpenses": "250854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "237082000", "netIncomeFromContinuingOperations": "63192000" }, "balance": { "goodwill": "110807000", "inventory": "50493000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "786198000", "longTermDebt": "10502000", "shortTermDebt": "154228000", "treasuryStock": "-53999000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "38928000", "reportedCurrency": "USD", "retainedEarnings": "341137000", "totalLiabilities": "361945000", "otherCurrentAssets": "129895000", "totalCurrentAssets": "560103000", "currentLongTermDebt": "38145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "404993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226095000", "currentAccountsPayable": "86801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7314000", "shortLongTermDebtTotal": "164730000", "totalShareholderEquity": "424253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40390000", "totalCurrentLiabilities": "328851000", "otherNonCurrentLiabilities": "3888000", "totalNonCurrentLiabilities": "33094000", "cashAndShortTermInvestments": "79816000", "commonStockSharesOutstanding": "27156000", "intangibleAssetsExcludingGoodwill": "38928000", "cashAndCashEquivalentsAtCarryingValue": "79816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-10929000", "operatingCashflow": "39411000", "capitalExpenditures": "11629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18456000", "cashflowFromInvestment": "-96205000", "stockBasedCompensation": "7243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1372673000, "cost_of_revenue": 1042285000, "gross_profit": 330388000, "research_and_development": null, "selling_general_admin": 237082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88178000, "depreciation_amortisation": 12600000, "ebitda": 100778000, "interest_expense": 1948000, "interest_income": null, "other_non_operating": null, "pretax_income": 86230000, "tax_provision": 23038000, "effective_tax_rate": null, "net_income": 63192000, "net_income_continuing_ops": 63192000, "net_income_to_common": 63192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79816000, "short_term_investments": null, "net_receivables": 404993000, "inventory": 50493000, "other_current_assets": null, "total_current_assets": 560103000, "net_ppe": null, "goodwill": 110807000, "intangible_assets": 38928000, "goodwill_and_intangibles": 149735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226095000, "total_assets": 786198000, "short_term_debt": 154228000, "accounts_payable": 86801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328851000, "long_term_debt": 10502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33094000, "total_liabilities": 361945000, "total_debt": 164730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341137000, "total_equity": 424253000, "shares_outstanding": 27156000, "operating_cash_flow": 39411000, "stock_based_compensation": 7243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18456000, "free_cash_flow": 51040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88178000", "ebitda": "100778000", "netIncome": "63192000", "grossProfit": "330388000", "depreciation": "None", "totalRevenue": "1372673000", "costOfRevenue": "1042285000", "interestIncome": "None", "incomeBeforeTax": "86230000", "interestExpense": "1948000", "operatingIncome": "79534000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "23038000", "reportedCurrency": "USD", "netInterestIncome": "-1948000", "nonInterestIncome": "None", "operatingExpenses": "250854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "237082000", "netIncomeFromContinuingOperations": "63192000" }, "balance": { "goodwill": "110807000", "inventory": "50493000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "786198000", "longTermDebt": "10502000", "shortTermDebt": "154228000", "treasuryStock": "-53999000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "38928000", "reportedCurrency": "USD", "retainedEarnings": "341137000", "totalLiabilities": "361945000", "otherCurrentAssets": "129895000", "totalCurrentAssets": "560103000", "currentLongTermDebt": "38145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "404993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226095000", "currentAccountsPayable": "86801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7314000", "shortLongTermDebtTotal": "164730000", "totalShareholderEquity": "424253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40390000", "totalCurrentLiabilities": "328851000", "otherNonCurrentLiabilities": "3888000", "totalNonCurrentLiabilities": "33094000", "cashAndShortTermInvestments": "79816000", "commonStockSharesOutstanding": "27156000", "intangibleAssetsExcludingGoodwill": "38928000", "cashAndCashEquivalentsAtCarryingValue": "79816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-10929000", "operatingCashflow": "39411000", "capitalExpenditures": "11629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18456000", "cashflowFromInvestment": "-96205000", "stockBasedCompensation": "7243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 581634000, "cost_of_revenue": 440718000, "gross_profit": 140916000, "ebit": 37644000, "ebitda": 44067000, "pretax_income": 37039000, "tax_provision": 11607000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410769000, "total_current_assets": 1349986000, "total_assets": 1814478000, "short_term_debt": 5400000, "long_term_debt": null, "total_debt": 5400000, "total_liabilities": 745508000, "total_equity": 1068970000, "shares_outstanding": 26262000, "goodwill_and_intangibles": 264224000 }, "cash_flow": { "operating_cash_flow": 104954000, "capital_expenditure": 1179000, "free_cash_flow": 106133000, "dividends_paid": 6532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148159, "ticker_id": 7716, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37644000", "ebitda": "44067000", "netIncome": "25585000", "grossProfit": "140916000", "depreciation": "None", "totalRevenue": "581634000", "costOfRevenue": "440718000", "interestIncome": "None", "incomeBeforeTax": "37039000", "interestExpense": "None", "operatingIncome": "37644000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11607000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6423000", "sellingGeneralAndAdministrative": "103272000", "netIncomeFromContinuingOperations": "25432000" }, "balance": { "goodwill": "202880000", "inventory": "200888000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1814478000", "longTermDebt": "None", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61344000", "reportedCurrency": "USD", "retainedEarnings": "956000000", "totalLiabilities": "745508000", "otherCurrentAssets": "31602000", "totalCurrentAssets": "1349986000", "currentLongTermDebt": "119693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464491999", "currentAccountsPayable": "384298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16200000", "totalShareholderEquity": "1068970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80318000", "totalCurrentLiabilities": "638143000", "otherNonCurrentLiabilities": "10829000", "totalNonCurrentLiabilities": "107365000", "cashAndShortTermInvestments": "410769000", "commonStockSharesOutstanding": "26262000", "intangibleAssetsExcludingGoodwill": "61344000", "cashAndCashEquivalentsAtCarryingValue": "410769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25432000", "profitLoss": "None", "dividendPayout": "6532000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "39966000", "operatingCashflow": "104954000", "capitalExpenditures": "1179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26303000", "cashflowFromInvestment": "6329000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581634000, "cost_of_revenue": 440718000, "gross_profit": 140916000, "research_and_development": null, "selling_general_admin": 103272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37644000, "depreciation_amortisation": 6423000, "ebitda": 44067000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37039000, "tax_provision": 11607000, "effective_tax_rate": null, "net_income": 25585000, "net_income_continuing_ops": 25432000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410769000, "short_term_investments": null, "net_receivables": 706727000, "inventory": 200888000, "other_current_assets": null, "total_current_assets": 1349986000, "net_ppe": null, "goodwill": 202880000, "intangible_assets": 61344000, "goodwill_and_intangibles": 264224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464491999, "total_assets": 1814478000, "short_term_debt": 5400000, "accounts_payable": 384298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107365000, "total_liabilities": 745508000, "total_debt": 5400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956000000, "total_equity": 1068970000, "shares_outstanding": 26262000, "operating_cash_flow": 104954000, "stock_based_compensation": 2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6329000, "dividends_paid": 6532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26303000, "free_cash_flow": 106133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37644000", "ebitda": "44067000", "netIncome": "25585000", "grossProfit": "140916000", "depreciation": "None", "totalRevenue": "581634000", "costOfRevenue": "440718000", "interestIncome": "None", "incomeBeforeTax": "37039000", "interestExpense": "None", "operatingIncome": "37644000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11607000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6423000", "sellingGeneralAndAdministrative": "103272000", "netIncomeFromContinuingOperations": "25432000" }, "balance": { "goodwill": "202880000", "inventory": "200888000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1814478000", "longTermDebt": "None", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61344000", "reportedCurrency": "USD", "retainedEarnings": "956000000", "totalLiabilities": "745508000", "otherCurrentAssets": "31602000", "totalCurrentAssets": "1349986000", "currentLongTermDebt": "119693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464491999", "currentAccountsPayable": "384298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16200000", "totalShareholderEquity": "1068970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80318000", "totalCurrentLiabilities": "638143000", "otherNonCurrentLiabilities": "10829000", "totalNonCurrentLiabilities": "107365000", "cashAndShortTermInvestments": "410769000", "commonStockSharesOutstanding": "26262000", "intangibleAssetsExcludingGoodwill": "61344000", "cashAndCashEquivalentsAtCarryingValue": "410769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25432000", "profitLoss": "None", "dividendPayout": "6532000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "39966000", "operatingCashflow": "104954000", "capitalExpenditures": "1179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26303000", "cashflowFromInvestment": "6329000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 614774000, "cost_of_revenue": 462613000, "gross_profit": 152161000, "ebit": 45589000, "ebitda": 52256000, "pretax_income": 45589000, "tax_provision": 12189000, "net_income": 35052000, "net_income_to_common": 35052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326291000, "total_current_assets": 1454215000, "total_assets": 1831684000, "short_term_debt": 133150000, "long_term_debt": null, "total_debt": 133150000, "total_liabilities": 768386000, "total_equity": 1063298000, "shares_outstanding": 26288000, "goodwill_and_intangibles": 269040000 }, "cash_flow": { "operating_cash_flow": -87443000, "capital_expenditure": 1421000, "free_cash_flow": -86022000, "dividends_paid": 6538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148161, "ticker_id": 7716, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45589000", "ebitda": "52256000", "netIncome": "35052000", "grossProfit": "152161000", "depreciation": "None", "totalRevenue": "614774000", "costOfRevenue": "462613000", "interestIncome": "None", "incomeBeforeTax": "45589000", "interestExpense": "None", "operatingIncome": "43466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12189000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6667000", "sellingGeneralAndAdministrative": "108695000", "netIncomeFromContinuingOperations": "33400000" }, "balance": { "goodwill": "202927000", "inventory": "240979000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1831684000", "longTermDebt": "None", "shortTermDebt": "133150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "66113000", "reportedCurrency": "USD", "retainedEarnings": "945305000", "totalLiabilities": "768386000", "otherCurrentAssets": "145435000", "totalCurrentAssets": "1454215000", "currentLongTermDebt": "133150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377469000", "currentAccountsPayable": "291378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133150000", "totalShareholderEquity": "1063298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89280000", "totalCurrentLiabilities": "682090000", "otherNonCurrentLiabilities": "11575000", "totalNonCurrentLiabilities": "86296000", "cashAndShortTermInvestments": "326291000", "commonStockSharesOutstanding": "26288000", "intangibleAssetsExcludingGoodwill": "66113000", "cashAndCashEquivalentsAtCarryingValue": "326291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45621000", "profitLoss": "None", "dividendPayout": "6538000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-86823000", "operatingCashflow": "-87443000", "capitalExpenditures": "1421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12966000", "cashflowFromInvestment": "-1387000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614774000, "cost_of_revenue": 462613000, "gross_profit": 152161000, "research_and_development": null, "selling_general_admin": 108695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45589000, "depreciation_amortisation": 6667000, "ebitda": 52256000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45589000, "tax_provision": 12189000, "effective_tax_rate": null, "net_income": 35052000, "net_income_continuing_ops": 33400000, "net_income_to_common": 35052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326291000, "short_term_investments": null, "net_receivables": 741510000, "inventory": 240979000, "other_current_assets": null, "total_current_assets": 1454215000, "net_ppe": null, "goodwill": 202927000, "intangible_assets": 66113000, "goodwill_and_intangibles": 269040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377469000, "total_assets": 1831684000, "short_term_debt": 133150000, "accounts_payable": 291378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86296000, "total_liabilities": 768386000, "total_debt": 133150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 945305000, "total_equity": 1063298000, "shares_outstanding": 26288000, "operating_cash_flow": -87443000, "stock_based_compensation": 3424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1387000, "dividends_paid": 6538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12966000, "free_cash_flow": -86022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45589000", "ebitda": "52256000", "netIncome": "35052000", "grossProfit": "152161000", "depreciation": "None", "totalRevenue": "614774000", "costOfRevenue": "462613000", "interestIncome": "None", "incomeBeforeTax": "45589000", "interestExpense": "None", "operatingIncome": "43466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12189000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6667000", "sellingGeneralAndAdministrative": "108695000", "netIncomeFromContinuingOperations": "33400000" }, "balance": { "goodwill": "202927000", "inventory": "240979000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "1831684000", "longTermDebt": "None", "shortTermDebt": "133150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "66113000", "reportedCurrency": "USD", "retainedEarnings": "945305000", "totalLiabilities": "768386000", "otherCurrentAssets": "145435000", "totalCurrentAssets": "1454215000", "currentLongTermDebt": "133150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377469000", "currentAccountsPayable": "291378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133150000", "totalShareholderEquity": "1063298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89280000", "totalCurrentLiabilities": "682090000", "otherNonCurrentLiabilities": "11575000", "totalNonCurrentLiabilities": "86296000", "cashAndShortTermInvestments": "326291000", "commonStockSharesOutstanding": "26288000", "intangibleAssetsExcludingGoodwill": "66113000", "cashAndCashEquivalentsAtCarryingValue": "326291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45621000", "profitLoss": "None", "dividendPayout": "6538000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-86823000", "operatingCashflow": "-87443000", "capitalExpenditures": "1421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12966000", "cashflowFromInvestment": "-1387000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 608826000, "cost_of_revenue": 446702000, "gross_profit": 162124000, "ebit": 53998000, "ebitda": 61112000, "pretax_income": 53998000, "tax_provision": 15838000, "net_income": 34855000, "net_income_to_common": 34855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402157000, "total_current_assets": 1372722000, "total_assets": 1766827000, "short_term_debt": 98533000, "long_term_debt": null, "total_debt": 98533000, "total_liabilities": 720745000, "total_equity": 1046082000, "shares_outstanding": 26406000, "goodwill_and_intangibles": 274053000 }, "cash_flow": { "operating_cash_flow": -34775000, "capital_expenditure": 994000, "free_cash_flow": -33781000, "dividends_paid": 6592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148162, "ticker_id": 7716, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53998000", "ebitda": "61112000", "netIncome": "34855000", "grossProfit": "162124000", "depreciation": "None", "totalRevenue": "608826000", "costOfRevenue": "446702000", "interestIncome": "None", "incomeBeforeTax": "53998000", "interestExpense": "None", "operatingIncome": "48835000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15838000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7114000", "sellingGeneralAndAdministrative": "106479000", "netIncomeFromContinuingOperations": "38160000" }, "balance": { "goodwill": "202927000", "inventory": "154138000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "1766827000", "longTermDebt": "None", "shortTermDebt": "98533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71126000", "reportedCurrency": "USD", "retainedEarnings": "916852000", "totalLiabilities": "720745000", "otherCurrentAssets": "95314000", "totalCurrentAssets": "1372722000", "currentLongTermDebt": "98533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394105000", "currentAccountsPayable": "281833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98533000", "totalShareholderEquity": "1046082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247754000", "totalCurrentLiabilities": "628120000", "otherNonCurrentLiabilities": "12390000", "totalNonCurrentLiabilities": "92625000", "cashAndShortTermInvestments": "402157000", "commonStockSharesOutstanding": "26406000", "intangibleAssetsExcludingGoodwill": "71126000", "cashAndCashEquivalentsAtCarryingValue": "402157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38160000", "profitLoss": "None", "dividendPayout": "6592000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-53280000", "operatingCashflow": "-34775000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41523000", "cashflowFromInvestment": "-989000", "stockBasedCompensation": "3058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608826000, "cost_of_revenue": 446702000, "gross_profit": 162124000, "research_and_development": null, "selling_general_admin": 106479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53998000, "depreciation_amortisation": 7114000, "ebitda": 61112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53998000, "tax_provision": 15838000, "effective_tax_rate": null, "net_income": 34855000, "net_income_continuing_ops": 38160000, "net_income_to_common": 34855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402157000, "short_term_investments": null, "net_receivables": 721113000, "inventory": 154138000, "other_current_assets": null, "total_current_assets": 1372722000, "net_ppe": null, "goodwill": 202927000, "intangible_assets": 71126000, "goodwill_and_intangibles": 274053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394105000, "total_assets": 1766827000, "short_term_debt": 98533000, "accounts_payable": 281833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92625000, "total_liabilities": 720745000, "total_debt": 98533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 916852000, "total_equity": 1046082000, "shares_outstanding": 26406000, "operating_cash_flow": -34775000, "stock_based_compensation": 3058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -989000, "dividends_paid": 6592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41523000, "free_cash_flow": -33781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53998000", "ebitda": "61112000", "netIncome": "34855000", "grossProfit": "162124000", "depreciation": "None", "totalRevenue": "608826000", "costOfRevenue": "446702000", "interestIncome": "None", "incomeBeforeTax": "53998000", "interestExpense": "None", "operatingIncome": "48835000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15838000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7114000", "sellingGeneralAndAdministrative": "106479000", "netIncomeFromContinuingOperations": "38160000" }, "balance": { "goodwill": "202927000", "inventory": "154138000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "1766827000", "longTermDebt": "None", "shortTermDebt": "98533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71126000", "reportedCurrency": "USD", "retainedEarnings": "916852000", "totalLiabilities": "720745000", "otherCurrentAssets": "95314000", "totalCurrentAssets": "1372722000", "currentLongTermDebt": "98533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394105000", "currentAccountsPayable": "281833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98533000", "totalShareholderEquity": "1046082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247754000", "totalCurrentLiabilities": "628120000", "otherNonCurrentLiabilities": "12390000", "totalNonCurrentLiabilities": "92625000", "cashAndShortTermInvestments": "402157000", "commonStockSharesOutstanding": "26406000", "intangibleAssetsExcludingGoodwill": "71126000", "cashAndCashEquivalentsAtCarryingValue": "402157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38160000", "profitLoss": "None", "dividendPayout": "6592000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-53280000", "operatingCashflow": "-34775000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41523000", "cashflowFromInvestment": "-989000", "stockBasedCompensation": "3058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 637315000, "cost_of_revenue": 489099000, "gross_profit": 148216000, "ebit": 41748000, "ebitda": 49159000, "pretax_income": 36812000, "tax_provision": 9684000, "net_income": 37697000, "net_income_to_common": 37697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480178000, "total_current_assets": 1402316000, "total_assets": 1799135000, "short_term_debt": 129415000, "long_term_debt": null, "total_debt": 129415000, "total_liabilities": 778704000, "total_equity": 1020431000, "shares_outstanding": 26381000, "goodwill_and_intangibles": 279400000 }, "cash_flow": { "operating_cash_flow": -98967000, "capital_expenditure": 835000, "free_cash_flow": -98132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148163, "ticker_id": 7716, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41748000", "ebitda": "49159000", "netIncome": "37697000", "grossProfit": "148216000", "depreciation": "None", "totalRevenue": "637315000", "costOfRevenue": "489099000", "interestIncome": "None", "incomeBeforeTax": "36812000", "interestExpense": "None", "operatingIncome": "36200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9684000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7411000", "sellingGeneralAndAdministrative": "104947000", "netIncomeFromContinuingOperations": "27128000" }, "balance": { "goodwill": "202979000", "inventory": "101053000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "1799135000", "longTermDebt": "None", "shortTermDebt": "129415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76421000", "reportedCurrency": "USD", "retainedEarnings": "888653000", "totalLiabilities": "778704000", "otherCurrentAssets": "81606000", "totalCurrentAssets": "1402316000", "currentLongTermDebt": "129415000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396790000", "currentAccountsPayable": "320434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129415000", "totalShareholderEquity": "1020431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79142000", "totalCurrentLiabilities": "687750000", "otherNonCurrentLiabilities": "12550000", "totalNonCurrentLiabilities": "90954000", "cashAndShortTermInvestments": "480178000", "commonStockSharesOutstanding": "26381000", "intangibleAssetsExcludingGoodwill": "76421000", "cashAndCashEquivalentsAtCarryingValue": "480178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19803000", "operatingCashflow": "-98967000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31924000", "cashflowFromInvestment": "155857000", "stockBasedCompensation": "3440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637315000, "cost_of_revenue": 489099000, "gross_profit": 148216000, "research_and_development": null, "selling_general_admin": 104947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41748000, "depreciation_amortisation": 7411000, "ebitda": 49159000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36812000, "tax_provision": 9684000, "effective_tax_rate": null, "net_income": 37697000, "net_income_continuing_ops": 27128000, "net_income_to_common": 37697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480178000, "short_term_investments": null, "net_receivables": 739479000, "inventory": 101053000, "other_current_assets": null, "total_current_assets": 1402316000, "net_ppe": null, "goodwill": 202979000, "intangible_assets": 76421000, "goodwill_and_intangibles": 279400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396790000, "total_assets": 1799135000, "short_term_debt": 129415000, "accounts_payable": 320434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90954000, "total_liabilities": 778704000, "total_debt": 129415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 888653000, "total_equity": 1020431000, "shares_outstanding": 26381000, "operating_cash_flow": -98967000, "stock_based_compensation": 3440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31924000, "free_cash_flow": -98132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41748000", "ebitda": "49159000", "netIncome": "37697000", "grossProfit": "148216000", "depreciation": "None", "totalRevenue": "637315000", "costOfRevenue": "489099000", "interestIncome": "None", "incomeBeforeTax": "36812000", "interestExpense": "None", "operatingIncome": "36200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9684000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7411000", "sellingGeneralAndAdministrative": "104947000", "netIncomeFromContinuingOperations": "27128000" }, "balance": { "goodwill": "202979000", "inventory": "101053000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "1799135000", "longTermDebt": "None", "shortTermDebt": "129415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76421000", "reportedCurrency": "USD", "retainedEarnings": "888653000", "totalLiabilities": "778704000", "otherCurrentAssets": "81606000", "totalCurrentAssets": "1402316000", "currentLongTermDebt": "129415000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396790000", "currentAccountsPayable": "320434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129415000", "totalShareholderEquity": "1020431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79142000", "totalCurrentLiabilities": "687750000", "otherNonCurrentLiabilities": "12550000", "totalNonCurrentLiabilities": "90954000", "cashAndShortTermInvestments": "480178000", "commonStockSharesOutstanding": "26381000", "intangibleAssetsExcludingGoodwill": "76421000", "cashAndCashEquivalentsAtCarryingValue": "480178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19803000", "operatingCashflow": "-98967000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31924000", "cashflowFromInvestment": "155857000", "stockBasedCompensation": "3440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 498114000, "cost_of_revenue": 357146000, "gross_profit": 140968000, "ebit": 33705000, "ebitda": 42361000, "pretax_income": 35839000, "tax_provision": 10643000, "net_income": 25196000, "net_income_to_common": 25196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389375000, "total_current_assets": 1363790000, "total_assets": 1884805000, "short_term_debt": 116983000, "long_term_debt": 11317000, "total_debt": 128300000, "total_liabilities": 907182000, "total_equity": 977623000, "shares_outstanding": 26620000, "goodwill_and_intangibles": 284865000 }, "cash_flow": { "operating_cash_flow": 160947000, "capital_expenditure": 1858000, "free_cash_flow": 162805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148164, "ticker_id": 7716, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33705000", "ebitda": "42361000", "netIncome": "25196000", "grossProfit": "140968000", "depreciation": "None", "totalRevenue": "498114000", "costOfRevenue": "357146000", "interestIncome": "None", "incomeBeforeTax": "35839000", "interestExpense": "572000", "operatingIncome": "34715000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10643000", "reportedCurrency": "USD", "netInterestIncome": "-572000", "nonInterestIncome": "None", "operatingExpenses": "106253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8656000", "sellingGeneralAndAdministrative": "102984000", "netIncomeFromContinuingOperations": "25196000" }, "balance": { "goodwill": "202858000", "inventory": "120440000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1884805000", "longTermDebt": "11317000", "shortTermDebt": "116983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82007000", "reportedCurrency": "USD", "retainedEarnings": "850956000", "totalLiabilities": "907182000", "otherCurrentAssets": "114033000", "totalCurrentAssets": "1363790000", "currentLongTermDebt": "116983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521015000", "currentAccountsPayable": "451734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128300000", "totalShareholderEquity": "977623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76386000", "totalCurrentLiabilities": "797883000", "otherNonCurrentLiabilities": "96528000", "totalNonCurrentLiabilities": "109299000", "cashAndShortTermInvestments": "389375000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "82007000", "cashAndCashEquivalentsAtCarryingValue": "389375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-21296000", "operatingCashflow": "160947000", "capitalExpenditures": "1858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24150000", "cashflowFromInvestment": "-1553000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498114000, "cost_of_revenue": 357146000, "gross_profit": 140968000, "research_and_development": null, "selling_general_admin": 102984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33705000, "depreciation_amortisation": 8656000, "ebitda": 42361000, "interest_expense": 572000, "interest_income": null, "other_non_operating": null, "pretax_income": 35839000, "tax_provision": 10643000, "effective_tax_rate": null, "net_income": 25196000, "net_income_continuing_ops": 25196000, "net_income_to_common": 25196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389375000, "short_term_investments": null, "net_receivables": 739942000, "inventory": 120440000, "other_current_assets": null, "total_current_assets": 1363790000, "net_ppe": null, "goodwill": 202858000, "intangible_assets": 82007000, "goodwill_and_intangibles": 284865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521015000, "total_assets": 1884805000, "short_term_debt": 116983000, "accounts_payable": 451734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797883000, "long_term_debt": 11317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109299000, "total_liabilities": 907182000, "total_debt": 128300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 850956000, "total_equity": 977623000, "shares_outstanding": 26620000, "operating_cash_flow": 160947000, "stock_based_compensation": 1611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24150000, "free_cash_flow": 162805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33705000", "ebitda": "42361000", "netIncome": "25196000", "grossProfit": "140968000", "depreciation": "None", "totalRevenue": "498114000", "costOfRevenue": "357146000", "interestIncome": "None", "incomeBeforeTax": "35839000", "interestExpense": "572000", "operatingIncome": "34715000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10643000", "reportedCurrency": "USD", "netInterestIncome": "-572000", "nonInterestIncome": "None", "operatingExpenses": "106253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8656000", "sellingGeneralAndAdministrative": "102984000", "netIncomeFromContinuingOperations": "25196000" }, "balance": { "goodwill": "202858000", "inventory": "120440000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1884805000", "longTermDebt": "11317000", "shortTermDebt": "116983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82007000", "reportedCurrency": "USD", "retainedEarnings": "850956000", "totalLiabilities": "907182000", "otherCurrentAssets": "114033000", "totalCurrentAssets": "1363790000", "currentLongTermDebt": "116983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521015000", "currentAccountsPayable": "451734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128300000", "totalShareholderEquity": "977623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76386000", "totalCurrentLiabilities": "797883000", "otherNonCurrentLiabilities": "96528000", "totalNonCurrentLiabilities": "109299000", "cashAndShortTermInvestments": "389375000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "82007000", "cashAndCashEquivalentsAtCarryingValue": "389375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-21296000", "operatingCashflow": "160947000", "capitalExpenditures": "1858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24150000", "cashflowFromInvestment": "-1553000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 510965000, "cost_of_revenue": 374337000, "gross_profit": 136628000, "ebit": 28540000, "ebitda": 36900000, "pretax_income": 32161000, "tax_provision": 8028000, "net_income": 24133000, "net_income_to_common": 24133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253074000, "total_current_assets": 1208753000, "total_assets": 1765776000, "short_term_debt": 24173000, "long_term_debt": 9622000, "total_debt": 33795000, "total_liabilities": 803436000, "total_equity": 962340000, "shares_outstanding": 26620000, "goodwill_and_intangibles": 290577000 }, "cash_flow": { "operating_cash_flow": 65699000, "capital_expenditure": 1487000, "free_cash_flow": 67186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148166, "ticker_id": 7716, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28540000", "ebitda": "36900000", "netIncome": "24133000", "grossProfit": "136628000", "depreciation": "None", "totalRevenue": "510965000", "costOfRevenue": "374337000", "interestIncome": "None", "incomeBeforeTax": "32161000", "interestExpense": "517000", "operatingIncome": "28511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8028000", "reportedCurrency": "USD", "netInterestIncome": "-517000", "nonInterestIncome": "None", "operatingExpenses": "108117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8360000", "sellingGeneralAndAdministrative": "104181000", "netIncomeFromContinuingOperations": "24133000" }, "balance": { "goodwill": "202794000", "inventory": "99021000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1765776000", "longTermDebt": "9622000", "shortTermDebt": "24173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87783000", "reportedCurrency": "USD", "retainedEarnings": "825760000", "totalLiabilities": "803436000", "otherCurrentAssets": "51445000", "totalCurrentAssets": "1208753000", "currentLongTermDebt": "139917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557023000", "currentAccountsPayable": "428790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33795000", "totalShareholderEquity": "962340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89575000", "totalCurrentLiabilities": "696811000", "otherNonCurrentLiabilities": "97003000", "totalNonCurrentLiabilities": "106625000", "cashAndShortTermInvestments": "253074000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "87783000", "cashAndCashEquivalentsAtCarryingValue": "253074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24133000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5538000", "operatingCashflow": "65699000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845000", "cashflowFromInvestment": "432000", "stockBasedCompensation": "2933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510965000, "cost_of_revenue": 374337000, "gross_profit": 136628000, "research_and_development": null, "selling_general_admin": 104181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28540000, "depreciation_amortisation": 8360000, "ebitda": 36900000, "interest_expense": 517000, "interest_income": null, "other_non_operating": null, "pretax_income": 32161000, "tax_provision": 8028000, "effective_tax_rate": null, "net_income": 24133000, "net_income_continuing_ops": 24133000, "net_income_to_common": 24133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253074000, "short_term_investments": null, "net_receivables": 805213000, "inventory": 99021000, "other_current_assets": null, "total_current_assets": 1208753000, "net_ppe": null, "goodwill": 202794000, "intangible_assets": 87783000, "goodwill_and_intangibles": 290577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557023000, "total_assets": 1765776000, "short_term_debt": 24173000, "accounts_payable": 428790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696811000, "long_term_debt": 9622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106625000, "total_liabilities": 803436000, "total_debt": 33795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825760000, "total_equity": 962340000, "shares_outstanding": 26620000, "operating_cash_flow": 65699000, "stock_based_compensation": 2933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 845000, "free_cash_flow": 67186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28540000", "ebitda": "36900000", "netIncome": "24133000", "grossProfit": "136628000", "depreciation": "None", "totalRevenue": "510965000", "costOfRevenue": "374337000", "interestIncome": "None", "incomeBeforeTax": "32161000", "interestExpense": "517000", "operatingIncome": "28511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8028000", "reportedCurrency": "USD", "netInterestIncome": "-517000", "nonInterestIncome": "None", "operatingExpenses": "108117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8360000", "sellingGeneralAndAdministrative": "104181000", "netIncomeFromContinuingOperations": "24133000" }, "balance": { "goodwill": "202794000", "inventory": "99021000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1765776000", "longTermDebt": "9622000", "shortTermDebt": "24173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87783000", "reportedCurrency": "USD", "retainedEarnings": "825760000", "totalLiabilities": "803436000", "otherCurrentAssets": "51445000", "totalCurrentAssets": "1208753000", "currentLongTermDebt": "139917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557023000", "currentAccountsPayable": "428790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33795000", "totalShareholderEquity": "962340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89575000", "totalCurrentLiabilities": "696811000", "otherNonCurrentLiabilities": "97003000", "totalNonCurrentLiabilities": "106625000", "cashAndShortTermInvestments": "253074000", "commonStockSharesOutstanding": "26620000", "intangibleAssetsExcludingGoodwill": "87783000", "cashAndCashEquivalentsAtCarryingValue": "253074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24133000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5538000", "operatingCashflow": "65699000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845000", "cashflowFromInvestment": "432000", "stockBasedCompensation": "2933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 493372000, "cost_of_revenue": 366070000, "gross_profit": 127302000, "ebit": 28039000, "ebitda": 34159000, "pretax_income": 27312000, "tax_provision": 7513000, "net_income": 31310000, "net_income_to_common": 31310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187528000, "total_current_assets": 1202379000, "total_assets": 1700054000, "short_term_debt": 144630000, "long_term_debt": 9723000, "total_debt": 154353000, "total_liabilities": 753057000, "total_equity": 946997000, "shares_outstanding": 26676000, "goodwill_and_intangibles": 297395000 }, "cash_flow": { "operating_cash_flow": -21628000, "capital_expenditure": 1291000, "free_cash_flow": -20337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148167, "ticker_id": 7716, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28039000", "ebitda": "34159000", "netIncome": "31310000", "grossProfit": "127302000", "depreciation": "None", "totalRevenue": "493372000", "costOfRevenue": "366070000", "interestIncome": "None", "incomeBeforeTax": "27312000", "interestExpense": "537000", "operatingIncome": "26996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7513000", "reportedCurrency": "USD", "netInterestIncome": "-537000", "nonInterestIncome": "None", "operatingExpenses": "100306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6120000", "sellingGeneralAndAdministrative": "98971000", "netIncomeFromContinuingOperations": "31310000" }, "balance": { "goodwill": "203233000", "inventory": "93857000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1700054000", "longTermDebt": "9723000", "shortTermDebt": "144630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94162000", "reportedCurrency": "USD", "retainedEarnings": "801627000", "totalLiabilities": "753057000", "otherCurrentAssets": "120537000", "totalCurrentAssets": "1202379000", "currentLongTermDebt": "144630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "800457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497670000", "currentAccountsPayable": "281927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154353000", "totalShareholderEquity": "946997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80031000", "totalCurrentLiabilities": "649922000", "otherNonCurrentLiabilities": "93412000", "totalNonCurrentLiabilities": "103135000", "cashAndShortTermInvestments": "187528000", "commonStockSharesOutstanding": "26676000", "intangibleAssetsExcludingGoodwill": "94162000", "cashAndCashEquivalentsAtCarryingValue": "187528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5643000", "operatingCashflow": "-21628000", "capitalExpenditures": "1291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15883000", "cashflowFromInvestment": "-125840000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493372000, "cost_of_revenue": 366070000, "gross_profit": 127302000, "research_and_development": null, "selling_general_admin": 98971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28039000, "depreciation_amortisation": 6120000, "ebitda": 34159000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": 27312000, "tax_provision": 7513000, "effective_tax_rate": null, "net_income": 31310000, "net_income_continuing_ops": 31310000, "net_income_to_common": 31310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187528000, "short_term_investments": null, "net_receivables": 800457000, "inventory": 93857000, "other_current_assets": null, "total_current_assets": 1202379000, "net_ppe": null, "goodwill": 203233000, "intangible_assets": 94162000, "goodwill_and_intangibles": 297395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497670000, "total_assets": 1700054000, "short_term_debt": 144630000, "accounts_payable": 281927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649922000, "long_term_debt": 9723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103135000, "total_liabilities": 753057000, "total_debt": 154353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801627000, "total_equity": 946997000, "shares_outstanding": 26676000, "operating_cash_flow": -21628000, "stock_based_compensation": 2597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15883000, "free_cash_flow": -20337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28039000", "ebitda": "34159000", "netIncome": "31310000", "grossProfit": "127302000", "depreciation": "None", "totalRevenue": "493372000", "costOfRevenue": "366070000", "interestIncome": "None", "incomeBeforeTax": "27312000", "interestExpense": "537000", "operatingIncome": "26996000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7513000", "reportedCurrency": "USD", "netInterestIncome": "-537000", "nonInterestIncome": "None", "operatingExpenses": "100306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6120000", "sellingGeneralAndAdministrative": "98971000", "netIncomeFromContinuingOperations": "31310000" }, "balance": { "goodwill": "203233000", "inventory": "93857000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1700054000", "longTermDebt": "9723000", "shortTermDebt": "144630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94162000", "reportedCurrency": "USD", "retainedEarnings": "801627000", "totalLiabilities": "753057000", "otherCurrentAssets": "120537000", "totalCurrentAssets": "1202379000", "currentLongTermDebt": "144630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "800457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497670000", "currentAccountsPayable": "281927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154353000", "totalShareholderEquity": "946997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80031000", "totalCurrentLiabilities": "649922000", "otherNonCurrentLiabilities": "93412000", "totalNonCurrentLiabilities": "103135000", "cashAndShortTermInvestments": "187528000", "commonStockSharesOutstanding": "26676000", "intangibleAssetsExcludingGoodwill": "94162000", "cashAndCashEquivalentsAtCarryingValue": "187528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5643000", "operatingCashflow": "-21628000", "capitalExpenditures": "1291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15883000", "cashflowFromInvestment": "-125840000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 535652000, "cost_of_revenue": 408778000, "gross_profit": 126874000, "ebit": 35209000, "ebitda": 40417000, "pretax_income": 33170000, "tax_provision": 8977000, "net_income": 27339000, "net_income_to_common": 27339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349909000, "total_current_assets": 1264104000, "total_assets": 1650973000, "short_term_debt": 149409000, "long_term_debt": 10854000, "total_debt": 160263000, "total_liabilities": 729045000, "total_equity": 921928000, "shares_outstanding": 26801000, "goodwill_and_intangibles": 201800000 }, "cash_flow": { "operating_cash_flow": 97127000, "capital_expenditure": 1967000, "free_cash_flow": 99094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148168, "ticker_id": 7716, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35209000", "ebitda": "40417000", "netIncome": "27339000", "grossProfit": "126874000", "depreciation": "None", "totalRevenue": "535652000", "costOfRevenue": "408778000", "interestIncome": "None", "incomeBeforeTax": "33170000", "interestExpense": "585000", "operatingIncome": "31459000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8977000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "95415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5208000", "sellingGeneralAndAdministrative": "93608000", "netIncomeFromContinuingOperations": "27339000" }, "balance": { "goodwill": "161508000", "inventory": "89134000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1650973000", "longTermDebt": "10854000", "shortTermDebt": "149409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40292000", "reportedCurrency": "USD", "retainedEarnings": "770317000", "totalLiabilities": "729045000", "otherCurrentAssets": "83936000", "totalCurrentAssets": "1264104000", "currentLongTermDebt": "149409000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386869000", "currentAccountsPayable": "270614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160263000", "totalShareholderEquity": "921928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69594000", "totalCurrentLiabilities": "628236000", "otherNonCurrentLiabilities": "89955000", "totalNonCurrentLiabilities": "100809000", "cashAndShortTermInvestments": "349909000", "commonStockSharesOutstanding": "26801000", "intangibleAssetsExcludingGoodwill": "40292000", "cashAndCashEquivalentsAtCarryingValue": "349909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "50555000", "operatingCashflow": "97127000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1612000", "cashflowFromInvestment": "-1906000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535652000, "cost_of_revenue": 408778000, "gross_profit": 126874000, "research_and_development": null, "selling_general_admin": 93608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35209000, "depreciation_amortisation": 5208000, "ebitda": 40417000, "interest_expense": 585000, "interest_income": null, "other_non_operating": null, "pretax_income": 33170000, "tax_provision": 8977000, "effective_tax_rate": null, "net_income": 27339000, "net_income_continuing_ops": 27339000, "net_income_to_common": 27339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349909000, "short_term_investments": null, "net_receivables": 741125000, "inventory": 89134000, "other_current_assets": null, "total_current_assets": 1264104000, "net_ppe": null, "goodwill": 161508000, "intangible_assets": 40292000, "goodwill_and_intangibles": 201800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386869000, "total_assets": 1650973000, "short_term_debt": 149409000, "accounts_payable": 270614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628236000, "long_term_debt": 10854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100809000, "total_liabilities": 729045000, "total_debt": 160263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770317000, "total_equity": 921928000, "shares_outstanding": 26801000, "operating_cash_flow": 97127000, "stock_based_compensation": 2855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1612000, "free_cash_flow": 99094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35209000", "ebitda": "40417000", "netIncome": "27339000", "grossProfit": "126874000", "depreciation": "None", "totalRevenue": "535652000", "costOfRevenue": "408778000", "interestIncome": "None", "incomeBeforeTax": "33170000", "interestExpense": "585000", "operatingIncome": "31459000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8977000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "95415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5208000", "sellingGeneralAndAdministrative": "93608000", "netIncomeFromContinuingOperations": "27339000" }, "balance": { "goodwill": "161508000", "inventory": "89134000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1650973000", "longTermDebt": "10854000", "shortTermDebt": "149409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40292000", "reportedCurrency": "USD", "retainedEarnings": "770317000", "totalLiabilities": "729045000", "otherCurrentAssets": "83936000", "totalCurrentAssets": "1264104000", "currentLongTermDebt": "149409000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386869000", "currentAccountsPayable": "270614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160263000", "totalShareholderEquity": "921928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69594000", "totalCurrentLiabilities": "628236000", "otherNonCurrentLiabilities": "89955000", "totalNonCurrentLiabilities": "100809000", "cashAndShortTermInvestments": "349909000", "commonStockSharesOutstanding": "26801000", "intangibleAssetsExcludingGoodwill": "40292000", "cashAndCashEquivalentsAtCarryingValue": "349909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "50555000", "operatingCashflow": "97127000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1612000", "cashflowFromInvestment": "-1906000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 554461000, "cost_of_revenue": 428396000, "gross_profit": 126065000, "ebit": 29243000, "ebitda": 35610000, "pretax_income": 31178000, "tax_provision": 9195000, "net_income": 21983000, "net_income_to_common": 21983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253021000, "total_current_assets": 1273529000, "total_assets": 1653469000, "short_term_debt": 128392000, "long_term_debt": 12901000, "total_debt": 141293000, "total_liabilities": 751690000, "total_equity": 901779000, "shares_outstanding": 26806000, "goodwill_and_intangibles": 205596000 }, "cash_flow": { "operating_cash_flow": 104957000, "capital_expenditure": 799000, "free_cash_flow": 105756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148169, "ticker_id": 7716, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29243000", "ebitda": "35610000", "netIncome": "21983000", "grossProfit": "126065000", "depreciation": "None", "totalRevenue": "554461000", "costOfRevenue": "428396000", "interestIncome": "None", "incomeBeforeTax": "31178000", "interestExpense": "723000", "operatingIncome": "29015000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9195000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "97050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6367000", "sellingGeneralAndAdministrative": "95403000", "netIncomeFromContinuingOperations": "21983000" }, "balance": { "goodwill": "161503000", "inventory": "139690000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1653469000", "longTermDebt": "12901000", "shortTermDebt": "128392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44093000", "reportedCurrency": "USD", "retainedEarnings": "742978000", "totalLiabilities": "751690000", "otherCurrentAssets": "86718000", "totalCurrentAssets": "1273529000", "currentLongTermDebt": "128392000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379940000", "currentAccountsPayable": "315676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141293000", "totalShareholderEquity": "901779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78326000", "totalCurrentLiabilities": "656990000", "otherNonCurrentLiabilities": "81799000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "253021000", "commonStockSharesOutstanding": "26806000", "intangibleAssetsExcludingGoodwill": "44093000", "cashAndCashEquivalentsAtCarryingValue": "253021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "78158000", "operatingCashflow": "104957000", "capitalExpenditures": "799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12032000", "cashflowFromInvestment": "-6126000", "stockBasedCompensation": "2586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554461000, "cost_of_revenue": 428396000, "gross_profit": 126065000, "research_and_development": null, "selling_general_admin": 95403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29243000, "depreciation_amortisation": 6367000, "ebitda": 35610000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": 31178000, "tax_provision": 9195000, "effective_tax_rate": null, "net_income": 21983000, "net_income_continuing_ops": 21983000, "net_income_to_common": 21983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253021000, "short_term_investments": null, "net_receivables": 794100000, "inventory": 139690000, "other_current_assets": null, "total_current_assets": 1273529000, "net_ppe": null, "goodwill": 161503000, "intangible_assets": 44093000, "goodwill_and_intangibles": 205596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379940000, "total_assets": 1653469000, "short_term_debt": 128392000, "accounts_payable": 315676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656990000, "long_term_debt": 12901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94700000, "total_liabilities": 751690000, "total_debt": 141293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 742978000, "total_equity": 901779000, "shares_outstanding": 26806000, "operating_cash_flow": 104957000, "stock_based_compensation": 2586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12032000, "free_cash_flow": 105756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29243000", "ebitda": "35610000", "netIncome": "21983000", "grossProfit": "126065000", "depreciation": "None", "totalRevenue": "554461000", "costOfRevenue": "428396000", "interestIncome": "None", "incomeBeforeTax": "31178000", "interestExpense": "723000", "operatingIncome": "29015000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9195000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "97050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6367000", "sellingGeneralAndAdministrative": "95403000", "netIncomeFromContinuingOperations": "21983000" }, "balance": { "goodwill": "161503000", "inventory": "139690000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1653469000", "longTermDebt": "12901000", "shortTermDebt": "128392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44093000", "reportedCurrency": "USD", "retainedEarnings": "742978000", "totalLiabilities": "751690000", "otherCurrentAssets": "86718000", "totalCurrentAssets": "1273529000", "currentLongTermDebt": "128392000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379940000", "currentAccountsPayable": "315676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141293000", "totalShareholderEquity": "901779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78326000", "totalCurrentLiabilities": "656990000", "otherNonCurrentLiabilities": "81799000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "253021000", "commonStockSharesOutstanding": "26806000", "intangibleAssetsExcludingGoodwill": "44093000", "cashAndCashEquivalentsAtCarryingValue": "253021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "78158000", "operatingCashflow": "104957000", "capitalExpenditures": "799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12032000", "cashflowFromInvestment": "-6126000", "stockBasedCompensation": "2586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 509055000, "cost_of_revenue": 375245000, "gross_profit": 133810000, "ebit": 39396000, "ebitda": 46672000, "pretax_income": 38413000, "tax_provision": 11131000, "net_income": 27282000, "net_income_to_common": 27282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142170000, "total_current_assets": 1219314000, "total_assets": 1595597000, "short_term_debt": 128683000, "long_term_debt": 12233000, "total_debt": 140916000, "total_liabilities": 717844000, "total_equity": 877753000, "shares_outstanding": 26697000, "goodwill_and_intangibles": 201254000 }, "cash_flow": { "operating_cash_flow": 133156000, "capital_expenditure": 2096000, "free_cash_flow": 135252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148171, "ticker_id": 7716, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39396000", "ebitda": "46672000", "netIncome": "27282000", "grossProfit": "133810000", "depreciation": "None", "totalRevenue": "509055000", "costOfRevenue": "375245000", "interestIncome": "None", "incomeBeforeTax": "38413000", "interestExpense": "983000", "operatingIncome": "38047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11131000", "reportedCurrency": "USD", "netInterestIncome": "-983000", "nonInterestIncome": "None", "operatingExpenses": "95763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7276000", "sellingGeneralAndAdministrative": "89381000", "netIncomeFromContinuingOperations": "27282000" }, "balance": { "goodwill": "158284000", "inventory": "218046000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1595597000", "longTermDebt": "12233000", "shortTermDebt": "128683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42970000", "reportedCurrency": "USD", "retainedEarnings": "720995000", "totalLiabilities": "717844000", "otherCurrentAssets": "101336000", "totalCurrentAssets": "1219314000", "currentLongTermDebt": "128683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "757762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376283000", "currentAccountsPayable": "294705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140916000", "totalShareholderEquity": "877753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77723000", "totalCurrentLiabilities": "631463000", "otherNonCurrentLiabilities": "73587000", "totalNonCurrentLiabilities": "86381000", "cashAndShortTermInvestments": "142170000", "commonStockSharesOutstanding": "26697000", "intangibleAssetsExcludingGoodwill": "42970000", "cashAndCashEquivalentsAtCarryingValue": "142170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4884000", "operatingCashflow": "133156000", "capitalExpenditures": "2096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71265000", "cashflowFromInvestment": "-2004000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509055000, "cost_of_revenue": 375245000, "gross_profit": 133810000, "research_and_development": null, "selling_general_admin": 89381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39396000, "depreciation_amortisation": 7276000, "ebitda": 46672000, "interest_expense": 983000, "interest_income": null, "other_non_operating": null, "pretax_income": 38413000, "tax_provision": 11131000, "effective_tax_rate": null, "net_income": 27282000, "net_income_continuing_ops": 27282000, "net_income_to_common": 27282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142170000, "short_term_investments": null, "net_receivables": 757762000, "inventory": 218046000, "other_current_assets": null, "total_current_assets": 1219314000, "net_ppe": null, "goodwill": 158284000, "intangible_assets": 42970000, "goodwill_and_intangibles": 201254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376283000, "total_assets": 1595597000, "short_term_debt": 128683000, "accounts_payable": 294705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631463000, "long_term_debt": 12233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86381000, "total_liabilities": 717844000, "total_debt": 140916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 720995000, "total_equity": 877753000, "shares_outstanding": 26697000, "operating_cash_flow": 133156000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71265000, "free_cash_flow": 135252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39396000", "ebitda": "46672000", "netIncome": "27282000", "grossProfit": "133810000", "depreciation": "None", "totalRevenue": "509055000", "costOfRevenue": "375245000", "interestIncome": "None", "incomeBeforeTax": "38413000", "interestExpense": "983000", "operatingIncome": "38047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11131000", "reportedCurrency": "USD", "netInterestIncome": "-983000", "nonInterestIncome": "None", "operatingExpenses": "95763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7276000", "sellingGeneralAndAdministrative": "89381000", "netIncomeFromContinuingOperations": "27282000" }, "balance": { "goodwill": "158284000", "inventory": "218046000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1595597000", "longTermDebt": "12233000", "shortTermDebt": "128683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42970000", "reportedCurrency": "USD", "retainedEarnings": "720995000", "totalLiabilities": "717844000", "otherCurrentAssets": "101336000", "totalCurrentAssets": "1219314000", "currentLongTermDebt": "128683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "757762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376283000", "currentAccountsPayable": "294705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140916000", "totalShareholderEquity": "877753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77723000", "totalCurrentLiabilities": "631463000", "otherNonCurrentLiabilities": "73587000", "totalNonCurrentLiabilities": "86381000", "cashAndShortTermInvestments": "142170000", "commonStockSharesOutstanding": "26697000", "intangibleAssetsExcludingGoodwill": "42970000", "cashAndCashEquivalentsAtCarryingValue": "142170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4884000", "operatingCashflow": "133156000", "capitalExpenditures": "2096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71265000", "cashflowFromInvestment": "-2004000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 587611000, "cost_of_revenue": 447892000, "gross_profit": 139719000, "ebit": 45524000, "ebitda": 52054000, "pretax_income": 44980000, "tax_provision": 12316000, "net_income": 32664000, "net_income_to_common": 32664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82498000, "total_current_assets": 1269228000, "total_assets": 1618786000, "short_term_debt": 212441000, "long_term_debt": 9717000, "total_debt": 222158000, "total_liabilities": 773090000, "total_equity": 845696000, "shares_outstanding": 26679000, "goodwill_and_intangibles": 205141000 }, "cash_flow": { "operating_cash_flow": 31236000, "capital_expenditure": 1910000, "free_cash_flow": 33146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148172, "ticker_id": 7716, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45524000", "ebitda": "52054000", "netIncome": "32664000", "grossProfit": "139719000", "depreciation": "None", "totalRevenue": "587611000", "costOfRevenue": "447892000", "interestIncome": "None", "incomeBeforeTax": "44980000", "interestExpense": "1220000", "operatingIncome": "44863000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12316000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "94856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "92652000", "netIncomeFromContinuingOperations": "32664000" }, "balance": { "goodwill": "158199000", "inventory": "222122000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1618786000", "longTermDebt": "9717000", "shortTermDebt": "212441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46942000", "reportedCurrency": "USD", "retainedEarnings": "693713000", "totalLiabilities": "773090000", "otherCurrentAssets": "105033000", "totalCurrentAssets": "1269228000", "currentLongTermDebt": "212441000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349558000", "currentAccountsPayable": "295855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222158000", "totalShareholderEquity": "845696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73162000", "totalCurrentLiabilities": "700368000", "otherNonCurrentLiabilities": "62284000", "totalNonCurrentLiabilities": "72722000", "cashAndShortTermInvestments": "82498000", "commonStockSharesOutstanding": "26679000", "intangibleAssetsExcludingGoodwill": "46942000", "cashAndCashEquivalentsAtCarryingValue": "82498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21439000", "operatingCashflow": "31236000", "capitalExpenditures": "1910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59991000", "cashflowFromInvestment": "9263000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587611000, "cost_of_revenue": 447892000, "gross_profit": 139719000, "research_and_development": null, "selling_general_admin": 92652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45524000, "depreciation_amortisation": 6530000, "ebitda": 52054000, "interest_expense": 1220000, "interest_income": null, "other_non_operating": null, "pretax_income": 44980000, "tax_provision": 12316000, "effective_tax_rate": null, "net_income": 32664000, "net_income_continuing_ops": 32664000, "net_income_to_common": 32664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82498000, "short_term_investments": null, "net_receivables": 859575000, "inventory": 222122000, "other_current_assets": null, "total_current_assets": 1269228000, "net_ppe": null, "goodwill": 158199000, "intangible_assets": 46942000, "goodwill_and_intangibles": 205141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349558000, "total_assets": 1618786000, "short_term_debt": 212441000, "accounts_payable": 295855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700368000, "long_term_debt": 9717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72722000, "total_liabilities": 773090000, "total_debt": 222158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693713000, "total_equity": 845696000, "shares_outstanding": 26679000, "operating_cash_flow": 31236000, "stock_based_compensation": 2414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59991000, "free_cash_flow": 33146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45524000", "ebitda": "52054000", "netIncome": "32664000", "grossProfit": "139719000", "depreciation": "None", "totalRevenue": "587611000", "costOfRevenue": "447892000", "interestIncome": "None", "incomeBeforeTax": "44980000", "interestExpense": "1220000", "operatingIncome": "44863000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12316000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "94856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "92652000", "netIncomeFromContinuingOperations": "32664000" }, "balance": { "goodwill": "158199000", "inventory": "222122000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1618786000", "longTermDebt": "9717000", "shortTermDebt": "212441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46942000", "reportedCurrency": "USD", "retainedEarnings": "693713000", "totalLiabilities": "773090000", "otherCurrentAssets": "105033000", "totalCurrentAssets": "1269228000", "currentLongTermDebt": "212441000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349558000", "currentAccountsPayable": "295855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222158000", "totalShareholderEquity": "845696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73162000", "totalCurrentLiabilities": "700368000", "otherNonCurrentLiabilities": "62284000", "totalNonCurrentLiabilities": "72722000", "cashAndShortTermInvestments": "82498000", "commonStockSharesOutstanding": "26679000", "intangibleAssetsExcludingGoodwill": "46942000", "cashAndCashEquivalentsAtCarryingValue": "82498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21439000", "operatingCashflow": "31236000", "capitalExpenditures": "1910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59991000", "cashflowFromInvestment": "9263000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "income_statement": { "revenue": 574175000, "cost_of_revenue": 435429000, "gross_profit": 138746000, "ebit": 46882000, "ebitda": 52637000, "pretax_income": 46522000, "tax_provision": 12675000, "net_income": 33847000, "net_income_to_common": 33847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101574000, "total_current_assets": 1276133000, "total_assets": 1680806000, "short_term_debt": 258716000, "long_term_debt": 5005000, "total_debt": 263721000, "total_liabilities": 867515000, "total_equity": 813291000, "shares_outstanding": 26648000, "goodwill_and_intangibles": 209533000 }, "cash_flow": { "operating_cash_flow": -20900000, "capital_expenditure": 3698000, "free_cash_flow": -17202000, "dividends_paid": 41573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148173, "ticker_id": 7716, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:49.391134+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46882000", "ebitda": "52637000", "netIncome": "33847000", "grossProfit": "138746000", "depreciation": "None", "totalRevenue": "574175000", "costOfRevenue": "435429000", "interestIncome": "None", "incomeBeforeTax": "46522000", "interestExpense": "851000", "operatingIncome": "46332000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12675000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "92414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "435429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5755000", "sellingGeneralAndAdministrative": "90298000", "netIncomeFromContinuingOperations": "33847000" }, "balance": { "goodwill": "158280000", "inventory": "244331000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1680806000", "longTermDebt": "5005000", "shortTermDebt": "258716000", "treasuryStock": "-21451000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "51253000", "reportedCurrency": "USD", "retainedEarnings": "661049000", "totalLiabilities": "867515000", "otherCurrentAssets": "92492000", "totalCurrentAssets": "1276133000", "currentLongTermDebt": "258716000", "longTermInvestments": "120664000", "shortTermInvestments": "None", "currentNetReceivables": "837736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404673000", "currentAccountsPayable": "351384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70794000", "shortLongTermDebtTotal": "263721000", "totalShareholderEquity": "813291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71710000", "totalCurrentLiabilities": "800786000", "otherNonCurrentLiabilities": "61007000", "totalNonCurrentLiabilities": "66729000", "cashAndShortTermInvestments": "101574000", "commonStockSharesOutstanding": "26648000", "intangibleAssetsExcludingGoodwill": "51253000", "cashAndCashEquivalentsAtCarryingValue": "101574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33847000", "profitLoss": "None", "dividendPayout": "41573000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "300000", "operatingCashflow": "-20900000", "capitalExpenditures": "3698000", "changeInReceivables": "-208874000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82605000", "cashflowFromInvestment": "-63097000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574175000, "cost_of_revenue": 435429000, "gross_profit": 138746000, "research_and_development": null, "selling_general_admin": 90298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46882000, "depreciation_amortisation": 5755000, "ebitda": 52637000, "interest_expense": 851000, "interest_income": null, "other_non_operating": null, "pretax_income": 46522000, "tax_provision": 12675000, "effective_tax_rate": null, "net_income": 33847000, "net_income_continuing_ops": 33847000, "net_income_to_common": 33847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101574000, "short_term_investments": null, "net_receivables": 837736000, "inventory": 244331000, "other_current_assets": null, "total_current_assets": 1276133000, "net_ppe": null, "goodwill": 158280000, "intangible_assets": 51253000, "goodwill_and_intangibles": 209533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404673000, "total_assets": 1680806000, "short_term_debt": 258716000, "accounts_payable": 351384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800786000, "long_term_debt": 5005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66729000, "total_liabilities": 867515000, "total_debt": 263721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661049000, "total_equity": 813291000, "shares_outstanding": 26648000, "operating_cash_flow": -20900000, "stock_based_compensation": 2205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63097000, "dividends_paid": 41573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82605000, "free_cash_flow": -17202000, "net_change_in_cash": -1392000 }, "raw_data": { "income": { "ebit": "46882000", "ebitda": "52637000", "netIncome": "33847000", "grossProfit": "138746000", "depreciation": "None", "totalRevenue": "574175000", "costOfRevenue": "435429000", "interestIncome": "None", "incomeBeforeTax": "46522000", "interestExpense": "851000", "operatingIncome": "46332000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12675000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "92414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "435429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5755000", "sellingGeneralAndAdministrative": "90298000", "netIncomeFromContinuingOperations": "33847000" }, "balance": { "goodwill": "158280000", "inventory": "244331000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "1680806000", "longTermDebt": "5005000", "shortTermDebt": "258716000", "treasuryStock": "-21451000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "51253000", "reportedCurrency": "USD", "retainedEarnings": "661049000", "totalLiabilities": "867515000", "otherCurrentAssets": "92492000", "totalCurrentAssets": "1276133000", "currentLongTermDebt": "258716000", "longTermInvestments": "120664000", "shortTermInvestments": "None", "currentNetReceivables": "837736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404673000", "currentAccountsPayable": "351384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70794000", "shortLongTermDebtTotal": "263721000", "totalShareholderEquity": "813291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71710000", "totalCurrentLiabilities": "800786000", "otherNonCurrentLiabilities": "61007000", "totalNonCurrentLiabilities": "66729000", "cashAndShortTermInvestments": "101574000", "commonStockSharesOutstanding": "26648000", "intangibleAssetsExcludingGoodwill": "51253000", "cashAndCashEquivalentsAtCarryingValue": "101574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33847000", "profitLoss": "None", "dividendPayout": "41573000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "300000", "operatingCashflow": "-20900000", "capitalExpenditures": "3698000", "changeInReceivables": "-208874000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82605000", "cashflowFromInvestment": "-63097000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }