{ "ticker": { "uuid": "78970cc2-8fcc-4b2c-9056-f2c1496775d2", "symbol": "CFP", "name": "Canfor Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/78970cc2-8fcc-4b2c-9056-f2c1496775d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78970cc2-8fcc-4b2c-9056-f2c1496775d2/" }, "ticker_metadata": { "id": 35498, "uuid": "78970cc2-8fcc-4b2c-9056-f2c1496775d2", "symbol": "CFP", "name": "Canfor Corporation", "asset_type": "equity", "market_cap": 1658029184, "stock_exchange_id": 42, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Canfor Corporation operates as an integrated forest products company in the United States, Asia, Canada, Europe, and internationally. It operates through Lumber, and Pulp and Paper segments. The company manufactures and sells softwood lumber, pulp and paper products, remanufactured lumber products, engineered wood and other lumber-related products, wood pellets, and energy. The company was founded in 1930 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78970cc2-8fcc-4b2c-9056-f2c1496775d2", "symbol": "CFP", "name": "Canfor Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/78970cc2-8fcc-4b2c-9056-f2c1496775d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78970cc2-8fcc-4b2c-9056-f2c1496775d2/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.37, "value": 0.76, "quality": 0.05, "momentum": 0.15, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 13.5, "market_cap": 1584104350.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0139, "roe": -0.3266, "piotroski_f_score": 4, "momentum_12_1": -0.0729, "volatility_252d": 0.3549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.734212+00:00", "batch_id": "" }, "size": { "price_close": 13.5, "market_cap": 1584104350.5, "market_cap_usd": 1584104350.5, "enterprise_value": 2781104350.5, "shares_outstanding": 117341063, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6494, "ptbv_ratio": 0.6494, "ps_ratio": 0.2913, "pcf_ratio": null, "pfcf_ratio": -4.6564, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.5114, "ev_fcf": -8.1749, "earnings_yield": null, "fcf_yield": -0.1223, "price_to_sales": 0.2913, "price_to_book": 0.6494, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9554 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0139, "shareholder_yield": 0.0139, "debt_paydown_yield": 0.0552, "total_yield": 0.0691 }, "quality": { "gross_margin": 0.1814, "operating_margin": -0.0561, "net_margin": -0.1465, "ebitda_margin": -0.0292, "fcf_margin": -0.0626, "roe": -0.3266, "roa": -0.1573, "roic": -0.0665, "roc_greenblatt": -0.0919, "asset_turnover": 1.074, "cash_conversion": 0.427, "accruals_ratio": -0.1523, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1785, "eps_surprise_avg": -35.5075, "sue_score": -1.1927, "gross_profit_to_assets": 0.1949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.297, "debt_to_assets": 0.2095, "interest_coverage": -2.9393, "current_ratio": 1.3241, "quick_ratio": 1.3241, "net_debt": 1000600000, "local_beta": 1.0804, "volatility_252d": 0.3549, "volatility_60d": 0.8489, "max_drawdown_12m": -0.2554, "risk_adjusted_momentum": -0.2055 }, "growth": { "revenue_growth_1y": 0.0164, "revenue_growth_3y_cagr": -0.1042, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2304, "revenue_growth": 0.0164, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0622, "price_return_3m": 0.0297, "price_return_6m": 0.1157, "price_return_9m": -0.0095, "price_return_12m": -0.0153, "price_return_12m_ex1m": -0.0729, "momentum_6m": 0.1157, "momentum_12m": -0.0153, "momentum_12_1": -0.0729, "distance_from_52w_high": -0.1228, "distance_from_52w_low": 0.225, "relative_strength": -0.3174 }, "raw_ttm": { "revenue_ttm": 5438300000, "gross_profit_ttm": 986700000, "ebit_ttm": -305100000, "ebitda_ttm": -158900000, "net_income_ttm": -796700000, "eps_diluted_ttm": -6.7896, "operating_cash_flow_ttm": -25300000, "capital_expenditure_ttm": -314900000, "fcf_ttm": -340200000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -22000000, "shares_issued_ttm": null, "interest_expense_ttm": 103800000, "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_current_liabilities": 1344100000, "net_ppe": 2424000000, "total_assets": 5063600000, "total_debt": 1060800000, "total_equity": 2439400000, "net_working_capital": 896700000, "book_value_per_share": 20.789, "retained_earnings": null, "preferred_stock": null, "minority_interest": 196400000, "tangible_book_value": null, "tangible_book_per_share": 20.789 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 27, "rank_shareholder_yield": 54, "rank_total_yield": 30, "rank_roe": 93, "rank_roc": 84, "rank_roic": 92, "rank_gross_margin": 87, "rank_fcf_margin": 82, "rank_piotroski": 73, "rank_accruals": 12, "rank_sue": 94, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 77 }, "composites": { "value_composite": 24, "quality_composite": 95, "momentum_composite": 85, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 82, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.1949, "os_score": 0.37, "value_percentile": 0.76, "quality_percentile": 0.05, "momentum_percentile": 0.15, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11217, "ticker_id": 35498, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.734212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.5, "market_cap": 1584104350.5, "market_cap_usd": 1584104350.5, "enterprise_value": 2781104350.5, "shares_outstanding": 117341063, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64938278, "ptbv_ratio": 0.64938278, "ps_ratio": 0.29128668, "pcf_ratio": null, "pfcf_ratio": -4.65639139, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.51139223, "ev_fcf": -8.17490991, "earnings_yield": null, "fcf_yield": -0.12232551, "dividend_yield": 0, "buyback_yield": 0.01388797, "shareholder_yield": 0.01388797, "debt_paydown_yield": 0.05523626, "total_yield": 0.06912423, "gross_margin": 0.18143538, "operating_margin": -0.05610209, "net_margin": -0.14649799, "ebitda_margin": -0.02921869, "fcf_margin": -0.06255631, "roe": -0.3265967, "roa": -0.15733865, "roic": -0.0665189, "roc_greenblatt": -0.09187822, "asset_turnover": 1.07399874, "cash_conversion": 0.42701142, "accruals_ratio": -0.15234221, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.29704216, "debt_to_assets": 0.20949522, "interest_coverage": -2.93930636, "current_ratio": 1.32408303, "quick_ratio": 1.32408303, "net_debt": 1000600000, "revenue_growth_1y": 0.0164103, "revenue_growth_3y_cagr": -0.10417878, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23037584, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.178464, "eps_surprise_avg": -35.5075, "sue_score": -1.1927, "price_return_1m": 0.06215578, "price_return_3m": 0.02974828, "price_return_6m": 0.11570248, "price_return_9m": -0.00953778, "price_return_12m": -0.01531729, "price_return_12m_ex1m": -0.07293946, "distance_from_52w_high": -0.12280702, "distance_from_52w_low": 0.22504537, "relative_strength": -0.3174237, "local_beta": 1.0804, "volatility_252d": 0.354869, "volatility_60d": 0.848908, "max_drawdown_12m": -0.25540541, "revenue_ttm": 5438300000, "gross_profit_ttm": 986700000, "ebit_ttm": -305100000, "ebitda_ttm": -158900000, "net_income_ttm": -796700000, "eps_diluted_ttm": -6.78960953, "operating_cash_flow_ttm": -25300000, "capital_expenditure_ttm": -314900000, "fcf_ttm": -340200000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -22000000, "shares_issued_ttm": null, "interest_expense_ttm": 103800000, "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_current_liabilities": 1344100000, "net_ppe": 2424000000, "total_assets": 5063600000, "total_debt": 1060800000, "total_equity": 2439400000, "net_working_capital": 896700000, "book_value_per_share": 20.78897138, "retained_earnings": null, "preferred_stock": null, "minority_interest": 196400000, "tangible_book_value": null, "tangible_book_per_share": 20.78897138, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 27, "rank_shareholder_yield": 54, "rank_total_yield": 30, "rank_roe": 93, "rank_roc": 84, "rank_roic": 92, "rank_gross_margin": 87, "rank_fcf_margin": 82, "rank_piotroski": 73, "rank_accruals": 12, "rank_sue": 94, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 77, "value_composite": 24, "quality_composite": 95, "momentum_composite": 85, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 82, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.5, "os": 0.37, "value": 0.76, "quality": 0.05, "momentum": 0.15, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0139, "roe": -0.3266, "momentum_12_1": -0.0729, "complete_fields": { "id": 11217, "ticker_id": 35498, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.734212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.5, "market_cap": 1584104350.5, "market_cap_usd": 1584104350.5, "enterprise_value": 2781104350.5, "shares_outstanding": 117341063, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64938278, "ptbv_ratio": 0.64938278, "ps_ratio": 0.29128668, "pcf_ratio": null, "pfcf_ratio": -4.65639139, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.51139223, "ev_fcf": -8.17490991, "earnings_yield": null, "fcf_yield": -0.12232551, "dividend_yield": 0, "buyback_yield": 0.01388797, "shareholder_yield": 0.01388797, "debt_paydown_yield": 0.05523626, "total_yield": 0.06912423, "gross_margin": 0.18143538, "operating_margin": -0.05610209, "net_margin": -0.14649799, "ebitda_margin": -0.02921869, "fcf_margin": -0.06255631, "roe": -0.3265967, "roa": -0.15733865, "roic": -0.0665189, "roc_greenblatt": -0.09187822, "asset_turnover": 1.07399874, "cash_conversion": 0.42701142, "accruals_ratio": -0.15234221, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.29704216, "debt_to_assets": 0.20949522, "interest_coverage": -2.93930636, "current_ratio": 1.32408303, "quick_ratio": 1.32408303, "net_debt": 1000600000, "revenue_growth_1y": 0.0164103, "revenue_growth_3y_cagr": -0.10417878, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23037584, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.178464, "eps_surprise_avg": -35.5075, "sue_score": -1.1927, "price_return_1m": 0.06215578, "price_return_3m": 0.02974828, "price_return_6m": 0.11570248, "price_return_9m": -0.00953778, "price_return_12m": -0.01531729, "price_return_12m_ex1m": -0.07293946, "distance_from_52w_high": -0.12280702, "distance_from_52w_low": 0.22504537, "relative_strength": -0.3174237, "local_beta": 1.0804, "volatility_252d": 0.354869, "volatility_60d": 0.848908, "max_drawdown_12m": -0.25540541, "revenue_ttm": 5438300000, "gross_profit_ttm": 986700000, "ebit_ttm": -305100000, "ebitda_ttm": -158900000, "net_income_ttm": -796700000, "eps_diluted_ttm": -6.78960953, "operating_cash_flow_ttm": -25300000, "capital_expenditure_ttm": -314900000, "fcf_ttm": -340200000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -22000000, "shares_issued_ttm": null, "interest_expense_ttm": 103800000, "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_current_liabilities": 1344100000, "net_ppe": 2424000000, "total_assets": 5063600000, "total_debt": 1060800000, "total_equity": 2439400000, "net_working_capital": 896700000, "book_value_per_share": 20.78897138, "retained_earnings": null, "preferred_stock": null, "minority_interest": 196400000, "tangible_book_value": null, "tangible_book_per_share": 20.78897138, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 27, "rank_shareholder_yield": 54, "rank_total_yield": 30, "rank_roe": 93, "rank_roc": 84, "rank_roic": 92, "rank_gross_margin": 87, "rank_fcf_margin": 82, "rank_piotroski": 73, "rank_accruals": 12, "rank_sue": 94, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 77, "value_composite": 24, "quality_composite": 95, "momentum_composite": 85, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 82, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 }, "complete_fields": { "id": 419602, "ticker_id": 35498, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-473700000", "netIncome": "-796700000", "grossProfit": "901700000", "totalRevenue": "5339000000", "costOfRevenue": "4437300000", "interestExpense": "103800000", "operatingIncome": "-440900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410400000" }, "balance": { "totalDebt": "931300000", "totalAssets": "4982200000", "longTermDebt": "402900000", "shortTermDebt": "393200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "217900000", "totalLiabilities": null, "sharesOutstanding": "116428846", "totalCurrentAssets": "1723000000", "totalShareholderEquity": "2506300000", "totalCurrentLiabilities": "1190000000", "propertyPlantEquipmentNet": "2450300000", "cashAndShortTermInvestments": "132400000" }, "cashflow": { "freeCashFlow": "-219200000", "dividendsPaid": "0", "issuanceOfDebt": "38500000", "issuanceOfStock": "-28000000", "repaymentOfDebt": "-39900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "69500000", "repurchaseOfStock": "-28000000", "capitalExpenditures": "-288700000" } }, "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -440900000, "depreciation_amortisation": 410400000, "ebitda": -473700000, "interest_expense": 103800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -796700000, "net_income_continuing_ops": null, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1723000000, "net_ppe": 2450300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4982200000, "short_term_debt": 393200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190000000, "long_term_debt": 402900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 931300000, "preferred_stock": null, "minority_interest": 217900000, "retained_earnings": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "operating_cash_flow": 69500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -288700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -219200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-473700000", "netIncome": "-796700000", "grossProfit": "901700000", "totalRevenue": "5339000000", "costOfRevenue": "4437300000", "interestExpense": "103800000", "operatingIncome": "-440900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410400000" }, "balance": { "totalDebt": "931300000", "totalAssets": "4982200000", "longTermDebt": "402900000", "shortTermDebt": "393200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "217900000", "totalLiabilities": null, "sharesOutstanding": "116428846", "totalCurrentAssets": "1723000000", "totalShareholderEquity": "2506300000", "totalCurrentLiabilities": "1190000000", "propertyPlantEquipmentNet": "2450300000", "cashAndShortTermInvestments": "132400000" }, "cashflow": { "freeCashFlow": "-219200000", "dividendsPaid": "0", "issuanceOfDebt": "38500000", "issuanceOfStock": "-28000000", "repaymentOfDebt": "-39900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "69500000", "repurchaseOfStock": "-28000000", "capitalExpenditures": "-288700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 5252800000, "cost_of_revenue": 4306100000, "gross_profit": 946700000, "ebit": -557500000, "ebitda": -487800000, "pretax_income": null, "tax_provision": null, "net_income": -669000000, "net_income_to_common": -669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259300000, "total_current_assets": 1819100000, "total_assets": 5571900000, "short_term_debt": 154900000, "long_term_debt": 407600000, "total_debt": 703600000, "total_liabilities": null, "total_equity": 3311800000, "shares_outstanding": 118405079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174200000, "capital_expenditure": -527100000, "free_cash_flow": -352900000, "dividends_paid": 0, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": 233600000 }, "complete_fields": { "id": 419606, "ticker_id": 35498, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-487800000", "netIncome": "-669000000", "grossProfit": "946700000", "totalRevenue": "5252800000", "costOfRevenue": "4306100000", "interestExpense": "66600000", "operatingIncome": "-557500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429100000" }, "balance": { "totalDebt": "703600000", "totalAssets": "5571900000", "longTermDebt": "407600000", "shortTermDebt": "154900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "272000000", "totalLiabilities": null, "sharesOutstanding": "118405079", "totalCurrentAssets": "1819100000", "totalShareholderEquity": "3311800000", "totalCurrentLiabilities": "977200000", "propertyPlantEquipmentNet": "2573100000", "cashAndShortTermInvestments": "259300000" }, "cashflow": { "freeCashFlow": "-352900000", "dividendsPaid": "0", "issuanceOfDebt": "313800000", "issuanceOfStock": "-9000000", "repaymentOfDebt": "-80200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "174200000", "repurchaseOfStock": "-9000000", "capitalExpenditures": "-527100000" } }, "revenue": 5252800000, "cost_of_revenue": 4306100000, "gross_profit": 946700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -557500000, "depreciation_amortisation": 429100000, "ebitda": -487800000, "interest_expense": 66600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -669000000, "net_income_continuing_ops": null, "net_income_to_common": -669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1819100000, "net_ppe": 2573100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5571900000, "short_term_debt": 154900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977200000, "long_term_debt": 407600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703600000, "preferred_stock": null, "minority_interest": 272000000, "retained_earnings": null, "total_equity": 3311800000, "shares_outstanding": 118405079, "operating_cash_flow": 174200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -527100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": 233600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -352900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-487800000", "netIncome": "-669000000", "grossProfit": "946700000", "totalRevenue": "5252800000", "costOfRevenue": "4306100000", "interestExpense": "66600000", "operatingIncome": "-557500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429100000" }, "balance": { "totalDebt": "703600000", "totalAssets": "5571900000", "longTermDebt": "407600000", "shortTermDebt": "154900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "272000000", "totalLiabilities": null, "sharesOutstanding": "118405079", "totalCurrentAssets": "1819100000", "totalShareholderEquity": "3311800000", "totalCurrentLiabilities": "977200000", "propertyPlantEquipmentNet": "2573100000", "cashAndShortTermInvestments": "259300000" }, "cashflow": { "freeCashFlow": "-352900000", "dividendsPaid": "0", "issuanceOfDebt": "313800000", "issuanceOfStock": "-9000000", "repaymentOfDebt": "-80200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "174200000", "repurchaseOfStock": "-9000000", "capitalExpenditures": "-527100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 5426600000, "cost_of_revenue": 4522600000, "gross_profit": 904000000, "ebit": -519400000, "ebitda": -30500000, "pretax_income": null, "tax_provision": null, "net_income": -326100000, "net_income_to_common": -326100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627400000, "total_current_assets": 2257700000, "total_assets": 6131400000, "short_term_debt": 155400000, "long_term_debt": 115100000, "total_debt": 399300000, "total_liabilities": null, "total_equity": 3818200000, "shares_outstanding": 118931779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154700000, "capital_expenditure": -587000000, "free_cash_flow": -432300000, "dividends_paid": 0, "share_repurchases": -44300000, "shares_issued": null, "net_debt_issued": -128600000 }, "complete_fields": { "id": 419608, "ticker_id": 35498, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30500000", "netIncome": "-326100000", "grossProfit": "904000000", "totalRevenue": "5426600000", "costOfRevenue": "4522600000", "interestExpense": "39100000", "operatingIncome": "-519400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420400000" }, "balance": { "totalDebt": "399300000", "totalAssets": "6131400000", "longTermDebt": "115100000", "shortTermDebt": "155400000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "459200000", "totalLiabilities": null, "sharesOutstanding": "118931779", "totalCurrentAssets": "2257700000", "totalShareholderEquity": "3818200000", "totalCurrentLiabilities": "905200000", "propertyPlantEquipmentNet": "2552900000", "cashAndShortTermInvestments": "627400000" }, "cashflow": { "freeCashFlow": "-432300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-44300000", "repaymentOfDebt": "-128600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "154700000", "repurchaseOfStock": "-44300000", "capitalExpenditures": "-587000000" } }, "revenue": 5426600000, "cost_of_revenue": 4522600000, "gross_profit": 904000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -519400000, "depreciation_amortisation": 420400000, "ebitda": -30500000, "interest_expense": 39100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -326100000, "net_income_continuing_ops": null, "net_income_to_common": -326100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2257700000, "net_ppe": 2552900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6131400000, "short_term_debt": 155400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905200000, "long_term_debt": 115100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 399300000, "preferred_stock": null, "minority_interest": 459200000, "retained_earnings": null, "total_equity": 3818200000, "shares_outstanding": 118931779, "operating_cash_flow": 154700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -44300000, "shares_issued": null, "net_debt_issued": -128600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -432300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30500000", "netIncome": "-326100000", "grossProfit": "904000000", "totalRevenue": "5426600000", "costOfRevenue": "4522600000", "interestExpense": "39100000", "operatingIncome": "-519400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420400000" }, "balance": { "totalDebt": "399300000", "totalAssets": "6131400000", "longTermDebt": "115100000", "shortTermDebt": "155400000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "459200000", "totalLiabilities": null, "sharesOutstanding": "118931779", "totalCurrentAssets": "2257700000", "totalShareholderEquity": "3818200000", "totalCurrentLiabilities": "905200000", "propertyPlantEquipmentNet": "2552900000", "cashAndShortTermInvestments": "627400000" }, "cashflow": { "freeCashFlow": "-432300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-44300000", "repaymentOfDebt": "-128600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "154700000", "repurchaseOfStock": "-44300000", "capitalExpenditures": "-587000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 7426700000, "cost_of_revenue": 4795000000, "gross_profit": 2631700000, "ebit": 1220600000, "ebitda": 1533000000, "pretax_income": null, "tax_provision": null, "net_income": 787300000, "net_income_to_common": 787300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268700000, "total_current_assets": 3064900000, "total_assets": 6739200000, "short_term_debt": 73100000, "long_term_debt": 213600000, "total_debt": 392400000, "total_liabilities": null, "total_equity": 4221500000, "shares_outstanding": 121059579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1113000000, "capital_expenditure": -625300000, "free_cash_flow": 487700000, "dividends_paid": 0, "share_repurchases": -78900000, "shares_issued": null, "net_debt_issued": -16600000 }, "complete_fields": { "id": 419609, "ticker_id": 35498, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1533000000", "netIncome": "787300000", "grossProfit": "2631700000", "totalRevenue": "7426700000", "costOfRevenue": "4795000000", "interestExpense": "27300000", "operatingIncome": "1220600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397200000" }, "balance": { "totalDebt": "392400000", "totalAssets": "6739200000", "longTermDebt": "213600000", "shortTermDebt": "73100000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "541300000", "totalLiabilities": null, "sharesOutstanding": "121059579", "totalCurrentAssets": "3064900000", "totalShareholderEquity": "4221500000", "totalCurrentLiabilities": "883600000", "propertyPlantEquipmentNet": "2318200000", "cashAndShortTermInvestments": "1268700000" }, "cashflow": { "freeCashFlow": "487700000", "dividendsPaid": "0", "issuanceOfDebt": "10700000", "issuanceOfStock": "-78900000", "repaymentOfDebt": "-27300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1113000000", "repurchaseOfStock": "-78900000", "capitalExpenditures": "-625300000" } }, "revenue": 7426700000, "cost_of_revenue": 4795000000, "gross_profit": 2631700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1220600000, "depreciation_amortisation": 397200000, "ebitda": 1533000000, "interest_expense": 27300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 787300000, "net_income_continuing_ops": null, "net_income_to_common": 787300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3064900000, "net_ppe": 2318200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6739200000, "short_term_debt": 73100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883600000, "long_term_debt": 213600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 392400000, "preferred_stock": null, "minority_interest": 541300000, "retained_earnings": null, "total_equity": 4221500000, "shares_outstanding": 121059579, "operating_cash_flow": 1113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -625300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -78900000, "shares_issued": null, "net_debt_issued": -16600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 487700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1533000000", "netIncome": "787300000", "grossProfit": "2631700000", "totalRevenue": "7426700000", "costOfRevenue": "4795000000", "interestExpense": "27300000", "operatingIncome": "1220600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397200000" }, "balance": { "totalDebt": "392400000", "totalAssets": "6739200000", "longTermDebt": "213600000", "shortTermDebt": "73100000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "541300000", "totalLiabilities": null, "sharesOutstanding": "121059579", "totalCurrentAssets": "3064900000", "totalShareholderEquity": "4221500000", "totalCurrentLiabilities": "883600000", "propertyPlantEquipmentNet": "2318200000", "cashAndShortTermInvestments": "1268700000" }, "cashflow": { "freeCashFlow": "487700000", "dividendsPaid": "0", "issuanceOfDebt": "10700000", "issuanceOfStock": "-78900000", "repaymentOfDebt": "-27300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1113000000", "repurchaseOfStock": "-78900000", "capitalExpenditures": "-625300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419610, "ticker_id": 35498, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 }, "complete_fields": { "id": 419600, "ticker_id": 35498, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28500000", "netIncome": "-72100000", "grossProfit": "246900000", "totalRevenue": "1359100000", "costOfRevenue": "1112200000", "interestExpense": null, "operatingIncome": "-72500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101000000" }, "balance": { "totalDebt": "1060800000", "totalAssets": "5063600000", "longTermDebt": "408200000", "shortTermDebt": "521300000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "196400000", "totalLiabilities": null, "sharesOutstanding": "117341063", "totalCurrentAssets": "1779700000", "totalShareholderEquity": "2439400000", "totalCurrentLiabilities": "1344100000", "propertyPlantEquipmentNet": "2424000000", "cashAndShortTermInvestments": "60200000" }, "cashflow": { "freeCashFlow": "-143000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-77100000", "repurchaseOfStock": "0", "capitalExpenditures": "-65900000" } }, "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72500000, "depreciation_amortisation": 101000000, "ebitda": 28500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -72100000, "net_income_continuing_ops": null, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1779700000, "net_ppe": 2424000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5063600000, "short_term_debt": 521300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344100000, "long_term_debt": 408200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060800000, "preferred_stock": null, "minority_interest": 196400000, "retained_earnings": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "operating_cash_flow": -77100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28500000", "netIncome": "-72100000", "grossProfit": "246900000", "totalRevenue": "1359100000", "costOfRevenue": "1112200000", "interestExpense": null, "operatingIncome": "-72500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101000000" }, "balance": { "totalDebt": "1060800000", "totalAssets": "5063600000", "longTermDebt": "408200000", "shortTermDebt": "521300000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "196400000", "totalLiabilities": null, "sharesOutstanding": "117341063", "totalCurrentAssets": "1779700000", "totalShareholderEquity": "2439400000", "totalCurrentLiabilities": "1344100000", "propertyPlantEquipmentNet": "2424000000", "cashAndShortTermInvestments": "60200000" }, "cashflow": { "freeCashFlow": "-143000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-77100000", "repurchaseOfStock": "0", "capitalExpenditures": "-65900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "ebit": -148000000, "ebitda": -306300000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": -76000000, "free_cash_flow": -17400000, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000 }, "complete_fields": { "id": 419601, "ticker_id": 35498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-306300000", "netIncome": null, "grossProfit": "186900000", "totalRevenue": "1282300000", "costOfRevenue": "1095400000", "interestExpense": "25400000", "operatingIncome": "-148000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109300000" }, "balance": { "totalDebt": "931300000", "totalAssets": "4982200000", "longTermDebt": "402900000", "shortTermDebt": "393200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "217900000", "totalLiabilities": null, "sharesOutstanding": "116428846", "totalCurrentAssets": "1723000000", "totalShareholderEquity": "2506300000", "totalCurrentLiabilities": "1190000000", "propertyPlantEquipmentNet": "2450300000", "cashAndShortTermInvestments": "132400000" }, "cashflow": { "freeCashFlow": "-17400000", "dividendsPaid": "0", "issuanceOfDebt": "-46500000", "issuanceOfStock": "-1800000", "repaymentOfDebt": "-11600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "58600000", "repurchaseOfStock": "-1800000", "capitalExpenditures": "-76000000" } }, "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148000000, "depreciation_amortisation": 109300000, "ebitda": -306300000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1723000000, "net_ppe": 2450300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4982200000, "short_term_debt": 393200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190000000, "long_term_debt": 402900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 931300000, "preferred_stock": null, "minority_interest": 217900000, "retained_earnings": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "operating_cash_flow": 58600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-306300000", "netIncome": null, "grossProfit": "186900000", "totalRevenue": "1282300000", "costOfRevenue": "1095400000", "interestExpense": "25400000", "operatingIncome": "-148000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109300000" }, "balance": { "totalDebt": "931300000", "totalAssets": "4982200000", "longTermDebt": "402900000", "shortTermDebt": "393200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "217900000", "totalLiabilities": null, "sharesOutstanding": "116428846", "totalCurrentAssets": "1723000000", "totalShareholderEquity": "2506300000", "totalCurrentLiabilities": "1190000000", "propertyPlantEquipmentNet": "2450300000", "cashAndShortTermInvestments": "132400000" }, "cashflow": { "freeCashFlow": "-17400000", "dividendsPaid": "0", "issuanceOfDebt": "-46500000", "issuanceOfStock": "-1800000", "repaymentOfDebt": "-11600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "58600000", "repurchaseOfStock": "-1800000", "capitalExpenditures": "-76000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 1379400000, "cost_of_revenue": 1119500000, "gross_profit": 259900000, "ebit": -56100000, "ebitda": 46300000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112900000, "total_current_assets": 1906600000, "total_assets": 5421900000, "short_term_debt": 204700000, "long_term_debt": 386700000, "total_debt": 725000000, "total_liabilities": null, "total_equity": 3039700000, "shares_outstanding": 116996811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63800000, "capital_expenditure": -50900000, "free_cash_flow": 12900000, "dividends_paid": 0, "share_repurchases": -16600000, "shares_issued": null, "net_debt_issued": -9900000 }, "complete_fields": { "id": 419603, "ticker_id": 35498, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46300000", "netIncome": null, "grossProfit": "259900000", "totalRevenue": "1379400000", "costOfRevenue": "1119500000", "interestExpense": null, "operatingIncome": "-56100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102400000" }, "balance": { "totalDebt": "725000000", "totalAssets": "5421900000", "longTermDebt": "386700000", "shortTermDebt": "204700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "276200000", "totalLiabilities": null, "sharesOutstanding": "116996811", "totalCurrentAssets": "1906600000", "totalShareholderEquity": "3039700000", "totalCurrentLiabilities": "1105100000", "propertyPlantEquipmentNet": "2406500000", "cashAndShortTermInvestments": "112900000" }, "cashflow": { "freeCashFlow": "12900000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-16600000", "repaymentOfDebt": "-9900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "63800000", "repurchaseOfStock": "-16600000", "capitalExpenditures": "-50900000" } }, "revenue": 1379400000, "cost_of_revenue": 1119500000, "gross_profit": 259900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56100000, "depreciation_amortisation": 102400000, "ebitda": 46300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1906600000, "net_ppe": 2406500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5421900000, "short_term_debt": 204700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105100000, "long_term_debt": 386700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 725000000, "preferred_stock": null, "minority_interest": 276200000, "retained_earnings": null, "total_equity": 3039700000, "shares_outstanding": 116996811, "operating_cash_flow": 63800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -16600000, "shares_issued": null, "net_debt_issued": -9900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46300000", "netIncome": null, "grossProfit": "259900000", "totalRevenue": "1379400000", "costOfRevenue": "1119500000", "interestExpense": null, "operatingIncome": "-56100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102400000" }, "balance": { "totalDebt": "725000000", "totalAssets": "5421900000", "longTermDebt": "386700000", "shortTermDebt": "204700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "276200000", "totalLiabilities": null, "sharesOutstanding": "116996811", "totalCurrentAssets": "1906600000", "totalShareholderEquity": "3039700000", "totalCurrentLiabilities": "1105100000", "propertyPlantEquipmentNet": "2406500000", "cashAndShortTermInvestments": "112900000" }, "cashflow": { "freeCashFlow": "12900000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-16600000", "repaymentOfDebt": "-9900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "63800000", "repurchaseOfStock": "-16600000", "capitalExpenditures": "-50900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 1417500000, "cost_of_revenue": 1124500000, "gross_profit": 293000000, "ebit": -28500000, "ebitda": 72600000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128500000, "total_current_assets": 1947100000, "total_assets": 5734100000, "short_term_debt": 222600000, "long_term_debt": 404500000, "total_debt": 768100000, "total_liabilities": null, "total_equity": 3329000000, "shares_outstanding": 118129252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70600000, "capital_expenditure": -122100000, "free_cash_flow": -192700000, "dividends_paid": 0, "share_repurchases": -3600000, "shares_issued": null, "net_debt_issued": -10000000 }, "complete_fields": { "id": 419604, "ticker_id": 35498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72600000", "netIncome": null, "grossProfit": "293000000", "totalRevenue": "1417500000", "costOfRevenue": "1124500000", "interestExpense": null, "operatingIncome": "-28500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101100000" }, "balance": { "totalDebt": "768100000", "totalAssets": "5734100000", "longTermDebt": "404500000", "shortTermDebt": "222600000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "275400000", "totalLiabilities": null, "sharesOutstanding": "118129252", "totalCurrentAssets": "1947100000", "totalShareholderEquity": "3329000000", "totalCurrentLiabilities": "1098200000", "propertyPlantEquipmentNet": "2609300000", "cashAndShortTermInvestments": "128500000" }, "cashflow": { "freeCashFlow": "-192700000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-3600000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-70600000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-122100000" } }, "revenue": 1417500000, "cost_of_revenue": 1124500000, "gross_profit": 293000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28500000, "depreciation_amortisation": 101100000, "ebitda": 72600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1947100000, "net_ppe": 2609300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5734100000, "short_term_debt": 222600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098200000, "long_term_debt": 404500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 768100000, "preferred_stock": null, "minority_interest": 275400000, "retained_earnings": null, "total_equity": 3329000000, "shares_outstanding": 118129252, "operating_cash_flow": -70600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3600000, "shares_issued": null, "net_debt_issued": -10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -192700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72600000", "netIncome": null, "grossProfit": "293000000", "totalRevenue": "1417500000", "costOfRevenue": "1124500000", "interestExpense": null, "operatingIncome": "-28500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101100000" }, "balance": { "totalDebt": "768100000", "totalAssets": "5734100000", "longTermDebt": "404500000", "shortTermDebt": "222600000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "275400000", "totalLiabilities": null, "sharesOutstanding": "118129252", "totalCurrentAssets": "1947100000", "totalShareholderEquity": "3329000000", "totalCurrentLiabilities": "1098200000", "propertyPlantEquipmentNet": "2609300000", "cashAndShortTermInvestments": "128500000" }, "cashflow": { "freeCashFlow": "-192700000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-3600000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-70600000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-122100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": 1285700000, "cost_of_revenue": 1006500000, "gross_profit": 279200000, "ebit": -40400000, "ebitda": -301200000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259300000, "total_current_assets": 1819100000, "total_assets": 5571900000, "short_term_debt": 154900000, "long_term_debt": 407600000, "total_debt": 703600000, "total_liabilities": null, "total_equity": 3311800000, "shares_outstanding": 118405079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87900000, "capital_expenditure": -136600000, "free_cash_flow": -48700000, "dividends_paid": 0, "share_repurchases": -600000, "shares_issued": null, "net_debt_issued": -54400000 }, "complete_fields": { "id": 419605, "ticker_id": 35498, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-301200000", "netIncome": null, "grossProfit": "279200000", "totalRevenue": "1285700000", "costOfRevenue": "1006500000", "interestExpense": null, "operatingIncome": "-40400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98600000" }, "balance": { "totalDebt": "703600000", "totalAssets": "5571900000", "longTermDebt": "407600000", "shortTermDebt": "154900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "272000000", "totalLiabilities": null, "sharesOutstanding": "118405079", "totalCurrentAssets": "1819100000", "totalShareholderEquity": "3311800000", "totalCurrentLiabilities": "977200000", "propertyPlantEquipmentNet": "2573100000", "cashAndShortTermInvestments": "259300000" }, "cashflow": { "freeCashFlow": "-48700000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-600000", "repaymentOfDebt": "-54400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "87900000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-136600000" } }, "revenue": 1285700000, "cost_of_revenue": 1006500000, "gross_profit": 279200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40400000, "depreciation_amortisation": 98600000, "ebitda": -301200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1819100000, "net_ppe": 2573100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5571900000, "short_term_debt": 154900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977200000, "long_term_debt": 407600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703600000, "preferred_stock": null, "minority_interest": 272000000, "retained_earnings": null, "total_equity": 3311800000, "shares_outstanding": 118405079, "operating_cash_flow": 87900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -600000, "shares_issued": null, "net_debt_issued": -54400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-301200000", "netIncome": null, "grossProfit": "279200000", "totalRevenue": "1285700000", "costOfRevenue": "1006500000", "interestExpense": null, "operatingIncome": "-40400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98600000" }, "balance": { "totalDebt": "703600000", "totalAssets": "5571900000", "longTermDebt": "407600000", "shortTermDebt": "154900000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "272000000", "totalLiabilities": null, "sharesOutstanding": "118405079", "totalCurrentAssets": "1819100000", "totalShareholderEquity": "3311800000", "totalCurrentLiabilities": "977200000", "propertyPlantEquipmentNet": "2573100000", "cashAndShortTermInvestments": "259300000" }, "cashflow": { "freeCashFlow": "-48700000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-600000", "repaymentOfDebt": "-54400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "87900000", "repurchaseOfStock": "-600000", "capitalExpenditures": "-136600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 313800000 }, "complete_fields": { "id": 419607, "ticker_id": 35498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:53.114200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "313800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 313800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "313800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }