{ "ticker": { "uuid": "78970cc2-8fcc-4b2c-9056-f2c1496775d2", "symbol": "CFP", "name": "Canfor Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/78970cc2-8fcc-4b2c-9056-f2c1496775d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78970cc2-8fcc-4b2c-9056-f2c1496775d2/" }, "latest_snapshot": { "ticker": { "uuid": "78970cc2-8fcc-4b2c-9056-f2c1496775d2", "symbol": "CFP", "name": "Canfor Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/78970cc2-8fcc-4b2c-9056-f2c1496775d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/78970cc2-8fcc-4b2c-9056-f2c1496775d2/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.38, "value": 0.77, "quality": 0.04, "momentum": 0.18, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 13.88, "market_cap": 1628693954.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0135, "roe": -0.2855, "piotroski_f_score": 4, "momentum_12_1": -0.0359, "volatility_252d": 0.3492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1204, "shareholder_yield": 0.0135 }, "quality": { "roe": -0.2855, "roic": -0.0665, "gross_margin": 0.1814, "fcf_margin": -0.0626, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0164, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0239, "momentum_12_1": -0.0359, "relative_strength": -0.3103 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.04, "momentum_percentile": 0.18, "growth_composite": 72, "yield_composite": 69, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.5, "os": 0.38, "value": 0.76, "quality": 0.05, "momentum": 0.15, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0139, "roe": -0.3266, "momentum_12_1": -0.0729 }, { "week_end_date": "2026-06-14", "price": 14.15, "os": 0.36, "value": 0.75, "quality": 0.05, "momentum": 0.16, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0133, "roe": -0.3266, "momentum_12_1": -0.1373 }, { "week_end_date": "2026-06-21", "price": 13.88, "os": 0.33, "value": 0.75, "quality": 0.04, "momentum": 0.13, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0135, "roe": -0.3266, "momentum_12_1": -0.1283 }, { "week_end_date": "2026-06-28", "price": 13.71, "os": 0.37, "value": 0.75, "quality": 0.04, "momentum": 0.18, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0137, "roe": -0.3266, "momentum_12_1": 0.0151 }, { "week_end_date": "2026-07-05", "price": 13.87, "os": 0.37, "value": 0.76, "quality": 0.05, "momentum": 0.16, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0135, "roe": -0.3266, "momentum_12_1": -0.0741 }, { "week_end_date": "2026-07-12", "price": 13.58, "os": 0.37, "value": 0.77, "quality": 0.05, "momentum": 0.14, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0138, "roe": -0.3266, "momentum_12_1": -0.0439 }, { "week_end_date": "2026-07-19", "price": 14.17, "os": 0.38, "value": 0.76, "quality": 0.04, "momentum": 0.19, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0132, "roe": -0.2855, "momentum_12_1": -0.026 }, { "week_end_date": "2026-07-26", "price": 13.88, "os": 0.38, "value": 0.77, "quality": 0.04, "momentum": 0.18, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0135, "roe": -0.2855, "momentum_12_1": -0.0359 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 4437300000, "gross_profit": 901700000, "ebit": -440900000, "ebitda": -473700000, "pretax_income": null, "tax_provision": null, "net_income": -796700000, "net_income_to_common": -796700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": -288700000, "free_cash_flow": -219200000, "dividends_paid": 0, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": -1400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5252800000, "cost_of_revenue": 4306100000, "gross_profit": 946700000, "ebit": -557500000, "ebitda": -487800000, "pretax_income": null, "tax_provision": null, "net_income": -669000000, "net_income_to_common": -669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259300000, "total_current_assets": 1819100000, "total_assets": 5571900000, "short_term_debt": 154900000, "long_term_debt": 407600000, "total_debt": 703600000, "total_liabilities": null, "total_equity": 3311800000, "shares_outstanding": 118405079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174200000, "capital_expenditure": -527100000, "free_cash_flow": -352900000, "dividends_paid": 0, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": 233600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1359100000, "cost_of_revenue": 1112200000, "gross_profit": 246900000, "ebit": -72500000, "ebitda": 28500000, "pretax_income": null, "tax_provision": null, "net_income": -72100000, "net_income_to_common": -72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60200000, "total_current_assets": 1779700000, "total_assets": 5063600000, "short_term_debt": 521300000, "long_term_debt": 408200000, "total_debt": 1060800000, "total_liabilities": null, "total_equity": 2439400000, "shares_outstanding": 117341063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77100000, "capital_expenditure": -65900000, "free_cash_flow": -143000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "ebit": -148000000, "ebitda": -306300000, "pretax_income": null, "tax_provision": null, "net_income": -390500000, "net_income_to_common": -390500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": -76000000, "free_cash_flow": -17400000, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "ebit": -148000000, "ebitda": -306300000, "pretax_income": null, "tax_provision": null, "net_income": -390500000, "net_income_to_common": -390500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": -76000000, "free_cash_flow": -17400000, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "ebit": -148000000, "ebitda": -306300000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": -76000000, "free_cash_flow": -17400000, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "ebit": -148000000, "ebitda": -306300000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": -76000000, "free_cash_flow": -17400000, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282300000, "cost_of_revenue": 1095400000, "gross_profit": 186900000, "ebit": -148000000, "ebitda": -306300000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132400000, "total_current_assets": 1723000000, "total_assets": 4982200000, "short_term_debt": 393200000, "long_term_debt": 402900000, "total_debt": 931300000, "total_liabilities": null, "total_equity": 2506300000, "shares_outstanding": 116428846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": -76000000, "free_cash_flow": -17400000, "dividends_paid": 0, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -58100000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }