{ "ticker": { "uuid": "789c3149-c92d-4da7-bbfd-10b2d4b748a5", "symbol": "FOS", "name": "FOS Capital Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/789c3149-c92d-4da7-bbfd-10b2d4b748a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/789c3149-c92d-4da7-bbfd-10b2d4b748a5/" }, "ticker_metadata": { "id": 23226, "uuid": "789c3149-c92d-4da7-bbfd-10b2d4b748a5", "symbol": "FOS", "name": "FOS Capital Limited", "asset_type": "equity", "market_cap": 7904465, "stock_exchange_id": 9, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "FOS Capital Limited, through its subsidiaries, manufactures and distributes commercial luminaires, outdoor fittings, linear extruded lighting, and architectural lighting solutions in Australia and New Zealand. The company's brand portfolio includes VEKTA PROFILES, FREND Lighting, megabay, formalighting, JSB, Ghm Eclatec, Securlite durable light, Ecopoint by FOS lighting, Luceplan, Aqua, TAL, liting youngkong, Pixon Technology, RP Group; Klik System, Glowing Structures, Aldridge, and Hawko Lighting. The company was incorporated in 2019 and is based in Richmond, Australia. FOS Capital Limited is a subsidiary of SKM Investment Group Pty Ltd.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "789c3149-c92d-4da7-bbfd-10b2d4b748a5", "symbol": "FOS", "name": "FOS Capital Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/789c3149-c92d-4da7-bbfd-10b2d4b748a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/789c3149-c92d-4da7-bbfd-10b2d4b748a5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.54, "value": 0.52, "quality": 0.5, "momentum": 0.52, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 9414454.56, "pe_ratio": 10.0943, "earnings_yield": 0.1143, "ebitda_to_ev": 0.252, "shareholder_yield": -0.3088, "roe": 0.0661, "piotroski_f_score": 5, "momentum_12_1": -0.5328, "volatility_252d": 0.5264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.920690+00:00", "batch_id": "" }, "size": { "price_close": 0.14, "market_cap": 9414454.56, "market_cap_usd": 9414454.56, "enterprise_value": 13634031.56, "shares_outstanding": 67246104, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0943, "pb_ratio": 0.6669, "ptbv_ratio": 0.6669, "ps_ratio": 0.3693, "pcf_ratio": null, "pfcf_ratio": 4.1151, "ev_ebitda": 3.9675, "ev_ebit": 8.748, "ev_sales": 0.5348, "ev_fcf": 5.9595, "earnings_yield": 0.1143, "fcf_yield": 0.1678, "price_to_sales": 0.3693, "price_to_book": 0.6669, "price_to_cashflow": null, "ebitda_to_ev": 0.252, "sales_yield": 1.8699 }, "yield": { "dividend_yield": 0.0572, "buyback_yield": -0.366, "shareholder_yield": -0.3088, "debt_paydown_yield": 0, "total_yield": -0.3088 }, "quality": { "gross_margin": 0.4425, "operating_margin": 0.0611, "net_margin": 0.0366, "ebitda_margin": 0.1348, "fcf_margin": 0.0897, "roe": 0.0661, "roa": 0.0363, "roic": 0.0637, "roc_greenblatt": null, "asset_turnover": 0.9931, "cash_conversion": 2.453, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2279, "debt_to_assets": 0.2618, "interest_coverage": 3.6017, "current_ratio": 1.8223, "quick_ratio": 1.8223, "net_debt": 4219577, "local_beta": -0.3066, "volatility_252d": 0.5264, "volatility_60d": 1.2467, "max_drawdown_12m": -0.634, "risk_adjusted_momentum": -1.0122 }, "growth": { "revenue_growth_1y": 0.0394, "revenue_growth_3y_cagr": 0.2358, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1805, "eps_growth_3y_cagr": 0.3878, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4083, "book_value_growth_1y": 0.1395, "revenue_growth": 0.0394, "earnings_growth": 0.1805 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0345, "price_return_6m": -0.4815, "price_return_9m": -0.5172, "price_return_12m": -0.5328, "price_return_12m_ex1m": -0.5328, "momentum_6m": -0.4815, "momentum_12m": -0.5328, "momentum_12_1": -0.5328, "distance_from_52w_high": -0.5544, "distance_from_52w_low": 0.2174, "relative_strength": -0.5457 }, "raw_ttm": { "revenue_ttm": 25493693, "gross_profit_ttm": 11280392, "ebit_ttm": 1558539, "ebitda_ttm": 3436389, "net_income_ttm": 932646, "eps_diluted_ttm": 0.0139, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17016, "fcf_ttm": 2287791, "dividends_paid_ttm": -538061, "share_repurchases_ttm": null, "shares_issued_ttm": 3445278, "interest_expense_ttm": 432725, "cash_and_equivalents": 2499710, "total_current_assets": 13166876, "total_current_liabilities": 7225578, "net_ppe": null, "total_assets": 25670543, "total_debt": 6719287, "total_equity": 14116807, "net_working_capital": 5755546, "book_value_per_share": 0.2099, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2099 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5099, "os_score": 0.54, "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10016, "ticker_id": 23226, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.920690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.14, "market_cap": 9414454.56, "market_cap_usd": 9414454.56, "enterprise_value": 13634031.56, "shares_outstanding": 67246104, "fx_rate_to_usd": null, "pe_ratio": 10.09434937, "pb_ratio": 0.66689688, "ptbv_ratio": 0.66689688, "ps_ratio": 0.36928563, "pcf_ratio": null, "pfcf_ratio": 4.11508506, "ev_ebitda": 3.96754604, "ev_ebit": 8.74795662, "ev_sales": 0.53480018, "ev_fcf": 5.95947425, "earnings_yield": 0.11431241, "fcf_yield": 0.16780004, "dividend_yield": 0.05715265, "buyback_yield": -0.3659562, "shareholder_yield": -0.30880355, "debt_paydown_yield": 0, "total_yield": -0.30880355, "gross_margin": 0.44247775, "operating_margin": 0.0611343, "net_margin": 0.0365834, "ebitda_margin": 0.13479369, "fcf_margin": 0.08973949, "roe": 0.06606636, "roa": 0.03633137, "roic": 0.06374781, "roc_greenblatt": null, "asset_turnover": 0.99311078, "cash_conversion": 2.45301111, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.22791017, "debt_to_assets": 0.26175087, "interest_coverage": 3.60168467, "current_ratio": 1.8222592, "quick_ratio": 1.8222592, "net_debt": 4219577, "revenue_growth_1y": 0.03940355, "revenue_growth_3y_cagr": 0.23583079, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18046695, "eps_growth_3y_cagr": 0.38778713, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.40829485, "book_value_growth_1y": 0.13948773, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.287818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.03448276, "price_return_6m": -0.48148148, "price_return_9m": -0.51724138, "price_return_12m": -0.53281476, "price_return_12m_ex1m": -0.53281476, "distance_from_52w_high": -0.55437713, "distance_from_52w_low": 0.2173913, "relative_strength": -0.54566155, "local_beta": -0.3066, "volatility_252d": 0.526392, "volatility_60d": 1.246727, "max_drawdown_12m": -0.63395264, "revenue_ttm": 25493693, "gross_profit_ttm": 11280392, "ebit_ttm": 1558539, "ebitda_ttm": 3436389, "net_income_ttm": 932646, "eps_diluted_ttm": 0.01386915, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17016, "fcf_ttm": 2287791, "dividends_paid_ttm": -538061, "share_repurchases_ttm": null, "shares_issued_ttm": 3445278, "interest_expense_ttm": 432725, "cash_and_equivalents": 2499710, "total_current_assets": 13166876, "total_current_liabilities": 7225578, "net_ppe": null, "total_assets": 25670543, "total_debt": 6719287, "total_equity": 14116807, "net_working_capital": 5755546, "book_value_per_share": 0.20992751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20992751, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.54, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 10.0943, "earnings_yield": 0.1143, "shareholder_yield": -0.3088, "roe": 0.0661, "momentum_12_1": -0.5328, "complete_fields": { "id": 10016, "ticker_id": 23226, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.920690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.14, "market_cap": 9414454.56, "market_cap_usd": 9414454.56, "enterprise_value": 13634031.56, "shares_outstanding": 67246104, "fx_rate_to_usd": null, "pe_ratio": 10.09434937, "pb_ratio": 0.66689688, "ptbv_ratio": 0.66689688, "ps_ratio": 0.36928563, "pcf_ratio": null, "pfcf_ratio": 4.11508506, "ev_ebitda": 3.96754604, "ev_ebit": 8.74795662, "ev_sales": 0.53480018, "ev_fcf": 5.95947425, "earnings_yield": 0.11431241, "fcf_yield": 0.16780004, "dividend_yield": 0.05715265, "buyback_yield": -0.3659562, "shareholder_yield": -0.30880355, "debt_paydown_yield": 0, "total_yield": -0.30880355, "gross_margin": 0.44247775, "operating_margin": 0.0611343, "net_margin": 0.0365834, "ebitda_margin": 0.13479369, "fcf_margin": 0.08973949, "roe": 0.06606636, "roa": 0.03633137, "roic": 0.06374781, "roc_greenblatt": null, "asset_turnover": 0.99311078, "cash_conversion": 2.45301111, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.22791017, "debt_to_assets": 0.26175087, "interest_coverage": 3.60168467, "current_ratio": 1.8222592, "quick_ratio": 1.8222592, "net_debt": 4219577, "revenue_growth_1y": 0.03940355, "revenue_growth_3y_cagr": 0.23583079, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18046695, "eps_growth_3y_cagr": 0.38778713, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.40829485, "book_value_growth_1y": 0.13948773, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.287818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.03448276, "price_return_6m": -0.48148148, "price_return_9m": -0.51724138, "price_return_12m": -0.53281476, "price_return_12m_ex1m": -0.53281476, "distance_from_52w_high": -0.55437713, "distance_from_52w_low": 0.2173913, "relative_strength": -0.54566155, "local_beta": -0.3066, "volatility_252d": 0.526392, "volatility_60d": 1.246727, "max_drawdown_12m": -0.63395264, "revenue_ttm": 25493693, "gross_profit_ttm": 11280392, "ebit_ttm": 1558539, "ebitda_ttm": 3436389, "net_income_ttm": 932646, "eps_diluted_ttm": 0.01386915, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17016, "fcf_ttm": 2287791, "dividends_paid_ttm": -538061, "share_repurchases_ttm": null, "shares_issued_ttm": 3445278, "interest_expense_ttm": 432725, "cash_and_equivalents": 2499710, "total_current_assets": 13166876, "total_current_liabilities": 7225578, "net_ppe": null, "total_assets": 25670543, "total_debt": 6719287, "total_equity": 14116807, "net_working_capital": 5755546, "book_value_per_share": 0.20992751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20992751, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "income_statement": { "revenue": 25493693, "cost_of_revenue": 14213301, "gross_profit": 11280392, "ebit": 1558539, "ebitda": 3436389, "pretax_income": null, "tax_provision": null, "net_income": 932646, "net_income_to_common": 932646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499710, "total_current_assets": 13166876, "total_assets": 25670543, "short_term_debt": 2313958, "long_term_debt": 1580368, "total_debt": 6719287, "total_liabilities": null, "total_equity": 14116807, "shares_outstanding": 67246104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17016, "free_cash_flow": 2287791, "dividends_paid": -538061, "share_repurchases": null, "shares_issued": 3445278, "net_debt_issued": null }, "complete_fields": { "id": 412415, "ticker_id": 23226, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3436389", "netIncome": "932646", "grossProfit": "11280392", "totalRevenue": "25493693", "costOfRevenue": "14213301", "interestExpense": "432725", "operatingIncome": "1558539", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1761287" }, "balance": { "totalDebt": "6719287", "totalAssets": "25670543", "longTermDebt": "1580368", "shortTermDebt": "2313958", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67246104", "totalCurrentAssets": "13166876", "totalShareholderEquity": "14116807", "totalCurrentLiabilities": "7225578", "propertyPlantEquipmentNet": "3931137", "cashAndShortTermInvestments": "2499710" }, "cashflow": { "freeCashFlow": "2287791", "dividendsPaid": "-538061", "issuanceOfDebt": "1243174", "issuanceOfStock": "3445278", "repaymentOfDebt": "1243174", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-17016" } }, "revenue": 25493693, "cost_of_revenue": 14213301, "gross_profit": 11280392, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1558539, "depreciation_amortisation": 1761287, "ebitda": 3436389, "interest_expense": 432725, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 932646, "net_income_continuing_ops": null, "net_income_to_common": 932646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2499710, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13166876, "net_ppe": 3931137, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25670543, "short_term_debt": 2313958, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7225578, "long_term_debt": 1580368, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6719287, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14116807, "shares_outstanding": 67246104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17016, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -538061, "share_repurchases": null, "shares_issued": 3445278, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2287791, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3436389", "netIncome": "932646", "grossProfit": "11280392", "totalRevenue": "25493693", "costOfRevenue": "14213301", "interestExpense": "432725", "operatingIncome": "1558539", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1761287" }, "balance": { "totalDebt": "6719287", "totalAssets": "25670543", "longTermDebt": "1580368", "shortTermDebt": "2313958", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67246104", "totalCurrentAssets": "13166876", "totalShareholderEquity": "14116807", "totalCurrentLiabilities": "7225578", "propertyPlantEquipmentNet": "3931137", "cashAndShortTermInvestments": "2499710" }, "cashflow": { "freeCashFlow": "2287791", "dividendsPaid": "-538061", "issuanceOfDebt": "1243174", "issuanceOfStock": "3445278", "repaymentOfDebt": "1243174", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-17016" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "income_statement": { "revenue": 24527233, "cost_of_revenue": 15379657, "gross_profit": 9147576, "ebit": 1493529, "ebitda": 2462642, "pretax_income": null, "tax_provision": null, "net_income": 632161, "net_income_to_common": 632161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1677005, "total_current_assets": 12546095, "total_assets": 21781590, "short_term_debt": 1152152, "long_term_debt": 1500000, "total_debt": 5196640, "total_liabilities": null, "total_equity": 9912690, "shares_outstanding": 53806139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -63725, "free_cash_flow": 949963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412416, "ticker_id": 23226, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2462642", "netIncome": "632161", "grossProfit": "9147576", "totalRevenue": "24527233", "costOfRevenue": "15379657", "interestExpense": "270130", "operatingIncome": "1493529", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1361652" }, "balance": { "totalDebt": "5196640", "totalAssets": "21781590", "longTermDebt": "1500000", "shortTermDebt": "1152152", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53806139", "totalCurrentAssets": "12546095", "totalShareholderEquity": "9912690", "totalCurrentLiabilities": "7695033", "propertyPlantEquipmentNet": "3512017", "cashAndShortTermInvestments": "1677005" }, "cashflow": { "freeCashFlow": "949963", "dividendsPaid": null, "issuanceOfDebt": "2651152", "issuanceOfStock": null, "repaymentOfDebt": "2651152", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-63725" } }, "revenue": 24527233, "cost_of_revenue": 15379657, "gross_profit": 9147576, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1493529, "depreciation_amortisation": 1361652, "ebitda": 2462642, "interest_expense": 270130, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 632161, "net_income_continuing_ops": null, "net_income_to_common": 632161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1677005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12546095, "net_ppe": 3512017, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21781590, "short_term_debt": 1152152, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7695033, "long_term_debt": 1500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5196640, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9912690, "shares_outstanding": 53806139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63725, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 949963, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2462642", "netIncome": "632161", "grossProfit": "9147576", "totalRevenue": "24527233", "costOfRevenue": "15379657", "interestExpense": "270130", "operatingIncome": "1493529", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1361652" }, "balance": { "totalDebt": "5196640", "totalAssets": "21781590", "longTermDebt": "1500000", "shortTermDebt": "1152152", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53806139", "totalCurrentAssets": "12546095", "totalShareholderEquity": "9912690", "totalCurrentLiabilities": "7695033", "propertyPlantEquipmentNet": "3512017", "cashAndShortTermInvestments": "1677005" }, "cashflow": { "freeCashFlow": "949963", "dividendsPaid": null, "issuanceOfDebt": "2651152", "issuanceOfStock": null, "repaymentOfDebt": "2651152", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-63725" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "income_statement": { "revenue": 17120295, "cost_of_revenue": 10540239, "gross_profit": 6580056, "ebit": 572164, "ebitda": 1584573, "pretax_income": null, "tax_provision": null, "net_income": 583941, "net_income_to_common": 583941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413914, "total_current_assets": 8943708, "total_assets": 13622412, "short_term_debt": null, "long_term_debt": null, "total_debt": 1091117, "total_liabilities": null, "total_equity": 9287375, "shares_outstanding": 53806139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -232205, "free_cash_flow": -347760, "dividends_paid": -231531, "share_repurchases": null, "shares_issued": 1367653, "net_debt_issued": null }, "complete_fields": { "id": 412417, "ticker_id": 23226, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1584573", "netIncome": "583941", "grossProfit": "6580056", "totalRevenue": "17120295", "costOfRevenue": "10540239", "interestExpense": "53171", "operatingIncome": "572164", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "788693" }, "balance": { "totalDebt": "1091117", "totalAssets": "13622412", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53806139", "totalCurrentAssets": "8943708", "totalShareholderEquity": "9287375", "totalCurrentLiabilities": "3561339", "propertyPlantEquipmentNet": "1589983", "cashAndShortTermInvestments": "1413914" }, "cashflow": { "freeCashFlow": "-347760", "dividendsPaid": "-231531", "issuanceOfDebt": null, "issuanceOfStock": "1367653", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-232205" } }, "revenue": 17120295, "cost_of_revenue": 10540239, "gross_profit": 6580056, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572164, "depreciation_amortisation": 788693, "ebitda": 1584573, "interest_expense": 53171, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583941, "net_income_continuing_ops": null, "net_income_to_common": 583941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413914, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8943708, "net_ppe": 1589983, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13622412, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3561339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1091117, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9287375, "shares_outstanding": 53806139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232205, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231531, "share_repurchases": null, "shares_issued": 1367653, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -347760, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1584573", "netIncome": "583941", "grossProfit": "6580056", "totalRevenue": "17120295", "costOfRevenue": "10540239", "interestExpense": "53171", "operatingIncome": "572164", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "788693" }, "balance": { "totalDebt": "1091117", "totalAssets": "13622412", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53806139", "totalCurrentAssets": "8943708", "totalShareholderEquity": "9287375", "totalCurrentLiabilities": "3561339", "propertyPlantEquipmentNet": "1589983", "cashAndShortTermInvestments": "1413914" }, "cashflow": { "freeCashFlow": "-347760", "dividendsPaid": "-231531", "issuanceOfDebt": null, "issuanceOfStock": "1367653", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-232205" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "income_statement": { "revenue": 13506901, "cost_of_revenue": 7791563, "gross_profit": 5715338, "ebit": 77285, "ebitda": 1293773, "pretax_income": null, "tax_provision": null, "net_income": 348938, "net_income_to_common": 348938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890246, "total_current_assets": 7770567, "total_assets": 11789933, "short_term_debt": null, "long_term_debt": null, "total_debt": 1462349, "total_liabilities": null, "total_equity": 7539609, "shares_outstanding": 46306139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -95461, "free_cash_flow": 609172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412418, "ticker_id": 23226, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1293773", "netIncome": "348938", "grossProfit": "5715338", "totalRevenue": "13506901", "costOfRevenue": "7791563", "interestExpense": "48357", "operatingIncome": "77285", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "834222" }, "balance": { "totalDebt": "1462349", "totalAssets": "11789933", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46306139", "totalCurrentAssets": "7770567", "totalShareholderEquity": "7539609", "totalCurrentLiabilities": "3174955", "propertyPlantEquipmentNet": "1723861", "cashAndShortTermInvestments": "1890246" }, "cashflow": { "freeCashFlow": "609172", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-95461" } }, "revenue": 13506901, "cost_of_revenue": 7791563, "gross_profit": 5715338, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77285, "depreciation_amortisation": 834222, "ebitda": 1293773, "interest_expense": 48357, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 348938, "net_income_continuing_ops": null, "net_income_to_common": 348938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890246, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7770567, "net_ppe": 1723861, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11789933, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1462349, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7539609, "shares_outstanding": 46306139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95461, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 609172, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1293773", "netIncome": "348938", "grossProfit": "5715338", "totalRevenue": "13506901", "costOfRevenue": "7791563", "interestExpense": "48357", "operatingIncome": "77285", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "834222" }, "balance": { "totalDebt": "1462349", "totalAssets": "11789933", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46306139", "totalCurrentAssets": "7770567", "totalShareholderEquity": "7539609", "totalCurrentLiabilities": "3174955", "propertyPlantEquipmentNet": "1723861", "cashAndShortTermInvestments": "1890246" }, "cashflow": { "freeCashFlow": "609172", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-95461" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2688570, "net_debt_issued": null }, "complete_fields": { "id": 412419, "ticker_id": 23226, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2688570", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2688570, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2688570", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2499710, "total_current_assets": 13166876, "total_assets": 25670543, "short_term_debt": 2313958, "long_term_debt": 1580368, "total_debt": 6719287, "total_liabilities": null, "total_equity": 14116807, "shares_outstanding": 67246104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412414, "ticker_id": 23226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:45.894182+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6719287", "totalAssets": "25670543", "longTermDebt": "1580368", "shortTermDebt": "2313958", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67246104", "totalCurrentAssets": "13166876", "totalShareholderEquity": "14116807", "totalCurrentLiabilities": "7225578", "propertyPlantEquipmentNet": "3931137", "cashAndShortTermInvestments": "2499710" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2499710, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13166876, "net_ppe": 3931137, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25670543, "short_term_debt": 2313958, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7225578, "long_term_debt": 1580368, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6719287, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14116807, "shares_outstanding": 67246104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6719287", "totalAssets": "25670543", "longTermDebt": "1580368", "shortTermDebt": "2313958", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67246104", "totalCurrentAssets": "13166876", "totalShareholderEquity": "14116807", "totalCurrentLiabilities": "7225578", "propertyPlantEquipmentNet": "3931137", "cashAndShortTermInvestments": "2499710" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }