{ "ticker": { "uuid": "78a0f166-1858-4ce3-bc4a-150944a92480", "symbol": "GOAI", "name": "Eva Live Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78a0f166-1858-4ce3-bc4a-150944a92480/", "api_url": "https://sharemaestro.com/factors/api/tickers/78a0f166-1858-4ce3-bc4a-150944a92480/" }, "ticker_metadata": { "id": 6305, "uuid": "78a0f166-1858-4ce3-bc4a-150944a92480", "symbol": "GOAI", "name": "Eva Live Inc. Common Stock", "asset_type": "equity", "market_cap": 123855000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Eva Live, Inc., a technology company, develops an automated and intelligent advertiser campaign management platform in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78a0f166-1858-4ce3-bc4a-150944a92480", "symbol": "GOAI", "name": "Eva Live Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78a0f166-1858-4ce3-bc4a-150944a92480/", "api_url": "https://sharemaestro.com/factors/api/tickers/78a0f166-1858-4ce3-bc4a-150944a92480/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.2, "quality": 0.07, "momentum": 0.73, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3, "market_cap": 108045135, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1969, "piotroski_f_score": 5, "momentum_12_1": 0.43, "volatility_252d": 1.08 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.175454+00:00", "batch_id": "" }, "size": { "price_close": 3, "market_cap": 108045135, "market_cap_usd": 108045135, "enterprise_value": 103756793, "shares_outstanding": 36015045, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.7466, "ptbv_ratio": 8.7466, "ps_ratio": 6.2602, "pcf_ratio": null, "pfcf_ratio": -59.0165, "ev_ebitda": null, "ev_ebit": -56.1546, "ev_sales": 6.0117, "ev_fcf": -56.6741, "earnings_yield": null, "fcf_yield": -0.0176, "price_to_sales": 6.2602, "price_to_book": 8.7466, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1663 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4583, "operating_margin": -0.1071, "net_margin": -0.1409, "ebitda_margin": -0.1014, "fcf_margin": -0.1061, "roe": -0.1969, "roa": -0.0984, "roic": -0.1718, "roc_greenblatt": null, "asset_turnover": 0.6982, "cash_conversion": 0.7526, "accruals_ratio": -0.0239, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 4.9144, "earnings_stability_5y": 8.6027, "revenue_stability_5y": 0.903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.32, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.001, "net_debt_to_ebitda": 2.4512, "debt_to_assets": 0.0599, "interest_coverage": -3.1472, "current_ratio": 3.5063, "quick_ratio": 3.5063, "net_debt": -4288342, "local_beta": -0.0021, "volatility_252d": 1.08, "volatility_60d": 2.3362, "max_drawdown_12m": -0.6104, "risk_adjusted_momentum": 0.3981 }, "growth": { "revenue_growth_1y": 0.6017, "revenue_growth_3y_cagr": 1.3277, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 23.4935, "revenue_growth": 0.6017, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1608, "price_return_3m": -0.2683, "price_return_6m": -0.25, "price_return_9m": -0.25, "price_return_12m": 0.2, "price_return_12m_ex1m": 0.43, "momentum_6m": -0.25, "momentum_12m": 0.2, "momentum_12_1": 0.43, "distance_from_52w_high": -0.6104, "distance_from_52w_low": 0.5, "relative_strength": 0.0421 }, "raw_ttm": { "revenue_ttm": 17259039, "gross_profit_ttm": 7909918, "ebit_ttm": -1847699, "ebitda_ttm": -1749462, "net_income_ttm": -2432457, "eps_diluted_ttm": -0.0675, "operating_cash_flow_ttm": -1842695, "capital_expenditure_ttm": 11932, "fcf_ttm": -1830763, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 587100, "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_current_liabilities": 7045331, "net_ppe": null, "total_assets": 24717581, "total_debt": 1480927, "total_equity": 12352816, "net_working_capital": 12972804, "book_value_per_share": 0.343, "retained_earnings": -28906438, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.343 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 49, "rank_fcf_margin": 90, "rank_piotroski": 50, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 49 }, "composites": { "value_composite": 80, "quality_composite": 93, "momentum_composite": 27, "growth_composite": 14, "yield_composite": 78, "svqf_composite": 50, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1183, "os_score": 0.12, "value_percentile": 0.2, "quality_percentile": 0.07, "momentum_percentile": 0.73, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1050, "ticker_id": 6305, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.175454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 108045135, "market_cap_usd": 108045135, "enterprise_value": 103756793, "shares_outstanding": 36015045, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.74659956, "ptbv_ratio": 8.74659956, "ps_ratio": 6.26020574, "pcf_ratio": null, "pfcf_ratio": -59.01645106, "ev_ebitda": null, "ev_ebit": -56.15459715, "ev_sales": 6.0117364, "ev_fcf": -56.67407141, "earnings_yield": null, "fcf_yield": -0.01764475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45830582, "operating_margin": -0.10705689, "net_margin": -0.14093815, "ebitda_margin": -0.10136497, "fcf_margin": -0.1060756, "roe": -0.19691518, "roa": -0.09840999, "roic": -0.1718369, "roc_greenblatt": null, "asset_turnover": 0.69824952, "cash_conversion": 0.75263941, "accruals_ratio": -0.02386002, "sbc_to_revenue": null, "debt_to_equity": 1.00096731, "net_debt_to_ebitda": 2.45123472, "debt_to_assets": 0.05991391, "interest_coverage": -3.14716232, "current_ratio": 3.50628111, "quick_ratio": 3.50628111, "net_debt": -4288342, "revenue_growth_1y": 0.60168654, "revenue_growth_3y_cagr": 1.32767156, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 23.4934717, "piotroski_f_score": 5, "altman_z_score": 4.91444652, "earnings_stability_5y": 8.602724, "revenue_stability_5y": 0.902988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16083916, "price_return_3m": -0.26829268, "price_return_6m": -0.25, "price_return_9m": -0.25, "price_return_12m": 0.2, "price_return_12m_ex1m": 0.43, "distance_from_52w_high": -0.61038961, "distance_from_52w_low": 0.5, "relative_strength": 0.04205895, "local_beta": -0.0021, "volatility_252d": 1.08, "volatility_60d": 2.336183, "max_drawdown_12m": -0.61038961, "revenue_ttm": 17259039, "gross_profit_ttm": 7909918, "ebit_ttm": -1847699, "ebitda_ttm": -1749462, "net_income_ttm": -2432457, "eps_diluted_ttm": -0.06754002, "operating_cash_flow_ttm": -1842695, "capital_expenditure_ttm": 11932, "fcf_ttm": -1830763, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 587100, "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_current_liabilities": 7045331, "net_ppe": null, "total_assets": 24717581, "total_debt": 1480927, "total_equity": 12352816, "net_working_capital": 12972804, "book_value_per_share": 0.34299044, "retained_earnings": -28906438, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34299044, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 49, "rank_fcf_margin": 90, "rank_piotroski": 50, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 49, "value_composite": 80, "quality_composite": 93, "momentum_composite": 27, "growth_composite": 14, "yield_composite": 78, "svqf_composite": 50, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3, "os": 0.12, "value": 0.2, "quality": 0.07, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.43, "complete_fields": { "id": 1050, "ticker_id": 6305, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.175454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 108045135, "market_cap_usd": 108045135, "enterprise_value": 103756793, "shares_outstanding": 36015045, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.74659956, "ptbv_ratio": 8.74659956, "ps_ratio": 6.26020574, "pcf_ratio": null, "pfcf_ratio": -59.01645106, "ev_ebitda": null, "ev_ebit": -56.15459715, "ev_sales": 6.0117364, "ev_fcf": -56.67407141, "earnings_yield": null, "fcf_yield": -0.01764475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45830582, "operating_margin": -0.10705689, "net_margin": -0.14093815, "ebitda_margin": -0.10136497, "fcf_margin": -0.1060756, "roe": -0.19691518, "roa": -0.09840999, "roic": -0.1718369, "roc_greenblatt": null, "asset_turnover": 0.69824952, "cash_conversion": 0.75263941, "accruals_ratio": -0.02386002, "sbc_to_revenue": null, "debt_to_equity": 1.00096731, "net_debt_to_ebitda": 2.45123472, "debt_to_assets": 0.05991391, "interest_coverage": -3.14716232, "current_ratio": 3.50628111, "quick_ratio": 3.50628111, "net_debt": -4288342, "revenue_growth_1y": 0.60168654, "revenue_growth_3y_cagr": 1.32767156, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 23.4934717, "piotroski_f_score": 5, "altman_z_score": 4.91444652, "earnings_stability_5y": 8.602724, "revenue_stability_5y": 0.902988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16083916, "price_return_3m": -0.26829268, "price_return_6m": -0.25, "price_return_9m": -0.25, "price_return_12m": 0.2, "price_return_12m_ex1m": 0.43, "distance_from_52w_high": -0.61038961, "distance_from_52w_low": 0.5, "relative_strength": 0.04205895, "local_beta": -0.0021, "volatility_252d": 1.08, "volatility_60d": 2.336183, "max_drawdown_12m": -0.61038961, "revenue_ttm": 17259039, "gross_profit_ttm": 7909918, "ebit_ttm": -1847699, "ebitda_ttm": -1749462, "net_income_ttm": -2432457, "eps_diluted_ttm": -0.06754002, "operating_cash_flow_ttm": -1842695, "capital_expenditure_ttm": 11932, "fcf_ttm": -1830763, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 587100, "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_current_liabilities": 7045331, "net_ppe": null, "total_assets": 24717581, "total_debt": 1480927, "total_equity": 12352816, "net_working_capital": 12972804, "book_value_per_share": 0.34299044, "retained_earnings": -28906438, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34299044, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 49, "rank_fcf_margin": 90, "rank_piotroski": 50, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 49, "value_composite": 80, "quality_composite": 93, "momentum_composite": 27, "growth_composite": 14, "yield_composite": 78, "svqf_composite": 50, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8220257, "ebitda": 8318652, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82599, "ticker_id": 6305, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8220257", "ebitda": "8318652", "netIncome": "8127313", "grossProfit": "10116883", "depreciation": "None", "totalRevenue": "17037328", "costOfRevenue": "6920445", "interestIncome": "None", "incomeBeforeTax": "8127313", "interestExpense": "None", "operatingIncome": "8220257", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1896626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6920445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98395", "sellingGeneralAndAdministrative": "1798231", "netIncomeFromContinuingOperations": "8127313" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "16315862", "longTermDebt": "None", "shortTermDebt": "985330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20342362", "totalLiabilities": "6621660", "otherCurrentAssets": "91795", "totalCurrentAssets": "16300943", "currentLongTermDebt": "985330", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16006624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14919", "currentAccountsPayable": "2933844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985330", "totalShareholderEquity": "9694202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702486", "totalCurrentLiabilities": "6621660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "202524", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8127313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-448960", "capitalExpenditures": "10202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585330", "cashflowFromInvestment": "-10202", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "research_and_development": null, "selling_general_admin": 1798231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8220257, "depreciation_amortisation": 98395, "ebitda": 8318652, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8127313, "tax_provision": null, "effective_tax_rate": null, "net_income": 8127313, "net_income_continuing_ops": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202524, "short_term_investments": null, "net_receivables": 16006624, "inventory": null, "other_current_assets": null, "total_current_assets": 16300943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14919, "total_assets": 16315862, "short_term_debt": 985330, "accounts_payable": 2933844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6621660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6621660, "total_debt": 985330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20342362, "total_equity": 9694202, "shares_outstanding": 31341436, "operating_cash_flow": -448960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585330, "free_cash_flow": -438758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8220257", "ebitda": "8318652", "netIncome": "8127313", "grossProfit": "10116883", "depreciation": "None", "totalRevenue": "17037328", "costOfRevenue": "6920445", "interestIncome": "None", "incomeBeforeTax": "8127313", "interestExpense": "None", "operatingIncome": "8220257", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1896626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6920445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98395", "sellingGeneralAndAdministrative": "1798231", "netIncomeFromContinuingOperations": "8127313" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "16315862", "longTermDebt": "None", "shortTermDebt": "985330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20342362", "totalLiabilities": "6621660", "otherCurrentAssets": "91795", "totalCurrentAssets": "16300943", "currentLongTermDebt": "985330", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16006624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14919", "currentAccountsPayable": "2933844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985330", "totalShareholderEquity": "9694202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702486", "totalCurrentLiabilities": "6621660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "202524", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8127313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-448960", "capitalExpenditures": "10202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585330", "cashflowFromInvestment": "-10202", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 9330971, "cost_of_revenue": 5570972, "gross_profit": 3759999, "ebit": -3724915, "ebitda": -3724915, "pretax_income": -3753268, "tax_provision": null, "net_income": -3753268, "net_income_to_common": -3753268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76356, "total_current_assets": 4100203, "total_assets": 4106701, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 2539812, "total_equity": 1566889, "shares_outstanding": 124078177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1104759, "capital_expenditure": 6498, "free_cash_flow": -1098261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82604, "ticker_id": 6305, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3724915", "netIncome": "-3753268", "grossProfit": "3759999", "depreciation": "None", "totalRevenue": "9330971", "costOfRevenue": "5570972", "interestIncome": "None", "incomeBeforeTax": "-3753268", "interestExpense": "None", "operatingIncome": "-3724915", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7484914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5570972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7484914", "netIncomeFromContinuingOperations": "-3753268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "4106701", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28469675", "totalLiabilities": "2539812", "otherCurrentAssets": "269", "totalCurrentAssets": "4100203", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4023578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498", "currentAccountsPayable": "2126562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "1566889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13250", "totalCurrentLiabilities": "2539812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "76356", "commonStockSharesOutstanding": "124078177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3753268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1104759", "capitalExpenditures": "6498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715104", "cashflowFromInvestment": "-6498", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9330971, "cost_of_revenue": 5570972, "gross_profit": 3759999, "research_and_development": null, "selling_general_admin": 7484914, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3724915, "depreciation_amortisation": null, "ebitda": -3724915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3753268, "tax_provision": null, "effective_tax_rate": null, "net_income": -3753268, "net_income_continuing_ops": -3753268, "net_income_to_common": -3753268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76356, "short_term_investments": null, "net_receivables": 4023578, "inventory": null, "other_current_assets": null, "total_current_assets": 4100203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6498, "total_assets": 4106701, "short_term_debt": 400000, "accounts_payable": 2126562, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2539812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000, "total_liabilities": 2539812, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28469675, "total_equity": 1566889, "shares_outstanding": 124078177, "operating_cash_flow": -1104759, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715104, "free_cash_flow": -1098261, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3724915", "netIncome": "-3753268", "grossProfit": "3759999", "depreciation": "None", "totalRevenue": "9330971", "costOfRevenue": "5570972", "interestIncome": "None", "incomeBeforeTax": "-3753268", "interestExpense": "None", "operatingIncome": "-3724915", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7484914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5570972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7484914", "netIncomeFromContinuingOperations": "-3753268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "4106701", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28469675", "totalLiabilities": "2539812", "otherCurrentAssets": "269", "totalCurrentAssets": "4100203", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4023578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498", "currentAccountsPayable": "2126562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "1566889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13250", "totalCurrentLiabilities": "2539812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "76356", "commonStockSharesOutstanding": "124078177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3753268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1104759", "capitalExpenditures": "6498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715104", "cashflowFromInvestment": "-6498", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 5096543, "cost_of_revenue": 2834723, "gross_profit": 2261820, "ebit": -6610118, "ebitda": -6416621, "pretax_income": -6610119, "tax_provision": null, "net_income": -6610119, "net_income_to_common": -6610119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472509, "total_current_assets": 2067696, "total_assets": 4078302, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2128837, "total_equity": 1949465, "shares_outstanding": 116735198, "goodwill_and_intangibles": 2010606 }, "cash_flow": { "operating_cash_flow": 423803, "capital_expenditure": 0, "free_cash_flow": 423803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82609, "ticker_id": 6305, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6610118", "ebitda": "-6416621", "netIncome": "-6610119", "grossProfit": "2261820", "depreciation": "None", "totalRevenue": "5096543", "costOfRevenue": "2834723", "interestIncome": "None", "incomeBeforeTax": "-6610119", "interestExpense": "None", "operatingIncome": "-6610119", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8871939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2834723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193497", "sellingGeneralAndAdministrative": "8678441", "netIncomeFromContinuingOperations": "-6610119" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "12306", "currentDebt": "None", "investments": "None", "totalAssets": "4078302", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24176091", "totalLiabilities": "2128837", "otherCurrentAssets": "269", "totalCurrentAssets": "2067696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1594918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010606", "currentAccountsPayable": "1978837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1949465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2128837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "472509", "commonStockSharesOutstanding": "116735198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6610119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1136", "operatingCashflow": "423803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10200", "cashflowFromInvestment": "None", "stockBasedCompensation": "7272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5096543, "cost_of_revenue": 2834723, "gross_profit": 2261820, "research_and_development": null, "selling_general_admin": 8678441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6610118, "depreciation_amortisation": 193497, "ebitda": -6416621, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6610119, "tax_provision": null, "effective_tax_rate": null, "net_income": -6610119, "net_income_continuing_ops": -6610119, "net_income_to_common": -6610119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472509, "short_term_investments": null, "net_receivables": 1594918, "inventory": null, "other_current_assets": null, "total_current_assets": 2067696, "net_ppe": null, "goodwill": 2010606, "intangible_assets": null, "goodwill_and_intangibles": 2010606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010606, "total_assets": 4078302, "short_term_debt": null, "accounts_payable": 1978837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2128837, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2128837, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24176091, "total_equity": 1949465, "shares_outstanding": 116735198, "operating_cash_flow": 423803, "stock_based_compensation": 7272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10200, "free_cash_flow": 423803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6610118", "ebitda": "-6416621", "netIncome": "-6610119", "grossProfit": "2261820", "depreciation": "None", "totalRevenue": "5096543", "costOfRevenue": "2834723", "interestIncome": "None", "incomeBeforeTax": "-6610119", "interestExpense": "None", "operatingIncome": "-6610119", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8871939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2834723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193497", "sellingGeneralAndAdministrative": "8678441", "netIncomeFromContinuingOperations": "-6610119" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "12306", "currentDebt": "None", "investments": "None", "totalAssets": "4078302", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24176091", "totalLiabilities": "2128837", "otherCurrentAssets": "269", "totalCurrentAssets": "2067696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1594918", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010606", "currentAccountsPayable": "1978837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1949465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2128837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "472509", "commonStockSharesOutstanding": "116735198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6610119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1136", "operatingCashflow": "423803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10200", "cashflowFromInvestment": "None", "stockBasedCompensation": "7272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 1350941, "cost_of_revenue": 1105718, "gross_profit": 245223, "ebit": -2092907, "ebitda": -1875129, "pretax_income": -3592907, "tax_provision": null, "net_income": -3592907, "net_income_to_common": -3592907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38506, "total_current_assets": 249353, "total_assets": 2453456, "short_term_debt": null, "long_term_debt": 40832, "total_debt": 40832, "total_liabilities": 1782519, "total_equity": 670937, "shares_outstanding": 115340358, "goodwill_and_intangibles": 2204103 }, "cash_flow": { "operating_cash_flow": -593817, "capital_expenditure": 0, "free_cash_flow": -593817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82614, "ticker_id": 6305, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092907", "ebitda": "-1875129", "netIncome": "-3592907", "grossProfit": "245223", "depreciation": "None", "totalRevenue": "1350941", "costOfRevenue": "1105718", "interestIncome": "None", "incomeBeforeTax": "-3592907", "interestExpense": "None", "operatingIncome": "-2092907", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2338130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217778", "sellingGeneralAndAdministrative": "2120352", "netIncomeFromContinuingOperations": "-3592907" }, "balance": { "goodwill": "2010606", "inventory": "0", "commonStock": "11585", "currentDebt": "None", "investments": "None", "totalAssets": "2453456", "longTermDebt": "40832", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "193497", "reportedCurrency": "USD", "retainedEarnings": "-18131587", "totalLiabilities": "1782519", "otherCurrentAssets": "1405", "totalCurrentAssets": "249353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2204103", "currentAccountsPayable": "1741687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40832", "totalShareholderEquity": "670937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1741687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "38506", "commonStockSharesOutstanding": "115340358", "intangibleAssetsExcludingGoodwill": "193497", "cashAndCashEquivalentsAtCarryingValue": "38506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-593817", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598800", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "85072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1350941, "cost_of_revenue": 1105718, "gross_profit": 245223, "research_and_development": null, "selling_general_admin": 2120352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092907, "depreciation_amortisation": 217778, "ebitda": -1875129, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3592907, "tax_provision": null, "effective_tax_rate": null, "net_income": -3592907, "net_income_continuing_ops": -3592907, "net_income_to_common": -3592907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38506, "short_term_investments": null, "net_receivables": 209442, "inventory": 0, "other_current_assets": null, "total_current_assets": 249353, "net_ppe": null, "goodwill": 2010606, "intangible_assets": 193497, "goodwill_and_intangibles": 2204103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2204103, "total_assets": 2453456, "short_term_debt": null, "accounts_payable": 1741687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741687, "long_term_debt": 40832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40832, "total_liabilities": 1782519, "total_debt": 40832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18131587, "total_equity": 670937, "shares_outstanding": 115340358, "operating_cash_flow": -593817, "stock_based_compensation": 85072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598800, "free_cash_flow": -593817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2092907", "ebitda": "-1875129", "netIncome": "-3592907", "grossProfit": "245223", "depreciation": "None", "totalRevenue": "1350941", "costOfRevenue": "1105718", "interestIncome": "None", "incomeBeforeTax": "-3592907", "interestExpense": "None", "operatingIncome": "-2092907", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2338130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217778", "sellingGeneralAndAdministrative": "2120352", "netIncomeFromContinuingOperations": "-3592907" }, "balance": { "goodwill": "2010606", "inventory": "0", "commonStock": "11585", "currentDebt": "None", "investments": "None", "totalAssets": "2453456", "longTermDebt": "40832", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "193497", "reportedCurrency": "USD", "retainedEarnings": "-18131587", "totalLiabilities": "1782519", "otherCurrentAssets": "1405", "totalCurrentAssets": "249353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2204103", "currentAccountsPayable": "1741687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40832", "totalShareholderEquity": "670937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1741687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "38506", "commonStockSharesOutstanding": "115340358", "intangibleAssetsExcludingGoodwill": "193497", "cashAndCashEquivalentsAtCarryingValue": "38506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-593817", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598800", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "85072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 2458273, "cost_of_revenue": 1835088, "gross_profit": 623185, "ebit": -9698206, "ebitda": -9480428, "pretax_income": -9779964, "tax_provision": null, "net_income": -9779964, "net_income_to_common": -9779964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33523, "total_current_assets": 1042110, "total_assets": 3463991, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1384019, "total_equity": 2079972, "shares_outstanding": 29197192, "goodwill_and_intangibles": 2421881 }, "cash_flow": { "operating_cash_flow": -607878, "capital_expenditure": 0, "free_cash_flow": -607878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82618, "ticker_id": 6305, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9698206", "ebitda": "-9480428", "netIncome": "-9779964", "grossProfit": "623185", "depreciation": "None", "totalRevenue": "2458273", "costOfRevenue": "1835088", "interestIncome": "None", "incomeBeforeTax": "-9779964", "interestExpense": "None", "operatingIncome": "-9698206", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10400640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1835088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217778", "sellingGeneralAndAdministrative": "10100865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "11471", "currentDebt": "None", "investments": "None", "totalAssets": "3463991", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "411275", "reportedCurrency": "USD", "retainedEarnings": "-14538680", "totalLiabilities": "1384019", "otherCurrentAssets": "877280", "totalCurrentAssets": "1042110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2421881", "currentAccountsPayable": "1343187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2079972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1343187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "33523", "commonStockSharesOutstanding": "29197192", "intangibleAssetsExcludingGoodwill": "411275", "cashAndCashEquivalentsAtCarryingValue": "33523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9779964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-607878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619135", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "9464990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2458273, "cost_of_revenue": 1835088, "gross_profit": 623185, "research_and_development": null, "selling_general_admin": 10100865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9698206, "depreciation_amortisation": 217778, "ebitda": -9480428, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9779964, "tax_provision": null, "effective_tax_rate": null, "net_income": -9779964, "net_income_continuing_ops": null, "net_income_to_common": -9779964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33523, "short_term_investments": null, "net_receivables": 131307, "inventory": null, "other_current_assets": null, "total_current_assets": 1042110, "net_ppe": null, "goodwill": 2010606, "intangible_assets": 411275, "goodwill_and_intangibles": 2421881, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2421881, "total_assets": 3463991, "short_term_debt": null, "accounts_payable": 1343187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40832, "total_liabilities": 1384019, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14538680, "total_equity": 2079972, "shares_outstanding": 29197192, "operating_cash_flow": -607878, "stock_based_compensation": 9464990, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619135, "free_cash_flow": -607878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9698206", "ebitda": "-9480428", "netIncome": "-9779964", "grossProfit": "623185", "depreciation": "None", "totalRevenue": "2458273", "costOfRevenue": "1835088", "interestIncome": "None", "incomeBeforeTax": "-9779964", "interestExpense": "None", "operatingIncome": "-9698206", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10400640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1835088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217778", "sellingGeneralAndAdministrative": "10100865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "11471", "currentDebt": "None", "investments": "None", "totalAssets": "3463991", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "411275", "reportedCurrency": "USD", "retainedEarnings": "-14538680", "totalLiabilities": "1384019", "otherCurrentAssets": "877280", "totalCurrentAssets": "1042110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2421881", "currentAccountsPayable": "1343187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2079972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1343187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "33523", "commonStockSharesOutstanding": "29197192", "intangibleAssetsExcludingGoodwill": "411275", "cashAndCashEquivalentsAtCarryingValue": "33523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9779964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-607878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619135", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "9464990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -28123, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2636, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28123, "capital_expenditure": 0, "free_cash_flow": -28123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82621, "ticker_id": 6305, "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28123", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62028", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493625", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "2636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28123", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28123, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 3128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493625, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -28123, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -28123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28123", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62028", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493625", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "2636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28123", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2010-12-31", "period_type": "annual", "fiscal_year": 2010, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -87109, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 14759, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110314, "capital_expenditure": 0, "free_cash_flow": -110314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82624, "ticker_id": 6305, "period_end_date": "2010-12-31", "period_type": "annual", "fiscal_year": 2010, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87109", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2010-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62028", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2010-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-465502", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "14759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "272333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2010-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110314", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87109, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 3128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -465502, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -110314, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -110314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87109", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2010-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62028", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2010-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-465502", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "14759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "272333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2010-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110314", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2009-12-31", "period_type": "annual", "fiscal_year": 2009, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -45198, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 31073, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43493, "capital_expenditure": 0, "free_cash_flow": -43493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82625, "ticker_id": 6305, "period_end_date": "2009-12-31", "period_type": "annual", "fiscal_year": 2009, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45198", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2009-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62028", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2009-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356893", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "31073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "180038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2009-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43493", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62900", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45198, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 4833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356893, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -43493, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62900, "free_cash_flow": -43493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45198", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2009-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62028", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2009-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356893", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "31073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "180038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2009-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43493", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62900", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 1480927, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82597, "ticker_id": 6305, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8064994", "ebitda": "-8064745", "netIncome": "-8564076", "grossProfit": "173789", "depreciation": "None", "totalRevenue": "3903231", "costOfRevenue": "3729442", "interestIncome": "None", "incomeBeforeTax": "-8564076", "interestExpense": "499082", "operatingIncome": "-9106394", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-499082", "nonInterestIncome": "None", "operatingExpenses": "9280183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3729442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249", "sellingGeneralAndAdministrative": "9279934", "netIncomeFromContinuingOperations": "-8564076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3653", "currentDebt": "None", "investments": "None", "totalAssets": "24717581", "longTermDebt": "396434", "shortTermDebt": "1084493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28906438", "totalLiabilities": "12364765", "otherCurrentAssets": "136712", "totalCurrentAssets": "24702911", "currentLongTermDebt": "1084493", "longTermInvestments": "None", "shortTermInvestments": "360900", "currentNetReceivables": "18436030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670", "currentAccountsPayable": "2982974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7560000", "totalShareholderEquity": "12352816", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2428061", "totalCurrentLiabilities": "7045331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5319434", "cashAndShortTermInvestments": "5769269", "commonStockSharesOutstanding": "36015045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5769269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8564076", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1284193", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6850938", "cashflowFromInvestment": "None", "stockBasedCompensation": "-2062500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "research_and_development": null, "selling_general_admin": 9279934, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8064994, "depreciation_amortisation": 249, "ebitda": -8064745, "interest_expense": 499082, "interest_income": null, "other_non_operating": null, "pretax_income": -8564076, "tax_provision": null, "effective_tax_rate": null, "net_income": -8564076, "net_income_continuing_ops": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5769269, "short_term_investments": 360900, "net_receivables": 18436030, "inventory": null, "other_current_assets": null, "total_current_assets": 24702911, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14670, "total_assets": 24717581, "short_term_debt": 1084493, "accounts_payable": 2982974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7045331, "long_term_debt": 396434, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5319434, "total_liabilities": 12364765, "total_debt": 1480927, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28906438, "total_equity": 12352816, "shares_outstanding": 36015045, "operating_cash_flow": -1284193, "stock_based_compensation": -2062500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6850938, "free_cash_flow": -1284193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8064994", "ebitda": "-8064745", "netIncome": "-8564076", "grossProfit": "173789", "depreciation": "None", "totalRevenue": "3903231", "costOfRevenue": "3729442", "interestIncome": "None", "incomeBeforeTax": "-8564076", "interestExpense": "499082", "operatingIncome": "-9106394", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-499082", "nonInterestIncome": "None", "operatingExpenses": "9280183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3729442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249", "sellingGeneralAndAdministrative": "9279934", "netIncomeFromContinuingOperations": "-8564076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3653", "currentDebt": "None", "investments": "None", "totalAssets": "24717581", "longTermDebt": "396434", "shortTermDebt": "1084493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28906438", "totalLiabilities": "12364765", "otherCurrentAssets": "136712", "totalCurrentAssets": "24702911", "currentLongTermDebt": "1084493", "longTermInvestments": "None", "shortTermInvestments": "360900", "currentNetReceivables": "18436030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14670", "currentAccountsPayable": "2982974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7560000", "totalShareholderEquity": "12352816", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2428061", "totalCurrentLiabilities": "7045331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5319434", "cashAndShortTermInvestments": "5769269", "commonStockSharesOutstanding": "36015045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5769269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8564076", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1284193", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6850938", "cashflowFromInvestment": "None", "stockBasedCompensation": "-2062500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82598, "ticker_id": 6305, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1723869", "ebitda": "1772834", "netIncome": "1682202", "grossProfit": "2332667", "depreciation": "None", "totalRevenue": "4303778", "costOfRevenue": "1971111", "interestIncome": "None", "incomeBeforeTax": "1682202", "interestExpense": "44009", "operatingIncome": "10991995", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-8659328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48965", "sellingGeneralAndAdministrative": "559833", "netIncomeFromContinuingOperations": "1682202" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "16315862", "longTermDebt": "None", "shortTermDebt": "985330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20342362", "totalLiabilities": "6621660", "otherCurrentAssets": "91795", "totalCurrentAssets": "16300943", "currentLongTermDebt": "985330", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16006624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14919", "currentAccountsPayable": "2933844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985330", "totalShareholderEquity": "9694202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702486", "totalCurrentLiabilities": "6621660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "202524", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-183470", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36712", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "research_and_development": null, "selling_general_admin": 559833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1723869, "depreciation_amortisation": 48965, "ebitda": 1772834, "interest_expense": 44009, "interest_income": null, "other_non_operating": null, "pretax_income": 1682202, "tax_provision": null, "effective_tax_rate": null, "net_income": 1682202, "net_income_continuing_ops": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202524, "short_term_investments": null, "net_receivables": 16006624, "inventory": null, "other_current_assets": null, "total_current_assets": 16300943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14919, "total_assets": 16315862, "short_term_debt": 985330, "accounts_payable": 2933844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6621660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6621660, "total_debt": 985330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20342362, "total_equity": 9694202, "shares_outstanding": 31341436, "operating_cash_flow": -183470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36712, "free_cash_flow": -183470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1723869", "ebitda": "1772834", "netIncome": "1682202", "grossProfit": "2332667", "depreciation": "None", "totalRevenue": "4303778", "costOfRevenue": "1971111", "interestIncome": "None", "incomeBeforeTax": "1682202", "interestExpense": "44009", "operatingIncome": "10991995", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-8659328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48965", "sellingGeneralAndAdministrative": "559833", "netIncomeFromContinuingOperations": "1682202" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "16315862", "longTermDebt": "None", "shortTermDebt": "985330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20342362", "totalLiabilities": "6621660", "otherCurrentAssets": "91795", "totalCurrentAssets": "16300943", "currentLongTermDebt": "985330", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16006624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14919", "currentAccountsPayable": "2933844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985330", "totalShareholderEquity": "9694202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702486", "totalCurrentLiabilities": "6621660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "202524", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-183470", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36712", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 4913318, "cost_of_revenue": 2472788, "gross_profit": 2440530, "ebit": 1862325, "ebitda": 1910968, "pretax_income": 1824316, "tax_provision": null, "net_income": 1824316, "net_income_to_common": 1824316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349282, "total_current_assets": 13250191, "total_assets": 13265363, "short_term_debt": 996520, "long_term_debt": null, "total_debt": 996520, "total_liabilities": 5253363, "total_equity": 8012000, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267831, "capital_expenditure": 7581, "free_cash_flow": -260250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82600, "ticker_id": 6305, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1862325", "ebitda": "1910968", "netIncome": "1824316", "grossProfit": "2440530", "depreciation": "None", "totalRevenue": "4913318", "costOfRevenue": "2472788", "interestIncome": "None", "incomeBeforeTax": "1824316", "interestExpense": "38009", "operatingIncome": "1862325", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38009", "nonInterestIncome": "None", "operatingExpenses": "578205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48643", "sellingGeneralAndAdministrative": "529562", "netIncomeFromContinuingOperations": "1824316" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "13265363", "longTermDebt": "None", "shortTermDebt": "996520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22024564", "totalLiabilities": "5253363", "otherCurrentAssets": "99957", "totalCurrentAssets": "13250191", "currentLongTermDebt": "996520", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12800952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15172", "currentAccountsPayable": "4217047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996520", "totalShareholderEquity": "8012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39796", "totalCurrentLiabilities": "5253363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "349282", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267831", "capitalExpenditures": "7581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358655", "cashflowFromInvestment": "-2621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4913318, "cost_of_revenue": 2472788, "gross_profit": 2440530, "research_and_development": null, "selling_general_admin": 529562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1862325, "depreciation_amortisation": 48643, "ebitda": 1910968, "interest_expense": 38009, "interest_income": null, "other_non_operating": null, "pretax_income": 1824316, "tax_provision": null, "effective_tax_rate": null, "net_income": 1824316, "net_income_continuing_ops": 1824316, "net_income_to_common": 1824316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349282, "short_term_investments": null, "net_receivables": 12800952, "inventory": null, "other_current_assets": null, "total_current_assets": 13250191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15172, "total_assets": 13265363, "short_term_debt": 996520, "accounts_payable": 4217047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5253363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5253363, "total_debt": 996520, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22024564, "total_equity": 8012000, "shares_outstanding": 31341436, "operating_cash_flow": -267831, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7581, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358655, "free_cash_flow": -260250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1862325", "ebitda": "1910968", "netIncome": "1824316", "grossProfit": "2440530", "depreciation": "None", "totalRevenue": "4913318", "costOfRevenue": "2472788", "interestIncome": "None", "incomeBeforeTax": "1824316", "interestExpense": "38009", "operatingIncome": "1862325", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38009", "nonInterestIncome": "None", "operatingExpenses": "578205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48643", "sellingGeneralAndAdministrative": "529562", "netIncomeFromContinuingOperations": "1824316" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "13265363", "longTermDebt": "None", "shortTermDebt": "996520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22024564", "totalLiabilities": "5253363", "otherCurrentAssets": "99957", "totalCurrentAssets": "13250191", "currentLongTermDebt": "996520", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12800952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15172", "currentAccountsPayable": "4217047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996520", "totalShareholderEquity": "8012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39796", "totalCurrentLiabilities": "5253363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "349282", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267831", "capitalExpenditures": "7581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358655", "cashflowFromInvestment": "-2621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 4138712, "cost_of_revenue": 1175780, "gross_profit": 2962932, "ebit": 2631101, "ebitda": 2631481, "pretax_income": 2625101, "tax_provision": null, "net_income": 2625101, "net_income_to_common": 2625101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261079, "total_current_assets": 9101933, "total_assets": 9115225, "short_term_debt": 589963, "long_term_debt": null, "total_debt": 589963, "total_liabilities": 2927541, "total_equity": 6187684, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107201, "capital_expenditure": 4351, "free_cash_flow": -102850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82601, "ticker_id": 6305, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2631101", "ebitda": "2631481", "netIncome": "2625101", "grossProfit": "2962932", "depreciation": "None", "totalRevenue": "4138712", "costOfRevenue": "1175780", "interestIncome": "None", "incomeBeforeTax": "2625101", "interestExpense": "6000", "operatingIncome": "-2631101", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5594033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1175780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380", "sellingGeneralAndAdministrative": "331451", "netIncomeFromContinuingOperations": "2625101" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "9115225", "longTermDebt": "None", "shortTermDebt": "589963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23848880", "totalLiabilities": "2927541", "otherCurrentAssets": "60979", "totalCurrentAssets": "9101933", "currentLongTermDebt": "589963", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8779875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13292", "currentAccountsPayable": "2311060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589963", "totalShareholderEquity": "6187684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26518", "totalCurrentLiabilities": "2927541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "261079", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107201", "capitalExpenditures": "4351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56053", "cashflowFromInvestment": "-4351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4138712, "cost_of_revenue": 1175780, "gross_profit": 2962932, "research_and_development": null, "selling_general_admin": 331451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2631101, "depreciation_amortisation": 380, "ebitda": 2631481, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 2625101, "tax_provision": null, "effective_tax_rate": null, "net_income": 2625101, "net_income_continuing_ops": 2625101, "net_income_to_common": 2625101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261079, "short_term_investments": null, "net_receivables": 8779875, "inventory": null, "other_current_assets": null, "total_current_assets": 9101933, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13292, "total_assets": 9115225, "short_term_debt": 589963, "accounts_payable": 2311060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2927541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2927541, "total_debt": 589963, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23848880, "total_equity": 6187684, "shares_outstanding": 31341436, "operating_cash_flow": -107201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4351, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56053, "free_cash_flow": -102850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2631101", "ebitda": "2631481", "netIncome": "2625101", "grossProfit": "2962932", "depreciation": "None", "totalRevenue": "4138712", "costOfRevenue": "1175780", "interestIncome": "None", "incomeBeforeTax": "2625101", "interestExpense": "6000", "operatingIncome": "-2631101", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5594033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1175780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380", "sellingGeneralAndAdministrative": "331451", "netIncomeFromContinuingOperations": "2625101" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "9115225", "longTermDebt": "None", "shortTermDebt": "589963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23848880", "totalLiabilities": "2927541", "otherCurrentAssets": "60979", "totalCurrentAssets": "9101933", "currentLongTermDebt": "589963", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8779875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13292", "currentAccountsPayable": "2311060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589963", "totalShareholderEquity": "6187684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26518", "totalCurrentLiabilities": "2927541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "261079", "commonStockSharesOutstanding": "31341436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107201", "capitalExpenditures": "4351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56053", "cashflowFromInvestment": "-4351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 3681520, "cost_of_revenue": 1300766, "gross_profit": 2380754, "ebit": 2002962, "ebitda": null, "pretax_income": 1995694, "tax_provision": null, "net_income": 1995694, "net_income_to_common": 1995694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316578, "total_current_assets": 6333752, "total_assets": 6343073, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2780490, "total_equity": 3562583, "shares_outstanding": 31342285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109542, "capital_expenditure": 3230, "free_cash_flow": 112772, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82602, "ticker_id": 6305, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1995694", "grossProfit": "2380754", "depreciation": "None", "totalRevenue": "3681520", "costOfRevenue": "1300766", "interestIncome": "None", "incomeBeforeTax": "1995694", "interestExpense": "7268", "operatingIncome": "2002962", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7268", "nonInterestIncome": "None", "operatingExpenses": "1678558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "377385", "netIncomeFromContinuingOperations": "1995694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6343073", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26473981", "totalLiabilities": "2780490", "otherCurrentAssets": "27179", "totalCurrentAssets": "6333752", "currentLongTermDebt": "533910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5982995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9321", "currentAccountsPayable": "2226062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3562583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2780490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "316578", "commonStockSharesOutstanding": "31342285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1995694", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109542", "capitalExpenditures": "3230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133910", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3681520, "cost_of_revenue": 1300766, "gross_profit": 2380754, "research_and_development": null, "selling_general_admin": 377385, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2002962, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7268, "interest_income": null, "other_non_operating": null, "pretax_income": 1995694, "tax_provision": null, "effective_tax_rate": null, "net_income": 1995694, "net_income_continuing_ops": 1995694, "net_income_to_common": 1995694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316578, "short_term_investments": null, "net_receivables": 5982995, "inventory": null, "other_current_assets": null, "total_current_assets": 6333752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9321, "total_assets": 6343073, "short_term_debt": null, "accounts_payable": 2226062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2780490, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26473981, "total_equity": 3562583, "shares_outstanding": 31342285, "operating_cash_flow": 109542, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3230, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133910, "free_cash_flow": 112772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1995694", "grossProfit": "2380754", "depreciation": "None", "totalRevenue": "3681520", "costOfRevenue": "1300766", "interestIncome": "None", "incomeBeforeTax": "1995694", "interestExpense": "7268", "operatingIncome": "2002962", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7268", "nonInterestIncome": "None", "operatingExpenses": "1678558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "377385", "netIncomeFromContinuingOperations": "1995694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6343073", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26473981", "totalLiabilities": "2780490", "otherCurrentAssets": "27179", "totalCurrentAssets": "6333752", "currentLongTermDebt": "533910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5982995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9321", "currentAccountsPayable": "2226062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3562583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2780490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "316578", "commonStockSharesOutstanding": "31342285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1995694", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109542", "capitalExpenditures": "3230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133910", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 2923153, "cost_of_revenue": 994386, "gross_profit": 1928767, "ebit": 1952428, "ebitda": null, "pretax_income": 1946429, "tax_provision": null, "net_income": 1946429, "net_income_to_common": 1946429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76356, "total_current_assets": 4100203, "total_assets": 4106701, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2539812, "total_equity": 1566889, "shares_outstanding": 31342285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -781512, "capital_expenditure": 0, "free_cash_flow": -781512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82603, "ticker_id": 6305, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1946429", "grossProfit": "1928767", "depreciation": "None", "totalRevenue": "2923153", "costOfRevenue": "994386", "interestIncome": "None", "incomeBeforeTax": "1946429", "interestExpense": "None", "operatingIncome": "1952428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "970725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23661", "netIncomeFromContinuingOperations": "1946429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4106701", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28469675", "totalLiabilities": "2539812", "otherCurrentAssets": "269", "totalCurrentAssets": "4100203", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4023578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1566889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2539812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "76356", "commonStockSharesOutstanding": "31342285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-781512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15104", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2923153, "cost_of_revenue": 994386, "gross_profit": 1928767, "research_and_development": null, "selling_general_admin": 23661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1952428, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1946429, "tax_provision": null, "effective_tax_rate": null, "net_income": 1946429, "net_income_continuing_ops": 1946429, "net_income_to_common": 1946429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76356, "short_term_investments": null, "net_receivables": 4023578, "inventory": null, "other_current_assets": null, "total_current_assets": 4100203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6498, "total_assets": 4106701, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2539812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2539812, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28469675, "total_equity": 1566889, "shares_outstanding": 31342285, "operating_cash_flow": -781512, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15104, "free_cash_flow": -781512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1946429", "grossProfit": "1928767", "depreciation": "None", "totalRevenue": "2923153", "costOfRevenue": "994386", "interestIncome": "None", "incomeBeforeTax": "1946429", "interestExpense": "None", "operatingIncome": "1952428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "970725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23661", "netIncomeFromContinuingOperations": "1946429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4106701", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28469675", "totalLiabilities": "2539812", "otherCurrentAssets": "269", "totalCurrentAssets": "4100203", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4023578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6498", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1566889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2539812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "76356", "commonStockSharesOutstanding": "31342285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1946429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-781512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15104", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 1982252, "cost_of_revenue": 960567, "gross_profit": 1021685, "ebit": -4935327, "ebitda": null, "pretax_income": -4951202, "tax_provision": null, "net_income": -4951202, "net_income_to_common": -4951202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849263, "total_current_assets": 2636645, "total_assets": 2696645, "short_term_debt": null, "long_term_debt": 400000, "total_debt": 400000, "total_liabilities": 2895982, "total_equity": -199337, "shares_outstanding": 31250587, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -448986, "capital_expenditure": 0, "free_cash_flow": -448986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82605, "ticker_id": 6305, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4951202", "grossProfit": "1021685", "depreciation": "None", "totalRevenue": "1982252", "costOfRevenue": "960567", "interestIncome": "None", "incomeBeforeTax": "-4951202", "interestExpense": "15875", "operatingIncome": "-4935327", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15875", "nonInterestIncome": "None", "operatingExpenses": "6917579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5957012", "netIncomeFromContinuingOperations": "-4951202" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2696645", "longTermDebt": "400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29824798", "totalLiabilities": "2895982", "otherCurrentAssets": "269", "totalCurrentAssets": "2636645", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1787113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "130500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-199337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2495982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "849263", "commonStockSharesOutstanding": "31250587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "849263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4951202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-448986", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1982252, "cost_of_revenue": 960567, "gross_profit": 1021685, "research_and_development": null, "selling_general_admin": 5957012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4935327, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15875, "interest_income": null, "other_non_operating": null, "pretax_income": -4951202, "tax_provision": null, "effective_tax_rate": null, "net_income": -4951202, "net_income_continuing_ops": -4951202, "net_income_to_common": -4951202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849263, "short_term_investments": null, "net_receivables": 1787113, "inventory": null, "other_current_assets": null, "total_current_assets": 2636645, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60000, "total_assets": 2696645, "short_term_debt": null, "accounts_payable": 130500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495982, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000, "total_liabilities": 2895982, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29824798, "total_equity": -199337, "shares_outstanding": 31250587, "operating_cash_flow": -448986, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -448986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4951202", "grossProfit": "1021685", "depreciation": "None", "totalRevenue": "1982252", "costOfRevenue": "960567", "interestIncome": "None", "incomeBeforeTax": "-4951202", "interestExpense": "15875", "operatingIncome": "-4935327", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15875", "nonInterestIncome": "None", "operatingExpenses": "6917579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5957012", "netIncomeFromContinuingOperations": "-4951202" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2696645", "longTermDebt": "400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29824798", "totalLiabilities": "2895982", "otherCurrentAssets": "269", "totalCurrentAssets": "2636645", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1787113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "130500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-199337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2495982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "849263", "commonStockSharesOutstanding": "31250587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "849263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4951202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-448986", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 2188616, "cost_of_revenue": 1954051, "gross_profit": 234565, "ebit": -353882, "ebitda": null, "pretax_income": -360361, "tax_provision": null, "net_income": -360361, "net_income_to_common": -360361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338247, "total_current_assets": 2586246, "total_assets": 4596852, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 2817607, "total_equity": 1779245, "shares_outstanding": 30763087, "goodwill_and_intangibles": 2010606 }, "cash_flow": { "operating_cash_flow": -906118, "capital_expenditure": 0, "free_cash_flow": -906118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82606, "ticker_id": 6305, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-360361", "grossProfit": "234565", "depreciation": "None", "totalRevenue": "2188616", "costOfRevenue": "1954051", "interestIncome": "None", "incomeBeforeTax": "-360361", "interestExpense": "6479", "operatingIncome": "-353882", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6479", "nonInterestIncome": "None", "operatingExpenses": "2542498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1954051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "588447", "netIncomeFromContinuingOperations": "-360361" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4596852", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24346311", "totalLiabilities": "2817607", "otherCurrentAssets": "269", "totalCurrentAssets": "2586246", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010606", "currentAccountsPayable": "120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1779245", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2313732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503875", "cashAndShortTermInvestments": "1338247", "commonStockSharesOutstanding": "30763087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1338247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-906118", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2188616, "cost_of_revenue": 1954051, "gross_profit": 234565, "research_and_development": null, "selling_general_admin": 588447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353882, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6479, "interest_income": null, "other_non_operating": null, "pretax_income": -360361, "tax_provision": null, "effective_tax_rate": null, "net_income": -360361, "net_income_continuing_ops": -360361, "net_income_to_common": -360361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338247, "short_term_investments": null, "net_receivables": 1247730, "inventory": null, "other_current_assets": null, "total_current_assets": 2586246, "net_ppe": null, "goodwill": 2010606, "intangible_assets": null, "goodwill_and_intangibles": 2010606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010606, "total_assets": 4596852, "short_term_debt": null, "accounts_payable": 120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2313732, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503875, "total_liabilities": 2817607, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24346311, "total_equity": 1779245, "shares_outstanding": 30763087, "operating_cash_flow": -906118, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 740000, "free_cash_flow": -906118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-360361", "grossProfit": "234565", "depreciation": "None", "totalRevenue": "2188616", "costOfRevenue": "1954051", "interestIncome": "None", "incomeBeforeTax": "-360361", "interestExpense": "6479", "operatingIncome": "-353882", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6479", "nonInterestIncome": "None", "operatingExpenses": "2542498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1954051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "588447", "netIncomeFromContinuingOperations": "-360361" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4596852", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24346311", "totalLiabilities": "2817607", "otherCurrentAssets": "269", "totalCurrentAssets": "2586246", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010606", "currentAccountsPayable": "120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1779245", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2313732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503875", "cashAndShortTermInvestments": "1338247", "commonStockSharesOutstanding": "30763087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1338247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-906118", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 2236950, "cost_of_revenue": 1673778, "gross_profit": 563172, "ebit": 196709, "ebitda": null, "pretax_income": 196709, "tax_provision": null, "net_income": 196709, "net_income_to_common": 196709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504365, "total_current_assets": 2158128, "total_assets": 4168734, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2029128, "total_equity": 2139606, "shares_outstanding": 30763087, "goodwill_and_intangibles": 2010606 }, "cash_flow": { "operating_cash_flow": 1031858, "capital_expenditure": 0, "free_cash_flow": 1031858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82607, "ticker_id": 6305, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "196709", "grossProfit": "563172", "depreciation": "None", "totalRevenue": "2236950", "costOfRevenue": "1673778", "interestIncome": "None", "incomeBeforeTax": "196709", "interestExpense": "None", "operatingIncome": "196709", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2040241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "366463", "netIncomeFromContinuingOperations": "196709" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4168734", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23985950", "totalLiabilities": "2029128", "otherCurrentAssets": "269", "totalCurrentAssets": "2158128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010606", "currentAccountsPayable": "130500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2139606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2029128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1504365", "commonStockSharesOutstanding": "30763087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1504365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1031858", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2236950, "cost_of_revenue": 1673778, "gross_profit": 563172, "research_and_development": null, "selling_general_admin": 366463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196709, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 196709, "tax_provision": null, "effective_tax_rate": null, "net_income": 196709, "net_income_continuing_ops": 196709, "net_income_to_common": 196709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504365, "short_term_investments": null, "net_receivables": 653494, "inventory": null, "other_current_assets": null, "total_current_assets": 2158128, "net_ppe": null, "goodwill": 2010606, "intangible_assets": null, "goodwill_and_intangibles": 2010606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010606, "total_assets": 4168734, "short_term_debt": null, "accounts_payable": 130500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2029128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2029128, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23985950, "total_equity": 2139606, "shares_outstanding": 30763087, "operating_cash_flow": 1031858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1031858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "196709", "grossProfit": "563172", "depreciation": "None", "totalRevenue": "2236950", "costOfRevenue": "1673778", "interestIncome": "None", "incomeBeforeTax": "196709", "interestExpense": "None", "operatingIncome": "196709", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2040241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "366463", "netIncomeFromContinuingOperations": "196709" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4168734", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23985950", "totalLiabilities": "2029128", "otherCurrentAssets": "269", "totalCurrentAssets": "2158128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010606", "currentAccountsPayable": "130500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2139606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2029128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1504365", "commonStockSharesOutstanding": "30763087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1504365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1031858", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 2252621, "cost_of_revenue": 1254551, "gross_profit": 998070, "ebit": -6906905, "ebitda": null, "pretax_income": -6906905, "tax_provision": null, "net_income": -6906905, "net_income_to_common": -6906905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472509, "total_current_assets": 1476391, "total_assets": 1476391, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2128837, "total_equity": -652446, "shares_outstanding": 30763087, "goodwill_and_intangibles": 2010606 }, "cash_flow": { "operating_cash_flow": -92994, "capital_expenditure": 0, "free_cash_flow": -92994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82608, "ticker_id": 6305, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6906905", "grossProfit": "998070", "depreciation": "None", "totalRevenue": "2252621", "costOfRevenue": "1254551", "interestIncome": "None", "incomeBeforeTax": "-6906905", "interestExpense": "None", "operatingIncome": "-6906905", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9159526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1254551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7874810", "netIncomeFromContinuingOperations": "-6906905" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1476391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24716407", "totalLiabilities": "2128837", "otherCurrentAssets": "269", "totalCurrentAssets": "1476391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1910628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-652446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2128837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "472509", "commonStockSharesOutstanding": "30763087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6906905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92994", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10200", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2252621, "cost_of_revenue": 1254551, "gross_profit": 998070, "research_and_development": null, "selling_general_admin": 7874810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6906905, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6906905, "tax_provision": null, "effective_tax_rate": null, "net_income": -6906905, "net_income_continuing_ops": -6906905, "net_income_to_common": -6906905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472509, "short_term_investments": null, "net_receivables": 1003613, "inventory": null, "other_current_assets": null, "total_current_assets": 1476391, "net_ppe": null, "goodwill": 2010606, "intangible_assets": null, "goodwill_and_intangibles": 2010606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1476391, "short_term_debt": null, "accounts_payable": 1910628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2128837, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2128837, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24716407, "total_equity": -652446, "shares_outstanding": 30763087, "operating_cash_flow": -92994, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10200, "free_cash_flow": -92994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6906905", "grossProfit": "998070", "depreciation": "None", "totalRevenue": "2252621", "costOfRevenue": "1254551", "interestIncome": "None", "incomeBeforeTax": "-6906905", "interestExpense": "None", "operatingIncome": "-6906905", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9159526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1254551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7874810", "netIncomeFromContinuingOperations": "-6906905" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1476391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24716407", "totalLiabilities": "2128837", "otherCurrentAssets": "269", "totalCurrentAssets": "1476391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1910628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-652446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2128837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "472509", "commonStockSharesOutstanding": "30763087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6906905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92994", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10200", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 1699173, "cost_of_revenue": 979000, "gross_profit": 720173, "ebit": 489989, "ebitda": 544433, "pretax_income": 489989, "tax_provision": null, "net_income": 489989, "net_income_to_common": 489989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555303, "total_current_assets": 1490222, "total_assets": 3530992, "short_term_debt": null, "long_term_debt": 40832, "total_debt": 40832, "total_liabilities": 1997654, "total_equity": 1533338, "shares_outstanding": 115847349, "goodwill_and_intangibles": 2040770 }, "cash_flow": { "operating_cash_flow": 531570, "capital_expenditure": 0, "free_cash_flow": 531570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82610, "ticker_id": 6305, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489989", "ebitda": "544433", "netIncome": "489989", "grossProfit": "720173", "depreciation": "None", "totalRevenue": "1699173", "costOfRevenue": "979000", "interestIncome": "None", "incomeBeforeTax": "489989", "interestExpense": "0", "operatingIncome": "489989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "230183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54444", "sellingGeneralAndAdministrative": "175053", "netIncomeFromContinuingOperations": "489989" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "11585", "currentDebt": "None", "investments": "None", "totalAssets": "3530992", "longTermDebt": "40832", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30164", "reportedCurrency": "USD", "retainedEarnings": "-17269186", "totalLiabilities": "1997654", "otherCurrentAssets": "1405", "totalCurrentAssets": "1490222", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040770", "currentAccountsPayable": "1956822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1533338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1956822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "555303", "commonStockSharesOutstanding": "115847349", "intangibleAssetsExcludingGoodwill": "30164", "cashAndCashEquivalentsAtCarryingValue": "555303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "531570", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1699173, "cost_of_revenue": 979000, "gross_profit": 720173, "research_and_development": null, "selling_general_admin": 175053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489989, "depreciation_amortisation": 54444, "ebitda": 544433, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 489989, "tax_provision": null, "effective_tax_rate": null, "net_income": 489989, "net_income_continuing_ops": 489989, "net_income_to_common": 489989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555303, "short_term_investments": null, "net_receivables": 933514, "inventory": null, "other_current_assets": null, "total_current_assets": 1490222, "net_ppe": null, "goodwill": 2010606, "intangible_assets": 30164, "goodwill_and_intangibles": 2040770, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040770, "total_assets": 3530992, "short_term_debt": null, "accounts_payable": 1956822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956822, "long_term_debt": 40832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40832, "total_liabilities": 1997654, "total_debt": 40832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17269186, "total_equity": 1533338, "shares_outstanding": 115847349, "operating_cash_flow": 531570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 531570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "489989", "ebitda": "544433", "netIncome": "489989", "grossProfit": "720173", "depreciation": "None", "totalRevenue": "1699173", "costOfRevenue": "979000", "interestIncome": "None", "incomeBeforeTax": "489989", "interestExpense": "0", "operatingIncome": "489989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "230183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54444", "sellingGeneralAndAdministrative": "175053", "netIncomeFromContinuingOperations": "489989" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "11585", "currentDebt": "None", "investments": "None", "totalAssets": "3530992", "longTermDebt": "40832", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30164", "reportedCurrency": "USD", "retainedEarnings": "-17269186", "totalLiabilities": "1997654", "otherCurrentAssets": "1405", "totalCurrentAssets": "1490222", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040770", "currentAccountsPayable": "1956822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1533338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1956822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "555303", "commonStockSharesOutstanding": "115847349", "intangibleAssetsExcludingGoodwill": "30164", "cashAndCashEquivalentsAtCarryingValue": "555303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "531570", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "income_statement": { "revenue": 1079666, "cost_of_revenue": 403000, "gross_profit": 676666, "ebit": 480526, "ebitda": 534971, "pretax_income": 480526, "tax_provision": null, "net_income": 480526, "net_income_to_common": 480526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23733, "total_current_assets": 876728, "total_assets": 2971942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1928593, "total_equity": 1043349, "shares_outstanding": 115640215, "goodwill_and_intangibles": 2095214 }, "cash_flow": { "operating_cash_flow": -2409, "capital_expenditure": 0, "free_cash_flow": -2409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82611, "ticker_id": 6305, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:15.509419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480526", "ebitda": "534971", "netIncome": "480526", "grossProfit": "676666", "depreciation": "None", "totalRevenue": "1079666", "costOfRevenue": "403000", "interestIncome": "None", "incomeBeforeTax": "480526", "interestExpense": "0", "operatingIncome": "480526", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "196139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54445", "sellingGeneralAndAdministrative": "141009", "netIncomeFromContinuingOperations": "480526" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "11585", "currentDebt": "None", "investments": "None", "totalAssets": "2971942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "84608", "reportedCurrency": "USD", "retainedEarnings": "-17759175", "totalLiabilities": "1928593", "otherCurrentAssets": "1405", "totalCurrentAssets": "876728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "851590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095214", "currentAccountsPayable": "1887761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1043349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1887761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "23733", "commonStockSharesOutstanding": "115640215", "intangibleAssetsExcludingGoodwill": "84608", "cashAndCashEquivalentsAtCarryingValue": "23733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2409", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1079666, "cost_of_revenue": 403000, "gross_profit": 676666, "research_and_development": null, "selling_general_admin": 141009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480526, "depreciation_amortisation": 54445, "ebitda": 534971, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 480526, "tax_provision": null, "effective_tax_rate": null, "net_income": 480526, "net_income_continuing_ops": 480526, "net_income_to_common": 480526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23733, "short_term_investments": null, "net_receivables": 851590, "inventory": null, "other_current_assets": null, "total_current_assets": 876728, "net_ppe": null, "goodwill": 2010606, "intangible_assets": 84608, "goodwill_and_intangibles": 2095214, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2095214, "total_assets": 2971942, "short_term_debt": null, "accounts_payable": 1887761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40832, "total_liabilities": 1928593, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17759175, "total_equity": 1043349, "shares_outstanding": 115640215, "operating_cash_flow": -2409, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2409, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480526", "ebitda": "534971", "netIncome": "480526", "grossProfit": "676666", "depreciation": "None", "totalRevenue": "1079666", "costOfRevenue": "403000", "interestIncome": "None", "incomeBeforeTax": "480526", "interestExpense": "0", "operatingIncome": "480526", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "196139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54445", "sellingGeneralAndAdministrative": "141009", "netIncomeFromContinuingOperations": "480526" }, "balance": { "goodwill": "2010606", "inventory": "None", "commonStock": "11585", "currentDebt": "None", "investments": "None", "totalAssets": "2971942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "84608", "reportedCurrency": "USD", "retainedEarnings": "-17759175", "totalLiabilities": "1928593", "otherCurrentAssets": "1405", "totalCurrentAssets": "876728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "851590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095214", "currentAccountsPayable": "1887761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1043349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1887761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40832", "cashAndShortTermInvestments": "23733", "commonStockSharesOutstanding": "115640215", "intangibleAssetsExcludingGoodwill": "84608", "cashAndCashEquivalentsAtCarryingValue": "23733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2409", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }