{ "ticker": { "uuid": "78a0f166-1858-4ce3-bc4a-150944a92480", "symbol": "GOAI", "name": "Eva Live Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78a0f166-1858-4ce3-bc4a-150944a92480/", "api_url": "https://sharemaestro.com/factors/api/tickers/78a0f166-1858-4ce3-bc4a-150944a92480/" }, "latest_snapshot": { "ticker": { "uuid": "78a0f166-1858-4ce3-bc4a-150944a92480", "symbol": "GOAI", "name": "Eva Live Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78a0f166-1858-4ce3-bc4a-150944a92480/", "api_url": "https://sharemaestro.com/factors/api/tickers/78a0f166-1858-4ce3-bc4a-150944a92480/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.02, "value": 0.18, "quality": 0.06, "momentum": 0.15, "coverage": 0.818, "confidence": 0.793, "delta": 11 }, "headline_factors": { "price": 2.45, "market_cap": 89511703.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1969, "piotroski_f_score": 5, "momentum_12_1": -0.1067, "volatility_252d": 0.9689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0215, "shareholder_yield": 0 }, "quality": { "roe": -0.1969, "roic": -0.1718, "gross_margin": 0.4583, "fcf_margin": -0.1061, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.6017, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1833, "momentum_12_1": -0.1067, "relative_strength": -0.3794 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.06, "momentum_percentile": 0.15, "growth_composite": 14, "yield_composite": 82, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3, "os": 0.1, "value": 0.16, "quality": 0.07, "momentum": 0.71, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.43 }, { "week_end_date": "2026-06-14", "price": 2.37, "os": 0.1, "value": 0.18, "quality": 0.06, "momentum": 0.68, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.755 }, { "week_end_date": "2026-06-21", "price": 2.68, "os": 0.13, "value": 0.17, "quality": 0.08, "momentum": 0.8, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.81 }, { "week_end_date": "2026-06-28", "price": 2.49, "os": 0.1, "value": 0.18, "quality": 0.06, "momentum": 0.68, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.625 }, { "week_end_date": "2026-07-05", "price": 2.57, "os": 0.13, "value": 0.18, "quality": 0.07, "momentum": 0.77, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.5 }, { "week_end_date": "2026-07-12", "price": 2.57, "os": 0.13, "value": 0.18, "quality": 0.07, "momentum": 0.78, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": 0.185 }, { "week_end_date": "2026-07-19", "price": 2.45, "os": 0.02, "value": 0.18, "quality": 0.06, "momentum": 0.15, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1969, "momentum_12_1": -0.1067 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8127313, "ebitda": 8225708, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8127313, "ebitda": 8225708, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8127313, "ebitda": 8225708, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8127313, "ebitda": 8225708, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8127313, "ebitda": 8225708, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17037328, "cost_of_revenue": 6920445, "gross_profit": 10116883, "ebit": 8220257, "ebitda": 8318652, "pretax_income": 8127313, "tax_provision": null, "net_income": 8127313, "net_income_to_common": 8127313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448960, "capital_expenditure": 10202, "free_cash_flow": -438758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9330971, "cost_of_revenue": 5570972, "gross_profit": 3759999, "ebit": -3724915, "ebitda": -3753268, "pretax_income": -3753268, "tax_provision": null, "net_income": -3753268, "net_income_to_common": -3753268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76356, "total_current_assets": 4100203, "total_assets": 4106701, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 2539812, "total_equity": 1566889, "shares_outstanding": 124078177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1104759, "capital_expenditure": 6498, "free_cash_flow": -1098261, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9330971, "cost_of_revenue": 5570972, "gross_profit": 3759999, "ebit": -3724915, "ebitda": -3753268, "pretax_income": -3753268, "tax_provision": null, "net_income": -3753268, "net_income_to_common": -3753268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76356, "total_current_assets": 4100203, "total_assets": 4106701, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 2539812, "total_equity": 1566889, "shares_outstanding": 124078177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1104759, "capital_expenditure": 6498, "free_cash_flow": -1098261, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 1480927, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7560000, "net_debt_issued": 435938 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 1480927, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7560000, "net_debt_issued": 435938 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 1480927, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7560000, "net_debt_issued": 435938 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 1480927, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7560000, "net_debt_issued": 435938 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 7560000, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7560000, "net_debt_issued": 435938 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3903231, "cost_of_revenue": 3729442, "gross_profit": 173789, "ebit": -8064994, "ebitda": -8064745, "pretax_income": -8564076, "tax_provision": null, "net_income": -8564076, "net_income_to_common": -8564076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5769269, "total_current_assets": 24702911, "total_assets": 24717581, "short_term_debt": 1084493, "long_term_debt": 396434, "total_debt": 7560000, "total_liabilities": 12364765, "total_equity": 12352816, "shares_outstanding": 36015045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1284193, "capital_expenditure": 0, "free_cash_flow": -1284193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 7560000, "net_debt_issued": 435938 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36712 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36712 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36712 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36712 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36712 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4303778, "cost_of_revenue": 1971111, "gross_profit": 2332667, "ebit": 1723869, "ebitda": 1772834, "pretax_income": 1682202, "tax_provision": null, "net_income": 1682202, "net_income_to_common": 1682202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202524, "total_current_assets": 16300943, "total_assets": 16315862, "short_term_debt": 985330, "long_term_debt": null, "total_debt": 985330, "total_liabilities": 6621660, "total_equity": 9694202, "shares_outstanding": 31341436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183470, "capital_expenditure": 0, "free_cash_flow": -183470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36712 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }