{ "ticker": { "uuid": "78a77a16-cd81-4548-bfc7-ae6ef81d514c", "symbol": "ABVC", "name": "ABVC Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/78a77a16-cd81-4548-bfc7-ae6ef81d514c/", "api_url": "https://sharemaestro.com/factors/api/tickers/78a77a16-cd81-4548-bfc7-ae6ef81d514c/" }, "ticker_metadata": { "id": 4577, "uuid": "78a77a16-cd81-4548-bfc7-ae6ef81d514c", "symbol": "ABVC", "name": "ABVC Biopharma Inc", "asset_type": "equity", "market_cap": 36140600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "American BriVision (Holding) Corporation, a clinical-stage biopharmaceutical company, develops drugs and medical devices to meet unmet medical needs in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78a77a16-cd81-4548-bfc7-ae6ef81d514c", "symbol": "ABVC", "name": "ABVC Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/78a77a16-cd81-4548-bfc7-ae6ef81d514c/", "api_url": "https://sharemaestro.com/factors/api/tickers/78a77a16-cd81-4548-bfc7-ae6ef81d514c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.33, "market_cap": 33846526.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8747, "piotroski_f_score": 4, "momentum_12_1": -0.3117, "volatility_252d": 0.9026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.096633+00:00", "batch_id": "" }, "size": { "price_close": 1.33, "market_cap": 33846526.28, "market_cap_usd": 33846526.28, "enterprise_value": 34926201.28, "shares_outstanding": 25448516, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1419, "ptbv_ratio": 3.1419, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.1315, "ev_ebitda": null, "ev_ebit": -3.6185, "ev_sales": null, "ev_fcf": -10.4547, "earnings_yield": null, "fcf_yield": -0.0957, "price_to_sales": null, "price_to_book": 3.1419, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8747, "roa": -0.4775, "roic": -0.6108, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3545, "accruals_ratio": -0.3082, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8776, "revenue_stability_5y": 0.4882, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0088, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6409, "net_debt_to_ebitda": -0.1178, "debt_to_assets": 0.0618, "interest_coverage": -39.8357, "current_ratio": 0.1203, "quick_ratio": 0.1182, "net_debt": 1079675, "local_beta": 0.0005, "volatility_252d": 0.9026, "volatility_60d": 1.5957, "max_drawdown_12m": -0.7481, "risk_adjusted_momentum": -0.3453 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0637, "revenue_growth_5y_cagr": 0.105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.549, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2547, "price_return_3m": -0.0075, "price_return_6m": -0.4481, "price_return_9m": -0.4981, "price_return_12m": -0.1364, "price_return_12m_ex1m": -0.3117, "momentum_6m": -0.4481, "momentum_12m": -0.1364, "momentum_12_1": -0.3117, "distance_from_52w_high": -0.665, "distance_from_52w_low": 0.33, "relative_strength": -0.2943 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -172988, "ebit_ttm": -9652202, "ebitda_ttm": -9169160, "net_income_ttm": -9422671, "eps_diluted_ttm": -0.3703, "operating_cash_flow_ttm": -3340709, "capital_expenditure_ttm": 0, "fcf_ttm": -3340709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 242300, "cash_and_equivalents": 140324, "total_current_assets": 648848, "total_current_liabilities": 5393128, "net_ppe": null, "total_assets": 19732528, "total_debt": 1219999, "total_equity": 10772533, "net_working_capital": -3664605, "book_value_per_share": 0.4233, "retained_earnings": -78418603, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4233 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 28, "ticker_id": 4577, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.096633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.33, "market_cap": 33846526.28, "market_cap_usd": 33846526.28, "enterprise_value": 34926201.28, "shares_outstanding": 25448516, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.1419283, "ptbv_ratio": 3.1419283, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.13153983, "ev_ebitda": null, "ev_ebit": -3.61846978, "ev_sales": null, "ev_fcf": -10.45472721, "earnings_yield": null, "fcf_yield": -0.09565051, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.87469409, "roa": -0.47751971, "roic": -0.61078505, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.35453949, "accruals_ratio": -0.30822011, "sbc_to_revenue": null, "debt_to_equity": 0.64089579, "net_debt_to_ebitda": -0.1177507, "debt_to_assets": 0.0618268, "interest_coverage": -39.83574907, "current_ratio": 0.12031014, "quick_ratio": 0.11818522, "net_debt": 1079675, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06372433, "revenue_growth_5y_cagr": 0.10504417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.54903887, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.877566, "revenue_stability_5y": 0.488221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25471698, "price_return_3m": -0.00746269, "price_return_6m": -0.44813278, "price_return_9m": -0.49811321, "price_return_12m": -0.13636364, "price_return_12m_ex1m": -0.31168831, "distance_from_52w_high": -0.66498741, "distance_from_52w_low": 0.33, "relative_strength": -0.29430469, "local_beta": 0.0005, "volatility_252d": 0.902561, "volatility_60d": 1.595709, "max_drawdown_12m": -0.74811083, "revenue_ttm": 0, "gross_profit_ttm": -172988, "ebit_ttm": -9652202, "ebitda_ttm": -9169160, "net_income_ttm": -9422671, "eps_diluted_ttm": -0.37026407, "operating_cash_flow_ttm": -3340709, "capital_expenditure_ttm": 0, "fcf_ttm": -3340709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 242300, "cash_and_equivalents": 140324, "total_current_assets": 648848, "total_current_liabilities": 5393128, "net_ppe": null, "total_assets": 19732528, "total_debt": 1219999, "total_equity": 10772533, "net_working_capital": -3664605, "book_value_per_share": 0.42330692, "retained_earnings": -78418603, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42330692, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.33, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8747, "momentum_12_1": -0.3117, "complete_fields": { "id": 28, "ticker_id": 4577, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.096633+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.33, "market_cap": 33846526.28, "market_cap_usd": 33846526.28, "enterprise_value": 34926201.28, "shares_outstanding": 25448516, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.1419283, "ptbv_ratio": 3.1419283, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.13153983, "ev_ebitda": null, "ev_ebit": -3.61846978, "ev_sales": null, "ev_fcf": -10.45472721, "earnings_yield": null, "fcf_yield": -0.09565051, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.87469409, "roa": -0.47751971, "roic": -0.61078505, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.35453949, "accruals_ratio": -0.30822011, "sbc_to_revenue": null, "debt_to_equity": 0.64089579, "net_debt_to_ebitda": -0.1177507, "debt_to_assets": 0.0618268, "interest_coverage": -39.83574907, "current_ratio": 0.12031014, "quick_ratio": 0.11818522, "net_debt": 1079675, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06372433, "revenue_growth_5y_cagr": 0.10504417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.54903887, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.877566, "revenue_stability_5y": 0.488221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25471698, "price_return_3m": -0.00746269, "price_return_6m": -0.44813278, "price_return_9m": -0.49811321, "price_return_12m": -0.13636364, "price_return_12m_ex1m": -0.31168831, "distance_from_52w_high": -0.66498741, "distance_from_52w_low": 0.33, "relative_strength": -0.29430469, "local_beta": 0.0005, "volatility_252d": 0.902561, "volatility_60d": 1.595709, "max_drawdown_12m": -0.74811083, "revenue_ttm": 0, "gross_profit_ttm": -172988, "ebit_ttm": -9652202, "ebitda_ttm": -9169160, "net_income_ttm": -9422671, "eps_diluted_ttm": -0.37026407, "operating_cash_flow_ttm": -3340709, "capital_expenditure_ttm": 0, "fcf_ttm": -3340709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 242300, "cash_and_equivalents": 140324, "total_current_assets": 648848, "total_current_liabilities": 5393128, "net_ppe": null, "total_assets": 19732528, "total_debt": 1219999, "total_equity": 10772533, "net_working_capital": -3664605, "book_value_per_share": 0.42330692, "retained_earnings": -78418603, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42330692, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 795950, "cost_of_revenue": 504834, "gross_profit": 795950, "ebit": -7936915, "ebitda": -7432081, "pretax_income": -8352805, "tax_provision": 24154, "net_income": -7908554, "net_income_to_common": -7908554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681480, "total_current_assets": 2501343, "total_assets": 21062203, "short_term_debt": 1872079, "long_term_debt": null, "total_debt": 1872079, "total_liabilities": 7764723, "total_equity": 11111861, "shares_outstanding": 23256590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2986299, "capital_expenditure": 5791, "free_cash_flow": -2980508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5806, "ticker_id": 4577, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7936915", "ebitda": "-7432081", "netIncome": "-7908554", "grossProfit": "795950", "depreciation": "None", "totalRevenue": "795950", "costOfRevenue": "504834", "interestIncome": "167103", "incomeBeforeTax": "-8352805", "interestExpense": "415890", "operatingIncome": "-7151259", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24154", "reportedCurrency": "USD", "netInterestIncome": "-248787", "nonInterestIncome": "None", "operatingExpenses": "7151259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504834", "sellingGeneralAndAdministrative": "7030174", "netIncomeFromContinuingOperations": "-8376959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25053", "currentDebt": "None", "investments": "None", "totalAssets": "21062203", "longTermDebt": "None", "shortTermDebt": "1872079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76858361", "totalLiabilities": "7764723", "otherCurrentAssets": "1755509", "totalCurrentAssets": "2501343", "currentLongTermDebt": "1554522", "longTermInvestments": "1878465", "shortTermInvestments": "64354", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18560860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3472826", "totalShareholderEquity": "11111861", "capitalLeaseObligations": "1918304", "otherCurrentLiabilities": "4267969", "totalCurrentLiabilities": "6163976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600747", "cashAndShortTermInvestments": "681480", "commonStockSharesOutstanding": "23256590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8376959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11460", "operatingCashflow": "-2986299", "capitalExpenditures": "5791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4637995", "cashflowFromInvestment": "-1208790", "stockBasedCompensation": "4142816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795950, "cost_of_revenue": 504834, "gross_profit": 795950, "research_and_development": 121085, "selling_general_admin": 7030174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7936915, "depreciation_amortisation": 504834, "ebitda": -7432081, "interest_expense": 415890, "interest_income": null, "other_non_operating": null, "pretax_income": -8352805, "tax_provision": 24154, "effective_tax_rate": null, "net_income": -7908554, "net_income_continuing_ops": -8376959, "net_income_to_common": -7908554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681480, "short_term_investments": 64354, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2501343, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18560860, "total_assets": 21062203, "short_term_debt": 1872079, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6163976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1600747, "total_liabilities": 7764723, "total_debt": 1872079, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76858361, "total_equity": 11111861, "shares_outstanding": 23256590, "operating_cash_flow": -2986299, "stock_based_compensation": 4142816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4637995, "free_cash_flow": -2980508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7936915", "ebitda": "-7432081", "netIncome": "-7908554", "grossProfit": "795950", "depreciation": "None", "totalRevenue": "795950", "costOfRevenue": "504834", "interestIncome": "167103", "incomeBeforeTax": "-8352805", "interestExpense": "415890", "operatingIncome": "-7151259", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24154", "reportedCurrency": "USD", "netInterestIncome": "-248787", "nonInterestIncome": "None", "operatingExpenses": "7151259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504834", "sellingGeneralAndAdministrative": "7030174", "netIncomeFromContinuingOperations": "-8376959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25053", "currentDebt": "None", "investments": "None", "totalAssets": "21062203", "longTermDebt": "None", "shortTermDebt": "1872079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76858361", "totalLiabilities": "7764723", "otherCurrentAssets": "1755509", "totalCurrentAssets": "2501343", "currentLongTermDebt": "1554522", "longTermInvestments": "1878465", "shortTermInvestments": "64354", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18560860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3472826", "totalShareholderEquity": "11111861", "capitalLeaseObligations": "1918304", "otherCurrentLiabilities": "4267969", "totalCurrentLiabilities": "6163976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600747", "cashAndShortTermInvestments": "681480", "commonStockSharesOutstanding": "23256590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8376959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11460", "operatingCashflow": "-2986299", "capitalExpenditures": "5791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4637995", "cashflowFromInvestment": "-1208790", "stockBasedCompensation": "4142816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 509589, "cost_of_revenue": 763, "gross_profit": 508826, "ebit": -4543677, "ebitda": -4342756, "pretax_income": -5369576, "tax_provision": -110539, "net_income": -4902878, "net_income_to_common": -4902878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863815, "total_current_assets": 2179815, "total_assets": 7539907, "short_term_debt": 2966924, "long_term_debt": null, "total_debt": 2966924, "total_liabilities": 6815948, "total_equity": 1226140, "shares_outstanding": 11673980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1809145, "capital_expenditure": 0, "free_cash_flow": -1809145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5811, "ticker_id": 4577, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4543677", "ebitda": "-4342756", "netIncome": "-4902878", "grossProfit": "508826", "depreciation": "None", "totalRevenue": "509589", "costOfRevenue": "763", "interestIncome": "87358", "incomeBeforeTax": "-5369576", "interestExpense": "825899", "operatingIncome": "-4705242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-110539", "reportedCurrency": "USD", "netInterestIncome": "-738541", "nonInterestIncome": "None", "operatingExpenses": "5214068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200921", "sellingGeneralAndAdministrative": "5034796", "netIncomeFromContinuingOperations": "-5259037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13868", "currentDebt": "None", "investments": "None", "totalAssets": "7539907", "longTermDebt": "None", "shortTermDebt": "2966924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68949807", "totalLiabilities": "6815948", "otherCurrentAssets": "96213", "totalCurrentAssets": "2179815", "currentLongTermDebt": "1790298", "longTermInvestments": "2258754", "shortTermInvestments": "64736", "currentNetReceivables": "1155051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360092", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3203731", "totalShareholderEquity": "1226140", "capitalLeaseObligations": "640388", "otherCurrentLiabilities": "3509422", "totalCurrentLiabilities": "6557461", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "258486", "cashAndShortTermInvestments": "863815", "commonStockSharesOutstanding": "11673980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "863815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5259037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1809145", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1980769", "cashflowFromInvestment": "None", "stockBasedCompensation": "2773460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509589, "cost_of_revenue": 763, "gross_profit": 508826, "research_and_development": 179272, "selling_general_admin": 5034796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4543677, "depreciation_amortisation": 200921, "ebitda": -4342756, "interest_expense": 825899, "interest_income": null, "other_non_operating": null, "pretax_income": -5369576, "tax_provision": -110539, "effective_tax_rate": null, "net_income": -4902878, "net_income_continuing_ops": -5259037, "net_income_to_common": -4902878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863815, "short_term_investments": 64736, "net_receivables": 1155051, "inventory": null, "other_current_assets": null, "total_current_assets": 2179815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5360092, "total_assets": 7539907, "short_term_debt": 2966924, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6557461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258486, "total_liabilities": 6815948, "total_debt": 2966924, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68949807, "total_equity": 1226140, "shares_outstanding": 11673980, "operating_cash_flow": -1809145, "stock_based_compensation": 2773460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1980769, "free_cash_flow": -1809145, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4543677", "ebitda": "-4342756", "netIncome": "-4902878", "grossProfit": "508826", "depreciation": "None", "totalRevenue": "509589", "costOfRevenue": "763", "interestIncome": "87358", "incomeBeforeTax": "-5369576", "interestExpense": "825899", "operatingIncome": "-4705242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-110539", "reportedCurrency": "USD", "netInterestIncome": "-738541", "nonInterestIncome": "None", "operatingExpenses": "5214068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200921", "sellingGeneralAndAdministrative": "5034796", "netIncomeFromContinuingOperations": "-5259037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13868", "currentDebt": "None", "investments": "None", "totalAssets": "7539907", "longTermDebt": "None", "shortTermDebt": "2966924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68949807", "totalLiabilities": "6815948", "otherCurrentAssets": "96213", "totalCurrentAssets": "2179815", "currentLongTermDebt": "1790298", "longTermInvestments": "2258754", "shortTermInvestments": "64736", "currentNetReceivables": "1155051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360092", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3203731", "totalShareholderEquity": "1226140", "capitalLeaseObligations": "640388", "otherCurrentLiabilities": "3509422", "totalCurrentLiabilities": "6557461", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "258486", "cashAndShortTermInvestments": "863815", "commonStockSharesOutstanding": "11673980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "863815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5259037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1809145", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1980769", "cashflowFromInvestment": "None", "stockBasedCompensation": "2773460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 152430, "cost_of_revenue": 302037, "gross_profit": -149607, "ebit": -6711167, "ebitda": -6330777, "pretax_income": -8024838, "tax_provision": 256006, "net_income": -7788050, "net_income_to_common": -7788050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716780, "total_current_assets": 1656709, "total_assets": 7784499, "short_term_debt": 2361091, "long_term_debt": null, "total_debt": 2361091, "total_liabilities": 6531026, "total_equity": 1554110, "shares_outstanding": 4335650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4186848, "capital_expenditure": 21201, "free_cash_flow": -4165647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5816, "ticker_id": 4577, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6711167", "ebitda": "-6330777", "netIncome": "-7788050", "grossProfit": "-149607", "depreciation": "None", "totalRevenue": "152430", "costOfRevenue": "302037", "interestIncome": "185481", "incomeBeforeTax": "-8024838", "interestExpense": "1313671", "operatingIncome": "-6766734", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "256006", "reportedCurrency": "USD", "netInterestIncome": "-2307859", "nonInterestIncome": "None", "operatingExpenses": "6617127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1062916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380390", "sellingGeneralAndAdministrative": "5554211", "netIncomeFromContinuingOperations": "-10910288" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7940", "currentDebt": "None", "investments": "None", "totalAssets": "7784499", "longTermDebt": "None", "shortTermDebt": "2361091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64046929", "totalLiabilities": "6531026", "otherCurrentAssets": "101051", "totalCurrentAssets": "1656709", "currentLongTermDebt": "1468706", "longTermInvestments": "2527740", "shortTermInvestments": "79312", "currentNetReceivables": "759566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127790", "currentAccountsPayable": "112946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768548", "totalShareholderEquity": "1554110", "capitalLeaseObligations": "809283", "otherCurrentLiabilities": "3548352", "totalCurrentLiabilities": "6101889", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "429136", "cashAndShortTermInvestments": "716780", "commonStockSharesOutstanding": "4335650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7788050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "68515", "operatingCashflow": "-4186848", "capitalExpenditures": "21201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3869961", "cashflowFromInvestment": "-360186", "stockBasedCompensation": "185933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152430, "cost_of_revenue": 302037, "gross_profit": -149607, "research_and_development": 1062916, "selling_general_admin": 5554211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6711167, "depreciation_amortisation": 380390, "ebitda": -6330777, "interest_expense": 1313671, "interest_income": null, "other_non_operating": null, "pretax_income": -8024838, "tax_provision": 256006, "effective_tax_rate": null, "net_income": -7788050, "net_income_continuing_ops": -10910288, "net_income_to_common": -7788050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716780, "short_term_investments": 79312, "net_receivables": 759566, "inventory": null, "other_current_assets": null, "total_current_assets": 1656709, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6127790, "total_assets": 7784499, "short_term_debt": 2361091, "accounts_payable": 112946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6101889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429136, "total_liabilities": 6531026, "total_debt": 2361091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64046929, "total_equity": 1554110, "shares_outstanding": 4335650, "operating_cash_flow": -4186848, "stock_based_compensation": 185933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3869961, "free_cash_flow": -4165647, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6711167", "ebitda": "-6330777", "netIncome": "-7788050", "grossProfit": "-149607", "depreciation": "None", "totalRevenue": "152430", "costOfRevenue": "302037", "interestIncome": "185481", "incomeBeforeTax": "-8024838", "interestExpense": "1313671", "operatingIncome": "-6766734", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "256006", "reportedCurrency": "USD", "netInterestIncome": "-2307859", "nonInterestIncome": "None", "operatingExpenses": "6617127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1062916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380390", "sellingGeneralAndAdministrative": "5554211", "netIncomeFromContinuingOperations": "-10910288" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7940", "currentDebt": "None", "investments": "None", "totalAssets": "7784499", "longTermDebt": "None", "shortTermDebt": "2361091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64046929", "totalLiabilities": "6531026", "otherCurrentAssets": "101051", "totalCurrentAssets": "1656709", "currentLongTermDebt": "1468706", "longTermInvestments": "2527740", "shortTermInvestments": "79312", "currentNetReceivables": "759566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127790", "currentAccountsPayable": "112946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768548", "totalShareholderEquity": "1554110", "capitalLeaseObligations": "809283", "otherCurrentLiabilities": "3548352", "totalCurrentLiabilities": "6101889", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "429136", "cashAndShortTermInvestments": "716780", "commonStockSharesOutstanding": "4335650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7788050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "68515", "operatingCashflow": "-4186848", "capitalExpenditures": "21201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3869961", "cashflowFromInvestment": "-360186", "stockBasedCompensation": "185933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 969783, "cost_of_revenue": 286415, "gross_profit": 683368, "ebit": -15220628, "ebitda": -15196829, "pretax_income": -15514596, "tax_provision": 797778, "net_income": -16423239, "net_income_to_common": -16423239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1391728, "total_current_assets": 2987247, "total_assets": 10934014, "short_term_debt": 2623056, "long_term_debt": null, "total_debt": 2623056, "total_liabilities": 6343435, "total_equity": 4453025, "shares_outstanding": 3166466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7398391, "capital_expenditure": 119692, "free_cash_flow": -7278699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5821, "ticker_id": 4577, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15220628", "ebitda": "-15196829", "netIncome": "-16423239", "grossProfit": "683368", "depreciation": "None", "totalRevenue": "969783", "costOfRevenue": "286415", "interestIncome": "187817", "incomeBeforeTax": "-15514596", "interestExpense": "293968", "operatingIncome": "-15114412", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "797778", "reportedCurrency": "USD", "netInterestIncome": "-106151", "nonInterestIncome": "None", "operatingExpenses": "15797780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2693457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23799", "sellingGeneralAndAdministrative": "13104323", "netIncomeFromContinuingOperations": "-16312374" }, "balance": { "goodwill": "None", "inventory": "1306463", "commonStock": "3286", "currentDebt": "None", "investments": "None", "totalAssets": "10934014", "longTermDebt": "None", "shortTermDebt": "2623056", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54904439", "totalLiabilities": "6343435", "otherCurrentAssets": "150235", "totalCurrentAssets": "2987247", "currentLongTermDebt": "1893750", "longTermInvestments": "842070", "shortTermInvestments": "75797", "currentNetReceivables": "1369487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7946766", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3414883", "totalShareholderEquity": "4453025", "capitalLeaseObligations": "1161141", "otherCurrentLiabilities": "2909587", "totalCurrentLiabilities": "5543628", "otherNonCurrentLiabilities": "7980", "totalNonCurrentLiabilities": "799807", "cashAndShortTermInvestments": "1391728", "commonStockSharesOutstanding": "3166466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1391728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16312374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "25975", "operatingCashflow": "-7398391", "capitalExpenditures": "119692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4013925", "cashflowFromInvestment": "-1721684", "stockBasedCompensation": "7036778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969783, "cost_of_revenue": 286415, "gross_profit": 683368, "research_and_development": 2693457, "selling_general_admin": 13104323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15220628, "depreciation_amortisation": 23799, "ebitda": -15196829, "interest_expense": 293968, "interest_income": null, "other_non_operating": null, "pretax_income": -15514596, "tax_provision": 797778, "effective_tax_rate": null, "net_income": -16423239, "net_income_continuing_ops": -16312374, "net_income_to_common": -16423239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1391728, "short_term_investments": 75797, "net_receivables": 1369487, "inventory": 1306463, "other_current_assets": null, "total_current_assets": 2987247, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7946766, "total_assets": 10934014, "short_term_debt": 2623056, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5543628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799807, "total_liabilities": 6343435, "total_debt": 2623056, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54904439, "total_equity": 4453025, "shares_outstanding": 3166466, "operating_cash_flow": -7398391, "stock_based_compensation": 7036778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119692, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1721684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4013925, "free_cash_flow": -7278699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15220628", "ebitda": "-15196829", "netIncome": "-16423239", "grossProfit": "683368", "depreciation": "None", "totalRevenue": "969783", "costOfRevenue": "286415", "interestIncome": "187817", "incomeBeforeTax": "-15514596", "interestExpense": "293968", "operatingIncome": "-15114412", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "797778", "reportedCurrency": "USD", "netInterestIncome": "-106151", "nonInterestIncome": "None", "operatingExpenses": "15797780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2693457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23799", "sellingGeneralAndAdministrative": "13104323", "netIncomeFromContinuingOperations": "-16312374" }, "balance": { "goodwill": "None", "inventory": "1306463", "commonStock": "3286", "currentDebt": "None", "investments": "None", "totalAssets": "10934014", "longTermDebt": "None", "shortTermDebt": "2623056", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54904439", "totalLiabilities": "6343435", "otherCurrentAssets": "150235", "totalCurrentAssets": "2987247", "currentLongTermDebt": "1893750", "longTermInvestments": "842070", "shortTermInvestments": "75797", "currentNetReceivables": "1369487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7946766", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3414883", "totalShareholderEquity": "4453025", "capitalLeaseObligations": "1161141", "otherCurrentLiabilities": "2909587", "totalCurrentLiabilities": "5543628", "otherNonCurrentLiabilities": "7980", "totalNonCurrentLiabilities": "799807", "cashAndShortTermInvestments": "1391728", "commonStockSharesOutstanding": "3166466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1391728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16312374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "25975", "operatingCashflow": "-7398391", "capitalExpenditures": "119692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4013925", "cashflowFromInvestment": "-1721684", "stockBasedCompensation": "7036778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 355797, "cost_of_revenue": 5086, "gross_profit": 350711, "ebit": -10983617, "ebitda": -10971624, "pretax_income": -11210827, "tax_provision": 825024, "net_income": -12838813, "net_income_to_common": -12838813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5828548, "total_current_assets": 7653782, "total_assets": 13698033, "short_term_debt": 2214859, "long_term_debt": null, "total_debt": 2214859, "total_liabilities": 4827691, "total_equity": 8843653, "shares_outstanding": 2505352, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -7597719, "capital_expenditure": 17503, "free_cash_flow": -7580216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5826, "ticker_id": 4577, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10983617", "ebitda": "-10971624", "netIncome": "-12838813", "grossProfit": "350711", "depreciation": "None", "totalRevenue": "355797", "costOfRevenue": "5086", "interestIncome": "43196", "incomeBeforeTax": "-11210827", "interestExpense": "227210", "operatingIncome": "-11705968", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "825024", "reportedCurrency": "USD", "netInterestIncome": "-184014", "nonInterestIncome": "None", "operatingExpenses": "12056679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1003805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11993", "sellingGeneralAndAdministrative": "11052874", "netIncomeFromContinuingOperations": "-12035851" }, "balance": { "goodwill": "0", "inventory": "25975", "commonStock": "28926", "currentDebt": "None", "investments": "None", "totalAssets": "13698033", "longTermDebt": "None", "shortTermDebt": "2214859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38481200", "totalLiabilities": "4827691", "otherCurrentAssets": "1265021", "totalCurrentAssets": "7653782", "currentLongTermDebt": "1826881", "longTermInvestments": "932755", "shortTermInvestments": "108147", "currentNetReceivables": "426091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6044251", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1997780", "shortLongTermDebtTotal": "3339658", "totalShareholderEquity": "8843653", "capitalLeaseObligations": "1471899", "otherCurrentLiabilities": "1477453", "totalCurrentLiabilities": "3692312", "otherNonCurrentLiabilities": "10580", "totalNonCurrentLiabilities": "1135379", "cashAndShortTermInvestments": "5828548", "commonStockSharesOutstanding": "2505352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5828548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12035851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25830", "operatingCashflow": "-7597719", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9995550", "cashflowFromInvestment": "-805966", "stockBasedCompensation": "5306755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355797, "cost_of_revenue": 5086, "gross_profit": 350711, "research_and_development": 1003805, "selling_general_admin": 11052874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10983617, "depreciation_amortisation": 11993, "ebitda": -10971624, "interest_expense": 227210, "interest_income": null, "other_non_operating": null, "pretax_income": -11210827, "tax_provision": 825024, "effective_tax_rate": null, "net_income": -12838813, "net_income_continuing_ops": -12035851, "net_income_to_common": -12838813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5828548, "short_term_investments": 108147, "net_receivables": 426091, "inventory": 25975, "other_current_assets": null, "total_current_assets": 7653782, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6044251, "total_assets": 13698033, "short_term_debt": 2214859, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3692312, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135379, "total_liabilities": 4827691, "total_debt": 2214859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38481200, "total_equity": 8843653, "shares_outstanding": 2505352, "operating_cash_flow": -7597719, "stock_based_compensation": 5306755, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9995550, "free_cash_flow": -7580216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10983617", "ebitda": "-10971624", "netIncome": "-12838813", "grossProfit": "350711", "depreciation": "None", "totalRevenue": "355797", "costOfRevenue": "5086", "interestIncome": "43196", "incomeBeforeTax": "-11210827", "interestExpense": "227210", "operatingIncome": "-11705968", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "825024", "reportedCurrency": "USD", "netInterestIncome": "-184014", "nonInterestIncome": "None", "operatingExpenses": "12056679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1003805", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11993", "sellingGeneralAndAdministrative": "11052874", "netIncomeFromContinuingOperations": "-12035851" }, "balance": { "goodwill": "0", "inventory": "25975", "commonStock": "28926", "currentDebt": "None", "investments": "None", "totalAssets": "13698033", "longTermDebt": "None", "shortTermDebt": "2214859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38481200", "totalLiabilities": "4827691", "otherCurrentAssets": "1265021", "totalCurrentAssets": "7653782", "currentLongTermDebt": "1826881", "longTermInvestments": "932755", "shortTermInvestments": "108147", "currentNetReceivables": "426091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6044251", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1997780", "shortLongTermDebtTotal": "3339658", "totalShareholderEquity": "8843653", "capitalLeaseObligations": "1471899", "otherCurrentLiabilities": "1477453", "totalCurrentLiabilities": "3692312", "otherNonCurrentLiabilities": "10580", "totalNonCurrentLiabilities": "1135379", "cashAndShortTermInvestments": "5828548", "commonStockSharesOutstanding": "2505352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5828548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12035851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25830", "operatingCashflow": "-7597719", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9995550", "cashflowFromInvestment": "-805966", "stockBasedCompensation": "5306755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 483045, "cost_of_revenue": 18716, "gross_profit": 464329, "ebit": -10408904, "ebitda": -10371762, "pretax_income": -10813936, "tax_provision": -220352, "net_income": -9791164, "net_income_to_common": -9791164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5001371, "total_current_assets": 6172966, "total_assets": 14767065, "short_term_debt": 2690423, "long_term_debt": 2624400, "total_debt": 5314823, "total_liabilities": 8944638, "total_equity": 6598700, "shares_outstanding": 1971555, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4563919, "capital_expenditure": 17503, "free_cash_flow": -4546416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5831, "ticker_id": 4577, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10408904", "ebitda": "-10371762", "netIncome": "-9791164", "grossProfit": "464329", "depreciation": "None", "totalRevenue": "483045", "costOfRevenue": "18716", "interestIncome": "71045", "incomeBeforeTax": "-10813936", "interestExpense": "405032", "operatingIncome": "-8505776", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-220352", "reportedCurrency": "USD", "netInterestIncome": "-333987", "nonInterestIncome": "None", "operatingExpenses": "8970105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37142", "sellingGeneralAndAdministrative": "8420447", "netIncomeFromContinuingOperations": "-10593584" }, "balance": { "goodwill": "0", "inventory": "-839690", "commonStock": "24420", "currentDebt": "None", "investments": "None", "totalAssets": "14767065", "longTermDebt": "2624400", "shortTermDebt": "2690423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25642387", "totalLiabilities": "8944638", "otherCurrentAssets": "172193", "totalCurrentAssets": "6172966", "currentLongTermDebt": "2085800", "longTermInvestments": "1190727", "shortTermInvestments": "1190727", "currentNetReceivables": "999402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8594099", "currentAccountsPayable": "23044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2287581", "shortLongTermDebtTotal": "6771390", "totalShareholderEquity": "6598700", "capitalLeaseObligations": "1772745", "otherCurrentLiabilities": "2130924", "totalCurrentLiabilities": "4844391", "otherNonCurrentLiabilities": "19280", "totalNonCurrentLiabilities": "4100246", "cashAndShortTermInvestments": "5001371", "commonStockSharesOutstanding": "1971555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5001371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10593584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-88164", "operatingCashflow": "-4563919", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9567843", "cashflowFromInvestment": "-225431", "stockBasedCompensation": "4146979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483045, "cost_of_revenue": 18716, "gross_profit": 464329, "research_and_development": 549658, "selling_general_admin": 8420447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10408904, "depreciation_amortisation": 37142, "ebitda": -10371762, "interest_expense": 405032, "interest_income": null, "other_non_operating": null, "pretax_income": -10813936, "tax_provision": -220352, "effective_tax_rate": null, "net_income": -9791164, "net_income_continuing_ops": -10593584, "net_income_to_common": -9791164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5001371, "short_term_investments": 1190727, "net_receivables": 999402, "inventory": -839690, "other_current_assets": null, "total_current_assets": 6172966, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8594099, "total_assets": 14767065, "short_term_debt": 2690423, "accounts_payable": 23044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4844391, "long_term_debt": 2624400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4100246, "total_liabilities": 8944638, "total_debt": 5314823, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25642387, "total_equity": 6598700, "shares_outstanding": 1971555, "operating_cash_flow": -4563919, "stock_based_compensation": 4146979, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9567843, "free_cash_flow": -4546416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10408904", "ebitda": "-10371762", "netIncome": "-9791164", "grossProfit": "464329", "depreciation": "None", "totalRevenue": "483045", "costOfRevenue": "18716", "interestIncome": "71045", "incomeBeforeTax": "-10813936", "interestExpense": "405032", "operatingIncome": "-8505776", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-220352", "reportedCurrency": "USD", "netInterestIncome": "-333987", "nonInterestIncome": "None", "operatingExpenses": "8970105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37142", "sellingGeneralAndAdministrative": "8420447", "netIncomeFromContinuingOperations": "-10593584" }, "balance": { "goodwill": "0", "inventory": "-839690", "commonStock": "24420", "currentDebt": "None", "investments": "None", "totalAssets": "14767065", "longTermDebt": "2624400", "shortTermDebt": "2690423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25642387", "totalLiabilities": "8944638", "otherCurrentAssets": "172193", "totalCurrentAssets": "6172966", "currentLongTermDebt": "2085800", "longTermInvestments": "1190727", "shortTermInvestments": "1190727", "currentNetReceivables": "999402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8594099", "currentAccountsPayable": "23044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2287581", "shortLongTermDebtTotal": "6771390", "totalShareholderEquity": "6598700", "capitalLeaseObligations": "1772745", "otherCurrentLiabilities": "2130924", "totalCurrentLiabilities": "4844391", "otherNonCurrentLiabilities": "19280", "totalNonCurrentLiabilities": "4100246", "cashAndShortTermInvestments": "5001371", "commonStockSharesOutstanding": "1971555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5001371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10593584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-88164", "operatingCashflow": "-4563919", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9567843", "cashflowFromInvestment": "-225431", "stockBasedCompensation": "4146979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 701719, "cost_of_revenue": 20137, "gross_profit": 681582, "ebit": -3528267, "ebitda": -3473181, "pretax_income": -4010281, "tax_provision": -77041, "net_income": -3641776, "net_income_to_common": -3641776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144295, "total_current_assets": 878238, "total_assets": 6927811, "short_term_debt": 4343851, "long_term_debt": null, "total_debt": 4343851, "total_liabilities": 7052628, "total_equity": -150964, "shares_outstanding": 1749854, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3134526, "capital_expenditure": 17503, "free_cash_flow": -3117023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5836, "ticker_id": 4577, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3528267", "ebitda": "-3473181", "netIncome": "-3641776", "grossProfit": "681582", "depreciation": "None", "totalRevenue": "701719", "costOfRevenue": "20137", "interestIncome": "23344", "incomeBeforeTax": "-4010281", "interestExpense": "482014", "operatingIncome": "-3458778", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-77041", "reportedCurrency": "USD", "netInterestIncome": "-458670", "nonInterestIncome": "None", "operatingExpenses": "4140360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1048553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55086", "sellingGeneralAndAdministrative": "3091807", "netIncomeFromContinuingOperations": "-3933240" }, "balance": { "goodwill": "0", "inventory": "-476960", "commonStock": "19478", "currentDebt": "None", "investments": "None", "totalAssets": "6927811", "longTermDebt": "None", "shortTermDebt": "4343851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15851223", "totalLiabilities": "7052628", "otherCurrentAssets": "570377", "totalCurrentAssets": "878238", "currentLongTermDebt": "4039603", "longTermInvestments": "3364619", "shortTermInvestments": "3364619", "currentNetReceivables": "640526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6049573", "currentAccountsPayable": "23995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045375", "shortLongTermDebtTotal": "4579406", "totalShareholderEquity": "-150964", "capitalLeaseObligations": "539803", "otherCurrentLiabilities": "2433262", "totalCurrentLiabilities": "6814193", "otherNonCurrentLiabilities": "2880", "totalNonCurrentLiabilities": "238435", "cashAndShortTermInvestments": "144295", "commonStockSharesOutstanding": "1749854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3933240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1306", "operatingCashflow": "-3134526", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3087489", "cashflowFromInvestment": "-35297", "stockBasedCompensation": "22314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701719, "cost_of_revenue": 20137, "gross_profit": 681582, "research_and_development": 1048553, "selling_general_admin": 3091807, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3528267, "depreciation_amortisation": 55086, "ebitda": -3473181, "interest_expense": 482014, "interest_income": null, "other_non_operating": null, "pretax_income": -4010281, "tax_provision": -77041, "effective_tax_rate": null, "net_income": -3641776, "net_income_continuing_ops": -3933240, "net_income_to_common": -3641776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144295, "short_term_investments": 3364619, "net_receivables": 640526, "inventory": -476960, "other_current_assets": null, "total_current_assets": 878238, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6049573, "total_assets": 6927811, "short_term_debt": 4343851, "accounts_payable": 23995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6814193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238435, "total_liabilities": 7052628, "total_debt": 4343851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15851223, "total_equity": -150964, "shares_outstanding": 1749854, "operating_cash_flow": -3134526, "stock_based_compensation": 22314, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3087489, "free_cash_flow": -3117023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3528267", "ebitda": "-3473181", "netIncome": "-3641776", "grossProfit": "681582", "depreciation": "None", "totalRevenue": "701719", "costOfRevenue": "20137", "interestIncome": "23344", "incomeBeforeTax": "-4010281", "interestExpense": "482014", "operatingIncome": "-3458778", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-77041", "reportedCurrency": "USD", "netInterestIncome": "-458670", "nonInterestIncome": "None", "operatingExpenses": "4140360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1048553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55086", "sellingGeneralAndAdministrative": "3091807", "netIncomeFromContinuingOperations": "-3933240" }, "balance": { "goodwill": "0", "inventory": "-476960", "commonStock": "19478", "currentDebt": "None", "investments": "None", "totalAssets": "6927811", "longTermDebt": "None", "shortTermDebt": "4343851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15851223", "totalLiabilities": "7052628", "otherCurrentAssets": "570377", "totalCurrentAssets": "878238", "currentLongTermDebt": "4039603", "longTermInvestments": "3364619", "shortTermInvestments": "3364619", "currentNetReceivables": "640526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6049573", "currentAccountsPayable": "23995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045375", "shortLongTermDebtTotal": "4579406", "totalShareholderEquity": "-150964", "capitalLeaseObligations": "539803", "otherCurrentLiabilities": "2433262", "totalCurrentLiabilities": "6814193", "otherNonCurrentLiabilities": "2880", "totalNonCurrentLiabilities": "238435", "cashAndShortTermInvestments": "144295", "commonStockSharesOutstanding": "1749854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3933240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1306", "operatingCashflow": "-3134526", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3087489", "cashflowFromInvestment": "-35297", "stockBasedCompensation": "22314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 6956, "cost_of_revenue": 228890, "gross_profit": -221934, "ebit": -5966881, "ebitda": -5923271, "pretax_income": -6429627, "tax_provision": -365097, "net_income": -5575379, "net_income_to_common": -5575379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40044, "total_current_assets": 96273, "total_assets": 96273, "short_term_debt": 550000, "long_term_debt": 250000, "total_debt": 800000, "total_liabilities": 5845691, "total_equity": -5749418, "shares_outstanding": 1188000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -630195, "capital_expenditure": 17503, "free_cash_flow": -612692, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5841, "ticker_id": 4577, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5966881", "ebitda": "-5923271", "netIncome": "-5575379", "grossProfit": "-221934", "depreciation": "None", "totalRevenue": "6956", "costOfRevenue": "228890", "interestIncome": "93", "incomeBeforeTax": "-6429627", "interestExpense": "462751", "operatingIncome": "-2784563", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-365097", "reportedCurrency": "USD", "netInterestIncome": "-155837", "nonInterestIncome": "None", "operatingExpenses": "2562629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43610", "sellingGeneralAndAdministrative": "723948", "netIncomeFromContinuingOperations": "-4101303" }, "balance": { "goodwill": "0", "inventory": "1318", "commonStock": "213927", "currentDebt": "None", "investments": "None", "totalAssets": "96273", "longTermDebt": "250000", "shortTermDebt": "550000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-19877901", "totalLiabilities": "5845691", "otherCurrentAssets": "40272", "totalCurrentAssets": "96273", "currentLongTermDebt": "550000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "14639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5373648", "currentAccountsPayable": "14639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510066", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "-5749418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5003585", "totalCurrentLiabilities": "5568224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277467", "cashAndShortTermInvestments": "40044", "commonStockSharesOutstanding": "1188000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "40044", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4101303", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14798", "operatingCashflow": "-630195", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "593000", "cashflowFromInvestment": "-156372", "stockBasedCompensation": "28800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6956, "cost_of_revenue": 228890, "gross_profit": -221934, "research_and_development": 988721, "selling_general_admin": 723948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5966881, "depreciation_amortisation": 43610, "ebitda": -5923271, "interest_expense": 462751, "interest_income": null, "other_non_operating": null, "pretax_income": -6429627, "tax_provision": -365097, "effective_tax_rate": null, "net_income": -5575379, "net_income_continuing_ops": -4101303, "net_income_to_common": -5575379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40044, "short_term_investments": 0, "net_receivables": 14639, "inventory": 1318, "other_current_assets": null, "total_current_assets": 96273, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5373648, "total_assets": 96273, "short_term_debt": 550000, "accounts_payable": 14639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5568224, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277467, "total_liabilities": 5845691, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19877901, "total_equity": -5749418, "shares_outstanding": 1188000, "operating_cash_flow": -630195, "stock_based_compensation": 28800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156372, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 593000, "free_cash_flow": -612692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5966881", "ebitda": "-5923271", "netIncome": "-5575379", "grossProfit": "-221934", "depreciation": "None", "totalRevenue": "6956", "costOfRevenue": "228890", "interestIncome": "93", "incomeBeforeTax": "-6429627", "interestExpense": "462751", "operatingIncome": "-2784563", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-365097", "reportedCurrency": "USD", "netInterestIncome": "-155837", "nonInterestIncome": "None", "operatingExpenses": "2562629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43610", "sellingGeneralAndAdministrative": "723948", "netIncomeFromContinuingOperations": "-4101303" }, "balance": { "goodwill": "0", "inventory": "1318", "commonStock": "213927", "currentDebt": "None", "investments": "None", "totalAssets": "96273", "longTermDebt": "250000", "shortTermDebt": "550000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-19877901", "totalLiabilities": "5845691", "otherCurrentAssets": "40272", "totalCurrentAssets": "96273", "currentLongTermDebt": "550000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "14639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5373648", "currentAccountsPayable": "14639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510066", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "-5749418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5003585", "totalCurrentLiabilities": "5568224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277467", "cashAndShortTermInvestments": "40044", "commonStockSharesOutstanding": "1188000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "40044", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4101303", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14798", "operatingCashflow": "-630195", "capitalExpenditures": "17503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "593000", "cashflowFromInvestment": "-156372", "stockBasedCompensation": "28800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 92156, "gross_profit": -92156, "ebit": -1640560, "ebitda": -1548404, "pretax_income": -1689937, "tax_provision": -1560242, "net_income": -1560242, "net_income_to_common": -1560242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140324, "total_current_assets": 648848, "total_assets": 19732528, "short_term_debt": 1219999, "long_term_debt": null, "total_debt": 1219999, "total_liabilities": 6904071, "total_equity": 10772533, "shares_outstanding": 25448516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -894243, "capital_expenditure": 0, "free_cash_flow": -894243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5804, "ticker_id": 4577, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1640560", "ebitda": "-1548404", "netIncome": "-1560242", "grossProfit": "-92156", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92156", "interestIncome": "3765", "incomeBeforeTax": "-1689937", "interestExpense": "49377", "operatingIncome": "-1572472", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1560242", "reportedCurrency": "USD", "netInterestIncome": "-45612", "nonInterestIncome": "None", "operatingExpenses": "1572472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92156", "sellingGeneralAndAdministrative": "1539372", "netIncomeFromContinuingOperations": "-1689937" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25767", "currentDebt": "None", "investments": "None", "totalAssets": "19732528", "longTermDebt": "None", "shortTermDebt": "1219999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78418603", "totalLiabilities": "6904071", "otherCurrentAssets": "446339", "totalCurrentAssets": "648848", "currentLongTermDebt": "887747", "longTermInvestments": "1845770", "shortTermInvestments": "62185", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19083680", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2730942", "totalShareholderEquity": "10772533", "capitalLeaseObligations": "1843195", "otherCurrentLiabilities": "4161353", "totalCurrentLiabilities": "5393128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510943", "cashAndShortTermInvestments": "140324", "commonStockSharesOutstanding": "25448516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1689937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-894243", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342181", "cashflowFromInvestment": "47123", "stockBasedCompensation": "787374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 92156, "gross_profit": -92156, "research_and_development": 33100, "selling_general_admin": 1539372, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1640560, "depreciation_amortisation": 92156, "ebitda": -1548404, "interest_expense": 49377, "interest_income": null, "other_non_operating": null, "pretax_income": -1689937, "tax_provision": -1560242, "effective_tax_rate": null, "net_income": -1560242, "net_income_continuing_ops": -1689937, "net_income_to_common": -1560242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140324, "short_term_investments": 62185, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 648848, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19083680, "total_assets": 19732528, "short_term_debt": 1219999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5393128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510943, "total_liabilities": 6904071, "total_debt": 1219999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78418603, "total_equity": 10772533, "shares_outstanding": 25448516, "operating_cash_flow": -894243, "stock_based_compensation": 787374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342181, "free_cash_flow": -894243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1640560", "ebitda": "-1548404", "netIncome": "-1560242", "grossProfit": "-92156", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92156", "interestIncome": "3765", "incomeBeforeTax": "-1689937", "interestExpense": "49377", "operatingIncome": "-1572472", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1560242", "reportedCurrency": "USD", "netInterestIncome": "-45612", "nonInterestIncome": "None", "operatingExpenses": "1572472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92156", "sellingGeneralAndAdministrative": "1539372", "netIncomeFromContinuingOperations": "-1689937" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25767", "currentDebt": "None", "investments": "None", "totalAssets": "19732528", "longTermDebt": "None", "shortTermDebt": "1219999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78418603", "totalLiabilities": "6904071", "otherCurrentAssets": "446339", "totalCurrentAssets": "648848", "currentLongTermDebt": "887747", "longTermInvestments": "1845770", "shortTermInvestments": "62185", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19083680", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2730942", "totalShareholderEquity": "10772533", "capitalLeaseObligations": "1843195", "otherCurrentLiabilities": "4161353", "totalCurrentLiabilities": "5393128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510943", "cashAndShortTermInvestments": "140324", "commonStockSharesOutstanding": "25448516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1689937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-894243", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342181", "cashflowFromInvestment": "47123", "stockBasedCompensation": "787374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": -795950, "cost_of_revenue": 214043, "gross_profit": -795950, "ebit": -3779862, "ebitda": -3565819, "pretax_income": -3812413, "tax_provision": 527, "net_income": -3562944, "net_income_to_common": -3562944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681480, "total_current_assets": 2501343, "total_assets": 21062203, "short_term_debt": 1872079, "long_term_debt": null, "total_debt": 1872079, "total_liabilities": 7764723, "total_equity": 11111861, "shares_outstanding": 23256590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1419035, "capital_expenditure": 0, "free_cash_flow": -1419035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5805, "ticker_id": 4577, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3779862", "ebitda": "-3565819", "netIncome": "-3562944", "grossProfit": "-795950", "depreciation": "None", "totalRevenue": "-795950", "costOfRevenue": "214043", "interestIncome": "81606", "incomeBeforeTax": "-3812413", "interestExpense": "32551", "operatingIncome": "-2994861", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "527", "reportedCurrency": "USD", "netInterestIncome": "49055", "nonInterestIncome": "None", "operatingExpenses": "2198911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214043", "sellingGeneralAndAdministrative": "2169853", "netIncomeFromContinuingOperations": "-3812413" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25053", "currentDebt": "None", "investments": "None", "totalAssets": "21062203", "longTermDebt": "None", "shortTermDebt": "1872079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76858361", "totalLiabilities": "7764723", "otherCurrentAssets": "1755509", "totalCurrentAssets": "2501343", "currentLongTermDebt": "1554522", "longTermInvestments": "1878465", "shortTermInvestments": "64354", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18560860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3472826", "totalShareholderEquity": "11111861", "capitalLeaseObligations": "1918304", "otherCurrentLiabilities": "4267969", "totalCurrentLiabilities": "6163976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600747", "cashAndShortTermInvestments": "681480", "commonStockSharesOutstanding": "23256590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3812413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1419035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1149517", "cashflowFromInvestment": "730346", "stockBasedCompensation": "1386213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -795950, "cost_of_revenue": 214043, "gross_profit": -795950, "research_and_development": 29058, "selling_general_admin": 2169853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3779862, "depreciation_amortisation": 214043, "ebitda": -3565819, "interest_expense": 32551, "interest_income": null, "other_non_operating": null, "pretax_income": -3812413, "tax_provision": 527, "effective_tax_rate": null, "net_income": -3562944, "net_income_continuing_ops": -3812413, "net_income_to_common": -3562944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681480, "short_term_investments": 64354, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2501343, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18560860, "total_assets": 21062203, "short_term_debt": 1872079, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6163976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1600747, "total_liabilities": 7764723, "total_debt": 1872079, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76858361, "total_equity": 11111861, "shares_outstanding": 23256590, "operating_cash_flow": -1419035, "stock_based_compensation": 1386213, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 730346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1149517, "free_cash_flow": -1419035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3779862", "ebitda": "-3565819", "netIncome": "-3562944", "grossProfit": "-795950", "depreciation": "None", "totalRevenue": "-795950", "costOfRevenue": "214043", "interestIncome": "81606", "incomeBeforeTax": "-3812413", "interestExpense": "32551", "operatingIncome": "-2994861", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "527", "reportedCurrency": "USD", "netInterestIncome": "49055", "nonInterestIncome": "None", "operatingExpenses": "2198911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214043", "sellingGeneralAndAdministrative": "2169853", "netIncomeFromContinuingOperations": "-3812413" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25053", "currentDebt": "None", "investments": "None", "totalAssets": "21062203", "longTermDebt": "None", "shortTermDebt": "1872079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76858361", "totalLiabilities": "7764723", "otherCurrentAssets": "1755509", "totalCurrentAssets": "2501343", "currentLongTermDebt": "1554522", "longTermInvestments": "1878465", "shortTermInvestments": "64354", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18560860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3472826", "totalShareholderEquity": "11111861", "capitalLeaseObligations": "1918304", "otherCurrentLiabilities": "4267969", "totalCurrentLiabilities": "6163976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600747", "cashAndShortTermInvestments": "681480", "commonStockSharesOutstanding": "23256590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3812413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1419035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1149517", "cashflowFromInvestment": "730346", "stockBasedCompensation": "1386213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 795950, "cost_of_revenue": 0, "gross_profit": 795950, "ebit": -2051987, "ebitda": -1955976, "pretax_income": -2082946, "tax_provision": 527, "net_income": -2042463, "net_income_to_common": -2042463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192068, "total_current_assets": 4072569, "total_assets": 21176299, "short_term_debt": 1227229, "long_term_debt": null, "total_debt": 1227229, "total_liabilities": 6683592, "total_equity": 12057619, "shares_outstanding": 23256590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133257, "capital_expenditure": 0, "free_cash_flow": -133257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5807, "ticker_id": 4577, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2051987", "ebitda": "-1955976", "netIncome": "-2042463", "grossProfit": "795950", "depreciation": "None", "totalRevenue": "795950", "costOfRevenue": "0", "interestIncome": "47287", "incomeBeforeTax": "-2082946", "interestExpense": "30959", "operatingIncome": "-1964360", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "527", "reportedCurrency": "USD", "netInterestIncome": "16328", "nonInterestIncome": "None", "operatingExpenses": "1964360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96011", "sellingGeneralAndAdministrative": "1934470", "netIncomeFromContinuingOperations": "-1287523" }, "balance": { "goodwill": "None", "inventory": "11460", "commonStock": "24190", "currentDebt": "None", "investments": "None", "totalAssets": "21176299", "longTermDebt": "None", "shortTermDebt": "1227229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73295417", "totalLiabilities": "6683592", "otherCurrentAssets": "3803866", "totalCurrentAssets": "4072569", "currentLongTermDebt": "1027894", "longTermInvestments": "2745194", "shortTermInvestments": "65175", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17103730", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391301", "totalShareholderEquity": "12057619", "capitalLeaseObligations": "363407", "otherCurrentLiabilities": "5274121", "totalCurrentLiabilities": "6507520", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "176072", "cashAndShortTermInvestments": "192068", "commonStockSharesOutstanding": "23256590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1246513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-133257", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132395", "cashflowFromInvestment": "-1273357", "stockBasedCompensation": "1136217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795950, "cost_of_revenue": 0, "gross_profit": 795950, "research_and_development": 29890, "selling_general_admin": 1934470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051987, "depreciation_amortisation": 96011, "ebitda": -1955976, "interest_expense": 30959, "interest_income": null, "other_non_operating": null, "pretax_income": -2082946, "tax_provision": 527, "effective_tax_rate": null, "net_income": -2042463, "net_income_continuing_ops": -1287523, "net_income_to_common": -2042463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192068, "short_term_investments": 65175, "net_receivables": null, "inventory": 11460, "other_current_assets": null, "total_current_assets": 4072569, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17103730, "total_assets": 21176299, "short_term_debt": 1227229, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6507520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176072, "total_liabilities": 6683592, "total_debt": 1227229, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73295417, "total_equity": 12057619, "shares_outstanding": 23256590, "operating_cash_flow": -133257, "stock_based_compensation": 1136217, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1273357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1132395, "free_cash_flow": -133257, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2051987", "ebitda": "-1955976", "netIncome": "-2042463", "grossProfit": "795950", "depreciation": "None", "totalRevenue": "795950", "costOfRevenue": "0", "interestIncome": "47287", "incomeBeforeTax": "-2082946", "interestExpense": "30959", "operatingIncome": "-1964360", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "527", "reportedCurrency": "USD", "netInterestIncome": "16328", "nonInterestIncome": "None", "operatingExpenses": "1964360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96011", "sellingGeneralAndAdministrative": "1934470", "netIncomeFromContinuingOperations": "-1287523" }, "balance": { "goodwill": "None", "inventory": "11460", "commonStock": "24190", "currentDebt": "None", "investments": "None", "totalAssets": "21176299", "longTermDebt": "None", "shortTermDebt": "1227229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73295417", "totalLiabilities": "6683592", "otherCurrentAssets": "3803866", "totalCurrentAssets": "4072569", "currentLongTermDebt": "1027894", "longTermInvestments": "2745194", "shortTermInvestments": "65175", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17103730", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391301", "totalShareholderEquity": "12057619", "capitalLeaseObligations": "363407", "otherCurrentLiabilities": "5274121", "totalCurrentLiabilities": "6507520", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "176072", "cashAndShortTermInvestments": "192068", "commonStockSharesOutstanding": "23256590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1246513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-133257", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132395", "cashflowFromInvestment": "-1273357", "stockBasedCompensation": "1136217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 80832, "gross_profit": -80832, "ebit": -2179793, "ebitda": -2098961, "pretax_income": -2309206, "tax_provision": 23627, "net_income": -2257022, "net_income_to_common": -2257022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076326, "total_current_assets": 2770401, "total_assets": 16241060, "short_term_debt": 2136914, "long_term_debt": null, "total_debt": 2136914, "total_liabilities": 6751327, "total_equity": 7013635, "shares_outstanding": 17386536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -894174, "capital_expenditure": 0, "free_cash_flow": -894174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5808, "ticker_id": 4577, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2179793", "ebitda": "-2098961", "netIncome": "-2257022", "grossProfit": "-80832", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80832", "interestIncome": "19139", "incomeBeforeTax": "-2309206", "interestExpense": "129413", "operatingIncome": "-2294983", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23627", "reportedCurrency": "USD", "netInterestIncome": "-110274", "nonInterestIncome": "None", "operatingExpenses": "2294983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80832", "sellingGeneralAndAdministrative": "2261707", "netIncomeFromContinuingOperations": "-2332833" }, "balance": { "goodwill": "None", "inventory": "11460", "commonStock": "19533", "currentDebt": "None", "investments": "None", "totalAssets": "16241060", "longTermDebt": "None", "shortTermDebt": "2136914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72048904", "totalLiabilities": "6751327", "otherCurrentAssets": "194999", "totalCurrentAssets": "2770401", "currentLongTermDebt": "1126146", "longTermInvestments": "2837922", "shortTermInvestments": "65211", "currentNetReceivables": "1422405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13470659", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314047", "totalShareholderEquity": "7013635", "capitalLeaseObligations": "459325", "otherCurrentLiabilities": "4314485", "totalCurrentLiabilities": "6532514", "otherNonCurrentLiabilities": "41680", "totalNonCurrentLiabilities": "218812", "cashAndShortTermInvestments": "1076326", "commonStockSharesOutstanding": "17386536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1076326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2257022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-894174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927327", "cashflowFromInvestment": "-665779", "stockBasedCompensation": "1571613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 80832, "gross_profit": -80832, "research_and_development": 33276, "selling_general_admin": 2261707, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2179793, "depreciation_amortisation": 80832, "ebitda": -2098961, "interest_expense": 129413, "interest_income": null, "other_non_operating": null, "pretax_income": -2309206, "tax_provision": 23627, "effective_tax_rate": null, "net_income": -2257022, "net_income_continuing_ops": -2332833, "net_income_to_common": -2257022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076326, "short_term_investments": 65211, "net_receivables": 1422405, "inventory": 11460, "other_current_assets": null, "total_current_assets": 2770401, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13470659, "total_assets": 16241060, "short_term_debt": 2136914, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6532514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218812, "total_liabilities": 6751327, "total_debt": 2136914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72048904, "total_equity": 7013635, "shares_outstanding": 17386536, "operating_cash_flow": -894174, "stock_based_compensation": 1571613, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1927327, "free_cash_flow": -894174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2179793", "ebitda": "-2098961", "netIncome": "-2257022", "grossProfit": "-80832", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80832", "interestIncome": "19139", "incomeBeforeTax": "-2309206", "interestExpense": "129413", "operatingIncome": "-2294983", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23627", "reportedCurrency": "USD", "netInterestIncome": "-110274", "nonInterestIncome": "None", "operatingExpenses": "2294983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80832", "sellingGeneralAndAdministrative": "2261707", "netIncomeFromContinuingOperations": "-2332833" }, "balance": { "goodwill": "None", "inventory": "11460", "commonStock": "19533", "currentDebt": "None", "investments": "None", "totalAssets": "16241060", "longTermDebt": "None", "shortTermDebt": "2136914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72048904", "totalLiabilities": "6751327", "otherCurrentAssets": "194999", "totalCurrentAssets": "2770401", "currentLongTermDebt": "1126146", "longTermInvestments": "2837922", "shortTermInvestments": "65211", "currentNetReceivables": "1422405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13470659", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314047", "totalShareholderEquity": "7013635", "capitalLeaseObligations": "459325", "otherCurrentLiabilities": "4314485", "totalCurrentLiabilities": "6532514", "otherNonCurrentLiabilities": "41680", "totalNonCurrentLiabilities": "218812", "cashAndShortTermInvestments": "1076326", "commonStockSharesOutstanding": "17386536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1076326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2257022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-894174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927327", "cashflowFromInvestment": "-665779", "stockBasedCompensation": "1571613", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 1966, "cost_of_revenue": 113948, "gross_profit": 1966, "ebit": -721223, "ebitda": -607275, "pretax_income": -944190, "tax_provision": null, "net_income": -842075, "net_income_to_common": -842075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759568, "total_current_assets": 1469561, "total_assets": 14875699, "short_term_debt": 2822805, "long_term_debt": null, "total_debt": 2822805, "total_liabilities": 6919404, "total_equity": 5404386, "shares_outstanding": 14968232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -539833, "capital_expenditure": 3, "free_cash_flow": -539830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5809, "ticker_id": 4577, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-721223", "ebitda": "-607275", "netIncome": "-842075", "grossProfit": "1966", "depreciation": "None", "totalRevenue": "1966", "costOfRevenue": "113948", "interestIncome": "19071", "incomeBeforeTax": "-944190", "interestExpense": "222967", "operatingIncome": "-693005", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203896", "nonInterestIncome": "None", "operatingExpenses": "693005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113948", "sellingGeneralAndAdministrative": "664144", "netIncomeFromContinuingOperations": "-944190" }, "balance": { "goodwill": "None", "inventory": "11460", "commonStock": "15378", "currentDebt": "None", "investments": "None", "totalAssets": "14875699", "longTermDebt": "None", "shortTermDebt": "2822805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69791882", "totalLiabilities": "6919404", "otherCurrentAssets": "96362", "totalCurrentAssets": "1469561", "currentLongTermDebt": "1636946", "longTermInvestments": "2760062", "shortTermInvestments": "65052", "currentNetReceivables": "537119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13406137", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989790", "totalShareholderEquity": "5404386", "capitalLeaseObligations": "533460", "otherCurrentLiabilities": "3826819", "totalCurrentLiabilities": "6730739", "otherNonCurrentLiabilities": "71680", "totalNonCurrentLiabilities": "188665", "cashAndShortTermInvestments": "759568", "commonStockSharesOutstanding": "14968232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11460", "operatingCashflow": "-539833", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "428756", "cashflowFromInvestment": "None", "stockBasedCompensation": "48773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1966, "cost_of_revenue": 113948, "gross_profit": 1966, "research_and_development": 28861, "selling_general_admin": 664144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -721223, "depreciation_amortisation": 113948, "ebitda": -607275, "interest_expense": 222967, "interest_income": null, "other_non_operating": null, "pretax_income": -944190, "tax_provision": null, "effective_tax_rate": null, "net_income": -842075, "net_income_continuing_ops": -944190, "net_income_to_common": -842075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759568, "short_term_investments": 65052, "net_receivables": 537119, "inventory": 11460, "other_current_assets": null, "total_current_assets": 1469561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13406137, "total_assets": 14875699, "short_term_debt": 2822805, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6730739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188665, "total_liabilities": 6919404, "total_debt": 2822805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69791882, "total_equity": 5404386, "shares_outstanding": 14968232, "operating_cash_flow": -539833, "stock_based_compensation": 48773, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 428756, "free_cash_flow": -539830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-721223", "ebitda": "-607275", "netIncome": "-842075", "grossProfit": "1966", "depreciation": "None", "totalRevenue": "1966", "costOfRevenue": "113948", "interestIncome": "19071", "incomeBeforeTax": "-944190", "interestExpense": "222967", "operatingIncome": "-693005", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203896", "nonInterestIncome": "None", "operatingExpenses": "693005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113948", "sellingGeneralAndAdministrative": "664144", "netIncomeFromContinuingOperations": "-944190" }, "balance": { "goodwill": "None", "inventory": "11460", "commonStock": "15378", "currentDebt": "None", "investments": "None", "totalAssets": "14875699", "longTermDebt": "None", "shortTermDebt": "2822805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69791882", "totalLiabilities": "6919404", "otherCurrentAssets": "96362", "totalCurrentAssets": "1469561", "currentLongTermDebt": "1636946", "longTermInvestments": "2760062", "shortTermInvestments": "65052", "currentNetReceivables": "537119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13406137", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989790", "totalShareholderEquity": "5404386", "capitalLeaseObligations": "533460", "otherCurrentLiabilities": "3826819", "totalCurrentLiabilities": "6730739", "otherNonCurrentLiabilities": "71680", "totalNonCurrentLiabilities": "188665", "cashAndShortTermInvestments": "759568", "commonStockSharesOutstanding": "14968232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11460", "operatingCashflow": "-539833", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "428756", "cashflowFromInvestment": "None", "stockBasedCompensation": "48773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 1966, "cost_of_revenue": 0, "gross_profit": 1966, "ebit": -334158, "ebitda": null, "pretax_income": 128943, "tax_provision": null, "net_income": 229304, "net_income_to_common": 229304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248382, "total_current_assets": 2179815, "total_assets": 7539907, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6815948, "total_equity": 1226140, "shares_outstanding": 13137843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -493611, "capital_expenditure": 0, "free_cash_flow": -493611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5810, "ticker_id": 4577, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "229304", "grossProfit": "1966", "depreciation": "None", "totalRevenue": "1966", "costOfRevenue": "0", "interestIncome": "11907", "incomeBeforeTax": "128943", "interestExpense": "338349", "operatingIncome": "-334158", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "350256", "nonInterestIncome": "None", "operatingExpenses": "336124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "304144", "netIncomeFromContinuingOperations": "128943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7539907", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68949807", "totalLiabilities": "6815948", "otherCurrentAssets": "96213", "totalCurrentAssets": "2179815", "currentLongTermDebt": "1790298", "longTermInvestments": "2258754", "shortTermInvestments": "64736", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360092", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1226140", "capitalLeaseObligations": "640388", "otherCurrentLiabilities": "430107", "totalCurrentLiabilities": "6557461", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "258487", "cashAndShortTermInvestments": "248382", "commonStockSharesOutstanding": "13137843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "581456", "cashflowFromInvestment": "None", "stockBasedCompensation": "-184276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1966, "cost_of_revenue": 0, "gross_profit": 1966, "research_and_development": 31980, "selling_general_admin": 304144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334158, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 338349, "interest_income": null, "other_non_operating": null, "pretax_income": 128943, "tax_provision": null, "effective_tax_rate": null, "net_income": 229304, "net_income_continuing_ops": 128943, "net_income_to_common": 229304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248382, "short_term_investments": 64736, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2179815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5360092, "total_assets": 7539907, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6557461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258487, "total_liabilities": 6815948, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68949807, "total_equity": 1226140, "shares_outstanding": 13137843, "operating_cash_flow": -493611, "stock_based_compensation": -184276, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 581456, "free_cash_flow": -493611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "229304", "grossProfit": "1966", "depreciation": "None", "totalRevenue": "1966", "costOfRevenue": "0", "interestIncome": "11907", "incomeBeforeTax": "128943", "interestExpense": "338349", "operatingIncome": "-334158", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "350256", "nonInterestIncome": "None", "operatingExpenses": "336124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31980", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "304144", "netIncomeFromContinuingOperations": "128943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7539907", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68949807", "totalLiabilities": "6815948", "otherCurrentAssets": "96213", "totalCurrentAssets": "2179815", "currentLongTermDebt": "1790298", "longTermInvestments": "2258754", "shortTermInvestments": "64736", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5360092", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1226140", "capitalLeaseObligations": "640388", "otherCurrentLiabilities": "430107", "totalCurrentLiabilities": "6557461", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "258487", "cashAndShortTermInvestments": "248382", "commonStockSharesOutstanding": "13137843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "581456", "cashflowFromInvestment": "None", "stockBasedCompensation": "-184276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 389276, "cost_of_revenue": 296, "gross_profit": 388980, "ebit": 280884, "ebitda": 85616, "pretax_income": -133917, "tax_provision": 355, "net_income": -186561, "net_income_to_common": -186561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769873, "total_current_assets": 2148327, "total_assets": 14462845, "short_term_debt": 2603215, "long_term_debt": null, "total_debt": 2603215, "total_liabilities": 6483523, "total_equity": 8358466, "shares_outstanding": 12405261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171724, "capital_expenditure": 3, "free_cash_flow": 171727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5812, "ticker_id": 4577, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280884", "ebitda": "85616", "netIncome": "-186561", "grossProfit": "388980", "depreciation": "None", "totalRevenue": "389276", "costOfRevenue": "296", "interestIncome": "44261", "incomeBeforeTax": "-133917", "interestExpense": "219533", "operatingIncome": "49947", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "355", "reportedCurrency": "USD", "netInterestIncome": "-175272", "nonInterestIncome": "None", "operatingExpenses": "339033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37825", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195268", "sellingGeneralAndAdministrative": "301208", "netIncomeFromContinuingOperations": "-134272" }, "balance": { "goodwill": "None", "inventory": "-101754", "commonStock": "12712", "currentDebt": "None", "investments": "None", "totalAssets": "14462845", "longTermDebt": "None", "shortTermDebt": "2603215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70552277", "totalLiabilities": "6483523", "otherCurrentAssets": "91291", "totalCurrentAssets": "2148327", "currentLongTermDebt": "1818487", "longTermInvestments": "2333904", "shortTermInvestments": "70809", "currentNetReceivables": "1216354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12314518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2745416", "totalShareholderEquity": "8358466", "capitalLeaseObligations": "507659", "otherCurrentLiabilities": "3632927", "totalCurrentLiabilities": "6315642", "otherNonCurrentLiabilities": "25680", "totalNonCurrentLiabilities": "167880", "cashAndShortTermInvestments": "769873", "commonStockSharesOutstanding": "12405261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "171724", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145393", "cashflowFromInvestment": "None", "stockBasedCompensation": "643230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389276, "cost_of_revenue": 296, "gross_profit": 388980, "research_and_development": 37825, "selling_general_admin": 301208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280884, "depreciation_amortisation": -195268, "ebitda": 85616, "interest_expense": 219533, "interest_income": null, "other_non_operating": null, "pretax_income": -133917, "tax_provision": 355, "effective_tax_rate": null, "net_income": -186561, "net_income_continuing_ops": -134272, "net_income_to_common": -186561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769873, "short_term_investments": 70809, "net_receivables": 1216354, "inventory": -101754, "other_current_assets": null, "total_current_assets": 2148327, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12314518, "total_assets": 14462845, "short_term_debt": 2603215, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6315642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167880, "total_liabilities": 6483523, "total_debt": 2603215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70552277, "total_equity": 8358466, "shares_outstanding": 12405261, "operating_cash_flow": 171724, "stock_based_compensation": 643230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145393, "free_cash_flow": 171727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280884", "ebitda": "85616", "netIncome": "-186561", "grossProfit": "388980", "depreciation": "None", "totalRevenue": "389276", "costOfRevenue": "296", "interestIncome": "44261", "incomeBeforeTax": "-133917", "interestExpense": "219533", "operatingIncome": "49947", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "355", "reportedCurrency": "USD", "netInterestIncome": "-175272", "nonInterestIncome": "None", "operatingExpenses": "339033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37825", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195268", "sellingGeneralAndAdministrative": "301208", "netIncomeFromContinuingOperations": "-134272" }, "balance": { "goodwill": "None", "inventory": "-101754", "commonStock": "12712", "currentDebt": "None", "investments": "None", "totalAssets": "14462845", "longTermDebt": "None", "shortTermDebt": "2603215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70552277", "totalLiabilities": "6483523", "otherCurrentAssets": "91291", "totalCurrentAssets": "2148327", "currentLongTermDebt": "1818487", "longTermInvestments": "2333904", "shortTermInvestments": "70809", "currentNetReceivables": "1216354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12314518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2745416", "totalShareholderEquity": "8358466", "capitalLeaseObligations": "507659", "otherCurrentLiabilities": "3632927", "totalCurrentLiabilities": "6315642", "otherNonCurrentLiabilities": "25680", "totalNonCurrentLiabilities": "167880", "cashAndShortTermInvestments": "769873", "commonStockSharesOutstanding": "12405261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "171724", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145393", "cashflowFromInvestment": "None", "stockBasedCompensation": "643230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 117142, "cost_of_revenue": 190, "gross_profit": 116952, "ebit": -951227, "ebitda": -836900, "pretax_income": -1158306, "tax_provision": -110894, "net_income": -942336, "net_income_to_common": -942336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742769, "total_current_assets": 2189567, "total_assets": 14633699, "short_term_debt": 2508377, "long_term_debt": null, "total_debt": 2508377, "total_liabilities": 6805409, "total_equity": 8293455, "shares_outstanding": 11321277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -211425, "capital_expenditure": 3, "free_cash_flow": -211422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5813, "ticker_id": 4577, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-951227", "ebitda": "-836900", "netIncome": "-942336", "grossProfit": "116952", "depreciation": "None", "totalRevenue": "117142", "costOfRevenue": "190", "interestIncome": "27141", "incomeBeforeTax": "-1158306", "interestExpense": "207079", "operatingIncome": "-860107", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-110894", "reportedCurrency": "USD", "netInterestIncome": "-232891", "nonInterestIncome": "None", "operatingExpenses": "977059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114327", "sellingGeneralAndAdministrative": "944180", "netIncomeFromContinuingOperations": "-1272689" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12052", "currentDebt": "None", "investments": "None", "totalAssets": "14633699", "longTermDebt": "None", "shortTermDebt": "2508377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70365716", "totalLiabilities": "6805409", "otherCurrentAssets": "100810", "totalCurrentAssets": "2189567", "currentLongTermDebt": "1803880", "longTermInvestments": "2377549", "shortTermInvestments": "75683", "currentNetReceivables": "1270305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12444132", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2737179", "totalShareholderEquity": "8293455", "capitalLeaseObligations": "607001", "otherCurrentLiabilities": "3961050", "totalCurrentLiabilities": "6548927", "otherNonCurrentLiabilities": "27680", "totalNonCurrentLiabilities": "256482", "cashAndShortTermInvestments": "742769", "commonStockSharesOutstanding": "11321277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "742769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-211425", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802156", "cashflowFromInvestment": "-501614", "stockBasedCompensation": "282875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117142, "cost_of_revenue": 190, "gross_profit": 116952, "research_and_development": 40401, "selling_general_admin": 944180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -951227, "depreciation_amortisation": 114327, "ebitda": -836900, "interest_expense": 207079, "interest_income": null, "other_non_operating": null, "pretax_income": -1158306, "tax_provision": -110894, "effective_tax_rate": null, "net_income": -942336, "net_income_continuing_ops": -1272689, "net_income_to_common": -942336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742769, "short_term_investments": 75683, "net_receivables": 1270305, "inventory": null, "other_current_assets": null, "total_current_assets": 2189567, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12444132, "total_assets": 14633699, "short_term_debt": 2508377, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6548927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256482, "total_liabilities": 6805409, "total_debt": 2508377, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70365716, "total_equity": 8293455, "shares_outstanding": 11321277, "operating_cash_flow": -211425, "stock_based_compensation": 282875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802156, "free_cash_flow": -211422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-951227", "ebitda": "-836900", "netIncome": "-942336", "grossProfit": "116952", "depreciation": "None", "totalRevenue": "117142", "costOfRevenue": "190", "interestIncome": "27141", "incomeBeforeTax": "-1158306", "interestExpense": "207079", "operatingIncome": "-860107", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-110894", "reportedCurrency": "USD", "netInterestIncome": "-232891", "nonInterestIncome": "None", "operatingExpenses": "977059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114327", "sellingGeneralAndAdministrative": "944180", "netIncomeFromContinuingOperations": "-1272689" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12052", "currentDebt": "None", "investments": "None", "totalAssets": "14633699", "longTermDebt": "None", "shortTermDebt": "2508377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70365716", "totalLiabilities": "6805409", "otherCurrentAssets": "100810", "totalCurrentAssets": "2189567", "currentLongTermDebt": "1803880", "longTermInvestments": "2377549", "shortTermInvestments": "75683", "currentNetReceivables": "1270305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12444132", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2737179", "totalShareholderEquity": "8293455", "capitalLeaseObligations": "607001", "otherCurrentLiabilities": "3961050", "totalCurrentLiabilities": "6548927", "otherNonCurrentLiabilities": "27680", "totalNonCurrentLiabilities": "256482", "cashAndShortTermInvestments": "742769", "commonStockSharesOutstanding": "11321277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "742769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-942336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-211425", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802156", "cashflowFromInvestment": "-501614", "stockBasedCompensation": "282875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 1205, "cost_of_revenue": 277, "gross_profit": 928, "ebit": -2745991, "ebitda": -2643445, "pretax_income": -2927667, "tax_provision": -3932976, "net_income": -2834199, "net_income_to_common": -2834199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659002, "total_current_assets": 1794450, "total_assets": 14686142, "short_term_debt": 2395159, "long_term_debt": null, "total_debt": 2395159, "total_liabilities": 6973447, "total_equity": 8017816, "shares_outstanding": 9736150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -955816, "capital_expenditure": 4, "free_cash_flow": -955812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5814, "ticker_id": 4577, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2745991", "ebitda": "-2643445", "netIncome": "-2834199", "grossProfit": "928", "depreciation": "None", "totalRevenue": "1205", "costOfRevenue": "277", "interestIncome": "4049", "incomeBeforeTax": "-2927667", "interestExpense": "181676", "operatingIncome": "-2838255", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3932976", "reportedCurrency": "USD", "netInterestIncome": "-680634", "nonInterestIncome": "None", "operatingExpenses": "2839183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102546", "sellingGeneralAndAdministrative": "2770117", "netIncomeFromContinuingOperations": "-3981019" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10698", "currentDebt": "None", "investments": "None", "totalAssets": "14686142", "longTermDebt": "None", "shortTermDebt": "2395159", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69353071", "totalLiabilities": "6973447", "otherCurrentAssets": "159602", "totalCurrentAssets": "1794450", "currentLongTermDebt": "1703317", "longTermInvestments": "2474514", "shortTermInvestments": "75916", "currentNetReceivables": "899930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891692", "currentAccountsPayable": "108110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713312", "totalShareholderEquity": "8017816", "capitalLeaseObligations": "708023", "otherCurrentLiabilities": "4050845", "totalCurrentLiabilities": "6633614", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "339833", "cashAndShortTermInvestments": "659002", "commonStockSharesOutstanding": "9736150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2834199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-955816", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924147", "cashflowFromInvestment": "None", "stockBasedCompensation": "2031631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205, "cost_of_revenue": 277, "gross_profit": 928, "research_and_development": 69066, "selling_general_admin": 2770117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2745991, "depreciation_amortisation": 102546, "ebitda": -2643445, "interest_expense": 181676, "interest_income": null, "other_non_operating": null, "pretax_income": -2927667, "tax_provision": -3932976, "effective_tax_rate": null, "net_income": -2834199, "net_income_continuing_ops": -3981019, "net_income_to_common": -2834199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659002, "short_term_investments": 75916, "net_receivables": 899930, "inventory": null, "other_current_assets": null, "total_current_assets": 1794450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12891692, "total_assets": 14686142, "short_term_debt": 2395159, "accounts_payable": 108110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6633614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339833, "total_liabilities": 6973447, "total_debt": 2395159, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69353071, "total_equity": 8017816, "shares_outstanding": 9736150, "operating_cash_flow": -955816, "stock_based_compensation": 2031631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 924147, "free_cash_flow": -955812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2745991", "ebitda": "-2643445", "netIncome": "-2834199", "grossProfit": "928", "depreciation": "None", "totalRevenue": "1205", "costOfRevenue": "277", "interestIncome": "4049", "incomeBeforeTax": "-2927667", "interestExpense": "181676", "operatingIncome": "-2838255", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3932976", "reportedCurrency": "USD", "netInterestIncome": "-680634", "nonInterestIncome": "None", "operatingExpenses": "2839183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102546", "sellingGeneralAndAdministrative": "2770117", "netIncomeFromContinuingOperations": "-3981019" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10698", "currentDebt": "None", "investments": "None", "totalAssets": "14686142", "longTermDebt": "None", "shortTermDebt": "2395159", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69353071", "totalLiabilities": "6973447", "otherCurrentAssets": "159602", "totalCurrentAssets": "1794450", "currentLongTermDebt": "1703317", "longTermInvestments": "2474514", "shortTermInvestments": "75916", "currentNetReceivables": "899930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891692", "currentAccountsPayable": "108110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713312", "totalShareholderEquity": "8017816", "capitalLeaseObligations": "708023", "otherCurrentLiabilities": "4050845", "totalCurrentLiabilities": "6633614", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "339833", "cashAndShortTermInvestments": "659002", "commonStockSharesOutstanding": "9736150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2834199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-955816", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924147", "cashflowFromInvestment": "None", "stockBasedCompensation": "2031631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 2165, "cost_of_revenue": 139206, "gross_profit": -137041, "ebit": -2051142, "ebitda": -2043560, "pretax_income": -3154443, "tax_provision": 175310, "net_income": -3110934, "net_income_to_common": -3110934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716780, "total_current_assets": 1656709, "total_assets": 7784499, "short_term_debt": 2361091, "long_term_debt": null, "total_debt": 2361091, "total_liabilities": 6531026, "total_equity": 1554110, "shares_outstanding": 7035900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -430463, "capital_expenditure": 21201, "free_cash_flow": -409262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5815, "ticker_id": 4577, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2051142", "ebitda": "-2043560", "netIncome": "-3110934", "grossProfit": "-137041", "depreciation": "None", "totalRevenue": "2165", "costOfRevenue": "139206", "interestIncome": "37483", "incomeBeforeTax": "-3154443", "interestExpense": "1103301", "operatingIncome": "-1961610", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "175310", "reportedCurrency": "USD", "netInterestIncome": "-1065818", "nonInterestIncome": "None", "operatingExpenses": "1824569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7582", "sellingGeneralAndAdministrative": "1752384", "netIncomeFromContinuingOperations": "-3329753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7940", "currentDebt": "None", "investments": "None", "totalAssets": "7784499", "longTermDebt": "None", "shortTermDebt": "2361091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64046929", "totalLiabilities": "6531026", "otherCurrentAssets": "101051", "totalCurrentAssets": "1656709", "currentLongTermDebt": "1468706", "longTermInvestments": "2527740", "shortTermInvestments": "79312", "currentNetReceivables": "759566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127790", "currentAccountsPayable": "112946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768548", "totalShareholderEquity": "1554110", "capitalLeaseObligations": "809283", "otherCurrentLiabilities": "3548352", "totalCurrentLiabilities": "6101889", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "429136", "cashAndShortTermInvestments": "716780", "commonStockSharesOutstanding": "7035900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "68515", "operatingCashflow": "-430463", "capitalExpenditures": "21201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38421", "cashflowFromInvestment": "154173", "stockBasedCompensation": "-1224036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2165, "cost_of_revenue": 139206, "gross_profit": -137041, "research_and_development": 72185, "selling_general_admin": 1752384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051142, "depreciation_amortisation": 7582, "ebitda": -2043560, "interest_expense": 1103301, "interest_income": null, "other_non_operating": null, "pretax_income": -3154443, "tax_provision": 175310, "effective_tax_rate": null, "net_income": -3110934, "net_income_continuing_ops": -3329753, "net_income_to_common": -3110934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716780, "short_term_investments": 79312, "net_receivables": 759566, "inventory": null, "other_current_assets": null, "total_current_assets": 1656709, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6127790, "total_assets": 7784499, "short_term_debt": 2361091, "accounts_payable": 112946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6101889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429136, "total_liabilities": 6531026, "total_debt": 2361091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64046929, "total_equity": 1554110, "shares_outstanding": 7035900, "operating_cash_flow": -430463, "stock_based_compensation": -1224036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21201, "acquisitions": null, "other_investing": null, "investing_cash_flow": 154173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38421, "free_cash_flow": -409262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2051142", "ebitda": "-2043560", "netIncome": "-3110934", "grossProfit": "-137041", "depreciation": "None", "totalRevenue": "2165", "costOfRevenue": "139206", "interestIncome": "37483", "incomeBeforeTax": "-3154443", "interestExpense": "1103301", "operatingIncome": "-1961610", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "175310", "reportedCurrency": "USD", "netInterestIncome": "-1065818", "nonInterestIncome": "None", "operatingExpenses": "1824569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7582", "sellingGeneralAndAdministrative": "1752384", "netIncomeFromContinuingOperations": "-3329753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7940", "currentDebt": "None", "investments": "None", "totalAssets": "7784499", "longTermDebt": "None", "shortTermDebt": "2361091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64046929", "totalLiabilities": "6531026", "otherCurrentAssets": "101051", "totalCurrentAssets": "1656709", "currentLongTermDebt": "1468706", "longTermInvestments": "2527740", "shortTermInvestments": "79312", "currentNetReceivables": "759566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127790", "currentAccountsPayable": "112946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768548", "totalShareholderEquity": "1554110", "capitalLeaseObligations": "809283", "otherCurrentLiabilities": "3548352", "totalCurrentLiabilities": "6101889", "otherNonCurrentLiabilities": "21680", "totalNonCurrentLiabilities": "429136", "cashAndShortTermInvestments": "716780", "commonStockSharesOutstanding": "7035900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "68515", "operatingCashflow": "-430463", "capitalExpenditures": "21201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38421", "cashflowFromInvestment": "154173", "stockBasedCompensation": "-1224036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 15884, "cost_of_revenue": 29614, "gross_profit": -13730, "ebit": -2150455, "ebitda": -2142996, "pretax_income": -3369079, "tax_provision": -999, "net_income": -3317516, "net_income_to_common": -3317516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1120937, "total_current_assets": 2493534, "total_assets": 17268727, "short_term_debt": 1725362, "long_term_debt": 1654004, "total_debt": 3379366, "total_liabilities": 7529911, "total_equity": 9777075, "shares_outstanding": 4055345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1358925, "capital_expenditure": 21201, "free_cash_flow": -1337724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5817, "ticker_id": 4577, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2150455", "ebitda": "-2142996", "netIncome": "-3317516", "grossProfit": "-13730", "depreciation": "None", "totalRevenue": "15884", "costOfRevenue": "29614", "interestIncome": "40246", "incomeBeforeTax": "-3369079", "interestExpense": "1218624", "operatingIncome": "-2154873", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-999", "reportedCurrency": "USD", "netInterestIncome": "-1178378", "nonInterestIncome": "None", "operatingExpenses": "2141143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7459", "sellingGeneralAndAdministrative": "1999833", "netIncomeFromContinuingOperations": "-3368080" }, "balance": { "goodwill": "None", "inventory": "620868", "commonStock": "4823", "currentDebt": "None", "investments": "None", "totalAssets": "17268727", "longTermDebt": "1654004", "shortTermDebt": "1725362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62309161", "totalLiabilities": "7529911", "otherCurrentAssets": "143127", "totalCurrentAssets": "2493534", "currentLongTermDebt": "852500", "longTermInvestments": "2677395", "shortTermInvestments": "68521", "currentNetReceivables": "1160949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14775192", "currentAccountsPayable": "-79501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3886517", "totalShareholderEquity": "9777075", "capitalLeaseObligations": "899817", "otherCurrentLiabilities": "3558213", "totalCurrentLiabilities": "5363076", "otherNonCurrentLiabilities": "5680", "totalNonCurrentLiabilities": "2166835", "cashAndShortTermInvestments": "1120937", "commonStockSharesOutstanding": "4055345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3368080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1358925", "capitalExpenditures": "21201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1656540", "cashflowFromInvestment": "-73784", "stockBasedCompensation": "817740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15884, "cost_of_revenue": 29614, "gross_profit": -13730, "research_and_development": 141310, "selling_general_admin": 1999833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2150455, "depreciation_amortisation": 7459, "ebitda": -2142996, "interest_expense": 1218624, "interest_income": null, "other_non_operating": null, "pretax_income": -3369079, "tax_provision": -999, "effective_tax_rate": null, "net_income": -3317516, "net_income_continuing_ops": -3368080, "net_income_to_common": -3317516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1120937, "short_term_investments": 68521, "net_receivables": 1160949, "inventory": 620868, "other_current_assets": null, "total_current_assets": 2493534, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14775192, "total_assets": 17268727, "short_term_debt": 1725362, "accounts_payable": -79501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5363076, "long_term_debt": 1654004, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2166835, "total_liabilities": 7529911, "total_debt": 3379366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62309161, "total_equity": 9777075, "shares_outstanding": 4055345, "operating_cash_flow": -1358925, "stock_based_compensation": 817740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1656540, "free_cash_flow": -1337724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2150455", "ebitda": "-2142996", "netIncome": "-3317516", "grossProfit": "-13730", "depreciation": "None", "totalRevenue": "15884", "costOfRevenue": "29614", "interestIncome": "40246", "incomeBeforeTax": "-3369079", "interestExpense": "1218624", "operatingIncome": "-2154873", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-999", "reportedCurrency": "USD", "netInterestIncome": "-1178378", "nonInterestIncome": "None", "operatingExpenses": "2141143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7459", "sellingGeneralAndAdministrative": "1999833", "netIncomeFromContinuingOperations": "-3368080" }, "balance": { "goodwill": "None", "inventory": "620868", "commonStock": "4823", "currentDebt": "None", "investments": "None", "totalAssets": "17268727", "longTermDebt": "1654004", "shortTermDebt": "1725362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62309161", "totalLiabilities": "7529911", "otherCurrentAssets": "143127", "totalCurrentAssets": "2493534", "currentLongTermDebt": "852500", "longTermInvestments": "2677395", "shortTermInvestments": "68521", "currentNetReceivables": "1160949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14775192", "currentAccountsPayable": "-79501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3886517", "totalShareholderEquity": "9777075", "capitalLeaseObligations": "899817", "otherCurrentLiabilities": "3558213", "totalCurrentLiabilities": "5363076", "otherNonCurrentLiabilities": "5680", "totalNonCurrentLiabilities": "2166835", "cashAndShortTermInvestments": "1120937", "commonStockSharesOutstanding": "4055345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3368080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1358925", "capitalExpenditures": "21201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1656540", "cashflowFromInvestment": "-73784", "stockBasedCompensation": "817740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "income_statement": { "revenue": 6109, "cost_of_revenue": 72981, "gross_profit": -66872, "ebit": -2118778, "ebitda": -2111781, "pretax_income": -2233530, "tax_provision": 81695, "net_income": -2263511, "net_income_to_common": -2263511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742189, "total_current_assets": 2128819, "total_assets": 10223367, "short_term_debt": 2251989, "long_term_debt": 3299742, "total_debt": 5551731, "total_liabilities": 9687417, "total_equity": 523645, "shares_outstanding": 3308740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -899827, "capital_expenditure": 0, "free_cash_flow": -899827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5818, "ticker_id": 4577, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:21.031200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2118778", "ebitda": "-2111781", "netIncome": "-2263511", "grossProfit": "-66872", "depreciation": "None", "totalRevenue": "6109", "costOfRevenue": "72981", "interestIncome": "55041", "incomeBeforeTax": "-2233530", "interestExpense": "114752", "operatingIncome": "-2193842", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81695", "reportedCurrency": "USD", "netInterestIncome": "-59711", "nonInterestIncome": "None", "operatingExpenses": "2126970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6997", "sellingGeneralAndAdministrative": "1612528", "netIncomeFromContinuingOperations": "-2315225" }, "balance": { "goodwill": "None", "inventory": "-583349", "commonStock": "3308", "currentDebt": "None", "investments": "None", "totalAssets": "10223367", "longTermDebt": "3299742", "shortTermDebt": "2251989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58991645", "totalLiabilities": "9687417", "otherCurrentAssets": "148024", "totalCurrentAssets": "2128819", "currentLongTermDebt": "882750", "longTermInvestments": "831706", "shortTermInvestments": "76787", "currentNetReceivables": "1161819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8094548", "currentAccountsPayable": "-79501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6160871", "totalShareholderEquity": "523645", "capitalLeaseObligations": "999645", "otherCurrentLiabilities": "3441365", "totalCurrentLiabilities": "5772855", "otherNonCurrentLiabilities": "5680", "totalNonCurrentLiabilities": "3914562", "cashAndShortTermInvestments": "742189", "commonStockSharesOutstanding": "3308740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "742189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2263511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-899827", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31587", "cashflowFromInvestment": "-440575", "stockBasedCompensation": "225740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6109, "cost_of_revenue": 72981, "gross_profit": -66872, "research_and_development": 514442, "selling_general_admin": 1612528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2118778, "depreciation_amortisation": 6997, "ebitda": -2111781, "interest_expense": 114752, "interest_income": null, "other_non_operating": null, "pretax_income": -2233530, "tax_provision": 81695, "effective_tax_rate": null, "net_income": -2263511, "net_income_continuing_ops": -2315225, "net_income_to_common": -2263511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742189, "short_term_investments": 76787, "net_receivables": 1161819, "inventory": -583349, "other_current_assets": null, "total_current_assets": 2128819, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8094548, "total_assets": 10223367, "short_term_debt": 2251989, "accounts_payable": -79501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5772855, "long_term_debt": 3299742, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3914562, "total_liabilities": 9687417, "total_debt": 5551731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58991645, "total_equity": 523645, "shares_outstanding": 3308740, "operating_cash_flow": -899827, "stock_based_compensation": 225740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31587, "free_cash_flow": -899827, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2118778", "ebitda": "-2111781", "netIncome": "-2263511", "grossProfit": "-66872", "depreciation": "None", "totalRevenue": "6109", "costOfRevenue": "72981", "interestIncome": "55041", "incomeBeforeTax": "-2233530", "interestExpense": "114752", "operatingIncome": "-2193842", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81695", "reportedCurrency": "USD", "netInterestIncome": "-59711", "nonInterestIncome": "None", "operatingExpenses": "2126970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6997", "sellingGeneralAndAdministrative": "1612528", "netIncomeFromContinuingOperations": "-2315225" }, "balance": { "goodwill": "None", "inventory": "-583349", "commonStock": "3308", "currentDebt": "None", "investments": "None", "totalAssets": "10223367", "longTermDebt": "3299742", "shortTermDebt": "2251989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58991645", "totalLiabilities": "9687417", "otherCurrentAssets": "148024", "totalCurrentAssets": "2128819", "currentLongTermDebt": "882750", "longTermInvestments": "831706", "shortTermInvestments": "76787", "currentNetReceivables": "1161819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8094548", "currentAccountsPayable": "-79501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6160871", "totalShareholderEquity": "523645", "capitalLeaseObligations": "999645", "otherCurrentLiabilities": "3441365", "totalCurrentLiabilities": "5772855", "otherNonCurrentLiabilities": "5680", "totalNonCurrentLiabilities": "3914562", "cashAndShortTermInvestments": "742189", "commonStockSharesOutstanding": "3308740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "742189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2263511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-899827", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31587", "cashflowFromInvestment": "-440575", "stockBasedCompensation": "225740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }