{ "ticker": { "uuid": "78ad8383-bc24-40fa-9c78-2dc48614887f", "symbol": "FQT", "name": "Frequentis AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/78ad8383-bc24-40fa-9c78-2dc48614887f/", "api_url": "https://sharemaestro.com/factors/api/tickers/78ad8383-bc24-40fa-9c78-2dc48614887f/" }, "ticker_metadata": { "id": 17536, "uuid": "78ad8383-bc24-40fa-9c78-2dc48614887f", "symbol": "FQT", "name": "Frequentis AG", "asset_type": "equity", "market_cap": 1049663296, "stock_exchange_id": 8, "industry": "Communication Equipment", "sector": "Technology", "description": "Frequentis AG develops and markets communication and information systems for safety-critical control centers in Europe, North America, Asia, Australia, South America, Middle East, Africa, and worldwide. It operates through two segments, Air Traffic Management (ATM) and Public Safety & Transport. The company offers air traffic management solutions, including voice communication, network, remote digital towers, ATC towers, surveillance, aeronautical information management (AIM), and aeronautical message handling systems (AMHS) solutions, as well as ATM/unmanned traffic management integration services. It also provides solutions for airports and airlines, and data management services; defense solutions comprising communications, networks, situational awareness, remote tower, military ATC, surveillance, and AIM; AMHS; emergency services, critical infrastructure, and public safety services; and operations communication, and incident and crisis management services. In addition, the company offers maritime systems consisting of search and rescue, coastal surveillance, and coastal radio, as well as port authority/vessel traffic systems; virtual maritime studio; and specialized communications systems, such as space and conference control systems, as well as professional services, including consulting, technical and user training, and technical support services. It serves civil and military air traffic control and aeronautical information management; and command and control centres for the police, fire brigade, emergency rescue services, coastguards, port authorities, and railways and local public transport systems. Frequentis AG was founded in 1947 and is headquartered in Vienna, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78ad8383-bc24-40fa-9c78-2dc48614887f", "symbol": "FQT", "name": "Frequentis AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/78ad8383-bc24-40fa-9c78-2dc48614887f/", "api_url": "https://sharemaestro.com/factors/api/tickers/78ad8383-bc24-40fa-9c78-2dc48614887f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.46, "value": 0.14, "quality": 0.73, "momentum": 0.88, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 80.2, "market_cap": 1064260376.19, "pe_ratio": 37.5971, "earnings_yield": 0.0266, "ebitda_to_ev": 0.0666, "shareholder_yield": 0.0037, "roe": 0.146, "piotroski_f_score": 4, "momentum_12_1": 0.6844, "volatility_252d": 0.5692 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.096251+00:00", "batch_id": "" }, "size": { "price_close": 80.2, "market_cap": 1064260376.1898, "market_cap_usd": 1064260376.1898, "enterprise_value": 1024648376.1898, "shares_outstanding": 13270080, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.5971, "pb_ratio": 5.4905, "ptbv_ratio": 5.4905, "ps_ratio": 1.8345, "pcf_ratio": 21.682, "pfcf_ratio": 30.161, "ev_ebitda": 15.009, "ev_ebit": 21.198, "ev_sales": 1.7662, "ev_fcf": 29.0384, "earnings_yield": 0.0266, "fcf_yield": 0.0344, "price_to_sales": 1.8345, "price_to_book": 5.4905, "price_to_cashflow": 21.682, "ebitda_to_ev": 0.0666, "sales_yield": 0.5662 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0.0004, "shareholder_yield": 0.0037, "debt_paydown_yield": 0, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.7374, "operating_margin": 0.0833, "net_margin": 0.0488, "ebitda_margin": 0.1177, "fcf_margin": 0.0608, "roe": 0.146, "roa": 0.0556, "roic": 0.2351, "roc_greenblatt": null, "asset_turnover": 1.1391, "cash_conversion": 1.2465, "accruals_ratio": -0.0408, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.84, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5802, "debt_to_assets": 0.113, "interest_coverage": 21.608, "current_ratio": 1.8232, "quick_ratio": 1.8232, "net_debt": -39612000, "local_beta": 1.0678, "volatility_252d": 0.5692, "volatility_60d": 1.313, "max_drawdown_12m": -0.3016, "risk_adjusted_momentum": 1.2023 }, "growth": { "revenue_growth_1y": 0.2078, "revenue_growth_3y_cagr": 0.1455, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2868, "eps_growth_3y_cagr": 0.1477, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9521, "book_value_growth_1y": 0.1277, "revenue_growth": 0.2078, "earnings_growth": 0.2868 }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": 0.1047, "price_return_6m": 0.1794, "price_return_9m": 0.2771, "price_return_12m": 0.7014, "price_return_12m_ex1m": 0.6844, "momentum_6m": 0.1794, "momentum_12m": 0.7014, "momentum_12_1": 0.6844, "distance_from_52w_high": -0.1109, "distance_from_52w_low": 0.7284, "relative_strength": 0.6827 }, "raw_ttm": { "revenue_ttm": 580137000, "gross_profit_ttm": 427821000, "ebit_ttm": 48337000, "ebitda_ttm": 68269000, "net_income_ttm": 28307000, "eps_diluted_ttm": 2.1331, "operating_cash_flow_ttm": 49085000, "capital_expenditure_ttm": -13799000, "fcf_ttm": 35286000, "dividends_paid_ttm": -3585000, "share_repurchases_ttm": -405000, "shares_issued_ttm": null, "interest_expense_ttm": 2237000, "cash_and_equivalents": 97186000, "total_current_assets": 404888000, "total_current_liabilities": 222076000, "net_ppe": null, "total_assets": 509314000, "total_debt": 57574000, "total_equity": 193835000, "net_working_capital": 92829000, "book_value_per_share": 14.6069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.6069 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 85, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 54, "rank_pcf": 81, "rank_ev_ebitda": 71, "rank_ev_ebit": 72, "rank_earnings_yield": 85, "rank_fcf_yield": 55, "rank_dividend_yield": 66, "rank_shareholder_yield": 73, "rank_total_yield": 81, "rank_roe": 38, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 13, "rank_fcf_margin": 56, "rank_piotroski": 83, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15 }, "composites": { "value_composite": 86, "quality_composite": 27, "momentum_composite": 12, "growth_composite": 6, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 85, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.3197, "os_score": 0.46, "value_percentile": 0.14, "quality_percentile": 0.73, "momentum_percentile": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7819, "ticker_id": 17536, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.096251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.2, "market_cap": 1064260376.1898, "market_cap_usd": 1064260376.1898, "enterprise_value": 1024648376.1898, "shares_outstanding": 13270080, "fx_rate_to_usd": null, "pe_ratio": 37.59707409, "pb_ratio": 5.49054802, "ptbv_ratio": 5.49054802, "ps_ratio": 1.83449836, "pcf_ratio": 21.6819879, "pfcf_ratio": 30.16098102, "ev_ebitda": 15.0089847, "ev_ebit": 21.19801345, "ev_sales": 1.76621794, "ev_fcf": 29.03838282, "earnings_yield": 0.02659781, "fcf_yield": 0.03443718, "dividend_yield": 0.00336854, "buyback_yield": 0.00038055, "shareholder_yield": 0.00374908, "debt_paydown_yield": 0, "total_yield": 0.00374908, "gross_margin": 0.73744822, "operating_margin": 0.08331997, "net_margin": 0.04879365, "ebitda_margin": 0.11767738, "fcf_margin": 0.06082356, "roe": 0.14603658, "roa": 0.05557868, "roic": 0.23506708, "roc_greenblatt": null, "asset_turnover": 1.13905567, "cash_conversion": 1.24654679, "accruals_ratio": -0.04079605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.58023407, "debt_to_assets": 0.11304225, "interest_coverage": 21.60795709, "current_ratio": 1.82319566, "quick_ratio": 1.82319566, "net_debt": -39612000, "revenue_growth_1y": 0.20784372, "revenue_growth_3y_cagr": 0.14549273, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28679359, "eps_growth_3y_cagr": 0.1477293, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.95206224, "book_value_growth_1y": 0.12767863, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.178998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0100755, "price_return_3m": 0.10468318, "price_return_6m": 0.17941172, "price_return_9m": 0.27707004, "price_return_12m": 0.70135786, "price_return_12m_ex1m": 0.68438682, "distance_from_52w_high": -0.11086475, "distance_from_52w_low": 0.72844814, "relative_strength": 0.6826539, "local_beta": 1.0678, "volatility_252d": 0.569218, "volatility_60d": 1.312982, "max_drawdown_12m": -0.30155208, "revenue_ttm": 580137000, "gross_profit_ttm": 427821000, "ebit_ttm": 48337000, "ebitda_ttm": 68269000, "net_income_ttm": 28307000, "eps_diluted_ttm": 2.13314464, "operating_cash_flow_ttm": 49085000, "capital_expenditure_ttm": -13799000, "fcf_ttm": 35286000, "dividends_paid_ttm": -3585000, "share_repurchases_ttm": -405000, "shares_issued_ttm": null, "interest_expense_ttm": 2237000, "cash_and_equivalents": 97186000, "total_current_assets": 404888000, "total_current_liabilities": 222076000, "net_ppe": null, "total_assets": 509314000, "total_debt": 57574000, "total_equity": 193835000, "net_working_capital": 92829000, "book_value_per_share": 14.60692023, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.60692023, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 85, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 54, "rank_pcf": 81, "rank_ev_ebitda": 71, "rank_ev_ebit": 72, "rank_earnings_yield": 85, "rank_fcf_yield": 55, "rank_dividend_yield": 66, "rank_shareholder_yield": 73, "rank_total_yield": 81, "rank_roe": 38, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 13, "rank_fcf_margin": 56, "rank_piotroski": 83, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15, "value_composite": 86, "quality_composite": 27, "momentum_composite": 12, "growth_composite": 6, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 85, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.2, "os": 0.46, "value": 0.14, "quality": 0.73, "momentum": 0.88, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 37.5971, "earnings_yield": 0.0266, "shareholder_yield": 0.0037, "roe": 0.146, "momentum_12_1": 0.6844, "complete_fields": { "id": 7819, "ticker_id": 17536, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.096251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.2, "market_cap": 1064260376.1898, "market_cap_usd": 1064260376.1898, "enterprise_value": 1024648376.1898, "shares_outstanding": 13270080, "fx_rate_to_usd": null, "pe_ratio": 37.59707409, "pb_ratio": 5.49054802, "ptbv_ratio": 5.49054802, "ps_ratio": 1.83449836, "pcf_ratio": 21.6819879, "pfcf_ratio": 30.16098102, "ev_ebitda": 15.0089847, "ev_ebit": 21.19801345, "ev_sales": 1.76621794, "ev_fcf": 29.03838282, "earnings_yield": 0.02659781, "fcf_yield": 0.03443718, "dividend_yield": 0.00336854, "buyback_yield": 0.00038055, "shareholder_yield": 0.00374908, "debt_paydown_yield": 0, "total_yield": 0.00374908, "gross_margin": 0.73744822, "operating_margin": 0.08331997, "net_margin": 0.04879365, "ebitda_margin": 0.11767738, "fcf_margin": 0.06082356, "roe": 0.14603658, "roa": 0.05557868, "roic": 0.23506708, "roc_greenblatt": null, "asset_turnover": 1.13905567, "cash_conversion": 1.24654679, "accruals_ratio": -0.04079605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.58023407, "debt_to_assets": 0.11304225, "interest_coverage": 21.60795709, "current_ratio": 1.82319566, "quick_ratio": 1.82319566, "net_debt": -39612000, "revenue_growth_1y": 0.20784372, "revenue_growth_3y_cagr": 0.14549273, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28679359, "eps_growth_3y_cagr": 0.1477293, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.95206224, "book_value_growth_1y": 0.12767863, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.178998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0100755, "price_return_3m": 0.10468318, "price_return_6m": 0.17941172, "price_return_9m": 0.27707004, "price_return_12m": 0.70135786, "price_return_12m_ex1m": 0.68438682, "distance_from_52w_high": -0.11086475, "distance_from_52w_low": 0.72844814, "relative_strength": 0.6826539, "local_beta": 1.0678, "volatility_252d": 0.569218, "volatility_60d": 1.312982, "max_drawdown_12m": -0.30155208, "revenue_ttm": 580137000, "gross_profit_ttm": 427821000, "ebit_ttm": 48337000, "ebitda_ttm": 68269000, "net_income_ttm": 28307000, "eps_diluted_ttm": 2.13314464, "operating_cash_flow_ttm": 49085000, "capital_expenditure_ttm": -13799000, "fcf_ttm": 35286000, "dividends_paid_ttm": -3585000, "share_repurchases_ttm": -405000, "shares_issued_ttm": null, "interest_expense_ttm": 2237000, "cash_and_equivalents": 97186000, "total_current_assets": 404888000, "total_current_liabilities": 222076000, "net_ppe": null, "total_assets": 509314000, "total_debt": 57574000, "total_equity": 193835000, "net_working_capital": 92829000, "book_value_per_share": 14.60692023, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.60692023, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 85, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 54, "rank_pcf": 81, "rank_ev_ebitda": 71, "rank_ev_ebit": 72, "rank_earnings_yield": 85, "rank_fcf_yield": 55, "rank_dividend_yield": 66, "rank_shareholder_yield": 73, "rank_total_yield": 81, "rank_roe": 38, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 13, "rank_fcf_margin": 56, "rank_piotroski": 83, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15, "value_composite": 86, "quality_composite": 27, "momentum_composite": 12, "growth_composite": 6, "yield_composite": 80, "svqf_composite": 89, "vc1_composite": 85, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": 580137000, "cost_of_revenue": 152316000, "gross_profit": 427821000, "ebit": 48337000, "ebitda": 68269000, "pretax_income": null, "tax_provision": null, "net_income": 28307000, "net_income_to_common": 28307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97186000, "total_current_assets": 404888000, "total_assets": 509314000, "short_term_debt": 7203000, "long_term_debt": 1283000, "total_debt": 57574000, "total_liabilities": null, "total_equity": 193835000, "shares_outstanding": 13270080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49085000, "capital_expenditure": -13799000, "free_cash_flow": 35286000, "dividends_paid": -3585000, "share_repurchases": -405000, "shares_issued": null, "net_debt_issued": 6828000 }, "complete_fields": { "id": 386304, "ticker_id": 17536, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68269000", "netIncome": "28307000", "grossProfit": "427821000", "totalRevenue": "580137000", "costOfRevenue": "152316000", "interestExpense": "2237000", "operatingIncome": "48337000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20203000" }, "balance": { "totalDebt": "57574000", "totalAssets": "509314000", "longTermDebt": "1283000", "shortTermDebt": "7203000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13270080", "totalCurrentAssets": "404888000", "totalShareholderEquity": "193835000", "totalCurrentLiabilities": "222076000", "cashAndShortTermInvestments": "97186000" }, "cashflow": { "freeCashFlow": "35286000", "dividendsPaid": "-3585000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-172000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "49085000", "repurchaseOfStock": "-405000", "capitalExpenditures": "-13799000" } }, "revenue": 580137000, "cost_of_revenue": 152316000, "gross_profit": 427821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48337000, "depreciation_amortisation": 20203000, "ebitda": 68269000, "interest_expense": 2237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28307000, "net_income_continuing_ops": null, "net_income_to_common": 28307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 509314000, "short_term_debt": 7203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222076000, "long_term_debt": 1283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193835000, "shares_outstanding": 13270080, "operating_cash_flow": 49085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3585000, "share_repurchases": -405000, "shares_issued": null, "net_debt_issued": 6828000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68269000", "netIncome": "28307000", "grossProfit": "427821000", "totalRevenue": "580137000", "costOfRevenue": "152316000", "interestExpense": "2237000", "operatingIncome": "48337000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20203000" }, "balance": { "totalDebt": "57574000", "totalAssets": "509314000", "longTermDebt": "1283000", "shortTermDebt": "7203000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13270080", "totalCurrentAssets": "404888000", "totalShareholderEquity": "193835000", "totalCurrentLiabilities": "222076000", "cashAndShortTermInvestments": "97186000" }, "cashflow": { "freeCashFlow": "35286000", "dividendsPaid": "-3585000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-172000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "49085000", "repurchaseOfStock": "-405000", "capitalExpenditures": "-13799000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": 480308000, "cost_of_revenue": 108688000, "gross_profit": 371620000, "ebit": 35443000, "ebitda": 53834000, "pretax_income": null, "tax_provision": null, "net_income": 21997000, "net_income_to_common": 21997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66994000, "total_current_assets": 291314000, "total_assets": 394798000, "short_term_debt": 156000, "long_term_debt": 1504000, "total_debt": 52328000, "total_liabilities": null, "total_equity": 171880000, "shares_outstanding": 13269423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22051000, "capital_expenditure": -10098000, "free_cash_flow": 11953000, "dividends_paid": -3185000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -37000 }, "complete_fields": { "id": 386307, "ticker_id": 17536, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53834000", "netIncome": "21997000", "grossProfit": "371620000", "totalRevenue": "480308000", "costOfRevenue": "108688000", "interestExpense": "1572000", "operatingIncome": "35443000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19432000" }, "balance": { "totalDebt": "52328000", "totalAssets": "394798000", "longTermDebt": "1504000", "shortTermDebt": "156000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13269423", "totalCurrentAssets": "291314000", "totalShareholderEquity": "171880000", "totalCurrentLiabilities": "132599000", "cashAndShortTermInvestments": "66994000" }, "cashflow": { "freeCashFlow": "11953000", "dividendsPaid": "-3185000", "issuanceOfDebt": "648000", "issuanceOfStock": null, "repaymentOfDebt": "-685000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "22051000", "repurchaseOfStock": "0", "capitalExpenditures": "-10098000" } }, "revenue": 480308000, "cost_of_revenue": 108688000, "gross_profit": 371620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35443000, "depreciation_amortisation": 19432000, "ebitda": 53834000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21997000, "net_income_continuing_ops": null, "net_income_to_common": 21997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394798000, "short_term_debt": 156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132599000, "long_term_debt": 1504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171880000, "shares_outstanding": 13269423, "operating_cash_flow": 22051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3185000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -37000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53834000", "netIncome": "21997000", "grossProfit": "371620000", "totalRevenue": "480308000", "costOfRevenue": "108688000", "interestExpense": "1572000", "operatingIncome": "35443000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19432000" }, "balance": { "totalDebt": "52328000", "totalAssets": "394798000", "longTermDebt": "1504000", "shortTermDebt": "156000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13269423", "totalCurrentAssets": "291314000", "totalShareholderEquity": "171880000", "totalCurrentLiabilities": "132599000", "cashAndShortTermInvestments": "66994000" }, "cashflow": { "freeCashFlow": "11953000", "dividendsPaid": "-3185000", "issuanceOfDebt": "648000", "issuanceOfStock": null, "repaymentOfDebt": "-685000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "22051000", "repurchaseOfStock": "0", "capitalExpenditures": "-10098000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": 427487000, "cost_of_revenue": 101086000, "gross_profit": 326401000, "ebit": 29467000, "ebitda": 45388000, "pretax_income": null, "tax_provision": null, "net_income": 18416000, "net_income_to_common": 18416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74180000, "total_current_assets": 277103000, "total_assets": 371072000, "short_term_debt": 245000, "long_term_debt": 1432000, "total_debt": 41557000, "total_liabilities": null, "total_equity": 153467000, "shares_outstanding": 13261515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25655000, "capital_expenditure": -11745000, "free_cash_flow": 13910000, "dividends_paid": -2921000, "share_repurchases": -520000, "shares_issued": null, "net_debt_issued": 444000 }, "complete_fields": { "id": 386308, "ticker_id": 17536, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45388000", "netIncome": "18416000", "grossProfit": "326401000", "totalRevenue": "427487000", "costOfRevenue": "101086000", "interestExpense": "1442000", "operatingIncome": "29467000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17527000" }, "balance": { "totalDebt": "41557000", "totalAssets": "371072000", "longTermDebt": "1432000", "shortTermDebt": "245000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "13261515", "totalCurrentAssets": "277103000", "totalShareholderEquity": "153467000", "totalCurrentLiabilities": "142398000", "cashAndShortTermInvestments": "74180000" }, "cashflow": { "freeCashFlow": "13910000", "dividendsPaid": "-2921000", "issuanceOfDebt": "30568000", "issuanceOfStock": null, "repaymentOfDebt": "-30124000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "25655000", "repurchaseOfStock": "-520000", "capitalExpenditures": "-11745000" } }, "revenue": 427487000, "cost_of_revenue": 101086000, "gross_profit": 326401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29467000, "depreciation_amortisation": 17527000, "ebitda": 45388000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18416000, "net_income_continuing_ops": null, "net_income_to_common": 18416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 371072000, "short_term_debt": 245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142398000, "long_term_debt": 1432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153467000, "shares_outstanding": 13261515, "operating_cash_flow": 25655000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2921000, "share_repurchases": -520000, "shares_issued": null, "net_debt_issued": 444000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45388000", "netIncome": "18416000", "grossProfit": "326401000", "totalRevenue": "427487000", "costOfRevenue": "101086000", "interestExpense": "1442000", "operatingIncome": "29467000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17527000" }, "balance": { "totalDebt": "41557000", "totalAssets": "371072000", "longTermDebt": "1432000", "shortTermDebt": "245000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "13261515", "totalCurrentAssets": "277103000", "totalShareholderEquity": "153467000", "totalCurrentLiabilities": "142398000", "cashAndShortTermInvestments": "74180000" }, "cashflow": { "freeCashFlow": "13910000", "dividendsPaid": "-2921000", "issuanceOfDebt": "30568000", "issuanceOfStock": null, "repaymentOfDebt": "-30124000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "25655000", "repurchaseOfStock": "-520000", "capitalExpenditures": "-11745000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": 385970000, "cost_of_revenue": 96654000, "gross_profit": 289316000, "ebit": 30155000, "ebitda": 43010000, "pretax_income": null, "tax_provision": null, "net_income": 18723000, "net_income_to_common": 18723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81380000, "total_current_assets": 259840000, "total_assets": 340275000, "short_term_debt": 229000, "long_term_debt": 928000, "total_debt": 40342000, "total_liabilities": null, "total_equity": 145055000, "shares_outstanding": 13271090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14223000, "capital_expenditure": -10106000, "free_cash_flow": 4117000, "dividends_paid": -2654000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4201000 }, "complete_fields": { "id": 386309, "ticker_id": 17536, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43010000", "netIncome": "18723000", "grossProfit": "289316000", "totalRevenue": "385970000", "costOfRevenue": "96654000", "interestExpense": "738000", "operatingIncome": "30155000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17535000" }, "balance": { "totalDebt": "40342000", "totalAssets": "340275000", "longTermDebt": "928000", "shortTermDebt": "229000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "13271090", "totalCurrentAssets": "259840000", "totalShareholderEquity": "145055000", "totalCurrentLiabilities": "131072000", "cashAndShortTermInvestments": "81380000" }, "cashflow": { "freeCashFlow": "4117000", "dividendsPaid": "-2654000", "issuanceOfDebt": "398000", "issuanceOfStock": null, "repaymentOfDebt": "-4599000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14223000", "repurchaseOfStock": "0", "capitalExpenditures": "-10106000" } }, "revenue": 385970000, "cost_of_revenue": 96654000, "gross_profit": 289316000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30155000, "depreciation_amortisation": 17535000, "ebitda": 43010000, "interest_expense": 738000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18723000, "net_income_continuing_ops": null, "net_income_to_common": 18723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 340275000, "short_term_debt": 229000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131072000, "long_term_debt": 928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145055000, "shares_outstanding": 13271090, "operating_cash_flow": 14223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2654000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43010000", "netIncome": "18723000", "grossProfit": "289316000", "totalRevenue": "385970000", "costOfRevenue": "96654000", "interestExpense": "738000", "operatingIncome": "30155000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17535000" }, "balance": { "totalDebt": "40342000", "totalAssets": "340275000", "longTermDebt": "928000", "shortTermDebt": "229000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "13271090", "totalCurrentAssets": "259840000", "totalShareholderEquity": "145055000", "totalCurrentLiabilities": "131072000", "cashAndShortTermInvestments": "81380000" }, "cashflow": { "freeCashFlow": "4117000", "dividendsPaid": "-2654000", "issuanceOfDebt": "398000", "issuanceOfStock": null, "repaymentOfDebt": "-4599000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14223000", "repurchaseOfStock": "0", "capitalExpenditures": "-10106000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386310, "ticker_id": 17536, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97186000, "total_current_assets": 404888000, "total_assets": 509314000, "short_term_debt": 7203000, "long_term_debt": 1283000, "total_debt": 57574000, "total_liabilities": null, "total_equity": 193835000, "shares_outstanding": 13270080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386303, "ticker_id": 17536, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "57574000", "totalAssets": "509314000", "longTermDebt": "1283000", "shortTermDebt": "7203000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13270080", "totalCurrentAssets": "404888000", "totalShareholderEquity": "193835000", "totalCurrentLiabilities": "222076000", "cashAndShortTermInvestments": "97186000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 509314000, "short_term_debt": 7203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222076000, "long_term_debt": 1283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193835000, "shares_outstanding": 13270080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "57574000", "totalAssets": "509314000", "longTermDebt": "1283000", "shortTermDebt": "7203000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13270080", "totalCurrentAssets": "404888000", "totalShareholderEquity": "193835000", "totalCurrentLiabilities": "222076000", "cashAndShortTermInvestments": "97186000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63677000, "total_current_assets": 324389000, "total_assets": 421018000, "short_term_debt": 5505000, "long_term_debt": 921000, "total_debt": 53373000, "total_liabilities": null, "total_equity": 161251000, "shares_outstanding": 13276080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386305, "ticker_id": 17536, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "53373000", "totalAssets": "421018000", "longTermDebt": "921000", "shortTermDebt": "5505000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "13276080", "totalCurrentAssets": "324389000", "totalShareholderEquity": "161251000", "totalCurrentLiabilities": "174346000", "cashAndShortTermInvestments": "63677000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 421018000, "short_term_debt": 5505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174346000, "long_term_debt": 921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161251000, "shares_outstanding": 13276080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "53373000", "totalAssets": "421018000", "longTermDebt": "921000", "shortTermDebt": "5505000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "13276080", "totalCurrentAssets": "324389000", "totalShareholderEquity": "161251000", "totalCurrentLiabilities": "174346000", "cashAndShortTermInvestments": "63677000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66994000, "total_current_assets": 291314000, "total_assets": 394798000, "short_term_debt": 156000, "long_term_debt": 1504000, "total_debt": 52328000, "total_liabilities": null, "total_equity": 171880000, "shares_outstanding": 13269423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386306, "ticker_id": 17536, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:22.134189+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "52328000", "totalAssets": "394798000", "longTermDebt": "1504000", "shortTermDebt": "156000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13269423", "totalCurrentAssets": "291314000", "totalShareholderEquity": "171880000", "totalCurrentLiabilities": "132599000", "cashAndShortTermInvestments": "66994000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394798000, "short_term_debt": 156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132599000, "long_term_debt": 1504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171880000, "shares_outstanding": 13269423, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "52328000", "totalAssets": "394798000", "longTermDebt": "1504000", "shortTermDebt": "156000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13269423", "totalCurrentAssets": "291314000", "totalShareholderEquity": "171880000", "totalCurrentLiabilities": "132599000", "cashAndShortTermInvestments": "66994000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }