{ "ticker": { "uuid": "78b6fb58-04a0-49c9-84ed-4b6a045f5284", "symbol": "TCBK", "name": "TriCo Bancshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/78b6fb58-04a0-49c9-84ed-4b6a045f5284/", "api_url": "https://sharemaestro.com/factors/api/tickers/78b6fb58-04a0-49c9-84ed-4b6a045f5284/" }, "ticker_metadata": { "id": 8487, "uuid": "78b6fb58-04a0-49c9-84ed-4b6a045f5284", "symbol": "TCBK", "name": "TriCo Bancshares", "asset_type": "equity", "market_cap": 1626500000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "TriCo Bancshares is a bank holding company for Tri Counties Bank providing commercial banking services to individual and corporate clients. The company is headquartered in Chico, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78b6fb58-04a0-49c9-84ed-4b6a045f5284", "symbol": "TCBK", "name": "TriCo Bancshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/78b6fb58-04a0-49c9-84ed-4b6a045f5284/", "api_url": "https://sharemaestro.com/factors/api/tickers/78b6fb58-04a0-49c9-84ed-4b6a045f5284/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.82, "quality": 0.88, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 50.69, "market_cap": 1641899790, "pe_ratio": 12.7398, "earnings_yield": 0.0785, "ebitda_to_ev": 0.1362, "shareholder_yield": 0.0278, "roe": 0.0973, "piotroski_f_score": 8, "momentum_12_1": 0.2849, "volatility_252d": 0.2005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.170238+00:00", "batch_id": "" }, "size": { "price_close": 50.69, "market_cap": 1641899790, "market_cap_usd": 1641899790, "enterprise_value": 1393287790, "shares_outstanding": 32391000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7398, "pb_ratio": 1.2401, "ptbv_ratio": 1.6168, "ps_ratio": 3.0412, "pcf_ratio": 11.5236, "pfcf_ratio": 10.9101, "ev_ebitda": 7.3415, "ev_ebit": 7.7518, "ev_sales": 2.5807, "ev_fcf": 9.2582, "earnings_yield": 0.0785, "fcf_yield": 0.108, "price_to_sales": 3.0412, "price_to_book": 1.2401, "price_to_cashflow": 11.5236, "ebitda_to_ev": 0.1362, "sales_yield": 0.3875 }, "yield": { "dividend_yield": 0.0278, "buyback_yield": 0, "shareholder_yield": 0.0278, "debt_paydown_yield": null, "total_yield": 0.0278 }, "quality": { "gross_margin": 0.7713, "operating_margin": 0.3329, "net_margin": 0.2387, "ebitda_margin": 0.3515, "fcf_margin": 0.2788, "roe": 0.0973, "roa": 0.013, "roic": 0.1219, "roc_greenblatt": null, "asset_turnover": 0.0543, "cash_conversion": 1.1677, "accruals_ratio": -0.0014, "sbc_to_revenue": 0.0085, "piotroski_f_score": 8, "altman_z_score": -0.624, "earnings_stability_5y": 0.1, "revenue_stability_5y": 0.2318, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0419, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5136, "net_debt_to_ebitda": -1.31, "debt_to_assets": 0.0053, "interest_coverage": 1.5657, "current_ratio": 0.0404, "quick_ratio": 0.0404, "net_debt": -248612000, "local_beta": 0, "volatility_252d": 0.2005, "volatility_60d": 0.4217, "max_drawdown_12m": -0.111, "risk_adjusted_momentum": 1.4213 }, "growth": { "revenue_growth_1y": 0.0329, "revenue_growth_3y_cagr": 0.0898, "revenue_growth_5y_cagr": 0.1095, "eps_growth_1y": 0.1357, "eps_growth_3y_cagr": -0.0104, "eps_growth_5y_cagr": 0.134, "fcf_growth_1y": 0.316, "book_value_growth_1y": 0.1077, "revenue_growth": 0.0329, "earnings_growth": 0.1357 }, "momentum": { "price_return_1m": 0.002, "price_return_3m": 0.0728, "price_return_6m": 0.0681, "price_return_9m": 0.1405, "price_return_12m": 0.2875, "price_return_12m_ex1m": 0.2849, "momentum_6m": 0.0681, "momentum_12m": 0.2875, "momentum_12_1": 0.2849, "distance_from_52w_high": -0.0221, "distance_from_52w_low": 0.329, "relative_strength": 0.1295 }, "raw_ttm": { "revenue_ttm": 539880000, "gross_profit_ttm": 416425000, "ebit_ttm": 179738000, "ebitda_ttm": 189782000, "net_income_ttm": 128880000, "eps_diluted_ttm": 3.9789, "operating_cash_flow_ttm": 142481000, "capital_expenditure_ttm": 8012000, "fcf_ttm": 150493000, "dividends_paid_ttm": 45698000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114795000, "cash_and_equivalents": 301305000, "total_current_assets": 333966000, "total_current_liabilities": 8272696000, "net_ppe": null, "total_assets": 9948211000, "total_debt": 52693000, "total_equity": 1324026000, "net_working_capital": -8219409000, "book_value_per_share": 40.8764, "retained_earnings": 749769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1015543000, "tangible_book_per_share": 31.3526 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 30, "rank_ptbv": 35, "rank_ps": 64, "rank_pcf": 51, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 37, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 45, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 14, "rank_fcf_margin": 33, "rank_piotroski": 5, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40 }, "composites": { "value_composite": 18, "quality_composite": 12, "momentum_composite": 25, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 16, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8495, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.88, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3033, "ticker_id": 8487, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.170238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.69, "market_cap": 1641899790, "market_cap_usd": 1641899790, "enterprise_value": 1393287790, "shares_outstanding": 32391000, "fx_rate_to_usd": null, "pe_ratio": 12.73975628, "pb_ratio": 1.24008123, "ptbv_ratio": 1.61677033, "ps_ratio": 3.041231, "pcf_ratio": 11.52364027, "pfcf_ratio": 10.9101406, "ev_ebitda": 7.34151706, "ev_ebit": 7.75177086, "ev_sales": 2.58073607, "ev_fcf": 9.25815679, "earnings_yield": 0.07849444, "fcf_yield": 0.10801286, "dividend_yield": 0.02783239, "buyback_yield": 0, "shareholder_yield": 0.02783239, "debt_paydown_yield": null, "total_yield": 0.02783239, "gross_margin": 0.77132881, "operating_margin": 0.33292213, "net_margin": 0.23871972, "ebitda_margin": 0.35152627, "fcf_margin": 0.27875269, "roe": 0.09733948, "roa": 0.01295509, "roic": 0.12187645, "roc_greenblatt": null, "asset_turnover": 0.05426905, "cash_conversion": 1.16769863, "accruals_ratio": -0.00136718, "sbc_to_revenue": 0.00846855, "debt_to_equity": 6.51360698, "net_debt_to_ebitda": -1.30998725, "debt_to_assets": 0.00529673, "interest_coverage": 1.56573021, "current_ratio": 0.04036967, "quick_ratio": 0.04036967, "net_debt": -248612000, "revenue_growth_1y": 0.0328599, "revenue_growth_3y_cagr": 0.08979153, "revenue_growth_5y_cagr": 0.10951898, "eps_growth_1y": 0.13568672, "eps_growth_3y_cagr": -0.01036874, "eps_growth_5y_cagr": 0.13402582, "fcf_growth_1y": 0.3159929, "book_value_growth_1y": 0.10768987, "piotroski_f_score": 8, "altman_z_score": -0.62397156, "earnings_stability_5y": 0.100024, "revenue_stability_5y": 0.231789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00196281, "price_return_3m": 0.07280423, "price_return_6m": 0.06809332, "price_return_9m": 0.14053127, "price_return_12m": 0.28745009, "price_return_12m_ex1m": 0.28492802, "distance_from_52w_high": -0.02209121, "distance_from_52w_low": 0.32901254, "relative_strength": 0.12950904, "local_beta": 0, "volatility_252d": 0.200476, "volatility_60d": 0.421731, "max_drawdown_12m": -0.11102708, "revenue_ttm": 539880000, "gross_profit_ttm": 416425000, "ebit_ttm": 179738000, "ebitda_ttm": 189782000, "net_income_ttm": 128880000, "eps_diluted_ttm": 3.97888302, "operating_cash_flow_ttm": 142481000, "capital_expenditure_ttm": 8012000, "fcf_ttm": 150493000, "dividends_paid_ttm": 45698000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114795000, "cash_and_equivalents": 301305000, "total_current_assets": 333966000, "total_current_liabilities": 8272696000, "net_ppe": null, "total_assets": 9948211000, "total_debt": 52693000, "total_equity": 1324026000, "net_working_capital": -8219409000, "book_value_per_share": 40.87635454, "retained_earnings": 749769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1015543000, "tangible_book_per_share": 31.35262882, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 30, "rank_ptbv": 35, "rank_ps": 64, "rank_pcf": 51, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 37, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 45, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 14, "rank_fcf_margin": 33, "rank_piotroski": 5, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40, "value_composite": 18, "quality_composite": 12, "momentum_composite": 25, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 16, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.69, "os": 0.94, "value": 0.82, "quality": 0.88, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 12.7398, "earnings_yield": 0.0785, "shareholder_yield": 0.0278, "roe": 0.0973, "momentum_12_1": 0.2849, "complete_fields": { "id": 3033, "ticker_id": 8487, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.170238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.69, "market_cap": 1641899790, "market_cap_usd": 1641899790, "enterprise_value": 1393287790, "shares_outstanding": 32391000, "fx_rate_to_usd": null, "pe_ratio": 12.73975628, "pb_ratio": 1.24008123, "ptbv_ratio": 1.61677033, "ps_ratio": 3.041231, "pcf_ratio": 11.52364027, "pfcf_ratio": 10.9101406, "ev_ebitda": 7.34151706, "ev_ebit": 7.75177086, "ev_sales": 2.58073607, "ev_fcf": 9.25815679, "earnings_yield": 0.07849444, "fcf_yield": 0.10801286, "dividend_yield": 0.02783239, "buyback_yield": 0, "shareholder_yield": 0.02783239, "debt_paydown_yield": null, "total_yield": 0.02783239, "gross_margin": 0.77132881, "operating_margin": 0.33292213, "net_margin": 0.23871972, "ebitda_margin": 0.35152627, "fcf_margin": 0.27875269, "roe": 0.09733948, "roa": 0.01295509, "roic": 0.12187645, "roc_greenblatt": null, "asset_turnover": 0.05426905, "cash_conversion": 1.16769863, "accruals_ratio": -0.00136718, "sbc_to_revenue": 0.00846855, "debt_to_equity": 6.51360698, "net_debt_to_ebitda": -1.30998725, "debt_to_assets": 0.00529673, "interest_coverage": 1.56573021, "current_ratio": 0.04036967, "quick_ratio": 0.04036967, "net_debt": -248612000, "revenue_growth_1y": 0.0328599, "revenue_growth_3y_cagr": 0.08979153, "revenue_growth_5y_cagr": 0.10951898, "eps_growth_1y": 0.13568672, "eps_growth_3y_cagr": -0.01036874, "eps_growth_5y_cagr": 0.13402582, "fcf_growth_1y": 0.3159929, "book_value_growth_1y": 0.10768987, "piotroski_f_score": 8, "altman_z_score": -0.62397156, "earnings_stability_5y": 0.100024, "revenue_stability_5y": 0.231789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00196281, "price_return_3m": 0.07280423, "price_return_6m": 0.06809332, "price_return_9m": 0.14053127, "price_return_12m": 0.28745009, "price_return_12m_ex1m": 0.28492802, "distance_from_52w_high": -0.02209121, "distance_from_52w_low": 0.32901254, "relative_strength": 0.12950904, "local_beta": 0, "volatility_252d": 0.200476, "volatility_60d": 0.421731, "max_drawdown_12m": -0.11102708, "revenue_ttm": 539880000, "gross_profit_ttm": 416425000, "ebit_ttm": 179738000, "ebitda_ttm": 189782000, "net_income_ttm": 128880000, "eps_diluted_ttm": 3.97888302, "operating_cash_flow_ttm": 142481000, "capital_expenditure_ttm": 8012000, "fcf_ttm": 150493000, "dividends_paid_ttm": 45698000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114795000, "cash_and_equivalents": 301305000, "total_current_assets": 333966000, "total_current_liabilities": 8272696000, "net_ppe": null, "total_assets": 9948211000, "total_debt": 52693000, "total_equity": 1324026000, "net_working_capital": -8219409000, "book_value_per_share": 40.87635454, "retained_earnings": 749769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1015543000, "tangible_book_per_share": 31.35262882, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 30, "rank_ptbv": 35, "rank_ps": 64, "rank_pcf": 51, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 37, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 45, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 14, "rank_fcf_margin": 33, "rank_piotroski": 5, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 40, "value_composite": 18, "quality_composite": 12, "momentum_composite": 25, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 16, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 533308000, "cost_of_revenue": 128792000, "gross_profit": 404516000, "ebit": 169244000, "ebitda": 182804000, "pretax_income": 166159000, "tax_provision": 44601000, "net_income": 121558000, "net_income_to_common": 121558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157014000, "total_current_assets": 190666000, "total_assets": 9822063000, "short_term_debt": null, "long_term_debt": 52951000, "total_debt": 52951000, "total_liabilities": 8494062000, "total_equity": 1328001000, "shares_outstanding": 32630819, "goodwill_and_intangibles": 308913000 }, "cash_flow": { "operating_cash_flow": 133293000, "capital_expenditure": 5362000, "free_cash_flow": 138655000, "dividends_paid": 45031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181378, "ticker_id": 8487, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169244000", "ebitda": "182804000", "netIncome": "121558000", "grossProfit": "404516000", "depreciation": "None", "totalRevenue": "533308000", "costOfRevenue": "128792000", "interestIncome": "469064000", "incomeBeforeTax": "166159000", "interestExpense": "119729000", "operatingIncome": "169244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44601000", "reportedCurrency": "USD", "netInterestIncome": "349335000", "nonInterestIncome": "None", "operatingExpenses": "235357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13560000", "sellingGeneralAndAdministrative": "169703000", "netIncomeFromContinuingOperations": "121558000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "682362000", "currentDebt": "None", "investments": "None", "totalAssets": "9822063000", "longTermDebt": "52951000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4471000", "reportedCurrency": "USD", "retainedEarnings": "740244000", "totalLiabilities": "8494062000", "otherCurrentAssets": "None", "totalCurrentAssets": "190666000", "currentLongTermDebt": "None", "longTermInvestments": "1825167000", "shortTermInvestments": "57000", "currentNetReceivables": "33652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9631397000", "currentAccountsPayable": "8795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80229000", "totalShareholderEquity": "1328001000", "capitalLeaseObligations": "27278000", "otherCurrentLiabilities": "8263901000", "totalCurrentLiabilities": "8272696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221366000", "cashAndShortTermInvestments": "157014000", "commonStockSharesOutstanding": "32630819", "intangibleAssetsExcludingGoodwill": "4471000", "cashAndCashEquivalentsAtCarryingValue": "157014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121558000", "profitLoss": "None", "dividendPayout": "45031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133293000", "capitalExpenditures": "5362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38603000", "cashflowFromInvestment": "-82632000", "stockBasedCompensation": "4757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533308000, "cost_of_revenue": 128792000, "gross_profit": 404516000, "research_and_development": null, "selling_general_admin": 169703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169244000, "depreciation_amortisation": 13560000, "ebitda": 182804000, "interest_expense": 119729000, "interest_income": null, "other_non_operating": null, "pretax_income": 166159000, "tax_provision": 44601000, "effective_tax_rate": null, "net_income": 121558000, "net_income_continuing_ops": 121558000, "net_income_to_common": 121558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157014000, "short_term_investments": 57000, "net_receivables": 33652000, "inventory": null, "other_current_assets": null, "total_current_assets": 190666000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 4471000, "goodwill_and_intangibles": 308913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9631397000, "total_assets": 9822063000, "short_term_debt": null, "accounts_payable": 8795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8272696000, "long_term_debt": 52951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221366000, "total_liabilities": 8494062000, "total_debt": 52951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 740244000, "total_equity": 1328001000, "shares_outstanding": 32630819, "operating_cash_flow": 133293000, "stock_based_compensation": 4757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82632000, "dividends_paid": 45031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38603000, "free_cash_flow": 138655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169244000", "ebitda": "182804000", "netIncome": "121558000", "grossProfit": "404516000", "depreciation": "None", "totalRevenue": "533308000", "costOfRevenue": "128792000", "interestIncome": "469064000", "incomeBeforeTax": "166159000", "interestExpense": "119729000", "operatingIncome": "169244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44601000", "reportedCurrency": "USD", "netInterestIncome": "349335000", "nonInterestIncome": "None", "operatingExpenses": "235357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13560000", "sellingGeneralAndAdministrative": "169703000", "netIncomeFromContinuingOperations": "121558000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "682362000", "currentDebt": "None", "investments": "None", "totalAssets": "9822063000", "longTermDebt": "52951000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4471000", "reportedCurrency": "USD", "retainedEarnings": "740244000", "totalLiabilities": "8494062000", "otherCurrentAssets": "None", "totalCurrentAssets": "190666000", "currentLongTermDebt": "None", "longTermInvestments": "1825167000", "shortTermInvestments": "57000", "currentNetReceivables": "33652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9631397000", "currentAccountsPayable": "8795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80229000", "totalShareholderEquity": "1328001000", "capitalLeaseObligations": "27278000", "otherCurrentLiabilities": "8263901000", "totalCurrentLiabilities": "8272696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221366000", "cashAndShortTermInvestments": "157014000", "commonStockSharesOutstanding": "32630819", "intangibleAssetsExcludingGoodwill": "4471000", "cashAndCashEquivalentsAtCarryingValue": "157014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121558000", "profitLoss": "None", "dividendPayout": "45031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133293000", "capitalExpenditures": "5362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38603000", "cashflowFromInvestment": "-82632000", "stockBasedCompensation": "4757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 523967000, "cost_of_revenue": 141836000, "gross_profit": 382131000, "ebit": 155104000, "ebitda": 171172000, "pretax_income": 155104000, "tax_provision": 40236000, "net_income": 114868000, "net_income_to_common": 114868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144956000, "total_current_assets": 194409000, "total_assets": 9673728000, "short_term_debt": 95122000, "long_term_debt": 190801000, "total_debt": 285923000, "total_liabilities": 8452821000, "total_equity": 1220907000, "shares_outstanding": 33230000, "goodwill_and_intangibles": 310874000 }, "cash_flow": { "operating_cash_flow": 109707000, "capital_expenditure": 4557000, "free_cash_flow": 114264000, "dividends_paid": 43646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181383, "ticker_id": 8487, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155104000", "ebitda": "171172000", "netIncome": "114868000", "grossProfit": "382131000", "depreciation": "None", "totalRevenue": "523967000", "costOfRevenue": "141836000", "interestIncome": "465116000", "incomeBeforeTax": "155104000", "interestExpense": "135204000", "operatingIncome": "155123000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40236000", "reportedCurrency": "USD", "netInterestIncome": "329912000", "nonInterestIncome": "None", "operatingExpenses": "227027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16068000", "sellingGeneralAndAdministrative": "156992000", "netIncomeFromContinuingOperations": "114868000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "693462000", "currentDebt": "None", "investments": "None", "totalAssets": "9673728000", "longTermDebt": "190801000", "shortTermDebt": "95122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "679907000", "totalLiabilities": "8452821000", "otherCurrentAssets": "None", "totalCurrentAssets": "194409000", "currentLongTermDebt": "None", "longTermInvestments": "2019360000", "shortTermInvestments": "7837000", "currentNetReceivables": "41616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9479319000", "currentAccountsPayable": "11501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216238000", "totalShareholderEquity": "1220907000", "capitalLeaseObligations": "25437000", "otherCurrentLiabilities": "8087576000", "totalCurrentLiabilities": "8099077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353744000", "cashAndShortTermInvestments": "144956000", "commonStockSharesOutstanding": "33230000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "144956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114868000", "profitLoss": "None", "dividendPayout": "43646000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109707000", "capitalExpenditures": "4557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348450000", "cashflowFromInvestment": "284998000", "stockBasedCompensation": "4666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523967000, "cost_of_revenue": 141836000, "gross_profit": 382131000, "research_and_development": null, "selling_general_admin": 156992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155104000, "depreciation_amortisation": 16068000, "ebitda": 171172000, "interest_expense": 135204000, "interest_income": null, "other_non_operating": null, "pretax_income": 155104000, "tax_provision": 40236000, "effective_tax_rate": null, "net_income": 114868000, "net_income_continuing_ops": 114868000, "net_income_to_common": 114868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144956000, "short_term_investments": 7837000, "net_receivables": 41616000, "inventory": null, "other_current_assets": null, "total_current_assets": 194409000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 6432000, "goodwill_and_intangibles": 310874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9479319000, "total_assets": 9673728000, "short_term_debt": 95122000, "accounts_payable": 11501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8099077000, "long_term_debt": 190801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353744000, "total_liabilities": 8452821000, "total_debt": 285923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679907000, "total_equity": 1220907000, "shares_outstanding": 33230000, "operating_cash_flow": 109707000, "stock_based_compensation": 4666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 284998000, "dividends_paid": 43646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348450000, "free_cash_flow": 114264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155104000", "ebitda": "171172000", "netIncome": "114868000", "grossProfit": "382131000", "depreciation": "None", "totalRevenue": "523967000", "costOfRevenue": "141836000", "interestIncome": "465116000", "incomeBeforeTax": "155104000", "interestExpense": "135204000", "operatingIncome": "155123000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40236000", "reportedCurrency": "USD", "netInterestIncome": "329912000", "nonInterestIncome": "None", "operatingExpenses": "227027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16068000", "sellingGeneralAndAdministrative": "156992000", "netIncomeFromContinuingOperations": "114868000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "693462000", "currentDebt": "None", "investments": "None", "totalAssets": "9673728000", "longTermDebt": "190801000", "shortTermDebt": "95122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "679907000", "totalLiabilities": "8452821000", "otherCurrentAssets": "None", "totalCurrentAssets": "194409000", "currentLongTermDebt": "None", "longTermInvestments": "2019360000", "shortTermInvestments": "7837000", "currentNetReceivables": "41616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9479319000", "currentAccountsPayable": "11501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216238000", "totalShareholderEquity": "1220907000", "capitalLeaseObligations": "25437000", "otherCurrentLiabilities": "8087576000", "totalCurrentLiabilities": "8099077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353744000", "cashAndShortTermInvestments": "144956000", "commonStockSharesOutstanding": "33230000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "144956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114868000", "profitLoss": "None", "dividendPayout": "43646000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109707000", "capitalExpenditures": "4557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348450000", "cashflowFromInvestment": "284998000", "stockBasedCompensation": "4666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 492807000, "cost_of_revenue": 105667000, "gross_profit": 387140000, "ebit": 160905000, "ebitda": 179753000, "pretax_income": 160905000, "tax_provision": 43515000, "net_income": 117390000, "net_income_to_common": 117390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98701000, "total_current_assets": 2296223000, "total_assets": 9910089000, "short_term_debt": 32582000, "long_term_debt": 701099000, "total_debt": 733681000, "total_liabilities": 8750407000, "total_equity": 1159682000, "shares_outstanding": 33355000, "goodwill_and_intangibles": 314994000 }, "cash_flow": { "operating_cash_flow": 138887000, "capital_expenditure": 4886000, "free_cash_flow": 143773000, "dividends_paid": 39901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181388, "ticker_id": 8487, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160905000", "ebitda": "179753000", "netIncome": "117390000", "grossProfit": "387140000", "depreciation": "None", "totalRevenue": "492807000", "costOfRevenue": "105667000", "interestIncome": "424195000", "incomeBeforeTax": "160905000", "interestExpense": "81677000", "operatingIncome": "160928000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43515000", "reportedCurrency": "USD", "netInterestIncome": "367721000", "nonInterestIncome": "None", "operatingExpenses": "226235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18848000", "sellingGeneralAndAdministrative": "141071000", "netIncomeFromContinuingOperations": "127658000" }, "balance": { "goodwill": "304442000", "inventory": "61933000", "commonStock": "697349000", "currentDebt": "None", "investments": "None", "totalAssets": "9910089000", "longTermDebt": "701099000", "shortTermDebt": "32582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10552000", "reportedCurrency": "USD", "retainedEarnings": "615502000", "totalLiabilities": "8750407000", "otherCurrentAssets": "135469000", "totalCurrentAssets": "2296223000", "currentLongTermDebt": "32582000", "longTermInvestments": "2288632000", "shortTermInvestments": "2152504000", "currentNetReceivables": "45018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7613866000", "currentAccountsPayable": "8445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794524000", "totalShareholderEquity": "1159682000", "capitalLeaseObligations": "28261000", "otherCurrentLiabilities": "7834038000", "totalCurrentLiabilities": "7875065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875342000", "cashAndShortTermInvestments": "98701000", "commonStockSharesOutstanding": "33355000", "intangibleAssetsExcludingGoodwill": "10552000", "cashAndCashEquivalentsAtCarryingValue": "98701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117390000", "profitLoss": "None", "dividendPayout": "39901000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "138887000", "capitalExpenditures": "4886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175983000", "cashflowFromInvestment": "28567000", "stockBasedCompensation": "4125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492807000, "cost_of_revenue": 105667000, "gross_profit": 387140000, "research_and_development": null, "selling_general_admin": 141071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160905000, "depreciation_amortisation": 18848000, "ebitda": 179753000, "interest_expense": 81677000, "interest_income": null, "other_non_operating": null, "pretax_income": 160905000, "tax_provision": 43515000, "effective_tax_rate": null, "net_income": 117390000, "net_income_continuing_ops": 127658000, "net_income_to_common": 117390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98701000, "short_term_investments": 2152504000, "net_receivables": 45018000, "inventory": 61933000, "other_current_assets": null, "total_current_assets": 2296223000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 10552000, "goodwill_and_intangibles": 314994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7613866000, "total_assets": 9910089000, "short_term_debt": 32582000, "accounts_payable": 8445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7875065000, "long_term_debt": 701099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875342000, "total_liabilities": 8750407000, "total_debt": 733681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615502000, "total_equity": 1159682000, "shares_outstanding": 33355000, "operating_cash_flow": 138887000, "stock_based_compensation": 4125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28567000, "dividends_paid": 39901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175983000, "free_cash_flow": 143773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160905000", "ebitda": "179753000", "netIncome": "117390000", "grossProfit": "387140000", "depreciation": "None", "totalRevenue": "492807000", "costOfRevenue": "105667000", "interestIncome": "424195000", "incomeBeforeTax": "160905000", "interestExpense": "81677000", "operatingIncome": "160928000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43515000", "reportedCurrency": "USD", "netInterestIncome": "367721000", "nonInterestIncome": "None", "operatingExpenses": "226235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18848000", "sellingGeneralAndAdministrative": "141071000", "netIncomeFromContinuingOperations": "127658000" }, "balance": { "goodwill": "304442000", "inventory": "61933000", "commonStock": "697349000", "currentDebt": "None", "investments": "None", "totalAssets": "9910089000", "longTermDebt": "701099000", "shortTermDebt": "32582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10552000", "reportedCurrency": "USD", "retainedEarnings": "615502000", "totalLiabilities": "8750407000", "otherCurrentAssets": "135469000", "totalCurrentAssets": "2296223000", "currentLongTermDebt": "32582000", "longTermInvestments": "2288632000", "shortTermInvestments": "2152504000", "currentNetReceivables": "45018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7613866000", "currentAccountsPayable": "8445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794524000", "totalShareholderEquity": "1159682000", "capitalLeaseObligations": "28261000", "otherCurrentLiabilities": "7834038000", "totalCurrentLiabilities": "7875065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875342000", "cashAndShortTermInvestments": "98701000", "commonStockSharesOutstanding": "33355000", "intangibleAssetsExcludingGoodwill": "10552000", "cashAndCashEquivalentsAtCarryingValue": "98701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117390000", "profitLoss": "None", "dividendPayout": "39901000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "138887000", "capitalExpenditures": "4886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175983000", "cashflowFromInvestment": "28567000", "stockBasedCompensation": "4125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 412048000, "cost_of_revenue": 27999000, "gross_profit": 384049000, "ebit": 173907000, "ebitda": 192286000, "pretax_income": 173907000, "tax_provision": 48488000, "net_income": 125419000, "net_income_to_common": 125419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107230000, "total_current_assets": 130777000, "total_assets": 9930986000, "short_term_debt": 47905000, "long_term_debt": 365645000, "total_debt": 413550000, "total_liabilities": 8884570000, "total_equity": 1046416000, "shares_outstanding": 32720999, "goodwill_and_intangibles": 321112000 }, "cash_flow": { "operating_cash_flow": 162895000, "capital_expenditure": 3623000, "free_cash_flow": 166518000, "dividends_paid": 35797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181393, "ticker_id": 8487, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173907000", "ebitda": "192286000", "netIncome": "125419000", "grossProfit": "384049000", "depreciation": "None", "totalRevenue": "412048000", "costOfRevenue": "27999000", "interestIncome": "354672000", "incomeBeforeTax": "173907000", "interestExpense": "9529000", "operatingIncome": "173907000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48488000", "reportedCurrency": "USD", "netInterestIncome": "345143000", "nonInterestIncome": "None", "operatingExpenses": "210142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18379000", "sellingGeneralAndAdministrative": "132994000", "netIncomeFromContinuingOperations": "125419000" }, "balance": { "goodwill": "304442000", "inventory": "3439000", "commonStock": "697448000", "currentDebt": "None", "investments": "None", "totalAssets": "9930986000", "longTermDebt": "365645000", "shortTermDebt": "47905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16670000", "reportedCurrency": "USD", "retainedEarnings": "542873000", "totalLiabilities": "8884570000", "otherCurrentAssets": "-2471071000", "totalCurrentAssets": "130777000", "currentLongTermDebt": "47905000", "longTermInvestments": "2616019000", "shortTermInvestments": "2455036000", "currentNetReceivables": "39582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393439000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72327000", "shortLongTermDebtTotal": "413550000", "totalShareholderEquity": "1046416000", "capitalLeaseObligations": "29004000", "otherCurrentLiabilities": "-1167000", "totalCurrentLiabilities": "29004000", "otherNonCurrentLiabilities": "188745000", "totalNonCurrentLiabilities": "8855566000", "cashAndShortTermInvestments": "107230000", "commonStockSharesOutstanding": "32720999", "intangibleAssetsExcludingGoodwill": "16670000", "cashAndCashEquivalentsAtCarryingValue": "107230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125419000", "profitLoss": "None", "dividendPayout": "35797000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162895000", "capitalExpenditures": "3623000", "changeInReceivables": "-9170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100862000", "cashflowFromInvestment": "-723224000", "stockBasedCompensation": "3869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-661191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412048000, "cost_of_revenue": 27999000, "gross_profit": 384049000, "research_and_development": null, "selling_general_admin": 132994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173907000, "depreciation_amortisation": 18379000, "ebitda": 192286000, "interest_expense": 9529000, "interest_income": null, "other_non_operating": null, "pretax_income": 173907000, "tax_provision": 48488000, "effective_tax_rate": null, "net_income": 125419000, "net_income_continuing_ops": 125419000, "net_income_to_common": 125419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107230000, "short_term_investments": 2455036000, "net_receivables": 39582000, "inventory": 3439000, "other_current_assets": null, "total_current_assets": 130777000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 16670000, "goodwill_and_intangibles": 321112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393439000, "total_assets": 9930986000, "short_term_debt": 47905000, "accounts_payable": 1167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29004000, "long_term_debt": 365645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8855566000, "total_liabilities": 8884570000, "total_debt": 413550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542873000, "total_equity": 1046416000, "shares_outstanding": 32720999, "operating_cash_flow": 162895000, "stock_based_compensation": 3869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723224000, "dividends_paid": 35797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100862000, "free_cash_flow": 166518000, "net_change_in_cash": -661191000 }, "raw_data": { "income": { "ebit": "173907000", "ebitda": "192286000", "netIncome": "125419000", "grossProfit": "384049000", "depreciation": "None", "totalRevenue": "412048000", "costOfRevenue": "27999000", "interestIncome": "354672000", "incomeBeforeTax": "173907000", "interestExpense": "9529000", "operatingIncome": "173907000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "48488000", "reportedCurrency": "USD", "netInterestIncome": "345143000", "nonInterestIncome": "None", "operatingExpenses": "210142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18379000", "sellingGeneralAndAdministrative": "132994000", "netIncomeFromContinuingOperations": "125419000" }, "balance": { "goodwill": "304442000", "inventory": "3439000", "commonStock": "697448000", "currentDebt": "None", "investments": "None", "totalAssets": "9930986000", "longTermDebt": "365645000", "shortTermDebt": "47905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16670000", "reportedCurrency": "USD", "retainedEarnings": "542873000", "totalLiabilities": "8884570000", "otherCurrentAssets": "-2471071000", "totalCurrentAssets": "130777000", "currentLongTermDebt": "47905000", "longTermInvestments": "2616019000", "shortTermInvestments": "2455036000", "currentNetReceivables": "39582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393439000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72327000", "shortLongTermDebtTotal": "413550000", "totalShareholderEquity": "1046416000", "capitalLeaseObligations": "29004000", "otherCurrentLiabilities": "-1167000", "totalCurrentLiabilities": "29004000", "otherNonCurrentLiabilities": "188745000", "totalNonCurrentLiabilities": "8855566000", "cashAndShortTermInvestments": "107230000", "commonStockSharesOutstanding": "32720999", "intangibleAssetsExcludingGoodwill": "16670000", "cashAndCashEquivalentsAtCarryingValue": "107230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125419000", "profitLoss": "None", "dividendPayout": "35797000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162895000", "capitalExpenditures": "3623000", "changeInReceivables": "-9170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100862000", "cashflowFromInvestment": "-723224000", "stockBasedCompensation": "3869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-661191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 334904000, "cost_of_revenue": -1267000, "gross_profit": 336171000, "ebit": 163703000, "ebitda": 180982000, "pretax_income": 163703000, "tax_provision": 46048000, "net_income": 117655000, "net_income_to_common": 117655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768421000, "total_current_assets": 3002223000, "total_assets": 8614787000, "short_term_debt": 50087000, "long_term_debt": 108166000, "total_debt": 158253000, "total_liabilities": 7614603000, "total_equity": 1000184000, "shares_outstanding": 29882000, "goodwill_and_intangibles": 233241000 }, "cash_flow": { "operating_cash_flow": 132207000, "capital_expenditure": 3196000, "free_cash_flow": 135403000, "dividends_paid": 29724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181398, "ticker_id": 8487, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163703000", "ebitda": "180982000", "netIncome": "117655000", "grossProfit": "336171000", "depreciation": "None", "totalRevenue": "334904000", "costOfRevenue": "-1267000", "interestIncome": "276317000", "incomeBeforeTax": "163703000", "interestExpense": "5508000", "operatingIncome": "163703000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46048000", "reportedCurrency": "USD", "netInterestIncome": "270809000", "nonInterestIncome": "None", "operatingExpenses": "172468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17279000", "sellingGeneralAndAdministrative": "108932000", "netIncomeFromContinuingOperations": "117655000" }, "balance": { "goodwill": "220872000", "inventory": "-787713000", "commonStock": "532244000", "currentDebt": "None", "investments": "None", "totalAssets": "8614787000", "longTermDebt": "108166000", "shortTermDebt": "50087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12369000", "reportedCurrency": "USD", "retainedEarnings": "466959000", "totalLiabilities": "7614603000", "otherCurrentAssets": "787713000", "totalCurrentAssets": "3002223000", "currentLongTermDebt": "50087000", "longTermInvestments": "2410635000", "shortTermInvestments": "2210876000", "currentNetReceivables": "25864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748228000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104352000", "shortLongTermDebtTotal": "158253000", "totalShareholderEquity": "1000184000", "capitalLeaseObligations": "26280000", "otherCurrentLiabilities": "-51015000", "totalCurrentLiabilities": "51015000", "otherNonCurrentLiabilities": "138350000", "totalNonCurrentLiabilities": "134446000", "cashAndShortTermInvestments": "768421000", "commonStockSharesOutstanding": "29882000", "intangibleAssetsExcludingGoodwill": "12369000", "cashAndCashEquivalentsAtCarryingValue": "768421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117655000", "profitLoss": "None", "dividendPayout": "29724000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132207000", "capitalExpenditures": "3196000", "changeInReceivables": "712000", "changeInExchangeRate": "None", "cashflowFromFinancing": "850474000", "cashflowFromInvestment": "-883811000", "stockBasedCompensation": "2638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334904000, "cost_of_revenue": -1267000, "gross_profit": 336171000, "research_and_development": null, "selling_general_admin": 108932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163703000, "depreciation_amortisation": 17279000, "ebitda": 180982000, "interest_expense": 5508000, "interest_income": null, "other_non_operating": null, "pretax_income": 163703000, "tax_provision": 46048000, "effective_tax_rate": null, "net_income": 117655000, "net_income_continuing_ops": 117655000, "net_income_to_common": 117655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768421000, "short_term_investments": 2210876000, "net_receivables": 25864000, "inventory": -787713000, "other_current_assets": null, "total_current_assets": 3002223000, "net_ppe": null, "goodwill": 220872000, "intangible_assets": 12369000, "goodwill_and_intangibles": 233241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2748228000, "total_assets": 8614787000, "short_term_debt": 50087000, "accounts_payable": 928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51015000, "long_term_debt": 108166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134446000, "total_liabilities": 7614603000, "total_debt": 158253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466959000, "total_equity": 1000184000, "shares_outstanding": 29882000, "operating_cash_flow": 132207000, "stock_based_compensation": 2638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883811000, "dividends_paid": 29724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 850474000, "free_cash_flow": 135403000, "net_change_in_cash": 98870000 }, "raw_data": { "income": { "ebit": "163703000", "ebitda": "180982000", "netIncome": "117655000", "grossProfit": "336171000", "depreciation": "None", "totalRevenue": "334904000", "costOfRevenue": "-1267000", "interestIncome": "276317000", "incomeBeforeTax": "163703000", "interestExpense": "5508000", "operatingIncome": "163703000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46048000", "reportedCurrency": "USD", "netInterestIncome": "270809000", "nonInterestIncome": "None", "operatingExpenses": "172468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17279000", "sellingGeneralAndAdministrative": "108932000", "netIncomeFromContinuingOperations": "117655000" }, "balance": { "goodwill": "220872000", "inventory": "-787713000", "commonStock": "532244000", "currentDebt": "None", "investments": "None", "totalAssets": "8614787000", "longTermDebt": "108166000", "shortTermDebt": "50087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12369000", "reportedCurrency": "USD", "retainedEarnings": "466959000", "totalLiabilities": "7614603000", "otherCurrentAssets": "787713000", "totalCurrentAssets": "3002223000", "currentLongTermDebt": "50087000", "longTermInvestments": "2410635000", "shortTermInvestments": "2210876000", "currentNetReceivables": "25864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748228000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104352000", "shortLongTermDebtTotal": "158253000", "totalShareholderEquity": "1000184000", "capitalLeaseObligations": "26280000", "otherCurrentLiabilities": "-51015000", "totalCurrentLiabilities": "51015000", "otherNonCurrentLiabilities": "138350000", "totalNonCurrentLiabilities": "134446000", "cashAndShortTermInvestments": "768421000", "commonStockSharesOutstanding": "29882000", "intangibleAssetsExcludingGoodwill": "12369000", "cashAndCashEquivalentsAtCarryingValue": "768421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117655000", "profitLoss": "None", "dividendPayout": "29724000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132207000", "capitalExpenditures": "3196000", "changeInReceivables": "712000", "changeInExchangeRate": "None", "cashflowFromFinancing": "850474000", "cashflowFromInvestment": "-883811000", "stockBasedCompensation": "2638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 317179000, "cost_of_revenue": 52270000, "gross_profit": 264909000, "ebit": 87417000, "ebitda": 104987000, "pretax_income": 87350000, "tax_provision": 22536000, "net_income": 64814000, "net_income_to_common": 64814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669551000, "total_current_assets": 2103819000, "total_assets": 7639529000, "short_term_debt": 26914000, "long_term_debt": 84549000, "total_debt": 111463000, "total_liabilities": 6714415000, "total_equity": 925114000, "shares_outstanding": 29727000, "goodwill_and_intangibles": 238705000 }, "cash_flow": { "operating_cash_flow": 114802000, "capital_expenditure": 2812000, "free_cash_flow": 117614000, "dividends_paid": 26303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181403, "ticker_id": 8487, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87417000", "ebitda": "104987000", "netIncome": "64814000", "grossProfit": "264909000", "depreciation": "None", "totalRevenue": "317179000", "costOfRevenue": "52270000", "interestIncome": "266377000", "incomeBeforeTax": "87350000", "interestExpense": "9457000", "operatingIncome": "87350000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22536000", "reportedCurrency": "USD", "netInterestIncome": "256920000", "nonInterestIncome": "None", "operatingExpenses": "177559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17570000", "sellingGeneralAndAdministrative": "113715000", "netIncomeFromContinuingOperations": "109886000" }, "balance": { "goodwill": "220872000", "inventory": "-689555000", "commonStock": "530835000", "currentDebt": "None", "investments": "None", "totalAssets": "7639529000", "longTermDebt": "84549000", "shortTermDebt": "26914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17833000", "reportedCurrency": "USD", "retainedEarnings": "381999000", "totalLiabilities": "6714415000", "otherCurrentAssets": "-3784000", "totalCurrentAssets": "2103819000", "currentLongTermDebt": "26914000", "longTermInvestments": "1725099000", "shortTermInvestments": "1417289000", "currentNetReceivables": "23788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5531926000", "currentAccountsPayable": "1362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83731000", "shortLongTermDebtTotal": "139436000", "totalShareholderEquity": "925114000", "capitalLeaseObligations": "27973000", "otherCurrentLiabilities": "6505934000", "totalCurrentLiabilities": "6534210000", "otherNonCurrentLiabilities": "122570000", "totalNonCurrentLiabilities": "180205000", "cashAndShortTermInvestments": "669551000", "commonStockSharesOutstanding": "29727000", "intangibleAssetsExcludingGoodwill": "17833000", "cashAndCashEquivalentsAtCarryingValue": "669551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64814000", "profitLoss": "None", "dividendPayout": "26303000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114802000", "capitalExpenditures": "2812000", "changeInReceivables": "-1107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094575000", "cashflowFromInvestment": "-816333000", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "393044000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317179000, "cost_of_revenue": 52270000, "gross_profit": 264909000, "research_and_development": null, "selling_general_admin": 113715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87417000, "depreciation_amortisation": 17570000, "ebitda": 104987000, "interest_expense": 9457000, "interest_income": null, "other_non_operating": null, "pretax_income": 87350000, "tax_provision": 22536000, "effective_tax_rate": null, "net_income": 64814000, "net_income_continuing_ops": 109886000, "net_income_to_common": 64814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669551000, "short_term_investments": 1417289000, "net_receivables": 23788000, "inventory": -689555000, "other_current_assets": null, "total_current_assets": 2103819000, "net_ppe": null, "goodwill": 220872000, "intangible_assets": 17833000, "goodwill_and_intangibles": 238705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5531926000, "total_assets": 7639529000, "short_term_debt": 26914000, "accounts_payable": 1362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6534210000, "long_term_debt": 84549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180205000, "total_liabilities": 6714415000, "total_debt": 111463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381999000, "total_equity": 925114000, "shares_outstanding": 29727000, "operating_cash_flow": 114802000, "stock_based_compensation": 2036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -816333000, "dividends_paid": 26303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1094575000, "free_cash_flow": 117614000, "net_change_in_cash": 393044000 }, "raw_data": { "income": { "ebit": "87417000", "ebitda": "104987000", "netIncome": "64814000", "grossProfit": "264909000", "depreciation": "None", "totalRevenue": "317179000", "costOfRevenue": "52270000", "interestIncome": "266377000", "incomeBeforeTax": "87350000", "interestExpense": "9457000", "operatingIncome": "87350000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22536000", "reportedCurrency": "USD", "netInterestIncome": "256920000", "nonInterestIncome": "None", "operatingExpenses": "177559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17570000", "sellingGeneralAndAdministrative": "113715000", "netIncomeFromContinuingOperations": "109886000" }, "balance": { "goodwill": "220872000", "inventory": "-689555000", "commonStock": "530835000", "currentDebt": "None", "investments": "None", "totalAssets": "7639529000", "longTermDebt": "84549000", "shortTermDebt": "26914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17833000", "reportedCurrency": "USD", "retainedEarnings": "381999000", "totalLiabilities": "6714415000", "otherCurrentAssets": "-3784000", "totalCurrentAssets": "2103819000", "currentLongTermDebt": "26914000", "longTermInvestments": "1725099000", "shortTermInvestments": "1417289000", "currentNetReceivables": "23788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5531926000", "currentAccountsPayable": "1362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83731000", "shortLongTermDebtTotal": "139436000", "totalShareholderEquity": "925114000", "capitalLeaseObligations": "27973000", "otherCurrentLiabilities": "6505934000", "totalCurrentLiabilities": "6534210000", "otherNonCurrentLiabilities": "122570000", "totalNonCurrentLiabilities": "180205000", "cashAndShortTermInvestments": "669551000", "commonStockSharesOutstanding": "29727000", "intangibleAssetsExcludingGoodwill": "17833000", "cashAndCashEquivalentsAtCarryingValue": "669551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64814000", "profitLoss": "None", "dividendPayout": "26303000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114802000", "capitalExpenditures": "2812000", "changeInReceivables": "-1107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094575000", "cashflowFromInvestment": "-816333000", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "393044000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 320763000, "cost_of_revenue": 13685000, "gross_profit": 307078000, "ebit": 126904000, "ebitda": 144134000, "pretax_income": 126822000, "tax_provision": 34750000, "net_income": 92072000, "net_income_to_common": 92072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276507000, "total_current_assets": 1245542000, "total_assets": 6471181000, "short_term_debt": 18454000, "long_term_debt": 75686000, "total_debt": 94140000, "total_liabilities": 5564611000, "total_equity": 906570000, "shares_outstanding": 30645000, "goodwill_and_intangibles": 244429000 }, "cash_flow": { "operating_cash_flow": 102806000, "capital_expenditure": 4293000, "free_cash_flow": 107099000, "dividends_paid": 24999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181408, "ticker_id": 8487, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126904000", "ebitda": "144134000", "netIncome": "92072000", "grossProfit": "307078000", "depreciation": "None", "totalRevenue": "320763000", "costOfRevenue": "13685000", "interestIncome": "271159000", "incomeBeforeTax": "126822000", "interestExpense": "15375000", "operatingIncome": "126822000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34750000", "reportedCurrency": "USD", "netInterestIncome": "255784000", "nonInterestIncome": "None", "operatingExpenses": "180256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17230000", "sellingGeneralAndAdministrative": "107253000", "netIncomeFromContinuingOperations": "161572000" }, "balance": { "goodwill": "220872000", "inventory": "-295404000", "commonStock": "543998000", "currentDebt": "None", "investments": "None", "totalAssets": "6471181000", "longTermDebt": "75686000", "shortTermDebt": "18454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23557000", "reportedCurrency": "USD", "retainedEarnings": "367794000", "totalLiabilities": "5564611000", "otherCurrentAssets": "-1283000", "totalCurrentAssets": "1245542000", "currentLongTermDebt": "None", "longTermInvestments": "4676518000", "shortTermInvestments": "950138000", "currentNetReceivables": "20180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5224356000", "currentAccountsPayable": "2407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87086000", "shortLongTermDebtTotal": "121680000", "totalShareholderEquity": "906570000", "capitalLeaseObligations": "27540000", "otherCurrentLiabilities": "5366994000", "totalCurrentLiabilities": "5387855000", "otherNonCurrentLiabilities": "119524000", "totalNonCurrentLiabilities": "176756000", "cashAndShortTermInvestments": "276507000", "commonStockSharesOutstanding": "30645000", "intangibleAssetsExcludingGoodwill": "23557000", "cashAndCashEquivalentsAtCarryingValue": "276507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92072000", "profitLoss": "None", "dividendPayout": "24999000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102806000", "capitalExpenditures": "4293000", "changeInReceivables": "515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24043000", "cashflowFromInvestment": "-29789000", "stockBasedCompensation": "1654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320763000, "cost_of_revenue": 13685000, "gross_profit": 307078000, "research_and_development": null, "selling_general_admin": 107253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126904000, "depreciation_amortisation": 17230000, "ebitda": 144134000, "interest_expense": 15375000, "interest_income": null, "other_non_operating": null, "pretax_income": 126822000, "tax_provision": 34750000, "effective_tax_rate": null, "net_income": 92072000, "net_income_continuing_ops": 161572000, "net_income_to_common": 92072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276507000, "short_term_investments": 950138000, "net_receivables": 20180000, "inventory": -295404000, "other_current_assets": null, "total_current_assets": 1245542000, "net_ppe": null, "goodwill": 220872000, "intangible_assets": 23557000, "goodwill_and_intangibles": 244429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5224356000, "total_assets": 6471181000, "short_term_debt": 18454000, "accounts_payable": 2407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5387855000, "long_term_debt": 75686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176756000, "total_liabilities": 5564611000, "total_debt": 94140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367794000, "total_equity": 906570000, "shares_outstanding": 30645000, "operating_cash_flow": 102806000, "stock_based_compensation": 1654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29789000, "dividends_paid": 24999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24043000, "free_cash_flow": 107099000, "net_change_in_cash": 48974000 }, "raw_data": { "income": { "ebit": "126904000", "ebitda": "144134000", "netIncome": "92072000", "grossProfit": "307078000", "depreciation": "None", "totalRevenue": "320763000", "costOfRevenue": "13685000", "interestIncome": "271159000", "incomeBeforeTax": "126822000", "interestExpense": "15375000", "operatingIncome": "126822000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34750000", "reportedCurrency": "USD", "netInterestIncome": "255784000", "nonInterestIncome": "None", "operatingExpenses": "180256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17230000", "sellingGeneralAndAdministrative": "107253000", "netIncomeFromContinuingOperations": "161572000" }, "balance": { "goodwill": "220872000", "inventory": "-295404000", "commonStock": "543998000", "currentDebt": "None", "investments": "None", "totalAssets": "6471181000", "longTermDebt": "75686000", "shortTermDebt": "18454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23557000", "reportedCurrency": "USD", "retainedEarnings": "367794000", "totalLiabilities": "5564611000", "otherCurrentAssets": "-1283000", "totalCurrentAssets": "1245542000", "currentLongTermDebt": "None", "longTermInvestments": "4676518000", "shortTermInvestments": "950138000", "currentNetReceivables": "20180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5224356000", "currentAccountsPayable": "2407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87086000", "shortLongTermDebtTotal": "121680000", "totalShareholderEquity": "906570000", "capitalLeaseObligations": "27540000", "otherCurrentLiabilities": "5366994000", "totalCurrentLiabilities": "5387855000", "otherNonCurrentLiabilities": "119524000", "totalNonCurrentLiabilities": "176756000", "cashAndShortTermInvestments": "276507000", "commonStockSharesOutstanding": "30645000", "intangibleAssetsExcludingGoodwill": "23557000", "cashAndCashEquivalentsAtCarryingValue": "276507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92072000", "profitLoss": "None", "dividendPayout": "24999000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102806000", "capitalExpenditures": "4293000", "changeInReceivables": "515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24043000", "cashflowFromInvestment": "-29789000", "stockBasedCompensation": "1654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 272416000, "cost_of_revenue": 15455000, "gross_profit": 256961000, "ebit": 93352000, "ebitda": 103865000, "pretax_income": 93352000, "tax_provision": 25032000, "net_income": 68320000, "net_income_to_common": 68320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227533000, "total_current_assets": 1361981000, "total_assets": 6352441000, "short_term_debt": 15839000, "long_term_debt": 72881000, "total_debt": 88720000, "total_liabilities": 5525068000, "total_equity": 827373000, "shares_outstanding": 26880000, "goodwill_and_intangibles": 250252000 }, "cash_flow": { "operating_cash_flow": 91069000, "capital_expenditure": 7372000, "free_cash_flow": 98441000, "dividends_paid": 18769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181413, "ticker_id": 8487, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93352000", "ebitda": "103865000", "netIncome": "68320000", "grossProfit": "256961000", "depreciation": "None", "totalRevenue": "272416000", "costOfRevenue": "15455000", "interestIncome": "226513000", "incomeBeforeTax": "93352000", "interestExpense": "12872000", "operatingIncome": "93352000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25032000", "reportedCurrency": "USD", "netInterestIncome": "213641000", "nonInterestIncome": "None", "operatingExpenses": "163609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10513000", "sellingGeneralAndAdministrative": "95848000", "netIncomeFromContinuingOperations": "68320000" }, "balance": { "goodwill": "220972000", "inventory": "-249225000", "commonStock": "541762000", "currentDebt": "None", "investments": "None", "totalAssets": "6352441000", "longTermDebt": "72881000", "shortTermDebt": "15839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29280000", "reportedCurrency": "USD", "retainedEarnings": "303490000", "totalLiabilities": "5525068000", "otherCurrentAssets": "249225000", "totalCurrentAssets": "1361981000", "currentLongTermDebt": "15839000", "longTermInvestments": "1562846000", "shortTermInvestments": "1117910000", "currentNetReceivables": "19412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902445000", "currentAccountsPayable": "1997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89347000", "shortLongTermDebtTotal": "88720000", "totalShareholderEquity": "827373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17836000", "totalCurrentLiabilities": "17836000", "otherNonCurrentLiabilities": "83724000", "totalNonCurrentLiabilities": "72881000", "cashAndShortTermInvestments": "227533000", "commonStockSharesOutstanding": "26880000", "intangibleAssetsExcludingGoodwill": "29280000", "cashAndCashEquivalentsAtCarryingValue": "227533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68320000", "profitLoss": "None", "dividendPayout": "18769000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91069000", "capitalExpenditures": "7372000", "changeInReceivables": "-5640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73039000", "cashflowFromInvestment": "-142003000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272416000, "cost_of_revenue": 15455000, "gross_profit": 256961000, "research_and_development": 0, "selling_general_admin": 95848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93352000, "depreciation_amortisation": 10513000, "ebitda": 103865000, "interest_expense": 12872000, "interest_income": null, "other_non_operating": null, "pretax_income": 93352000, "tax_provision": 25032000, "effective_tax_rate": null, "net_income": 68320000, "net_income_continuing_ops": 68320000, "net_income_to_common": 68320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227533000, "short_term_investments": 1117910000, "net_receivables": 19412000, "inventory": -249225000, "other_current_assets": null, "total_current_assets": 1361981000, "net_ppe": null, "goodwill": 220972000, "intangible_assets": 29280000, "goodwill_and_intangibles": 250252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1902445000, "total_assets": 6352441000, "short_term_debt": 15839000, "accounts_payable": 1997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17836000, "long_term_debt": 72881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72881000, "total_liabilities": 5525068000, "total_debt": 88720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303490000, "total_equity": 827373000, "shares_outstanding": 26880000, "operating_cash_flow": 91069000, "stock_based_compensation": 1462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142003000, "dividends_paid": 18769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73039000, "free_cash_flow": 98441000, "net_change_in_cash": 22105000 }, "raw_data": { "income": { "ebit": "93352000", "ebitda": "103865000", "netIncome": "68320000", "grossProfit": "256961000", "depreciation": "None", "totalRevenue": "272416000", "costOfRevenue": "15455000", "interestIncome": "226513000", "incomeBeforeTax": "93352000", "interestExpense": "12872000", "operatingIncome": "93352000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25032000", "reportedCurrency": "USD", "netInterestIncome": "213641000", "nonInterestIncome": "None", "operatingExpenses": "163609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10513000", "sellingGeneralAndAdministrative": "95848000", "netIncomeFromContinuingOperations": "68320000" }, "balance": { "goodwill": "220972000", "inventory": "-249225000", "commonStock": "541762000", "currentDebt": "None", "investments": "None", "totalAssets": "6352441000", "longTermDebt": "72881000", "shortTermDebt": "15839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29280000", "reportedCurrency": "USD", "retainedEarnings": "303490000", "totalLiabilities": "5525068000", "otherCurrentAssets": "249225000", "totalCurrentAssets": "1361981000", "currentLongTermDebt": "15839000", "longTermInvestments": "1562846000", "shortTermInvestments": "1117910000", "currentNetReceivables": "19412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902445000", "currentAccountsPayable": "1997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89347000", "shortLongTermDebtTotal": "88720000", "totalShareholderEquity": "827373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17836000", "totalCurrentLiabilities": "17836000", "otherNonCurrentLiabilities": "83724000", "totalNonCurrentLiabilities": "72881000", "cashAndShortTermInvestments": "227533000", "commonStockSharesOutstanding": "26880000", "intangibleAssetsExcludingGoodwill": "29280000", "cashAndCashEquivalentsAtCarryingValue": "227533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68320000", "profitLoss": "None", "dividendPayout": "18769000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91069000", "capitalExpenditures": "7372000", "changeInReceivables": "-5640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73039000", "cashflowFromInvestment": "-142003000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 134874000, "cost_of_revenue": 29926000, "gross_profit": 104948000, "ebit": 45881000, "ebitda": 45881000, "pretax_income": 45881000, "tax_provision": 12196000, "net_income": 33685000, "net_income_to_common": 33685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301305000, "total_current_assets": 333966000, "total_assets": 9948211000, "short_term_debt": null, "long_term_debt": 52693000, "total_debt": 52693000, "total_liabilities": 8624185000, "total_equity": 1324026000, "shares_outstanding": 32391000, "goodwill_and_intangibles": 308483000 }, "cash_flow": { "operating_cash_flow": 33702000, "capital_expenditure": 712000, "free_cash_flow": 34414000, "dividends_paid": 11546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181376, "ticker_id": 8487, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "45881000", "netIncome": "33685000", "grossProfit": "104948000", "depreciation": "None", "totalRevenue": "134874000", "costOfRevenue": "29926000", "interestIncome": "116953000", "incomeBeforeTax": "45881000", "interestExpense": "26601000", "operatingIncome": "45881000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12196000", "reportedCurrency": "USD", "netInterestIncome": "90352000", "nonInterestIncome": "None", "operatingExpenses": "59067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41958000", "netIncomeFromContinuingOperations": "33685000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "673507000", "currentDebt": "None", "investments": "None", "totalAssets": "9948211000", "longTermDebt": "52693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4041000", "reportedCurrency": "USD", "retainedEarnings": "749769000", "totalLiabilities": "8624185000", "otherCurrentAssets": "None", "totalCurrentAssets": "333966000", "currentLongTermDebt": "None", "longTermInvestments": "1853888000", "shortTermInvestments": "1921000", "currentNetReceivables": "32661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9614245000", "currentAccountsPayable": "7758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79218000", "totalShareholderEquity": "1324026000", "capitalLeaseObligations": "26525000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8624185000", "cashAndShortTermInvestments": "301305000", "commonStockSharesOutstanding": "32391000", "intangibleAssetsExcludingGoodwill": "4041000", "cashAndCashEquivalentsAtCarryingValue": "301305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33685000", "profitLoss": "None", "dividendPayout": "11546000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33702000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105460000", "cashflowFromInvestment": "5129000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134874000, "cost_of_revenue": 29926000, "gross_profit": 104948000, "research_and_development": null, "selling_general_admin": 41958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45881000, "depreciation_amortisation": null, "ebitda": 45881000, "interest_expense": 26601000, "interest_income": null, "other_non_operating": null, "pretax_income": 45881000, "tax_provision": 12196000, "effective_tax_rate": null, "net_income": 33685000, "net_income_continuing_ops": 33685000, "net_income_to_common": 33685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301305000, "short_term_investments": 1921000, "net_receivables": 32661000, "inventory": null, "other_current_assets": null, "total_current_assets": 333966000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 4041000, "goodwill_and_intangibles": 308483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9614245000, "total_assets": 9948211000, "short_term_debt": null, "accounts_payable": 7758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 52693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8624185000, "total_liabilities": 8624185000, "total_debt": 52693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 749769000, "total_equity": 1324026000, "shares_outstanding": 32391000, "operating_cash_flow": 33702000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5129000, "dividends_paid": 11546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105460000, "free_cash_flow": 34414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "45881000", "netIncome": "33685000", "grossProfit": "104948000", "depreciation": "None", "totalRevenue": "134874000", "costOfRevenue": "29926000", "interestIncome": "116953000", "incomeBeforeTax": "45881000", "interestExpense": "26601000", "operatingIncome": "45881000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12196000", "reportedCurrency": "USD", "netInterestIncome": "90352000", "nonInterestIncome": "None", "operatingExpenses": "59067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41958000", "netIncomeFromContinuingOperations": "33685000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "673507000", "currentDebt": "None", "investments": "None", "totalAssets": "9948211000", "longTermDebt": "52693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4041000", "reportedCurrency": "USD", "retainedEarnings": "749769000", "totalLiabilities": "8624185000", "otherCurrentAssets": "None", "totalCurrentAssets": "333966000", "currentLongTermDebt": "None", "longTermInvestments": "1853888000", "shortTermInvestments": "1921000", "currentNetReceivables": "32661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9614245000", "currentAccountsPayable": "7758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79218000", "totalShareholderEquity": "1324026000", "capitalLeaseObligations": "26525000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8624185000", "cashAndShortTermInvestments": "301305000", "commonStockSharesOutstanding": "32391000", "intangibleAssetsExcludingGoodwill": "4041000", "cashAndCashEquivalentsAtCarryingValue": "301305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33685000", "profitLoss": "None", "dividendPayout": "11546000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33702000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105460000", "cashflowFromInvestment": "5129000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 137315000, "cost_of_revenue": 27920000, "gross_profit": 109395000, "ebit": 49576000, "ebitda": 52542000, "pretax_income": 46576000, "tax_provision": 12942000, "net_income": 33634000, "net_income_to_common": 33634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157014000, "total_current_assets": 190666000, "total_assets": 9822063000, "short_term_debt": null, "long_term_debt": 52951000, "total_debt": 52951000, "total_liabilities": 8494062000, "total_equity": 1328001000, "shares_outstanding": 32630819, "goodwill_and_intangibles": 308913000 }, "cash_flow": { "operating_cash_flow": 34460000, "capital_expenditure": 4402000, "free_cash_flow": 38862000, "dividends_paid": 11666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181377, "ticker_id": 8487, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49576000", "ebitda": "52542000", "netIncome": "33634000", "grossProfit": "109395000", "depreciation": "None", "totalRevenue": "137315000", "costOfRevenue": "27920000", "interestIncome": "119767000", "incomeBeforeTax": "46576000", "interestExpense": "27920000", "operatingIncome": "49576000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12942000", "reportedCurrency": "USD", "netInterestIncome": "91847000", "nonInterestIncome": "None", "operatingExpenses": "59819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2966000", "sellingGeneralAndAdministrative": "50177000", "netIncomeFromContinuingOperations": "33634000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "682362000", "currentDebt": "None", "investments": "None", "totalAssets": "9822063000", "longTermDebt": "52951000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4471000", "reportedCurrency": "USD", "retainedEarnings": "740244000", "totalLiabilities": "8494062000", "otherCurrentAssets": "None", "totalCurrentAssets": "190666000", "currentLongTermDebt": "None", "longTermInvestments": "1825167000", "shortTermInvestments": "57000", "currentNetReceivables": "33652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9631397000", "currentAccountsPayable": "8795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80229000", "totalShareholderEquity": "1328001000", "capitalLeaseObligations": "27278000", "otherCurrentLiabilities": "8263901000", "totalCurrentLiabilities": "8272696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221366000", "cashAndShortTermInvestments": "157014000", "commonStockSharesOutstanding": "32630819", "intangibleAssetsExcludingGoodwill": "4471000", "cashAndCashEquivalentsAtCarryingValue": "157014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33634000", "profitLoss": "None", "dividendPayout": "11666000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34460000", "capitalExpenditures": "4402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97273000", "cashflowFromInvestment": "-78993000", "stockBasedCompensation": "1097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137315000, "cost_of_revenue": 27920000, "gross_profit": 109395000, "research_and_development": null, "selling_general_admin": 50177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49576000, "depreciation_amortisation": 2966000, "ebitda": 52542000, "interest_expense": 27920000, "interest_income": null, "other_non_operating": null, "pretax_income": 46576000, "tax_provision": 12942000, "effective_tax_rate": null, "net_income": 33634000, "net_income_continuing_ops": 33634000, "net_income_to_common": 33634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157014000, "short_term_investments": 57000, "net_receivables": 33652000, "inventory": null, "other_current_assets": null, "total_current_assets": 190666000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 4471000, "goodwill_and_intangibles": 308913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9631397000, "total_assets": 9822063000, "short_term_debt": null, "accounts_payable": 8795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8272696000, "long_term_debt": 52951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221366000, "total_liabilities": 8494062000, "total_debt": 52951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 740244000, "total_equity": 1328001000, "shares_outstanding": 32630819, "operating_cash_flow": 34460000, "stock_based_compensation": 1097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78993000, "dividends_paid": 11666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97273000, "free_cash_flow": 38862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49576000", "ebitda": "52542000", "netIncome": "33634000", "grossProfit": "109395000", "depreciation": "None", "totalRevenue": "137315000", "costOfRevenue": "27920000", "interestIncome": "119767000", "incomeBeforeTax": "46576000", "interestExpense": "27920000", "operatingIncome": "49576000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12942000", "reportedCurrency": "USD", "netInterestIncome": "91847000", "nonInterestIncome": "None", "operatingExpenses": "59819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2966000", "sellingGeneralAndAdministrative": "50177000", "netIncomeFromContinuingOperations": "33634000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "682362000", "currentDebt": "None", "investments": "None", "totalAssets": "9822063000", "longTermDebt": "52951000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4471000", "reportedCurrency": "USD", "retainedEarnings": "740244000", "totalLiabilities": "8494062000", "otherCurrentAssets": "None", "totalCurrentAssets": "190666000", "currentLongTermDebt": "None", "longTermInvestments": "1825167000", "shortTermInvestments": "57000", "currentNetReceivables": "33652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9631397000", "currentAccountsPayable": "8795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80229000", "totalShareholderEquity": "1328001000", "capitalLeaseObligations": "27278000", "otherCurrentLiabilities": "8263901000", "totalCurrentLiabilities": "8272696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221366000", "cashAndShortTermInvestments": "157014000", "commonStockSharesOutstanding": "32630819", "intangibleAssetsExcludingGoodwill": "4471000", "cashAndCashEquivalentsAtCarryingValue": "157014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33634000", "profitLoss": "None", "dividendPayout": "11666000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34460000", "capitalExpenditures": "4402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97273000", "cashflowFromInvestment": "-78993000", "stockBasedCompensation": "1097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 136083000, "cost_of_revenue": 31102000, "gross_profit": 104981000, "ebit": 46468000, "ebitda": 50066000, "pretax_income": 46468000, "tax_provision": 12449000, "net_income": 34019000, "net_income_to_common": 34019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298820000, "total_current_assets": 336227000, "total_assets": 9878836000, "short_term_debt": null, "long_term_debt": 58277000, "total_debt": 58277000, "total_liabilities": 8574531000, "total_equity": 1304305000, "shares_outstanding": 32723358, "goodwill_and_intangibles": 309395000 }, "cash_flow": { "operating_cash_flow": 45083000, "capital_expenditure": 1870000, "free_cash_flow": 46953000, "dividends_paid": 11717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181379, "ticker_id": 8487, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46468000", "ebitda": "50066000", "netIncome": "34019000", "grossProfit": "104981000", "depreciation": "None", "totalRevenue": "136083000", "costOfRevenue": "31102000", "interestIncome": "119611000", "incomeBeforeTax": "46468000", "interestExpense": "30432000", "operatingIncome": "46468000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12449000", "reportedCurrency": "USD", "netInterestIncome": "89179000", "nonInterestIncome": "None", "operatingExpenses": "58513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3598000", "sellingGeneralAndAdministrative": "39011000", "netIncomeFromContinuingOperations": "34019000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "685594000", "currentDebt": "None", "investments": "None", "totalAssets": "9878836000", "longTermDebt": "58277000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4953000", "reportedCurrency": "USD", "retainedEarnings": "723668000", "totalLiabilities": "8574531000", "otherCurrentAssets": "None", "totalCurrentAssets": "336227000", "currentLongTermDebt": "None", "longTermInvestments": "1838883000", "shortTermInvestments": "117000", "currentNetReceivables": "37290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9542609000", "currentAccountsPayable": "8241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85960000", "totalShareholderEquity": "1304305000", "capitalLeaseObligations": "27683000", "otherCurrentLiabilities": "8315875000", "totalCurrentLiabilities": "8342702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231829000", "cashAndShortTermInvestments": "298820000", "commonStockSharesOutstanding": "32723358", "intangibleAssetsExcludingGoodwill": "4953000", "cashAndCashEquivalentsAtCarryingValue": "298820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34019000", "profitLoss": "None", "dividendPayout": "11717000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45083000", "capitalExpenditures": "1870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116271000", "cashflowFromInvestment": "55740000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136083000, "cost_of_revenue": 31102000, "gross_profit": 104981000, "research_and_development": null, "selling_general_admin": 39011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46468000, "depreciation_amortisation": 3598000, "ebitda": 50066000, "interest_expense": 30432000, "interest_income": null, "other_non_operating": null, "pretax_income": 46468000, "tax_provision": 12449000, "effective_tax_rate": null, "net_income": 34019000, "net_income_continuing_ops": 34019000, "net_income_to_common": 34019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298820000, "short_term_investments": 117000, "net_receivables": 37290000, "inventory": null, "other_current_assets": null, "total_current_assets": 336227000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 4953000, "goodwill_and_intangibles": 309395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9542609000, "total_assets": 9878836000, "short_term_debt": null, "accounts_payable": 8241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8342702000, "long_term_debt": 58277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231829000, "total_liabilities": 8574531000, "total_debt": 58277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723668000, "total_equity": 1304305000, "shares_outstanding": 32723358, "operating_cash_flow": 45083000, "stock_based_compensation": 1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55740000, "dividends_paid": 11717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116271000, "free_cash_flow": 46953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46468000", "ebitda": "50066000", "netIncome": "34019000", "grossProfit": "104981000", "depreciation": "None", "totalRevenue": "136083000", "costOfRevenue": "31102000", "interestIncome": "119611000", "incomeBeforeTax": "46468000", "interestExpense": "30432000", "operatingIncome": "46468000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12449000", "reportedCurrency": "USD", "netInterestIncome": "89179000", "nonInterestIncome": "None", "operatingExpenses": "58513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3598000", "sellingGeneralAndAdministrative": "39011000", "netIncomeFromContinuingOperations": "34019000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "685594000", "currentDebt": "None", "investments": "None", "totalAssets": "9878836000", "longTermDebt": "58277000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4953000", "reportedCurrency": "USD", "retainedEarnings": "723668000", "totalLiabilities": "8574531000", "otherCurrentAssets": "None", "totalCurrentAssets": "336227000", "currentLongTermDebt": "None", "longTermInvestments": "1838883000", "shortTermInvestments": "117000", "currentNetReceivables": "37290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9542609000", "currentAccountsPayable": "8241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85960000", "totalShareholderEquity": "1304305000", "capitalLeaseObligations": "27683000", "otherCurrentLiabilities": "8315875000", "totalCurrentLiabilities": "8342702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231829000", "cashAndShortTermInvestments": "298820000", "commonStockSharesOutstanding": "32723358", "intangibleAssetsExcludingGoodwill": "4953000", "cashAndCashEquivalentsAtCarryingValue": "298820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34019000", "profitLoss": "None", "dividendPayout": "11717000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45083000", "capitalExpenditures": "1870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116271000", "cashflowFromInvestment": "55740000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 131608000, "cost_of_revenue": 34507000, "gross_profit": 97101000, "ebit": 37813000, "ebitda": 41293000, "pretax_income": 37813000, "tax_provision": 10271000, "net_income": 27542000, "net_income_to_common": 27542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314268000, "total_current_assets": 360382000, "total_assets": 9923983000, "short_term_debt": 20626000, "long_term_debt": 119052000, "total_debt": 139678000, "total_liabilities": 8657160000, "total_equity": 1266823000, "shares_outstanding": 32936000, "goodwill_and_intangibles": 309877000 }, "cash_flow": { "operating_cash_flow": 29236000, "capital_expenditure": 1028000, "free_cash_flow": 30264000, "dividends_paid": 10769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181380, "ticker_id": 8487, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37813000", "ebitda": "41293000", "netIncome": "27542000", "grossProfit": "97101000", "depreciation": "None", "totalRevenue": "131608000", "costOfRevenue": "34507000", "interestIncome": "115988000", "incomeBeforeTax": "37813000", "interestExpense": "29842000", "operatingIncome": "37813000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10271000", "reportedCurrency": "USD", "netInterestIncome": "86146000", "nonInterestIncome": "None", "operatingExpenses": "59288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3480000", "sellingGeneralAndAdministrative": "39583000", "netIncomeFromContinuingOperations": "27542000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "685489000", "currentDebt": "None", "investments": "None", "totalAssets": "9923983000", "longTermDebt": "119052000", "shortTermDebt": "20626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5435000", "reportedCurrency": "USD", "retainedEarnings": "702690000", "totalLiabilities": "8657160000", "otherCurrentAssets": "None", "totalCurrentAssets": "360382000", "currentLongTermDebt": "None", "longTermInvestments": "1919704000", "shortTermInvestments": "7976000", "currentNetReceivables": "38138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9563601000", "currentAccountsPayable": "10172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143017000", "totalShareholderEquity": "1266823000", "capitalLeaseObligations": "23965000", "otherCurrentLiabilities": "8355183000", "totalCurrentLiabilities": "8385981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271179000", "cashAndShortTermInvestments": "314268000", "commonStockSharesOutstanding": "32936000", "intangibleAssetsExcludingGoodwill": "5435000", "cashAndCashEquivalentsAtCarryingValue": "314268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27542000", "profitLoss": "None", "dividendPayout": "10769000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29236000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70077000", "cashflowFromInvestment": "-93295000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131608000, "cost_of_revenue": 34507000, "gross_profit": 97101000, "research_and_development": null, "selling_general_admin": 39583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37813000, "depreciation_amortisation": 3480000, "ebitda": 41293000, "interest_expense": 29842000, "interest_income": null, "other_non_operating": null, "pretax_income": 37813000, "tax_provision": 10271000, "effective_tax_rate": null, "net_income": 27542000, "net_income_continuing_ops": 27542000, "net_income_to_common": 27542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314268000, "short_term_investments": 7976000, "net_receivables": 38138000, "inventory": null, "other_current_assets": null, "total_current_assets": 360382000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 5435000, "goodwill_and_intangibles": 309877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9563601000, "total_assets": 9923983000, "short_term_debt": 20626000, "accounts_payable": 10172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8385981000, "long_term_debt": 119052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271179000, "total_liabilities": 8657160000, "total_debt": 139678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 702690000, "total_equity": 1266823000, "shares_outstanding": 32936000, "operating_cash_flow": 29236000, "stock_based_compensation": 1236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93295000, "dividends_paid": 10769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70077000, "free_cash_flow": 30264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37813000", "ebitda": "41293000", "netIncome": "27542000", "grossProfit": "97101000", "depreciation": "None", "totalRevenue": "131608000", "costOfRevenue": "34507000", "interestIncome": "115988000", "incomeBeforeTax": "37813000", "interestExpense": "29842000", "operatingIncome": "37813000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10271000", "reportedCurrency": "USD", "netInterestIncome": "86146000", "nonInterestIncome": "None", "operatingExpenses": "59288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3480000", "sellingGeneralAndAdministrative": "39583000", "netIncomeFromContinuingOperations": "27542000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "685489000", "currentDebt": "None", "investments": "None", "totalAssets": "9923983000", "longTermDebt": "119052000", "shortTermDebt": "20626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5435000", "reportedCurrency": "USD", "retainedEarnings": "702690000", "totalLiabilities": "8657160000", "otherCurrentAssets": "None", "totalCurrentAssets": "360382000", "currentLongTermDebt": "None", "longTermInvestments": "1919704000", "shortTermInvestments": "7976000", "currentNetReceivables": "38138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9563601000", "currentAccountsPayable": "10172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143017000", "totalShareholderEquity": "1266823000", "capitalLeaseObligations": "23965000", "otherCurrentLiabilities": "8355183000", "totalCurrentLiabilities": "8385981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271179000", "cashAndShortTermInvestments": "314268000", "commonStockSharesOutstanding": "32936000", "intangibleAssetsExcludingGoodwill": "5435000", "cashAndCashEquivalentsAtCarryingValue": "314268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27542000", "profitLoss": "None", "dividendPayout": "10769000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29236000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70077000", "cashflowFromInvestment": "-93295000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 128302000, "cost_of_revenue": 35263000, "gross_profit": 93039000, "ebit": 35302000, "ebitda": 38818000, "pretax_income": 35302000, "tax_provision": 8939000, "net_income": 26363000, "net_income_to_common": 26363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308250000, "total_current_assets": 2199490000, "total_assets": 9819599000, "short_term_debt": 95913000, "long_term_debt": 192928000, "total_debt": 288841000, "total_liabilities": 8564080000, "total_equity": 1255519000, "shares_outstanding": 33129000, "goodwill_and_intangibles": 310360000 }, "cash_flow": { "operating_cash_flow": 24514000, "capital_expenditure": 1687000, "free_cash_flow": 26201000, "dividends_paid": 10879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181381, "ticker_id": 8487, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35302000", "ebitda": "38818000", "netIncome": "26363000", "grossProfit": "93039000", "depreciation": "None", "totalRevenue": "128302000", "costOfRevenue": "35263000", "interestIncome": "113698000", "incomeBeforeTax": "35302000", "interestExpense": "31535000", "operatingIncome": "35387000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8939000", "reportedCurrency": "USD", "netInterestIncome": "82163000", "nonInterestIncome": "None", "operatingExpenses": "57737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3516000", "sellingGeneralAndAdministrative": "40932000", "netIncomeFromContinuingOperations": "26363000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "692500000", "currentDebt": "None", "investments": "None", "totalAssets": "9819599000", "longTermDebt": "192928000", "shortTermDebt": "95913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5918000", "reportedCurrency": "USD", "retainedEarnings": "693383000", "totalLiabilities": "8564080000", "otherCurrentAssets": "None", "totalCurrentAssets": "2199490000", "currentLongTermDebt": "None", "longTermInvestments": "1961866000", "shortTermInvestments": "1852350000", "currentNetReceivables": "38890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7620109000", "currentAccountsPayable": "9685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217585000", "totalShareholderEquity": "1255519000", "capitalLeaseObligations": "24657000", "otherCurrentLiabilities": "8205332000", "totalCurrentLiabilities": "8215017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349063000", "cashAndShortTermInvestments": "308250000", "commonStockSharesOutstanding": "33129000", "intangibleAssetsExcludingGoodwill": "5918000", "cashAndCashEquivalentsAtCarryingValue": "308250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26363000", "profitLoss": "None", "dividendPayout": "10879000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24514000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104864000", "cashflowFromInvestment": "33916000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128302000, "cost_of_revenue": 35263000, "gross_profit": 93039000, "research_and_development": null, "selling_general_admin": 40932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35302000, "depreciation_amortisation": 3516000, "ebitda": 38818000, "interest_expense": 31535000, "interest_income": null, "other_non_operating": null, "pretax_income": 35302000, "tax_provision": 8939000, "effective_tax_rate": null, "net_income": 26363000, "net_income_continuing_ops": 26363000, "net_income_to_common": 26363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308250000, "short_term_investments": 1852350000, "net_receivables": 38890000, "inventory": null, "other_current_assets": null, "total_current_assets": 2199490000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 5918000, "goodwill_and_intangibles": 310360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7620109000, "total_assets": 9819599000, "short_term_debt": 95913000, "accounts_payable": 9685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8215017000, "long_term_debt": 192928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349063000, "total_liabilities": 8564080000, "total_debt": 288841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693383000, "total_equity": 1255519000, "shares_outstanding": 33129000, "operating_cash_flow": 24514000, "stock_based_compensation": 1139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33916000, "dividends_paid": 10879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104864000, "free_cash_flow": 26201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35302000", "ebitda": "38818000", "netIncome": "26363000", "grossProfit": "93039000", "depreciation": "None", "totalRevenue": "128302000", "costOfRevenue": "35263000", "interestIncome": "113698000", "incomeBeforeTax": "35302000", "interestExpense": "31535000", "operatingIncome": "35387000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8939000", "reportedCurrency": "USD", "netInterestIncome": "82163000", "nonInterestIncome": "None", "operatingExpenses": "57737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3516000", "sellingGeneralAndAdministrative": "40932000", "netIncomeFromContinuingOperations": "26363000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "692500000", "currentDebt": "None", "investments": "None", "totalAssets": "9819599000", "longTermDebt": "192928000", "shortTermDebt": "95913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5918000", "reportedCurrency": "USD", "retainedEarnings": "693383000", "totalLiabilities": "8564080000", "otherCurrentAssets": "None", "totalCurrentAssets": "2199490000", "currentLongTermDebt": "None", "longTermInvestments": "1961866000", "shortTermInvestments": "1852350000", "currentNetReceivables": "38890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7620109000", "currentAccountsPayable": "9685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217585000", "totalShareholderEquity": "1255519000", "capitalLeaseObligations": "24657000", "otherCurrentLiabilities": "8205332000", "totalCurrentLiabilities": "8215017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349063000", "cashAndShortTermInvestments": "308250000", "commonStockSharesOutstanding": "33129000", "intangibleAssetsExcludingGoodwill": "5918000", "cashAndCashEquivalentsAtCarryingValue": "308250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26363000", "profitLoss": "None", "dividendPayout": "10879000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24514000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104864000", "cashflowFromInvestment": "33916000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 131387000, "cost_of_revenue": 34454000, "gross_profit": 96933000, "ebit": 38888000, "ebitda": 42823000, "pretax_income": 38888000, "tax_provision": 9854000, "net_income": 29034000, "net_income_to_common": 29034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144956000, "total_current_assets": 194409000, "total_assets": 9673728000, "short_term_debt": 95122000, "long_term_debt": 190801000, "total_debt": 285923000, "total_liabilities": 8452821000, "total_equity": 1220907000, "shares_outstanding": 33162000, "goodwill_and_intangibles": 310874000 }, "cash_flow": { "operating_cash_flow": 24240000, "capital_expenditure": 1307000, "free_cash_flow": 25547000, "dividends_paid": 10880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181382, "ticker_id": 8487, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38888000", "ebitda": "42823000", "netIncome": "29034000", "grossProfit": "96933000", "depreciation": "None", "totalRevenue": "131387000", "costOfRevenue": "34454000", "interestIncome": "116463000", "incomeBeforeTax": "38888000", "interestExpense": "32752000", "operatingIncome": "38895000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9854000", "reportedCurrency": "USD", "netInterestIncome": "83711000", "nonInterestIncome": "None", "operatingExpenses": "58045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3935000", "sellingGeneralAndAdministrative": "39532000", "netIncomeFromContinuingOperations": "29034000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "693462000", "currentDebt": "None", "investments": "None", "totalAssets": "9673728000", "longTermDebt": "190801000", "shortTermDebt": "95122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "679907000", "totalLiabilities": "8452821000", "otherCurrentAssets": "None", "totalCurrentAssets": "194409000", "currentLongTermDebt": "None", "longTermInvestments": "2019360000", "shortTermInvestments": "7837000", "currentNetReceivables": "41616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9479319000", "currentAccountsPayable": "11501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216238000", "totalShareholderEquity": "1220907000", "capitalLeaseObligations": "25437000", "otherCurrentLiabilities": "8087576000", "totalCurrentLiabilities": "8099077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353744000", "cashAndShortTermInvestments": "144956000", "commonStockSharesOutstanding": "33162000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "144956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29034000", "profitLoss": "None", "dividendPayout": "10880000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24240000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139445000", "cashflowFromInvestment": "-59953000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131387000, "cost_of_revenue": 34454000, "gross_profit": 96933000, "research_and_development": null, "selling_general_admin": 39532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38888000, "depreciation_amortisation": 3935000, "ebitda": 42823000, "interest_expense": 32752000, "interest_income": null, "other_non_operating": null, "pretax_income": 38888000, "tax_provision": 9854000, "effective_tax_rate": null, "net_income": 29034000, "net_income_continuing_ops": 29034000, "net_income_to_common": 29034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144956000, "short_term_investments": 7837000, "net_receivables": 41616000, "inventory": null, "other_current_assets": null, "total_current_assets": 194409000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 6432000, "goodwill_and_intangibles": 310874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9479319000, "total_assets": 9673728000, "short_term_debt": 95122000, "accounts_payable": 11501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8099077000, "long_term_debt": 190801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353744000, "total_liabilities": 8452821000, "total_debt": 285923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679907000, "total_equity": 1220907000, "shares_outstanding": 33162000, "operating_cash_flow": 24240000, "stock_based_compensation": 1116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59953000, "dividends_paid": 10880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139445000, "free_cash_flow": 25547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38888000", "ebitda": "42823000", "netIncome": "29034000", "grossProfit": "96933000", "depreciation": "None", "totalRevenue": "131387000", "costOfRevenue": "34454000", "interestIncome": "116463000", "incomeBeforeTax": "38888000", "interestExpense": "32752000", "operatingIncome": "38895000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9854000", "reportedCurrency": "USD", "netInterestIncome": "83711000", "nonInterestIncome": "None", "operatingExpenses": "58045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3935000", "sellingGeneralAndAdministrative": "39532000", "netIncomeFromContinuingOperations": "29034000" }, "balance": { "goodwill": "304442000", "inventory": "None", "commonStock": "693462000", "currentDebt": "None", "investments": "None", "totalAssets": "9673728000", "longTermDebt": "190801000", "shortTermDebt": "95122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "679907000", "totalLiabilities": "8452821000", "otherCurrentAssets": "None", "totalCurrentAssets": "194409000", "currentLongTermDebt": "None", "longTermInvestments": "2019360000", "shortTermInvestments": "7837000", "currentNetReceivables": "41616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9479319000", "currentAccountsPayable": "11501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216238000", "totalShareholderEquity": "1220907000", "capitalLeaseObligations": "25437000", "otherCurrentLiabilities": "8087576000", "totalCurrentLiabilities": "8099077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353744000", "cashAndShortTermInvestments": "144956000", "commonStockSharesOutstanding": "33162000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "144956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29034000", "profitLoss": "None", "dividendPayout": "10880000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24240000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139445000", "cashflowFromInvestment": "-59953000", "stockBasedCompensation": "1116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 132104000, "cost_of_revenue": 34956000, "gross_profit": 97148000, "ebit": 39399000, "ebitda": 43444000, "pretax_income": 39399000, "tax_provision": 10348000, "net_income": 29051000, "net_income_to_common": 29051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320114000, "total_current_assets": 2339868000, "total_assets": 9823890000, "short_term_debt": 268221000, "long_term_debt": 367931000, "total_debt": 636152000, "total_liabilities": 8584875000, "total_equity": 1239015000, "shares_outstanding": 33137000, "goodwill_and_intangibles": 311904000 }, "cash_flow": { "operating_cash_flow": 28577000, "capital_expenditure": 1240000, "free_cash_flow": 29817000, "dividends_paid": 10888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181384, "ticker_id": 8487, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39399000", "ebitda": "43444000", "netIncome": "29051000", "grossProfit": "97148000", "depreciation": "None", "totalRevenue": "132104000", "costOfRevenue": "34956000", "interestIncome": "116971000", "incomeBeforeTax": "39399000", "interestExpense": "34736000", "operatingIncome": "39405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10348000", "reportedCurrency": "USD", "netInterestIncome": "82235000", "nonInterestIncome": "None", "operatingExpenses": "57749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045000", "sellingGeneralAndAdministrative": "39741000", "netIncomeFromContinuingOperations": "29051000" }, "balance": { "goodwill": "304442000", "inventory": "-353175000", "commonStock": "693176000", "currentDebt": "None", "investments": "None", "totalAssets": "9823890000", "longTermDebt": "367931000", "shortTermDebt": "268221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7462000", "reportedCurrency": "USD", "retainedEarnings": "662816000", "totalLiabilities": "8584875000", "otherCurrentAssets": "353175000", "totalCurrentAssets": "2339868000", "currentLongTermDebt": "None", "longTermInvestments": "2099219000", "shortTermInvestments": "1979270000", "currentNetReceivables": "40484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7484022000", "currentAccountsPayable": "11664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394599000", "totalShareholderEquity": "1239015000", "capitalLeaseObligations": "26668000", "otherCurrentLiabilities": "8037091000", "totalCurrentLiabilities": "8048755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536120000", "cashAndShortTermInvestments": "320114000", "commonStockSharesOutstanding": "33137000", "intangibleAssetsExcludingGoodwill": "7462000", "cashAndCashEquivalentsAtCarryingValue": "320114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29051000", "profitLoss": "None", "dividendPayout": "10888000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28577000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4925000", "cashflowFromInvestment": "89467000", "stockBasedCompensation": "1156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132104000, "cost_of_revenue": 34956000, "gross_profit": 97148000, "research_and_development": null, "selling_general_admin": 39741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39399000, "depreciation_amortisation": 4045000, "ebitda": 43444000, "interest_expense": 34736000, "interest_income": null, "other_non_operating": null, "pretax_income": 39399000, "tax_provision": 10348000, "effective_tax_rate": null, "net_income": 29051000, "net_income_continuing_ops": 29051000, "net_income_to_common": 29051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320114000, "short_term_investments": 1979270000, "net_receivables": 40484000, "inventory": -353175000, "other_current_assets": null, "total_current_assets": 2339868000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 7462000, "goodwill_and_intangibles": 311904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7484022000, "total_assets": 9823890000, "short_term_debt": 268221000, "accounts_payable": 11664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8048755000, "long_term_debt": 367931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536120000, "total_liabilities": 8584875000, "total_debt": 636152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662816000, "total_equity": 1239015000, "shares_outstanding": 33137000, "operating_cash_flow": 28577000, "stock_based_compensation": 1156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89467000, "dividends_paid": 10888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4925000, "free_cash_flow": 29817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39399000", "ebitda": "43444000", "netIncome": "29051000", "grossProfit": "97148000", "depreciation": "None", "totalRevenue": "132104000", "costOfRevenue": "34956000", "interestIncome": "116971000", "incomeBeforeTax": "39399000", "interestExpense": "34736000", "operatingIncome": "39405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10348000", "reportedCurrency": "USD", "netInterestIncome": "82235000", "nonInterestIncome": "None", "operatingExpenses": "57749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045000", "sellingGeneralAndAdministrative": "39741000", "netIncomeFromContinuingOperations": "29051000" }, "balance": { "goodwill": "304442000", "inventory": "-353175000", "commonStock": "693176000", "currentDebt": "None", "investments": "None", "totalAssets": "9823890000", "longTermDebt": "367931000", "shortTermDebt": "268221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7462000", "reportedCurrency": "USD", "retainedEarnings": "662816000", "totalLiabilities": "8584875000", "otherCurrentAssets": "353175000", "totalCurrentAssets": "2339868000", "currentLongTermDebt": "None", "longTermInvestments": "2099219000", "shortTermInvestments": "1979270000", "currentNetReceivables": "40484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7484022000", "currentAccountsPayable": "11664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394599000", "totalShareholderEquity": "1239015000", "capitalLeaseObligations": "26668000", "otherCurrentLiabilities": "8037091000", "totalCurrentLiabilities": "8048755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "536120000", "cashAndShortTermInvestments": "320114000", "commonStockSharesOutstanding": "33137000", "intangibleAssetsExcludingGoodwill": "7462000", "cashAndCashEquivalentsAtCarryingValue": "320114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29051000", "profitLoss": "None", "dividendPayout": "10888000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28577000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4925000", "cashflowFromInvestment": "89467000", "stockBasedCompensation": "1156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 130911000, "cost_of_revenue": 35440000, "gross_profit": 95471000, "ebit": 39119000, "ebitda": 43170000, "pretax_income": 39119000, "tax_provision": 10085000, "net_income": 29034000, "net_income_to_common": 29034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206558000, "total_current_assets": 2191318000, "total_assets": 9741399000, "short_term_debt": 250659000, "long_term_debt": 348916000, "total_debt": 599575000, "total_liabilities": 8566349000, "total_equity": 1175050000, "shares_outstanding": 33244000, "goodwill_and_intangibles": 312934000 }, "cash_flow": { "operating_cash_flow": 31810000, "capital_expenditure": 982000, "free_cash_flow": 32792000, "dividends_paid": 10906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181385, "ticker_id": 8487, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39119000", "ebitda": "43170000", "netIncome": "29034000", "grossProfit": "95471000", "depreciation": "None", "totalRevenue": "130911000", "costOfRevenue": "35440000", "interestIncome": "116645000", "incomeBeforeTax": "39119000", "interestExpense": "35035000", "operatingIncome": "39119000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10085000", "reportedCurrency": "USD", "netInterestIncome": "81610000", "nonInterestIncome": "None", "operatingExpenses": "56352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "36545000", "netIncomeFromContinuingOperations": "29034000" }, "balance": { "goodwill": "304442000", "inventory": "-2188252000", "commonStock": "691878000", "currentDebt": "None", "investments": "None", "totalAssets": "9741399000", "longTermDebt": "348916000", "shortTermDebt": "250659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8492000", "reportedCurrency": "USD", "retainedEarnings": "644687000", "totalLiabilities": "8566349000", "otherCurrentAssets": "247367000", "totalCurrentAssets": "2191318000", "currentLongTermDebt": "None", "longTermInvestments": "2068840000", "shortTermInvestments": "1940783000", "currentNetReceivables": "43977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7550081000", "currentAccountsPayable": "12018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376038000", "totalShareholderEquity": "1175050000", "capitalLeaseObligations": "27122000", "otherCurrentLiabilities": "8050230000", "totalCurrentLiabilities": "8062248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504101000", "cashAndShortTermInvestments": "206558000", "commonStockSharesOutstanding": "33244000", "intangibleAssetsExcludingGoodwill": "8492000", "cashAndCashEquivalentsAtCarryingValue": "206558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29034000", "profitLoss": "None", "dividendPayout": "10906000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31810000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103147000", "cashflowFromInvestment": "195059000", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130911000, "cost_of_revenue": 35440000, "gross_profit": 95471000, "research_and_development": null, "selling_general_admin": 36545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39119000, "depreciation_amortisation": 4051000, "ebitda": 43170000, "interest_expense": 35035000, "interest_income": null, "other_non_operating": null, "pretax_income": 39119000, "tax_provision": 10085000, "effective_tax_rate": null, "net_income": 29034000, "net_income_continuing_ops": 29034000, "net_income_to_common": 29034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206558000, "short_term_investments": 1940783000, "net_receivables": 43977000, "inventory": -2188252000, "other_current_assets": null, "total_current_assets": 2191318000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 8492000, "goodwill_and_intangibles": 312934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7550081000, "total_assets": 9741399000, "short_term_debt": 250659000, "accounts_payable": 12018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8062248000, "long_term_debt": 348916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504101000, "total_liabilities": 8566349000, "total_debt": 599575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644687000, "total_equity": 1175050000, "shares_outstanding": 33244000, "operating_cash_flow": 31810000, "stock_based_compensation": 1196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195059000, "dividends_paid": 10906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103147000, "free_cash_flow": 32792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39119000", "ebitda": "43170000", "netIncome": "29034000", "grossProfit": "95471000", "depreciation": "None", "totalRevenue": "130911000", "costOfRevenue": "35440000", "interestIncome": "116645000", "incomeBeforeTax": "39119000", "interestExpense": "35035000", "operatingIncome": "39119000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10085000", "reportedCurrency": "USD", "netInterestIncome": "81610000", "nonInterestIncome": "None", "operatingExpenses": "56352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "36545000", "netIncomeFromContinuingOperations": "29034000" }, "balance": { "goodwill": "304442000", "inventory": "-2188252000", "commonStock": "691878000", "currentDebt": "None", "investments": "None", "totalAssets": "9741399000", "longTermDebt": "348916000", "shortTermDebt": "250659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8492000", "reportedCurrency": "USD", "retainedEarnings": "644687000", "totalLiabilities": "8566349000", "otherCurrentAssets": "247367000", "totalCurrentAssets": "2191318000", "currentLongTermDebt": "None", "longTermInvestments": "2068840000", "shortTermInvestments": "1940783000", "currentNetReceivables": "43977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7550081000", "currentAccountsPayable": "12018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376038000", "totalShareholderEquity": "1175050000", "capitalLeaseObligations": "27122000", "otherCurrentLiabilities": "8050230000", "totalCurrentLiabilities": "8062248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504101000", "cashAndShortTermInvestments": "206558000", "commonStockSharesOutstanding": "33244000", "intangibleAssetsExcludingGoodwill": "8492000", "cashAndCashEquivalentsAtCarryingValue": "206558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29034000", "profitLoss": "None", "dividendPayout": "10906000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31810000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103147000", "cashflowFromInvestment": "195059000", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 129565000, "cost_of_revenue": 36986000, "gross_profit": 92579000, "ebit": 37708000, "ebitda": 41745000, "pretax_income": 37698000, "tax_provision": 9949000, "net_income": 27749000, "net_income_to_common": 27749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82836000, "total_current_assets": 2201757000, "total_assets": 9813767000, "short_term_debt": 396785000, "long_term_debt": 493529000, "total_debt": 890314000, "total_liabilities": 8650716000, "total_equity": 1163051000, "shares_outstanding": 33370000, "goodwill_and_intangibles": 313964000 }, "cash_flow": { "operating_cash_flow": 25080000, "capital_expenditure": 1028000, "free_cash_flow": 26108000, "dividends_paid": 10972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181386, "ticker_id": 8487, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37708000", "ebitda": "41745000", "netIncome": "27749000", "grossProfit": "92579000", "depreciation": "None", "totalRevenue": "129565000", "costOfRevenue": "36986000", "interestIncome": "115037000", "incomeBeforeTax": "37698000", "interestExpense": "32681000", "operatingIncome": "37698000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9949000", "reportedCurrency": "USD", "netInterestIncome": "82356000", "nonInterestIncome": "None", "operatingExpenses": "54881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4037000", "sellingGeneralAndAdministrative": "35555000", "netIncomeFromContinuingOperations": "27749000" }, "balance": { "goodwill": "304442000", "inventory": "-2195113000", "commonStock": "696464000", "currentDebt": "None", "investments": "None", "totalAssets": "9813767000", "longTermDebt": "493529000", "shortTermDebt": "396785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9522000", "reportedCurrency": "USD", "retainedEarnings": "630954000", "totalLiabilities": "8650716000", "otherCurrentAssets": "118619000", "totalCurrentAssets": "2201757000", "currentLongTermDebt": "None", "longTermInvestments": "2204305000", "shortTermInvestments": "2073888000", "currentNetReceivables": "45033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7612010000", "currentAccountsPayable": "10224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521828000", "totalShareholderEquity": "1163051000", "capitalLeaseObligations": "28299000", "otherCurrentLiabilities": "7987658000", "totalCurrentLiabilities": "7997882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652834000", "cashAndShortTermInvestments": "82836000", "commonStockSharesOutstanding": "33370000", "intangibleAssetsExcludingGoodwill": "9522000", "cashAndCashEquivalentsAtCarryingValue": "82836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27749000", "profitLoss": "None", "dividendPayout": "10972000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25080000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100933000", "cashflowFromInvestment": "59988000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129565000, "cost_of_revenue": 36986000, "gross_profit": 92579000, "research_and_development": null, "selling_general_admin": 35555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37708000, "depreciation_amortisation": 4037000, "ebitda": 41745000, "interest_expense": 32681000, "interest_income": null, "other_non_operating": null, "pretax_income": 37698000, "tax_provision": 9949000, "effective_tax_rate": null, "net_income": 27749000, "net_income_continuing_ops": 27749000, "net_income_to_common": 27749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82836000, "short_term_investments": 2073888000, "net_receivables": 45033000, "inventory": -2195113000, "other_current_assets": null, "total_current_assets": 2201757000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 9522000, "goodwill_and_intangibles": 313964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7612010000, "total_assets": 9813767000, "short_term_debt": 396785000, "accounts_payable": 10224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7997882000, "long_term_debt": 493529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652834000, "total_liabilities": 8650716000, "total_debt": 890314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630954000, "total_equity": 1163051000, "shares_outstanding": 33370000, "operating_cash_flow": 25080000, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59988000, "dividends_paid": 10972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100933000, "free_cash_flow": 26108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37708000", "ebitda": "41745000", "netIncome": "27749000", "grossProfit": "92579000", "depreciation": "None", "totalRevenue": "129565000", "costOfRevenue": "36986000", "interestIncome": "115037000", "incomeBeforeTax": "37698000", "interestExpense": "32681000", "operatingIncome": "37698000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9949000", "reportedCurrency": "USD", "netInterestIncome": "82356000", "nonInterestIncome": "None", "operatingExpenses": "54881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4037000", "sellingGeneralAndAdministrative": "35555000", "netIncomeFromContinuingOperations": "27749000" }, "balance": { "goodwill": "304442000", "inventory": "-2195113000", "commonStock": "696464000", "currentDebt": "None", "investments": "None", "totalAssets": "9813767000", "longTermDebt": "493529000", "shortTermDebt": "396785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9522000", "reportedCurrency": "USD", "retainedEarnings": "630954000", "totalLiabilities": "8650716000", "otherCurrentAssets": "118619000", "totalCurrentAssets": "2201757000", "currentLongTermDebt": "None", "longTermInvestments": "2204305000", "shortTermInvestments": "2073888000", "currentNetReceivables": "45033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7612010000", "currentAccountsPayable": "10224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521828000", "totalShareholderEquity": "1163051000", "capitalLeaseObligations": "28299000", "otherCurrentLiabilities": "7987658000", "totalCurrentLiabilities": "7997882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652834000", "cashAndShortTermInvestments": "82836000", "commonStockSharesOutstanding": "33370000", "intangibleAssetsExcludingGoodwill": "9522000", "cashAndCashEquivalentsAtCarryingValue": "82836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27749000", "profitLoss": "None", "dividendPayout": "10972000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25080000", "capitalExpenditures": "1028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100933000", "cashflowFromInvestment": "59988000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 130067000, "cost_of_revenue": 35282000, "gross_profit": 94785000, "ebit": 36400000, "ebitda": 40656000, "pretax_income": 36400000, "tax_provision": 10325000, "net_income": 26075000, "net_income_to_common": 26075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98701000, "total_current_assets": 2296223000, "total_assets": 9910089000, "short_term_debt": 32582000, "long_term_debt": 701099000, "total_debt": 733681000, "total_liabilities": 8750407000, "total_equity": 1159682000, "shares_outstanding": 33352000, "goodwill_and_intangibles": 314994000 }, "cash_flow": { "operating_cash_flow": 36510000, "capital_expenditure": 1001000, "free_cash_flow": 37511000, "dividends_paid": 9980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181387, "ticker_id": 8487, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36400000", "ebitda": "40656000", "netIncome": "26075000", "grossProfit": "94785000", "depreciation": "None", "totalRevenue": "130067000", "costOfRevenue": "35282000", "interestIncome": "115550000", "incomeBeforeTax": "36400000", "interestExpense": "29292000", "operatingIncome": "36400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10325000", "reportedCurrency": "USD", "netInterestIncome": "86258000", "nonInterestIncome": "None", "operatingExpenses": "58385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "35352000", "netIncomeFromContinuingOperations": "26075000" }, "balance": { "goodwill": "304442000", "inventory": "-2290607000", "commonStock": "697349000", "currentDebt": "None", "investments": "None", "totalAssets": "9910089000", "longTermDebt": "701099000", "shortTermDebt": "32582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10552000", "reportedCurrency": "USD", "retainedEarnings": "615502000", "totalLiabilities": "8750407000", "otherCurrentAssets": "135469000", "totalCurrentAssets": "2296223000", "currentLongTermDebt": "32582000", "longTermInvestments": "2288632000", "shortTermInvestments": "2152504000", "currentNetReceivables": "45018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7613866000", "currentAccountsPayable": "8445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794524000", "totalShareholderEquity": "1159682000", "capitalLeaseObligations": "28261000", "otherCurrentLiabilities": "7834038000", "totalCurrentLiabilities": "7875065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875342000", "cashAndShortTermInvestments": "98701000", "commonStockSharesOutstanding": "33352000", "intangibleAssetsExcludingGoodwill": "10552000", "cashAndCashEquivalentsAtCarryingValue": "98701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26075000", "profitLoss": "None", "dividendPayout": "9980000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36510000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91110000", "cashflowFromInvestment": "42202000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130067000, "cost_of_revenue": 35282000, "gross_profit": 94785000, "research_and_development": null, "selling_general_admin": 35352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36400000, "depreciation_amortisation": 4256000, "ebitda": 40656000, "interest_expense": 29292000, "interest_income": null, "other_non_operating": null, "pretax_income": 36400000, "tax_provision": 10325000, "effective_tax_rate": null, "net_income": 26075000, "net_income_continuing_ops": 26075000, "net_income_to_common": 26075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98701000, "short_term_investments": 2152504000, "net_receivables": 45018000, "inventory": -2290607000, "other_current_assets": null, "total_current_assets": 2296223000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 10552000, "goodwill_and_intangibles": 314994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7613866000, "total_assets": 9910089000, "short_term_debt": 32582000, "accounts_payable": 8445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7875065000, "long_term_debt": 701099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875342000, "total_liabilities": 8750407000, "total_debt": 733681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615502000, "total_equity": 1159682000, "shares_outstanding": 33352000, "operating_cash_flow": 36510000, "stock_based_compensation": 1071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42202000, "dividends_paid": 9980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91110000, "free_cash_flow": 37511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36400000", "ebitda": "40656000", "netIncome": "26075000", "grossProfit": "94785000", "depreciation": "None", "totalRevenue": "130067000", "costOfRevenue": "35282000", "interestIncome": "115550000", "incomeBeforeTax": "36400000", "interestExpense": "29292000", "operatingIncome": "36400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10325000", "reportedCurrency": "USD", "netInterestIncome": "86258000", "nonInterestIncome": "None", "operatingExpenses": "58385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "35352000", "netIncomeFromContinuingOperations": "26075000" }, "balance": { "goodwill": "304442000", "inventory": "-2290607000", "commonStock": "697349000", "currentDebt": "None", "investments": "None", "totalAssets": "9910089000", "longTermDebt": "701099000", "shortTermDebt": "32582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10552000", "reportedCurrency": "USD", "retainedEarnings": "615502000", "totalLiabilities": "8750407000", "otherCurrentAssets": "135469000", "totalCurrentAssets": "2296223000", "currentLongTermDebt": "32582000", "longTermInvestments": "2288632000", "shortTermInvestments": "2152504000", "currentNetReceivables": "45018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7613866000", "currentAccountsPayable": "8445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794524000", "totalShareholderEquity": "1159682000", "capitalLeaseObligations": "28261000", "otherCurrentLiabilities": "7834038000", "totalCurrentLiabilities": "7875065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875342000", "cashAndShortTermInvestments": "98701000", "commonStockSharesOutstanding": "33352000", "intangibleAssetsExcludingGoodwill": "10552000", "cashAndCashEquivalentsAtCarryingValue": "98701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26075000", "profitLoss": "None", "dividendPayout": "9980000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36510000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91110000", "cashflowFromInvestment": "42202000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 126910000, "cost_of_revenue": 28412000, "gross_profit": 98498000, "ebit": 42074000, "ebitda": 46808000, "pretax_income": 42074000, "tax_provision": 11484000, "net_income": 30590000, "net_income_to_common": 30590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111099000, "total_current_assets": 2330767000, "total_assets": 9897006000, "short_term_debt": 539485000, "long_term_debt": 639055000, "total_debt": 1178540000, "total_liabilities": 8826605000, "total_equity": 1070401000, "shares_outstanding": 33319000, "goodwill_and_intangibles": 316210000 }, "cash_flow": { "operating_cash_flow": 46181000, "capital_expenditure": 647000, "free_cash_flow": 46828000, "dividends_paid": 9979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181389, "ticker_id": 8487, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42074000", "ebitda": "46808000", "netIncome": "30590000", "grossProfit": "98498000", "depreciation": "None", "totalRevenue": "126910000", "costOfRevenue": "28412000", "interestIncome": "112380000", "incomeBeforeTax": "42074000", "interestExpense": "24257000", "operatingIncome": "42074000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11484000", "reportedCurrency": "USD", "netInterestIncome": "88123000", "nonInterestIncome": "None", "operatingExpenses": "56424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4734000", "sellingGeneralAndAdministrative": "35657000", "netIncomeFromContinuingOperations": "30590000" }, "balance": { "goodwill": "304442000", "inventory": "-145759000", "commonStock": "696369000", "currentDebt": "None", "investments": "None", "totalAssets": "9897006000", "longTermDebt": "639055000", "shortTermDebt": "539485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11768000", "reportedCurrency": "USD", "retainedEarnings": "599448000", "totalLiabilities": "8826605000", "otherCurrentAssets": "145759000", "totalCurrentAssets": "2330767000", "currentLongTermDebt": "None", "longTermInvestments": "2315912000", "shortTermInvestments": "2176854000", "currentNetReceivables": "42814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7568756000", "currentAccountsPayable": "6688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668582000", "totalShareholderEquity": "1070401000", "capitalLeaseObligations": "29527000", "otherCurrentLiabilities": "8009643000", "totalCurrentLiabilities": "8016331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810274000", "cashAndShortTermInvestments": "111099000", "commonStockSharesOutstanding": "33319000", "intangibleAssetsExcludingGoodwill": "11768000", "cashAndCashEquivalentsAtCarryingValue": "111099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30590000", "profitLoss": "None", "dividendPayout": "9979000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46181000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49526000", "cashflowFromInvestment": "-103400000", "stockBasedCompensation": "1083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126910000, "cost_of_revenue": 28412000, "gross_profit": 98498000, "research_and_development": null, "selling_general_admin": 35657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42074000, "depreciation_amortisation": 4734000, "ebitda": 46808000, "interest_expense": 24257000, "interest_income": null, "other_non_operating": null, "pretax_income": 42074000, "tax_provision": 11484000, "effective_tax_rate": null, "net_income": 30590000, "net_income_continuing_ops": 30590000, "net_income_to_common": 30590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111099000, "short_term_investments": 2176854000, "net_receivables": 42814000, "inventory": -145759000, "other_current_assets": null, "total_current_assets": 2330767000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 11768000, "goodwill_and_intangibles": 316210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7568756000, "total_assets": 9897006000, "short_term_debt": 539485000, "accounts_payable": 6688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8016331000, "long_term_debt": 639055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810274000, "total_liabilities": 8826605000, "total_debt": 1178540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599448000, "total_equity": 1070401000, "shares_outstanding": 33319000, "operating_cash_flow": 46181000, "stock_based_compensation": 1083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103400000, "dividends_paid": 9979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49526000, "free_cash_flow": 46828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42074000", "ebitda": "46808000", "netIncome": "30590000", "grossProfit": "98498000", "depreciation": "None", "totalRevenue": "126910000", "costOfRevenue": "28412000", "interestIncome": "112380000", "incomeBeforeTax": "42074000", "interestExpense": "24257000", "operatingIncome": "42074000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11484000", "reportedCurrency": "USD", "netInterestIncome": "88123000", "nonInterestIncome": "None", "operatingExpenses": "56424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4734000", "sellingGeneralAndAdministrative": "35657000", "netIncomeFromContinuingOperations": "30590000" }, "balance": { "goodwill": "304442000", "inventory": "-145759000", "commonStock": "696369000", "currentDebt": "None", "investments": "None", "totalAssets": "9897006000", "longTermDebt": "639055000", "shortTermDebt": "539485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11768000", "reportedCurrency": "USD", "retainedEarnings": "599448000", "totalLiabilities": "8826605000", "otherCurrentAssets": "145759000", "totalCurrentAssets": "2330767000", "currentLongTermDebt": "None", "longTermInvestments": "2315912000", "shortTermInvestments": "2176854000", "currentNetReceivables": "42814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7568756000", "currentAccountsPayable": "6688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668582000", "totalShareholderEquity": "1070401000", "capitalLeaseObligations": "29527000", "otherCurrentLiabilities": "8009643000", "totalCurrentLiabilities": "8016331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810274000", "cashAndShortTermInvestments": "111099000", "commonStockSharesOutstanding": "33319000", "intangibleAssetsExcludingGoodwill": "11768000", "cashAndCashEquivalentsAtCarryingValue": "111099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30590000", "profitLoss": "None", "dividendPayout": "9979000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46181000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49526000", "cashflowFromInvestment": "-103400000", "stockBasedCompensation": "1083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "income_statement": { "revenue": 120997000, "cost_of_revenue": 28207000, "gross_profit": 92790000, "ebit": 33449000, "ebitda": 38346000, "pretax_income": 33449000, "tax_provision": 8557000, "net_income": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118792000, "total_current_assets": 2483220000, "total_assets": 9853421000, "short_term_debt": 395787000, "long_term_debt": 493779000, "total_debt": 889566000, "total_liabilities": 8760640000, "total_equity": 1092781000, "shares_outstanding": 33302000, "goodwill_and_intangibles": 317800000 }, "cash_flow": { "operating_cash_flow": 17241000, "capital_expenditure": 2025000, "free_cash_flow": 19266000, "dividends_paid": 9970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181390, "ticker_id": 8487, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:21.651454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33449000", "ebitda": "38346000", "netIncome": "24892000", "grossProfit": "92790000", "depreciation": "None", "totalRevenue": "120997000", "costOfRevenue": "28207000", "interestIncome": "107158000", "incomeBeforeTax": "33449000", "interestExpense": "18557000", "operatingIncome": "33449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8557000", "reportedCurrency": "USD", "netInterestIncome": "88601000", "nonInterestIncome": "None", "operatingExpenses": "59341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4897000", "sellingGeneralAndAdministrative": "36707000", "netIncomeFromContinuingOperations": "24892000" }, "balance": { "goodwill": "304442000", "inventory": "-154541000", "commonStock": "695305000", "currentDebt": "None", "investments": "None", "totalAssets": "9853421000", "longTermDebt": "493779000", "shortTermDebt": "395787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13358000", "reportedCurrency": "USD", "retainedEarnings": "578852000", "totalLiabilities": "8760640000", "otherCurrentAssets": "154541000", "totalCurrentAssets": "2483220000", "currentLongTermDebt": "None", "longTermInvestments": "2468128000", "shortTermInvestments": "2323011000", "currentNetReceivables": "41417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2887687000", "currentAccountsPayable": "3655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72619000", "shortLongTermDebtTotal": "889566000", "totalShareholderEquity": "1092781000", "capitalLeaseObligations": "31377000", "otherCurrentLiabilities": "-3655000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "167841000", "totalNonCurrentLiabilities": "525156000", "cashAndShortTermInvestments": "118792000", "commonStockSharesOutstanding": "33302000", "intangibleAssetsExcludingGoodwill": "13358000", "cashAndCashEquivalentsAtCarryingValue": "118792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24892000", "profitLoss": "None", "dividendPayout": "9970000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17241000", "capitalExpenditures": "2025000", "changeInReceivables": "-1447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16703000", "cashflowFromInvestment": "-25487000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120997000, "cost_of_revenue": 28207000, "gross_profit": 92790000, "research_and_development": null, "selling_general_admin": 36707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33449000, "depreciation_amortisation": 4897000, "ebitda": 38346000, "interest_expense": 18557000, "interest_income": null, "other_non_operating": null, "pretax_income": 33449000, "tax_provision": 8557000, "effective_tax_rate": null, "net_income": 24892000, "net_income_continuing_ops": 24892000, "net_income_to_common": 24892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118792000, "short_term_investments": 2323011000, "net_receivables": 41417000, "inventory": -154541000, "other_current_assets": null, "total_current_assets": 2483220000, "net_ppe": null, "goodwill": 304442000, "intangible_assets": 13358000, "goodwill_and_intangibles": 317800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2887687000, "total_assets": 9853421000, "short_term_debt": 395787000, "accounts_payable": 3655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655000, "long_term_debt": 493779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525156000, "total_liabilities": 8760640000, "total_debt": 889566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 578852000, "total_equity": 1092781000, "shares_outstanding": 33302000, "operating_cash_flow": 17241000, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25487000, "dividends_paid": 9970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16703000, "free_cash_flow": 19266000, "net_change_in_cash": 8457000 }, "raw_data": { "income": { "ebit": "33449000", "ebitda": "38346000", "netIncome": "24892000", "grossProfit": "92790000", "depreciation": "None", "totalRevenue": "120997000", "costOfRevenue": "28207000", "interestIncome": "107158000", "incomeBeforeTax": "33449000", "interestExpense": "18557000", "operatingIncome": "33449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8557000", "reportedCurrency": "USD", "netInterestIncome": "88601000", "nonInterestIncome": "None", "operatingExpenses": "59341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4897000", "sellingGeneralAndAdministrative": "36707000", "netIncomeFromContinuingOperations": "24892000" }, "balance": { "goodwill": "304442000", "inventory": "-154541000", "commonStock": "695305000", "currentDebt": "None", "investments": "None", "totalAssets": "9853421000", "longTermDebt": "493779000", "shortTermDebt": "395787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13358000", "reportedCurrency": "USD", "retainedEarnings": "578852000", "totalLiabilities": "8760640000", "otherCurrentAssets": "154541000", "totalCurrentAssets": "2483220000", "currentLongTermDebt": "None", "longTermInvestments": "2468128000", "shortTermInvestments": "2323011000", "currentNetReceivables": "41417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2887687000", "currentAccountsPayable": "3655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72619000", "shortLongTermDebtTotal": "889566000", "totalShareholderEquity": "1092781000", "capitalLeaseObligations": "31377000", "otherCurrentLiabilities": "-3655000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "167841000", "totalNonCurrentLiabilities": "525156000", "cashAndShortTermInvestments": "118792000", "commonStockSharesOutstanding": "33302000", "intangibleAssetsExcludingGoodwill": "13358000", "cashAndCashEquivalentsAtCarryingValue": "118792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24892000", "profitLoss": "None", "dividendPayout": "9970000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17241000", "capitalExpenditures": "2025000", "changeInReceivables": "-1447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16703000", "cashflowFromInvestment": "-25487000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }