{ "ticker": { "uuid": "78c404a2-34f5-4428-8871-2237c21e8045", "symbol": "EVTC", "name": "Evertec Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78c404a2-34f5-4428-8871-2237c21e8045/", "api_url": "https://sharemaestro.com/factors/api/tickers/78c404a2-34f5-4428-8871-2237c21e8045/" }, "ticker_metadata": { "id": 1383, "uuid": "78c404a2-34f5-4428-8871-2237c21e8045", "symbol": "EVTC", "name": "Evertec Inc", "asset_type": "equity", "market_cap": 1507850000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "EVERTEC, Inc. participates in the transaction processing business in Latin America and the Caribbean. The company is headquartered in San Juan, Puerto Rico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78c404a2-34f5-4428-8871-2237c21e8045", "symbol": "EVTC", "name": "Evertec Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/78c404a2-34f5-4428-8871-2237c21e8045/", "api_url": "https://sharemaestro.com/factors/api/tickers/78c404a2-34f5-4428-8871-2237c21e8045/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.87, "quality": 0.9, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.34, "market_cap": 1398014860, "pe_ratio": 10.5401, "earnings_yield": 0.0949, "ebitda_to_ev": 0.1571, "shareholder_yield": 0.0091, "roe": 0.1985, "piotroski_f_score": 7, "momentum_12_1": -0.3448, "volatility_252d": 0.3418 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.505411+00:00", "batch_id": "" }, "size": { "price_close": 22.34, "market_cap": 1398014860, "market_cap_usd": 1398014860, "enterprise_value": 2209832860, "shares_outstanding": 62579000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5401, "pb_ratio": 2.0919, "ptbv_ratio": null, "ps_ratio": 1.4701, "pcf_ratio": 6.3381, "pfcf_ratio": 5.0626, "ev_ebitda": 6.3655, "ev_ebit": 10.3745, "ev_sales": 2.3238, "ev_fcf": 8.0025, "earnings_yield": 0.0949, "fcf_yield": 0.125, "price_to_sales": 1.4701, "price_to_book": 2.0919, "price_to_cashflow": 6.3381, "ebitda_to_ev": 0.1571, "sales_yield": 0.4303 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.4637, "operating_margin": 0.224, "net_margin": 0.1395, "ebitda_margin": 0.3651, "fcf_margin": 0.2904, "roe": 0.1985, "roa": 0.0578, "roic": 0.1342, "roc_greenblatt": null, "asset_turnover": 0.4142, "cash_conversion": 2.0819, "accruals_ratio": -0.0383, "sbc_to_revenue": 0.0314, "piotroski_f_score": 7, "altman_z_score": 1.8392, "earnings_stability_5y": 0.1889, "revenue_stability_5y": 0.2502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2897, "net_debt_to_ebitda": 2.3385, "debt_to_assets": 0.4803, "interest_coverage": 3.1029, "current_ratio": 1.967, "quick_ratio": 1.967, "net_debt": 811818000, "local_beta": 0.0008, "volatility_252d": 0.3418, "volatility_60d": 0.8006, "max_drawdown_12m": -0.4002, "risk_adjusted_momentum": -1.009 }, "growth": { "revenue_growth_1y": 0.0944, "revenue_growth_3y_cagr": 0.1464, "revenue_growth_5y_cagr": 0.1279, "eps_growth_1y": 0.0255, "eps_growth_3y_cagr": -0.1601, "eps_growth_5y_cagr": 0.0628, "fcf_growth_1y": -0.1579, "book_value_growth_1y": 0.3289, "revenue_growth": 0.0944, "earnings_growth": 0.0255 }, "momentum": { "price_return_1m": -0.0675, "price_return_3m": -0.2155, "price_return_6m": -0.242, "price_return_9m": -0.3482, "price_return_12m": -0.3891, "price_return_12m_ex1m": -0.3448, "momentum_6m": -0.242, "momentum_12m": -0.3891, "momentum_12_1": -0.3448, "distance_from_52w_high": -0.4002, "distance_from_52w_low": 0, "relative_strength": -0.4891 }, "raw_ttm": { "revenue_ttm": 950949000, "gross_profit_ttm": 440922000, "ebit_ttm": 213007000, "ebitda_ttm": 347157000, "net_income_ttm": 132638000, "eps_diluted_ttm": 2.1195, "operating_cash_flow_ttm": 220574000, "capital_expenditure_ttm": 55569000, "fcf_ttm": 276143000, "dividends_paid_ttm": 12688000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68647000, "cash_and_equivalents": 290886000, "total_current_assets": 602343000, "total_current_liabilities": 306225000, "net_ppe": null, "total_assets": 2296011000, "total_debt": 1102704000, "total_equity": 668301000, "net_working_capital": 62861000, "book_value_per_share": 10.6793, "retained_earnings": 682074000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -805044000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 24, "rank_ev_ebitda": 18, "rank_ev_ebit": 42, "rank_earnings_yield": 21, "rank_fcf_yield": 31, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 19, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 49, "rank_fcf_margin": 31, "rank_piotroski": 21, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89 }, "composites": { "value_composite": 13, "quality_composite": 10, "momentum_composite": 93, "growth_composite": 74, "yield_composite": 32, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8849, "os_score": 0.84, "value_percentile": 0.87, "quality_percentile": 0.9, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 96, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4073, "ticker_id": 1383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.505411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.34, "market_cap": 1398014860, "market_cap_usd": 1398014860, "enterprise_value": 2209832860, "shares_outstanding": 62579000, "fx_rate_to_usd": null, "pe_ratio": 10.54007796, "pb_ratio": 2.09189401, "ptbv_ratio": null, "ps_ratio": 1.47012601, "pcf_ratio": 6.33807638, "pfcf_ratio": 5.06264819, "ev_ebitda": 6.36551434, "ev_ebit": 10.37446121, "ev_sales": 2.32381848, "ev_fcf": 8.00249458, "earnings_yield": 0.09487596, "fcf_yield": 0.12496103, "dividend_yield": 0.00907573, "buyback_yield": 0, "shareholder_yield": 0.00907573, "debt_paydown_yield": null, "total_yield": 0.00907573, "gross_margin": 0.46366524, "operating_margin": 0.22399414, "net_margin": 0.13947961, "ebitda_margin": 0.36506374, "fcf_margin": 0.29038676, "roe": 0.19847045, "roa": 0.05776889, "roic": 0.1341513, "roc_greenblatt": null, "asset_turnover": 0.41417441, "cash_conversion": 2.08192976, "accruals_ratio": -0.03829947, "sbc_to_revenue": 0.03142966, "debt_to_equity": 2.28967337, "net_debt_to_ebitda": 2.3384751, "debt_to_assets": 0.48026948, "interest_coverage": 3.10293239, "current_ratio": 1.96699486, "quick_ratio": 1.96699486, "net_debt": 811818000, "revenue_growth_1y": 0.09435302, "revenue_growth_3y_cagr": 0.14644115, "revenue_growth_5y_cagr": 0.12785196, "eps_growth_1y": 0.02546697, "eps_growth_3y_cagr": -0.16014153, "eps_growth_5y_cagr": 0.06276311, "fcf_growth_1y": -0.15793374, "book_value_growth_1y": 0.3288843, "piotroski_f_score": 7, "altman_z_score": 1.83915836, "earnings_stability_5y": 0.188862, "revenue_stability_5y": 0.250226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06753485, "price_return_3m": -0.21553755, "price_return_6m": -0.24204126, "price_return_9m": -0.34819777, "price_return_12m": -0.38909003, "price_return_12m_ex1m": -0.34484418, "distance_from_52w_high": -0.40016379, "distance_from_52w_low": 0, "relative_strength": -0.48905361, "local_beta": 0.0008, "volatility_252d": 0.341776, "volatility_60d": 0.800583, "max_drawdown_12m": -0.40016379, "revenue_ttm": 950949000, "gross_profit_ttm": 440922000, "ebit_ttm": 213007000, "ebitda_ttm": 347157000, "net_income_ttm": 132638000, "eps_diluted_ttm": 2.11952892, "operating_cash_flow_ttm": 220574000, "capital_expenditure_ttm": 55569000, "fcf_ttm": 276143000, "dividends_paid_ttm": 12688000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68647000, "cash_and_equivalents": 290886000, "total_current_assets": 602343000, "total_current_liabilities": 306225000, "net_ppe": null, "total_assets": 2296011000, "total_debt": 1102704000, "total_equity": 668301000, "net_working_capital": 62861000, "book_value_per_share": 10.67931734, "retained_earnings": 682074000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -805044000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 22, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 24, "rank_ev_ebitda": 18, "rank_ev_ebit": 42, "rank_earnings_yield": 21, "rank_fcf_yield": 31, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 19, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 49, "rank_fcf_margin": 31, "rank_piotroski": 21, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89, "value_composite": 13, "quality_composite": 10, "momentum_composite": 93, "growth_composite": 74, "yield_composite": 32, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 96, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.34, "os": 0.84, "value": 0.87, "quality": 0.9, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.5401, "earnings_yield": 0.0949, "shareholder_yield": 0.0091, "roe": 0.1985, "momentum_12_1": -0.3448, "complete_fields": { "id": 4073, "ticker_id": 1383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.505411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.34, "market_cap": 1398014860, "market_cap_usd": 1398014860, "enterprise_value": 2209832860, "shares_outstanding": 62579000, "fx_rate_to_usd": null, "pe_ratio": 10.54007796, "pb_ratio": 2.09189401, "ptbv_ratio": null, "ps_ratio": 1.47012601, "pcf_ratio": 6.33807638, "pfcf_ratio": 5.06264819, "ev_ebitda": 6.36551434, "ev_ebit": 10.37446121, "ev_sales": 2.32381848, "ev_fcf": 8.00249458, "earnings_yield": 0.09487596, "fcf_yield": 0.12496103, "dividend_yield": 0.00907573, "buyback_yield": 0, "shareholder_yield": 0.00907573, "debt_paydown_yield": null, "total_yield": 0.00907573, "gross_margin": 0.46366524, "operating_margin": 0.22399414, "net_margin": 0.13947961, "ebitda_margin": 0.36506374, "fcf_margin": 0.29038676, "roe": 0.19847045, "roa": 0.05776889, "roic": 0.1341513, "roc_greenblatt": null, "asset_turnover": 0.41417441, "cash_conversion": 2.08192976, "accruals_ratio": -0.03829947, "sbc_to_revenue": 0.03142966, "debt_to_equity": 2.28967337, "net_debt_to_ebitda": 2.3384751, "debt_to_assets": 0.48026948, "interest_coverage": 3.10293239, "current_ratio": 1.96699486, "quick_ratio": 1.96699486, "net_debt": 811818000, "revenue_growth_1y": 0.09435302, "revenue_growth_3y_cagr": 0.14644115, "revenue_growth_5y_cagr": 0.12785196, "eps_growth_1y": 0.02546697, "eps_growth_3y_cagr": -0.16014153, "eps_growth_5y_cagr": 0.06276311, "fcf_growth_1y": -0.15793374, "book_value_growth_1y": 0.3288843, "piotroski_f_score": 7, "altman_z_score": 1.83915836, "earnings_stability_5y": 0.188862, "revenue_stability_5y": 0.250226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06753485, "price_return_3m": -0.21553755, "price_return_6m": -0.24204126, "price_return_9m": -0.34819777, "price_return_12m": -0.38909003, "price_return_12m_ex1m": -0.34484418, "distance_from_52w_high": -0.40016379, "distance_from_52w_low": 0, "relative_strength": -0.48905361, "local_beta": 0.0008, "volatility_252d": 0.341776, "volatility_60d": 0.800583, "max_drawdown_12m": -0.40016379, "revenue_ttm": 950949000, "gross_profit_ttm": 440922000, "ebit_ttm": 213007000, "ebitda_ttm": 347157000, "net_income_ttm": 132638000, "eps_diluted_ttm": 2.11952892, "operating_cash_flow_ttm": 220574000, "capital_expenditure_ttm": 55569000, "fcf_ttm": 276143000, "dividends_paid_ttm": 12688000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68647000, "cash_and_equivalents": 290886000, "total_current_assets": 602343000, "total_current_liabilities": 306225000, "net_ppe": null, "total_assets": 2296011000, "total_debt": 1102704000, "total_equity": 668301000, "net_working_capital": 62861000, "book_value_per_share": 10.67931734, "retained_earnings": 682074000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -805044000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 22, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 24, "rank_ev_ebitda": 18, "rank_ev_ebit": 42, "rank_earnings_yield": 21, "rank_fcf_yield": 31, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 19, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 49, "rank_fcf_margin": 31, "rank_piotroski": 21, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89, "value_composite": 13, "quality_composite": 10, "momentum_composite": 93, "growth_composite": 74, "yield_composite": 32, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 96, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 931818000, "cost_of_revenue": 469128000, "gross_profit": 462690000, "ebit": 222653000, "ebitda": 344739000, "pretax_income": 154375000, "tax_provision": 9815000, "net_income": 141590000, "net_income_to_common": 141590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305993000, "total_current_assets": 590772000, "total_assets": 2243296000, "short_term_debt": 39745000, "long_term_debt": 1057330000, "total_debt": 1097075000, "total_liabilities": 1529304000, "total_equity": 621606000, "shares_outstanding": 64422155, "goodwill_and_intangibles": 1445074000 }, "cash_flow": { "operating_cash_flow": 227007000, "capital_expenditure": 91501000, "free_cash_flow": 318508000, "dividends_paid": 12781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259914, "ticker_id": 1383, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222653000", "ebitda": "344739000", "netIncome": "141590000", "grossProfit": "462690000", "depreciation": "None", "totalRevenue": "931818000", "costOfRevenue": "469128000", "interestIncome": "15035000", "incomeBeforeTax": "154375000", "interestExpense": "68278000", "operatingIncome": "186440000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9815000", "reportedCurrency": "USD", "netInterestIncome": "-53243000", "nonInterestIncome": "None", "operatingExpenses": "276250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122086000", "sellingGeneralAndAdministrative": "154164000", "netIncomeFromContinuingOperations": "144560000" }, "balance": { "goodwill": "891992000", "inventory": "None", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2243296000", "longTermDebt": "1057330000", "shortTermDebt": "39745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "553082000", "reportedCurrency": "USD", "retainedEarnings": "687696000", "totalLiabilities": "1529304000", "otherCurrentAssets": "104199000", "totalCurrentAssets": "590772000", "currentLongTermDebt": "33867000", "longTermInvestments": "39171000", "shortTermInvestments": "None", "currentNetReceivables": "180580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652524000", "currentAccountsPayable": "63726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130380000", "totalShareholderEquity": "621606000", "capitalLeaseObligations": "39183000", "otherCurrentLiabilities": "151777000", "totalCurrentLiabilities": "285039000", "otherNonCurrentLiabilities": "24817000", "totalNonCurrentLiabilities": "1244265000", "cashAndShortTermInvestments": "305993000", "commonStockSharesOutstanding": "64422155", "intangibleAssetsExcludingGoodwill": "553082000", "cashAndCashEquivalentsAtCarryingValue": "305993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144560000", "profitLoss": "None", "dividendPayout": "12781000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227007000", "capitalExpenditures": "91501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28448000", "cashflowFromInvestment": "-238236000", "stockBasedCompensation": "29582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931818000, "cost_of_revenue": 469128000, "gross_profit": 462690000, "research_and_development": null, "selling_general_admin": 154164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222653000, "depreciation_amortisation": 122086000, "ebitda": 344739000, "interest_expense": 68278000, "interest_income": null, "other_non_operating": null, "pretax_income": 154375000, "tax_provision": 9815000, "effective_tax_rate": null, "net_income": 141590000, "net_income_continuing_ops": 144560000, "net_income_to_common": 141590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305993000, "short_term_investments": null, "net_receivables": 180580000, "inventory": null, "other_current_assets": null, "total_current_assets": 590772000, "net_ppe": null, "goodwill": 891992000, "intangible_assets": 553082000, "goodwill_and_intangibles": 1445074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652524000, "total_assets": 2243296000, "short_term_debt": 39745000, "accounts_payable": 63726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285039000, "long_term_debt": 1057330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1244265000, "total_liabilities": 1529304000, "total_debt": 1097075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687696000, "total_equity": 621606000, "shares_outstanding": 64422155, "operating_cash_flow": 227007000, "stock_based_compensation": 29582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238236000, "dividends_paid": 12781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28448000, "free_cash_flow": 318508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222653000", "ebitda": "344739000", "netIncome": "141590000", "grossProfit": "462690000", "depreciation": "None", "totalRevenue": "931818000", "costOfRevenue": "469128000", "interestIncome": "15035000", "incomeBeforeTax": "154375000", "interestExpense": "68278000", "operatingIncome": "186440000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9815000", "reportedCurrency": "USD", "netInterestIncome": "-53243000", "nonInterestIncome": "None", "operatingExpenses": "276250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122086000", "sellingGeneralAndAdministrative": "154164000", "netIncomeFromContinuingOperations": "144560000" }, "balance": { "goodwill": "891992000", "inventory": "None", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2243296000", "longTermDebt": "1057330000", "shortTermDebt": "39745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "553082000", "reportedCurrency": "USD", "retainedEarnings": "687696000", "totalLiabilities": "1529304000", "otherCurrentAssets": "104199000", "totalCurrentAssets": "590772000", "currentLongTermDebt": "33867000", "longTermInvestments": "39171000", "shortTermInvestments": "None", "currentNetReceivables": "180580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652524000", "currentAccountsPayable": "63726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130380000", "totalShareholderEquity": "621606000", "capitalLeaseObligations": "39183000", "otherCurrentLiabilities": "151777000", "totalCurrentLiabilities": "285039000", "otherNonCurrentLiabilities": "24817000", "totalNonCurrentLiabilities": "1244265000", "cashAndShortTermInvestments": "305993000", "commonStockSharesOutstanding": "64422155", "intangibleAssetsExcludingGoodwill": "553082000", "cashAndCashEquivalentsAtCarryingValue": "305993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144560000", "profitLoss": "None", "dividendPayout": "12781000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227007000", "capitalExpenditures": "91501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28448000", "cashflowFromInvestment": "-238236000", "stockBasedCompensation": "29582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 845486000, "cost_of_revenue": 406416000, "gross_profit": 439070000, "ebit": 194359000, "ebitda": 322205000, "pretax_income": 119626000, "tax_provision": 4847000, "net_income": 112620000, "net_income_to_common": 112620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273645000, "total_current_assets": 529065000, "total_assets": 1857611000, "short_term_debt": 30096000, "long_term_debt": 931562000, "total_debt": 961658000, "total_liabilities": 1338350000, "total_equity": 472524000, "shares_outstanding": 65077535, "goodwill_and_intangibles": 1157786000 }, "cash_flow": { "operating_cash_flow": 260059000, "capital_expenditure": 88423000, "free_cash_flow": 348482000, "dividends_paid": 12873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259919, "ticker_id": 1383, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194359000", "ebitda": "322205000", "netIncome": "112620000", "grossProfit": "439070000", "depreciation": "None", "totalRevenue": "845486000", "costOfRevenue": "406416000", "interestIncome": "13332000", "incomeBeforeTax": "119626000", "interestExpense": "74733000", "operatingIncome": "165666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4847000", "reportedCurrency": "USD", "netInterestIncome": "-61401000", "nonInterestIncome": "None", "operatingExpenses": "273404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127846000", "sellingGeneralAndAdministrative": "145558000", "netIncomeFromContinuingOperations": "114779000" }, "balance": { "goodwill": "726901000", "inventory": "None", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "1857611000", "longTermDebt": "931562000", "shortTermDebt": "30096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "430885000", "reportedCurrency": "USD", "retainedEarnings": "599608000", "totalLiabilities": "1338350000", "otherCurrentAssets": "105591000", "totalCurrentAssets": "529065000", "currentLongTermDebt": "23867000", "longTermInvestments": "35361000", "shortTermInvestments": "None", "currentNetReceivables": "149829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328546000", "currentAccountsPayable": "58729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966582000", "totalShareholderEquity": "472524000", "capitalLeaseObligations": "11153000", "otherCurrentLiabilities": "156580000", "totalCurrentLiabilities": "279660000", "otherNonCurrentLiabilities": "10440000", "totalNonCurrentLiabilities": "1058690000", "cashAndShortTermInvestments": "273645000", "commonStockSharesOutstanding": "65077535", "intangibleAssetsExcludingGoodwill": "430885000", "cashAndCashEquivalentsAtCarryingValue": "273645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114779000", "profitLoss": "None", "dividendPayout": "12873000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260059000", "capitalExpenditures": "88423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152560000", "cashflowFromInvestment": "-118282000", "stockBasedCompensation": "30275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845486000, "cost_of_revenue": 406416000, "gross_profit": 439070000, "research_and_development": null, "selling_general_admin": 145558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194359000, "depreciation_amortisation": 127846000, "ebitda": 322205000, "interest_expense": 74733000, "interest_income": null, "other_non_operating": null, "pretax_income": 119626000, "tax_provision": 4847000, "effective_tax_rate": null, "net_income": 112620000, "net_income_continuing_ops": 114779000, "net_income_to_common": 112620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273645000, "short_term_investments": null, "net_receivables": 149829000, "inventory": null, "other_current_assets": null, "total_current_assets": 529065000, "net_ppe": null, "goodwill": 726901000, "intangible_assets": 430885000, "goodwill_and_intangibles": 1157786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328546000, "total_assets": 1857611000, "short_term_debt": 30096000, "accounts_payable": 58729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279660000, "long_term_debt": 931562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058690000, "total_liabilities": 1338350000, "total_debt": 961658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599608000, "total_equity": 472524000, "shares_outstanding": 65077535, "operating_cash_flow": 260059000, "stock_based_compensation": 30275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118282000, "dividends_paid": 12873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152560000, "free_cash_flow": 348482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194359000", "ebitda": "322205000", "netIncome": "112620000", "grossProfit": "439070000", "depreciation": "None", "totalRevenue": "845486000", "costOfRevenue": "406416000", "interestIncome": "13332000", "incomeBeforeTax": "119626000", "interestExpense": "74733000", "operatingIncome": "165666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4847000", "reportedCurrency": "USD", "netInterestIncome": "-61401000", "nonInterestIncome": "None", "operatingExpenses": "273404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127846000", "sellingGeneralAndAdministrative": "145558000", "netIncomeFromContinuingOperations": "114779000" }, "balance": { "goodwill": "726901000", "inventory": "None", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "1857611000", "longTermDebt": "931562000", "shortTermDebt": "30096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "430885000", "reportedCurrency": "USD", "retainedEarnings": "599608000", "totalLiabilities": "1338350000", "otherCurrentAssets": "105591000", "totalCurrentAssets": "529065000", "currentLongTermDebt": "23867000", "longTermInvestments": "35361000", "shortTermInvestments": "None", "currentNetReceivables": "149829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328546000", "currentAccountsPayable": "58729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966582000", "totalShareholderEquity": "472524000", "capitalLeaseObligations": "11153000", "otherCurrentLiabilities": "156580000", "totalCurrentLiabilities": "279660000", "otherNonCurrentLiabilities": "10440000", "totalNonCurrentLiabilities": "1058690000", "cashAndShortTermInvestments": "273645000", "commonStockSharesOutstanding": "65077535", "intangibleAssetsExcludingGoodwill": "430885000", "cashAndCashEquivalentsAtCarryingValue": "273645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114779000", "profitLoss": "None", "dividendPayout": "12873000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260059000", "capitalExpenditures": "88423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152560000", "cashflowFromInvestment": "-118282000", "stockBasedCompensation": "30275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 694709000, "cost_of_revenue": 336756000, "gross_profit": 357953000, "ebit": 117674000, "ebitda": 211295000, "pretax_income": 85353000, "tax_provision": 5477000, "net_income": 79722000, "net_income_to_common": 79722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295600000, "total_current_assets": 561354000, "total_assets": 2060263000, "short_term_debt": 30560000, "long_term_debt": 946816000, "total_debt": 977376000, "total_liabilities": 1424887000, "total_equity": 594293000, "shares_outstanding": 65814317, "goodwill_and_intangibles": 1309770000 }, "cash_flow": { "operating_cash_flow": 211194000, "capital_expenditure": 84952000, "free_cash_flow": 296146000, "dividends_paid": 13025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259924, "ticker_id": 1383, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117674000", "ebitda": "211295000", "netIncome": "79722000", "grossProfit": "357953000", "depreciation": "None", "totalRevenue": "694709000", "costOfRevenue": "336756000", "interestIncome": "6004000", "incomeBeforeTax": "85353000", "interestExpense": "32321000", "operatingIncome": "136160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "-17518000", "nonInterestIncome": "None", "operatingExpenses": "221793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93621000", "sellingGeneralAndAdministrative": "107168000", "netIncomeFromContinuingOperations": "96777000" }, "balance": { "goodwill": "791700000", "inventory": "30820000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "2060263000", "longTermDebt": "946816000", "shortTermDebt": "30560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "518070000", "reportedCurrency": "USD", "retainedEarnings": "538903000", "totalLiabilities": "1424887000", "otherCurrentAssets": "125260000", "totalCurrentAssets": "561354000", "currentLongTermDebt": "23867000", "longTermInvestments": "32653000", "shortTermInvestments": "None", "currentNetReceivables": "140494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498909000", "currentAccountsPayable": "66516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986409000", "totalShareholderEquity": "594293000", "capitalLeaseObligations": "15726000", "otherCurrentLiabilities": "176780000", "totalCurrentLiabilities": "298313000", "otherNonCurrentLiabilities": "40984000", "totalNonCurrentLiabilities": "1126574000", "cashAndShortTermInvestments": "295600000", "commonStockSharesOutstanding": "65814317", "intangibleAssetsExcludingGoodwill": "518070000", "cashAndCashEquivalentsAtCarryingValue": "295600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79876000", "profitLoss": "None", "dividendPayout": "13025000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211194000", "capitalExpenditures": "84952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416366000", "cashflowFromInvestment": "-507932000", "stockBasedCompensation": "25732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694709000, "cost_of_revenue": 336756000, "gross_profit": 357953000, "research_and_development": null, "selling_general_admin": 107168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117674000, "depreciation_amortisation": 93621000, "ebitda": 211295000, "interest_expense": 32321000, "interest_income": null, "other_non_operating": null, "pretax_income": 85353000, "tax_provision": 5477000, "effective_tax_rate": null, "net_income": 79722000, "net_income_continuing_ops": 96777000, "net_income_to_common": 79722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295600000, "short_term_investments": null, "net_receivables": 140494000, "inventory": 30820000, "other_current_assets": null, "total_current_assets": 561354000, "net_ppe": null, "goodwill": 791700000, "intangible_assets": 518070000, "goodwill_and_intangibles": 1309770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498909000, "total_assets": 2060263000, "short_term_debt": 30560000, "accounts_payable": 66516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298313000, "long_term_debt": 946816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126574000, "total_liabilities": 1424887000, "total_debt": 977376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538903000, "total_equity": 594293000, "shares_outstanding": 65814317, "operating_cash_flow": 211194000, "stock_based_compensation": 25732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507932000, "dividends_paid": 13025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416366000, "free_cash_flow": 296146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117674000", "ebitda": "211295000", "netIncome": "79722000", "grossProfit": "357953000", "depreciation": "None", "totalRevenue": "694709000", "costOfRevenue": "336756000", "interestIncome": "6004000", "incomeBeforeTax": "85353000", "interestExpense": "32321000", "operatingIncome": "136160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "-17518000", "nonInterestIncome": "None", "operatingExpenses": "221793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93621000", "sellingGeneralAndAdministrative": "107168000", "netIncomeFromContinuingOperations": "96777000" }, "balance": { "goodwill": "791700000", "inventory": "30820000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "2060263000", "longTermDebt": "946816000", "shortTermDebt": "30560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "518070000", "reportedCurrency": "USD", "retainedEarnings": "538903000", "totalLiabilities": "1424887000", "otherCurrentAssets": "125260000", "totalCurrentAssets": "561354000", "currentLongTermDebt": "23867000", "longTermInvestments": "32653000", "shortTermInvestments": "None", "currentNetReceivables": "140494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498909000", "currentAccountsPayable": "66516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986409000", "totalShareholderEquity": "594293000", "capitalLeaseObligations": "15726000", "otherCurrentLiabilities": "176780000", "totalCurrentLiabilities": "298313000", "otherNonCurrentLiabilities": "40984000", "totalNonCurrentLiabilities": "1126574000", "cashAndShortTermInvestments": "295600000", "commonStockSharesOutstanding": "65814317", "intangibleAssetsExcludingGoodwill": "518070000", "cashAndCashEquivalentsAtCarryingValue": "295600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79876000", "profitLoss": "None", "dividendPayout": "13025000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211194000", "capitalExpenditures": "84952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416366000", "cashflowFromInvestment": "-507932000", "stockBasedCompensation": "25732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 618409000, "cost_of_revenue": 292621000, "gross_profit": 325788000, "ebit": 292624000, "ebitda": 371242000, "pretax_income": 267852000, "tax_provision": 28983000, "net_income": 239009000, "net_income_to_common": 239009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185274000, "total_current_assets": 389129000, "total_assets": 1131743000, "short_term_debt": 46686000, "long_term_debt": 389498000, "total_debt": 436184000, "total_liabilities": 656995000, "total_equity": 471511000, "shares_outstanding": 69312717, "goodwill_and_intangibles": 623712000 }, "cash_flow": { "operating_cash_flow": 223361000, "capital_expenditure": 82530000, "free_cash_flow": 305891000, "dividends_paid": 13773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259929, "ticker_id": 1383, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292624000", "ebitda": "371242000", "netIncome": "239009000", "grossProfit": "325788000", "depreciation": "None", "totalRevenue": "618409000", "costOfRevenue": "292621000", "interestIncome": "3121000", "incomeBeforeTax": "267852000", "interestExpense": "24772000", "operatingIncome": "157400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28983000", "reportedCurrency": "USD", "netInterestIncome": "-21651000", "nonInterestIncome": "None", "operatingExpenses": "168388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "135224000", "costofGoodsAndServicesSold": "292621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78618000", "sellingGeneralAndAdministrative": "89770000", "netIncomeFromContinuingOperations": "238869000" }, "balance": { "goodwill": "423392000", "inventory": "18428000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "1131743000", "longTermDebt": "389498000", "shortTermDebt": "46686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "200320000", "reportedCurrency": "USD", "retainedEarnings": "487349000", "totalLiabilities": "656995000", "otherCurrentAssets": "86697000", "totalCurrentAssets": "389129000", "currentLongTermDebt": "40750000", "longTermInvestments": "22101000", "shortTermInvestments": "None", "currentNetReceivables": "117158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742614000", "currentAccountsPayable": "29730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56387000", "shortLongTermDebtTotal": "446972000", "totalShareholderEquity": "471511000", "capitalLeaseObligations": "16724000", "otherCurrentLiabilities": "107362000", "totalCurrentLiabilities": "208410000", "otherNonCurrentLiabilities": "48976000", "totalNonCurrentLiabilities": "448585000", "cashAndShortTermInvestments": "185274000", "commonStockSharesOutstanding": "69312717", "intangibleAssetsExcludingGoodwill": "200320000", "cashAndCashEquivalentsAtCarryingValue": "185274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238869000", "profitLoss": "None", "dividendPayout": "13773000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223361000", "capitalExpenditures": "82530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156768000", "cashflowFromInvestment": "-133324000", "stockBasedCompensation": "19956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618409000, "cost_of_revenue": 292621000, "gross_profit": 325788000, "research_and_development": null, "selling_general_admin": 89770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292624000, "depreciation_amortisation": 78618000, "ebitda": 371242000, "interest_expense": 24772000, "interest_income": null, "other_non_operating": null, "pretax_income": 267852000, "tax_provision": 28983000, "effective_tax_rate": null, "net_income": 239009000, "net_income_continuing_ops": 238869000, "net_income_to_common": 239009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185274000, "short_term_investments": null, "net_receivables": 117158000, "inventory": 18428000, "other_current_assets": null, "total_current_assets": 389129000, "net_ppe": null, "goodwill": 423392000, "intangible_assets": 200320000, "goodwill_and_intangibles": 623712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742614000, "total_assets": 1131743000, "short_term_debt": 46686000, "accounts_payable": 29730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208410000, "long_term_debt": 389498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448585000, "total_liabilities": 656995000, "total_debt": 436184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487349000, "total_equity": 471511000, "shares_outstanding": 69312717, "operating_cash_flow": 223361000, "stock_based_compensation": 19956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133324000, "dividends_paid": 13773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156768000, "free_cash_flow": 305891000, "net_change_in_cash": -66731000 }, "raw_data": { "income": { "ebit": "292624000", "ebitda": "371242000", "netIncome": "239009000", "grossProfit": "325788000", "depreciation": "None", "totalRevenue": "618409000", "costOfRevenue": "292621000", "interestIncome": "3121000", "incomeBeforeTax": "267852000", "interestExpense": "24772000", "operatingIncome": "157400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28983000", "reportedCurrency": "USD", "netInterestIncome": "-21651000", "nonInterestIncome": "None", "operatingExpenses": "168388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "135224000", "costofGoodsAndServicesSold": "292621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78618000", "sellingGeneralAndAdministrative": "89770000", "netIncomeFromContinuingOperations": "238869000" }, "balance": { "goodwill": "423392000", "inventory": "18428000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "1131743000", "longTermDebt": "389498000", "shortTermDebt": "46686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "200320000", "reportedCurrency": "USD", "retainedEarnings": "487349000", "totalLiabilities": "656995000", "otherCurrentAssets": "86697000", "totalCurrentAssets": "389129000", "currentLongTermDebt": "40750000", "longTermInvestments": "22101000", "shortTermInvestments": "None", "currentNetReceivables": "117158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742614000", "currentAccountsPayable": "29730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56387000", "shortLongTermDebtTotal": "446972000", "totalShareholderEquity": "471511000", "capitalLeaseObligations": "16724000", "otherCurrentLiabilities": "107362000", "totalCurrentLiabilities": "208410000", "otherNonCurrentLiabilities": "48976000", "totalNonCurrentLiabilities": "448585000", "cashAndShortTermInvestments": "185274000", "commonStockSharesOutstanding": "69312717", "intangibleAssetsExcludingGoodwill": "200320000", "cashAndCashEquivalentsAtCarryingValue": "185274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238869000", "profitLoss": "None", "dividendPayout": "13773000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223361000", "capitalExpenditures": "82530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156768000", "cashflowFromInvestment": "-133324000", "stockBasedCompensation": "19956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 589796000, "cost_of_revenue": 250164000, "gross_profit": 339632000, "ebit": 204515000, "ebitda": 279585000, "pretax_income": 181705000, "tax_provision": 20562000, "net_income": 161130000, "net_income_to_common": 161130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266351000, "total_current_assets": 436350000, "total_assets": 1144756000, "short_term_debt": 25330000, "long_term_debt": 458177000, "total_debt": 483507000, "total_liabilities": 674488000, "total_equity": 466212000, "shares_outstanding": 72870585, "goodwill_and_intangibles": 606606000 }, "cash_flow": { "operating_cash_flow": 228420000, "capital_expenditure": 66907000, "free_cash_flow": 295327000, "dividends_paid": 14409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259934, "ticker_id": 1383, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204515000", "ebitda": "279585000", "netIncome": "161130000", "grossProfit": "339632000", "depreciation": "None", "totalRevenue": "589796000", "costOfRevenue": "250164000", "interestIncome": "1889000", "incomeBeforeTax": "181705000", "interestExpense": "22810000", "operatingIncome": "196514000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20562000", "reportedCurrency": "USD", "netInterestIncome": "-20921000", "nonInterestIncome": "None", "operatingExpenses": "143118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8001000", "costofGoodsAndServicesSold": "250164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75070000", "sellingGeneralAndAdministrative": "68048000", "netIncomeFromContinuingOperations": "161143000" }, "balance": { "goodwill": "393318000", "inventory": "37958000", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "1144756000", "longTermDebt": "458177000", "shortTermDebt": "25330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "213288000", "reportedCurrency": "USD", "retainedEarnings": "506051000", "totalLiabilities": "674488000", "otherCurrentAssets": "14674000", "totalCurrentAssets": "436350000", "currentLongTermDebt": "19750000", "longTermInvestments": "12054000", "shortTermInvestments": "-107000", "currentNetReceivables": "117367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708406000", "currentAccountsPayable": "28484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48533000", "shortLongTermDebtTotal": "486571000", "totalShareholderEquity": "466212000", "capitalLeaseObligations": "22036000", "otherCurrentLiabilities": "74540000", "totalCurrentLiabilities": "152884000", "otherNonCurrentLiabilities": "61058000", "totalNonCurrentLiabilities": "521604000", "cashAndShortTermInvestments": "266351000", "commonStockSharesOutstanding": "72870585", "intangibleAssetsExcludingGoodwill": "213288000", "cashAndCashEquivalentsAtCarryingValue": "266351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161143000", "profitLoss": "None", "dividendPayout": "14409000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9095000", "operatingCashflow": "228420000", "capitalExpenditures": "66907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81285000", "cashflowFromInvestment": "-83820000", "stockBasedCompensation": "14799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589796000, "cost_of_revenue": 250164000, "gross_profit": 339632000, "research_and_development": null, "selling_general_admin": 68048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204515000, "depreciation_amortisation": 75070000, "ebitda": 279585000, "interest_expense": 22810000, "interest_income": null, "other_non_operating": null, "pretax_income": 181705000, "tax_provision": 20562000, "effective_tax_rate": null, "net_income": 161130000, "net_income_continuing_ops": 161143000, "net_income_to_common": 161130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266351000, "short_term_investments": -107000, "net_receivables": 117367000, "inventory": 37958000, "other_current_assets": null, "total_current_assets": 436350000, "net_ppe": null, "goodwill": 393318000, "intangible_assets": 213288000, "goodwill_and_intangibles": 606606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708406000, "total_assets": 1144756000, "short_term_debt": 25330000, "accounts_payable": 28484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152884000, "long_term_debt": 458177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521604000, "total_liabilities": 674488000, "total_debt": 483507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506051000, "total_equity": 466212000, "shares_outstanding": 72870585, "operating_cash_flow": 228420000, "stock_based_compensation": 14799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83820000, "dividends_paid": 14409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81285000, "free_cash_flow": 295327000, "net_change_in_cash": 63315000 }, "raw_data": { "income": { "ebit": "204515000", "ebitda": "279585000", "netIncome": "161130000", "grossProfit": "339632000", "depreciation": "None", "totalRevenue": "589796000", "costOfRevenue": "250164000", "interestIncome": "1889000", "incomeBeforeTax": "181705000", "interestExpense": "22810000", "operatingIncome": "196514000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20562000", "reportedCurrency": "USD", "netInterestIncome": "-20921000", "nonInterestIncome": "None", "operatingExpenses": "143118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8001000", "costofGoodsAndServicesSold": "250164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75070000", "sellingGeneralAndAdministrative": "68048000", "netIncomeFromContinuingOperations": "161143000" }, "balance": { "goodwill": "393318000", "inventory": "37958000", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "1144756000", "longTermDebt": "458177000", "shortTermDebt": "25330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "213288000", "reportedCurrency": "USD", "retainedEarnings": "506051000", "totalLiabilities": "674488000", "otherCurrentAssets": "14674000", "totalCurrentAssets": "436350000", "currentLongTermDebt": "19750000", "longTermInvestments": "12054000", "shortTermInvestments": "-107000", "currentNetReceivables": "117367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708406000", "currentAccountsPayable": "28484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48533000", "shortLongTermDebtTotal": "486571000", "totalShareholderEquity": "466212000", "capitalLeaseObligations": "22036000", "otherCurrentLiabilities": "74540000", "totalCurrentLiabilities": "152884000", "otherNonCurrentLiabilities": "61058000", "totalNonCurrentLiabilities": "521604000", "cashAndShortTermInvestments": "266351000", "commonStockSharesOutstanding": "72870585", "intangibleAssetsExcludingGoodwill": "213288000", "cashAndCashEquivalentsAtCarryingValue": "266351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161143000", "profitLoss": "None", "dividendPayout": "14409000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9095000", "operatingCashflow": "228420000", "capitalExpenditures": "66907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81285000", "cashflowFromInvestment": "-83820000", "stockBasedCompensation": "14799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 510588000, "cost_of_revenue": 226870000, "gross_profit": 283718000, "ebit": 148927000, "ebitda": 220445000, "pretax_income": 123853000, "tax_provision": 19002000, "net_income": 104436000, "net_income_to_common": 104436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202649000, "total_current_assets": 359046000, "total_assets": 1072579000, "short_term_debt": 20080000, "long_term_debt": 481041000, "total_debt": 501121000, "total_liabilities": 730150000, "total_equity": 337741000, "shares_outstanding": 73051205, "goodwill_and_intangibles": 617579000 }, "cash_flow": { "operating_cash_flow": 199089000, "capital_expenditure": 48640000, "free_cash_flow": 247729000, "dividends_paid": 14382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259939, "ticker_id": 1383, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148927000", "ebitda": "220445000", "netIncome": "104436000", "grossProfit": "283718000", "depreciation": "None", "totalRevenue": "510588000", "costOfRevenue": "226870000", "interestIncome": "1502000", "incomeBeforeTax": "123853000", "interestExpense": "25074000", "operatingIncome": "141392000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19002000", "reportedCurrency": "USD", "netInterestIncome": "-23572000", "nonInterestIncome": "None", "operatingExpenses": "142326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7535000", "costofGoodsAndServicesSold": "226870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71518000", "sellingGeneralAndAdministrative": "70808000", "netIncomeFromContinuingOperations": "104851000" }, "balance": { "goodwill": "397670000", "inventory": "43671000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "1072579000", "longTermDebt": "481041000", "shortTermDebt": "20080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "219909000", "reportedCurrency": "USD", "retainedEarnings": "379934000", "totalLiabilities": "730150000", "otherCurrentAssets": "55619000", "totalCurrentAssets": "359046000", "currentLongTermDebt": "14250000", "longTermInvestments": "12835000", "shortTermInvestments": "12835000", "currentNetReceivables": "100778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713533000", "currentAccountsPayable": "43348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43538000", "shortLongTermDebtTotal": "523523000", "totalShareholderEquity": "337741000", "capitalLeaseObligations": "28232000", "otherCurrentLiabilities": "58033000", "totalCurrentLiabilities": "152992000", "otherNonCurrentLiabilities": "93369000", "totalNonCurrentLiabilities": "577158000", "cashAndShortTermInvestments": "202649000", "commonStockSharesOutstanding": "73051205", "intangibleAssetsExcludingGoodwill": "219909000", "cashAndCashEquivalentsAtCarryingValue": "202649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104851000", "profitLoss": "None", "dividendPayout": "14382000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8145000", "operatingCashflow": "199089000", "capitalExpenditures": "48640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62617000", "cashflowFromInvestment": "-48634000", "stockBasedCompensation": "14253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510588000, "cost_of_revenue": 226870000, "gross_profit": 283718000, "research_and_development": null, "selling_general_admin": 70808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148927000, "depreciation_amortisation": 71518000, "ebitda": 220445000, "interest_expense": 25074000, "interest_income": null, "other_non_operating": null, "pretax_income": 123853000, "tax_provision": 19002000, "effective_tax_rate": null, "net_income": 104436000, "net_income_continuing_ops": 104851000, "net_income_to_common": 104436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202649000, "short_term_investments": 12835000, "net_receivables": 100778000, "inventory": 43671000, "other_current_assets": null, "total_current_assets": 359046000, "net_ppe": null, "goodwill": 397670000, "intangible_assets": 219909000, "goodwill_and_intangibles": 617579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713533000, "total_assets": 1072579000, "short_term_debt": 20080000, "accounts_payable": 43348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152992000, "long_term_debt": 481041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577158000, "total_liabilities": 730150000, "total_debt": 501121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379934000, "total_equity": 337741000, "shares_outstanding": 73051205, "operating_cash_flow": 199089000, "stock_based_compensation": 14253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48634000, "dividends_paid": 14382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62617000, "free_cash_flow": 247729000, "net_change_in_cash": 87838000 }, "raw_data": { "income": { "ebit": "148927000", "ebitda": "220445000", "netIncome": "104436000", "grossProfit": "283718000", "depreciation": "None", "totalRevenue": "510588000", "costOfRevenue": "226870000", "interestIncome": "1502000", "incomeBeforeTax": "123853000", "interestExpense": "25074000", "operatingIncome": "141392000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19002000", "reportedCurrency": "USD", "netInterestIncome": "-23572000", "nonInterestIncome": "None", "operatingExpenses": "142326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7535000", "costofGoodsAndServicesSold": "226870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71518000", "sellingGeneralAndAdministrative": "70808000", "netIncomeFromContinuingOperations": "104851000" }, "balance": { "goodwill": "397670000", "inventory": "43671000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "1072579000", "longTermDebt": "481041000", "shortTermDebt": "20080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "219909000", "reportedCurrency": "USD", "retainedEarnings": "379934000", "totalLiabilities": "730150000", "otherCurrentAssets": "55619000", "totalCurrentAssets": "359046000", "currentLongTermDebt": "14250000", "longTermInvestments": "12835000", "shortTermInvestments": "12835000", "currentNetReceivables": "100778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713533000", "currentAccountsPayable": "43348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43538000", "shortLongTermDebtTotal": "523523000", "totalShareholderEquity": "337741000", "capitalLeaseObligations": "28232000", "otherCurrentLiabilities": "58033000", "totalCurrentLiabilities": "152992000", "otherNonCurrentLiabilities": "93369000", "totalNonCurrentLiabilities": "577158000", "cashAndShortTermInvestments": "202649000", "commonStockSharesOutstanding": "73051205", "intangibleAssetsExcludingGoodwill": "219909000", "cashAndCashEquivalentsAtCarryingValue": "202649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104851000", "profitLoss": "None", "dividendPayout": "14382000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8145000", "operatingCashflow": "199089000", "capitalExpenditures": "48640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62617000", "cashflowFromInvestment": "-48634000", "stockBasedCompensation": "14253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 487374000, "cost_of_revenue": 213379000, "gross_profit": 273995000, "ebit": 145486000, "ebitda": 213568000, "pretax_income": 116675000, "tax_provision": 12975000, "net_income": 103469000, "net_income_to_common": 103469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111030000, "total_current_assets": 276018000, "total_assets": 1011676000, "short_term_debt": 20023000, "long_term_debt": 510947000, "total_debt": 530970000, "total_liabilities": 740053000, "total_equity": 267187000, "shares_outstanding": 73475763, "goodwill_and_intangibles": 641424000 }, "cash_flow": { "operating_cash_flow": 179949000, "capital_expenditure": 59873000, "free_cash_flow": 239822000, "dividends_paid": 14420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259944, "ticker_id": 1383, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145486000", "ebitda": "213568000", "netIncome": "103469000", "grossProfit": "273995000", "depreciation": "None", "totalRevenue": "487374000", "costOfRevenue": "213379000", "interestIncome": "1217000", "incomeBeforeTax": "116675000", "interestExpense": "28811000", "operatingIncome": "144502000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12975000", "reportedCurrency": "USD", "netInterestIncome": "-27594000", "nonInterestIncome": "None", "operatingExpenses": "129493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "984000", "costofGoodsAndServicesSold": "213379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68082000", "sellingGeneralAndAdministrative": "61411000", "netIncomeFromContinuingOperations": "103700000" }, "balance": { "goodwill": "399487000", "inventory": "39207000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "1011676000", "longTermDebt": "510947000", "shortTermDebt": "20023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241937000", "reportedCurrency": "USD", "retainedEarnings": "296476000", "totalLiabilities": "740053000", "otherCurrentAssets": "18969000", "totalCurrentAssets": "276018000", "currentLongTermDebt": "14250000", "longTermInvestments": "12288000", "shortTermInvestments": "None", "currentNetReceivables": "106812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735658000", "currentAccountsPayable": "39165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43791000", "shortLongTermDebtTotal": "555649000", "totalShareholderEquity": "267187000", "capitalLeaseObligations": "30452000", "otherCurrentLiabilities": "58160000", "totalCurrentLiabilities": "144314000", "otherNonCurrentLiabilities": "80531000", "totalNonCurrentLiabilities": "595739000", "cashAndShortTermInvestments": "111030000", "commonStockSharesOutstanding": "73475763", "intangibleAssetsExcludingGoodwill": "241937000", "cashAndCashEquivalentsAtCarryingValue": "111030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103700000", "profitLoss": "None", "dividendPayout": "14420000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15980000", "operatingCashflow": "179949000", "capitalExpenditures": "59873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70227000", "cashflowFromInvestment": "-65347000", "stockBasedCompensation": "13570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487374000, "cost_of_revenue": 213379000, "gross_profit": 273995000, "research_and_development": null, "selling_general_admin": 61411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145486000, "depreciation_amortisation": 68082000, "ebitda": 213568000, "interest_expense": 28811000, "interest_income": null, "other_non_operating": null, "pretax_income": 116675000, "tax_provision": 12975000, "effective_tax_rate": null, "net_income": 103469000, "net_income_continuing_ops": 103700000, "net_income_to_common": 103469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111030000, "short_term_investments": null, "net_receivables": 106812000, "inventory": 39207000, "other_current_assets": null, "total_current_assets": 276018000, "net_ppe": null, "goodwill": 399487000, "intangible_assets": 241937000, "goodwill_and_intangibles": 641424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735658000, "total_assets": 1011676000, "short_term_debt": 20023000, "accounts_payable": 39165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144314000, "long_term_debt": 510947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595739000, "total_liabilities": 740053000, "total_debt": 530970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296476000, "total_equity": 267187000, "shares_outstanding": 73475763, "operating_cash_flow": 179949000, "stock_based_compensation": 13570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65347000, "dividends_paid": 14420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70227000, "free_cash_flow": 239822000, "net_change_in_cash": 44375000 }, "raw_data": { "income": { "ebit": "145486000", "ebitda": "213568000", "netIncome": "103469000", "grossProfit": "273995000", "depreciation": "None", "totalRevenue": "487374000", "costOfRevenue": "213379000", "interestIncome": "1217000", "incomeBeforeTax": "116675000", "interestExpense": "28811000", "operatingIncome": "144502000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12975000", "reportedCurrency": "USD", "netInterestIncome": "-27594000", "nonInterestIncome": "None", "operatingExpenses": "129493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "984000", "costofGoodsAndServicesSold": "213379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68082000", "sellingGeneralAndAdministrative": "61411000", "netIncomeFromContinuingOperations": "103700000" }, "balance": { "goodwill": "399487000", "inventory": "39207000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "1011676000", "longTermDebt": "510947000", "shortTermDebt": "20023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241937000", "reportedCurrency": "USD", "retainedEarnings": "296476000", "totalLiabilities": "740053000", "otherCurrentAssets": "18969000", "totalCurrentAssets": "276018000", "currentLongTermDebt": "14250000", "longTermInvestments": "12288000", "shortTermInvestments": "None", "currentNetReceivables": "106812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735658000", "currentAccountsPayable": "39165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43791000", "shortLongTermDebtTotal": "555649000", "totalShareholderEquity": "267187000", "capitalLeaseObligations": "30452000", "otherCurrentLiabilities": "58160000", "totalCurrentLiabilities": "144314000", "otherNonCurrentLiabilities": "80531000", "totalNonCurrentLiabilities": "595739000", "cashAndShortTermInvestments": "111030000", "commonStockSharesOutstanding": "73475763", "intangibleAssetsExcludingGoodwill": "241937000", "cashAndCashEquivalentsAtCarryingValue": "111030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103700000", "profitLoss": "None", "dividendPayout": "14420000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15980000", "operatingCashflow": "179949000", "capitalExpenditures": "59873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70227000", "cashflowFromInvestment": "-65347000", "stockBasedCompensation": "13570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 453869000, "cost_of_revenue": 196957000, "gross_profit": 256912000, "ebit": 129209000, "ebitda": 192276000, "pretax_income": 99165000, "tax_provision": 12596000, "net_income": 86270000, "net_income_to_common": 86270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69973000, "total_current_assets": 216193000, "total_assets": 927292000, "short_term_debt": 14250000, "long_term_debt": 524056000, "total_debt": 538306000, "total_liabilities": 711686000, "total_equity": 211459000, "shares_outstanding": 74420110, "goodwill_and_intangibles": 653913000 }, "cash_flow": { "operating_cash_flow": 172734000, "capital_expenditure": 41319000, "free_cash_flow": 214053000, "dividends_paid": 7273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259949, "ticker_id": 1383, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129209000", "ebitda": "192276000", "netIncome": "86270000", "grossProfit": "256912000", "depreciation": "None", "totalRevenue": "453869000", "costOfRevenue": "196957000", "interestIncome": "787000", "incomeBeforeTax": "99165000", "interestExpense": "30044000", "operatingIncome": "125128000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12596000", "reportedCurrency": "USD", "netInterestIncome": "-29257000", "nonInterestIncome": "None", "operatingExpenses": "131784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4081000", "costofGoodsAndServicesSold": "196957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63067000", "sellingGeneralAndAdministrative": "68717000", "netIncomeFromContinuingOperations": "86569000" }, "balance": { "goodwill": "394644000", "inventory": "29023000", "commonStock": "723000", "currentDebt": "None", "investments": "None", "totalAssets": "927292000", "longTermDebt": "524056000", "shortTermDebt": "14250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "259269000", "reportedCurrency": "USD", "retainedEarnings": "228742000", "totalLiabilities": "711686000", "otherCurrentAssets": "16874000", "totalCurrentAssets": "216193000", "currentLongTermDebt": "14250000", "longTermInvestments": "12149000", "shortTermInvestments": "None", "currentNetReceivables": "100323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711099000", "currentAccountsPayable": "47272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36763000", "shortLongTermDebtTotal": "538306000", "totalShareholderEquity": "211459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57006000", "totalCurrentLiabilities": "136705000", "otherNonCurrentLiabilities": "40975000", "totalNonCurrentLiabilities": "574981000", "cashAndShortTermInvestments": "69973000", "commonStockSharesOutstanding": "74420110", "intangibleAssetsExcludingGoodwill": "259269000", "cashAndCashEquivalentsAtCarryingValue": "69973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86569000", "profitLoss": "None", "dividendPayout": "7273000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "172734000", "capitalExpenditures": "41319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105055000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "12592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453869000, "cost_of_revenue": 196957000, "gross_profit": 256912000, "research_and_development": 0, "selling_general_admin": 68717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129209000, "depreciation_amortisation": 63067000, "ebitda": 192276000, "interest_expense": 30044000, "interest_income": null, "other_non_operating": null, "pretax_income": 99165000, "tax_provision": 12596000, "effective_tax_rate": null, "net_income": 86270000, "net_income_continuing_ops": 86569000, "net_income_to_common": 86270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69973000, "short_term_investments": null, "net_receivables": 100323000, "inventory": 29023000, "other_current_assets": null, "total_current_assets": 216193000, "net_ppe": null, "goodwill": 394644000, "intangible_assets": 259269000, "goodwill_and_intangibles": 653913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711099000, "total_assets": 927292000, "short_term_debt": 14250000, "accounts_payable": 47272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136705000, "long_term_debt": 524056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574981000, "total_liabilities": 711686000, "total_debt": 538306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228742000, "total_equity": 211459000, "shares_outstanding": 74420110, "operating_cash_flow": 172734000, "stock_based_compensation": 12592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41300000, "dividends_paid": 7273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105055000, "free_cash_flow": 214053000, "net_change_in_cash": 26379000 }, "raw_data": { "income": { "ebit": "129209000", "ebitda": "192276000", "netIncome": "86270000", "grossProfit": "256912000", "depreciation": "None", "totalRevenue": "453869000", "costOfRevenue": "196957000", "interestIncome": "787000", "incomeBeforeTax": "99165000", "interestExpense": "30044000", "operatingIncome": "125128000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12596000", "reportedCurrency": "USD", "netInterestIncome": "-29257000", "nonInterestIncome": "None", "operatingExpenses": "131784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4081000", "costofGoodsAndServicesSold": "196957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63067000", "sellingGeneralAndAdministrative": "68717000", "netIncomeFromContinuingOperations": "86569000" }, "balance": { "goodwill": "394644000", "inventory": "29023000", "commonStock": "723000", "currentDebt": "None", "investments": "None", "totalAssets": "927292000", "longTermDebt": "524056000", "shortTermDebt": "14250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "259269000", "reportedCurrency": "USD", "retainedEarnings": "228742000", "totalLiabilities": "711686000", "otherCurrentAssets": "16874000", "totalCurrentAssets": "216193000", "currentLongTermDebt": "14250000", "longTermInvestments": "12149000", "shortTermInvestments": "None", "currentNetReceivables": "100323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711099000", "currentAccountsPayable": "47272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36763000", "shortLongTermDebtTotal": "538306000", "totalShareholderEquity": "211459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57006000", "totalCurrentLiabilities": "136705000", "otherNonCurrentLiabilities": "40975000", "totalNonCurrentLiabilities": "574981000", "cashAndShortTermInvestments": "69973000", "commonStockSharesOutstanding": "74420110", "intangibleAssetsExcludingGoodwill": "259269000", "cashAndCashEquivalentsAtCarryingValue": "69973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86569000", "profitLoss": "None", "dividendPayout": "7273000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "172734000", "capitalExpenditures": "41319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105055000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "12592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 247923000, "cost_of_revenue": 155508000, "gross_profit": 92415000, "ebit": 44569000, "ebitda": 83320000, "pretax_income": 28979000, "tax_provision": 4232000, "net_income": 23751000, "net_income_to_common": 23751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290886000, "total_current_assets": 602343000, "total_assets": 2296011000, "short_term_debt": 57629000, "long_term_debt": 1045075000, "total_debt": 1102704000, "total_liabilities": 1530191000, "total_equity": 668301000, "shares_outstanding": 62579000, "goodwill_and_intangibles": 1473345000 }, "cash_flow": { "operating_cash_flow": 31210000, "capital_expenditure": 6346000, "free_cash_flow": 37556000, "dividends_paid": 3088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259912, "ticker_id": 1383, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44569000", "ebitda": "83320000", "netIncome": "23751000", "grossProfit": "92415000", "depreciation": "None", "totalRevenue": "247923000", "costOfRevenue": "155508000", "interestIncome": "3860000", "incomeBeforeTax": "28979000", "interestExpense": "17357000", "operatingIncome": "44569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4232000", "reportedCurrency": "USD", "netInterestIncome": "-13497000", "nonInterestIncome": "None", "operatingExpenses": "47846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38751000", "sellingGeneralAndAdministrative": "47846000", "netIncomeFromContinuingOperations": "24747000" }, "balance": { "goodwill": "918156000", "inventory": "None", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "2296011000", "longTermDebt": "1045075000", "shortTermDebt": "57629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "555189000", "reportedCurrency": "USD", "retainedEarnings": "682074000", "totalLiabilities": "1530191000", "otherCurrentAssets": "135059000", "totalCurrentAssets": "602343000", "currentLongTermDebt": "51850000", "longTermInvestments": "42233000", "shortTermInvestments": "None", "currentNetReceivables": "176398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693668000", "currentAccountsPayable": "63355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134996000", "totalShareholderEquity": "668301000", "capitalLeaseObligations": "38071000", "otherCurrentLiabilities": "174980000", "totalCurrentLiabilities": "306225000", "otherNonCurrentLiabilities": "31933000", "totalNonCurrentLiabilities": "1223966000", "cashAndShortTermInvestments": "290886000", "commonStockSharesOutstanding": "62579000", "intangibleAssetsExcludingGoodwill": "555189000", "cashAndCashEquivalentsAtCarryingValue": "290886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24747000", "profitLoss": "None", "dividendPayout": "3088000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31210000", "capitalExpenditures": "6346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33717000", "cashflowFromInvestment": "-23177000", "stockBasedCompensation": "7555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247923000, "cost_of_revenue": 155508000, "gross_profit": 92415000, "research_and_development": null, "selling_general_admin": 47846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44569000, "depreciation_amortisation": 38751000, "ebitda": 83320000, "interest_expense": 17357000, "interest_income": null, "other_non_operating": null, "pretax_income": 28979000, "tax_provision": 4232000, "effective_tax_rate": null, "net_income": 23751000, "net_income_continuing_ops": 24747000, "net_income_to_common": 23751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290886000, "short_term_investments": null, "net_receivables": 176398000, "inventory": null, "other_current_assets": null, "total_current_assets": 602343000, "net_ppe": null, "goodwill": 918156000, "intangible_assets": 555189000, "goodwill_and_intangibles": 1473345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1693668000, "total_assets": 2296011000, "short_term_debt": 57629000, "accounts_payable": 63355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306225000, "long_term_debt": 1045075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223966000, "total_liabilities": 1530191000, "total_debt": 1102704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 682074000, "total_equity": 668301000, "shares_outstanding": 62579000, "operating_cash_flow": 31210000, "stock_based_compensation": 7555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23177000, "dividends_paid": 3088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33717000, "free_cash_flow": 37556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44569000", "ebitda": "83320000", "netIncome": "23751000", "grossProfit": "92415000", "depreciation": "None", "totalRevenue": "247923000", "costOfRevenue": "155508000", "interestIncome": "3860000", "incomeBeforeTax": "28979000", "interestExpense": "17357000", "operatingIncome": "44569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4232000", "reportedCurrency": "USD", "netInterestIncome": "-13497000", "nonInterestIncome": "None", "operatingExpenses": "47846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38751000", "sellingGeneralAndAdministrative": "47846000", "netIncomeFromContinuingOperations": "24747000" }, "balance": { "goodwill": "918156000", "inventory": "None", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "2296011000", "longTermDebt": "1045075000", "shortTermDebt": "57629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "555189000", "reportedCurrency": "USD", "retainedEarnings": "682074000", "totalLiabilities": "1530191000", "otherCurrentAssets": "135059000", "totalCurrentAssets": "602343000", "currentLongTermDebt": "51850000", "longTermInvestments": "42233000", "shortTermInvestments": "None", "currentNetReceivables": "176398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693668000", "currentAccountsPayable": "63355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134996000", "totalShareholderEquity": "668301000", "capitalLeaseObligations": "38071000", "otherCurrentLiabilities": "174980000", "totalCurrentLiabilities": "306225000", "otherNonCurrentLiabilities": "31933000", "totalNonCurrentLiabilities": "1223966000", "cashAndShortTermInvestments": "290886000", "commonStockSharesOutstanding": "62579000", "intangibleAssetsExcludingGoodwill": "555189000", "cashAndCashEquivalentsAtCarryingValue": "290886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24747000", "profitLoss": "None", "dividendPayout": "3088000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31210000", "capitalExpenditures": "6346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33717000", "cashflowFromInvestment": "-23177000", "stockBasedCompensation": "7555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 244832000, "cost_of_revenue": 119717000, "gross_profit": 125115000, "ebit": 56713000, "ebitda": 93582000, "pretax_income": 38676000, "tax_provision": 1640000, "net_income": 35561000, "net_income_to_common": 35561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305993000, "total_current_assets": 590772000, "total_assets": 2243296000, "short_term_debt": 39745000, "long_term_debt": 1057330000, "total_debt": 1097075000, "total_liabilities": 1529304000, "total_equity": 621606000, "shares_outstanding": 63817305, "goodwill_and_intangibles": 1445074000 }, "cash_flow": { "operating_cash_flow": 70006000, "capital_expenditure": 23576000, "free_cash_flow": 93582000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259913, "ticker_id": 1383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56713000", "ebitda": "93582000", "netIncome": "35561000", "grossProfit": "125115000", "depreciation": "None", "totalRevenue": "244832000", "costOfRevenue": "119717000", "interestIncome": "4689000", "incomeBeforeTax": "38676000", "interestExpense": "18037000", "operatingIncome": "43074000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "-13348000", "nonInterestIncome": "None", "operatingExpenses": "82041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36869000", "sellingGeneralAndAdministrative": "45172000", "netIncomeFromContinuingOperations": "37036000" }, "balance": { "goodwill": "891992000", "inventory": "None", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2243296000", "longTermDebt": "1057330000", "shortTermDebt": "39745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "553082000", "reportedCurrency": "USD", "retainedEarnings": "687696000", "totalLiabilities": "1529304000", "otherCurrentAssets": "104199000", "totalCurrentAssets": "590772000", "currentLongTermDebt": "33867000", "longTermInvestments": "39171000", "shortTermInvestments": "None", "currentNetReceivables": "180580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652524000", "currentAccountsPayable": "63726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130380000", "totalShareholderEquity": "621606000", "capitalLeaseObligations": "39183000", "otherCurrentLiabilities": "151777000", "totalCurrentLiabilities": "285039000", "otherNonCurrentLiabilities": "24817000", "totalNonCurrentLiabilities": "1244265000", "cashAndShortTermInvestments": "305993000", "commonStockSharesOutstanding": "63817305", "intangibleAssetsExcludingGoodwill": "553082000", "cashAndCashEquivalentsAtCarryingValue": "305993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37036000", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70006000", "capitalExpenditures": "23576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60667000", "cashflowFromInvestment": "-168633000", "stockBasedCompensation": "7388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244832000, "cost_of_revenue": 119717000, "gross_profit": 125115000, "research_and_development": null, "selling_general_admin": 45172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56713000, "depreciation_amortisation": 36869000, "ebitda": 93582000, "interest_expense": 18037000, "interest_income": null, "other_non_operating": null, "pretax_income": 38676000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": 35561000, "net_income_continuing_ops": 37036000, "net_income_to_common": 35561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305993000, "short_term_investments": null, "net_receivables": 180580000, "inventory": null, "other_current_assets": null, "total_current_assets": 590772000, "net_ppe": null, "goodwill": 891992000, "intangible_assets": 553082000, "goodwill_and_intangibles": 1445074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652524000, "total_assets": 2243296000, "short_term_debt": 39745000, "accounts_payable": 63726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285039000, "long_term_debt": 1057330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1244265000, "total_liabilities": 1529304000, "total_debt": 1097075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687696000, "total_equity": 621606000, "shares_outstanding": 63817305, "operating_cash_flow": 70006000, "stock_based_compensation": 7388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168633000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60667000, "free_cash_flow": 93582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56713000", "ebitda": "93582000", "netIncome": "35561000", "grossProfit": "125115000", "depreciation": "None", "totalRevenue": "244832000", "costOfRevenue": "119717000", "interestIncome": "4689000", "incomeBeforeTax": "38676000", "interestExpense": "18037000", "operatingIncome": "43074000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "-13348000", "nonInterestIncome": "None", "operatingExpenses": "82041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36869000", "sellingGeneralAndAdministrative": "45172000", "netIncomeFromContinuingOperations": "37036000" }, "balance": { "goodwill": "891992000", "inventory": "None", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "2243296000", "longTermDebt": "1057330000", "shortTermDebt": "39745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "553082000", "reportedCurrency": "USD", "retainedEarnings": "687696000", "totalLiabilities": "1529304000", "otherCurrentAssets": "104199000", "totalCurrentAssets": "590772000", "currentLongTermDebt": "33867000", "longTermInvestments": "39171000", "shortTermInvestments": "None", "currentNetReceivables": "180580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652524000", "currentAccountsPayable": "63726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130380000", "totalShareholderEquity": "621606000", "capitalLeaseObligations": "39183000", "otherCurrentLiabilities": "151777000", "totalCurrentLiabilities": "285039000", "otherNonCurrentLiabilities": "24817000", "totalNonCurrentLiabilities": "1244265000", "cashAndShortTermInvestments": "305993000", "commonStockSharesOutstanding": "63817305", "intangibleAssetsExcludingGoodwill": "553082000", "cashAndCashEquivalentsAtCarryingValue": "305993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37036000", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70006000", "capitalExpenditures": "23576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60667000", "cashflowFromInvestment": "-168633000", "stockBasedCompensation": "7388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 228587000, "cost_of_revenue": 124742000, "gross_profit": 103845000, "ebit": 49963000, "ebitda": 78398000, "pretax_income": 33429000, "tax_provision": -31000, "net_income": 32861000, "net_income_to_common": 32861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474738000, "total_current_assets": 744420000, "total_assets": 2149167000, "short_term_debt": 27654000, "long_term_debt": 1059143000, "total_debt": 1086797000, "total_liabilities": 1441150000, "total_equity": 663750000, "shares_outstanding": 64766300, "goodwill_and_intangibles": 1227614000 }, "cash_flow": { "operating_cash_flow": 70873000, "capital_expenditure": 5616000, "free_cash_flow": 76489000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259915, "ticker_id": 1383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49963000", "ebitda": "78398000", "netIncome": "32861000", "grossProfit": "103845000", "depreciation": "None", "totalRevenue": "228587000", "costOfRevenue": "124742000", "interestIncome": "4016000", "incomeBeforeTax": "33429000", "interestExpense": "16534000", "operatingIncome": "37732000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-12518000", "nonInterestIncome": "None", "operatingExpenses": "66113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28435000", "sellingGeneralAndAdministrative": "37678000", "netIncomeFromContinuingOperations": "33460000" }, "balance": { "goodwill": "779671000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "2149167000", "longTermDebt": "1059143000", "shortTermDebt": "27654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447943000", "reportedCurrency": "USD", "retainedEarnings": "696055000", "totalLiabilities": "1441150000", "otherCurrentAssets": "115820000", "totalCurrentAssets": "744420000", "currentLongTermDebt": "23867000", "longTermInvestments": "38181000", "shortTermInvestments": "None", "currentNetReceivables": "153862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404747000", "currentAccountsPayable": "47160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091394000", "totalShareholderEquity": "663750000", "capitalLeaseObligations": "8384000", "otherCurrentLiabilities": "151019000", "totalCurrentLiabilities": "256179000", "otherNonCurrentLiabilities": "26187000", "totalNonCurrentLiabilities": "1184971000", "cashAndShortTermInvestments": "474738000", "commonStockSharesOutstanding": "64766300", "intangibleAssetsExcludingGoodwill": "447943000", "cashAndCashEquivalentsAtCarryingValue": "474738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32860999", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70873000", "capitalExpenditures": "5616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129440000", "cashflowFromInvestment": "-26923000", "stockBasedCompensation": "7646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228587000, "cost_of_revenue": 124742000, "gross_profit": 103845000, "research_and_development": null, "selling_general_admin": 37678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49963000, "depreciation_amortisation": 28435000, "ebitda": 78398000, "interest_expense": 16534000, "interest_income": null, "other_non_operating": null, "pretax_income": 33429000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": 32861000, "net_income_continuing_ops": 33460000, "net_income_to_common": 32861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474738000, "short_term_investments": null, "net_receivables": 153862000, "inventory": null, "other_current_assets": null, "total_current_assets": 744420000, "net_ppe": null, "goodwill": 779671000, "intangible_assets": 447943000, "goodwill_and_intangibles": 1227614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404747000, "total_assets": 2149167000, "short_term_debt": 27654000, "accounts_payable": 47160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256179000, "long_term_debt": 1059143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184971000, "total_liabilities": 1441150000, "total_debt": 1086797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696055000, "total_equity": 663750000, "shares_outstanding": 64766300, "operating_cash_flow": 70873000, "stock_based_compensation": 7646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26923000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129440000, "free_cash_flow": 76489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49963000", "ebitda": "78398000", "netIncome": "32861000", "grossProfit": "103845000", "depreciation": "None", "totalRevenue": "228587000", "costOfRevenue": "124742000", "interestIncome": "4016000", "incomeBeforeTax": "33429000", "interestExpense": "16534000", "operatingIncome": "37732000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-12518000", "nonInterestIncome": "None", "operatingExpenses": "66113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28435000", "sellingGeneralAndAdministrative": "37678000", "netIncomeFromContinuingOperations": "33460000" }, "balance": { "goodwill": "779671000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "2149167000", "longTermDebt": "1059143000", "shortTermDebt": "27654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447943000", "reportedCurrency": "USD", "retainedEarnings": "696055000", "totalLiabilities": "1441150000", "otherCurrentAssets": "115820000", "totalCurrentAssets": "744420000", "currentLongTermDebt": "23867000", "longTermInvestments": "38181000", "shortTermInvestments": "None", "currentNetReceivables": "153862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404747000", "currentAccountsPayable": "47160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091394000", "totalShareholderEquity": "663750000", "capitalLeaseObligations": "8384000", "otherCurrentLiabilities": "151019000", "totalCurrentLiabilities": "256179000", "otherNonCurrentLiabilities": "26187000", "totalNonCurrentLiabilities": "1184971000", "cashAndShortTermInvestments": "474738000", "commonStockSharesOutstanding": "64766300", "intangibleAssetsExcludingGoodwill": "447943000", "cashAndCashEquivalentsAtCarryingValue": "474738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32860999", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70873000", "capitalExpenditures": "5616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129440000", "cashflowFromInvestment": "-26923000", "stockBasedCompensation": "7646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 229607000, "cost_of_revenue": 110060000, "gross_profit": 119547000, "ebit": 61762000, "ebitda": 91857000, "pretax_income": 45043000, "tax_provision": 4070000, "net_income": 40465000, "net_income_to_common": 40465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290578000, "total_current_assets": 570643000, "total_assets": 1961345000, "short_term_debt": 28755000, "long_term_debt": 914865000, "total_debt": 943620000, "total_liabilities": 1304641000, "total_equity": 612330000, "shares_outstanding": 64870358, "goodwill_and_intangibles": 1218419000 }, "cash_flow": { "operating_cash_flow": 48485000, "capital_expenditure": 20031000, "free_cash_flow": 68516000, "dividends_paid": 3202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259916, "ticker_id": 1383, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61762000", "ebitda": "91857000", "netIncome": "40465000", "grossProfit": "119547000", "depreciation": "None", "totalRevenue": "229607000", "costOfRevenue": "110060000", "interestIncome": "3079000", "incomeBeforeTax": "45043000", "interestExpense": "16719000", "operatingIncome": "56134000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4070000", "reportedCurrency": "USD", "netInterestIncome": "-13640000", "nonInterestIncome": "None", "operatingExpenses": "63413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30095000", "sellingGeneralAndAdministrative": "35104000", "netIncomeFromContinuingOperations": "40973000" }, "balance": { "goodwill": "771403000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "1961345000", "longTermDebt": "914865000", "shortTermDebt": "28755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "447016000", "reportedCurrency": "USD", "retainedEarnings": "666393000", "totalLiabilities": "1304641000", "otherCurrentAssets": "123171000", "totalCurrentAssets": "570643000", "currentLongTermDebt": "23867000", "longTermInvestments": "35623000", "shortTermInvestments": "None", "currentNetReceivables": "156894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390702000", "currentAccountsPayable": "52821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948668000", "totalShareholderEquity": "612330000", "capitalLeaseObligations": "9936000", "otherCurrentLiabilities": "148554000", "totalCurrentLiabilities": "259759000", "otherNonCurrentLiabilities": "24277000", "totalNonCurrentLiabilities": "1044882000", "cashAndShortTermInvestments": "290578000", "commonStockSharesOutstanding": "64870358", "intangibleAssetsExcludingGoodwill": "447016000", "cashAndCashEquivalentsAtCarryingValue": "290578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40973000", "profitLoss": "None", "dividendPayout": "3202000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48485000", "capitalExpenditures": "20031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12780000", "cashflowFromInvestment": "-20356000", "stockBasedCompensation": "7299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229607000, "cost_of_revenue": 110060000, "gross_profit": 119547000, "research_and_development": null, "selling_general_admin": 35104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61762000, "depreciation_amortisation": 30095000, "ebitda": 91857000, "interest_expense": 16719000, "interest_income": null, "other_non_operating": null, "pretax_income": 45043000, "tax_provision": 4070000, "effective_tax_rate": null, "net_income": 40465000, "net_income_continuing_ops": 40973000, "net_income_to_common": 40465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290578000, "short_term_investments": null, "net_receivables": 156894000, "inventory": null, "other_current_assets": null, "total_current_assets": 570643000, "net_ppe": null, "goodwill": 771403000, "intangible_assets": 447016000, "goodwill_and_intangibles": 1218419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390702000, "total_assets": 1961345000, "short_term_debt": 28755000, "accounts_payable": 52821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259759000, "long_term_debt": 914865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044882000, "total_liabilities": 1304641000, "total_debt": 943620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666393000, "total_equity": 612330000, "shares_outstanding": 64870358, "operating_cash_flow": 48485000, "stock_based_compensation": 7299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20356000, "dividends_paid": 3202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12780000, "free_cash_flow": 68516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61762000", "ebitda": "91857000", "netIncome": "40465000", "grossProfit": "119547000", "depreciation": "None", "totalRevenue": "229607000", "costOfRevenue": "110060000", "interestIncome": "3079000", "incomeBeforeTax": "45043000", "interestExpense": "16719000", "operatingIncome": "56134000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4070000", "reportedCurrency": "USD", "netInterestIncome": "-13640000", "nonInterestIncome": "None", "operatingExpenses": "63413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30095000", "sellingGeneralAndAdministrative": "35104000", "netIncomeFromContinuingOperations": "40973000" }, "balance": { "goodwill": "771403000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "1961345000", "longTermDebt": "914865000", "shortTermDebt": "28755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "447016000", "reportedCurrency": "USD", "retainedEarnings": "666393000", "totalLiabilities": "1304641000", "otherCurrentAssets": "123171000", "totalCurrentAssets": "570643000", "currentLongTermDebt": "23867000", "longTermInvestments": "35623000", "shortTermInvestments": "None", "currentNetReceivables": "156894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390702000", "currentAccountsPayable": "52821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948668000", "totalShareholderEquity": "612330000", "capitalLeaseObligations": "9936000", "otherCurrentLiabilities": "148554000", "totalCurrentLiabilities": "259759000", "otherNonCurrentLiabilities": "24277000", "totalNonCurrentLiabilities": "1044882000", "cashAndShortTermInvestments": "290578000", "commonStockSharesOutstanding": "64870358", "intangibleAssetsExcludingGoodwill": "447016000", "cashAndCashEquivalentsAtCarryingValue": "290578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40973000", "profitLoss": "None", "dividendPayout": "3202000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48485000", "capitalExpenditures": "20031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12780000", "cashflowFromInvestment": "-20356000", "stockBasedCompensation": "7299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 228792000, "cost_of_revenue": 114609000, "gross_profit": 114183000, "ebit": 54215000, "ebitda": 84424000, "pretax_income": 37227000, "tax_provision": 4136000, "net_income": 32703000, "net_income_to_common": 32703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265864000, "total_current_assets": 555085000, "total_assets": 1917501000, "short_term_debt": 29701000, "long_term_debt": 919957000, "total_debt": 949658000, "total_liabilities": 1332385000, "total_equity": 542096000, "shares_outstanding": 64836582, "goodwill_and_intangibles": 1189730000 }, "cash_flow": { "operating_cash_flow": 37643000, "capital_expenditure": 22275000, "free_cash_flow": 59918000, "dividends_paid": 3181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259917, "ticker_id": 1383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54215000", "ebitda": "84424000", "netIncome": "32703000", "grossProfit": "114183000", "depreciation": "None", "totalRevenue": "228792000", "costOfRevenue": "114609000", "interestIncome": "3251000", "incomeBeforeTax": "37227000", "interestExpense": "16988000", "operatingIncome": "49500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4136000", "reportedCurrency": "USD", "netInterestIncome": "-13737000", "nonInterestIncome": "None", "operatingExpenses": "64683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30209000", "sellingGeneralAndAdministrative": "36210000", "netIncomeFromContinuingOperations": "33091000" }, "balance": { "goodwill": "752626000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "1917501000", "longTermDebt": "919957000", "shortTermDebt": "29701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "437104000", "reportedCurrency": "USD", "retainedEarnings": "629130000", "totalLiabilities": "1332385000", "otherCurrentAssets": "129984000", "totalCurrentAssets": "555085000", "currentLongTermDebt": "23867000", "longTermInvestments": "37033000", "shortTermInvestments": "None", "currentNetReceivables": "159237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362416000", "currentAccountsPayable": "69197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955369000", "totalShareholderEquity": "542096000", "capitalLeaseObligations": "11545000", "otherCurrentLiabilities": "145252000", "totalCurrentLiabilities": "279571000", "otherNonCurrentLiabilities": "22212000", "totalNonCurrentLiabilities": "1052814000", "cashAndShortTermInvestments": "265864000", "commonStockSharesOutstanding": "64836582", "intangibleAssetsExcludingGoodwill": "437104000", "cashAndCashEquivalentsAtCarryingValue": "265864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33091000", "profitLoss": "None", "dividendPayout": "3181000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37643000", "capitalExpenditures": "22275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27545000", "cashflowFromInvestment": "-22324000", "stockBasedCompensation": "7249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228792000, "cost_of_revenue": 114609000, "gross_profit": 114183000, "research_and_development": null, "selling_general_admin": 36210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54215000, "depreciation_amortisation": 30209000, "ebitda": 84424000, "interest_expense": 16988000, "interest_income": null, "other_non_operating": null, "pretax_income": 37227000, "tax_provision": 4136000, "effective_tax_rate": null, "net_income": 32703000, "net_income_continuing_ops": 33091000, "net_income_to_common": 32703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265864000, "short_term_investments": null, "net_receivables": 159237000, "inventory": null, "other_current_assets": null, "total_current_assets": 555085000, "net_ppe": null, "goodwill": 752626000, "intangible_assets": 437104000, "goodwill_and_intangibles": 1189730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362416000, "total_assets": 1917501000, "short_term_debt": 29701000, "accounts_payable": 69197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279571000, "long_term_debt": 919957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052814000, "total_liabilities": 1332385000, "total_debt": 949658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 629130000, "total_equity": 542096000, "shares_outstanding": 64836582, "operating_cash_flow": 37643000, "stock_based_compensation": 7249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22324000, "dividends_paid": 3181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27545000, "free_cash_flow": 59918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54215000", "ebitda": "84424000", "netIncome": "32703000", "grossProfit": "114183000", "depreciation": "None", "totalRevenue": "228792000", "costOfRevenue": "114609000", "interestIncome": "3251000", "incomeBeforeTax": "37227000", "interestExpense": "16988000", "operatingIncome": "49500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4136000", "reportedCurrency": "USD", "netInterestIncome": "-13737000", "nonInterestIncome": "None", "operatingExpenses": "64683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30209000", "sellingGeneralAndAdministrative": "36210000", "netIncomeFromContinuingOperations": "33091000" }, "balance": { "goodwill": "752626000", "inventory": "None", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "1917501000", "longTermDebt": "919957000", "shortTermDebt": "29701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "437104000", "reportedCurrency": "USD", "retainedEarnings": "629130000", "totalLiabilities": "1332385000", "otherCurrentAssets": "129984000", "totalCurrentAssets": "555085000", "currentLongTermDebt": "23867000", "longTermInvestments": "37033000", "shortTermInvestments": "None", "currentNetReceivables": "159237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362416000", "currentAccountsPayable": "69197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955369000", "totalShareholderEquity": "542096000", "capitalLeaseObligations": "11545000", "otherCurrentLiabilities": "145252000", "totalCurrentLiabilities": "279571000", "otherNonCurrentLiabilities": "22212000", "totalNonCurrentLiabilities": "1052814000", "cashAndShortTermInvestments": "265864000", "commonStockSharesOutstanding": "64836582", "intangibleAssetsExcludingGoodwill": "437104000", "cashAndCashEquivalentsAtCarryingValue": "265864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33091000", "profitLoss": "None", "dividendPayout": "3181000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37643000", "capitalExpenditures": "22275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27545000", "cashflowFromInvestment": "-22324000", "stockBasedCompensation": "7249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 216395000, "cost_of_revenue": 103990000, "gross_profit": 112405000, "ebit": 59795000, "ebitda": 86590000, "pretax_income": 42414000, "tax_provision": 1747000, "net_income": 40062000, "net_income_to_common": 40062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273645000, "total_current_assets": 529065000, "total_assets": 1857611000, "short_term_debt": 30096000, "long_term_debt": 931562000, "total_debt": 961658000, "total_liabilities": 1338350000, "total_equity": 472524000, "shares_outstanding": 64650434, "goodwill_and_intangibles": 1157786000 }, "cash_flow": { "operating_cash_flow": 75162000, "capital_expenditure": 18600000, "free_cash_flow": 93762000, "dividends_paid": 3181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259918, "ticker_id": 1383, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59795000", "ebitda": "86590000", "netIncome": "40062000", "grossProfit": "112405000", "depreciation": "None", "totalRevenue": "216395000", "costOfRevenue": "103990000", "interestIncome": "3058000", "incomeBeforeTax": "42414000", "interestExpense": "17381000", "operatingIncome": "47962000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1747000", "reportedCurrency": "USD", "netInterestIncome": "-14323000", "nonInterestIncome": "None", "operatingExpenses": "64443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26795000", "sellingGeneralAndAdministrative": "37648000", "netIncomeFromContinuingOperations": "40667000" }, "balance": { "goodwill": "726901000", "inventory": "None", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "1857611000", "longTermDebt": "931562000", "shortTermDebt": "30096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "430885000", "reportedCurrency": "USD", "retainedEarnings": "599608000", "totalLiabilities": "1338350000", "otherCurrentAssets": "105591000", "totalCurrentAssets": "529065000", "currentLongTermDebt": "23867000", "longTermInvestments": "35361000", "shortTermInvestments": "4936301000", "currentNetReceivables": "149829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328546000", "currentAccountsPayable": "58729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966582000", "totalShareholderEquity": "472524000", "capitalLeaseObligations": "11153000", "otherCurrentLiabilities": "156580000", "totalCurrentLiabilities": "279660000", "otherNonCurrentLiabilities": "10440000", "totalNonCurrentLiabilities": "1058690000", "cashAndShortTermInvestments": "273645000", "commonStockSharesOutstanding": "64650434", "intangibleAssetsExcludingGoodwill": "430885000", "cashAndCashEquivalentsAtCarryingValue": "273645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40667000", "profitLoss": "None", "dividendPayout": "3181000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75162000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22279000", "cashflowFromInvestment": "-52820000", "stockBasedCompensation": "7888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216395000, "cost_of_revenue": 103990000, "gross_profit": 112405000, "research_and_development": null, "selling_general_admin": 37648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59795000, "depreciation_amortisation": 26795000, "ebitda": 86590000, "interest_expense": 17381000, "interest_income": null, "other_non_operating": null, "pretax_income": 42414000, "tax_provision": 1747000, "effective_tax_rate": null, "net_income": 40062000, "net_income_continuing_ops": 40667000, "net_income_to_common": 40062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273645000, "short_term_investments": 4936301000, "net_receivables": 149829000, "inventory": null, "other_current_assets": null, "total_current_assets": 529065000, "net_ppe": null, "goodwill": 726901000, "intangible_assets": 430885000, "goodwill_and_intangibles": 1157786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328546000, "total_assets": 1857611000, "short_term_debt": 30096000, "accounts_payable": 58729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279660000, "long_term_debt": 931562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058690000, "total_liabilities": 1338350000, "total_debt": 961658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599608000, "total_equity": 472524000, "shares_outstanding": 64650434, "operating_cash_flow": 75162000, "stock_based_compensation": 7888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52820000, "dividends_paid": 3181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22279000, "free_cash_flow": 93762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59795000", "ebitda": "86590000", "netIncome": "40062000", "grossProfit": "112405000", "depreciation": "None", "totalRevenue": "216395000", "costOfRevenue": "103990000", "interestIncome": "3058000", "incomeBeforeTax": "42414000", "interestExpense": "17381000", "operatingIncome": "47962000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1747000", "reportedCurrency": "USD", "netInterestIncome": "-14323000", "nonInterestIncome": "None", "operatingExpenses": "64443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26795000", "sellingGeneralAndAdministrative": "37648000", "netIncomeFromContinuingOperations": "40667000" }, "balance": { "goodwill": "726901000", "inventory": "None", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "1857611000", "longTermDebt": "931562000", "shortTermDebt": "30096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "430885000", "reportedCurrency": "USD", "retainedEarnings": "599608000", "totalLiabilities": "1338350000", "otherCurrentAssets": "105591000", "totalCurrentAssets": "529065000", "currentLongTermDebt": "23867000", "longTermInvestments": "35361000", "shortTermInvestments": "4936301000", "currentNetReceivables": "149829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328546000", "currentAccountsPayable": "58729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966582000", "totalShareholderEquity": "472524000", "capitalLeaseObligations": "11153000", "otherCurrentLiabilities": "156580000", "totalCurrentLiabilities": "279660000", "otherNonCurrentLiabilities": "10440000", "totalNonCurrentLiabilities": "1058690000", "cashAndShortTermInvestments": "273645000", "commonStockSharesOutstanding": "64650434", "intangibleAssetsExcludingGoodwill": "430885000", "cashAndCashEquivalentsAtCarryingValue": "273645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40667000", "profitLoss": "None", "dividendPayout": "3181000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75162000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22279000", "cashflowFromInvestment": "-52820000", "stockBasedCompensation": "7888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 211795000, "cost_of_revenue": 102497000, "gross_profit": 109298000, "ebit": 45613000, "ebitda": 79273000, "pretax_income": 26909000, "tax_provision": 1707000, "net_income": 24678000, "net_income_to_common": 24678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275359000, "total_current_assets": 533635000, "total_assets": 1894965000, "short_term_debt": 31345000, "long_term_debt": 930851000, "total_debt": 962196000, "total_liabilities": 1349022000, "total_equity": 502619000, "shares_outstanding": 64719129, "goodwill_and_intangibles": 1193986000 }, "cash_flow": { "operating_cash_flow": 53557000, "capital_expenditure": 13496000, "free_cash_flow": 67053000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259920, "ticker_id": 1383, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45613000", "ebitda": "79273000", "netIncome": "24678000", "grossProfit": "109298000", "depreciation": "None", "totalRevenue": "211795000", "costOfRevenue": "102497000", "interestIncome": "3696000", "incomeBeforeTax": "26909000", "interestExpense": "18704000", "operatingIncome": "41541000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1707000", "reportedCurrency": "USD", "netInterestIncome": "-15008000", "nonInterestIncome": "None", "operatingExpenses": "67757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33660000", "sellingGeneralAndAdministrative": "34097000", "netIncomeFromContinuingOperations": "25202000" }, "balance": { "goodwill": "750542000", "inventory": "None", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "1894965000", "longTermDebt": "930851000", "shortTermDebt": "31345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "443444000", "reportedCurrency": "USD", "retainedEarnings": "562727000", "totalLiabilities": "1349022000", "otherCurrentAssets": "127175000", "totalCurrentAssets": "533635000", "currentLongTermDebt": "23867000", "longTermInvestments": "35563000", "shortTermInvestments": "5281713000", "currentNetReceivables": "131101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361330000", "currentAccountsPayable": "53702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967370000", "totalShareholderEquity": "502619000", "capitalLeaseObligations": "12652000", "otherCurrentLiabilities": "156669000", "totalCurrentLiabilities": "270424000", "otherNonCurrentLiabilities": "31804000", "totalNonCurrentLiabilities": "1078598000", "cashAndShortTermInvestments": "275359000", "commonStockSharesOutstanding": "64719129", "intangibleAssetsExcludingGoodwill": "443444000", "cashAndCashEquivalentsAtCarryingValue": "275359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25202000", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53557000", "capitalExpenditures": "13496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44505000", "cashflowFromInvestment": "-15295000", "stockBasedCompensation": "7378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211795000, "cost_of_revenue": 102497000, "gross_profit": 109298000, "research_and_development": null, "selling_general_admin": 34097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45613000, "depreciation_amortisation": 33660000, "ebitda": 79273000, "interest_expense": 18704000, "interest_income": null, "other_non_operating": null, "pretax_income": 26909000, "tax_provision": 1707000, "effective_tax_rate": null, "net_income": 24678000, "net_income_continuing_ops": 25202000, "net_income_to_common": 24678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275359000, "short_term_investments": 5281713000, "net_receivables": 131101000, "inventory": null, "other_current_assets": null, "total_current_assets": 533635000, "net_ppe": null, "goodwill": 750542000, "intangible_assets": 443444000, "goodwill_and_intangibles": 1193986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361330000, "total_assets": 1894965000, "short_term_debt": 31345000, "accounts_payable": 53702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270424000, "long_term_debt": 930851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078598000, "total_liabilities": 1349022000, "total_debt": 962196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562727000, "total_equity": 502619000, "shares_outstanding": 64719129, "operating_cash_flow": 53557000, "stock_based_compensation": 7378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15295000, "dividends_paid": 3199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44505000, "free_cash_flow": 67053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45613000", "ebitda": "79273000", "netIncome": "24678000", "grossProfit": "109298000", "depreciation": "None", "totalRevenue": "211795000", "costOfRevenue": "102497000", "interestIncome": "3696000", "incomeBeforeTax": "26909000", "interestExpense": "18704000", "operatingIncome": "41541000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1707000", "reportedCurrency": "USD", "netInterestIncome": "-15008000", "nonInterestIncome": "None", "operatingExpenses": "67757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33660000", "sellingGeneralAndAdministrative": "34097000", "netIncomeFromContinuingOperations": "25202000" }, "balance": { "goodwill": "750542000", "inventory": "None", "commonStock": "636000", "currentDebt": "None", "investments": "None", "totalAssets": "1894965000", "longTermDebt": "930851000", "shortTermDebt": "31345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "443444000", "reportedCurrency": "USD", "retainedEarnings": "562727000", "totalLiabilities": "1349022000", "otherCurrentAssets": "127175000", "totalCurrentAssets": "533635000", "currentLongTermDebt": "23867000", "longTermInvestments": "35563000", "shortTermInvestments": "5281713000", "currentNetReceivables": "131101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361330000", "currentAccountsPayable": "53702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967370000", "totalShareholderEquity": "502619000", "capitalLeaseObligations": "12652000", "otherCurrentLiabilities": "156669000", "totalCurrentLiabilities": "270424000", "otherNonCurrentLiabilities": "31804000", "totalNonCurrentLiabilities": "1078598000", "cashAndShortTermInvestments": "275359000", "commonStockSharesOutstanding": "64719129", "intangibleAssetsExcludingGoodwill": "443444000", "cashAndCashEquivalentsAtCarryingValue": "275359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25202000", "profitLoss": "None", "dividendPayout": "3199000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53557000", "capitalExpenditures": "13496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44505000", "cashflowFromInvestment": "-15295000", "stockBasedCompensation": "7378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 211978000, "cost_of_revenue": 97481000, "gross_profit": 114497000, "ebit": 52333000, "ebitda": 87038000, "pretax_income": 33624000, "tax_provision": 1101000, "net_income": 31901000, "net_income_to_common": 31901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257699000, "total_current_assets": 530777000, "total_assets": 1889921000, "short_term_debt": 31275000, "long_term_debt": 936001000, "total_debt": 967276000, "total_liabilities": 1364391000, "total_equity": 483430000, "shares_outstanding": 65150744, "goodwill_and_intangibles": 1193282000 }, "cash_flow": { "operating_cash_flow": 95365000, "capital_expenditure": 11837000, "free_cash_flow": 107202000, "dividends_paid": 3220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259921, "ticker_id": 1383, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52333000", "ebitda": "87038000", "netIncome": "31901000", "grossProfit": "114497000", "depreciation": "None", "totalRevenue": "211978000", "costOfRevenue": "97481000", "interestIncome": "3218000", "incomeBeforeTax": "33624000", "interestExpense": "18709000", "operatingIncome": "43360000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1101000", "reportedCurrency": "USD", "netInterestIncome": "-15491000", "nonInterestIncome": "None", "operatingExpenses": "71137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34705000", "sellingGeneralAndAdministrative": "38187000", "netIncomeFromContinuingOperations": "32523000" }, "balance": { "goodwill": "741645000", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "1889921000", "longTermDebt": "936001000", "shortTermDebt": "31275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "451637000", "reportedCurrency": "USD", "retainedEarnings": "541248000", "totalLiabilities": "1364391000", "otherCurrentAssets": "150800000", "totalCurrentAssets": "530777000", "currentLongTermDebt": "23867000", "longTermInvestments": "29545000", "shortTermInvestments": "None", "currentNetReceivables": "122278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359144000", "currentAccountsPayable": "60122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973973000", "totalShareholderEquity": "483430000", "capitalLeaseObligations": "14105000", "otherCurrentLiabilities": "176458000", "totalCurrentLiabilities": "290971000", "otherNonCurrentLiabilities": "30438000", "totalNonCurrentLiabilities": "1073420000", "cashAndShortTermInvestments": "257699000", "commonStockSharesOutstanding": "65150744", "intangibleAssetsExcludingGoodwill": "451637000", "cashAndCashEquivalentsAtCarryingValue": "257699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31901000", "profitLoss": "None", "dividendPayout": "3220000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95365000", "capitalExpenditures": "11837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69426000", "cashflowFromInvestment": "-28173000", "stockBasedCompensation": "7660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211978000, "cost_of_revenue": 97481000, "gross_profit": 114497000, "research_and_development": null, "selling_general_admin": 38187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52333000, "depreciation_amortisation": 34705000, "ebitda": 87038000, "interest_expense": 18709000, "interest_income": null, "other_non_operating": null, "pretax_income": 33624000, "tax_provision": 1101000, "effective_tax_rate": null, "net_income": 31901000, "net_income_continuing_ops": 32523000, "net_income_to_common": 31901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257699000, "short_term_investments": null, "net_receivables": 122278000, "inventory": null, "other_current_assets": null, "total_current_assets": 530777000, "net_ppe": null, "goodwill": 741645000, "intangible_assets": 451637000, "goodwill_and_intangibles": 1193282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359144000, "total_assets": 1889921000, "short_term_debt": 31275000, "accounts_payable": 60122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290971000, "long_term_debt": 936001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073420000, "total_liabilities": 1364391000, "total_debt": 967276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541248000, "total_equity": 483430000, "shares_outstanding": 65150744, "operating_cash_flow": 95365000, "stock_based_compensation": 7660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28173000, "dividends_paid": 3220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69426000, "free_cash_flow": 107202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52333000", "ebitda": "87038000", "netIncome": "31901000", "grossProfit": "114497000", "depreciation": "None", "totalRevenue": "211978000", "costOfRevenue": "97481000", "interestIncome": "3218000", "incomeBeforeTax": "33624000", "interestExpense": "18709000", "operatingIncome": "43360000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1101000", "reportedCurrency": "USD", "netInterestIncome": "-15491000", "nonInterestIncome": "None", "operatingExpenses": "71137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34705000", "sellingGeneralAndAdministrative": "38187000", "netIncomeFromContinuingOperations": "32523000" }, "balance": { "goodwill": "741645000", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "1889921000", "longTermDebt": "936001000", "shortTermDebt": "31275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "451637000", "reportedCurrency": "USD", "retainedEarnings": "541248000", "totalLiabilities": "1364391000", "otherCurrentAssets": "150800000", "totalCurrentAssets": "530777000", "currentLongTermDebt": "23867000", "longTermInvestments": "29545000", "shortTermInvestments": "None", "currentNetReceivables": "122278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359144000", "currentAccountsPayable": "60122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973973000", "totalShareholderEquity": "483430000", "capitalLeaseObligations": "14105000", "otherCurrentLiabilities": "176458000", "totalCurrentLiabilities": "290971000", "otherNonCurrentLiabilities": "30438000", "totalNonCurrentLiabilities": "1073420000", "cashAndShortTermInvestments": "257699000", "commonStockSharesOutstanding": "65150744", "intangibleAssetsExcludingGoodwill": "451637000", "cashAndCashEquivalentsAtCarryingValue": "257699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31901000", "profitLoss": "None", "dividendPayout": "3220000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95365000", "capitalExpenditures": "11837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69426000", "cashflowFromInvestment": "-28173000", "stockBasedCompensation": "7660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 205318000, "cost_of_revenue": 102448000, "gross_profit": 102870000, "ebit": 36618000, "ebitda": 72869000, "pretax_income": 16679000, "tax_provision": 292000, "net_income": 15979000, "net_income_to_common": 15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293666000, "total_current_assets": 562999000, "total_assets": 1996486000, "short_term_debt": 111442000, "long_term_debt": 941717000, "total_debt": 1053159000, "total_liabilities": 1444589000, "total_equity": 507257000, "shares_outstanding": 66336679, "goodwill_and_intangibles": 1268120000 }, "cash_flow": { "operating_cash_flow": 40702000, "capital_expenditure": 21883000, "free_cash_flow": 62585000, "dividends_paid": 3273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259922, "ticker_id": 1383, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36618000", "ebitda": "72869000", "netIncome": "15979000", "grossProfit": "102870000", "depreciation": "None", "totalRevenue": "205318000", "costOfRevenue": "102448000", "interestIncome": "3360000", "incomeBeforeTax": "16679000", "interestExpense": "19939000", "operatingIncome": "32803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "-16579000", "nonInterestIncome": "None", "operatingExpenses": "70067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36251000", "sellingGeneralAndAdministrative": "35626000", "netIncomeFromContinuingOperations": "16387000" }, "balance": { "goodwill": "777932000", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "1996486000", "longTermDebt": "941717000", "shortTermDebt": "111442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "490188000", "reportedCurrency": "USD", "retainedEarnings": "512535000", "totalLiabilities": "1444589000", "otherCurrentAssets": "128001000", "totalCurrentAssets": "562999000", "currentLongTermDebt": "103867000", "longTermInvestments": "34795000", "shortTermInvestments": "None", "currentNetReceivables": "141332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433487000", "currentAccountsPayable": "66629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061845000", "totalShareholderEquity": "507257000", "capitalLeaseObligations": "16261000", "otherCurrentLiabilities": "157423000", "totalCurrentLiabilities": "354432000", "otherNonCurrentLiabilities": "34116000", "totalNonCurrentLiabilities": "1090157000", "cashAndShortTermInvestments": "293666000", "commonStockSharesOutstanding": "66336679", "intangibleAssetsExcludingGoodwill": "490188000", "cashAndCashEquivalentsAtCarryingValue": "293666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16387000", "profitLoss": "None", "dividendPayout": "3273000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40702000", "capitalExpenditures": "21883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21077000", "cashflowFromInvestment": "-21994000", "stockBasedCompensation": "7349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205318000, "cost_of_revenue": 102448000, "gross_profit": 102870000, "research_and_development": null, "selling_general_admin": 35626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36618000, "depreciation_amortisation": 36251000, "ebitda": 72869000, "interest_expense": 19939000, "interest_income": null, "other_non_operating": null, "pretax_income": 16679000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": 15979000, "net_income_continuing_ops": 16387000, "net_income_to_common": 15979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293666000, "short_term_investments": null, "net_receivables": 141332000, "inventory": null, "other_current_assets": null, "total_current_assets": 562999000, "net_ppe": null, "goodwill": 777932000, "intangible_assets": 490188000, "goodwill_and_intangibles": 1268120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1433487000, "total_assets": 1996486000, "short_term_debt": 111442000, "accounts_payable": 66629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354432000, "long_term_debt": 941717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090157000, "total_liabilities": 1444589000, "total_debt": 1053159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512535000, "total_equity": 507257000, "shares_outstanding": 66336679, "operating_cash_flow": 40702000, "stock_based_compensation": 7349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21994000, "dividends_paid": 3273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21077000, "free_cash_flow": 62585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36618000", "ebitda": "72869000", "netIncome": "15979000", "grossProfit": "102870000", "depreciation": "None", "totalRevenue": "205318000", "costOfRevenue": "102448000", "interestIncome": "3360000", "incomeBeforeTax": "16679000", "interestExpense": "19939000", "operatingIncome": "32803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "-16579000", "nonInterestIncome": "None", "operatingExpenses": "70067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36251000", "sellingGeneralAndAdministrative": "35626000", "netIncomeFromContinuingOperations": "16387000" }, "balance": { "goodwill": "777932000", "inventory": "None", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "1996486000", "longTermDebt": "941717000", "shortTermDebt": "111442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "490188000", "reportedCurrency": "USD", "retainedEarnings": "512535000", "totalLiabilities": "1444589000", "otherCurrentAssets": "128001000", "totalCurrentAssets": "562999000", "currentLongTermDebt": "103867000", "longTermInvestments": "34795000", "shortTermInvestments": "None", "currentNetReceivables": "141332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433487000", "currentAccountsPayable": "66629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061845000", "totalShareholderEquity": "507257000", "capitalLeaseObligations": "16261000", "otherCurrentLiabilities": "157423000", "totalCurrentLiabilities": "354432000", "otherNonCurrentLiabilities": "34116000", "totalNonCurrentLiabilities": "1090157000", "cashAndShortTermInvestments": "293666000", "commonStockSharesOutstanding": "66336679", "intangibleAssetsExcludingGoodwill": "490188000", "cashAndCashEquivalentsAtCarryingValue": "293666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16387000", "profitLoss": "None", "dividendPayout": "3273000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40702000", "capitalExpenditures": "21883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21077000", "cashflowFromInvestment": "-21994000", "stockBasedCompensation": "7349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 194621000, "cost_of_revenue": 98607000, "gross_profit": 96014000, "ebit": 28067000, "ebitda": 58008000, "pretax_income": 12738000, "tax_provision": 931000, "net_income": 11479000, "net_income_to_common": 11479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295600000, "total_current_assets": 561354000, "total_assets": 2060263000, "short_term_debt": 30560000, "long_term_debt": 946816000, "total_debt": 977376000, "total_liabilities": 1424887000, "total_equity": 594293000, "shares_outstanding": 66273215, "goodwill_and_intangibles": 1309770000 }, "cash_flow": { "operating_cash_flow": 60832000, "capital_expenditure": 34354000, "free_cash_flow": 95186000, "dividends_paid": 3290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259923, "ticker_id": 1383, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28067000", "ebitda": "58008000", "netIncome": "11479000", "grossProfit": "96014000", "depreciation": "None", "totalRevenue": "194621000", "costOfRevenue": "98607000", "interestIncome": "3350000", "incomeBeforeTax": "12738000", "interestExpense": "15329000", "operatingIncome": "21735000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "-11979000", "nonInterestIncome": "None", "operatingExpenses": "74279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29941000", "sellingGeneralAndAdministrative": "44338000", "netIncomeFromContinuingOperations": "11807000" }, "balance": { "goodwill": "791700000", "inventory": "None", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "2060263000", "longTermDebt": "946816000", "shortTermDebt": "30560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "518070000", "reportedCurrency": "USD", "retainedEarnings": "538903000", "totalLiabilities": "1424887000", "otherCurrentAssets": "125703000", "totalCurrentAssets": "561354000", "currentLongTermDebt": "23867000", "longTermInvestments": "32653000", "shortTermInvestments": "None", "currentNetReceivables": "137596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498909000", "currentAccountsPayable": "66516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986409000", "totalShareholderEquity": "594293000", "capitalLeaseObligations": "15726000", "otherCurrentLiabilities": "176780000", "totalCurrentLiabilities": "298313000", "otherNonCurrentLiabilities": "40984000", "totalNonCurrentLiabilities": "1126574000", "cashAndShortTermInvestments": "295600000", "commonStockSharesOutstanding": "66273215", "intangibleAssetsExcludingGoodwill": "518070000", "cashAndCashEquivalentsAtCarryingValue": "295600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11807000", "profitLoss": "None", "dividendPayout": "3290000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30804000", "operatingCashflow": "60832000", "capitalExpenditures": "34354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472122000", "cashflowFromInvestment": "-402499000", "stockBasedCompensation": "6920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194621000, "cost_of_revenue": 98607000, "gross_profit": 96014000, "research_and_development": null, "selling_general_admin": 44338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28067000, "depreciation_amortisation": 29941000, "ebitda": 58008000, "interest_expense": 15329000, "interest_income": null, "other_non_operating": null, "pretax_income": 12738000, "tax_provision": 931000, "effective_tax_rate": null, "net_income": 11479000, "net_income_continuing_ops": 11807000, "net_income_to_common": 11479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295600000, "short_term_investments": null, "net_receivables": 137596000, "inventory": null, "other_current_assets": null, "total_current_assets": 561354000, "net_ppe": null, "goodwill": 791700000, "intangible_assets": 518070000, "goodwill_and_intangibles": 1309770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498909000, "total_assets": 2060263000, "short_term_debt": 30560000, "accounts_payable": 66516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298313000, "long_term_debt": 946816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126574000, "total_liabilities": 1424887000, "total_debt": 977376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538903000, "total_equity": 594293000, "shares_outstanding": 66273215, "operating_cash_flow": 60832000, "stock_based_compensation": 6920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402499000, "dividends_paid": 3290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 472122000, "free_cash_flow": 95186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28067000", "ebitda": "58008000", "netIncome": "11479000", "grossProfit": "96014000", "depreciation": "None", "totalRevenue": "194621000", "costOfRevenue": "98607000", "interestIncome": "3350000", "incomeBeforeTax": "12738000", "interestExpense": "15329000", "operatingIncome": "21735000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "-11979000", "nonInterestIncome": "None", "operatingExpenses": "74279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29941000", "sellingGeneralAndAdministrative": "44338000", "netIncomeFromContinuingOperations": "11807000" }, "balance": { "goodwill": "791700000", "inventory": "None", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "2060263000", "longTermDebt": "946816000", "shortTermDebt": "30560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "518070000", "reportedCurrency": "USD", "retainedEarnings": "538903000", "totalLiabilities": "1424887000", "otherCurrentAssets": "125703000", "totalCurrentAssets": "561354000", "currentLongTermDebt": "23867000", "longTermInvestments": "32653000", "shortTermInvestments": "None", "currentNetReceivables": "137596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498909000", "currentAccountsPayable": "66516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986409000", "totalShareholderEquity": "594293000", "capitalLeaseObligations": "15726000", "otherCurrentLiabilities": "176780000", "totalCurrentLiabilities": "298313000", "otherNonCurrentLiabilities": "40984000", "totalNonCurrentLiabilities": "1126574000", "cashAndShortTermInvestments": "295600000", "commonStockSharesOutstanding": "66273215", "intangibleAssetsExcludingGoodwill": "518070000", "cashAndCashEquivalentsAtCarryingValue": "295600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11807000", "profitLoss": "None", "dividendPayout": "3290000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30804000", "operatingCashflow": "60832000", "capitalExpenditures": "34354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472122000", "cashflowFromInvestment": "-402499000", "stockBasedCompensation": "6920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 173198000, "cost_of_revenue": 81280000, "gross_profit": 91918000, "ebit": 39562000, "ebitda": 62997000, "pretax_income": 5098000, "tax_provision": -4858000, "net_income": 10036000, "net_income_to_common": 10036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177821000, "total_current_assets": 402351000, "total_assets": 1221460000, "short_term_debt": 32729000, "long_term_debt": 374656000, "total_debt": 407385000, "total_liabilities": 685111000, "total_equity": 532411000, "shares_outstanding": 65779259, "goodwill_and_intangibles": 654736000 }, "cash_flow": { "operating_cash_flow": 37220000, "capital_expenditure": 15144000, "free_cash_flow": 52364000, "dividends_paid": 3232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259925, "ticker_id": 1383, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39562000", "ebitda": "62997000", "netIncome": "10036000", "grossProfit": "91918000", "depreciation": "None", "totalRevenue": "173198000", "costOfRevenue": "81280000", "interestIncome": "1926000", "incomeBeforeTax": "5098000", "interestExpense": "5709000", "operatingIncome": "39562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4858000", "reportedCurrency": "USD", "netInterestIncome": "-3783000", "nonInterestIncome": "None", "operatingExpenses": "52356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23435000", "sellingGeneralAndAdministrative": "30437000", "netIncomeFromContinuingOperations": "9956000" }, "balance": { "goodwill": "434496000", "inventory": "20607000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "1221460000", "longTermDebt": "374656000", "shortTermDebt": "32729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220240000", "reportedCurrency": "USD", "retainedEarnings": "530714000", "totalLiabilities": "685111000", "otherCurrentAssets": "108751000", "totalCurrentAssets": "402351000", "currentLongTermDebt": "26750000", "longTermInvestments": "48082000", "shortTermInvestments": "25943918000", "currentNetReceivables": "115779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819109000", "currentAccountsPayable": "52403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69480000", "shortLongTermDebtTotal": "414430000", "totalShareholderEquity": "532411000", "capitalLeaseObligations": "13024000", "otherCurrentLiabilities": "148219000", "totalCurrentLiabilities": "248737000", "otherNonCurrentLiabilities": "9783000", "totalNonCurrentLiabilities": "436374000", "cashAndShortTermInvestments": "177821000", "commonStockSharesOutstanding": "65779259", "intangibleAssetsExcludingGoodwill": "220240000", "cashAndCashEquivalentsAtCarryingValue": "177821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9956000", "profitLoss": "None", "dividendPayout": "3232000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4592000", "operatingCashflow": "37220000", "capitalExpenditures": "15144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10229000", "cashflowFromInvestment": "-47062000", "stockBasedCompensation": "6756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173198000, "cost_of_revenue": 81280000, "gross_profit": 91918000, "research_and_development": null, "selling_general_admin": 30437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39562000, "depreciation_amortisation": 23435000, "ebitda": 62997000, "interest_expense": 5709000, "interest_income": null, "other_non_operating": null, "pretax_income": 5098000, "tax_provision": -4858000, "effective_tax_rate": null, "net_income": 10036000, "net_income_continuing_ops": 9956000, "net_income_to_common": 10036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177821000, "short_term_investments": 25943918000, "net_receivables": 115779000, "inventory": 20607000, "other_current_assets": null, "total_current_assets": 402351000, "net_ppe": null, "goodwill": 434496000, "intangible_assets": 220240000, "goodwill_and_intangibles": 654736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819109000, "total_assets": 1221460000, "short_term_debt": 32729000, "accounts_payable": 52403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248737000, "long_term_debt": 374656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436374000, "total_liabilities": 685111000, "total_debt": 407385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530714000, "total_equity": 532411000, "shares_outstanding": 65779259, "operating_cash_flow": 37220000, "stock_based_compensation": 6756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47062000, "dividends_paid": 3232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10229000, "free_cash_flow": 52364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39562000", "ebitda": "62997000", "netIncome": "10036000", "grossProfit": "91918000", "depreciation": "None", "totalRevenue": "173198000", "costOfRevenue": "81280000", "interestIncome": "1926000", "incomeBeforeTax": "5098000", "interestExpense": "5709000", "operatingIncome": "39562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4858000", "reportedCurrency": "USD", "netInterestIncome": "-3783000", "nonInterestIncome": "None", "operatingExpenses": "52356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23435000", "sellingGeneralAndAdministrative": "30437000", "netIncomeFromContinuingOperations": "9956000" }, "balance": { "goodwill": "434496000", "inventory": "20607000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "1221460000", "longTermDebt": "374656000", "shortTermDebt": "32729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220240000", "reportedCurrency": "USD", "retainedEarnings": "530714000", "totalLiabilities": "685111000", "otherCurrentAssets": "108751000", "totalCurrentAssets": "402351000", "currentLongTermDebt": "26750000", "longTermInvestments": "48082000", "shortTermInvestments": "25943918000", "currentNetReceivables": "115779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819109000", "currentAccountsPayable": "52403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69480000", "shortLongTermDebtTotal": "414430000", "totalShareholderEquity": "532411000", "capitalLeaseObligations": "13024000", "otherCurrentLiabilities": "148219000", "totalCurrentLiabilities": "248737000", "otherNonCurrentLiabilities": "9783000", "totalNonCurrentLiabilities": "436374000", "cashAndShortTermInvestments": "177821000", "commonStockSharesOutstanding": "65779259", "intangibleAssetsExcludingGoodwill": "220240000", "cashAndCashEquivalentsAtCarryingValue": "177821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9956000", "profitLoss": "None", "dividendPayout": "3232000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4592000", "operatingCashflow": "37220000", "capitalExpenditures": "15144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10229000", "cashflowFromInvestment": "-47062000", "stockBasedCompensation": "6756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "income_statement": { "revenue": 167076000, "cost_of_revenue": 80452000, "gross_profit": 86624000, "ebit": 40276000, "ebitda": 64082000, "pretax_income": 34636000, "tax_provision": 6586000, "net_income": 28155000, "net_income_to_common": 28155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191620000, "total_current_assets": 393888000, "total_assets": 1171633000, "short_term_debt": 26939000, "long_term_debt": 379602000, "total_debt": 406541000, "total_liabilities": 633491000, "total_equity": 534535000, "shares_outstanding": 65510091, "goodwill_and_intangibles": 652035000 }, "cash_flow": { "operating_cash_flow": 71727000, "capital_expenditure": 22158000, "free_cash_flow": 93885000, "dividends_paid": 3254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259926, "ticker_id": 1383, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:11.180572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40276000", "ebitda": "64082000", "netIncome": "28155000", "grossProfit": "86624000", "depreciation": "None", "totalRevenue": "167076000", "costOfRevenue": "80452000", "interestIncome": "2103000", "incomeBeforeTax": "34636000", "interestExpense": "5640000", "operatingIncome": "34773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6586000", "reportedCurrency": "USD", "netInterestIncome": "-3537000", "nonInterestIncome": "None", "operatingExpenses": "51851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5503000", "costofGoodsAndServicesSold": "80452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23806000", "sellingGeneralAndAdministrative": "29522000", "netIncomeFromContinuingOperations": "28050000" }, "balance": { "goodwill": "438256000", "inventory": "19485000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "1171633000", "longTermDebt": "379602000", "shortTermDebt": "26939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "213779000", "reportedCurrency": "USD", "retainedEarnings": "529364000", "totalLiabilities": "633491000", "otherCurrentAssets": "92847000", "totalCurrentAssets": "393888000", "currentLongTermDebt": "20750000", "longTermInvestments": "19311000", "shortTermInvestments": "None", "currentNetReceivables": "109421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777745000", "currentAccountsPayable": "50147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57761000", "shortLongTermDebtTotal": "415120000", "totalShareholderEquity": "534535000", "capitalLeaseObligations": "14768000", "otherCurrentLiabilities": "103852000", "totalCurrentLiabilities": "198930000", "otherNonCurrentLiabilities": "3628000", "totalNonCurrentLiabilities": "434561000", "cashAndShortTermInvestments": "191620000", "commonStockSharesOutstanding": "65510091", "intangibleAssetsExcludingGoodwill": "213779000", "cashAndCashEquivalentsAtCarryingValue": "191620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28050000", "profitLoss": "None", "dividendPayout": "3254000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35396000", "operatingCashflow": "71727000", "capitalExpenditures": "22158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18044000", "cashflowFromInvestment": "-21734000", "stockBasedCompensation": "6499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167076000, "cost_of_revenue": 80452000, "gross_profit": 86624000, "research_and_development": null, "selling_general_admin": 29522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40276000, "depreciation_amortisation": 23806000, "ebitda": 64082000, "interest_expense": 5640000, "interest_income": null, "other_non_operating": null, "pretax_income": 34636000, "tax_provision": 6586000, "effective_tax_rate": null, "net_income": 28155000, "net_income_continuing_ops": 28050000, "net_income_to_common": 28155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191620000, "short_term_investments": null, "net_receivables": 109421000, "inventory": 19485000, "other_current_assets": null, "total_current_assets": 393888000, "net_ppe": null, "goodwill": 438256000, "intangible_assets": 213779000, "goodwill_and_intangibles": 652035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777745000, "total_assets": 1171633000, "short_term_debt": 26939000, "accounts_payable": 50147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198930000, "long_term_debt": 379602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434561000, "total_liabilities": 633491000, "total_debt": 406541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529364000, "total_equity": 534535000, "shares_outstanding": 65510091, "operating_cash_flow": 71727000, "stock_based_compensation": 6499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21734000, "dividends_paid": 3254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18044000, "free_cash_flow": 93885000, "net_change_in_cash": 31949000 }, "raw_data": { "income": { "ebit": "40276000", "ebitda": "64082000", "netIncome": "28155000", "grossProfit": "86624000", "depreciation": "None", "totalRevenue": "167076000", "costOfRevenue": "80452000", "interestIncome": "2103000", "incomeBeforeTax": "34636000", "interestExpense": "5640000", "operatingIncome": "34773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6586000", "reportedCurrency": "USD", "netInterestIncome": "-3537000", "nonInterestIncome": "None", "operatingExpenses": "51851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5503000", "costofGoodsAndServicesSold": "80452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23806000", "sellingGeneralAndAdministrative": "29522000", "netIncomeFromContinuingOperations": "28050000" }, "balance": { "goodwill": "438256000", "inventory": "19485000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "1171633000", "longTermDebt": "379602000", "shortTermDebt": "26939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "213779000", "reportedCurrency": "USD", "retainedEarnings": "529364000", "totalLiabilities": "633491000", "otherCurrentAssets": "92847000", "totalCurrentAssets": "393888000", "currentLongTermDebt": "20750000", "longTermInvestments": "19311000", "shortTermInvestments": "None", "currentNetReceivables": "109421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777745000", "currentAccountsPayable": "50147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57761000", "shortLongTermDebtTotal": "415120000", "totalShareholderEquity": "534535000", "capitalLeaseObligations": "14768000", "otherCurrentLiabilities": "103852000", "totalCurrentLiabilities": "198930000", "otherNonCurrentLiabilities": "3628000", "totalNonCurrentLiabilities": "434561000", "cashAndShortTermInvestments": "191620000", "commonStockSharesOutstanding": "65510091", "intangibleAssetsExcludingGoodwill": "213779000", "cashAndCashEquivalentsAtCarryingValue": "191620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28050000", "profitLoss": "None", "dividendPayout": "3254000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35396000", "operatingCashflow": "71727000", "capitalExpenditures": "22158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18044000", "cashflowFromInvestment": "-21734000", "stockBasedCompensation": "6499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }