{ "ticker": { "uuid": "78d8d47a-e23a-4127-a6b9-688733f7dee7", "symbol": "PIQ", "name": "Proteomics International Laboratories Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/78d8d47a-e23a-4127-a6b9-688733f7dee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/78d8d47a-e23a-4127-a6b9-688733f7dee7/" }, "ticker_metadata": { "id": 24489, "uuid": "78d8d47a-e23a-4127-a6b9-688733f7dee7", "symbol": "PIQ", "name": "Proteomics International Laboratories Ltd", "asset_type": "equity", "market_cap": 22299840, "stock_exchange_id": 9, "industry": "Biotechnology", "sector": "Healthcare", "description": "Proteomics International Laboratories Ltd operates as a medical technology company with a focus on the area of proteomics in Australia, New Zealand, the United States, Europe, India, and Southeast Asia. It provides PromarkerD, a blood test to predict diabetic kidney disease (DKD). The company's products under development include PromarkerEndo, which has completed clinical validation phase for endometriosis diagnosis; PromarkerEso, which has completed clinical validation trials for esophageal cancer diagnosis; and OxiDx (2-tag), which has completed clinical validation phase for oxidative stress treatment. It is also developing diagnostic tests for that includes DKD - T1D, that is under clinical phase for type 1 diabetes, diabetic retinopathy, and diabetic neuropathy; Asthma and COPD, which has completed proof-of-concept study trials for asthma and chronic obstructive pulmonary disease; Plant Dieback, that is under development phase for phytophthora dieback; Diabetic Retinopathy, which has completed discovery phase for sight-threatening retinopathy; and Diabetic Neuropathy, that is under research phase to investigate predictive biomarkers for diabetic neuropathy. The company also offers analytical services, such as specialist contract research focusing on biomarker discovery, biosimilars quality control, and pharmacokinetic testing for clinical trials. It has strategic collaboration with Harry Perkins Institute of Medical Research, Bioplatforms Australia, The University of Western Australia, Australian Research Council Training Centre, and the Australian Centre. Proteomics International Laboratories Ltd was founded in 2001 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78d8d47a-e23a-4127-a6b9-688733f7dee7", "symbol": "PIQ", "name": "Proteomics International Laboratories Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/78d8d47a-e23a-4127-a6b9-688733f7dee7/", "api_url": "https://sharemaestro.com/factors/api/tickers/78d8d47a-e23a-4127-a6b9-688733f7dee7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.18, "value": 0.28, "quality": 0.26, "momentum": 0.28, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 22075394.0, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5075, "roe": -0.6161, "piotroski_f_score": 2, "momentum_12_1": -0.5833, "volatility_252d": 1.0202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.246063+00:00", "batch_id": "" }, "size": { "price_close": 0.135, "market_cap": 22075393.995, "market_cap_usd": 22075393.995, "enterprise_value": 11316312.995, "shares_outstanding": 163521437, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6761, "ptbv_ratio": 1.6761, "ps_ratio": 22.9859, "pcf_ratio": null, "pfcf_ratio": -3.3276, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.7831, "ev_fcf": -1.7058, "earnings_yield": null, "fcf_yield": -0.5862, "price_to_sales": 22.9859, "price_to_book": 1.6761, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0849 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5075, "shareholder_yield": -0.5075, "debt_paydown_yield": null, "total_yield": -0.5075 }, "quality": { "gross_margin": 1, "operating_margin": -11.0567, "net_margin": -8.4495, "ebitda_margin": -10.4083, "fcf_margin": -6.9076, "roe": -0.6161, "roa": -0.549, "roic": -3.3027, "roc_greenblatt": null, "asset_turnover": 0.065, "cash_conversion": 0.8175, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3228, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0763, "debt_to_assets": 0.0188, "interest_coverage": null, "current_ratio": 9.3907, "quick_ratio": 9.3907, "net_debt": -10759081, "local_beta": 0.8623, "volatility_252d": 1.0202, "volatility_60d": 2.1602, "max_drawdown_12m": -0.8313, "risk_adjusted_momentum": -0.5718 }, "growth": { "revenue_growth_1y": 0.0765, "revenue_growth_3y_cagr": -0.1361, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12, "revenue_growth": 0.0765, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2286, "price_return_3m": -0.5846, "price_return_6m": -0.6824, "price_return_9m": -0.5574, "price_return_12m": -0.6786, "price_return_12m_ex1m": -0.5833, "momentum_6m": -0.6824, "momentum_12m": -0.6786, "momentum_12_1": -0.5833, "distance_from_52w_high": -0.8313, "distance_from_52w_low": 0, "relative_strength": -0.6914 }, "raw_ttm": { "revenue_ttm": 960389, "gross_profit_ttm": 960389, "ebit_ttm": -10618719, "ebitda_ttm": -9996008, "net_income_ttm": -8114797, "eps_diluted_ttm": -0.0496, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -29649, "fcf_ttm": -6633987, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 11203125, "interest_expense_ttm": null, "cash_and_equivalents": 11036820, "total_current_assets": 13520974, "total_current_liabilities": 1439825, "net_ppe": null, "total_assets": 14781544, "total_debt": 277739, "total_equity": 13170446, "net_working_capital": 1195473, "book_value_per_share": 0.0805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0805 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 72, "quality_composite": 74, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.2698, "os_score": 0.18, "value_percentile": 0.28, "quality_percentile": 0.26, "momentum_percentile": 0.28, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10612, "ticker_id": 24489, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.246063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.135, "market_cap": 22075393.995, "market_cap_usd": 22075393.995, "enterprise_value": 11316312.995, "shares_outstanding": 163521437, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.67613109, "ptbv_ratio": 1.67613109, "ps_ratio": 22.985888, "pcf_ratio": null, "pfcf_ratio": -3.32762093, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.78305145, "ev_fcf": -1.70580874, "earnings_yield": null, "fcf_yield": -0.58623219, "dividend_yield": 0, "buyback_yield": -0.50749377, "shareholder_yield": -0.50749377, "debt_paydown_yield": null, "total_yield": -0.50749377, "gross_margin": 1, "operating_margin": -11.05668536, "net_margin": -8.44948974, "ebitda_margin": -10.40829081, "fcf_margin": -6.90760411, "roe": -0.61613684, "roa": -0.54898169, "roic": -3.30270998, "roc_greenblatt": null, "asset_turnover": 0.06497217, "cash_conversion": 0.81751731, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.07633777, "debt_to_assets": 0.01878958, "interest_coverage": null, "current_ratio": 9.39070651, "quick_ratio": 9.39070651, "net_debt": -10759081, "revenue_growth_1y": 0.07649671, "revenue_growth_3y_cagr": -0.136055, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12004408, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.322833, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22857143, "price_return_3m": -0.58461538, "price_return_6m": -0.68235294, "price_return_9m": -0.55737705, "price_return_12m": -0.67857143, "price_return_12m_ex1m": -0.58333333, "distance_from_52w_high": -0.83125, "distance_from_52w_low": 0, "relative_strength": -0.69141822, "local_beta": 0.8623, "volatility_252d": 1.020227, "volatility_60d": 2.160231, "max_drawdown_12m": -0.83125, "revenue_ttm": 960389, "gross_profit_ttm": 960389, "ebit_ttm": -10618719, "ebitda_ttm": -9996008, "net_income_ttm": -8114797, "eps_diluted_ttm": -0.04962528, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -29649, "fcf_ttm": -6633987, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 11203125, "interest_expense_ttm": null, "cash_and_equivalents": 11036820, "total_current_assets": 13520974, "total_current_liabilities": 1439825, "net_ppe": null, "total_assets": 14781544, "total_debt": 277739, "total_equity": 13170446, "net_working_capital": 1195473, "book_value_per_share": 0.08054263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08054263, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 72, "quality_composite": 74, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.18, "value": 0.28, "quality": 0.26, "momentum": 0.28, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5075, "roe": -0.6161, "momentum_12_1": -0.5833, "complete_fields": { "id": 10612, "ticker_id": 24489, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.246063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.135, "market_cap": 22075393.995, "market_cap_usd": 22075393.995, "enterprise_value": 11316312.995, "shares_outstanding": 163521437, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.67613109, "ptbv_ratio": 1.67613109, "ps_ratio": 22.985888, "pcf_ratio": null, "pfcf_ratio": -3.32762093, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 11.78305145, "ev_fcf": -1.70580874, "earnings_yield": null, "fcf_yield": -0.58623219, "dividend_yield": 0, "buyback_yield": -0.50749377, "shareholder_yield": -0.50749377, "debt_paydown_yield": null, "total_yield": -0.50749377, "gross_margin": 1, "operating_margin": -11.05668536, "net_margin": -8.44948974, "ebitda_margin": -10.40829081, "fcf_margin": -6.90760411, "roe": -0.61613684, "roa": -0.54898169, "roic": -3.30270998, "roc_greenblatt": null, "asset_turnover": 0.06497217, "cash_conversion": 0.81751731, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.07633777, "debt_to_assets": 0.01878958, "interest_coverage": null, "current_ratio": 9.39070651, "quick_ratio": 9.39070651, "net_debt": -10759081, "revenue_growth_1y": 0.07649671, "revenue_growth_3y_cagr": -0.136055, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12004408, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.322833, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22857143, "price_return_3m": -0.58461538, "price_return_6m": -0.68235294, "price_return_9m": -0.55737705, "price_return_12m": -0.67857143, "price_return_12m_ex1m": -0.58333333, "distance_from_52w_high": -0.83125, "distance_from_52w_low": 0, "relative_strength": -0.69141822, "local_beta": 0.8623, "volatility_252d": 1.020227, "volatility_60d": 2.160231, "max_drawdown_12m": -0.83125, "revenue_ttm": 960389, "gross_profit_ttm": 960389, "ebit_ttm": -10618719, "ebitda_ttm": -9996008, "net_income_ttm": -8114797, "eps_diluted_ttm": -0.04962528, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -29649, "fcf_ttm": -6633987, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 11203125, "interest_expense_ttm": null, "cash_and_equivalents": 11036820, "total_current_assets": 13520974, "total_current_liabilities": 1439825, "net_ppe": null, "total_assets": 14781544, "total_debt": 277739, "total_equity": 13170446, "net_working_capital": 1195473, "book_value_per_share": 0.08054263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08054263, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 72, "quality_composite": 74, "momentum_composite": 72, "growth_composite": 72, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "income_statement": { "revenue": 960389, "cost_of_revenue": null, "gross_profit": 960389, "ebit": -10618719, "ebitda": -9996008, "pretax_income": null, "tax_provision": null, "net_income": -8114797, "net_income_to_common": -8114797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11036820, "total_current_assets": 13520974, "total_assets": 14781544, "short_term_debt": 151144, "long_term_debt": 126595, "total_debt": 277739, "total_liabilities": null, "total_equity": 13170446, "shares_outstanding": 163521437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29649, "free_cash_flow": -6633987, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11203125, "net_debt_issued": null }, "complete_fields": { "id": 415352, "ticker_id": 24489, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9996008", "netIncome": "-8114797", "grossProfit": "960389", "totalRevenue": "960389", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-10618719", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "622711" }, "balance": { "totalDebt": "277739", "totalAssets": "14781544", "longTermDebt": "126595", "shortTermDebt": "151144", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-203031", "totalLiabilities": null, "sharesOutstanding": "163521437", "totalCurrentAssets": "13520974", "totalShareholderEquity": "13170446", "totalCurrentLiabilities": "1439825", "propertyPlantEquipmentNet": "1259558", "cashAndShortTermInvestments": "11036820" }, "cashflow": { "freeCashFlow": "-6633987", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11203125", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29649" } }, "revenue": 960389, "cost_of_revenue": null, "gross_profit": 960389, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10618719, "depreciation_amortisation": 622711, "ebitda": -9996008, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8114797, "net_income_continuing_ops": null, "net_income_to_common": -8114797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11036820, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13520974, "net_ppe": 1259558, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14781544, "short_term_debt": 151144, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439825, "long_term_debt": 126595, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277739, "preferred_stock": null, "minority_interest": -203031, "retained_earnings": null, "total_equity": 13170446, "shares_outstanding": 163521437, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29649, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11203125, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6633987, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9996008", "netIncome": "-8114797", "grossProfit": "960389", "totalRevenue": "960389", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-10618719", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "622711" }, "balance": { "totalDebt": "277739", "totalAssets": "14781544", "longTermDebt": "126595", "shortTermDebt": "151144", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-203031", "totalLiabilities": null, "sharesOutstanding": "163521437", "totalCurrentAssets": "13520974", "totalShareholderEquity": "13170446", "totalCurrentLiabilities": "1439825", "propertyPlantEquipmentNet": "1259558", "cashAndShortTermInvestments": "11036820" }, "cashflow": { "freeCashFlow": "-6633987", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11203125", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29649" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "income_statement": { "revenue": 892143, "cost_of_revenue": null, "gross_profit": 892143, "ebit": -9124775, "ebitda": -8397081, "pretax_income": null, "tax_provision": null, "net_income": -6376219, "net_income_to_common": -6376219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6640244, "total_current_assets": 9164626, "total_assets": 10875112, "short_term_debt": 95358, "long_term_debt": 221037, "total_debt": 316395, "total_liabilities": null, "total_equity": 9412518, "shares_outstanding": 130892616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -403251, "free_cash_flow": -5996398, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6629435, "net_debt_issued": null }, "complete_fields": { "id": 415353, "ticker_id": 24489, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8397081", "netIncome": "-6376219", "grossProfit": "892143", "totalRevenue": "892143", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-9124775", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "727694" }, "balance": { "totalDebt": "316395", "totalAssets": "10875112", "longTermDebt": "221037", "shortTermDebt": "95358", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-163331", "totalLiabilities": null, "sharesOutstanding": "130892616", "totalCurrentAssets": "9164626", "totalShareholderEquity": "9412518", "totalCurrentLiabilities": "904994", "propertyPlantEquipmentNet": "1709474", "cashAndShortTermInvestments": "6640244" }, "cashflow": { "freeCashFlow": "-5996398", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6629435", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-403251" } }, "revenue": 892143, "cost_of_revenue": null, "gross_profit": 892143, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9124775, "depreciation_amortisation": 727694, "ebitda": -8397081, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6376219, "net_income_continuing_ops": null, "net_income_to_common": -6376219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6640244, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9164626, "net_ppe": 1709474, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10875112, "short_term_debt": 95358, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904994, "long_term_debt": 221037, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 316395, "preferred_stock": null, "minority_interest": -163331, "retained_earnings": null, "total_equity": 9412518, "shares_outstanding": 130892616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -403251, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6629435, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5996398, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8397081", "netIncome": "-6376219", "grossProfit": "892143", "totalRevenue": "892143", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-9124775", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "727694" }, "balance": { "totalDebt": "316395", "totalAssets": "10875112", "longTermDebt": "221037", "shortTermDebt": "95358", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-163331", "totalLiabilities": null, "sharesOutstanding": "130892616", "totalCurrentAssets": "9164626", "totalShareholderEquity": "9412518", "totalCurrentLiabilities": "904994", "propertyPlantEquipmentNet": "1709474", "cashAndShortTermInvestments": "6640244" }, "cashflow": { "freeCashFlow": "-5996398", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6629435", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-403251" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "income_statement": { "revenue": 730340, "cost_of_revenue": null, "gross_profit": 730340, "ebit": -8816296, "ebitda": -8286767, "pretax_income": null, "tax_provision": null, "net_income": -6176573, "net_income_to_common": -6176573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6027315, "total_current_assets": 8326857, "total_assets": 10075379, "short_term_debt": 30541, "long_term_debt": 33547, "total_debt": 64088, "total_liabilities": null, "total_equity": 8380993, "shares_outstanding": 120978992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1217910, "free_cash_flow": -6910821, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10839350, "net_debt_issued": null }, "complete_fields": { "id": 415354, "ticker_id": 24489, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8286767", "netIncome": "-6176573", "grossProfit": "730340", "totalRevenue": "730340", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-8816296", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "529529" }, "balance": { "totalDebt": "64088", "totalAssets": "10075379", "longTermDebt": "33547", "shortTermDebt": "30541", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-57737", "totalLiabilities": null, "sharesOutstanding": "120978992", "totalCurrentAssets": "8326857", "totalShareholderEquity": "8380993", "totalCurrentLiabilities": "1102806", "propertyPlantEquipmentNet": "1687947", "cashAndShortTermInvestments": "6027315" }, "cashflow": { "freeCashFlow": "-6910821", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10839350", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1217910" } }, "revenue": 730340, "cost_of_revenue": null, "gross_profit": 730340, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8816296, "depreciation_amortisation": 529529, "ebitda": -8286767, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6176573, "net_income_continuing_ops": null, "net_income_to_common": -6176573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6027315, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8326857, "net_ppe": 1687947, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10075379, "short_term_debt": 30541, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1102806, "long_term_debt": 33547, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64088, "preferred_stock": null, "minority_interest": -57737, "retained_earnings": null, "total_equity": 8380993, "shares_outstanding": 120978992, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1217910, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10839350, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6910821, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8286767", "netIncome": "-6176573", "grossProfit": "730340", "totalRevenue": "730340", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-8816296", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "529529" }, "balance": { "totalDebt": "64088", "totalAssets": "10075379", "longTermDebt": "33547", "shortTermDebt": "30541", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-57737", "totalLiabilities": null, "sharesOutstanding": "120978992", "totalCurrentAssets": "8326857", "totalShareholderEquity": "8380993", "totalCurrentLiabilities": "1102806", "propertyPlantEquipmentNet": "1687947", "cashAndShortTermInvestments": "6027315" }, "cashflow": { "freeCashFlow": "-6910821", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10839350", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1217910" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "income_statement": { "revenue": 1489323, "cost_of_revenue": null, "gross_profit": 1489323, "ebit": -6918162, "ebitda": -4555653, "pretax_income": null, "tax_provision": null, "net_income": -4972960, "net_income_to_common": -4972960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2111514, "total_current_assets": 4362152, "total_assets": 5396118, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3393842, "shares_outstanding": 105705875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -129458, "free_cash_flow": -3669421, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245147, "net_debt_issued": null }, "complete_fields": { "id": 415355, "ticker_id": 24489, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4555653", "netIncome": "-4972960", "grossProfit": "1489323", "totalRevenue": "1489323", "costOfRevenue": null, "interestExpense": "446", "operatingIncome": "-6918162", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "416861" }, "balance": { "totalDebt": null, "totalAssets": "5396118", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105705875", "totalCurrentAssets": "4362152", "totalShareholderEquity": "3393842", "totalCurrentLiabilities": "1701685", "propertyPlantEquipmentNet": "973391", "cashAndShortTermInvestments": "2111514" }, "cashflow": { "freeCashFlow": "-3669421", "dividendsPaid": null, "issuanceOfDebt": "245147", "issuanceOfStock": "245147", "repaymentOfDebt": "245147", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-129458" } }, "revenue": 1489323, "cost_of_revenue": null, "gross_profit": 1489323, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6918162, "depreciation_amortisation": 416861, "ebitda": -4555653, "interest_expense": 446, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4972960, "net_income_continuing_ops": null, "net_income_to_common": -4972960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2111514, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4362152, "net_ppe": 973391, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5396118, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1701685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3393842, "shares_outstanding": 105705875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129458, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245147, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3669421, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4555653", "netIncome": "-4972960", "grossProfit": "1489323", "totalRevenue": "1489323", "costOfRevenue": null, "interestExpense": "446", "operatingIncome": "-6918162", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "416861" }, "balance": { "totalDebt": null, "totalAssets": "5396118", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105705875", "totalCurrentAssets": "4362152", "totalShareholderEquity": "3393842", "totalCurrentLiabilities": "1701685", "propertyPlantEquipmentNet": "973391", "cashAndShortTermInvestments": "2111514" }, "cashflow": { "freeCashFlow": "-3669421", "dividendsPaid": null, "issuanceOfDebt": "245147", "issuanceOfStock": "245147", "repaymentOfDebt": "245147", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-129458" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 69046, "long_term_debt": null, "total_debt": 69046, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415356, "ticker_id": 24489, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "102", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "69046", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "69046", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 102, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 69046, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69046, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "102", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "69046", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "69046", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11036820, "total_current_assets": 13520974, "total_assets": 14781544, "short_term_debt": 151144, "long_term_debt": 126595, "total_debt": 277739, "total_liabilities": null, "total_equity": 13170446, "shares_outstanding": 163521437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415351, "ticker_id": 24489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:53:36.527832+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "277739", "totalAssets": "14781544", "longTermDebt": "126595", "shortTermDebt": "151144", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-203031", "totalLiabilities": null, "sharesOutstanding": "163521437", "totalCurrentAssets": "13520974", "totalShareholderEquity": "13170446", "totalCurrentLiabilities": "1439825", "propertyPlantEquipmentNet": "1259558", "cashAndShortTermInvestments": "11036820" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11036820, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13520974, "net_ppe": 1259558, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14781544, "short_term_debt": 151144, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439825, "long_term_debt": 126595, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277739, "preferred_stock": null, "minority_interest": -203031, "retained_earnings": null, "total_equity": 13170446, "shares_outstanding": 163521437, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "277739", "totalAssets": "14781544", "longTermDebt": "126595", "shortTermDebt": "151144", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-203031", "totalLiabilities": null, "sharesOutstanding": "163521437", "totalCurrentAssets": "13520974", "totalShareholderEquity": "13170446", "totalCurrentLiabilities": "1439825", "propertyPlantEquipmentNet": "1259558", "cashAndShortTermInvestments": "11036820" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }