{ "ticker": { "uuid": "78e380c9-f1e2-4ffa-aad1-f65796fc7328", "symbol": "SMP", "name": "Standard Motor Products Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/78e380c9-f1e2-4ffa-aad1-f65796fc7328/", "api_url": "https://sharemaestro.com/factors/api/tickers/78e380c9-f1e2-4ffa-aad1-f65796fc7328/" }, "ticker_metadata": { "id": 3676, "uuid": "78e380c9-f1e2-4ffa-aad1-f65796fc7328", "symbol": "SMP", "name": "Standard Motor Products Inc", "asset_type": "equity", "market_cap": 872498000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Standard Motor Products, Inc. manufactures and distributes motor vehicle replacement parts to the automotive aftermarket industry. The company is headquartered in Long Island City, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78e380c9-f1e2-4ffa-aad1-f65796fc7328", "symbol": "SMP", "name": "Standard Motor Products Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/78e380c9-f1e2-4ffa-aad1-f65796fc7328/", "api_url": "https://sharemaestro.com/factors/api/tickers/78e380c9-f1e2-4ffa-aad1-f65796fc7328/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.76, "quality": 0.25, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 39.23, "market_cap": 891295086.36, "pe_ratio": 19.4161, "earnings_yield": 0.0515, "ebitda_to_ev": 0.1536, "shareholder_yield": 0.0312, "roe": 0.0662, "piotroski_f_score": 7, "momentum_12_1": 0.3967, "volatility_252d": 0.3817 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.673119+00:00", "batch_id": "" }, "size": { "price_close": 39.23, "market_cap": 891295086.36, "market_cap_usd": 891295086.36, "enterprise_value": 1490708086.36, "shares_outstanding": 22719732, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4161, "pb_ratio": 1.2855, "ptbv_ratio": 6.4647, "ps_ratio": 0.4873, "pcf_ratio": 11.7692, "pfcf_ratio": 7.9535, "ev_ebitda": 6.5095, "ev_ebit": 8.0969, "ev_sales": 0.8151, "ev_fcf": 13.3024, "earnings_yield": 0.0515, "fcf_yield": 0.0752, "price_to_sales": 0.4873, "price_to_book": 1.2855, "price_to_cashflow": 11.7692, "ebitda_to_ev": 0.1536, "sales_yield": 1.2269 }, "yield": { "dividend_yield": 0.0312, "buyback_yield": 0, "shareholder_yield": 0.0312, "debt_paydown_yield": null, "total_yield": 0.0312 }, "quality": { "gross_margin": 0.3061, "operating_margin": 0.1007, "net_margin": 0.0251, "ebitda_margin": 0.1252, "fcf_margin": 0.0613, "roe": 0.0662, "roa": 0.0224, "roic": 0.103, "roc_greenblatt": null, "asset_turnover": 0.8929, "cash_conversion": 2.4412, "accruals_ratio": -0.0146, "sbc_to_revenue": 0.0106, "piotroski_f_score": 7, "altman_z_score": 2.3603, "earnings_stability_5y": 0.8839, "revenue_stability_5y": 0.1648, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9337, "net_debt_to_ebitda": 2.6175, "debt_to_assets": 0.3215, "interest_coverage": 5.7923, "current_ratio": 2.2343, "quick_ratio": 0.7848, "net_debt": 599413000, "local_beta": 0.0008, "volatility_252d": 0.3817, "volatility_60d": 0.7053, "max_drawdown_12m": -0.2228, "risk_adjusted_momentum": 1.0393 }, "growth": { "revenue_growth_1y": 0.1832, "revenue_growth_3y_cagr": 0.093, "revenue_growth_5y_cagr": 0.0968, "eps_growth_1y": -0.1851, "eps_growth_3y_cagr": -0.1729, "eps_growth_5y_cagr": -0.0635, "fcf_growth_1y": 0.0647, "book_value_growth_1y": 0.0982, "revenue_growth": 0.1832, "earnings_growth": -0.1851 }, "momentum": { "price_return_1m": -0.0203, "price_return_3m": 0.0577, "price_return_6m": 0.0927, "price_return_9m": 0.0054, "price_return_12m": 0.3684, "price_return_12m_ex1m": 0.3967, "momentum_6m": 0.0927, "momentum_12m": 0.3684, "momentum_12_1": 0.3967, "distance_from_52w_high": -0.1136, "distance_from_52w_low": 0.3448, "relative_strength": 0.2684 }, "raw_ttm": { "revenue_ttm": 1828945000, "gross_profit_ttm": 559859000, "ebit_ttm": 184108000, "ebitda_ttm": 229004000, "net_income_ttm": 45905000, "eps_diluted_ttm": 2.0205, "operating_cash_flow_ttm": 75731000, "capital_expenditure_ttm": 36332000, "fcf_ttm": 112063000, "dividends_paid_ttm": 27803000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31785000, "cash_and_equivalents": 59207000, "total_current_assets": 1119545000, "total_current_liabilities": 501072000, "net_ppe": null, "total_assets": 2048299000, "total_debt": 658620000, "total_equity": 693327000, "net_working_capital": 608636000, "book_value_per_share": 30.5165, "retained_earnings": 599276000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 137872000, "tangible_book_per_share": 6.0684 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 31, "rank_ptbv": 74, "rank_ps": 14, "rank_pcf": 52, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 70, "rank_fcf_margin": 78, "rank_piotroski": 20, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29 }, "composites": { "value_composite": 24, "quality_composite": 75, "momentum_composite": 19, "growth_composite": 84, "yield_composite": 17, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4359, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.25, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4988, "ticker_id": 3676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.673119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.23, "market_cap": 891295086.36, "market_cap_usd": 891295086.36, "enterprise_value": 1490708086.36, "shares_outstanding": 22719732, "fx_rate_to_usd": null, "pe_ratio": 19.41607856, "pb_ratio": 1.2855335, "ptbv_ratio": 6.46465625, "ps_ratio": 0.48732744, "pcf_ratio": 11.76922378, "pfcf_ratio": 7.95351799, "ev_ebitda": 6.50952859, "ev_ebit": 8.09692184, "ev_sales": 0.81506447, "ev_fcf": 13.30241102, "earnings_yield": 0.05150371, "fcf_yield": 0.07517434, "dividend_yield": 0.03119393, "buyback_yield": 0, "shareholder_yield": 0.03119393, "debt_paydown_yield": null, "total_yield": 0.03119393, "gross_margin": 0.30611035, "operating_margin": 0.1006635, "net_margin": 0.02509917, "ebitda_margin": 0.12521098, "fcf_margin": 0.06127194, "roe": 0.06620974, "roa": 0.02241128, "roic": 0.10296617, "roc_greenblatt": null, "asset_turnover": 0.89290919, "cash_conversion": 2.44119377, "accruals_ratio": -0.01456135, "sbc_to_revenue": 0.01055636, "debt_to_equity": 1.93374843, "net_debt_to_ebitda": 2.6174783, "debt_to_assets": 0.32154485, "interest_coverage": 5.79229196, "current_ratio": 2.23429966, "quick_ratio": 0.78479141, "net_debt": 599413000, "revenue_growth_1y": 0.18315139, "revenue_growth_3y_cagr": 0.09298143, "revenue_growth_5y_cagr": 0.09678043, "eps_growth_1y": -0.18508459, "eps_growth_3y_cagr": -0.17285478, "eps_growth_5y_cagr": -0.06353446, "fcf_growth_1y": 0.06470124, "book_value_growth_1y": 0.09818263, "piotroski_f_score": 7, "altman_z_score": 2.36033247, "earnings_stability_5y": 0.88394, "revenue_stability_5y": 0.164795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02030073, "price_return_3m": 0.05772031, "price_return_6m": 0.09274548, "price_return_9m": 0.00537413, "price_return_12m": 0.36837699, "price_return_12m_ex1m": 0.39673166, "distance_from_52w_high": -0.1135525, "distance_from_52w_low": 0.34476884, "relative_strength": 0.26841341, "local_beta": 0.0008, "volatility_252d": 0.381738, "volatility_60d": 0.705275, "max_drawdown_12m": -0.22284563, "revenue_ttm": 1828945000, "gross_profit_ttm": 559859000, "ebit_ttm": 184108000, "ebitda_ttm": 229004000, "net_income_ttm": 45905000, "eps_diluted_ttm": 2.02049038, "operating_cash_flow_ttm": 75731000, "capital_expenditure_ttm": 36332000, "fcf_ttm": 112063000, "dividends_paid_ttm": 27803000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31785000, "cash_and_equivalents": 59207000, "total_current_assets": 1119545000, "total_current_liabilities": 501072000, "net_ppe": null, "total_assets": 2048299000, "total_debt": 658620000, "total_equity": 693327000, "net_working_capital": 608636000, "book_value_per_share": 30.51651313, "retained_earnings": 599276000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 137872000, "tangible_book_per_share": 6.06838144, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 31, "rank_ptbv": 74, "rank_ps": 14, "rank_pcf": 52, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 70, "rank_fcf_margin": 78, "rank_piotroski": 20, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29, "value_composite": 24, "quality_composite": 75, "momentum_composite": 19, "growth_composite": 84, "yield_composite": 17, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.23, "os": 0.8, "value": 0.76, "quality": 0.25, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 19.4161, "earnings_yield": 0.0515, "shareholder_yield": 0.0312, "roe": 0.0662, "momentum_12_1": 0.3967, "complete_fields": { "id": 4988, "ticker_id": 3676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.673119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.23, "market_cap": 891295086.36, "market_cap_usd": 891295086.36, "enterprise_value": 1490708086.36, "shares_outstanding": 22719732, "fx_rate_to_usd": null, "pe_ratio": 19.41607856, "pb_ratio": 1.2855335, "ptbv_ratio": 6.46465625, "ps_ratio": 0.48732744, "pcf_ratio": 11.76922378, "pfcf_ratio": 7.95351799, "ev_ebitda": 6.50952859, "ev_ebit": 8.09692184, "ev_sales": 0.81506447, "ev_fcf": 13.30241102, "earnings_yield": 0.05150371, "fcf_yield": 0.07517434, "dividend_yield": 0.03119393, "buyback_yield": 0, "shareholder_yield": 0.03119393, "debt_paydown_yield": null, "total_yield": 0.03119393, "gross_margin": 0.30611035, "operating_margin": 0.1006635, "net_margin": 0.02509917, "ebitda_margin": 0.12521098, "fcf_margin": 0.06127194, "roe": 0.06620974, "roa": 0.02241128, "roic": 0.10296617, "roc_greenblatt": null, "asset_turnover": 0.89290919, "cash_conversion": 2.44119377, "accruals_ratio": -0.01456135, "sbc_to_revenue": 0.01055636, "debt_to_equity": 1.93374843, "net_debt_to_ebitda": 2.6174783, "debt_to_assets": 0.32154485, "interest_coverage": 5.79229196, "current_ratio": 2.23429966, "quick_ratio": 0.78479141, "net_debt": 599413000, "revenue_growth_1y": 0.18315139, "revenue_growth_3y_cagr": 0.09298143, "revenue_growth_5y_cagr": 0.09678043, "eps_growth_1y": -0.18508459, "eps_growth_3y_cagr": -0.17285478, "eps_growth_5y_cagr": -0.06353446, "fcf_growth_1y": 0.06470124, "book_value_growth_1y": 0.09818263, "piotroski_f_score": 7, "altman_z_score": 2.36033247, "earnings_stability_5y": 0.88394, "revenue_stability_5y": 0.164795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02030073, "price_return_3m": 0.05772031, "price_return_6m": 0.09274548, "price_return_9m": 0.00537413, "price_return_12m": 0.36837699, "price_return_12m_ex1m": 0.39673166, "distance_from_52w_high": -0.1135525, "distance_from_52w_low": 0.34476884, "relative_strength": 0.26841341, "local_beta": 0.0008, "volatility_252d": 0.381738, "volatility_60d": 0.705275, "max_drawdown_12m": -0.22284563, "revenue_ttm": 1828945000, "gross_profit_ttm": 559859000, "ebit_ttm": 184108000, "ebitda_ttm": 229004000, "net_income_ttm": 45905000, "eps_diluted_ttm": 2.02049038, "operating_cash_flow_ttm": 75731000, "capital_expenditure_ttm": 36332000, "fcf_ttm": 112063000, "dividends_paid_ttm": 27803000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31785000, "cash_and_equivalents": 59207000, "total_current_assets": 1119545000, "total_current_liabilities": 501072000, "net_ppe": null, "total_assets": 2048299000, "total_debt": 658620000, "total_equity": 693327000, "net_working_capital": 608636000, "book_value_per_share": 30.51651313, "retained_earnings": 599276000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 137872000, "tangible_book_per_share": 6.06838144, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 31, "rank_ptbv": 74, "rank_ps": 14, "rank_pcf": 52, "rank_ev_ebitda": 18, "rank_ev_ebit": 35, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 70, "rank_fcf_margin": 78, "rank_piotroski": 20, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29, "value_composite": 24, "quality_composite": 75, "momentum_composite": 19, "growth_composite": 84, "yield_composite": 17, "svqf_composite": 76, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1791158000, "cost_of_revenue": 1250150000, "gross_profit": 541008000, "ebit": 184049000, "ebitda": 227897000, "pretax_income": 110523000, "tax_provision": 30617000, "net_income": 41335000, "net_income_to_common": 41335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72031000, "total_current_assets": 1050450000, "total_assets": 1995241000, "short_term_debt": 21988000, "long_term_debt": 566727000, "total_debt": 588715000, "total_liabilities": 1296979000, "total_equity": 683699000, "shares_outstanding": 22483591, "goodwill_and_intangibles": 468215000 }, "cash_flow": { "operating_cash_flow": 57440000, "capital_expenditure": 38724000, "free_cash_flow": 96164000, "dividends_paid": 27272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331014, "ticker_id": 3676, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184049000", "ebitda": "227897000", "netIncome": "41335000", "grossProfit": "541008000", "depreciation": "None", "totalRevenue": "1791158000", "costOfRevenue": "1250150000", "interestIncome": "1310000", "incomeBeforeTax": "110523000", "interestExpense": "32845000", "operatingIncome": "184049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30617000", "reportedCurrency": "USD", "netInterestIncome": "-30029000", "nonInterestIncome": "None", "operatingExpenses": "356959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43848000", "sellingGeneralAndAdministrative": "420659000", "netIncomeFromContinuingOperations": "79906000" }, "balance": { "goodwill": "256159000", "inventory": "712151000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1995241000", "longTermDebt": "566727000", "shortTermDebt": "21988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212056000", "reportedCurrency": "USD", "retainedEarnings": "589448000", "totalLiabilities": "1296979000", "otherCurrentAssets": "34248000", "totalCurrentAssets": "1050450000", "currentLongTermDebt": "51988000", "longTermInvestments": "26310000", "shortTermInvestments": "None", "currentNetReceivables": "232020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944791000", "currentAccountsPayable": "169089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293740000", "shortLongTermDebtTotal": "682096000", "totalShareholderEquity": "683699000", "capitalLeaseObligations": "93381000", "otherCurrentLiabilities": "302237000", "totalCurrentLiabilities": "493314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803665000", "cashAndShortTermInvestments": "72031000", "commonStockSharesOutstanding": "22483591", "intangibleAssetsExcludingGoodwill": "212056000", "cashAndCashEquivalentsAtCarryingValue": "72031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41335000", "profitLoss": "None", "dividendPayout": "27272000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81629000", "operatingCashflow": "57440000", "capitalExpenditures": "38724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000", "cashflowFromInvestment": "-35664000", "stockBasedCompensation": "7502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1791158000, "cost_of_revenue": 1250150000, "gross_profit": 541008000, "research_and_development": null, "selling_general_admin": 420659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184049000, "depreciation_amortisation": 43848000, "ebitda": 227897000, "interest_expense": 32845000, "interest_income": null, "other_non_operating": null, "pretax_income": 110523000, "tax_provision": 30617000, "effective_tax_rate": null, "net_income": 41335000, "net_income_continuing_ops": 79906000, "net_income_to_common": 41335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72031000, "short_term_investments": null, "net_receivables": 232020000, "inventory": 712151000, "other_current_assets": null, "total_current_assets": 1050450000, "net_ppe": null, "goodwill": 256159000, "intangible_assets": 212056000, "goodwill_and_intangibles": 468215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944791000, "total_assets": 1995241000, "short_term_debt": 21988000, "accounts_payable": 169089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493314000, "long_term_debt": 566727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803665000, "total_liabilities": 1296979000, "total_debt": 588715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589448000, "total_equity": 683699000, "shares_outstanding": 22483591, "operating_cash_flow": 57440000, "stock_based_compensation": 7502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35664000, "dividends_paid": 27272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269000, "free_cash_flow": 96164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184049000", "ebitda": "227897000", "netIncome": "41335000", "grossProfit": "541008000", "depreciation": "None", "totalRevenue": "1791158000", "costOfRevenue": "1250150000", "interestIncome": "1310000", "incomeBeforeTax": "110523000", "interestExpense": "32845000", "operatingIncome": "184049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30617000", "reportedCurrency": "USD", "netInterestIncome": "-30029000", "nonInterestIncome": "None", "operatingExpenses": "356959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43848000", "sellingGeneralAndAdministrative": "420659000", "netIncomeFromContinuingOperations": "79906000" }, "balance": { "goodwill": "256159000", "inventory": "712151000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1995241000", "longTermDebt": "566727000", "shortTermDebt": "21988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212056000", "reportedCurrency": "USD", "retainedEarnings": "589448000", "totalLiabilities": "1296979000", "otherCurrentAssets": "34248000", "totalCurrentAssets": "1050450000", "currentLongTermDebt": "51988000", "longTermInvestments": "26310000", "shortTermInvestments": "None", "currentNetReceivables": "232020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944791000", "currentAccountsPayable": "169089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293740000", "shortLongTermDebtTotal": "682096000", "totalShareholderEquity": "683699000", "capitalLeaseObligations": "93381000", "otherCurrentLiabilities": "302237000", "totalCurrentLiabilities": "493314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803665000", "cashAndShortTermInvestments": "72031000", "commonStockSharesOutstanding": "22483591", "intangibleAssetsExcludingGoodwill": "212056000", "cashAndCashEquivalentsAtCarryingValue": "72031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41335000", "profitLoss": "None", "dividendPayout": "27272000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81629000", "operatingCashflow": "57440000", "capitalExpenditures": "38724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269000", "cashflowFromInvestment": "-35664000", "stockBasedCompensation": "7502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1463849000, "cost_of_revenue": 1050528000, "gross_profit": 413321000, "ebit": 84977000, "ebitda": 116390000, "pretax_income": 73989000, "tax_provision": 19385000, "net_income": 53628000, "net_income_to_common": 53628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44426000, "total_current_assets": 921924000, "total_assets": 1814126000, "short_term_debt": 27117000, "long_term_debt": 535197000, "total_debt": 562314000, "total_liabilities": 1184044000, "total_equity": 615745000, "shares_outstanding": 22237000, "goodwill_and_intangibles": 542372000 }, "cash_flow": { "operating_cash_flow": 76693000, "capital_expenditure": 44018000, "free_cash_flow": 120711000, "dividends_paid": 25341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331019, "ticker_id": 3676, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84977000", "ebitda": "116390000", "netIncome": "53628000", "grossProfit": "413321000", "depreciation": "None", "totalRevenue": "1463849000", "costOfRevenue": "1050528000", "interestIncome": "871000", "incomeBeforeTax": "73989000", "interestExpense": "10988000", "operatingIncome": "139217000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19385000", "reportedCurrency": "USD", "netInterestIncome": "-12641000", "nonInterestIncome": "None", "operatingExpenses": "274104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31413000", "sellingGeneralAndAdministrative": "335104000", "netIncomeFromContinuingOperations": "54604000" }, "balance": { "goodwill": "241418000", "inventory": "641076000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1814126000", "longTermDebt": "535197000", "shortTermDebt": "27117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300954000", "reportedCurrency": "USD", "retainedEarnings": "575385000", "totalLiabilities": "1184044000", "otherCurrentAssets": "25703000", "totalCurrentAssets": "921924000", "currentLongTermDebt": "27117000", "longTermInvestments": "24934000", "shortTermInvestments": "-92000", "currentNetReceivables": "210719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892186000", "currentAccountsPayable": "148009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278794000", "shortLongTermDebtTotal": "660528000", "totalShareholderEquity": "615745000", "capitalLeaseObligations": "98214000", "otherCurrentLiabilities": "261346000", "totalCurrentLiabilities": "436472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747572000", "cashAndShortTermInvestments": "44426000", "commonStockSharesOutstanding": "22237000", "intangibleAssetsExcludingGoodwill": "300954000", "cashAndCashEquivalentsAtCarryingValue": "44426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53628000", "profitLoss": "None", "dividendPayout": "25341000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-36883000", "operatingCashflow": "76693000", "capitalExpenditures": "44018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349547000", "cashflowFromInvestment": "-418683000", "stockBasedCompensation": "6127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1463849000, "cost_of_revenue": 1050528000, "gross_profit": 413321000, "research_and_development": null, "selling_general_admin": 335104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84977000, "depreciation_amortisation": 31413000, "ebitda": 116390000, "interest_expense": 10988000, "interest_income": null, "other_non_operating": null, "pretax_income": 73989000, "tax_provision": 19385000, "effective_tax_rate": null, "net_income": 53628000, "net_income_continuing_ops": 54604000, "net_income_to_common": 53628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44426000, "short_term_investments": -92000, "net_receivables": 210719000, "inventory": 641076000, "other_current_assets": null, "total_current_assets": 921924000, "net_ppe": null, "goodwill": 241418000, "intangible_assets": 300954000, "goodwill_and_intangibles": 542372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892186000, "total_assets": 1814126000, "short_term_debt": 27117000, "accounts_payable": 148009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436472000, "long_term_debt": 535197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747572000, "total_liabilities": 1184044000, "total_debt": 562314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575385000, "total_equity": 615745000, "shares_outstanding": 22237000, "operating_cash_flow": 76693000, "stock_based_compensation": 6127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418683000, "dividends_paid": 25341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349547000, "free_cash_flow": 120711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84977000", "ebitda": "116390000", "netIncome": "53628000", "grossProfit": "413321000", "depreciation": "None", "totalRevenue": "1463849000", "costOfRevenue": "1050528000", "interestIncome": "871000", "incomeBeforeTax": "73989000", "interestExpense": "10988000", "operatingIncome": "139217000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19385000", "reportedCurrency": "USD", "netInterestIncome": "-12641000", "nonInterestIncome": "None", "operatingExpenses": "274104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31413000", "sellingGeneralAndAdministrative": "335104000", "netIncomeFromContinuingOperations": "54604000" }, "balance": { "goodwill": "241418000", "inventory": "641076000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1814126000", "longTermDebt": "535197000", "shortTermDebt": "27117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300954000", "reportedCurrency": "USD", "retainedEarnings": "575385000", "totalLiabilities": "1184044000", "otherCurrentAssets": "25703000", "totalCurrentAssets": "921924000", "currentLongTermDebt": "27117000", "longTermInvestments": "24934000", "shortTermInvestments": "-92000", "currentNetReceivables": "210719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892186000", "currentAccountsPayable": "148009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278794000", "shortLongTermDebtTotal": "660528000", "totalShareholderEquity": "615745000", "capitalLeaseObligations": "98214000", "otherCurrentLiabilities": "261346000", "totalCurrentLiabilities": "436472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747572000", "cashAndShortTermInvestments": "44426000", "commonStockSharesOutstanding": "22237000", "intangibleAssetsExcludingGoodwill": "300954000", "cashAndCashEquivalentsAtCarryingValue": "44426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53628000", "profitLoss": "None", "dividendPayout": "25341000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-36883000", "operatingCashflow": "76693000", "capitalExpenditures": "44018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349547000", "cashflowFromInvestment": "-418683000", "stockBasedCompensation": "6127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1358272000, "cost_of_revenue": 978746000, "gross_profit": 379526000, "ebit": 92631000, "ebitda": 121653000, "pretax_income": 81716000, "tax_provision": 18368000, "net_income": 63144000, "net_income_to_common": 63144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32526000, "total_current_assets": 744223000, "total_assets": 1293047000, "short_term_debt": 5029000, "long_term_debt": 151182000, "total_debt": 156211000, "total_liabilities": 642174000, "total_equity": 635064000, "shares_outstanding": 22161341, "goodwill_and_intangibles": 227047000 }, "cash_flow": { "operating_cash_flow": 144260000, "capital_expenditure": 28633000, "free_cash_flow": 172893000, "dividends_paid": 25164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331024, "ticker_id": 3676, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92631000", "ebitda": "121653000", "netIncome": "63144000", "grossProfit": "379526000", "depreciation": "None", "totalRevenue": "1358272000", "costOfRevenue": "978746000", "interestIncome": "517000", "incomeBeforeTax": "81716000", "interestExpense": "10915000", "operatingIncome": "141243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18368000", "reportedCurrency": "USD", "netInterestIncome": "-12770000", "nonInterestIncome": "None", "operatingExpenses": "238283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29022000", "sellingGeneralAndAdministrative": "293583000", "netIncomeFromContinuingOperations": "63348000" }, "balance": { "goodwill": "134729000", "inventory": "525315000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1293047000", "longTermDebt": "151182000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "92318000", "reportedCurrency": "USD", "retainedEarnings": "573226000", "totalLiabilities": "642174000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "744223000", "currentLongTermDebt": "5029000", "longTermInvestments": "31518000", "shortTermInvestments": "1944000", "currentNetReceivables": "160282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548834000", "currentAccountsPayable": "107455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222097000", "shortLongTermDebtTotal": "245185000", "totalShareholderEquity": "635064000", "capitalLeaseObligations": "88974000", "otherCurrentLiabilities": "191779000", "totalCurrentLiabilities": "304263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337911000", "cashAndShortTermInvestments": "32526000", "commonStockSharesOutstanding": "22161341", "intangibleAssetsExcludingGoodwill": "92318000", "cashAndCashEquivalentsAtCarryingValue": "32526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63144000", "profitLoss": "None", "dividendPayout": "25164000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29494000", "operatingCashflow": "144260000", "capitalExpenditures": "28633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109611000", "cashflowFromInvestment": "-25700000", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1358272000, "cost_of_revenue": 978746000, "gross_profit": 379526000, "research_and_development": null, "selling_general_admin": 293583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92631000, "depreciation_amortisation": 29022000, "ebitda": 121653000, "interest_expense": 10915000, "interest_income": null, "other_non_operating": null, "pretax_income": 81716000, "tax_provision": 18368000, "effective_tax_rate": null, "net_income": 63144000, "net_income_continuing_ops": 63348000, "net_income_to_common": 63144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32526000, "short_term_investments": 1944000, "net_receivables": 160282000, "inventory": 525315000, "other_current_assets": null, "total_current_assets": 744223000, "net_ppe": null, "goodwill": 134729000, "intangible_assets": 92318000, "goodwill_and_intangibles": 227047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548834000, "total_assets": 1293047000, "short_term_debt": 5029000, "accounts_payable": 107455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304263000, "long_term_debt": 151182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337911000, "total_liabilities": 642174000, "total_debt": 156211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573226000, "total_equity": 635064000, "shares_outstanding": 22161341, "operating_cash_flow": 144260000, "stock_based_compensation": 6598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25700000, "dividends_paid": 25164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109611000, "free_cash_flow": 172893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92631000", "ebitda": "121653000", "netIncome": "63144000", "grossProfit": "379526000", "depreciation": "None", "totalRevenue": "1358272000", "costOfRevenue": "978746000", "interestIncome": "517000", "incomeBeforeTax": "81716000", "interestExpense": "10915000", "operatingIncome": "141243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18368000", "reportedCurrency": "USD", "netInterestIncome": "-12770000", "nonInterestIncome": "None", "operatingExpenses": "238283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29022000", "sellingGeneralAndAdministrative": "293583000", "netIncomeFromContinuingOperations": "63348000" }, "balance": { "goodwill": "134729000", "inventory": "525315000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1293047000", "longTermDebt": "151182000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "92318000", "reportedCurrency": "USD", "retainedEarnings": "573226000", "totalLiabilities": "642174000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "744223000", "currentLongTermDebt": "5029000", "longTermInvestments": "31518000", "shortTermInvestments": "1944000", "currentNetReceivables": "160282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548834000", "currentAccountsPayable": "107455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222097000", "shortLongTermDebtTotal": "245185000", "totalShareholderEquity": "635064000", "capitalLeaseObligations": "88974000", "otherCurrentLiabilities": "191779000", "totalCurrentLiabilities": "304263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337911000", "cashAndShortTermInvestments": "32526000", "commonStockSharesOutstanding": "22161341", "intangibleAssetsExcludingGoodwill": "92318000", "cashAndCashEquivalentsAtCarryingValue": "32526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63144000", "profitLoss": "None", "dividendPayout": "25164000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29494000", "operatingCashflow": "144260000", "capitalExpenditures": "28633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109611000", "cashflowFromInvestment": "-25700000", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1371815000, "cost_of_revenue": 998576000, "gross_profit": 373239000, "ebit": 108949000, "ebitda": 137247000, "pretax_income": 98332000, "tax_provision": 25206000, "net_income": 73042000, "net_income_to_common": 73042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21150000, "total_current_assets": 762439000, "total_assets": 1254929000, "short_term_debt": 55031000, "long_term_debt": 184589000, "total_debt": 239620000, "total_liabilities": 633891000, "total_equity": 610020000, "shares_outstanding": 22139981, "goodwill_and_intangibles": 232604000 }, "cash_flow": { "operating_cash_flow": -27533000, "capital_expenditure": 25956000, "free_cash_flow": -1577000, "dividends_paid": 23428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331029, "ticker_id": 3676, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108949000", "ebitda": "137247000", "netIncome": "73042000", "grossProfit": "373239000", "depreciation": "None", "totalRevenue": "1371815000", "costOfRevenue": "998576000", "interestIncome": "209000", "incomeBeforeTax": "98332000", "interestExpense": "10617000", "operatingIncome": "137913000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25206000", "reportedCurrency": "USD", "netInterestIncome": "-10408000", "nonInterestIncome": "None", "operatingExpenses": "235326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4814000", "costofGoodsAndServicesSold": "998576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28298000", "sellingGeneralAndAdministrative": "276626000", "netIncomeFromContinuingOperations": "73126000" }, "balance": { "goodwill": "132087000", "inventory": "548410000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1254929000", "longTermDebt": "184589000", "shortTermDebt": "55031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "100517000", "reportedCurrency": "USD", "retainedEarnings": "564242000", "totalLiabilities": "633891000", "otherCurrentAssets": "25241000", "totalCurrentAssets": "762439000", "currentLongTermDebt": "55031000", "longTermInvestments": "41745000", "shortTermInvestments": "None", "currentNetReceivables": "167638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492490000", "currentAccountsPayable": "89247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107148000", "shortLongTermDebtTotal": "280329000", "totalShareholderEquity": "610020000", "capitalLeaseObligations": "40709000", "otherCurrentLiabilities": "178853000", "totalCurrentLiabilities": "323131000", "otherNonCurrentLiabilities": "40709000", "totalNonCurrentLiabilities": "310760000", "cashAndShortTermInvestments": "21150000", "commonStockSharesOutstanding": "22139981", "intangibleAssetsExcludingGoodwill": "100517000", "cashAndCashEquivalentsAtCarryingValue": "21150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55435000", "profitLoss": "None", "dividendPayout": "23428000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-67495000", "operatingCashflow": "-27533000", "capitalExpenditures": "25956000", "changeInReceivables": "6916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55500000", "cashflowFromInvestment": "-27817000", "stockBasedCompensation": "8178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1371815000, "cost_of_revenue": 998576000, "gross_profit": 373239000, "research_and_development": null, "selling_general_admin": 276626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108949000, "depreciation_amortisation": 28298000, "ebitda": 137247000, "interest_expense": 10617000, "interest_income": null, "other_non_operating": null, "pretax_income": 98332000, "tax_provision": 25206000, "effective_tax_rate": null, "net_income": 73042000, "net_income_continuing_ops": 73126000, "net_income_to_common": 73042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21150000, "short_term_investments": null, "net_receivables": 167638000, "inventory": 548410000, "other_current_assets": null, "total_current_assets": 762439000, "net_ppe": null, "goodwill": 132087000, "intangible_assets": 100517000, "goodwill_and_intangibles": 232604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492490000, "total_assets": 1254929000, "short_term_debt": 55031000, "accounts_payable": 89247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323131000, "long_term_debt": 184589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310760000, "total_liabilities": 633891000, "total_debt": 239620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564242000, "total_equity": 610020000, "shares_outstanding": 22139981, "operating_cash_flow": -27533000, "stock_based_compensation": 8178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27817000, "dividends_paid": 23428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55500000, "free_cash_flow": -1577000, "net_change_in_cash": 150000 }, "raw_data": { "income": { "ebit": "108949000", "ebitda": "137247000", "netIncome": "73042000", "grossProfit": "373239000", "depreciation": "None", "totalRevenue": "1371815000", "costOfRevenue": "998576000", "interestIncome": "209000", "incomeBeforeTax": "98332000", "interestExpense": "10617000", "operatingIncome": "137913000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25206000", "reportedCurrency": "USD", "netInterestIncome": "-10408000", "nonInterestIncome": "None", "operatingExpenses": "235326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4814000", "costofGoodsAndServicesSold": "998576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28298000", "sellingGeneralAndAdministrative": "276626000", "netIncomeFromContinuingOperations": "73126000" }, "balance": { "goodwill": "132087000", "inventory": "548410000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1254929000", "longTermDebt": "184589000", "shortTermDebt": "55031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "100517000", "reportedCurrency": "USD", "retainedEarnings": "564242000", "totalLiabilities": "633891000", "otherCurrentAssets": "25241000", "totalCurrentAssets": "762439000", "currentLongTermDebt": "55031000", "longTermInvestments": "41745000", "shortTermInvestments": "None", "currentNetReceivables": "167638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492490000", "currentAccountsPayable": "89247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107148000", "shortLongTermDebtTotal": "280329000", "totalShareholderEquity": "610020000", "capitalLeaseObligations": "40709000", "otherCurrentLiabilities": "178853000", "totalCurrentLiabilities": "323131000", "otherNonCurrentLiabilities": "40709000", "totalNonCurrentLiabilities": "310760000", "cashAndShortTermInvestments": "21150000", "commonStockSharesOutstanding": "22139981", "intangibleAssetsExcludingGoodwill": "100517000", "cashAndCashEquivalentsAtCarryingValue": "21150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55435000", "profitLoss": "None", "dividendPayout": "23428000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-67495000", "operatingCashflow": "-27533000", "capitalExpenditures": "25956000", "changeInReceivables": "6916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55500000", "cashflowFromInvestment": "-27817000", "stockBasedCompensation": "8178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1298816000, "cost_of_revenue": 930885000, "gross_profit": 367931000, "ebit": 132493000, "ebitda": 159736000, "pretax_income": 130465000, "tax_provision": 31044000, "net_income": 90886000, "net_income_to_common": 90886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21755000, "total_current_assets": 711205000, "total_assets": 1197961000, "short_term_debt": 128415000, "long_term_debt": 21000, "total_debt": 128436000, "total_liabilities": 585334000, "total_equity": 601580000, "shares_outstanding": 22616456, "goodwill_and_intangibles": 237883000 }, "cash_flow": { "operating_cash_flow": 85564000, "capital_expenditure": 25875000, "free_cash_flow": 111439000, "dividends_paid": 22179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331034, "ticker_id": 3676, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132493000", "ebitda": "159736000", "netIncome": "90886000", "grossProfit": "367931000", "depreciation": "None", "totalRevenue": "1298816000", "costOfRevenue": "930885000", "interestIncome": "2028000", "incomeBeforeTax": "130465000", "interestExpense": "2028000", "operatingIncome": "140884000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31044000", "reportedCurrency": "USD", "netInterestIncome": "-2028000", "nonInterestIncome": "None", "operatingExpenses": "227047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3494000", "costofGoodsAndServicesSold": "930885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27243000", "sellingGeneralAndAdministrative": "247547000", "netIncomeFromContinuingOperations": "99421000" }, "balance": { "goodwill": "131652000", "inventory": "491023000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1197961000", "longTermDebt": "21000", "shortTermDebt": "128415000", "treasuryStock": "-75819000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106231000", "reportedCurrency": "USD", "retainedEarnings": "532319000", "totalLiabilities": "585334000", "otherCurrentAssets": "17823000", "totalCurrentAssets": "711205000", "currentLongTermDebt": "128415000", "longTermInvestments": "44087000", "shortTermInvestments": "None", "currentNetReceivables": "180604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486756000", "currentAccountsPayable": "137167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143255000", "shortLongTermDebtTotal": "159642000", "totalShareholderEquity": "601580000", "capitalLeaseObligations": "31206000", "otherCurrentLiabilities": "210787000", "totalCurrentLiabilities": "476369000", "otherNonCurrentLiabilities": "31206000", "totalNonCurrentLiabilities": "108965000", "cashAndShortTermInvestments": "21755000", "commonStockSharesOutstanding": "22616456", "intangibleAssetsExcludingGoodwill": "106231000", "cashAndCashEquivalentsAtCarryingValue": "21755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90954000", "profitLoss": "None", "dividendPayout": "22179000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-107609000", "operatingCashflow": "85564000", "capitalExpenditures": "25875000", "changeInReceivables": "28464000", "changeInExchangeRate": "-1060000", "cashflowFromFinancing": "69012000", "cashflowFromInvestment": "-151249000", "stockBasedCompensation": "9479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1298816000, "cost_of_revenue": 930885000, "gross_profit": 367931000, "research_and_development": null, "selling_general_admin": 247547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132493000, "depreciation_amortisation": 27243000, "ebitda": 159736000, "interest_expense": 2028000, "interest_income": null, "other_non_operating": null, "pretax_income": 130465000, "tax_provision": 31044000, "effective_tax_rate": null, "net_income": 90886000, "net_income_continuing_ops": 99421000, "net_income_to_common": 90886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21755000, "short_term_investments": null, "net_receivables": 180604000, "inventory": 491023000, "other_current_assets": null, "total_current_assets": 711205000, "net_ppe": null, "goodwill": 131652000, "intangible_assets": 106231000, "goodwill_and_intangibles": 237883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486756000, "total_assets": 1197961000, "short_term_debt": 128415000, "accounts_payable": 137167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476369000, "long_term_debt": 21000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108965000, "total_liabilities": 585334000, "total_debt": 128436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532319000, "total_equity": 601580000, "shares_outstanding": 22616456, "operating_cash_flow": 85564000, "stock_based_compensation": 9479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151249000, "dividends_paid": 22179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69012000, "free_cash_flow": 111439000, "net_change_in_cash": 2267000 }, "raw_data": { "income": { "ebit": "132493000", "ebitda": "159736000", "netIncome": "90886000", "grossProfit": "367931000", "depreciation": "None", "totalRevenue": "1298816000", "costOfRevenue": "930885000", "interestIncome": "2028000", "incomeBeforeTax": "130465000", "interestExpense": "2028000", "operatingIncome": "140884000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31044000", "reportedCurrency": "USD", "netInterestIncome": "-2028000", "nonInterestIncome": "None", "operatingExpenses": "227047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3494000", "costofGoodsAndServicesSold": "930885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27243000", "sellingGeneralAndAdministrative": "247547000", "netIncomeFromContinuingOperations": "99421000" }, "balance": { "goodwill": "131652000", "inventory": "491023000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1197961000", "longTermDebt": "21000", "shortTermDebt": "128415000", "treasuryStock": "-75819000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106231000", "reportedCurrency": "USD", "retainedEarnings": "532319000", "totalLiabilities": "585334000", "otherCurrentAssets": "17823000", "totalCurrentAssets": "711205000", "currentLongTermDebt": "128415000", "longTermInvestments": "44087000", "shortTermInvestments": "None", "currentNetReceivables": "180604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486756000", "currentAccountsPayable": "137167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143255000", "shortLongTermDebtTotal": "159642000", "totalShareholderEquity": "601580000", "capitalLeaseObligations": "31206000", "otherCurrentLiabilities": "210787000", "totalCurrentLiabilities": "476369000", "otherNonCurrentLiabilities": "31206000", "totalNonCurrentLiabilities": "108965000", "cashAndShortTermInvestments": "21755000", "commonStockSharesOutstanding": "22616456", "intangibleAssetsExcludingGoodwill": "106231000", "cashAndCashEquivalentsAtCarryingValue": "21755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90954000", "profitLoss": "None", "dividendPayout": "22179000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-107609000", "operatingCashflow": "85564000", "capitalExpenditures": "25875000", "changeInReceivables": "28464000", "changeInExchangeRate": "-1060000", "cashflowFromFinancing": "69012000", "cashflowFromInvestment": "-151249000", "stockBasedCompensation": "9479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1128588000, "cost_of_revenue": 800433000, "gross_profit": 328155000, "ebit": 109707000, "ebitda": 136030000, "pretax_income": 107379000, "tax_provision": 26962000, "net_income": 57393000, "net_income_to_common": 57393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19488000, "total_current_assets": 598536000, "total_assets": 956540000, "short_term_debt": 10135000, "long_term_debt": 97000, "total_debt": 10232000, "total_liabilities": 406304000, "total_equity": 550236000, "shares_outstanding": 22825885, "goodwill_and_intangibles": 131852000 }, "cash_flow": { "operating_cash_flow": 97896000, "capital_expenditure": 17820000, "free_cash_flow": 115716000, "dividends_paid": 11218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331039, "ticker_id": 3676, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109707000", "ebitda": "136030000", "netIncome": "57393000", "grossProfit": "328155000", "depreciation": "None", "totalRevenue": "1128588000", "costOfRevenue": "800433000", "interestIncome": "109000", "incomeBeforeTax": "107379000", "interestExpense": "2328000", "operatingIncome": "124185000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26962000", "reportedCurrency": "USD", "netInterestIncome": "-2328000", "nonInterestIncome": "None", "operatingExpenses": "203970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "812000", "costofGoodsAndServicesSold": "800433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26323000", "sellingGeneralAndAdministrative": "224670000", "netIncomeFromContinuingOperations": "80417000" }, "balance": { "goodwill": "77837000", "inventory": "365134000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "956540000", "longTermDebt": "97000", "shortTermDebt": "10135000", "treasuryStock": "-60656000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "54015000", "reportedCurrency": "USD", "retainedEarnings": "463612000", "totalLiabilities": "406304000", "otherCurrentAssets": "15875000", "totalCurrentAssets": "598536000", "currentLongTermDebt": "10135000", "longTermInvestments": "40507000", "shortTermInvestments": "40507000", "currentNetReceivables": "198039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358004000", "currentAccountsPayable": "100018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89105000", "shortLongTermDebtTotal": "32682000", "totalShareholderEquity": "550236000", "capitalLeaseObligations": "22450000", "otherCurrentLiabilities": "192449000", "totalCurrentLiabilities": "302602000", "otherNonCurrentLiabilities": "22450000", "totalNonCurrentLiabilities": "103702000", "cashAndShortTermInvestments": "19488000", "commonStockSharesOutstanding": "22825885", "intangibleAssetsExcludingGoodwill": "54015000", "cashAndCashEquivalentsAtCarryingValue": "19488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57393000", "profitLoss": "None", "dividendPayout": "11218000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17984000", "operatingCashflow": "97896000", "capitalExpenditures": "17820000", "changeInReceivables": "-71933000", "changeInExchangeRate": "535000", "cashflowFromFinancing": "-71516000", "cashflowFromInvestment": "-17799000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9116000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128588000, "cost_of_revenue": 800433000, "gross_profit": 328155000, "research_and_development": null, "selling_general_admin": 224670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109707000, "depreciation_amortisation": 26323000, "ebitda": 136030000, "interest_expense": 2328000, "interest_income": null, "other_non_operating": null, "pretax_income": 107379000, "tax_provision": 26962000, "effective_tax_rate": null, "net_income": 57393000, "net_income_continuing_ops": 80417000, "net_income_to_common": 57393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19488000, "short_term_investments": 40507000, "net_receivables": 198039000, "inventory": 365134000, "other_current_assets": null, "total_current_assets": 598536000, "net_ppe": null, "goodwill": 77837000, "intangible_assets": 54015000, "goodwill_and_intangibles": 131852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358004000, "total_assets": 956540000, "short_term_debt": 10135000, "accounts_payable": 100018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302602000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103702000, "total_liabilities": 406304000, "total_debt": 10232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463612000, "total_equity": 550236000, "shares_outstanding": 22825885, "operating_cash_flow": 97896000, "stock_based_compensation": 8101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17799000, "dividends_paid": 11218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71516000, "free_cash_flow": 115716000, "net_change_in_cash": 9116000 }, "raw_data": { "income": { "ebit": "109707000", "ebitda": "136030000", "netIncome": "57393000", "grossProfit": "328155000", "depreciation": "None", "totalRevenue": "1128588000", "costOfRevenue": "800433000", "interestIncome": "109000", "incomeBeforeTax": "107379000", "interestExpense": "2328000", "operatingIncome": "124185000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26962000", "reportedCurrency": "USD", "netInterestIncome": "-2328000", "nonInterestIncome": "None", "operatingExpenses": "203970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "812000", "costofGoodsAndServicesSold": "800433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26323000", "sellingGeneralAndAdministrative": "224670000", "netIncomeFromContinuingOperations": "80417000" }, "balance": { "goodwill": "77837000", "inventory": "365134000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "956540000", "longTermDebt": "97000", "shortTermDebt": "10135000", "treasuryStock": "-60656000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "54015000", "reportedCurrency": "USD", "retainedEarnings": "463612000", "totalLiabilities": "406304000", "otherCurrentAssets": "15875000", "totalCurrentAssets": "598536000", "currentLongTermDebt": "10135000", "longTermInvestments": "40507000", "shortTermInvestments": "40507000", "currentNetReceivables": "198039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358004000", "currentAccountsPayable": "100018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89105000", "shortLongTermDebtTotal": "32682000", "totalShareholderEquity": "550236000", "capitalLeaseObligations": "22450000", "otherCurrentLiabilities": "192449000", "totalCurrentLiabilities": "302602000", "otherNonCurrentLiabilities": "22450000", "totalNonCurrentLiabilities": "103702000", "cashAndShortTermInvestments": "19488000", "commonStockSharesOutstanding": "22825885", "intangibleAssetsExcludingGoodwill": "54015000", "cashAndCashEquivalentsAtCarryingValue": "19488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57393000", "profitLoss": "None", "dividendPayout": "11218000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17984000", "operatingCashflow": "97896000", "capitalExpenditures": "17820000", "changeInReceivables": "-71933000", "changeInExchangeRate": "535000", "cashflowFromFinancing": "-71516000", "cashflowFromInvestment": "-17799000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9116000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1137913000, "cost_of_revenue": 814513000, "gross_profit": 323400000, "ebit": 97082000, "ebitda": 122891000, "pretax_income": 91796000, "tax_provision": 22745000, "net_income": 57917000, "net_income_to_common": 57917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10372000, "total_current_assets": 540557000, "total_assets": 914898000, "short_term_debt": 56916000, "long_term_debt": 129000, "total_debt": 57045000, "total_liabilities": 399626000, "total_equity": 504228000, "shares_outstanding": 22818451, "goodwill_and_intangibles": 142702000 }, "cash_flow": { "operating_cash_flow": 76928000, "capital_expenditure": 16185000, "free_cash_flow": 93113000, "dividends_paid": 20593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331044, "ticker_id": 3676, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97082000", "ebitda": "122891000", "netIncome": "57917000", "grossProfit": "323400000", "depreciation": "None", "totalRevenue": "1137913000", "costOfRevenue": "814513000", "interestIncome": "97000", "incomeBeforeTax": "91796000", "interestExpense": "5286000", "operatingIncome": "119085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22745000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "204315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2587000", "costofGoodsAndServicesSold": "814513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25809000", "sellingGeneralAndAdministrative": "234715000", "netIncomeFromContinuingOperations": "69051000" }, "balance": { "goodwill": "77802000", "inventory": "387943000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "914898000", "longTermDebt": "129000", "shortTermDebt": "56916000", "treasuryStock": "-55234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "64900000", "reportedCurrency": "USD", "retainedEarnings": "417437000", "totalLiabilities": "399626000", "otherCurrentAssets": "15602000", "totalCurrentAssets": "540557000", "currentLongTermDebt": "56916000", "longTermInvestments": "38858000", "shortTermInvestments": "None", "currentNetReceivables": "126640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374341000", "currentAccountsPayable": "92535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89649000", "shortLongTermDebtTotal": "85421000", "totalShareholderEquity": "504228000", "capitalLeaseObligations": "28376000", "otherCurrentLiabilities": "151137000", "totalCurrentLiabilities": "300588000", "otherNonCurrentLiabilities": "28376000", "totalNonCurrentLiabilities": "99038000", "cashAndShortTermInvestments": "10372000", "commonStockSharesOutstanding": "22818451", "intangibleAssetsExcludingGoodwill": "64900000", "cashAndCashEquivalentsAtCarryingValue": "10372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57917000", "profitLoss": "None", "dividendPayout": "20593000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17901000", "operatingCashflow": "76928000", "capitalExpenditures": "16185000", "changeInReceivables": "17929000", "changeInExchangeRate": "496000", "cashflowFromFinancing": "-23378000", "cashflowFromInvestment": "-54812000", "stockBasedCompensation": "6917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137913000, "cost_of_revenue": 814513000, "gross_profit": 323400000, "research_and_development": null, "selling_general_admin": 234715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97082000, "depreciation_amortisation": 25809000, "ebitda": 122891000, "interest_expense": 5286000, "interest_income": null, "other_non_operating": null, "pretax_income": 91796000, "tax_provision": 22745000, "effective_tax_rate": null, "net_income": 57917000, "net_income_continuing_ops": 69051000, "net_income_to_common": 57917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10372000, "short_term_investments": null, "net_receivables": 126640000, "inventory": 387943000, "other_current_assets": null, "total_current_assets": 540557000, "net_ppe": null, "goodwill": 77802000, "intangible_assets": 64900000, "goodwill_and_intangibles": 142702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374341000, "total_assets": 914898000, "short_term_debt": 56916000, "accounts_payable": 92535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300588000, "long_term_debt": 129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99038000, "total_liabilities": 399626000, "total_debt": 57045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417437000, "total_equity": 504228000, "shares_outstanding": 22818451, "operating_cash_flow": 76928000, "stock_based_compensation": 6917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54812000, "dividends_paid": 20593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23378000, "free_cash_flow": 93113000, "net_change_in_cash": -766000 }, "raw_data": { "income": { "ebit": "97082000", "ebitda": "122891000", "netIncome": "57917000", "grossProfit": "323400000", "depreciation": "None", "totalRevenue": "1137913000", "costOfRevenue": "814513000", "interestIncome": "97000", "incomeBeforeTax": "91796000", "interestExpense": "5286000", "operatingIncome": "119085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22745000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "204315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2587000", "costofGoodsAndServicesSold": "814513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25809000", "sellingGeneralAndAdministrative": "234715000", "netIncomeFromContinuingOperations": "69051000" }, "balance": { "goodwill": "77802000", "inventory": "387943000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "914898000", "longTermDebt": "129000", "shortTermDebt": "56916000", "treasuryStock": "-55234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "64900000", "reportedCurrency": "USD", "retainedEarnings": "417437000", "totalLiabilities": "399626000", "otherCurrentAssets": "15602000", "totalCurrentAssets": "540557000", "currentLongTermDebt": "56916000", "longTermInvestments": "38858000", "shortTermInvestments": "None", "currentNetReceivables": "126640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374341000", "currentAccountsPayable": "92535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89649000", "shortLongTermDebtTotal": "85421000", "totalShareholderEquity": "504228000", "capitalLeaseObligations": "28376000", "otherCurrentLiabilities": "151137000", "totalCurrentLiabilities": "300588000", "otherNonCurrentLiabilities": "28376000", "totalNonCurrentLiabilities": "99038000", "cashAndShortTermInvestments": "10372000", "commonStockSharesOutstanding": "22818451", "intangibleAssetsExcludingGoodwill": "64900000", "cashAndCashEquivalentsAtCarryingValue": "10372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57917000", "profitLoss": "None", "dividendPayout": "20593000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17901000", "operatingCashflow": "76928000", "capitalExpenditures": "16185000", "changeInReceivables": "17929000", "changeInExchangeRate": "496000", "cashflowFromFinancing": "-23378000", "cashflowFromInvestment": "-54812000", "stockBasedCompensation": "6917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 1092051000, "cost_of_revenue": 779264000, "gross_profit": 312787000, "ebit": 80857000, "ebitda": 104961000, "pretax_income": 76831000, "tax_provision": 19977000, "net_income": 43003000, "net_income_to_common": 43003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11138000, "total_current_assets": 546224000, "total_assets": 843132000, "short_term_debt": 49066000, "long_term_debt": 153000, "total_debt": 49219000, "total_liabilities": 375931000, "total_equity": 467201000, "shares_outstanding": 22931723, "goodwill_and_intangibles": 115701000 }, "cash_flow": { "operating_cash_flow": 70258000, "capital_expenditure": 20141000, "free_cash_flow": 90399000, "dividends_paid": 18854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331049, "ticker_id": 3676, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80857000", "ebitda": "104961000", "netIncome": "43003000", "grossProfit": "312787000", "depreciation": "None", "totalRevenue": "1092051000", "costOfRevenue": "779264000", "interestIncome": "80000", "incomeBeforeTax": "76831000", "interestExpense": "4026000", "operatingIncome": "105851000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19977000", "reportedCurrency": "USD", "netInterestIncome": "-3946000", "nonInterestIncome": "None", "operatingExpenses": "206936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-411000", "costofGoodsAndServicesSold": "779264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24104000", "sellingGeneralAndAdministrative": "231336000", "netIncomeFromContinuingOperations": "56854000" }, "balance": { "goodwill": "67321000", "inventory": "370295000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "843132000", "longTermDebt": "153000", "shortTermDebt": "49066000", "treasuryStock": "-53660000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48380000", "reportedCurrency": "USD", "retainedEarnings": "380113000", "totalLiabilities": "375931000", "otherCurrentAssets": "7256000", "totalCurrentAssets": "546224000", "currentLongTermDebt": "49066000", "longTermInvestments": "32469000", "shortTermInvestments": "None", "currentNetReceivables": "157535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296908000", "currentAccountsPayable": "94357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90754000", "shortLongTermDebtTotal": "49219000", "totalShareholderEquity": "467201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169163000", "totalCurrentLiabilities": "312586000", "otherNonCurrentLiabilities": "18075000", "totalNonCurrentLiabilities": "63345000", "cashAndShortTermInvestments": "11138000", "commonStockSharesOutstanding": "22931723", "intangibleAssetsExcludingGoodwill": "48380000", "cashAndCashEquivalentsAtCarryingValue": "11138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56854000", "profitLoss": "None", "dividendPayout": "18854000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30199000", "operatingCashflow": "70258000", "capitalExpenditures": "20141000", "changeInReceivables": "-13699000", "changeInExchangeRate": "-436000", "cashflowFromFinancing": "-46121000", "cashflowFromInvestment": "-29886000", "stockBasedCompensation": "7998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1092051000, "cost_of_revenue": 779264000, "gross_profit": 312787000, "research_and_development": 0, "selling_general_admin": 231336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80857000, "depreciation_amortisation": 24104000, "ebitda": 104961000, "interest_expense": 4026000, "interest_income": null, "other_non_operating": null, "pretax_income": 76831000, "tax_provision": 19977000, "effective_tax_rate": null, "net_income": 43003000, "net_income_continuing_ops": 56854000, "net_income_to_common": 43003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11138000, "short_term_investments": null, "net_receivables": 157535000, "inventory": 370295000, "other_current_assets": null, "total_current_assets": 546224000, "net_ppe": null, "goodwill": 67321000, "intangible_assets": 48380000, "goodwill_and_intangibles": 115701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296908000, "total_assets": 843132000, "short_term_debt": 49066000, "accounts_payable": 94357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312586000, "long_term_debt": 153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63345000, "total_liabilities": 375931000, "total_debt": 49219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380113000, "total_equity": 467201000, "shares_outstanding": 22931723, "operating_cash_flow": 70258000, "stock_based_compensation": 7998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29886000, "dividends_paid": 18854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46121000, "free_cash_flow": 90399000, "net_change_in_cash": -6185000 }, "raw_data": { "income": { "ebit": "80857000", "ebitda": "104961000", "netIncome": "43003000", "grossProfit": "312787000", "depreciation": "None", "totalRevenue": "1092051000", "costOfRevenue": "779264000", "interestIncome": "80000", "incomeBeforeTax": "76831000", "interestExpense": "4026000", "operatingIncome": "105851000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19977000", "reportedCurrency": "USD", "netInterestIncome": "-3946000", "nonInterestIncome": "None", "operatingExpenses": "206936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-411000", "costofGoodsAndServicesSold": "779264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24104000", "sellingGeneralAndAdministrative": "231336000", "netIncomeFromContinuingOperations": "56854000" }, "balance": { "goodwill": "67321000", "inventory": "370295000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "843132000", "longTermDebt": "153000", "shortTermDebt": "49066000", "treasuryStock": "-53660000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48380000", "reportedCurrency": "USD", "retainedEarnings": "380113000", "totalLiabilities": "375931000", "otherCurrentAssets": "7256000", "totalCurrentAssets": "546224000", "currentLongTermDebt": "49066000", "longTermInvestments": "32469000", "shortTermInvestments": "None", "currentNetReceivables": "157535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296908000", "currentAccountsPayable": "94357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90754000", "shortLongTermDebtTotal": "49219000", "totalShareholderEquity": "467201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169163000", "totalCurrentLiabilities": "312586000", "otherNonCurrentLiabilities": "18075000", "totalNonCurrentLiabilities": "63345000", "cashAndShortTermInvestments": "11138000", "commonStockSharesOutstanding": "22931723", "intangibleAssetsExcludingGoodwill": "48380000", "cashAndCashEquivalentsAtCarryingValue": "11138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56854000", "profitLoss": "None", "dividendPayout": "18854000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30199000", "operatingCashflow": "70258000", "capitalExpenditures": "20141000", "changeInReceivables": "-13699000", "changeInExchangeRate": "-436000", "cashflowFromFinancing": "-46121000", "cashflowFromInvestment": "-29886000", "stockBasedCompensation": "7998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 451166000, "cost_of_revenue": 311993000, "gross_profit": 139173000, "ebit": 34336000, "ebitda": 45651000, "pretax_income": 25296000, "tax_provision": 6826000, "net_income": 17136000, "net_income_to_common": 17136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59207000, "total_current_assets": 1119545000, "total_assets": 2048299000, "short_term_debt": 49370000, "long_term_debt": 609250000, "total_debt": 658620000, "total_liabilities": 1340720000, "total_equity": 693327000, "shares_outstanding": 22719732, "goodwill_and_intangibles": 555455000 }, "cash_flow": { "operating_cash_flow": -41929000, "capital_expenditure": 6740000, "free_cash_flow": -35189000, "dividends_paid": 7308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331012, "ticker_id": 3676, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34336000", "ebitda": "45651000", "netIncome": "17136000", "grossProfit": "139173000", "depreciation": "None", "totalRevenue": "451166000", "costOfRevenue": "311993000", "interestIncome": "None", "incomeBeforeTax": "25296000", "interestExpense": "7518000", "operatingIncome": "34336000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6826000", "reportedCurrency": "USD", "netInterestIncome": "-7518000", "nonInterestIncome": "None", "operatingExpenses": "104837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11315000", "sellingGeneralAndAdministrative": "104837000", "netIncomeFromContinuingOperations": "18470000" }, "balance": { "goodwill": "253626000", "inventory": "726308000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "2048299000", "longTermDebt": "609250000", "shortTermDebt": "49370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "301829000", "reportedCurrency": "USD", "retainedEarnings": "599276000", "totalLiabilities": "1340720000", "otherCurrentAssets": "21069000", "totalCurrentAssets": "1119545000", "currentLongTermDebt": "49370000", "longTermInvestments": "26685000", "shortTermInvestments": "None", "currentNetReceivables": "312961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928753999", "currentAccountsPayable": "179524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748965000", "totalShareholderEquity": "693327000", "capitalLeaseObligations": "90345000", "otherCurrentLiabilities": "272178000", "totalCurrentLiabilities": "501072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839648000", "cashAndShortTermInvestments": "59207000", "commonStockSharesOutstanding": "22719732", "intangibleAssetsExcludingGoodwill": "301829000", "cashAndCashEquivalentsAtCarryingValue": "59207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17285000", "profitLoss": "None", "dividendPayout": "7308000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1966000", "operatingCashflow": "-41929000", "capitalExpenditures": "6740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35846000", "cashflowFromInvestment": "-6707000", "stockBasedCompensation": "2989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451166000, "cost_of_revenue": 311993000, "gross_profit": 139173000, "research_and_development": null, "selling_general_admin": 104837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34336000, "depreciation_amortisation": 11315000, "ebitda": 45651000, "interest_expense": 7518000, "interest_income": null, "other_non_operating": null, "pretax_income": 25296000, "tax_provision": 6826000, "effective_tax_rate": null, "net_income": 17136000, "net_income_continuing_ops": 18470000, "net_income_to_common": 17136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59207000, "short_term_investments": null, "net_receivables": 312961000, "inventory": 726308000, "other_current_assets": null, "total_current_assets": 1119545000, "net_ppe": null, "goodwill": 253626000, "intangible_assets": 301829000, "goodwill_and_intangibles": 555455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928753999, "total_assets": 2048299000, "short_term_debt": 49370000, "accounts_payable": 179524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501072000, "long_term_debt": 609250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839648000, "total_liabilities": 1340720000, "total_debt": 658620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599276000, "total_equity": 693327000, "shares_outstanding": 22719732, "operating_cash_flow": -41929000, "stock_based_compensation": 2989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6707000, "dividends_paid": 7308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35846000, "free_cash_flow": -35189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34336000", "ebitda": "45651000", "netIncome": "17136000", "grossProfit": "139173000", "depreciation": "None", "totalRevenue": "451166000", "costOfRevenue": "311993000", "interestIncome": "None", "incomeBeforeTax": "25296000", "interestExpense": "7518000", "operatingIncome": "34336000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6826000", "reportedCurrency": "USD", "netInterestIncome": "-7518000", "nonInterestIncome": "None", "operatingExpenses": "104837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11315000", "sellingGeneralAndAdministrative": "104837000", "netIncomeFromContinuingOperations": "18470000" }, "balance": { "goodwill": "253626000", "inventory": "726308000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "2048299000", "longTermDebt": "609250000", "shortTermDebt": "49370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "301829000", "reportedCurrency": "USD", "retainedEarnings": "599276000", "totalLiabilities": "1340720000", "otherCurrentAssets": "21069000", "totalCurrentAssets": "1119545000", "currentLongTermDebt": "49370000", "longTermInvestments": "26685000", "shortTermInvestments": "None", "currentNetReceivables": "312961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928753999", "currentAccountsPayable": "179524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748965000", "totalShareholderEquity": "693327000", "capitalLeaseObligations": "90345000", "otherCurrentLiabilities": "272178000", "totalCurrentLiabilities": "501072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839648000", "cashAndShortTermInvestments": "59207000", "commonStockSharesOutstanding": "22719732", "intangibleAssetsExcludingGoodwill": "301829000", "cashAndCashEquivalentsAtCarryingValue": "59207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17285000", "profitLoss": "None", "dividendPayout": "7308000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1966000", "operatingCashflow": "-41929000", "capitalExpenditures": "6740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35846000", "cashflowFromInvestment": "-6707000", "stockBasedCompensation": "2989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 385090000, "cost_of_revenue": 267786999, "gross_profit": 117303000, "ebit": 30797000, "ebitda": 42252000, "pretax_income": 13182000, "tax_provision": 3750000, "net_income": 7862000, "net_income_to_common": 7862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72031000, "total_current_assets": 1050450000, "total_assets": 1995241000, "short_term_debt": 21988000, "long_term_debt": 566727000, "total_debt": 588715000, "total_liabilities": 1296979000, "total_equity": 683699000, "shares_outstanding": 22669246, "goodwill_and_intangibles": 468215000 }, "cash_flow": { "operating_cash_flow": -28241000, "capital_expenditure": 9390000, "free_cash_flow": -18851000, "dividends_paid": 6864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331013, "ticker_id": 3676, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30797000", "ebitda": "42252000", "netIncome": "7862000", "grossProfit": "117303000", "depreciation": "None", "totalRevenue": "385090000", "costOfRevenue": "267786999", "interestIncome": "7889000", "incomeBeforeTax": "13182000", "interestExpense": "9395000", "operatingIncome": "30797000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "-6579000", "nonInterestIncome": "None", "operatingExpenses": "86506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267786999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11455000", "sellingGeneralAndAdministrative": "99906000", "netIncomeFromContinuingOperations": "9432000" }, "balance": { "goodwill": "256159000", "inventory": "712151000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1995241000", "longTermDebt": "566727000", "shortTermDebt": "21988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212056000", "reportedCurrency": "USD", "retainedEarnings": "589448000", "totalLiabilities": "1296979000", "otherCurrentAssets": "34248000", "totalCurrentAssets": "1050450000", "currentLongTermDebt": "51988000", "longTermInvestments": "26310000", "shortTermInvestments": "None", "currentNetReceivables": "232020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944791000", "currentAccountsPayable": "169089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293740000", "shortLongTermDebtTotal": "682096000", "totalShareholderEquity": "683699000", "capitalLeaseObligations": "93381000", "otherCurrentLiabilities": "302237000", "totalCurrentLiabilities": "493314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803665000", "cashAndShortTermInvestments": "72031000", "commonStockSharesOutstanding": "22669246", "intangibleAssetsExcludingGoodwill": "212056000", "cashAndCashEquivalentsAtCarryingValue": "72031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8103000", "profitLoss": "None", "dividendPayout": "6864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58852000", "operatingCashflow": "-28241000", "capitalExpenditures": "9390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20093000", "cashflowFromInvestment": "-9373000", "stockBasedCompensation": "12353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385090000, "cost_of_revenue": 267786999, "gross_profit": 117303000, "research_and_development": null, "selling_general_admin": 99906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30797000, "depreciation_amortisation": 11455000, "ebitda": 42252000, "interest_expense": 9395000, "interest_income": null, "other_non_operating": null, "pretax_income": 13182000, "tax_provision": 3750000, "effective_tax_rate": null, "net_income": 7862000, "net_income_continuing_ops": 9432000, "net_income_to_common": 7862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72031000, "short_term_investments": null, "net_receivables": 232020000, "inventory": 712151000, "other_current_assets": null, "total_current_assets": 1050450000, "net_ppe": null, "goodwill": 256159000, "intangible_assets": 212056000, "goodwill_and_intangibles": 468215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944791000, "total_assets": 1995241000, "short_term_debt": 21988000, "accounts_payable": 169089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493314000, "long_term_debt": 566727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803665000, "total_liabilities": 1296979000, "total_debt": 588715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589448000, "total_equity": 683699000, "shares_outstanding": 22669246, "operating_cash_flow": -28241000, "stock_based_compensation": 12353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9373000, "dividends_paid": 6864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20093000, "free_cash_flow": -18851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30797000", "ebitda": "42252000", "netIncome": "7862000", "grossProfit": "117303000", "depreciation": "None", "totalRevenue": "385090000", "costOfRevenue": "267786999", "interestIncome": "7889000", "incomeBeforeTax": "13182000", "interestExpense": "9395000", "operatingIncome": "30797000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "-6579000", "nonInterestIncome": "None", "operatingExpenses": "86506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267786999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11455000", "sellingGeneralAndAdministrative": "99906000", "netIncomeFromContinuingOperations": "9432000" }, "balance": { "goodwill": "256159000", "inventory": "712151000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1995241000", "longTermDebt": "566727000", "shortTermDebt": "21988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "212056000", "reportedCurrency": "USD", "retainedEarnings": "589448000", "totalLiabilities": "1296979000", "otherCurrentAssets": "34248000", "totalCurrentAssets": "1050450000", "currentLongTermDebt": "51988000", "longTermInvestments": "26310000", "shortTermInvestments": "None", "currentNetReceivables": "232020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944791000", "currentAccountsPayable": "169089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293740000", "shortLongTermDebtTotal": "682096000", "totalShareholderEquity": "683699000", "capitalLeaseObligations": "93381000", "otherCurrentLiabilities": "302237000", "totalCurrentLiabilities": "493314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803665000", "cashAndShortTermInvestments": "72031000", "commonStockSharesOutstanding": "22669246", "intangibleAssetsExcludingGoodwill": "212056000", "cashAndCashEquivalentsAtCarryingValue": "72031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8103000", "profitLoss": "None", "dividendPayout": "6864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58852000", "operatingCashflow": "-28241000", "capitalExpenditures": "9390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20093000", "cashflowFromInvestment": "-9373000", "stockBasedCompensation": "12353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 498836000, "cost_of_revenue": 341742000, "gross_profit": 157094000, "ebit": 63306000, "ebitda": 74507000, "pretax_income": 41976000, "tax_provision": 11977000, "net_income": -4335000, "net_income_to_common": -4335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87201000, "total_current_assets": 1083726000, "total_assets": 2027539000, "short_term_debt": 72442000, "long_term_debt": 538639000, "total_debt": 611081000, "total_liabilities": 1335407000, "total_equity": 677412000, "shares_outstanding": 21991194, "goodwill_and_intangibles": 472632000 }, "cash_flow": { "operating_cash_flow": 91584000, "capital_expenditure": 10039000, "free_cash_flow": 101623000, "dividends_paid": 6816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331015, "ticker_id": 3676, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63306000", "ebitda": "74507000", "netIncome": "-4335000", "grossProfit": "157094000", "depreciation": "None", "totalRevenue": "498836000", "costOfRevenue": "341742000", "interestIncome": "7394000", "incomeBeforeTax": "41976000", "interestExpense": "7020000", "operatingIncome": "63306000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11977000", "reportedCurrency": "USD", "netInterestIncome": "-7394000", "nonInterestIncome": "None", "operatingExpenses": "93788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11201000", "sellingGeneralAndAdministrative": "113388000", "netIncomeFromContinuingOperations": "29999000" }, "balance": { "goodwill": "256152000", "inventory": "656777000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "2027539000", "longTermDebt": "538639000", "shortTermDebt": "72442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "216480000", "reportedCurrency": "USD", "retainedEarnings": "588450000", "totalLiabilities": "1335407000", "otherCurrentAssets": "43519000", "totalCurrentAssets": "1083726000", "currentLongTermDebt": "50839000", "longTermInvestments": "25445000", "shortTermInvestments": "None", "currentNetReceivables": "296229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943813000", "currentAccountsPayable": "178295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295122000", "shortLongTermDebtTotal": "707261000", "totalShareholderEquity": "677412000", "capitalLeaseObligations": "96180000", "otherCurrentLiabilities": "303375000", "totalCurrentLiabilities": "554112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "781295000", "cashAndShortTermInvestments": "87201000", "commonStockSharesOutstanding": "21991194", "intangibleAssetsExcludingGoodwill": "216480000", "cashAndCashEquivalentsAtCarryingValue": "87201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29837000", "profitLoss": "None", "dividendPayout": "6816000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19560000", "operatingCashflow": "91584000", "capitalExpenditures": "10039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52986000", "cashflowFromInvestment": "-9968000", "stockBasedCompensation": "2214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498836000, "cost_of_revenue": 341742000, "gross_profit": 157094000, "research_and_development": null, "selling_general_admin": 113388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63306000, "depreciation_amortisation": 11201000, "ebitda": 74507000, "interest_expense": 7020000, "interest_income": null, "other_non_operating": null, "pretax_income": 41976000, "tax_provision": 11977000, "effective_tax_rate": null, "net_income": -4335000, "net_income_continuing_ops": 29999000, "net_income_to_common": -4335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87201000, "short_term_investments": null, "net_receivables": 296229000, "inventory": 656777000, "other_current_assets": null, "total_current_assets": 1083726000, "net_ppe": null, "goodwill": 256152000, "intangible_assets": 216480000, "goodwill_and_intangibles": 472632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943813000, "total_assets": 2027539000, "short_term_debt": 72442000, "accounts_payable": 178295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554112000, "long_term_debt": 538639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781295000, "total_liabilities": 1335407000, "total_debt": 611081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588450000, "total_equity": 677412000, "shares_outstanding": 21991194, "operating_cash_flow": 91584000, "stock_based_compensation": 2214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9968000, "dividends_paid": 6816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52986000, "free_cash_flow": 101623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63306000", "ebitda": "74507000", "netIncome": "-4335000", "grossProfit": "157094000", "depreciation": "None", "totalRevenue": "498836000", "costOfRevenue": "341742000", "interestIncome": "7394000", "incomeBeforeTax": "41976000", "interestExpense": "7020000", "operatingIncome": "63306000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11977000", "reportedCurrency": "USD", "netInterestIncome": "-7394000", "nonInterestIncome": "None", "operatingExpenses": "93788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11201000", "sellingGeneralAndAdministrative": "113388000", "netIncomeFromContinuingOperations": "29999000" }, "balance": { "goodwill": "256152000", "inventory": "656777000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "2027539000", "longTermDebt": "538639000", "shortTermDebt": "72442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "216480000", "reportedCurrency": "USD", "retainedEarnings": "588450000", "totalLiabilities": "1335407000", "otherCurrentAssets": "43519000", "totalCurrentAssets": "1083726000", "currentLongTermDebt": "50839000", "longTermInvestments": "25445000", "shortTermInvestments": "None", "currentNetReceivables": "296229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943813000", "currentAccountsPayable": "178295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295122000", "shortLongTermDebtTotal": "707261000", "totalShareholderEquity": "677412000", "capitalLeaseObligations": "96180000", "otherCurrentLiabilities": "303375000", "totalCurrentLiabilities": "554112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "781295000", "cashAndShortTermInvestments": "87201000", "commonStockSharesOutstanding": "21991194", "intangibleAssetsExcludingGoodwill": "216480000", "cashAndCashEquivalentsAtCarryingValue": "87201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29837000", "profitLoss": "None", "dividendPayout": "6816000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19560000", "operatingCashflow": "91584000", "capitalExpenditures": "10039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52986000", "cashflowFromInvestment": "-9968000", "stockBasedCompensation": "2214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 493853000, "cost_of_revenue": 347564000, "gross_profit": 146289000, "ebit": 55669000, "ebitda": 66594000, "pretax_income": 36416000, "tax_provision": 9821000, "net_income": 25242000, "net_income_to_common": 25242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58792000, "total_current_assets": 1065064000, "total_assets": 2007348000, "short_term_debt": 30818000, "long_term_debt": 605811000, "total_debt": 636629000, "total_liabilities": 1303889000, "total_equity": 688619000, "shares_outstanding": 22423208, "goodwill_and_intangibles": 573678000 }, "cash_flow": { "operating_cash_flow": 54317000, "capital_expenditure": 10163000, "free_cash_flow": 64480000, "dividends_paid": 6815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331016, "ticker_id": 3676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55669000", "ebitda": "66594000", "netIncome": "25242000", "grossProfit": "146289000", "depreciation": "None", "totalRevenue": "493853000", "costOfRevenue": "347564000", "interestIncome": "8295000", "incomeBeforeTax": "36416000", "interestExpense": "7852000", "operatingIncome": "55669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9821000", "reportedCurrency": "USD", "netInterestIncome": "-8295000", "nonInterestIncome": "None", "operatingExpenses": "90620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10925000", "sellingGeneralAndAdministrative": "107520000", "netIncomeFromContinuingOperations": "26595000" }, "balance": { "goodwill": "256266000", "inventory": "657161000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "2007348000", "longTermDebt": "605811000", "shortTermDebt": "30818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317412000", "reportedCurrency": "USD", "retainedEarnings": "599601000", "totalLiabilities": "1303889000", "otherCurrentAssets": "21841000", "totalCurrentAssets": "1065064000", "currentLongTermDebt": "40818000", "longTermInvestments": "23495000", "shortTermInvestments": "None", "currentNetReceivables": "327270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939346000", "currentAccountsPayable": "171356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295239000", "shortLongTermDebtTotal": "736399000", "totalShareholderEquity": "688619000", "capitalLeaseObligations": "99770000", "otherCurrentLiabilities": "290241000", "totalCurrentLiabilities": "492415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811474000", "cashAndShortTermInvestments": "58792000", "commonStockSharesOutstanding": "22423208", "intangibleAssetsExcludingGoodwill": "317412000", "cashAndCashEquivalentsAtCarryingValue": "58792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26300000", "profitLoss": "None", "dividendPayout": "6815000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11359000", "operatingCashflow": "54317000", "capitalExpenditures": "10163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39884000", "cashflowFromInvestment": "-10114000", "stockBasedCompensation": "1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493853000, "cost_of_revenue": 347564000, "gross_profit": 146289000, "research_and_development": null, "selling_general_admin": 107520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55669000, "depreciation_amortisation": 10925000, "ebitda": 66594000, "interest_expense": 7852000, "interest_income": null, "other_non_operating": null, "pretax_income": 36416000, "tax_provision": 9821000, "effective_tax_rate": null, "net_income": 25242000, "net_income_continuing_ops": 26595000, "net_income_to_common": 25242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58792000, "short_term_investments": null, "net_receivables": 327270000, "inventory": 657161000, "other_current_assets": null, "total_current_assets": 1065064000, "net_ppe": null, "goodwill": 256266000, "intangible_assets": 317412000, "goodwill_and_intangibles": 573678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939346000, "total_assets": 2007348000, "short_term_debt": 30818000, "accounts_payable": 171356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492415000, "long_term_debt": 605811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811474000, "total_liabilities": 1303889000, "total_debt": 636629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599601000, "total_equity": 688619000, "shares_outstanding": 22423208, "operating_cash_flow": 54317000, "stock_based_compensation": 1751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10114000, "dividends_paid": 6815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39884000, "free_cash_flow": 64480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55669000", "ebitda": "66594000", "netIncome": "25242000", "grossProfit": "146289000", "depreciation": "None", "totalRevenue": "493853000", "costOfRevenue": "347564000", "interestIncome": "8295000", "incomeBeforeTax": "36416000", "interestExpense": "7852000", "operatingIncome": "55669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9821000", "reportedCurrency": "USD", "netInterestIncome": "-8295000", "nonInterestIncome": "None", "operatingExpenses": "90620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10925000", "sellingGeneralAndAdministrative": "107520000", "netIncomeFromContinuingOperations": "26595000" }, "balance": { "goodwill": "256266000", "inventory": "657161000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "2007348000", "longTermDebt": "605811000", "shortTermDebt": "30818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317412000", "reportedCurrency": "USD", "retainedEarnings": "599601000", "totalLiabilities": "1303889000", "otherCurrentAssets": "21841000", "totalCurrentAssets": "1065064000", "currentLongTermDebt": "40818000", "longTermInvestments": "23495000", "shortTermInvestments": "None", "currentNetReceivables": "327270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939346000", "currentAccountsPayable": "171356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295239000", "shortLongTermDebtTotal": "736399000", "totalShareholderEquity": "688619000", "capitalLeaseObligations": "99770000", "otherCurrentLiabilities": "290241000", "totalCurrentLiabilities": "492415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811474000", "cashAndShortTermInvestments": "58792000", "commonStockSharesOutstanding": "22423208", "intangibleAssetsExcludingGoodwill": "317412000", "cashAndCashEquivalentsAtCarryingValue": "58792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26300000", "profitLoss": "None", "dividendPayout": "6815000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11359000", "operatingCashflow": "54317000", "capitalExpenditures": "10163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39884000", "cashflowFromInvestment": "-10114000", "stockBasedCompensation": "1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 413379000, "cost_of_revenue": 293057000, "gross_profit": 120322000, "ebit": 34177000, "ebitda": 44444000, "pretax_income": 18949000, "tax_provision": 5069000, "net_income": 12566000, "net_income_to_common": 12566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50276000, "total_current_assets": 1016081000, "total_assets": 1926091000, "short_term_debt": 23226000, "long_term_debt": 627329000, "total_debt": 650555000, "total_liabilities": 1273654000, "total_equity": 637961000, "shares_outstanding": 22319868, "goodwill_and_intangibles": 551580000 }, "cash_flow": { "operating_cash_flow": -60220000, "capital_expenditure": 9132000, "free_cash_flow": -51088000, "dividends_paid": 6777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331017, "ticker_id": 3676, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34177000", "ebitda": "44444000", "netIncome": "12566000", "grossProfit": "120322000", "depreciation": "None", "totalRevenue": "413379000", "costOfRevenue": "293057000", "interestIncome": "7761000", "incomeBeforeTax": "18949000", "interestExpense": "7349000", "operatingIncome": "34177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5069000", "reportedCurrency": "USD", "netInterestIncome": "-7761000", "nonInterestIncome": "None", "operatingExpenses": "86145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10267000", "sellingGeneralAndAdministrative": "99845000", "netIncomeFromContinuingOperations": "13880000" }, "balance": { "goodwill": "246115000", "inventory": "658728000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1926091000", "longTermDebt": "627329000", "shortTermDebt": "23226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "305465000", "reportedCurrency": "USD", "retainedEarnings": "581174000", "totalLiabilities": "1273654000", "otherCurrentAssets": "26282000", "totalCurrentAssets": "1016081000", "currentLongTermDebt": "23226000", "longTermInvestments": "26013000", "shortTermInvestments": "None", "currentNetReceivables": "280795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910010000", "currentAccountsPayable": "151206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286658000", "shortLongTermDebtTotal": "750440000", "totalShareholderEquity": "637961000", "capitalLeaseObligations": "99885000", "otherCurrentLiabilities": "262945000", "totalCurrentLiabilities": "437377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836277000", "cashAndShortTermInvestments": "50276000", "commonStockSharesOutstanding": "22319868", "intangibleAssetsExcludingGoodwill": "305465000", "cashAndCashEquivalentsAtCarryingValue": "50276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13705000", "profitLoss": "None", "dividendPayout": "6777000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14576000", "operatingCashflow": "-60220000", "capitalExpenditures": "9132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72508000", "cashflowFromInvestment": "-6209000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413379000, "cost_of_revenue": 293057000, "gross_profit": 120322000, "research_and_development": null, "selling_general_admin": 99845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34177000, "depreciation_amortisation": 10267000, "ebitda": 44444000, "interest_expense": 7349000, "interest_income": null, "other_non_operating": null, "pretax_income": 18949000, "tax_provision": 5069000, "effective_tax_rate": null, "net_income": 12566000, "net_income_continuing_ops": 13880000, "net_income_to_common": 12566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50276000, "short_term_investments": null, "net_receivables": 280795000, "inventory": 658728000, "other_current_assets": null, "total_current_assets": 1016081000, "net_ppe": null, "goodwill": 246115000, "intangible_assets": 305465000, "goodwill_and_intangibles": 551580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910010000, "total_assets": 1926091000, "short_term_debt": 23226000, "accounts_payable": 151206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437377000, "long_term_debt": 627329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836277000, "total_liabilities": 1273654000, "total_debt": 650555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581174000, "total_equity": 637961000, "shares_outstanding": 22319868, "operating_cash_flow": -60220000, "stock_based_compensation": 1550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6209000, "dividends_paid": 6777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72508000, "free_cash_flow": -51088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34177000", "ebitda": "44444000", "netIncome": "12566000", "grossProfit": "120322000", "depreciation": "None", "totalRevenue": "413379000", "costOfRevenue": "293057000", "interestIncome": "7761000", "incomeBeforeTax": "18949000", "interestExpense": "7349000", "operatingIncome": "34177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5069000", "reportedCurrency": "USD", "netInterestIncome": "-7761000", "nonInterestIncome": "None", "operatingExpenses": "86145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10267000", "sellingGeneralAndAdministrative": "99845000", "netIncomeFromContinuingOperations": "13880000" }, "balance": { "goodwill": "246115000", "inventory": "658728000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1926091000", "longTermDebt": "627329000", "shortTermDebt": "23226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "305465000", "reportedCurrency": "USD", "retainedEarnings": "581174000", "totalLiabilities": "1273654000", "otherCurrentAssets": "26282000", "totalCurrentAssets": "1016081000", "currentLongTermDebt": "23226000", "longTermInvestments": "26013000", "shortTermInvestments": "None", "currentNetReceivables": "280795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910010000", "currentAccountsPayable": "151206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286658000", "shortLongTermDebtTotal": "750440000", "totalShareholderEquity": "637961000", "capitalLeaseObligations": "99885000", "otherCurrentLiabilities": "262945000", "totalCurrentLiabilities": "437377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836277000", "cashAndShortTermInvestments": "50276000", "commonStockSharesOutstanding": "22319868", "intangibleAssetsExcludingGoodwill": "305465000", "cashAndCashEquivalentsAtCarryingValue": "50276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13705000", "profitLoss": "None", "dividendPayout": "6777000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14576000", "operatingCashflow": "-60220000", "capitalExpenditures": "9132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72508000", "cashflowFromInvestment": "-6209000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 343352000, "cost_of_revenue": 245966000, "gross_profit": 97386000, "ebit": 5096000, "ebitda": 14501000, "pretax_income": 62000, "tax_provision": 667000, "net_income": -796000, "net_income_to_common": -796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44426000, "total_current_assets": 921924000, "total_assets": 1814126000, "short_term_debt": 27117000, "long_term_debt": 535197000, "total_debt": 562314000, "total_liabilities": 1184044000, "total_equity": 615745000, "shares_outstanding": 22286577, "goodwill_and_intangibles": 542372000 }, "cash_flow": { "operating_cash_flow": -1507000, "capital_expenditure": 9882000, "free_cash_flow": 8375000, "dividends_paid": 6337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331018, "ticker_id": 3676, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5096000", "ebitda": "14501000", "netIncome": "-796000", "grossProfit": "97386000", "depreciation": "None", "totalRevenue": "343352000", "costOfRevenue": "245966000", "interestIncome": "5548000", "incomeBeforeTax": "62000", "interestExpense": "5034000", "operatingIncome": "18404000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "-4677000", "nonInterestIncome": "None", "operatingExpenses": "78982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9405000", "sellingGeneralAndAdministrative": "95282000", "netIncomeFromContinuingOperations": "-605000" }, "balance": { "goodwill": "241418000", "inventory": "641076000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1814126000", "longTermDebt": "535197000", "shortTermDebt": "27117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300954000", "reportedCurrency": "USD", "retainedEarnings": "575385000", "totalLiabilities": "1184044000", "otherCurrentAssets": "25703000", "totalCurrentAssets": "921924000", "currentLongTermDebt": "27117000", "longTermInvestments": "24934000", "shortTermInvestments": "None", "currentNetReceivables": "210719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892186000", "currentAccountsPayable": "148009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278794000", "shortLongTermDebtTotal": "660528000", "totalShareholderEquity": "615745000", "capitalLeaseObligations": "98214000", "otherCurrentLiabilities": "261346000", "totalCurrentLiabilities": "436472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747572000", "cashAndShortTermInvestments": "44426000", "commonStockSharesOutstanding": "22286577", "intangibleAssetsExcludingGoodwill": "300954000", "cashAndCashEquivalentsAtCarryingValue": "44426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796000", "profitLoss": "None", "dividendPayout": "6337000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-39778000", "operatingCashflow": "-1507000", "capitalExpenditures": "9882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397216000", "cashflowFromInvestment": "-384565000", "stockBasedCompensation": "1663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343352000, "cost_of_revenue": 245966000, "gross_profit": 97386000, "research_and_development": null, "selling_general_admin": 95282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5096000, "depreciation_amortisation": 9405000, "ebitda": 14501000, "interest_expense": 5034000, "interest_income": null, "other_non_operating": null, "pretax_income": 62000, "tax_provision": 667000, "effective_tax_rate": null, "net_income": -796000, "net_income_continuing_ops": -605000, "net_income_to_common": -796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44426000, "short_term_investments": null, "net_receivables": 210719000, "inventory": 641076000, "other_current_assets": null, "total_current_assets": 921924000, "net_ppe": null, "goodwill": 241418000, "intangible_assets": 300954000, "goodwill_and_intangibles": 542372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892186000, "total_assets": 1814126000, "short_term_debt": 27117000, "accounts_payable": 148009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436472000, "long_term_debt": 535197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747572000, "total_liabilities": 1184044000, "total_debt": 562314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575385000, "total_equity": 615745000, "shares_outstanding": 22286577, "operating_cash_flow": -1507000, "stock_based_compensation": 1663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384565000, "dividends_paid": 6337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397216000, "free_cash_flow": 8375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5096000", "ebitda": "14501000", "netIncome": "-796000", "grossProfit": "97386000", "depreciation": "None", "totalRevenue": "343352000", "costOfRevenue": "245966000", "interestIncome": "5548000", "incomeBeforeTax": "62000", "interestExpense": "5034000", "operatingIncome": "18404000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "-4677000", "nonInterestIncome": "None", "operatingExpenses": "78982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9405000", "sellingGeneralAndAdministrative": "95282000", "netIncomeFromContinuingOperations": "-605000" }, "balance": { "goodwill": "241418000", "inventory": "641076000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1814126000", "longTermDebt": "535197000", "shortTermDebt": "27117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300954000", "reportedCurrency": "USD", "retainedEarnings": "575385000", "totalLiabilities": "1184044000", "otherCurrentAssets": "25703000", "totalCurrentAssets": "921924000", "currentLongTermDebt": "27117000", "longTermInvestments": "24934000", "shortTermInvestments": "None", "currentNetReceivables": "210719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892186000", "currentAccountsPayable": "148009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278794000", "shortLongTermDebtTotal": "660528000", "totalShareholderEquity": "615745000", "capitalLeaseObligations": "98214000", "otherCurrentLiabilities": "261346000", "totalCurrentLiabilities": "436472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747572000", "cashAndShortTermInvestments": "44426000", "commonStockSharesOutstanding": "22286577", "intangibleAssetsExcludingGoodwill": "300954000", "cashAndCashEquivalentsAtCarryingValue": "44426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796000", "profitLoss": "None", "dividendPayout": "6337000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-39778000", "operatingCashflow": "-1507000", "capitalExpenditures": "9882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397216000", "cashflowFromInvestment": "-384565000", "stockBasedCompensation": "1663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 399265000, "cost_of_revenue": 279999000, "gross_profit": 119266000, "ebit": 38597000, "ebitda": 45986000, "pretax_income": 36123000, "tax_provision": 9267000, "net_income": 26581000, "net_income_to_common": 26581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26348000, "total_current_assets": 793209000, "total_assets": 1350541000, "short_term_debt": 2685000, "long_term_debt": 140163000, "total_debt": 142848000, "total_liabilities": 697097000, "total_equity": 638833000, "shares_outstanding": 22154000, "goodwill_and_intangibles": 220562000 }, "cash_flow": { "operating_cash_flow": 88339000, "capital_expenditure": 11195000, "free_cash_flow": 99534000, "dividends_paid": 6298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331020, "ticker_id": 3676, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38597000", "ebitda": "45986000", "netIncome": "26581000", "grossProfit": "119266000", "depreciation": "None", "totalRevenue": "399265000", "costOfRevenue": "279999000", "interestIncome": "3145000", "incomeBeforeTax": "36123000", "interestExpense": "2474000", "operatingIncome": "54062000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9267000", "reportedCurrency": "USD", "netInterestIncome": "-3145000", "nonInterestIncome": "None", "operatingExpenses": "65203999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7389000", "sellingGeneralAndAdministrative": "81204000", "netIncomeFromContinuingOperations": "26856000" }, "balance": { "goodwill": "134725000", "inventory": "520858000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1350541000", "longTermDebt": "140163000", "shortTermDebt": "2685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "85837000", "reportedCurrency": "USD", "retainedEarnings": "583919000", "totalLiabilities": "697097000", "otherCurrentAssets": "28873000", "totalCurrentAssets": "793209000", "currentLongTermDebt": "2685000", "longTermInvestments": "23914000", "shortTermInvestments": "None", "currentNetReceivables": "217130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557332000", "currentAccountsPayable": "112404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234689000", "shortLongTermDebtTotal": "229107000", "totalShareholderEquity": "638833000", "capitalLeaseObligations": "86259000", "otherCurrentLiabilities": "237431000", "totalCurrentLiabilities": "352520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344577000", "cashAndShortTermInvestments": "26348000", "commonStockSharesOutstanding": "22154000", "intangibleAssetsExcludingGoodwill": "85837000", "cashAndCashEquivalentsAtCarryingValue": "26348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26581000", "profitLoss": "None", "dividendPayout": "6298000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6536000", "operatingCashflow": "88339000", "capitalExpenditures": "11195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76140000", "cashflowFromInvestment": "-11195000", "stockBasedCompensation": "1415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399265000, "cost_of_revenue": 279999000, "gross_profit": 119266000, "research_and_development": null, "selling_general_admin": 81204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38597000, "depreciation_amortisation": 7389000, "ebitda": 45986000, "interest_expense": 2474000, "interest_income": null, "other_non_operating": null, "pretax_income": 36123000, "tax_provision": 9267000, "effective_tax_rate": null, "net_income": 26581000, "net_income_continuing_ops": 26856000, "net_income_to_common": 26581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26348000, "short_term_investments": null, "net_receivables": 217130000, "inventory": 520858000, "other_current_assets": null, "total_current_assets": 793209000, "net_ppe": null, "goodwill": 134725000, "intangible_assets": 85837000, "goodwill_and_intangibles": 220562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557332000, "total_assets": 1350541000, "short_term_debt": 2685000, "accounts_payable": 112404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352520000, "long_term_debt": 140163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344577000, "total_liabilities": 697097000, "total_debt": 142848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583919000, "total_equity": 638833000, "shares_outstanding": 22154000, "operating_cash_flow": 88339000, "stock_based_compensation": 1415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11195000, "dividends_paid": 6298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76140000, "free_cash_flow": 99534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38597000", "ebitda": "45986000", "netIncome": "26581000", "grossProfit": "119266000", "depreciation": "None", "totalRevenue": "399265000", "costOfRevenue": "279999000", "interestIncome": "3145000", "incomeBeforeTax": "36123000", "interestExpense": "2474000", "operatingIncome": "54062000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9267000", "reportedCurrency": "USD", "netInterestIncome": "-3145000", "nonInterestIncome": "None", "operatingExpenses": "65203999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7389000", "sellingGeneralAndAdministrative": "81204000", "netIncomeFromContinuingOperations": "26856000" }, "balance": { "goodwill": "134725000", "inventory": "520858000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1350541000", "longTermDebt": "140163000", "shortTermDebt": "2685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "85837000", "reportedCurrency": "USD", "retainedEarnings": "583919000", "totalLiabilities": "697097000", "otherCurrentAssets": "28873000", "totalCurrentAssets": "793209000", "currentLongTermDebt": "2685000", "longTermInvestments": "23914000", "shortTermInvestments": "None", "currentNetReceivables": "217130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557332000", "currentAccountsPayable": "112404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234689000", "shortLongTermDebtTotal": "229107000", "totalShareholderEquity": "638833000", "capitalLeaseObligations": "86259000", "otherCurrentLiabilities": "237431000", "totalCurrentLiabilities": "352520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344577000", "cashAndShortTermInvestments": "26348000", "commonStockSharesOutstanding": "22154000", "intangibleAssetsExcludingGoodwill": "85837000", "cashAndCashEquivalentsAtCarryingValue": "26348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26581000", "profitLoss": "None", "dividendPayout": "6298000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6536000", "operatingCashflow": "88339000", "capitalExpenditures": "11195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76140000", "cashflowFromInvestment": "-11195000", "stockBasedCompensation": "1415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 389829000, "cost_of_revenue": 280582000, "gross_profit": 109247000, "ebit": 26517000, "ebitda": 33835000, "pretax_income": 24433000, "tax_provision": 6109000, "net_income": 17980000, "net_income_to_common": 17980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26156000, "total_current_assets": 816655000, "total_assets": 1374328000, "short_term_debt": 5030000, "long_term_debt": 203162000, "total_debt": 208192000, "total_liabilities": 720006000, "total_equity": 640018000, "shares_outstanding": 22185536, "goodwill_and_intangibles": 222073000 }, "cash_flow": { "operating_cash_flow": 35577000, "capital_expenditure": 12855000, "free_cash_flow": 48432000, "dividends_paid": 6314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331021, "ticker_id": 3676, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26517000", "ebitda": "33835000", "netIncome": "17980000", "grossProfit": "109247000", "depreciation": "None", "totalRevenue": "389829000", "costOfRevenue": "280582000", "interestIncome": "None", "incomeBeforeTax": "24433000", "interestExpense": "2084000", "operatingIncome": "40962000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6109000", "reportedCurrency": "USD", "netInterestIncome": "-2752000", "nonInterestIncome": "None", "operatingExpenses": "68285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318000", "sellingGeneralAndAdministrative": "83885000", "netIncomeFromContinuingOperations": "18324000" }, "balance": { "goodwill": "134476000", "inventory": "526302000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1374328000", "longTermDebt": "203162000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "87597000", "reportedCurrency": "USD", "retainedEarnings": "586407000", "totalLiabilities": "720006000", "otherCurrentAssets": "24880000", "totalCurrentAssets": "816655000", "currentLongTermDebt": "5030000", "longTermInvestments": "25615000", "shortTermInvestments": "None", "currentNetReceivables": "239317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557673000", "currentAccountsPayable": "105094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297012000", "totalShareholderEquity": "640018000", "capitalLeaseObligations": "88820000", "otherCurrentLiabilities": "222042000", "totalCurrentLiabilities": "332166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387840000", "cashAndShortTermInvestments": "26156000", "commonStockSharesOutstanding": "22185536", "intangibleAssetsExcludingGoodwill": "87597000", "cashAndCashEquivalentsAtCarryingValue": "26156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17980000", "profitLoss": "None", "dividendPayout": "6314000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11029000", "operatingCashflow": "35577000", "capitalExpenditures": "12855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21909000", "cashflowFromInvestment": "-12852000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8173999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389829000, "cost_of_revenue": 280582000, "gross_profit": 109247000, "research_and_development": null, "selling_general_admin": 83885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26517000, "depreciation_amortisation": 7318000, "ebitda": 33835000, "interest_expense": 2084000, "interest_income": null, "other_non_operating": null, "pretax_income": 24433000, "tax_provision": 6109000, "effective_tax_rate": null, "net_income": 17980000, "net_income_continuing_ops": 18324000, "net_income_to_common": 17980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26156000, "short_term_investments": null, "net_receivables": 239317000, "inventory": 526302000, "other_current_assets": null, "total_current_assets": 816655000, "net_ppe": null, "goodwill": 134476000, "intangible_assets": 87597000, "goodwill_and_intangibles": 222073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557673000, "total_assets": 1374328000, "short_term_debt": 5030000, "accounts_payable": 105094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332166000, "long_term_debt": 203162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387840000, "total_liabilities": 720006000, "total_debt": 208192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586407000, "total_equity": 640018000, "shares_outstanding": 22185536, "operating_cash_flow": 35577000, "stock_based_compensation": 1779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12852000, "dividends_paid": 6314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21909000, "free_cash_flow": 48432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26517000", "ebitda": "33835000", "netIncome": "17980000", "grossProfit": "109247000", "depreciation": "None", "totalRevenue": "389829000", "costOfRevenue": "280582000", "interestIncome": "None", "incomeBeforeTax": "24433000", "interestExpense": "2084000", "operatingIncome": "40962000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6109000", "reportedCurrency": "USD", "netInterestIncome": "-2752000", "nonInterestIncome": "None", "operatingExpenses": "68285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318000", "sellingGeneralAndAdministrative": "83885000", "netIncomeFromContinuingOperations": "18324000" }, "balance": { "goodwill": "134476000", "inventory": "526302000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1374328000", "longTermDebt": "203162000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "87597000", "reportedCurrency": "USD", "retainedEarnings": "586407000", "totalLiabilities": "720006000", "otherCurrentAssets": "24880000", "totalCurrentAssets": "816655000", "currentLongTermDebt": "5030000", "longTermInvestments": "25615000", "shortTermInvestments": "None", "currentNetReceivables": "239317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557673000", "currentAccountsPayable": "105094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297012000", "totalShareholderEquity": "640018000", "capitalLeaseObligations": "88820000", "otherCurrentLiabilities": "222042000", "totalCurrentLiabilities": "332166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387840000", "cashAndShortTermInvestments": "26156000", "commonStockSharesOutstanding": "22185536", "intangibleAssetsExcludingGoodwill": "87597000", "cashAndCashEquivalentsAtCarryingValue": "26156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17980000", "profitLoss": "None", "dividendPayout": "6314000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11029000", "operatingCashflow": "35577000", "capitalExpenditures": "12855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21909000", "cashflowFromInvestment": "-12852000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8173999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 331403000, "cost_of_revenue": 243981000, "gross_profit": 87422000, "ebit": 14767000, "ebitda": 22068000, "pretax_income": 13371000, "tax_provision": 3342000, "net_income": 9863000, "net_income_to_common": 9863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27113000, "total_current_assets": 796436000, "total_assets": 1351561000, "short_term_debt": 5030000, "long_term_debt": 209872000, "total_debt": 214902000, "total_liabilities": 696440000, "total_equity": 639150000, "shares_outstanding": 22372543, "goodwill_and_intangibles": 223575000 }, "cash_flow": { "operating_cash_flow": -45716000, "capital_expenditure": 10086000, "free_cash_flow": -35630000, "dividends_paid": 6392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331022, "ticker_id": 3676, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14767000", "ebitda": "22068000", "netIncome": "9863000", "grossProfit": "87422000", "depreciation": "None", "totalRevenue": "331403000", "costOfRevenue": "243981000", "interestIncome": "None", "incomeBeforeTax": "13371000", "interestExpense": "1396000", "operatingIncome": "24789000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3342000", "reportedCurrency": "USD", "netInterestIncome": "-2067000", "nonInterestIncome": "None", "operatingExpenses": "62633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7301000", "sellingGeneralAndAdministrative": "74733000", "netIncomeFromContinuingOperations": "10029000" }, "balance": { "goodwill": "134624000", "inventory": "538709000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1351561000", "longTermDebt": "209872000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88951000", "reportedCurrency": "USD", "retainedEarnings": "575658000", "totalLiabilities": "696440000", "otherCurrentAssets": "26674000", "totalCurrentAssets": "796436000", "currentLongTermDebt": "5030000", "longTermInvestments": "24751000", "shortTermInvestments": "None", "currentNetReceivables": "203940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554076000", "currentAccountsPayable": "98293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305569000", "totalShareholderEquity": "639150000", "capitalLeaseObligations": "90667000", "otherCurrentLiabilities": "195889000", "totalCurrentLiabilities": "299212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397228000", "cashAndShortTermInvestments": "27113000", "commonStockSharesOutstanding": "22372543", "intangibleAssetsExcludingGoodwill": "88951000", "cashAndCashEquivalentsAtCarryingValue": "27113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9863000", "profitLoss": "None", "dividendPayout": "6392000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-14670000", "operatingCashflow": "-45716000", "capitalExpenditures": "10086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50380000", "cashflowFromInvestment": "-10071000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331403000, "cost_of_revenue": 243981000, "gross_profit": 87422000, "research_and_development": null, "selling_general_admin": 74733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14767000, "depreciation_amortisation": 7301000, "ebitda": 22068000, "interest_expense": 1396000, "interest_income": null, "other_non_operating": null, "pretax_income": 13371000, "tax_provision": 3342000, "effective_tax_rate": null, "net_income": 9863000, "net_income_continuing_ops": 10029000, "net_income_to_common": 9863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27113000, "short_term_investments": null, "net_receivables": 203940000, "inventory": 538709000, "other_current_assets": null, "total_current_assets": 796436000, "net_ppe": null, "goodwill": 134624000, "intangible_assets": 88951000, "goodwill_and_intangibles": 223575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554076000, "total_assets": 1351561000, "short_term_debt": 5030000, "accounts_payable": 98293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299212000, "long_term_debt": 209872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397228000, "total_liabilities": 696440000, "total_debt": 214902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575658000, "total_equity": 639150000, "shares_outstanding": 22372543, "operating_cash_flow": -45716000, "stock_based_compensation": 1270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10071000, "dividends_paid": 6392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50380000, "free_cash_flow": -35630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14767000", "ebitda": "22068000", "netIncome": "9863000", "grossProfit": "87422000", "depreciation": "None", "totalRevenue": "331403000", "costOfRevenue": "243981000", "interestIncome": "None", "incomeBeforeTax": "13371000", "interestExpense": "1396000", "operatingIncome": "24789000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3342000", "reportedCurrency": "USD", "netInterestIncome": "-2067000", "nonInterestIncome": "None", "operatingExpenses": "62633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7301000", "sellingGeneralAndAdministrative": "74733000", "netIncomeFromContinuingOperations": "10029000" }, "balance": { "goodwill": "134624000", "inventory": "538709000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1351561000", "longTermDebt": "209872000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88951000", "reportedCurrency": "USD", "retainedEarnings": "575658000", "totalLiabilities": "696440000", "otherCurrentAssets": "26674000", "totalCurrentAssets": "796436000", "currentLongTermDebt": "5030000", "longTermInvestments": "24751000", "shortTermInvestments": "None", "currentNetReceivables": "203940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554076000", "currentAccountsPayable": "98293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305569000", "totalShareholderEquity": "639150000", "capitalLeaseObligations": "90667000", "otherCurrentLiabilities": "195889000", "totalCurrentLiabilities": "299212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397228000", "cashAndShortTermInvestments": "27113000", "commonStockSharesOutstanding": "22372543", "intangibleAssetsExcludingGoodwill": "88951000", "cashAndCashEquivalentsAtCarryingValue": "27113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9863000", "profitLoss": "None", "dividendPayout": "6392000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-14670000", "operatingCashflow": "-45716000", "capitalExpenditures": "10086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50380000", "cashflowFromInvestment": "-10071000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 290756000, "cost_of_revenue": 212126000, "gross_profit": 78630000, "ebit": 8838000, "ebitda": 22715000, "pretax_income": 6993000, "tax_provision": -288000, "net_income": 7229000, "net_income_to_common": 7229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32526000, "total_current_assets": 744223000, "total_assets": 1293047000, "short_term_debt": 5029000, "long_term_debt": 151182000, "total_debt": 156211000, "total_liabilities": 642174000, "total_equity": 635064000, "shares_outstanding": 22310085, "goodwill_and_intangibles": 227047000 }, "cash_flow": { "operating_cash_flow": 11367000, "capital_expenditure": 10656000, "free_cash_flow": 22023000, "dividends_paid": 6318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331023, "ticker_id": 3676, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8838000", "ebitda": "22715000", "netIncome": "7229000", "grossProfit": "78630000", "depreciation": "None", "totalRevenue": "290756000", "costOfRevenue": "212126000", "interestIncome": "None", "incomeBeforeTax": "6993000", "interestExpense": "1845000", "operatingIncome": "21104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-288000", "reportedCurrency": "USD", "netInterestIncome": "-2004000", "nonInterestIncome": "None", "operatingExpenses": "57526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13877000", "sellingGeneralAndAdministrative": "70326000", "netIncomeFromContinuingOperations": "7281000" }, "balance": { "goodwill": "134729000", "inventory": "525315000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1293047000", "longTermDebt": "151182000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "92318000", "reportedCurrency": "USD", "retainedEarnings": "573226000", "totalLiabilities": "642174000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "744223000", "currentLongTermDebt": "5029000", "longTermInvestments": "31518000", "shortTermInvestments": "1944000", "currentNetReceivables": "160282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548834000", "currentAccountsPayable": "107455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245185000", "totalShareholderEquity": "635064000", "capitalLeaseObligations": "88974000", "otherCurrentLiabilities": "191779000", "totalCurrentLiabilities": "304263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337911000", "cashAndShortTermInvestments": "32526000", "commonStockSharesOutstanding": "22310085", "intangibleAssetsExcludingGoodwill": "92318000", "cashAndCashEquivalentsAtCarryingValue": "32526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7229000", "profitLoss": "None", "dividendPayout": "6318000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-24792000", "operatingCashflow": "11367000", "capitalExpenditures": "10656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1386000", "cashflowFromInvestment": "-10643000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290756000, "cost_of_revenue": 212126000, "gross_profit": 78630000, "research_and_development": null, "selling_general_admin": 70326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8838000, "depreciation_amortisation": 13877000, "ebitda": 22715000, "interest_expense": 1845000, "interest_income": null, "other_non_operating": null, "pretax_income": 6993000, "tax_provision": -288000, "effective_tax_rate": null, "net_income": 7229000, "net_income_continuing_ops": 7281000, "net_income_to_common": 7229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32526000, "short_term_investments": 1944000, "net_receivables": 160282000, "inventory": 525315000, "other_current_assets": null, "total_current_assets": 744223000, "net_ppe": null, "goodwill": 134729000, "intangible_assets": 92318000, "goodwill_and_intangibles": 227047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548834000, "total_assets": 1293047000, "short_term_debt": 5029000, "accounts_payable": 107455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304263000, "long_term_debt": 151182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337911000, "total_liabilities": 642174000, "total_debt": 156211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573226000, "total_equity": 635064000, "shares_outstanding": 22310085, "operating_cash_flow": 11367000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10643000, "dividends_paid": 6318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1386000, "free_cash_flow": 22023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8838000", "ebitda": "22715000", "netIncome": "7229000", "grossProfit": "78630000", "depreciation": "None", "totalRevenue": "290756000", "costOfRevenue": "212126000", "interestIncome": "None", "incomeBeforeTax": "6993000", "interestExpense": "1845000", "operatingIncome": "21104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-288000", "reportedCurrency": "USD", "netInterestIncome": "-2004000", "nonInterestIncome": "None", "operatingExpenses": "57526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13877000", "sellingGeneralAndAdministrative": "70326000", "netIncomeFromContinuingOperations": "7281000" }, "balance": { "goodwill": "134729000", "inventory": "525315000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1293047000", "longTermDebt": "151182000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "92318000", "reportedCurrency": "USD", "retainedEarnings": "573226000", "totalLiabilities": "642174000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "744223000", "currentLongTermDebt": "5029000", "longTermInvestments": "31518000", "shortTermInvestments": "1944000", "currentNetReceivables": "160282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548834000", "currentAccountsPayable": "107455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245185000", "totalShareholderEquity": "635064000", "capitalLeaseObligations": "88974000", "otherCurrentLiabilities": "191779000", "totalCurrentLiabilities": "304263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337911000", "cashAndShortTermInvestments": "32526000", "commonStockSharesOutstanding": "22310085", "intangibleAssetsExcludingGoodwill": "92318000", "cashAndCashEquivalentsAtCarryingValue": "32526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7229000", "profitLoss": "None", "dividendPayout": "6318000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-24792000", "operatingCashflow": "11367000", "capitalExpenditures": "10656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1386000", "cashflowFromInvestment": "-10643000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 386413000, "cost_of_revenue": 273753000, "gross_profit": 112660000, "ebit": 35881000, "ebitda": 43213000, "pretax_income": 32917000, "tax_provision": 7995000, "net_income": 24859000, "net_income_to_common": 24859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28485000, "total_current_assets": 762413000, "total_assets": 1299930000, "short_term_debt": 52426000, "long_term_debt": 95170000, "total_debt": 147596000, "total_liabilities": 654457000, "total_equity": 629348000, "shares_outstanding": 22253723, "goodwill_and_intangibles": 228706000 }, "cash_flow": { "operating_cash_flow": 93523000, "capital_expenditure": 8470000, "free_cash_flow": 101993000, "dividends_paid": 6302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331025, "ticker_id": 3676, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35881000", "ebitda": "43213000", "netIncome": "24859000", "grossProfit": "112660000", "depreciation": "None", "totalRevenue": "386413000", "costOfRevenue": "273753000", "interestIncome": "3621000", "incomeBeforeTax": "32917000", "interestExpense": "2964000", "operatingIncome": "49579000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7995000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "63081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7332000", "sellingGeneralAndAdministrative": "79781000", "netIncomeFromContinuingOperations": "24922000" }, "balance": { "goodwill": "134382000", "inventory": "501635000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1299930000", "longTermDebt": "95170000", "shortTermDebt": "52426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "94324000", "reportedCurrency": "USD", "retainedEarnings": "573110000", "totalLiabilities": "654457000", "otherCurrentAssets": "24240000", "totalCurrentAssets": "762413000", "currentLongTermDebt": "52426000", "longTermInvestments": "22909000", "shortTermInvestments": "None", "currentNetReceivables": "208053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537517000", "currentAccountsPayable": "103237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212079000", "shortLongTermDebtTotal": "235782000", "totalShareholderEquity": "629348000", "capitalLeaseObligations": "88186000", "otherCurrentLiabilities": "217679000", "totalCurrentLiabilities": "373342000", "otherNonCurrentLiabilities": "23797000", "totalNonCurrentLiabilities": "281115000", "cashAndShortTermInvestments": "28485000", "commonStockSharesOutstanding": "22253723", "intangibleAssetsExcludingGoodwill": "94324000", "cashAndCashEquivalentsAtCarryingValue": "28485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6722000", "profitLoss": "None", "dividendPayout": "6302000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23362000", "operatingCashflow": "93523000", "capitalExpenditures": "8470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81909000", "cashflowFromInvestment": "-15057000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386413000, "cost_of_revenue": 273753000, "gross_profit": 112660000, "research_and_development": null, "selling_general_admin": 79781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35881000, "depreciation_amortisation": 7332000, "ebitda": 43213000, "interest_expense": 2964000, "interest_income": null, "other_non_operating": null, "pretax_income": 32917000, "tax_provision": 7995000, "effective_tax_rate": null, "net_income": 24859000, "net_income_continuing_ops": 24922000, "net_income_to_common": 24859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28485000, "short_term_investments": null, "net_receivables": 208053000, "inventory": 501635000, "other_current_assets": null, "total_current_assets": 762413000, "net_ppe": null, "goodwill": 134382000, "intangible_assets": 94324000, "goodwill_and_intangibles": 228706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537517000, "total_assets": 1299930000, "short_term_debt": 52426000, "accounts_payable": 103237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373342000, "long_term_debt": 95170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281115000, "total_liabilities": 654457000, "total_debt": 147596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573110000, "total_equity": 629348000, "shares_outstanding": 22253723, "operating_cash_flow": 93523000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15057000, "dividends_paid": 6302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81909000, "free_cash_flow": 101993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35881000", "ebitda": "43213000", "netIncome": "24859000", "grossProfit": "112660000", "depreciation": "None", "totalRevenue": "386413000", "costOfRevenue": "273753000", "interestIncome": "3621000", "incomeBeforeTax": "32917000", "interestExpense": "2964000", "operatingIncome": "49579000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7995000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "63081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7332000", "sellingGeneralAndAdministrative": "79781000", "netIncomeFromContinuingOperations": "24922000" }, "balance": { "goodwill": "134382000", "inventory": "501635000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1299930000", "longTermDebt": "95170000", "shortTermDebt": "52426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "94324000", "reportedCurrency": "USD", "retainedEarnings": "573110000", "totalLiabilities": "654457000", "otherCurrentAssets": "24240000", "totalCurrentAssets": "762413000", "currentLongTermDebt": "52426000", "longTermInvestments": "22909000", "shortTermInvestments": "None", "currentNetReceivables": "208053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537517000", "currentAccountsPayable": "103237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212079000", "shortLongTermDebtTotal": "235782000", "totalShareholderEquity": "629348000", "capitalLeaseObligations": "88186000", "otherCurrentLiabilities": "217679000", "totalCurrentLiabilities": "373342000", "otherNonCurrentLiabilities": "23797000", "totalNonCurrentLiabilities": "281115000", "cashAndShortTermInvestments": "28485000", "commonStockSharesOutstanding": "22253723", "intangibleAssetsExcludingGoodwill": "94324000", "cashAndCashEquivalentsAtCarryingValue": "28485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6722000", "profitLoss": "None", "dividendPayout": "6302000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23362000", "operatingCashflow": "93523000", "capitalExpenditures": "8470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81909000", "cashflowFromInvestment": "-15057000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "income_statement": { "revenue": 353075000, "cost_of_revenue": 253906000, "gross_profit": 99169000, "ebit": 27397000, "ebitda": 34444000, "pretax_income": 24697000, "tax_provision": 6289000, "net_income": 18358000, "net_income_to_common": 18358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23019000, "total_current_assets": 787883000, "total_assets": 1302145000, "short_term_debt": 58728000, "long_term_debt": 164488000, "total_debt": 223216000, "total_liabilities": 661730000, "total_equity": 629673000, "shares_outstanding": 22183489, "goodwill_and_intangibles": 228682000 }, "cash_flow": { "operating_cash_flow": 59812000, "capital_expenditure": 5144000, "free_cash_flow": 64956000, "dividends_paid": 6283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331026, "ticker_id": 3676, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:29.092422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27397000", "ebitda": "34444000", "netIncome": "18358000", "grossProfit": "99169000", "depreciation": "None", "totalRevenue": "353075000", "costOfRevenue": "253906000", "interestIncome": "3283000", "incomeBeforeTax": "24697000", "interestExpense": "2700000", "operatingIncome": "39826000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6289000", "reportedCurrency": "USD", "netInterestIncome": "-3283000", "nonInterestIncome": "None", "operatingExpenses": "59343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "802000", "costofGoodsAndServicesSold": "253906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7047000", "sellingGeneralAndAdministrative": "73843000", "netIncomeFromContinuingOperations": "18408000" }, "balance": { "goodwill": "132391000", "inventory": "518856000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1302145000", "longTermDebt": "164488000", "shortTermDebt": "58728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "96291000", "reportedCurrency": "USD", "retainedEarnings": "572753000", "totalLiabilities": "661730000", "otherCurrentAssets": "27903000", "totalCurrentAssets": "787883000", "currentLongTermDebt": "58728000", "longTermInvestments": "41557000", "shortTermInvestments": "None", "currentNetReceivables": "218105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514262000", "currentAccountsPayable": "94657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107590000", "shortLongTermDebtTotal": "287487000", "totalShareholderEquity": "629673000", "capitalLeaseObligations": "64271000", "otherCurrentLiabilities": "195104000", "totalCurrentLiabilities": "348489000", "otherNonCurrentLiabilities": "24917000", "totalNonCurrentLiabilities": "313241000", "cashAndShortTermInvestments": "23019000", "commonStockSharesOutstanding": "22183489", "intangibleAssetsExcludingGoodwill": "96291000", "cashAndCashEquivalentsAtCarryingValue": "23019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9187000", "profitLoss": "None", "dividendPayout": "6283000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24729000", "operatingCashflow": "59812000", "capitalExpenditures": "5144000", "changeInReceivables": "-5654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56430000", "cashflowFromInvestment": "-5091000", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353075000, "cost_of_revenue": 253906000, "gross_profit": 99169000, "research_and_development": null, "selling_general_admin": 73843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27397000, "depreciation_amortisation": 7047000, "ebitda": 34444000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 24697000, "tax_provision": 6289000, "effective_tax_rate": null, "net_income": 18358000, "net_income_continuing_ops": 18408000, "net_income_to_common": 18358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23019000, "short_term_investments": null, "net_receivables": 218105000, "inventory": 518856000, "other_current_assets": null, "total_current_assets": 787883000, "net_ppe": null, "goodwill": 132391000, "intangible_assets": 96291000, "goodwill_and_intangibles": 228682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514262000, "total_assets": 1302145000, "short_term_debt": 58728000, "accounts_payable": 94657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348489000, "long_term_debt": 164488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313241000, "total_liabilities": 661730000, "total_debt": 223216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572753000, "total_equity": 629673000, "shares_outstanding": 22183489, "operating_cash_flow": 59812000, "stock_based_compensation": 2101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5091000, "dividends_paid": 6283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56430000, "free_cash_flow": 64956000, "net_change_in_cash": -1709000 }, "raw_data": { "income": { "ebit": "27397000", "ebitda": "34444000", "netIncome": "18358000", "grossProfit": "99169000", "depreciation": "None", "totalRevenue": "353075000", "costOfRevenue": "253906000", "interestIncome": "3283000", "incomeBeforeTax": "24697000", "interestExpense": "2700000", "operatingIncome": "39826000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6289000", "reportedCurrency": "USD", "netInterestIncome": "-3283000", "nonInterestIncome": "None", "operatingExpenses": "59343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "802000", "costofGoodsAndServicesSold": "253906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7047000", "sellingGeneralAndAdministrative": "73843000", "netIncomeFromContinuingOperations": "18408000" }, "balance": { "goodwill": "132391000", "inventory": "518856000", "commonStock": "47872000", "currentDebt": "None", "investments": "None", "totalAssets": "1302145000", "longTermDebt": "164488000", "shortTermDebt": "58728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "96291000", "reportedCurrency": "USD", "retainedEarnings": "572753000", "totalLiabilities": "661730000", "otherCurrentAssets": "27903000", "totalCurrentAssets": "787883000", "currentLongTermDebt": "58728000", "longTermInvestments": "41557000", "shortTermInvestments": "None", "currentNetReceivables": "218105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514262000", "currentAccountsPayable": "94657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107590000", "shortLongTermDebtTotal": "287487000", "totalShareholderEquity": "629673000", "capitalLeaseObligations": "64271000", "otherCurrentLiabilities": "195104000", "totalCurrentLiabilities": "348489000", "otherNonCurrentLiabilities": "24917000", "totalNonCurrentLiabilities": "313241000", "cashAndShortTermInvestments": "23019000", "commonStockSharesOutstanding": "22183489", "intangibleAssetsExcludingGoodwill": "96291000", "cashAndCashEquivalentsAtCarryingValue": "23019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9187000", "profitLoss": "None", "dividendPayout": "6283000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24729000", "operatingCashflow": "59812000", "capitalExpenditures": "5144000", "changeInReceivables": "-5654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56430000", "cashflowFromInvestment": "-5091000", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }