{ "ticker": { "uuid": "78e6d9b2-6e37-40f4-982c-3b9508fdf0c8", "symbol": "CGM", "name": "Capgemini SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/78e6d9b2-6e37-40f4-982c-3b9508fdf0c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/78e6d9b2-6e37-40f4-982c-3b9508fdf0c8/" }, "ticker_metadata": { "id": 14501, "uuid": "78e6d9b2-6e37-40f4-982c-3b9508fdf0c8", "symbol": "CGM", "name": "Capgemini SE", "asset_type": "equity", "market_cap": 17023251456, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Capgemini SE, together with its subsidiaries, provides consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America. It offers strategy and transformation services in strategy, technology, engineering, data science, and creative design fields to support companies and organizations in creating new models and new products within the digital economy. The company provides applications and technology services to help clients to develop, modernize, extend, and secure IT and digital environment, as well as designs and develops technological solutions in data strategy and architecture, data engineering, information governance, data science and analytics, artificial intelligence, and data-driven innovation fields. In addition, it offers cloud infrastructure services for its clients to build an optimal, agile, and secure foundation for business transformations; and business process outsourcing and transactional services, as well as installation and maintenance services for its clients' IT infrastructures in data centers or in the cloud. The company serves various industries, including aerospace and defense, automotive, banking and capital markets, consumer products, energy and utilities, healthcare, high-tech, hospitality and travel, insurance, life sciences, manufacturing, media and entertainment, public sector, retail, and telecoms. The company has a strategic alliance with OpenAI for the development and deployment of enterprise AI solutions. The company was formerly known as Cap Gemini S.A. and changed its name to Capgemini SE in June 2017. The company was incorporated in 1967 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "78e6d9b2-6e37-40f4-982c-3b9508fdf0c8", "symbol": "CGM", "name": "Capgemini SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/78e6d9b2-6e37-40f4-982c-3b9508fdf0c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/78e6d9b2-6e37-40f4-982c-3b9508fdf0c8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.6, "value": 0.84, "quality": 0.35, "momentum": 0.07, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 103, "market_cap": 17483428884, "pe_ratio": 10.9203, "earnings_yield": 0.0916, "ebitda_to_ev": 0.127, "shareholder_yield": 0.0473, "roe": 0.1374, "piotroski_f_score": 5, "momentum_12_1": -0.3516, "volatility_252d": 0.3311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.524382+00:00", "batch_id": "" }, "size": { "price_close": 103, "market_cap": 17483428884, "market_cap_usd": 17483428884, "enterprise_value": 24127428884, "shares_outstanding": 169742028, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9203, "pb_ratio": 1.501, "ptbv_ratio": 1.501, "ps_ratio": 0.7783, "pcf_ratio": 7.0441, "pfcf_ratio": 7.9651, "ev_ebitda": 7.8719, "ev_ebit": 9.6471, "ev_sales": 1.074, "ev_fcf": 10.992, "earnings_yield": 0.0916, "fcf_yield": 0.091, "price_to_sales": 0.7783, "price_to_book": 1.501, "price_to_cashflow": 7.0441, "ebitda_to_ev": 0.127, "sales_yield": 0.9311 }, "yield": { "dividend_yield": 0.0332, "buyback_yield": 0.0141, "shareholder_yield": 0.0473, "debt_paydown_yield": 0, "total_yield": 0.0473 }, "quality": { "gross_margin": 0.2704, "operating_margin": 0.1113, "net_margin": 0.0713, "ebitda_margin": 0.1364, "fcf_margin": 0.0977, "roe": 0.1374, "roa": 0.0551, "roic": 0.1025, "roc_greenblatt": null, "asset_turnover": 0.7731, "cash_conversion": 1.371, "accruals_ratio": -0.0303, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2091, "external_financing": 0.0289 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1677, "debt_to_assets": 0.3255, "interest_coverage": 12.6313, "current_ratio": 1.2089, "quick_ratio": 1.2089, "net_debt": 6644000000, "local_beta": 0.9211, "volatility_252d": 0.3311, "volatility_60d": 0.7967, "max_drawdown_12m": -0.3674, "risk_adjusted_momentum": -1.062 }, "growth": { "revenue_growth_1y": 0.0167, "revenue_growth_3y_cagr": 0.0071, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0407, "eps_growth_3y_cagr": 0.0115, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0072, "book_value_growth_1y": -0.0096, "revenue_growth": 0.0167, "earnings_growth": -0.0407 }, "momentum": { "price_return_1m": 0.0275, "price_return_3m": -0.0576, "price_return_6m": -0.2884, "price_return_9m": -0.17, "price_return_12m": -0.3338, "price_return_12m_ex1m": -0.3516, "momentum_6m": -0.2884, "momentum_12m": -0.3338, "momentum_12_1": -0.3516, "distance_from_52w_high": -0.319, "distance_from_52w_low": 0.0764, "relative_strength": -0.3525 }, "raw_ttm": { "revenue_ttm": 22465000000, "gross_profit_ttm": 6075000000, "ebit_ttm": 2501000000, "ebitda_ttm": 3065000000, "net_income_ttm": 1601000000, "eps_diluted_ttm": 9.432, "operating_cash_flow_ttm": 2482000000, "capital_expenditure_ttm": -287000000, "fcf_ttm": 2195000000, "dividends_paid_ttm": -581000000, "share_repurchases_ttm": -543000000, "shares_issued_ttm": 297000000, "interest_expense_ttm": 198000000, "cash_and_equivalents": 2814000000, "total_current_assets": 9496000000, "total_current_liabilities": 7855000000, "net_ppe": null, "total_assets": 29060000000, "total_debt": 9458000000, "total_equity": 11648000000, "net_working_capital": -286000000, "book_value_per_share": 68.6218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.6218 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 23, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 32, "rank_pcf": 33, "rank_ev_ebitda": 35, "rank_ev_ebit": 32, "rank_earnings_yield": 22, "rank_fcf_yield": 18, "rank_dividend_yield": 26, "rank_shareholder_yield": 29, "rank_total_yield": 42, "rank_roe": 41, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 74, "rank_fcf_margin": 41, "rank_piotroski": 63, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 16, "quality_composite": 65, "momentum_composite": 93, "growth_composite": 73, "yield_composite": 26, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.5422, "os_score": 0.6, "value_percentile": 0.84, "quality_percentile": 0.35, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7694, "ticker_id": 14501, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.524382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103, "market_cap": 17483428884, "market_cap_usd": 17483428884, "enterprise_value": 24127428884, "shares_outstanding": 169742028, "fx_rate_to_usd": null, "pe_ratio": 10.92031785, "pb_ratio": 1.50098119, "ptbv_ratio": 1.50098119, "ps_ratio": 0.7782519, "pcf_ratio": 7.04408899, "pfcf_ratio": 7.96511566, "ev_ebitda": 7.87191807, "ev_ebit": 9.64711271, "ev_sales": 1.07400084, "ev_fcf": 10.99199494, "earnings_yield": 0.09157243, "fcf_yield": 0.0909753, "dividend_yield": 0.03323147, "buyback_yield": 0.01407047, "shareholder_yield": 0.04730193, "debt_paydown_yield": 0, "total_yield": 0.04730193, "gross_margin": 0.27042065, "operating_margin": 0.11132873, "net_margin": 0.07126641, "ebitda_margin": 0.13643445, "fcf_margin": 0.09770755, "roe": 0.13744849, "roa": 0.05509291, "roic": 0.10254483, "roc_greenblatt": null, "asset_turnover": 0.77305575, "cash_conversion": 1.37101811, "accruals_ratio": -0.03031659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.16769984, "debt_to_assets": 0.32546456, "interest_coverage": 12.63131313, "current_ratio": 1.20891152, "quick_ratio": 1.20891152, "net_debt": 6644000000, "revenue_growth_1y": 0.01669986, "revenue_growth_3y_cagr": 0.00707269, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0407113, "eps_growth_3y_cagr": 0.01150261, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00723654, "book_value_growth_1y": -0.00956748, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.011808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0275323, "price_return_3m": -0.05763955, "price_return_6m": -0.28842832, "price_return_9m": -0.17002416, "price_return_12m": -0.33376458, "price_return_12m_ex1m": -0.35161608, "distance_from_52w_high": -0.31900826, "distance_from_52w_low": 0.07641283, "relative_strength": -0.35246855, "local_beta": 0.9211, "volatility_252d": 0.331087, "volatility_60d": 0.796654, "max_drawdown_12m": -0.36735078, "revenue_ttm": 22465000000, "gross_profit_ttm": 6075000000, "ebit_ttm": 2501000000, "ebitda_ttm": 3065000000, "net_income_ttm": 1601000000, "eps_diluted_ttm": 9.43195989, "operating_cash_flow_ttm": 2482000000, "capital_expenditure_ttm": -287000000, "fcf_ttm": 2195000000, "dividends_paid_ttm": -581000000, "share_repurchases_ttm": -543000000, "shares_issued_ttm": 297000000, "interest_expense_ttm": 198000000, "cash_and_equivalents": 2814000000, "total_current_assets": 9496000000, "total_current_liabilities": 7855000000, "net_ppe": null, "total_assets": 29060000000, "total_debt": 9458000000, "total_equity": 11648000000, "net_working_capital": -286000000, "book_value_per_share": 68.6217794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.6217794, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 23, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 32, "rank_pcf": 33, "rank_ev_ebitda": 35, "rank_ev_ebit": 32, "rank_earnings_yield": 22, "rank_fcf_yield": 18, "rank_dividend_yield": 26, "rank_shareholder_yield": 29, "rank_total_yield": 42, "rank_roe": 41, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 74, "rank_fcf_margin": 41, "rank_piotroski": 63, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 16, "quality_composite": 65, "momentum_composite": 93, "growth_composite": 73, "yield_composite": 26, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103, "os": 0.6, "value": 0.84, "quality": 0.35, "momentum": 0.07, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 10.9203, "earnings_yield": 0.0916, "shareholder_yield": 0.0473, "roe": 0.1374, "momentum_12_1": -0.3516, "complete_fields": { "id": 7694, "ticker_id": 14501, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.524382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103, "market_cap": 17483428884, "market_cap_usd": 17483428884, "enterprise_value": 24127428884, "shares_outstanding": 169742028, "fx_rate_to_usd": null, "pe_ratio": 10.92031785, "pb_ratio": 1.50098119, "ptbv_ratio": 1.50098119, "ps_ratio": 0.7782519, "pcf_ratio": 7.04408899, "pfcf_ratio": 7.96511566, "ev_ebitda": 7.87191807, "ev_ebit": 9.64711271, "ev_sales": 1.07400084, "ev_fcf": 10.99199494, "earnings_yield": 0.09157243, "fcf_yield": 0.0909753, "dividend_yield": 0.03323147, "buyback_yield": 0.01407047, "shareholder_yield": 0.04730193, "debt_paydown_yield": 0, "total_yield": 0.04730193, "gross_margin": 0.27042065, "operating_margin": 0.11132873, "net_margin": 0.07126641, "ebitda_margin": 0.13643445, "fcf_margin": 0.09770755, "roe": 0.13744849, "roa": 0.05509291, "roic": 0.10254483, "roc_greenblatt": null, "asset_turnover": 0.77305575, "cash_conversion": 1.37101811, "accruals_ratio": -0.03031659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.16769984, "debt_to_assets": 0.32546456, "interest_coverage": 12.63131313, "current_ratio": 1.20891152, "quick_ratio": 1.20891152, "net_debt": 6644000000, "revenue_growth_1y": 0.01669986, "revenue_growth_3y_cagr": 0.00707269, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0407113, "eps_growth_3y_cagr": 0.01150261, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00723654, "book_value_growth_1y": -0.00956748, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.011808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0275323, "price_return_3m": -0.05763955, "price_return_6m": -0.28842832, "price_return_9m": -0.17002416, "price_return_12m": -0.33376458, "price_return_12m_ex1m": -0.35161608, "distance_from_52w_high": -0.31900826, "distance_from_52w_low": 0.07641283, "relative_strength": -0.35246855, "local_beta": 0.9211, "volatility_252d": 0.331087, "volatility_60d": 0.796654, "max_drawdown_12m": -0.36735078, "revenue_ttm": 22465000000, "gross_profit_ttm": 6075000000, "ebit_ttm": 2501000000, "ebitda_ttm": 3065000000, "net_income_ttm": 1601000000, "eps_diluted_ttm": 9.43195989, "operating_cash_flow_ttm": 2482000000, "capital_expenditure_ttm": -287000000, "fcf_ttm": 2195000000, "dividends_paid_ttm": -581000000, "share_repurchases_ttm": -543000000, "shares_issued_ttm": 297000000, "interest_expense_ttm": 198000000, "cash_and_equivalents": 2814000000, "total_current_assets": 9496000000, "total_current_liabilities": 7855000000, "net_ppe": null, "total_assets": 29060000000, "total_debt": 9458000000, "total_equity": 11648000000, "net_working_capital": -286000000, "book_value_per_share": 68.6217794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.6217794, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 23, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 32, "rank_pcf": 33, "rank_ev_ebitda": 35, "rank_ev_ebit": 32, "rank_earnings_yield": 22, "rank_fcf_yield": 18, "rank_dividend_yield": 26, "rank_shareholder_yield": 29, "rank_total_yield": 42, "rank_roe": 41, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 74, "rank_fcf_margin": 41, "rank_piotroski": 63, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 16, "quality_composite": 65, "momentum_composite": 93, "growth_composite": 73, "yield_composite": 26, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": 22465000000, "cost_of_revenue": 16390000000, "gross_profit": 6075000000, "ebit": 2501000000, "ebitda": 3065000000, "pretax_income": null, "tax_provision": null, "net_income": 1601000000, "net_income_to_common": 1601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814000000, "total_current_assets": 9496000000, "total_assets": 29060000000, "short_term_debt": 887000000, "long_term_debt": 7451000000, "total_debt": 9458000000, "total_liabilities": null, "total_equity": 11648000000, "shares_outstanding": 169742028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": -287000000, "free_cash_flow": 2195000000, "dividends_paid": -581000000, "share_repurchases": -543000000, "shares_issued": 297000000, "net_debt_issued": 2947000000 }, "complete_fields": { "id": 385009, "ticker_id": 14501, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3065000000", "netIncome": "1601000000", "grossProfit": "6075000000", "totalRevenue": "22465000000", "costOfRevenue": "16390000000", "interestExpense": "198000000", "operatingIncome": "2501000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "698000000" }, "balance": { "totalDebt": "9458000000", "totalAssets": "29060000000", "longTermDebt": "7451000000", "shortTermDebt": "887000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "169742028", "totalCurrentAssets": "9496000000", "totalShareholderEquity": "11648000000", "totalCurrentLiabilities": "7855000000", "cashAndShortTermInvestments": "2814000000" }, "cashflow": { "freeCashFlow": "2195000000", "dividendsPaid": "-581000000", "issuanceOfDebt": "7284000000", "issuanceOfStock": "297000000", "repaymentOfDebt": "-4337000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2482000000", "repurchaseOfStock": "-543000000", "capitalExpenditures": "-287000000" } }, "revenue": 22465000000, "cost_of_revenue": 16390000000, "gross_profit": 6075000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2501000000, "depreciation_amortisation": 698000000, "ebitda": 3065000000, "interest_expense": 198000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1601000000, "net_income_continuing_ops": null, "net_income_to_common": 1601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9496000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29060000000, "short_term_debt": 887000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7855000000, "long_term_debt": 7451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9458000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11648000000, "shares_outstanding": 169742028, "operating_cash_flow": 2482000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -581000000, "share_repurchases": -543000000, "shares_issued": 297000000, "net_debt_issued": 2947000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3065000000", "netIncome": "1601000000", "grossProfit": "6075000000", "totalRevenue": "22465000000", "costOfRevenue": "16390000000", "interestExpense": "198000000", "operatingIncome": "2501000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "698000000" }, "balance": { "totalDebt": "9458000000", "totalAssets": "29060000000", "longTermDebt": "7451000000", "shortTermDebt": "887000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "169742028", "totalCurrentAssets": "9496000000", "totalShareholderEquity": "11648000000", "totalCurrentLiabilities": "7855000000", "cashAndShortTermInvestments": "2814000000" }, "cashflow": { "freeCashFlow": "2195000000", "dividendsPaid": "-581000000", "issuanceOfDebt": "7284000000", "issuanceOfStock": "297000000", "repaymentOfDebt": "-4337000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2482000000", "repurchaseOfStock": "-543000000", "capitalExpenditures": "-287000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": 22096000000, "cost_of_revenue": 16044000000, "gross_profit": 6052000000, "ebit": 2532000000, "ebitda": 3235000000, "pretax_income": null, "tax_provision": null, "net_income": 1671000000, "net_income_to_common": 1671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789000000, "total_current_assets": 9308000000, "total_assets": 25660000000, "short_term_debt": 863000000, "long_term_debt": 4281000000, "total_debt": 6077000000, "total_liabilities": null, "total_equity": 11775000000, "shares_outstanding": 169951043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2526000000, "capital_expenditure": -315000000, "free_cash_flow": 2211000000, "dividends_paid": -584000000, "share_repurchases": -989000000, "shares_issued": 413000000, "net_debt_issued": -601000000 }, "complete_fields": { "id": 385012, "ticker_id": 14501, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3235000000", "netIncome": "1671000000", "grossProfit": "6052000000", "totalRevenue": "22096000000", "costOfRevenue": "16044000000", "interestExpense": "183000000", "operatingIncome": "2532000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "683000000" }, "balance": { "totalDebt": "6077000000", "totalAssets": "25660000000", "longTermDebt": "4281000000", "shortTermDebt": "863000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "169951043", "totalCurrentAssets": "9308000000", "totalShareholderEquity": "11775000000", "totalCurrentLiabilities": "7709000000", "cashAndShortTermInvestments": "2789000000" }, "cashflow": { "freeCashFlow": "2211000000", "dividendsPaid": "-584000000", "issuanceOfDebt": "847000000", "issuanceOfStock": "413000000", "repaymentOfDebt": "-1448000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2526000000", "repurchaseOfStock": "-989000000", "capitalExpenditures": "-315000000" } }, "revenue": 22096000000, "cost_of_revenue": 16044000000, "gross_profit": 6052000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2532000000, "depreciation_amortisation": 683000000, "ebitda": 3235000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1671000000, "net_income_continuing_ops": null, "net_income_to_common": 1671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2789000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9308000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25660000000, "short_term_debt": 863000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709000000, "long_term_debt": 4281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11775000000, "shares_outstanding": 169951043, "operating_cash_flow": 2526000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -315000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -584000000, "share_repurchases": -989000000, "shares_issued": 413000000, "net_debt_issued": -601000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3235000000", "netIncome": "1671000000", "grossProfit": "6052000000", "totalRevenue": "22096000000", "costOfRevenue": "16044000000", "interestExpense": "183000000", "operatingIncome": "2532000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "683000000" }, "balance": { "totalDebt": "6077000000", "totalAssets": "25660000000", "longTermDebt": "4281000000", "shortTermDebt": "863000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "169951043", "totalCurrentAssets": "9308000000", "totalShareholderEquity": "11775000000", "totalCurrentLiabilities": "7709000000", "cashAndShortTermInvestments": "2789000000" }, "cashflow": { "freeCashFlow": "2211000000", "dividendsPaid": "-584000000", "issuanceOfDebt": "847000000", "issuanceOfStock": "413000000", "repaymentOfDebt": "-1448000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2526000000", "repurchaseOfStock": "-989000000", "capitalExpenditures": "-315000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": 22522000000, "cost_of_revenue": 16474000000, "gross_profit": 6048000000, "ebit": 2584000000, "ebitda": 3190000000, "pretax_income": null, "tax_provision": null, "net_income": 1663000000, "net_income_to_common": 1663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3536000000, "total_current_assets": 9744000000, "total_assets": 24700000000, "short_term_debt": 675000000, "long_term_debt": 5071000000, "total_debt": 6595000000, "total_liabilities": null, "total_equity": 10454000000, "shares_outstanding": 171287948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2525000000, "capital_expenditure": -259000000, "free_cash_flow": 2266000000, "dividends_paid": -559000000, "share_repurchases": -876000000, "shares_issued": 465000000, "net_debt_issued": -1027000000 }, "complete_fields": { "id": 385013, "ticker_id": 14501, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3190000000", "netIncome": "1663000000", "grossProfit": "6048000000", "totalRevenue": "22522000000", "costOfRevenue": "16474000000", "interestExpense": "186000000", "operatingIncome": "2584000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700000000" }, "balance": { "totalDebt": "6595000000", "totalAssets": "24700000000", "longTermDebt": "5071000000", "shortTermDebt": "675000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "171287948", "totalCurrentAssets": "9744000000", "totalShareholderEquity": "10454000000", "totalCurrentLiabilities": "7249000000", "cashAndShortTermInvestments": "3536000000" }, "cashflow": { "freeCashFlow": "2266000000", "dividendsPaid": "-559000000", "issuanceOfDebt": "1905000000", "issuanceOfStock": "465000000", "repaymentOfDebt": "-2932000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2525000000", "repurchaseOfStock": "-876000000", "capitalExpenditures": "-259000000" } }, "revenue": 22522000000, "cost_of_revenue": 16474000000, "gross_profit": 6048000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2584000000, "depreciation_amortisation": 700000000, "ebitda": 3190000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1663000000, "net_income_continuing_ops": null, "net_income_to_common": 1663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3536000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9744000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24700000000, "short_term_debt": 675000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7249000000, "long_term_debt": 5071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10454000000, "shares_outstanding": 171287948, "operating_cash_flow": 2525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -559000000, "share_repurchases": -876000000, "shares_issued": 465000000, "net_debt_issued": -1027000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3190000000", "netIncome": "1663000000", "grossProfit": "6048000000", "totalRevenue": "22522000000", "costOfRevenue": "16474000000", "interestExpense": "186000000", "operatingIncome": "2584000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700000000" }, "balance": { "totalDebt": "6595000000", "totalAssets": "24700000000", "longTermDebt": "5071000000", "shortTermDebt": "675000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "171287948", "totalCurrentAssets": "9744000000", "totalShareholderEquity": "10454000000", "totalCurrentLiabilities": "7249000000", "cashAndShortTermInvestments": "3536000000" }, "cashflow": { "freeCashFlow": "2266000000", "dividendsPaid": "-559000000", "issuanceOfDebt": "1905000000", "issuanceOfStock": "465000000", "repaymentOfDebt": "-2932000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2525000000", "repurchaseOfStock": "-876000000", "capitalExpenditures": "-259000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": 21995000000, "cost_of_revenue": 16163000000, "gross_profit": 5832000000, "ebit": 2559000000, "ebitda": 3140000000, "pretax_income": null, "tax_provision": null, "net_income": 1547000000, "net_income_to_common": 1547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3802000000, "total_current_assets": 10342000000, "total_assets": 25479000000, "short_term_debt": 1102000000, "long_term_debt": 5655000000, "total_debt": 7547000000, "total_liabilities": null, "total_equity": 9727000000, "shares_outstanding": 171917536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2517000000, "capital_expenditure": -290000000, "free_cash_flow": 2227000000, "dividends_paid": -409000000, "share_repurchases": -826000000, "shares_issued": 507000000, "net_debt_issued": -14000000 }, "complete_fields": { "id": 385014, "ticker_id": 14501, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3140000000", "netIncome": "1547000000", "grossProfit": "5832000000", "totalRevenue": "21995000000", "costOfRevenue": "16163000000", "interestExpense": "157000000", "operatingIncome": "2559000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "719000000" }, "balance": { "totalDebt": "7547000000", "totalAssets": "25479000000", "longTermDebt": "5655000000", "shortTermDebt": "1102000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "171917536", "totalCurrentAssets": "10342000000", "totalShareholderEquity": "9727000000", "totalCurrentLiabilities": "8065000000", "cashAndShortTermInvestments": "3802000000" }, "cashflow": { "freeCashFlow": "2227000000", "dividendsPaid": "-409000000", "issuanceOfDebt": "468000000", "issuanceOfStock": "507000000", "repaymentOfDebt": "-482000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2517000000", "repurchaseOfStock": "-826000000", "capitalExpenditures": "-290000000" } }, "revenue": 21995000000, "cost_of_revenue": 16163000000, "gross_profit": 5832000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2559000000, "depreciation_amortisation": 719000000, "ebitda": 3140000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1547000000, "net_income_continuing_ops": null, "net_income_to_common": 1547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3802000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25479000000, "short_term_debt": 1102000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8065000000, "long_term_debt": 5655000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9727000000, "shares_outstanding": 171917536, "operating_cash_flow": 2517000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -409000000, "share_repurchases": -826000000, "shares_issued": 507000000, "net_debt_issued": -14000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3140000000", "netIncome": "1547000000", "grossProfit": "5832000000", "totalRevenue": "21995000000", "costOfRevenue": "16163000000", "interestExpense": "157000000", "operatingIncome": "2559000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "719000000" }, "balance": { "totalDebt": "7547000000", "totalAssets": "25479000000", "longTermDebt": "5655000000", "shortTermDebt": "1102000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "171917536", "totalCurrentAssets": "10342000000", "totalShareholderEquity": "9727000000", "totalCurrentLiabilities": "8065000000", "cashAndShortTermInvestments": "3802000000" }, "cashflow": { "freeCashFlow": "2227000000", "dividendsPaid": "-409000000", "issuanceOfDebt": "468000000", "issuanceOfStock": "507000000", "repaymentOfDebt": "-482000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2517000000", "repurchaseOfStock": "-826000000", "capitalExpenditures": "-290000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385015, "ticker_id": 14501, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814000000, "total_current_assets": 9496000000, "total_assets": 29060000000, "short_term_debt": 887000000, "long_term_debt": 7451000000, "total_debt": 9458000000, "total_liabilities": null, "total_equity": 11648000000, "shares_outstanding": 169742028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385008, "ticker_id": 14501, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9458000000", "totalAssets": "29060000000", "longTermDebt": "7451000000", "shortTermDebt": "887000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "169742028", "totalCurrentAssets": "9496000000", "totalShareholderEquity": "11648000000", "totalCurrentLiabilities": "7855000000", "cashAndShortTermInvestments": "2814000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9496000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29060000000, "short_term_debt": 887000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7855000000, "long_term_debt": 7451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9458000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11648000000, "shares_outstanding": 169742028, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9458000000", "totalAssets": "29060000000", "longTermDebt": "7451000000", "shortTermDebt": "887000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "169742028", "totalCurrentAssets": "9496000000", "totalShareholderEquity": "11648000000", "totalCurrentLiabilities": "7855000000", "cashAndShortTermInvestments": "2814000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2110000000, "total_current_assets": 8908000000, "total_assets": 24383000000, "short_term_debt": 1706000000, "long_term_debt": 3484000000, "total_debt": 6072000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385010, "ticker_id": 14501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6072000000", "totalAssets": "24383000000", "longTermDebt": "3484000000", "shortTermDebt": "1706000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "8908000000", "totalShareholderEquity": "10972000000", "totalCurrentLiabilities": "8049000000", "cashAndShortTermInvestments": "2110000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2110000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8908000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24383000000, "short_term_debt": 1706000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8049000000, "long_term_debt": 3484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10972000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6072000000", "totalAssets": "24383000000", "longTermDebt": "3484000000", "shortTermDebt": "1706000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "8908000000", "totalShareholderEquity": "10972000000", "totalCurrentLiabilities": "8049000000", "cashAndShortTermInvestments": "2110000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789000000, "total_current_assets": 9308000000, "total_assets": 25660000000, "short_term_debt": 863000000, "long_term_debt": 4281000000, "total_debt": 6077000000, "total_liabilities": null, "total_equity": 11775000000, "shares_outstanding": 169951043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385011, "ticker_id": 14501, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:51:59.547632+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6077000000", "totalAssets": "25660000000", "longTermDebt": "4281000000", "shortTermDebt": "863000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "169951043", "totalCurrentAssets": "9308000000", "totalShareholderEquity": "11775000000", "totalCurrentLiabilities": "7709000000", "cashAndShortTermInvestments": "2789000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2789000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9308000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25660000000, "short_term_debt": 863000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709000000, "long_term_debt": 4281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11775000000, "shares_outstanding": 169951043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6077000000", "totalAssets": "25660000000", "longTermDebt": "4281000000", "shortTermDebt": "863000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "169951043", "totalCurrentAssets": "9308000000", "totalShareholderEquity": "11775000000", "totalCurrentLiabilities": "7709000000", "cashAndShortTermInvestments": "2789000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }