{ "ticker": { "uuid": "791d8830-adf1-443b-98a7-e98580489d5d", "symbol": "APM", "name": "Aptorum Group Ltd Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/791d8830-adf1-443b-98a7-e98580489d5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/791d8830-adf1-443b-98a7-e98580489d5d/" }, "ticker_metadata": { "id": 4815, "uuid": "791d8830-adf1-443b-98a7-e98580489d5d", "symbol": "APM", "name": "Aptorum Group Ltd Class A", "asset_type": "equity", "market_cap": 8388100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aptorum Group Limited, a pharmaceutical company, is dedicated to the discovery, development and commercialization of therapeutic products for the treatment of diseases with a focus on infectious diseases and cancers. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "791d8830-adf1-443b-98a7-e98580489d5d", "symbol": "APM", "name": "Aptorum Group Ltd Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/791d8830-adf1-443b-98a7-e98580489d5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/791d8830-adf1-443b-98a7-e98580489d5d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.01, "market_cap": 7425301.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1691, "piotroski_f_score": 2, "momentum_12_1": -0.215, "volatility_252d": 1.3995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.220431+00:00", "batch_id": "" }, "size": { "price_close": 1.01, "market_cap": 7425301.84, "market_cap_usd": 7425301.84, "enterprise_value": 7494518.84, "shares_outstanding": 7351784, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3212, "ptbv_ratio": 0.3212, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.0441, "ev_ebitda": null, "ev_ebit": -1.7412, "ev_sales": null, "ev_fcf": -4.0818, "earnings_yield": null, "fcf_yield": -0.245, "price_to_sales": null, "price_to_book": 0.3212, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1691, "roa": -0.2091, "roic": -0.1392, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4697, "accruals_ratio": -0.1109, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.3871, "revenue_stability_5y": 0.8954, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.212, "net_debt_to_ebitda": -0.0149, "debt_to_assets": 0.1884, "interest_coverage": -21.3996, "current_ratio": 0.782, "quick_ratio": 0.782, "net_debt": 69217, "local_beta": 0.0027, "volatility_252d": 1.3995, "volatility_60d": 1.6238, "max_drawdown_12m": -0.7044, "risk_adjusted_momentum": -0.1536 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1888, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2024, "price_return_3m": 0.2627, "price_return_6m": -0.2348, "price_return_9m": -0.4541, "price_return_12m": -0.0561, "price_return_12m_ex1m": -0.215, "momentum_6m": -0.2348, "momentum_12m": -0.0561, "momentum_12_1": -0.215, "distance_from_52w_high": -0.6174, "distance_from_52w_low": 0.2944, "relative_strength": -0.214 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -4304290, "ebitda_ttm": -4652290, "net_income_ttm": -3908760, "eps_diluted_ttm": -0.5317, "operating_cash_flow_ttm": -1836082, "capital_expenditure_ttm": 0, "fcf_ttm": -1836082, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201139, "cash_and_equivalents": 3452891, "total_current_assets": 3592524, "total_current_liabilities": 4593823, "net_ppe": null, "total_assets": 18691370, "total_debt": 3522108, "total_equity": 23115160, "net_working_capital": -932082, "book_value_per_share": 3.1442, "retained_earnings": -73792798, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1442 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 257, "ticker_id": 4815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.220431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.01, "market_cap": 7425301.84, "market_cap_usd": 7425301.84, "enterprise_value": 7494518.84, "shares_outstanding": 7351784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32123082, "ptbv_ratio": 0.32123082, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.04410143, "ev_ebitda": null, "ev_ebit": -1.74117423, "ev_sales": null, "ev_fcf": -4.08179964, "earnings_yield": null, "fcf_yield": -0.24498998, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.16909941, "roa": -0.20912111, "roic": -0.13924107, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.46973516, "accruals_ratio": -0.11088957, "sbc_to_revenue": null, "debt_to_equity": 0.21197444, "net_debt_to_ebitda": -0.01487805, "debt_to_assets": 0.18843498, "interest_coverage": -21.3995794, "current_ratio": 0.78203361, "quick_ratio": 0.78203361, "net_debt": 69217, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18876366, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.387133, "revenue_stability_5y": 0.895388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20238095, "price_return_3m": 0.26265783, "price_return_6m": -0.23484848, "price_return_9m": -0.45405405, "price_return_12m": -0.05607477, "price_return_12m_ex1m": -0.21495327, "distance_from_52w_high": -0.61742424, "distance_from_52w_low": 0.29437396, "relative_strength": -0.21401582, "local_beta": 0.0027, "volatility_252d": 1.3995, "volatility_60d": 1.623772, "max_drawdown_12m": -0.70443182, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -4304290, "ebitda_ttm": -4652290, "net_income_ttm": -3908760, "eps_diluted_ttm": -0.53167503, "operating_cash_flow_ttm": -1836082, "capital_expenditure_ttm": 0, "fcf_ttm": -1836082, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201139, "cash_and_equivalents": 3452891, "total_current_assets": 3592524, "total_current_liabilities": 4593823, "net_ppe": null, "total_assets": 18691370, "total_debt": 3522108, "total_equity": 23115160, "net_working_capital": -932082, "book_value_per_share": 3.14415657, "retained_earnings": -73792798, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14415657, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.01, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1691, "momentum_12_1": -0.215, "complete_fields": { "id": 257, "ticker_id": 4815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.220431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.01, "market_cap": 7425301.84, "market_cap_usd": 7425301.84, "enterprise_value": 7494518.84, "shares_outstanding": 7351784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32123082, "ptbv_ratio": 0.32123082, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.04410143, "ev_ebitda": null, "ev_ebit": -1.74117423, "ev_sales": null, "ev_fcf": -4.08179964, "earnings_yield": null, "fcf_yield": -0.24498998, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.16909941, "roa": -0.20912111, "roic": -0.13924107, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.46973516, "accruals_ratio": -0.11088957, "sbc_to_revenue": null, "debt_to_equity": 0.21197444, "net_debt_to_ebitda": -0.01487805, "debt_to_assets": 0.18843498, "interest_coverage": -21.3995794, "current_ratio": 0.78203361, "quick_ratio": 0.78203361, "net_debt": 69217, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18876366, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.387133, "revenue_stability_5y": 0.895388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20238095, "price_return_3m": 0.26265783, "price_return_6m": -0.23484848, "price_return_9m": -0.45405405, "price_return_12m": -0.05607477, "price_return_12m_ex1m": -0.21495327, "distance_from_52w_high": -0.61742424, "distance_from_52w_low": 0.29437396, "relative_strength": -0.21401582, "local_beta": 0.0027, "volatility_252d": 1.3995, "volatility_60d": 1.623772, "max_drawdown_12m": -0.70443182, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -4304290, "ebitda_ttm": -4652290, "net_income_ttm": -3908760, "eps_diluted_ttm": -0.53167503, "operating_cash_flow_ttm": -1836082, "capital_expenditure_ttm": 0, "fcf_ttm": -1836082, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201139, "cash_and_equivalents": 3452891, "total_current_assets": 3592524, "total_current_liabilities": 4593823, "net_ppe": null, "total_assets": 18691370, "total_debt": 3522108, "total_equity": 23115160, "net_working_capital": -932082, "book_value_per_share": 3.14415657, "retained_earnings": -73792798, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14415657, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1817528, "ebitda": -1817528, "pretax_income": -1376430, "tax_provision": null, "net_income": -1363270, "net_income_to_common": -1363270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3452891, "total_current_assets": 3592524, "total_assets": 18691370, "short_term_debt": 3522108, "long_term_debt": null, "total_debt": 3522108, "total_liabilities": 4899823, "total_equity": 23115160, "shares_outstanding": 7351784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1836082, "capital_expenditure": 0, "free_cash_flow": -1836082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17450, "ticker_id": 4815, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1817528", "netIncome": "-1363270", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1376430", "interestExpense": "95713", "operatingIncome": "-1817528", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-95713", "nonInterestIncome": "None", "operatingExpenses": "1817528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1635405", "netIncomeFromContinuingOperations": "-1376430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "18691370", "longTermDebt": "None", "shortTermDebt": "3522108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73792798", "totalLiabilities": "4899823", "otherCurrentAssets": "139633", "totalCurrentAssets": "3592524", "currentLongTermDebt": "3418500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3522108", "totalShareholderEquity": "23115160", "capitalLeaseObligations": "24428", "otherCurrentLiabilities": "1071715", "totalCurrentLiabilities": "4593823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305999", "cashAndShortTermInvestments": "3452891", "commonStockSharesOutstanding": "7351784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363270", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1836082", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4414735", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 352879, "selling_general_admin": 1635405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1817528, "depreciation_amortisation": null, "ebitda": -1817528, "interest_expense": 95713, "interest_income": null, "other_non_operating": null, "pretax_income": -1376430, "tax_provision": null, "effective_tax_rate": null, "net_income": -1363270, "net_income_continuing_ops": -1376430, "net_income_to_common": -1363270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3452891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3592524, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15098845, "total_assets": 18691370, "short_term_debt": 3522108, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4593823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305999, "total_liabilities": 4899823, "total_debt": 3522108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73792798, "total_equity": 23115160, "shares_outstanding": 7351784, "operating_cash_flow": -1836082, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4414735, "free_cash_flow": -1836082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1817528", "netIncome": "-1363270", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1376430", "interestExpense": "95713", "operatingIncome": "-1817528", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-95713", "nonInterestIncome": "None", "operatingExpenses": "1817528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1635405", "netIncomeFromContinuingOperations": "-1376430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "18691370", "longTermDebt": "None", "shortTermDebt": "3522108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73792798", "totalLiabilities": "4899823", "otherCurrentAssets": "139633", "totalCurrentAssets": "3592524", "currentLongTermDebt": "3418500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3522108", "totalShareholderEquity": "23115160", "capitalLeaseObligations": "24428", "otherCurrentLiabilities": "1071715", "totalCurrentLiabilities": "4593823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305999", "cashAndShortTermInvestments": "3452891", "commonStockSharesOutstanding": "7351784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363270", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1836082", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4414735", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 255046, "gross_profit": -255000, "ebit": -4011046, "ebitda": -3756000, "pretax_income": -4158000, "tax_provision": null, "net_income": -4268000, "net_income_to_common": -4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874238, "total_current_assets": 959554, "total_assets": 16130223, "short_term_debt": 3340725, "long_term_debt": null, "total_debt": 3340725, "total_liabilities": 4353162, "total_equity": 21134514, "shares_outstanding": 5453000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1191159, "capital_expenditure": 0, "free_cash_flow": -1191159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17454, "ticker_id": 4815, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4011046", "ebitda": "-3756000", "netIncome": "-4268000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255046", "interestIncome": "None", "incomeBeforeTax": "-4158000", "interestExpense": "146924", "operatingIncome": "-3796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-146924", "nonInterestIncome": "None", "operatingExpenses": "3541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255046", "sellingGeneralAndAdministrative": "1459509", "netIncomeFromContinuingOperations": "-4157737" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "16130223", "longTermDebt": "None", "shortTermDebt": "3340725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72429528", "totalLiabilities": "4353162", "otherCurrentAssets": "80771", "totalCurrentAssets": "959554", "currentLongTermDebt": "3238500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "4545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3354907", "totalShareholderEquity": "21134514", "capitalLeaseObligations": "116407", "otherCurrentLiabilities": "998255", "totalCurrentLiabilities": "4338980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14182", "cashAndShortTermInvestments": "874238", "commonStockSharesOutstanding": "5453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "874238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4267806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1191159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425", "cashflowFromInvestment": "58621", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 255046, "gross_profit": -255000, "research_and_development": 1944000, "selling_general_admin": 1459509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4011046, "depreciation_amortisation": 255046, "ebitda": -3756000, "interest_expense": 146924, "interest_income": null, "other_non_operating": null, "pretax_income": -4158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4268000, "net_income_continuing_ops": -4157737, "net_income_to_common": -4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874238, "short_term_investments": null, "net_receivables": 4545, "inventory": null, "other_current_assets": null, "total_current_assets": 959554, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15170669, "total_assets": 16130223, "short_term_debt": 3340725, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14182, "total_liabilities": 4353162, "total_debt": 3340725, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72429528, "total_equity": 21134514, "shares_outstanding": 5453000, "operating_cash_flow": -1191159, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1425, "free_cash_flow": -1191159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4011046", "ebitda": "-3756000", "netIncome": "-4268000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255046", "interestIncome": "None", "incomeBeforeTax": "-4158000", "interestExpense": "146924", "operatingIncome": "-3796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-146924", "nonInterestIncome": "None", "operatingExpenses": "3541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255046", "sellingGeneralAndAdministrative": "1459509", "netIncomeFromContinuingOperations": "-4157737" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "16130223", "longTermDebt": "None", "shortTermDebt": "3340725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72429528", "totalLiabilities": "4353162", "otherCurrentAssets": "80771", "totalCurrentAssets": "959554", "currentLongTermDebt": "3238500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "4545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3354907", "totalShareholderEquity": "21134514", "capitalLeaseObligations": "116407", "otherCurrentLiabilities": "998255", "totalCurrentLiabilities": "4338980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14182", "cashAndShortTermInvestments": "874238", "commonStockSharesOutstanding": "5453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "874238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4267806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1191159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425", "cashflowFromInvestment": "58621", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 431378, "cost_of_revenue": 420812, "gross_profit": 10566, "ebit": -10601236, "ebitda": -9476236, "pretax_income": -4341000, "tax_provision": -1516332, "net_income": -2825000, "net_income_to_common": -2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005351, "total_current_assets": 2476092, "total_assets": 20640091, "short_term_debt": 329644, "long_term_debt": 3058500, "total_debt": 3388144, "total_liabilities": 5256738, "total_equity": 24846236, "shares_outstanding": 4521000, "goodwill_and_intangibles": 147347 }, "cash_flow": { "operating_cash_flow": -7724364, "capital_expenditure": 3010, "free_cash_flow": -7721354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17459, "ticker_id": 4815, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10601236", "ebitda": "-9476236", "netIncome": "-2825000", "grossProfit": "10566", "depreciation": "None", "totalRevenue": "431378", "costOfRevenue": "420812", "interestIncome": "None", "incomeBeforeTax": "-4341000", "interestExpense": "121145", "operatingIncome": "-10601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1516332", "reportedCurrency": "USD", "netInterestIncome": "-121145", "nonInterestIncome": "None", "operatingExpenses": "10612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "4366000", "netIncomeFromContinuingOperations": "-4340975" }, "balance": { "goodwill": "None", "inventory": "-118362", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20640091", "longTermDebt": "3058500", "shortTermDebt": "329644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147347", "reportedCurrency": "USD", "retainedEarnings": "-68161722", "totalLiabilities": "5256738", "otherCurrentAssets": "399796", "totalCurrentAssets": "2476092", "currentLongTermDebt": "None", "longTermInvestments": "16098846", "shortTermInvestments": "0", "currentNetReceivables": "70945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3487629", "totalShareholderEquity": "24846236", "capitalLeaseObligations": "224717", "otherCurrentLiabilities": "1769109", "totalCurrentLiabilities": "2098753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3157985", "cashAndShortTermInvestments": "2005351", "commonStockSharesOutstanding": "4521000", "intangibleAssetsExcludingGoodwill": "147347", "cashAndCashEquivalentsAtCarryingValue": "2005351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4340975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14516", "operatingCashflow": "-7724364", "capitalExpenditures": "3010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4092068", "cashflowFromInvestment": "624767", "stockBasedCompensation": "1265189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431378, "cost_of_revenue": 420812, "gross_profit": 10566, "research_and_development": 5198000, "selling_general_admin": 4366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10601236, "depreciation_amortisation": 1125000, "ebitda": -9476236, "interest_expense": 121145, "interest_income": null, "other_non_operating": null, "pretax_income": -4341000, "tax_provision": -1516332, "effective_tax_rate": null, "net_income": -2825000, "net_income_continuing_ops": -4340975, "net_income_to_common": -2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2005351, "short_term_investments": 0, "net_receivables": 70945, "inventory": -118362, "other_current_assets": null, "total_current_assets": 2476092, "net_ppe": null, "goodwill": null, "intangible_assets": 147347, "goodwill_and_intangibles": 147347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18164000, "total_assets": 20640091, "short_term_debt": 329644, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098753, "long_term_debt": 3058500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3157985, "total_liabilities": 5256738, "total_debt": 3388144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68161722, "total_equity": 24846236, "shares_outstanding": 4521000, "operating_cash_flow": -7724364, "stock_based_compensation": 1265189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3010, "acquisitions": null, "other_investing": null, "investing_cash_flow": 624767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4092068, "free_cash_flow": -7721354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10601236", "ebitda": "-9476236", "netIncome": "-2825000", "grossProfit": "10566", "depreciation": "None", "totalRevenue": "431378", "costOfRevenue": "420812", "interestIncome": "None", "incomeBeforeTax": "-4341000", "interestExpense": "121145", "operatingIncome": "-10601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1516332", "reportedCurrency": "USD", "netInterestIncome": "-121145", "nonInterestIncome": "None", "operatingExpenses": "10612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "4366000", "netIncomeFromContinuingOperations": "-4340975" }, "balance": { "goodwill": "None", "inventory": "-118362", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20640091", "longTermDebt": "3058500", "shortTermDebt": "329644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147347", "reportedCurrency": "USD", "retainedEarnings": "-68161722", "totalLiabilities": "5256738", "otherCurrentAssets": "399796", "totalCurrentAssets": "2476092", "currentLongTermDebt": "None", "longTermInvestments": "16098846", "shortTermInvestments": "0", "currentNetReceivables": "70945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3487629", "totalShareholderEquity": "24846236", "capitalLeaseObligations": "224717", "otherCurrentLiabilities": "1769109", "totalCurrentLiabilities": "2098753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3157985", "cashAndShortTermInvestments": "2005351", "commonStockSharesOutstanding": "4521000", "intangibleAssetsExcludingGoodwill": "147347", "cashAndCashEquivalentsAtCarryingValue": "2005351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4340975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14516", "operatingCashflow": "-7724364", "capitalExpenditures": "3010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4092068", "cashflowFromInvestment": "624767", "stockBasedCompensation": "1265189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 1296000, "cost_of_revenue": 1216000, "gross_profit": 80065, "ebit": -11525595, "ebitda": -10317595, "pretax_income": -11525000, "tax_provision": -6211000, "net_income": -9800000, "net_income_to_common": -9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882545, "total_current_assets": 7067802, "total_assets": 20867371, "short_term_debt": 6323782, "long_term_debt": 500000, "total_debt": 6823782, "total_liabilities": 13034066, "total_equity": 15712094, "shares_outstanding": 3569000, "goodwill_and_intangibles": 752705 }, "cash_flow": { "operating_cash_flow": -12318965, "capital_expenditure": 186916, "free_cash_flow": -12132049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17464, "ticker_id": 4815, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11525595", "ebitda": "-10317595", "netIncome": "-9800000", "grossProfit": "80065", "depreciation": "None", "totalRevenue": "1296000", "costOfRevenue": "1216000", "interestIncome": "146588", "incomeBeforeTax": "-11525000", "interestExpense": "146588", "operatingIncome": "-17509113", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6211000", "reportedCurrency": "USD", "netInterestIncome": "146588", "nonInterestIncome": "None", "operatingExpenses": "17254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "7867000", "netIncomeFromContinuingOperations": "-11525102" }, "balance": { "goodwill": "None", "inventory": "27722", "commonStock": "35707282", "currentDebt": "None", "investments": "None", "totalAssets": "20867371", "longTermDebt": "500000", "shortTermDebt": "6323782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "752705", "reportedCurrency": "USD", "retainedEarnings": "-65337075", "totalLiabilities": "13034066", "otherCurrentAssets": "3874343", "totalCurrentAssets": "7067802", "currentLongTermDebt": "6013234", "longTermInvestments": "9744958", "shortTermInvestments": "102481", "currentNetReceivables": "1180711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13799569", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6854566", "totalShareholderEquity": "15712094", "capitalLeaseObligations": "341332", "otherCurrentLiabilities": "6179500", "totalCurrentLiabilities": "12503282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530784", "cashAndShortTermInvestments": "1882545", "commonStockSharesOutstanding": "3569000", "intangibleAssetsExcludingGoodwill": "752705", "cashAndCashEquivalentsAtCarryingValue": "1882545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11525102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8053", "operatingCashflow": "-12318965", "capitalExpenditures": "186916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6625462", "cashflowFromInvestment": "2444896", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296000, "cost_of_revenue": 1216000, "gross_profit": 80065, "research_and_development": 9220000, "selling_general_admin": 7867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11525595, "depreciation_amortisation": 1208000, "ebitda": -10317595, "interest_expense": 146588, "interest_income": null, "other_non_operating": null, "pretax_income": -11525000, "tax_provision": -6211000, "effective_tax_rate": null, "net_income": -9800000, "net_income_continuing_ops": -11525102, "net_income_to_common": -9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882545, "short_term_investments": 102481, "net_receivables": 1180711, "inventory": 27722, "other_current_assets": null, "total_current_assets": 7067802, "net_ppe": null, "goodwill": null, "intangible_assets": 752705, "goodwill_and_intangibles": 752705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13799569, "total_assets": 20867371, "short_term_debt": 6323782, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12503282, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530784, "total_liabilities": 13034066, "total_debt": 6823782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65337075, "total_equity": 15712094, "shares_outstanding": 3569000, "operating_cash_flow": -12318965, "stock_based_compensation": 1647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186916, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2444896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6625462, "free_cash_flow": -12132049, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11525595", "ebitda": "-10317595", "netIncome": "-9800000", "grossProfit": "80065", "depreciation": "None", "totalRevenue": "1296000", "costOfRevenue": "1216000", "interestIncome": "146588", "incomeBeforeTax": "-11525000", "interestExpense": "146588", "operatingIncome": "-17509113", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6211000", "reportedCurrency": "USD", "netInterestIncome": "146588", "nonInterestIncome": "None", "operatingExpenses": "17254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "7867000", "netIncomeFromContinuingOperations": "-11525102" }, "balance": { "goodwill": "None", "inventory": "27722", "commonStock": "35707282", "currentDebt": "None", "investments": "None", "totalAssets": "20867371", "longTermDebt": "500000", "shortTermDebt": "6323782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "752705", "reportedCurrency": "USD", "retainedEarnings": "-65337075", "totalLiabilities": "13034066", "otherCurrentAssets": "3874343", "totalCurrentAssets": "7067802", "currentLongTermDebt": "6013234", "longTermInvestments": "9744958", "shortTermInvestments": "102481", "currentNetReceivables": "1180711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13799569", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6854566", "totalShareholderEquity": "15712094", "capitalLeaseObligations": "341332", "otherCurrentLiabilities": "6179500", "totalCurrentLiabilities": "12503282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530784", "cashAndShortTermInvestments": "1882545", "commonStockSharesOutstanding": "3569000", "intangibleAssetsExcludingGoodwill": "752705", "cashAndCashEquivalentsAtCarryingValue": "1882545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11525102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8053", "operatingCashflow": "-12318965", "capitalExpenditures": "186916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6625462", "cashflowFromInvestment": "2444896", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 1542000, "cost_of_revenue": 1460000, "gross_profit": 81854, "ebit": -27021117, "ebitda": -25828117, "pretax_income": -27114000, "tax_provision": -1826000, "net_income": -25048000, "net_income_to_common": -25048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8131217, "total_current_assets": 12688300, "total_assets": 21907243, "short_term_debt": 398017, "long_term_debt": null, "total_debt": 398017, "total_liabilities": 4401121, "total_equity": 23607345, "shares_outstanding": 3503000, "goodwill_and_intangibles": 880256 }, "cash_flow": { "operating_cash_flow": -14651633, "capital_expenditure": 137776, "free_cash_flow": -14513857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17468, "ticker_id": 4815, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27021117", "ebitda": "-25828117", "netIncome": "-25048000", "grossProfit": "81854", "depreciation": "None", "totalRevenue": "1542000", "costOfRevenue": "1460000", "interestIncome": "None", "incomeBeforeTax": "-27114000", "interestExpense": "93601", "operatingIncome": "-19207000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1826000", "reportedCurrency": "USD", "netInterestIncome": "-93601", "nonInterestIncome": "None", "operatingExpenses": "19289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "8027000", "netIncomeFromContinuingOperations": "-27114293" }, "balance": { "goodwill": "None", "inventory": "35775", "commonStock": "35640162", "currentDebt": "None", "investments": "None", "totalAssets": "21907243", "longTermDebt": "None", "shortTermDebt": "398017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "880256", "reportedCurrency": "USD", "retainedEarnings": "-55537515", "totalLiabilities": "4401121", "otherCurrentAssets": "593478", "totalCurrentAssets": "12688300", "currentLongTermDebt": "None", "longTermInvestments": "4156907", "shortTermInvestments": "236615", "currentNetReceivables": "3560945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9218943", "currentAccountsPayable": "4172565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3885555", "shortLongTermDebtTotal": "217167", "totalShareholderEquity": "23607345", "capitalLeaseObligations": "217167", "otherCurrentLiabilities": "3979251", "totalCurrentLiabilities": "4377268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23853", "cashAndShortTermInvestments": "8131217", "commonStockSharesOutstanding": "3503000", "intangibleAssetsExcludingGoodwill": "880256", "cashAndCashEquivalentsAtCarryingValue": "8131217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27114293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3358", "operatingCashflow": "-14651633", "capitalExpenditures": "137776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2780725", "cashflowFromInvestment": "16507039", "stockBasedCompensation": "1682460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1542000, "cost_of_revenue": 1460000, "gross_profit": 81854, "research_and_development": 10870000, "selling_general_admin": 8027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27021117, "depreciation_amortisation": 1193000, "ebitda": -25828117, "interest_expense": 93601, "interest_income": null, "other_non_operating": null, "pretax_income": -27114000, "tax_provision": -1826000, "effective_tax_rate": null, "net_income": -25048000, "net_income_continuing_ops": -27114293, "net_income_to_common": -25048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8131217, "short_term_investments": 236615, "net_receivables": 3560945, "inventory": 35775, "other_current_assets": null, "total_current_assets": 12688300, "net_ppe": null, "goodwill": null, "intangible_assets": 880256, "goodwill_and_intangibles": 880256, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9218943, "total_assets": 21907243, "short_term_debt": 398017, "accounts_payable": 4172565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4377268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23853, "total_liabilities": 4401121, "total_debt": 398017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55537515, "total_equity": 23607345, "shares_outstanding": 3503000, "operating_cash_flow": -14651633, "stock_based_compensation": 1682460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137776, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16507039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2780725, "free_cash_flow": -14513857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27021117", "ebitda": "-25828117", "netIncome": "-25048000", "grossProfit": "81854", "depreciation": "None", "totalRevenue": "1542000", "costOfRevenue": "1460000", "interestIncome": "None", "incomeBeforeTax": "-27114000", "interestExpense": "93601", "operatingIncome": "-19207000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1826000", "reportedCurrency": "USD", "netInterestIncome": "-93601", "nonInterestIncome": "None", "operatingExpenses": "19289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "8027000", "netIncomeFromContinuingOperations": "-27114293" }, "balance": { "goodwill": "None", "inventory": "35775", "commonStock": "35640162", "currentDebt": "None", "investments": "None", "totalAssets": "21907243", "longTermDebt": "None", "shortTermDebt": "398017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "880256", "reportedCurrency": "USD", "retainedEarnings": "-55537515", "totalLiabilities": "4401121", "otherCurrentAssets": "593478", "totalCurrentAssets": "12688300", "currentLongTermDebt": "None", "longTermInvestments": "4156907", "shortTermInvestments": "236615", "currentNetReceivables": "3560945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9218943", "currentAccountsPayable": "4172565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3885555", "shortLongTermDebtTotal": "217167", "totalShareholderEquity": "23607345", "capitalLeaseObligations": "217167", "otherCurrentLiabilities": "3979251", "totalCurrentLiabilities": "4377268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23853", "cashAndShortTermInvestments": "8131217", "commonStockSharesOutstanding": "3503000", "intangibleAssetsExcludingGoodwill": "880256", "cashAndCashEquivalentsAtCarryingValue": "8131217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27114293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3358", "operatingCashflow": "-14651633", "capitalExpenditures": "137776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2780725", "cashflowFromInvestment": "16507039", "stockBasedCompensation": "1682460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 911509, "cost_of_revenue": 1015000, "gross_profit": -104000, "ebit": 5163000, "ebitda": 6498000, "pretax_income": 4920000, "tax_provision": -1506000, "net_income": 7067000, "net_income_to_common": 7067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3495231, "total_current_assets": 33656815, "total_assets": 44231316, "short_term_debt": 1109918, "long_term_debt": 2007285, "total_debt": 3117203, "total_liabilities": 6079023, "total_equity": 41834151, "shares_outstanding": 3153000, "goodwill_and_intangibles": 964857 }, "cash_flow": { "operating_cash_flow": -15931913, "capital_expenditure": 161314, "free_cash_flow": -15770599, "dividends_paid": 755514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17473, "ticker_id": 4815, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5163000", "ebitda": "6498000", "netIncome": "7067000", "grossProfit": "-104000", "depreciation": "None", "totalRevenue": "911509", "costOfRevenue": "1015000", "interestIncome": "None", "incomeBeforeTax": "4920000", "interestExpense": "243628", "operatingIncome": "-19894900", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1506000", "reportedCurrency": "USD", "netInterestIncome": "-243628", "nonInterestIncome": "None", "operatingExpenses": "20172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "4920167" }, "balance": { "goodwill": "None", "inventory": "39133", "commonStock": "34022078", "currentDebt": "None", "investments": "None", "totalAssets": "44231316", "longTermDebt": "2007285", "shortTermDebt": "1109918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "964857", "reportedCurrency": "USD", "retainedEarnings": "-30489126", "totalLiabilities": "6079023", "otherCurrentAssets": "1396444", "totalCurrentAssets": "33656815", "currentLongTermDebt": "None", "longTermInvestments": "4079707", "shortTermInvestments": "28384944", "currentNetReceivables": "341063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574501", "currentAccountsPayable": "87378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5233712", "shortLongTermDebtTotal": "3320247", "totalShareholderEquity": "41834151", "capitalLeaseObligations": "685040", "otherCurrentLiabilities": "2758776", "totalCurrentLiabilities": "3868694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2210329", "cashAndShortTermInvestments": "3495231", "commonStockSharesOutstanding": "3153000", "intangibleAssetsExcludingGoodwill": "964857", "cashAndCashEquivalentsAtCarryingValue": "3495231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4920167", "profitLoss": "None", "dividendPayout": "755514", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4948", "operatingCashflow": "-15931913", "capitalExpenditures": "161314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12421932", "cashflowFromInvestment": "1842164", "stockBasedCompensation": "1478565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "755514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "755514", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911509, "cost_of_revenue": 1015000, "gross_profit": -104000, "research_and_development": 11587000, "selling_general_admin": 7708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5163000, "depreciation_amortisation": 1335000, "ebitda": 6498000, "interest_expense": 243628, "interest_income": null, "other_non_operating": null, "pretax_income": 4920000, "tax_provision": -1506000, "effective_tax_rate": null, "net_income": 7067000, "net_income_continuing_ops": 4920167, "net_income_to_common": 7067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3495231, "short_term_investments": 28384944, "net_receivables": 341063, "inventory": 39133, "other_current_assets": null, "total_current_assets": 33656815, "net_ppe": null, "goodwill": null, "intangible_assets": 964857, "goodwill_and_intangibles": 964857, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10574501, "total_assets": 44231316, "short_term_debt": 1109918, "accounts_payable": 87378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3868694, "long_term_debt": 2007285, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2210329, "total_liabilities": 6079023, "total_debt": 3117203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30489126, "total_equity": 41834151, "shares_outstanding": 3153000, "operating_cash_flow": -15931913, "stock_based_compensation": 1478565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161314, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1842164, "dividends_paid": 755514, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12421932, "free_cash_flow": -15770599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5163000", "ebitda": "6498000", "netIncome": "7067000", "grossProfit": "-104000", "depreciation": "None", "totalRevenue": "911509", "costOfRevenue": "1015000", "interestIncome": "None", "incomeBeforeTax": "4920000", "interestExpense": "243628", "operatingIncome": "-19894900", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1506000", "reportedCurrency": "USD", "netInterestIncome": "-243628", "nonInterestIncome": "None", "operatingExpenses": "20172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "4920167" }, "balance": { "goodwill": "None", "inventory": "39133", "commonStock": "34022078", "currentDebt": "None", "investments": "None", "totalAssets": "44231316", "longTermDebt": "2007285", "shortTermDebt": "1109918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "964857", "reportedCurrency": "USD", "retainedEarnings": "-30489126", "totalLiabilities": "6079023", "otherCurrentAssets": "1396444", "totalCurrentAssets": "33656815", "currentLongTermDebt": "None", "longTermInvestments": "4079707", "shortTermInvestments": "28384944", "currentNetReceivables": "341063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574501", "currentAccountsPayable": "87378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5233712", "shortLongTermDebtTotal": "3320247", "totalShareholderEquity": "41834151", "capitalLeaseObligations": "685040", "otherCurrentLiabilities": "2758776", "totalCurrentLiabilities": "3868694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2210329", "cashAndShortTermInvestments": "3495231", "commonStockSharesOutstanding": "3153000", "intangibleAssetsExcludingGoodwill": "964857", "cashAndCashEquivalentsAtCarryingValue": "3495231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4920167", "profitLoss": "None", "dividendPayout": "755514", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4948", "operatingCashflow": "-15931913", "capitalExpenditures": "161314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12421932", "cashflowFromInvestment": "1842164", "stockBasedCompensation": "1478565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "755514", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "755514", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 535166, "cost_of_revenue": 794545, "gross_profit": -259000, "ebit": -16418000, "ebitda": -15118000, "pretax_income": -20117000, "tax_provision": 737639, "net_income": -18687000, "net_income_to_common": -18687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189003, "total_current_assets": 8032881, "total_assets": 23954218, "short_term_debt": 46555, "long_term_debt": 6330472, "total_debt": 6377027, "total_liabilities": 9102466, "total_equity": 16361208, "shares_outstanding": 2901000, "goodwill_and_intangibles": 1311683 }, "cash_flow": { "operating_cash_flow": -13382633, "capital_expenditure": 1107171, "free_cash_flow": -12275462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17478, "ticker_id": 4815, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16418000", "ebitda": "-15118000", "netIncome": "-18687000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "535166", "costOfRevenue": "794545", "interestIncome": "3366300", "incomeBeforeTax": "-20117000", "interestExpense": "3700000", "operatingIncome": "-18198000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "737639", "reportedCurrency": "USD", "netInterestIncome": "-3699672", "nonInterestIncome": "None", "operatingExpenses": "-259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "-20116938" }, "balance": { "goodwill": "None", "inventory": "34185", "commonStock": "29035116", "currentDebt": "None", "investments": "None", "totalAssets": "23954218", "longTermDebt": "6330472", "shortTermDebt": "46555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1311683", "reportedCurrency": "USD", "retainedEarnings": "-37555980", "totalLiabilities": "9102466", "otherCurrentAssets": "1258992", "totalCurrentAssets": "8032881", "currentLongTermDebt": "None", "longTermInvestments": "7112180", "shortTermInvestments": "1063111", "currentNetReceivables": "487590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15921337", "currentAccountsPayable": "83265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7093035", "shortLongTermDebtTotal": "6474346", "totalShareholderEquity": "16361208", "capitalLeaseObligations": "143874", "otherCurrentLiabilities": "2628120", "totalCurrentLiabilities": "2674675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6427791", "cashAndShortTermInvestments": "5189003", "commonStockSharesOutstanding": "2901000", "intangibleAssetsExcludingGoodwill": "1311683", "cashAndCashEquivalentsAtCarryingValue": "5189003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20116938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3543", "operatingCashflow": "-13382633", "capitalExpenditures": "1107171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7323371", "cashflowFromInvestment": "-108061", "stockBasedCompensation": "1612832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535166, "cost_of_revenue": 794545, "gross_profit": -259000, "research_and_development": 6939000, "selling_general_admin": 10779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16418000, "depreciation_amortisation": 1300000, "ebitda": -15118000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": -20117000, "tax_provision": 737639, "effective_tax_rate": null, "net_income": -18687000, "net_income_continuing_ops": -20116938, "net_income_to_common": -18687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5189003, "short_term_investments": 1063111, "net_receivables": 487590, "inventory": 34185, "other_current_assets": null, "total_current_assets": 8032881, "net_ppe": null, "goodwill": null, "intangible_assets": 1311683, "goodwill_and_intangibles": 1311683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15921337, "total_assets": 23954218, "short_term_debt": 46555, "accounts_payable": 83265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2674675, "long_term_debt": 6330472, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6427791, "total_liabilities": 9102466, "total_debt": 6377027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37555980, "total_equity": 16361208, "shares_outstanding": 2901000, "operating_cash_flow": -13382633, "stock_based_compensation": 1612832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1107171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7323371, "free_cash_flow": -12275462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16418000", "ebitda": "-15118000", "netIncome": "-18687000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "535166", "costOfRevenue": "794545", "interestIncome": "3366300", "incomeBeforeTax": "-20117000", "interestExpense": "3700000", "operatingIncome": "-18198000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "737639", "reportedCurrency": "USD", "netInterestIncome": "-3699672", "nonInterestIncome": "None", "operatingExpenses": "-259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "-20116938" }, "balance": { "goodwill": "None", "inventory": "34185", "commonStock": "29035116", "currentDebt": "None", "investments": "None", "totalAssets": "23954218", "longTermDebt": "6330472", "shortTermDebt": "46555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1311683", "reportedCurrency": "USD", "retainedEarnings": "-37555980", "totalLiabilities": "9102466", "otherCurrentAssets": "1258992", "totalCurrentAssets": "8032881", "currentLongTermDebt": "None", "longTermInvestments": "7112180", "shortTermInvestments": "1063111", "currentNetReceivables": "487590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15921337", "currentAccountsPayable": "83265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7093035", "shortLongTermDebtTotal": "6474346", "totalShareholderEquity": "16361208", "capitalLeaseObligations": "143874", "otherCurrentLiabilities": "2628120", "totalCurrentLiabilities": "2674675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6427791", "cashAndShortTermInvestments": "5189003", "commonStockSharesOutstanding": "2901000", "intangibleAssetsExcludingGoodwill": "1311683", "cashAndCashEquivalentsAtCarryingValue": "5189003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20116938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3543", "operatingCashflow": "-13382633", "capitalExpenditures": "1107171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7323371", "cashflowFromInvestment": "-108061", "stockBasedCompensation": "1612832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 383450, "cost_of_revenue": 318011, "gross_profit": 65439, "ebit": -10676292, "ebitda": -9994000, "pretax_income": -15134000, "tax_provision": -303000, "net_income": -14832000, "net_income_to_common": -14832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12006624, "total_current_assets": 28722941, "total_assets": 45074640, "short_term_debt": 10151183, "long_term_debt": null, "total_debt": 10151183, "total_liabilities": 12328738, "total_equity": 33114435, "shares_outstanding": 2791000, "goodwill_and_intangibles": 1409540 }, "cash_flow": { "operating_cash_flow": -10035531, "capital_expenditure": 6064299, "free_cash_flow": -3971232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17483, "ticker_id": 4815, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10676292", "ebitda": "-9994000", "netIncome": "-14832000", "grossProfit": "65439", "depreciation": "None", "totalRevenue": "383450", "costOfRevenue": "318011", "interestIncome": "4806390", "incomeBeforeTax": "-15134000", "interestExpense": "4458000", "operatingIncome": "-10328000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-303000", "reportedCurrency": "USD", "netInterestIncome": "-4458191", "nonInterestIncome": "None", "operatingExpenses": "10394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682292", "sellingGeneralAndAdministrative": "6731000", "netIncomeFromContinuingOperations": "-15134485" }, "balance": { "goodwill": "None", "inventory": "30642", "commonStock": "28975023", "currentDebt": "None", "investments": "None", "totalAssets": "45074640", "longTermDebt": "None", "shortTermDebt": "10151183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1409540", "reportedCurrency": "USD", "retainedEarnings": "-17379185", "totalLiabilities": "12328738", "otherCurrentAssets": "14536561", "totalCurrentAssets": "28722941", "currentLongTermDebt": "10107306", "longTermInvestments": "7094712", "shortTermInvestments": "1014338", "currentNetReceivables": "990846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16351699", "currentAccountsPayable": "40139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4260602", "shortLongTermDebtTotal": "10295056", "totalShareholderEquity": "33114435", "capitalLeaseObligations": "187750", "otherCurrentLiabilities": "1993543", "totalCurrentLiabilities": "12184865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143873", "cashAndShortTermInvestments": "12006624", "commonStockSharesOutstanding": "2791000", "intangibleAssetsExcludingGoodwill": "1409540", "cashAndCashEquivalentsAtCarryingValue": "12006624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15134485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30642", "operatingCashflow": "-10035531", "capitalExpenditures": "6064299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25478949", "cashflowFromInvestment": "-6061987", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11054320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383450, "cost_of_revenue": 318011, "gross_profit": 65439, "research_and_development": 3101000, "selling_general_admin": 6731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10676292, "depreciation_amortisation": 682292, "ebitda": -9994000, "interest_expense": 4458000, "interest_income": null, "other_non_operating": null, "pretax_income": -15134000, "tax_provision": -303000, "effective_tax_rate": null, "net_income": -14832000, "net_income_continuing_ops": -15134485, "net_income_to_common": -14832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12006624, "short_term_investments": 1014338, "net_receivables": 990846, "inventory": 30642, "other_current_assets": null, "total_current_assets": 28722941, "net_ppe": null, "goodwill": null, "intangible_assets": 1409540, "goodwill_and_intangibles": 1409540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16351699, "total_assets": 45074640, "short_term_debt": 10151183, "accounts_payable": 40139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12184865, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143873, "total_liabilities": 12328738, "total_debt": 10151183, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17379185, "total_equity": 33114435, "shares_outstanding": 2791000, "operating_cash_flow": -10035531, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6064299, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6061987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25478949, "free_cash_flow": -3971232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10676292", "ebitda": "-9994000", "netIncome": "-14832000", "grossProfit": "65439", "depreciation": "None", "totalRevenue": "383450", "costOfRevenue": "318011", "interestIncome": "4806390", "incomeBeforeTax": "-15134000", "interestExpense": "4458000", "operatingIncome": "-10328000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-303000", "reportedCurrency": "USD", "netInterestIncome": "-4458191", "nonInterestIncome": "None", "operatingExpenses": "10394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682292", "sellingGeneralAndAdministrative": "6731000", "netIncomeFromContinuingOperations": "-15134485" }, "balance": { "goodwill": "None", "inventory": "30642", "commonStock": "28975023", "currentDebt": "None", "investments": "None", "totalAssets": "45074640", "longTermDebt": "None", "shortTermDebt": "10151183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1409540", "reportedCurrency": "USD", "retainedEarnings": "-17379185", "totalLiabilities": "12328738", "otherCurrentAssets": "14536561", "totalCurrentAssets": "28722941", "currentLongTermDebt": "10107306", "longTermInvestments": "7094712", "shortTermInvestments": "1014338", "currentNetReceivables": "990846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16351699", "currentAccountsPayable": "40139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4260602", "shortLongTermDebtTotal": "10295056", "totalShareholderEquity": "33114435", "capitalLeaseObligations": "187750", "otherCurrentLiabilities": "1993543", "totalCurrentLiabilities": "12184865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143873", "cashAndShortTermInvestments": "12006624", "commonStockSharesOutstanding": "2791000", "intangibleAssetsExcludingGoodwill": "1409540", "cashAndCashEquivalentsAtCarryingValue": "12006624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15134485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30642", "operatingCashflow": "-10035531", "capitalExpenditures": "6064299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25478949", "cashflowFromInvestment": "-6061987", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11054320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1414762, "ebitda": -1414762, "pretax_income": -927135, "tax_provision": null, "net_income": -921490, "net_income_to_common": -921490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3452891, "total_current_assets": 3592524, "total_assets": 18691370, "short_term_debt": 3522108, "long_term_debt": null, "total_debt": 3522108, "total_liabilities": 4899823, "total_equity": 23115160, "shares_outstanding": 7351784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17448, "ticker_id": 4815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1414762", "netIncome": "-921490", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-927135", "interestExpense": "26964", "operatingIncome": "-1414762", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "589631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "617198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "18691370", "longTermDebt": "None", "shortTermDebt": "3522108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-73792798", "totalLiabilities": "4899823", "otherCurrentAssets": "139633", "totalCurrentAssets": "3592524", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3522108", "totalShareholderEquity": "23115160", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071715", "totalCurrentLiabilities": "4593823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305999", "cashAndShortTermInvestments": "3452891", "commonStockSharesOutstanding": "7351784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452891", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 91711, "selling_general_admin": 617198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1414762, "depreciation_amortisation": null, "ebitda": -1414762, "interest_expense": 26964, "interest_income": null, "other_non_operating": null, "pretax_income": -927135, "tax_provision": null, "effective_tax_rate": null, "net_income": -921490, "net_income_continuing_ops": null, "net_income_to_common": -921490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3452891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3592524, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15098845, "total_assets": 18691370, "short_term_debt": 3522108, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4593823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305999, "total_liabilities": 4899823, "total_debt": 3522108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73792798, "total_equity": 23115160, "shares_outstanding": 7351784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1414762", "netIncome": "-921490", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-927135", "interestExpense": "26964", "operatingIncome": "-1414762", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "589631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "617198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "18691370", "longTermDebt": "None", "shortTermDebt": "3522108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-73792798", "totalLiabilities": "4899823", "otherCurrentAssets": "139633", "totalCurrentAssets": "3592524", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3522108", "totalShareholderEquity": "23115160", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071715", "totalCurrentLiabilities": "4593823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305999", "cashAndShortTermInvestments": "3452891", "commonStockSharesOutstanding": "7351784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452891", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1414762, "ebitda": -1414762, "pretax_income": -927135, "tax_provision": null, "net_income": -921490, "net_income_to_common": -921490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3452891, "total_current_assets": 3592524, "total_assets": 18691370, "short_term_debt": 3522108, "long_term_debt": null, "total_debt": 3522108, "total_liabilities": 4899823, "total_equity": 23115160, "shares_outstanding": 7351784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535719, "capital_expenditure": 0, "free_cash_flow": -535719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17449, "ticker_id": 4815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1414762", "netIncome": "-921490", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-927135", "interestExpense": "49184", "operatingIncome": "-1414762", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22220", "nonInterestIncome": "None", "operatingExpenses": "1414756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "617198", "netIncomeFromContinuingOperations": "-310540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "18691370", "longTermDebt": "None", "shortTermDebt": "3522108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73792798", "totalLiabilities": "4899823", "otherCurrentAssets": "139633", "totalCurrentAssets": "3592524", "currentLongTermDebt": "3418500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3522108", "totalShareholderEquity": "23115160", "capitalLeaseObligations": "24428", "otherCurrentLiabilities": "1071715", "totalCurrentLiabilities": "4593823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305999", "cashAndShortTermInvestments": "3452891", "commonStockSharesOutstanding": "7351784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-535719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 333504, "selling_general_admin": 617198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1414762, "depreciation_amortisation": null, "ebitda": -1414762, "interest_expense": 49184, "interest_income": null, "other_non_operating": null, "pretax_income": -927135, "tax_provision": null, "effective_tax_rate": null, "net_income": -921490, "net_income_continuing_ops": -310540, "net_income_to_common": -921490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3452891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3592524, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15098845, "total_assets": 18691370, "short_term_debt": 3522108, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4593823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305999, "total_liabilities": 4899823, "total_debt": 3522108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73792798, "total_equity": 23115160, "shares_outstanding": 7351784, "operating_cash_flow": -535719, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1715999, "free_cash_flow": -535719, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1414762", "netIncome": "-921490", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-927135", "interestExpense": "49184", "operatingIncome": "-1414762", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22220", "nonInterestIncome": "None", "operatingExpenses": "1414756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "617198", "netIncomeFromContinuingOperations": "-310540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "18691370", "longTermDebt": "None", "shortTermDebt": "3522108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73792798", "totalLiabilities": "4899823", "otherCurrentAssets": "139633", "totalCurrentAssets": "3592524", "currentLongTermDebt": "3418500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3522108", "totalShareholderEquity": "23115160", "capitalLeaseObligations": "24428", "otherCurrentLiabilities": "1071715", "totalCurrentLiabilities": "4593823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305999", "cashAndShortTermInvestments": "3452891", "commonStockSharesOutstanding": "7351784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-535719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715999", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -402766, "ebitda": -402766, "pretax_income": -449295, "tax_provision": null, "net_income": -441780, "net_income_to_common": -441780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2756894, "total_current_assets": 3005740, "total_assets": 18104586, "short_term_debt": 156692, "long_term_debt": null, "total_debt": 156692, "total_liabilities": 4335942, "total_equity": 23133612, "shares_outstanding": 7126796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -484283, "capital_expenditure": 0, "free_cash_flow": -484283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17451, "ticker_id": 4815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-402766", "netIncome": "-441780", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-449295", "interestExpense": "46529", "operatingIncome": "-402766", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26964", "nonInterestIncome": "None", "operatingExpenses": "402768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "411904", "netIncomeFromContinuingOperations": "-616595" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70", "currentDebt": "None", "investments": "None", "totalAssets": "18104586", "longTermDebt": "None", "shortTermDebt": "156692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72871308", "totalLiabilities": "4335942", "otherCurrentAssets": "235187", "totalCurrentAssets": "3005740", "currentLongTermDebt": "3374500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "13659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098846", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3485192", "totalShareholderEquity": "23133612", "capitalLeaseObligations": "50972", "otherCurrentLiabilities": "850750", "totalCurrentLiabilities": "1007442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3328500", "cashAndShortTermInvestments": "2756894", "commonStockSharesOutstanding": "7126796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2756894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484283", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19375, "selling_general_admin": 411904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -402766, "depreciation_amortisation": null, "ebitda": -402766, "interest_expense": 46529, "interest_income": null, "other_non_operating": null, "pretax_income": -449295, "tax_provision": null, "effective_tax_rate": null, "net_income": -441780, "net_income_continuing_ops": -616595, "net_income_to_common": -441780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2756894, "short_term_investments": null, "net_receivables": 13659, "inventory": null, "other_current_assets": null, "total_current_assets": 3005740, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15098846, "total_assets": 18104586, "short_term_debt": 156692, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3328500, "total_liabilities": 4335942, "total_debt": 156692, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72871308, "total_equity": 23133612, "shares_outstanding": 7126796, "operating_cash_flow": -484283, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -484283, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-402766", "netIncome": "-441780", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-449295", "interestExpense": "46529", "operatingIncome": "-402766", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26964", "nonInterestIncome": "None", "operatingExpenses": "402768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "411904", "netIncomeFromContinuingOperations": "-616595" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70", "currentDebt": "None", "investments": "None", "totalAssets": "18104586", "longTermDebt": "None", "shortTermDebt": "156692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72871308", "totalLiabilities": "4335942", "otherCurrentAssets": "235187", "totalCurrentAssets": "3005740", "currentLongTermDebt": "3374500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "13659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15098846", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3485192", "totalShareholderEquity": "23133612", "capitalLeaseObligations": "50972", "otherCurrentLiabilities": "850750", "totalCurrentLiabilities": "1007442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3328500", "cashAndShortTermInvestments": "2756894", "commonStockSharesOutstanding": "7126796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2756894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484283", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1072000, "ebitda": -1420000, "pretax_income": -1499000, "tax_provision": null, "net_income": -1624000, "net_income_to_common": -1624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874238, "total_current_assets": 959554, "total_assets": 16130223, "short_term_debt": 3340725, "long_term_debt": null, "total_debt": 3340725, "total_liabilities": 4353162, "total_equity": 21134514, "shares_outstanding": 5609000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89728, "capital_expenditure": 0, "free_cash_flow": 89728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17452, "ticker_id": 4815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1420000", "netIncome": "-1624000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1499000", "interestExpense": "78462", "operatingIncome": "-1072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "16130223", "longTermDebt": "None", "shortTermDebt": "3340725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-72429528", "totalLiabilities": "4353162", "otherCurrentAssets": "80771", "totalCurrentAssets": "959554", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3354907", "totalShareholderEquity": "21134514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998255", "totalCurrentLiabilities": "4338980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14182", "cashAndShortTermInvestments": "874238", "commonStockSharesOutstanding": "5609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "874238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1624010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "89728", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 156238, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1072000, "depreciation_amortisation": null, "ebitda": -1420000, "interest_expense": 78462, "interest_income": null, "other_non_operating": null, "pretax_income": -1499000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1624000, "net_income_continuing_ops": null, "net_income_to_common": -1624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874238, "short_term_investments": null, "net_receivables": 4545, "inventory": null, "other_current_assets": null, "total_current_assets": 959554, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15170669, "total_assets": 16130223, "short_term_debt": 3340725, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14182, "total_liabilities": 4353162, "total_debt": 3340725, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72429528, "total_equity": 21134514, "shares_outstanding": 5609000, "operating_cash_flow": 89728, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1425, "free_cash_flow": 89728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1420000", "netIncome": "-1624000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1499000", "interestExpense": "78462", "operatingIncome": "-1072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "16130223", "longTermDebt": "None", "shortTermDebt": "3340725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-72429528", "totalLiabilities": "4353162", "otherCurrentAssets": "80771", "totalCurrentAssets": "959554", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3354907", "totalShareholderEquity": "21134514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998255", "totalCurrentLiabilities": "4338980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14182", "cashAndShortTermInvestments": "874238", "commonStockSharesOutstanding": "5609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "874238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1624010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "89728", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 558599, "ebitda": null, "pretax_income": -770347, "tax_provision": null, "net_income": -919900, "net_income_to_common": -919900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874238, "total_current_assets": 959554, "total_assets": 16130223, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4353162, "total_equity": 21134514, "shares_outstanding": 5608757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119646, "capital_expenditure": 0, "free_cash_flow": 119646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17453, "ticker_id": 4815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-919900", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-770347", "interestExpense": "None", "operatingIncome": "558599", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37756", "nonInterestIncome": "None", "operatingExpenses": "-558599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "445325", "netIncomeFromContinuingOperations": "-770347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16130223", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72429528", "totalLiabilities": "4353162", "otherCurrentAssets": "None", "totalCurrentAssets": "959554", "currentLongTermDebt": "3238500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21134514", "capitalLeaseObligations": "116407", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4338980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14182", "cashAndShortTermInvestments": "874238", "commonStockSharesOutstanding": "5608757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "874238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 284466, "selling_general_admin": 445325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558599, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -770347, "tax_provision": null, "effective_tax_rate": null, "net_income": -919900, "net_income_continuing_ops": -770347, "net_income_to_common": -919900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874238, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 959554, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15170669, "total_assets": 16130223, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14182, "total_liabilities": 4353162, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72429528, "total_equity": 21134514, "shares_outstanding": 5608757, "operating_cash_flow": 119646, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 119646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-919900", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-770347", "interestExpense": "None", "operatingIncome": "558599", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37756", "nonInterestIncome": "None", "operatingExpenses": "-558599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "445325", "netIncomeFromContinuingOperations": "-770347" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16130223", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72429528", "totalLiabilities": "4353162", "otherCurrentAssets": "None", "totalCurrentAssets": "959554", "currentLongTermDebt": "3238500", "longTermInvestments": "15098846", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21134514", "capitalLeaseObligations": "116407", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4338980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14182", "cashAndShortTermInvestments": "874238", "commonStockSharesOutstanding": "5608757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "874238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 255046, "gross_profit": -255000, "ebit": -2590046, "ebitda": -2335000, "pretax_income": -2659000, "tax_provision": null, "net_income": -2644000, "net_income_to_common": -2644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783085, "total_current_assets": 1534096, "total_assets": 17704765, "short_term_debt": 168325, "long_term_debt": null, "total_debt": 168325, "total_liabilities": 4527778, "total_equity": 22654961, "shares_outstanding": 5340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1280887, "capital_expenditure": 3, "free_cash_flow": -1280884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17455, "ticker_id": 4815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2590046", "ebitda": "-2335000", "netIncome": "-2644000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255046", "interestIncome": "None", "incomeBeforeTax": "-2659000", "interestExpense": "68462", "operatingIncome": "-2869000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-40706", "nonInterestIncome": "None", "operatingExpenses": "2469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255046", "sellingGeneralAndAdministrative": "321833", "netIncomeFromContinuingOperations": "-728503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "17704765", "longTermDebt": "None", "shortTermDebt": "168325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-70805518", "totalLiabilities": "4527778", "otherCurrentAssets": "428199", "totalCurrentAssets": "1534096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16170668", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379543", "totalShareholderEquity": "22654961", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148235", "totalCurrentLiabilities": "1316560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3211217", "cashAndShortTermInvestments": "783085", "commonStockSharesOutstanding": "5340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "783085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2643796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1280887", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "58621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 255046, "gross_profit": -255000, "research_and_development": 1787000, "selling_general_admin": 321833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2590046, "depreciation_amortisation": 255046, "ebitda": -2335000, "interest_expense": 68462, "interest_income": null, "other_non_operating": null, "pretax_income": -2659000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2644000, "net_income_continuing_ops": -728503, "net_income_to_common": -2644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783085, "short_term_investments": null, "net_receivables": 322812, "inventory": null, "other_current_assets": null, "total_current_assets": 1534096, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16170668, "total_assets": 17704765, "short_term_debt": 168325, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3211217, "total_liabilities": 4527778, "total_debt": 168325, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70805518, "total_equity": 22654961, "shares_outstanding": 5340000, "operating_cash_flow": -1280887, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1280884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2590046", "ebitda": "-2335000", "netIncome": "-2644000", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255046", "interestIncome": "None", "incomeBeforeTax": "-2659000", "interestExpense": "68462", "operatingIncome": "-2869000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-40706", "nonInterestIncome": "None", "operatingExpenses": "2469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255046", "sellingGeneralAndAdministrative": "321833", "netIncomeFromContinuingOperations": "-728503" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "17704765", "longTermDebt": "None", "shortTermDebt": "168325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-70805518", "totalLiabilities": "4527778", "otherCurrentAssets": "428199", "totalCurrentAssets": "1534096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16170668", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379543", "totalShareholderEquity": "22654961", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148235", "totalCurrentLiabilities": "1316560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3211217", "cashAndShortTermInvestments": "783085", "commonStockSharesOutstanding": "5340000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "783085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2643796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1280887", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "58621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783085, "total_current_assets": 1534096, "total_assets": 17704765, "short_term_debt": null, "long_term_debt": 3148500, "total_debt": 3148500, "total_liabilities": 4527778, "total_equity": 22654961, "shares_outstanding": 5471098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17456, "ticker_id": 4815, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17704765", "longTermDebt": "3148500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70805518", "totalLiabilities": "4527778", "otherCurrentAssets": "None", "totalCurrentAssets": "1534096", "currentLongTermDebt": "None", "longTermInvestments": "16098846", "shortTermInvestments": "None", "currentNetReceivables": "21800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22654961", "capitalLeaseObligations": "151863", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1316560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3211218", "cashAndShortTermInvestments": "783085", "commonStockSharesOutstanding": "5471098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "783085", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783085, "short_term_investments": null, "net_receivables": 21800, "inventory": null, "other_current_assets": null, "total_current_assets": 1534096, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16170669, "total_assets": 17704765, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316560, "long_term_debt": 3148500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3211218, "total_liabilities": 4527778, "total_debt": 3148500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70805518, "total_equity": 22654961, "shares_outstanding": 5471098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17704765", "longTermDebt": "3148500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70805518", "totalLiabilities": "4527778", "otherCurrentAssets": "None", "totalCurrentAssets": "1534096", "currentLongTermDebt": "None", "longTermInvestments": "16098846", "shortTermInvestments": "None", "currentNetReceivables": "21800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16170669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22654961", "capitalLeaseObligations": "151863", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1316560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3211218", "cashAndShortTermInvestments": "783085", "commonStockSharesOutstanding": "5471098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "783085", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 454606, "gross_profit": -455000, "ebit": 2286394, "ebitda": 2741000, "pretax_income": 2264000, "tax_provision": -399000, "net_income": 2662000, "net_income_to_common": 2662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005351, "total_current_assets": 2476092, "total_assets": 20640091, "short_term_debt": 329644, "long_term_debt": null, "total_debt": 329644, "total_liabilities": 5256738, "total_equity": 24846236, "shares_outstanding": 5182000, "goodwill_and_intangibles": 147347 }, "cash_flow": { "operating_cash_flow": -1537208, "capital_expenditure": 42, "free_cash_flow": -1537166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17457, "ticker_id": 4815, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2286394", "ebitda": "2741000", "netIncome": "2662000", "grossProfit": "-455000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "454606", "interestIncome": "None", "incomeBeforeTax": "2264000", "interestExpense": "27667", "operatingIncome": "-3990000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-399000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454606", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-118362", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20640091", "longTermDebt": "None", "shortTermDebt": "329644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "147347", "reportedCurrency": "None", "retainedEarnings": "-68161722", "totalLiabilities": "5256738", "otherCurrentAssets": "399796", "totalCurrentAssets": "2476092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3487629", "totalShareholderEquity": "24846236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1769109", "totalCurrentLiabilities": "2098753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3157985", "cashAndShortTermInvestments": "2005351", "commonStockSharesOutstanding": "5182000", "intangibleAssetsExcludingGoodwill": "147347", "cashAndCashEquivalentsAtCarryingValue": "2005351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2662457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3917", "operatingCashflow": "-1537208", "capitalExpenditures": "42", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005932", "cashflowFromInvestment": "65986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 454606, "gross_profit": -455000, "research_and_development": 2606000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2286394, "depreciation_amortisation": 454606, "ebitda": 2741000, "interest_expense": 27667, "interest_income": null, "other_non_operating": null, "pretax_income": 2264000, "tax_provision": -399000, "effective_tax_rate": null, "net_income": 2662000, "net_income_continuing_ops": null, "net_income_to_common": 2662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2005351, "short_term_investments": null, "net_receivables": 70945, "inventory": -118362, "other_current_assets": null, "total_current_assets": 2476092, "net_ppe": null, "goodwill": null, "intangible_assets": 147347, "goodwill_and_intangibles": 147347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18164000, "total_assets": 20640091, "short_term_debt": 329644, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3157985, "total_liabilities": 5256738, "total_debt": 329644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68161722, "total_equity": 24846236, "shares_outstanding": 5182000, "operating_cash_flow": -1537208, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3005932, "free_cash_flow": -1537166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2286394", "ebitda": "2741000", "netIncome": "2662000", "grossProfit": "-455000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "454606", "interestIncome": "None", "incomeBeforeTax": "2264000", "interestExpense": "27667", "operatingIncome": "-3990000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-399000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454606", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-118362", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "20640091", "longTermDebt": "None", "shortTermDebt": "329644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "147347", "reportedCurrency": "None", "retainedEarnings": "-68161722", "totalLiabilities": "5256738", "otherCurrentAssets": "399796", "totalCurrentAssets": "2476092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18164000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3487629", "totalShareholderEquity": "24846236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1769109", "totalCurrentLiabilities": "2098753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3157985", "cashAndShortTermInvestments": "2005351", "commonStockSharesOutstanding": "5182000", "intangibleAssetsExcludingGoodwill": "147347", "cashAndCashEquivalentsAtCarryingValue": "2005351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2662457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3917", "operatingCashflow": "-1537208", "capitalExpenditures": "42", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005932", "cashflowFromInvestment": "65986", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005351, "total_current_assets": 2476092, "total_assets": 20640091, "short_term_debt": null, "long_term_debt": 3058500, "total_debt": 3058500, "total_liabilities": 5256738, "total_equity": 24846236, "shares_outstanding": 5181697, "goodwill_and_intangibles": 147347 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17458, "ticker_id": 4815, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20640091", "longTermDebt": "3058500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147347", "reportedCurrency": "USD", "retainedEarnings": "-68161722", "totalLiabilities": "5256738", "otherCurrentAssets": "None", "totalCurrentAssets": "2476092", "currentLongTermDebt": "None", "longTermInvestments": "16098846", "shortTermInvestments": "0", "currentNetReceivables": "47709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18163999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24846236", "capitalLeaseObligations": "224717", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2098753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3157985", "cashAndShortTermInvestments": "2005351", "commonStockSharesOutstanding": "5181697", "intangibleAssetsExcludingGoodwill": "147347", "cashAndCashEquivalentsAtCarryingValue": "2005351", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2005351, "short_term_investments": 0, "net_receivables": 47709, "inventory": 0, "other_current_assets": null, "total_current_assets": 2476092, "net_ppe": null, "goodwill": null, "intangible_assets": 147347, "goodwill_and_intangibles": 147347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18163999, "total_assets": 20640091, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098753, "long_term_debt": 3058500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3157985, "total_liabilities": 5256738, "total_debt": 3058500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68161722, "total_equity": 24846236, "shares_outstanding": 5181697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20640091", "longTermDebt": "3058500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147347", "reportedCurrency": "USD", "retainedEarnings": "-68161722", "totalLiabilities": "5256738", "otherCurrentAssets": "None", "totalCurrentAssets": "2476092", "currentLongTermDebt": "None", "longTermInvestments": "16098846", "shortTermInvestments": "0", "currentNetReceivables": "47709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18163999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24846236", "capitalLeaseObligations": "224717", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2098753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3157985", "cashAndShortTermInvestments": "2005351", "commonStockSharesOutstanding": "5181697", "intangibleAssetsExcludingGoodwill": "147347", "cashAndCashEquivalentsAtCarryingValue": "2005351", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 431378, "cost_of_revenue": 1097000, "gross_profit": -665000, "ebit": -6511648, "ebitda": -5841000, "pretax_income": -6605000, "tax_provision": -1118000, "net_income": -5487000, "net_income_to_common": -5487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340306, "total_current_assets": 1897991, "total_assets": 14412041, "short_term_debt": 305055, "long_term_debt": null, "total_debt": 305055, "total_liabilities": 1632564, "total_equity": 21843717, "shares_outstanding": 3850000, "goodwill_and_intangibles": 166566 }, "cash_flow": { "operating_cash_flow": -6241682, "capital_expenditure": 2975, "free_cash_flow": -6238707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17460, "ticker_id": 4815, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6511648", "ebitda": "-5841000", "netIncome": "-5487000", "grossProfit": "-665000", "depreciation": "None", "totalRevenue": "431378", "costOfRevenue": "1097000", "interestIncome": "None", "incomeBeforeTax": "-6605000", "interestExpense": "93478", "operatingIncome": "-6539000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1118000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670648", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "119699", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "14412041", "longTermDebt": "None", "shortTermDebt": "305055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "166566", "reportedCurrency": "USD", "retainedEarnings": "-70824179", "totalLiabilities": "1632564", "otherCurrentAssets": "748594", "totalCurrentAssets": "1897991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12514050", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504131", "totalShareholderEquity": "21843717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128433", "totalCurrentLiabilities": "1433488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199076", "cashAndShortTermInvestments": "340306", "commonStockSharesOutstanding": "3850000", "intangibleAssetsExcludingGoodwill": "166566", "cashAndCashEquivalentsAtCarryingValue": "340306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5487104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "10598", "operatingCashflow": "-6241682", "capitalExpenditures": "2975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140662", "cashflowFromInvestment": "558781", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431378, "cost_of_revenue": 1097000, "gross_profit": -665000, "research_and_development": 2592000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6511648, "depreciation_amortisation": 670648, "ebitda": -5841000, "interest_expense": 93478, "interest_income": null, "other_non_operating": null, "pretax_income": -6605000, "tax_provision": -1118000, "effective_tax_rate": null, "net_income": -5487000, "net_income_continuing_ops": null, "net_income_to_common": -5487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340306, "short_term_investments": null, "net_receivables": 678756, "inventory": 119699, "other_current_assets": null, "total_current_assets": 1897991, "net_ppe": null, "goodwill": null, "intangible_assets": 166566, "goodwill_and_intangibles": 166566, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12514050, "total_assets": 14412041, "short_term_debt": 305055, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1433488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199076, "total_liabilities": 1632564, "total_debt": 305055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70824179, "total_equity": 21843717, "shares_outstanding": 3850000, "operating_cash_flow": -6241682, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2975, "acquisitions": null, "other_investing": null, "investing_cash_flow": 558781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1140662, "free_cash_flow": -6238707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6511648", "ebitda": "-5841000", "netIncome": "-5487000", "grossProfit": "-665000", "depreciation": "None", "totalRevenue": "431378", "costOfRevenue": "1097000", "interestIncome": "None", "incomeBeforeTax": "-6605000", "interestExpense": "93478", "operatingIncome": "-6539000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1118000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670648", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "119699", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "14412041", "longTermDebt": "None", "shortTermDebt": "305055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "166566", "reportedCurrency": "USD", "retainedEarnings": "-70824179", "totalLiabilities": "1632564", "otherCurrentAssets": "748594", "totalCurrentAssets": "1897991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12514050", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504131", "totalShareholderEquity": "21843717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128433", "totalCurrentLiabilities": "1433488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199076", "cashAndShortTermInvestments": "340306", "commonStockSharesOutstanding": "3850000", "intangibleAssetsExcludingGoodwill": "166566", "cashAndCashEquivalentsAtCarryingValue": "340306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5487104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "10598", "operatingCashflow": "-6241682", "capitalExpenditures": "2975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140662", "cashflowFromInvestment": "558781", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340306, "total_current_assets": 1897991, "total_assets": 14412041, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1632564, "total_equity": 21843717, "shares_outstanding": 5181697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17461, "ticker_id": 4815, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14412041", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70824179", "totalLiabilities": "1632564", "otherCurrentAssets": "None", "totalCurrentAssets": "1897991", "currentLongTermDebt": "None", "longTermInvestments": "9744958", "shortTermInvestments": "0", "currentNetReceivables": "66396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12514050", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21843717", "capitalLeaseObligations": "504131", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1433488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199076", "cashAndShortTermInvestments": "340306", "commonStockSharesOutstanding": "5181697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340306, "short_term_investments": 0, "net_receivables": 66396, "inventory": 0, "other_current_assets": null, "total_current_assets": 1897991, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12514050, "total_assets": 14412041, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1433488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199076, "total_liabilities": 1632564, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70824179, "total_equity": 21843717, "shares_outstanding": 5181697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14412041", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70824179", "totalLiabilities": "1632564", "otherCurrentAssets": "None", "totalCurrentAssets": "1897991", "currentLongTermDebt": "None", "longTermInvestments": "9744958", "shortTermInvestments": "0", "currentNetReceivables": "66396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12514050", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21843717", "capitalLeaseObligations": "504131", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1433488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199076", "cashAndShortTermInvestments": "340306", "commonStockSharesOutstanding": "5181697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "income_statement": { "revenue": 768427, "cost_of_revenue": 1311000, "gross_profit": -542000, "ebit": -8791804, "ebitda": -8167000, "pretax_income": -8795000, "tax_provision": 2214000, "net_income": -7914000, "net_income_to_common": -7914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882545, "total_current_assets": 7067802, "total_assets": 20867371, "short_term_debt": 6323782, "long_term_debt": null, "total_debt": 6323782, "total_liabilities": 13034066, "total_equity": 15712094, "shares_outstanding": 3571000, "goodwill_and_intangibles": 752705 }, "cash_flow": { "operating_cash_flow": -5462567, "capital_expenditure": 36362, "free_cash_flow": -5426205, "dividends_paid": 45298969558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17462, "ticker_id": 4815, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:05.181314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8791804", "ebitda": "-8167000", "netIncome": "-7914000", "grossProfit": "-542000", "depreciation": "None", "totalRevenue": "768427", "costOfRevenue": "1311000", "interestIncome": "None", "incomeBeforeTax": "-8795000", "interestExpense": "3146", "operatingIncome": "-9058000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624804", "sellingGeneralAndAdministrative": "6288000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27722", "commonStock": "35707282", "currentDebt": "None", "investments": "None", "totalAssets": "20867371", "longTermDebt": "None", "shortTermDebt": "6323782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "752705", "reportedCurrency": "USD", "retainedEarnings": "-65337075", "totalLiabilities": "13034066", "otherCurrentAssets": "3874343", "totalCurrentAssets": "7067802", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102481", "currentNetReceivables": "1180711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13799569", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6854566", "totalShareholderEquity": "15712094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6179500", "totalCurrentLiabilities": "12503282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530784", "cashAndShortTermInvestments": "1882545", "commonStockSharesOutstanding": "3571000", "intangibleAssetsExcludingGoodwill": "752705", "cashAndCashEquivalentsAtCarryingValue": "1882545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7914308", "profitLoss": "None", "dividendPayout": "45298969558", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1982", "operatingCashflow": "-5462567", "capitalExpenditures": "36362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3545953", "cashflowFromInvestment": "-266564", "stockBasedCompensation": "-1611185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45298969558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11054320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768427, "cost_of_revenue": 1311000, "gross_profit": -542000, "research_and_development": 4143000, "selling_general_admin": 6288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8791804, "depreciation_amortisation": 624804, "ebitda": -8167000, "interest_expense": 3146, "interest_income": null, "other_non_operating": null, "pretax_income": -8795000, "tax_provision": 2214000, "effective_tax_rate": null, "net_income": -7914000, "net_income_continuing_ops": null, "net_income_to_common": -7914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882545, "short_term_investments": 102481, "net_receivables": 1180711, "inventory": 27722, "other_current_assets": null, "total_current_assets": 7067802, "net_ppe": null, "goodwill": null, "intangible_assets": 752705, "goodwill_and_intangibles": 752705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13799569, "total_assets": 20867371, "short_term_debt": 6323782, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12503282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530784, "total_liabilities": 13034066, "total_debt": 6323782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65337075, "total_equity": 15712094, "shares_outstanding": 3571000, "operating_cash_flow": -5462567, "stock_based_compensation": -1611185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36362, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266564, "dividends_paid": 45298969558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3545953, "free_cash_flow": -5426205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8791804", "ebitda": "-8167000", "netIncome": "-7914000", "grossProfit": "-542000", "depreciation": "None", "totalRevenue": "768427", "costOfRevenue": "1311000", "interestIncome": "None", "incomeBeforeTax": "-8795000", "interestExpense": "3146", "operatingIncome": "-9058000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624804", "sellingGeneralAndAdministrative": "6288000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27722", "commonStock": "35707282", "currentDebt": "None", "investments": "None", "totalAssets": "20867371", "longTermDebt": "None", "shortTermDebt": "6323782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "752705", "reportedCurrency": "USD", "retainedEarnings": "-65337075", "totalLiabilities": "13034066", "otherCurrentAssets": "3874343", "totalCurrentAssets": "7067802", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102481", "currentNetReceivables": "1180711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13799569", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6854566", "totalShareholderEquity": "15712094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6179500", "totalCurrentLiabilities": "12503282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "530784", "cashAndShortTermInvestments": "1882545", "commonStockSharesOutstanding": "3571000", "intangibleAssetsExcludingGoodwill": "752705", "cashAndCashEquivalentsAtCarryingValue": "1882545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7914308", "profitLoss": "None", "dividendPayout": "45298969558", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1982", "operatingCashflow": "-5462567", "capitalExpenditures": "36362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3545953", "cashflowFromInvestment": "-266564", "stockBasedCompensation": "-1611185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45298969558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11054320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }