{ "ticker": { "uuid": "79272008-3e89-46a7-ab0c-7b9f2d5daa2f", "symbol": "CRDL", "name": "Cordel Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/79272008-3e89-46a7-ab0c-7b9f2d5daa2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/79272008-3e89-46a7-ab0c-7b9f2d5daa2f/" }, "ticker_metadata": { "id": 27406, "uuid": "79272008-3e89-46a7-ab0c-7b9f2d5daa2f", "symbol": "CRDL", "name": "Cordel Group Plc", "asset_type": "equity", "market_cap": 25813864, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Cordel Group Plc operates as an artificial intelligence and master data management software company in Australia, the United States of America, and the United Kingdom. It also designs and manufactures Light Detection and Ranging (LiDAR) sensors optimized and ruggedized for train and other vehicle data capture applications. The company offers Cordel Connect, which automates and consolidates inspection data into a single source by rail-specific AI, data governance, and QA workflows; Cordel Connect Vegetation, a solution that allows railways to track vegetation growth, prioritize encroachments, and maintenance schedules; Connect Clearance, a clearance management that integrates data capture, processing, management, compliance, and assessment; Cordel Connect Ballast Module, that generates precise ballast reports; Cordel Connect Electrification, a platform for overhead line equipment inspection management, encompassing data capture, processing, governance, compliance, and assessment; Grade Crossing module that detects crossings and performs assessments, including sight distances and vehicle stopping points; and PTC Asset connect which identifies and locates all PTC trackside assets. In addition, it provides data capture devices, including wave-rugged LiDAR, wave-oem LiDAR, Cordel Locate +, and forward facing video; and Cordel Bring Your Own Data services. The company serves its products to the rail industry. The company was formerly known as Maestrano Group plc and changed its name to Cordel Group Plc in November 2021. Cordel Group Plc was founded in 2013 and is headquartered in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79272008-3e89-46a7-ab0c-7b9f2d5daa2f", "symbol": "CRDL", "name": "Cordel Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/79272008-3e89-46a7-ab0c-7b9f2d5daa2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/79272008-3e89-46a7-ab0c-7b9f2d5daa2f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.14, "value": 0.18, "quality": 0.19, "momentum": 0.72, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 11.9, "market_cap": 2581386437, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0004, "roe": -0.1926, "piotroski_f_score": 5, "momentum_12_1": -0.2615, "volatility_252d": 1.0207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:01.444670+00:00", "batch_id": "" }, "size": { "price_close": 11.9, "market_cap": 2581386437, "market_cap_usd": 2581386437, "enterprise_value": 2580586527, "shares_outstanding": 216923230, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1237.0202, "ptbv_ratio": 1237.0202, "ps_ratio": 539.0786, "pcf_ratio": null, "pfcf_ratio": -8493.582, "ev_ebitda": null, "ev_ebit": -8042.292, "ev_sales": 538.9115, "ev_fcf": -8490.9501, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 539.0786, "price_to_book": 1237.0202, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0019 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0004, "shareholder_yield": -0.0004, "debt_paydown_yield": null, "total_yield": -0.0004 }, "quality": { "gross_margin": 0.7367, "operating_margin": -0.067, "net_margin": -0.084, "ebitda_margin": -0.033, "fcf_margin": -0.0635, "roe": -0.1926, "roa": -0.1239, "roic": -0.187, "roc_greenblatt": null, "asset_turnover": 1.4759, "cash_conversion": 0.756, "accruals_ratio": -0.0664, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0872, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.0629, "debt_to_assets": 0.0679, "interest_coverage": null, "current_ratio": 1.5652, "quick_ratio": 1.5652, "net_debt": -799910, "local_beta": -0.7882, "volatility_252d": 1.0207, "volatility_60d": 2.5438, "max_drawdown_12m": -0.4129, "risk_adjusted_momentum": -0.2562 }, "growth": { "revenue_growth_1y": 0.0786, "revenue_growth_3y_cagr": 0.282, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1134, "revenue_growth": 0.0786, "earnings_growth": null }, "momentum": { "price_return_1m": 0.9833, "price_return_3m": 1.38, "price_return_6m": 0.8667, "price_return_9m": 1.1156, "price_return_12m": 0.4646, "price_return_12m_ex1m": -0.2615, "momentum_6m": 0.8667, "momentum_12m": 0.4646, "momentum_12_1": -0.2615, "distance_from_52w_high": 0, "distance_from_52w_low": 1.6154, "relative_strength": 0.2915 }, "raw_ttm": { "revenue_ttm": 4788516, "gross_profit_ttm": 3527474, "ebit_ttm": -320877, "ebitda_ttm": -157995, "net_income_ttm": -402015, "eps_diluted_ttm": -0.0019, "operating_cash_flow_ttm": -186731, "capital_expenditure_ttm": -117191, "fcf_ttm": -303922, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1039250, "interest_expense_ttm": null, "cash_and_equivalents": 1020156, "total_current_assets": 1785994, "total_current_liabilities": 1141068, "net_ppe": null, "total_assets": 3244500, "total_debt": 220246, "total_equity": 2086778, "net_working_capital": -255646, "book_value_per_share": 0.0096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0096 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 66, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 15, "rank_fcf_margin": 81, "rank_piotroski": 50, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 20 }, "composites": { "value_composite": 82, "quality_composite": 81, "momentum_composite": 28, "growth_composite": 30, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1849, "os_score": 0.14, "value_percentile": 0.18, "quality_percentile": 0.19, "momentum_percentile": 0.72, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8535, "ticker_id": 27406, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:01.444670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.9, "market_cap": 2581386437, "market_cap_usd": 2581386437, "enterprise_value": 2580586527, "shares_outstanding": 216923230, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1237.02015116, "ptbv_ratio": 1237.02015116, "ps_ratio": 539.07858656, "pcf_ratio": null, "pfcf_ratio": -8493.58202763, "ev_ebitda": null, "ev_ebit": -8042.29199039, "ev_sales": 538.91153898, "ev_fcf": -8490.95006943, "earnings_yield": null, "fcf_yield": -0.00011777, "dividend_yield": 0, "buyback_yield": -0.00040259, "shareholder_yield": -0.00040259, "debt_paydown_yield": null, "total_yield": -0.00040259, "gross_margin": 0.73665286, "operating_margin": -0.0670097, "net_margin": -0.08395398, "ebitda_margin": -0.03299456, "fcf_margin": -0.06346893, "roe": -0.19264867, "roa": -0.12390661, "roic": -0.18701044, "roc_greenblatt": null, "asset_turnover": 1.47588719, "cash_conversion": 0.75599667, "accruals_ratio": -0.06635352, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.06288174, "debt_to_assets": 0.06788288, "interest_coverage": null, "current_ratio": 1.56519506, "quick_ratio": 1.56519506, "net_debt": -799910, "revenue_growth_1y": 0.0786304, "revenue_growth_3y_cagr": 0.28199804, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11338592, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.32457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.98333333, "price_return_3m": 1.38, "price_return_6m": 0.86666667, "price_return_9m": 1.11555556, "price_return_12m": 0.46461538, "price_return_12m_ex1m": -0.26153846, "distance_from_52w_high": 0, "distance_from_52w_low": 1.61538462, "relative_strength": 0.2914748, "local_beta": -0.7882, "volatility_252d": 1.020721, "volatility_60d": 2.543751, "max_drawdown_12m": -0.41290323, "revenue_ttm": 4788516, "gross_profit_ttm": 3527474, "ebit_ttm": -320877, "ebitda_ttm": -157995, "net_income_ttm": -402015, "eps_diluted_ttm": -0.00185326, "operating_cash_flow_ttm": -186731, "capital_expenditure_ttm": -117191, "fcf_ttm": -303922, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1039250, "interest_expense_ttm": null, "cash_and_equivalents": 1020156, "total_current_assets": 1785994, "total_current_liabilities": 1141068, "net_ppe": null, "total_assets": 3244500, "total_debt": 220246, "total_equity": 2086778, "net_working_capital": -255646, "book_value_per_share": 0.00961989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00961989, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 66, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 15, "rank_fcf_margin": 81, "rank_piotroski": 50, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 81, "momentum_composite": 28, "growth_composite": 30, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.9, "os": 0.14, "value": 0.18, "quality": 0.19, "momentum": 0.72, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1926, "momentum_12_1": -0.2615, "complete_fields": { "id": 8535, "ticker_id": 27406, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:01.444670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.9, "market_cap": 2581386437, "market_cap_usd": 2581386437, "enterprise_value": 2580586527, "shares_outstanding": 216923230, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1237.02015116, "ptbv_ratio": 1237.02015116, "ps_ratio": 539.07858656, "pcf_ratio": null, "pfcf_ratio": -8493.58202763, "ev_ebitda": null, "ev_ebit": -8042.29199039, "ev_sales": 538.91153898, "ev_fcf": -8490.95006943, "earnings_yield": null, "fcf_yield": -0.00011777, "dividend_yield": 0, "buyback_yield": -0.00040259, "shareholder_yield": -0.00040259, "debt_paydown_yield": null, "total_yield": -0.00040259, "gross_margin": 0.73665286, "operating_margin": -0.0670097, "net_margin": -0.08395398, "ebitda_margin": -0.03299456, "fcf_margin": -0.06346893, "roe": -0.19264867, "roa": -0.12390661, "roic": -0.18701044, "roc_greenblatt": null, "asset_turnover": 1.47588719, "cash_conversion": 0.75599667, "accruals_ratio": -0.06635352, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.06288174, "debt_to_assets": 0.06788288, "interest_coverage": null, "current_ratio": 1.56519506, "quick_ratio": 1.56519506, "net_debt": -799910, "revenue_growth_1y": 0.0786304, "revenue_growth_3y_cagr": 0.28199804, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11338592, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.32457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.98333333, "price_return_3m": 1.38, "price_return_6m": 0.86666667, "price_return_9m": 1.11555556, "price_return_12m": 0.46461538, "price_return_12m_ex1m": -0.26153846, "distance_from_52w_high": 0, "distance_from_52w_low": 1.61538462, "relative_strength": 0.2914748, "local_beta": -0.7882, "volatility_252d": 1.020721, "volatility_60d": 2.543751, "max_drawdown_12m": -0.41290323, "revenue_ttm": 4788516, "gross_profit_ttm": 3527474, "ebit_ttm": -320877, "ebitda_ttm": -157995, "net_income_ttm": -402015, "eps_diluted_ttm": -0.00185326, "operating_cash_flow_ttm": -186731, "capital_expenditure_ttm": -117191, "fcf_ttm": -303922, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1039250, "interest_expense_ttm": null, "cash_and_equivalents": 1020156, "total_current_assets": 1785994, "total_current_liabilities": 1141068, "net_ppe": null, "total_assets": 3244500, "total_debt": 220246, "total_equity": 2086778, "net_working_capital": -255646, "book_value_per_share": 0.00961989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00961989, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 66, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 15, "rank_fcf_margin": 81, "rank_piotroski": 50, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 81, "momentum_composite": 28, "growth_composite": 30, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 86, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": 4788516, "cost_of_revenue": 1261042, "gross_profit": 3527474, "ebit": -320877, "ebitda": -157995, "pretax_income": null, "tax_provision": null, "net_income": -402015, "net_income_to_common": -402015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504442, "total_current_assets": 2968898, "total_assets": 4476093, "short_term_debt": 99284, "long_term_debt": 42202, "total_debt": 141486, "total_liabilities": null, "total_equity": 3050393, "shares_outstanding": 216923230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186731, "capital_expenditure": -117191, "free_cash_flow": -303922, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1039250, "net_debt_issued": null }, "complete_fields": { "id": 392759, "ticker_id": 27406, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-157995", "netIncome": "-402015", "grossProfit": "3527474", "totalRevenue": "4788516", "costOfRevenue": "1261042", "interestExpense": null, "operatingIncome": "-320877", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162882" }, "balance": { "totalDebt": "141486", "totalAssets": "4476093", "longTermDebt": "42202", "shortTermDebt": "99284", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "2968898", "totalShareholderEquity": "3050393", "totalCurrentLiabilities": "1366845", "cashAndShortTermInvestments": "1504442" }, "cashflow": { "freeCashFlow": "-303922", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1039250", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-186731", "repurchaseOfStock": null, "capitalExpenditures": "-117191" } }, "revenue": 4788516, "cost_of_revenue": 1261042, "gross_profit": 3527474, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320877, "depreciation_amortisation": 162882, "ebitda": -157995, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -402015, "net_income_continuing_ops": null, "net_income_to_common": -402015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504442, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2968898, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4476093, "short_term_debt": 99284, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1366845, "long_term_debt": 42202, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141486, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3050393, "shares_outstanding": 216923230, "operating_cash_flow": -186731, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117191, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1039250, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -303922, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-157995", "netIncome": "-402015", "grossProfit": "3527474", "totalRevenue": "4788516", "costOfRevenue": "1261042", "interestExpense": null, "operatingIncome": "-320877", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162882" }, "balance": { "totalDebt": "141486", "totalAssets": "4476093", "longTermDebt": "42202", "shortTermDebt": "99284", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "2968898", "totalShareholderEquity": "3050393", "totalCurrentLiabilities": "1366845", "cashAndShortTermInvestments": "1504442" }, "cashflow": { "freeCashFlow": "-303922", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1039250", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-186731", "repurchaseOfStock": null, "capitalExpenditures": "-117191" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": 4439441, "cost_of_revenue": 1615732, "gross_profit": 2823709, "ebit": -1068346, "ebitda": -945112, "pretax_income": null, "tax_provision": null, "net_income": -1299111, "net_income_to_common": -1299111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022180, "total_current_assets": 2578995, "total_assets": 4137069, "short_term_debt": 105138, "long_term_debt": 148780, "total_debt": 253918, "total_liabilities": null, "total_equity": 2519545, "shares_outstanding": 199488614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94654, "capital_expenditure": -145172, "free_cash_flow": -239826, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392761, "ticker_id": 27406, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-945112", "netIncome": "-1299111", "grossProfit": "2823709", "totalRevenue": "4439441", "costOfRevenue": "1615732", "interestExpense": "14434", "operatingIncome": "-1068346", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "123234" }, "balance": { "totalDebt": "253918", "totalAssets": "4137069", "longTermDebt": "148780", "shortTermDebt": "105138", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "199488614", "totalCurrentAssets": "2578995", "totalShareholderEquity": "2519545", "totalCurrentLiabilities": "1468192", "cashAndShortTermInvestments": "1022180" }, "cashflow": { "freeCashFlow": "-239826", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-94654", "repurchaseOfStock": null, "capitalExpenditures": "-145172" } }, "revenue": 4439441, "cost_of_revenue": 1615732, "gross_profit": 2823709, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1068346, "depreciation_amortisation": 123234, "ebitda": -945112, "interest_expense": 14434, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1299111, "net_income_continuing_ops": null, "net_income_to_common": -1299111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022180, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2578995, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4137069, "short_term_debt": 105138, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468192, "long_term_debt": 148780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253918, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2519545, "shares_outstanding": 199488614, "operating_cash_flow": -94654, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145172, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -239826, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-945112", "netIncome": "-1299111", "grossProfit": "2823709", "totalRevenue": "4439441", "costOfRevenue": "1615732", "interestExpense": "14434", "operatingIncome": "-1068346", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "123234" }, "balance": { "totalDebt": "253918", "totalAssets": "4137069", "longTermDebt": "148780", "shortTermDebt": "105138", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "199488614", "totalCurrentAssets": "2578995", "totalShareholderEquity": "2519545", "totalCurrentLiabilities": "1468192", "cashAndShortTermInvestments": "1022180" }, "cashflow": { "freeCashFlow": "-239826", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-94654", "repurchaseOfStock": null, "capitalExpenditures": "-145172" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": 3046496, "cost_of_revenue": 2889749, "gross_profit": 156747, "ebit": -448811, "ebitda": -331463, "pretax_income": null, "tax_provision": null, "net_income": -598150, "net_income_to_common": -598150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283463, "total_current_assets": 3413201, "total_assets": 4823403, "short_term_debt": 32700, "long_term_debt": 0, "total_debt": 32700, "total_liabilities": null, "total_equity": 3799076, "shares_outstanding": 199488614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629153, "capital_expenditure": -60809, "free_cash_flow": -689962, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1725066, "net_debt_issued": null }, "complete_fields": { "id": 392762, "ticker_id": 27406, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-331463", "netIncome": "-598150", "grossProfit": "156747", "totalRevenue": "3046496", "costOfRevenue": "2889749", "interestExpense": "16819", "operatingIncome": "-448811", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117302" }, "balance": { "totalDebt": "32700", "totalAssets": "4823403", "longTermDebt": "0", "shortTermDebt": "32700", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "199488614", "totalCurrentAssets": "3413201", "totalShareholderEquity": "3799076", "totalCurrentLiabilities": "1022296", "cashAndShortTermInvestments": "1283463" }, "cashflow": { "freeCashFlow": "-689962", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1725066", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-629153", "repurchaseOfStock": null, "capitalExpenditures": "-60809" } }, "revenue": 3046496, "cost_of_revenue": 2889749, "gross_profit": 156747, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -448811, "depreciation_amortisation": 117302, "ebitda": -331463, "interest_expense": 16819, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -598150, "net_income_continuing_ops": null, "net_income_to_common": -598150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283463, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3413201, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4823403, "short_term_debt": 32700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022296, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32700, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3799076, "shares_outstanding": 199488614, "operating_cash_flow": -629153, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60809, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1725066, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -689962, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-331463", "netIncome": "-598150", "grossProfit": "156747", "totalRevenue": "3046496", "costOfRevenue": "2889749", "interestExpense": "16819", "operatingIncome": "-448811", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117302" }, "balance": { "totalDebt": "32700", "totalAssets": "4823403", "longTermDebt": "0", "shortTermDebt": "32700", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "199488614", "totalCurrentAssets": "3413201", "totalShareholderEquity": "3799076", "totalCurrentLiabilities": "1022296", "cashAndShortTermInvestments": "1283463" }, "cashflow": { "freeCashFlow": "-689962", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1725066", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-629153", "repurchaseOfStock": null, "capitalExpenditures": "-60809" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": 2272683, "cost_of_revenue": 2674335, "gross_profit": -401652, "ebit": -1190388, "ebitda": -1023579, "pretax_income": null, "tax_provision": null, "net_income": -1200693, "net_income_to_common": -1200693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339665, "total_current_assets": 1896000, "total_assets": 3585566, "short_term_debt": 44927, "long_term_debt": 62392, "total_debt": 107319, "total_liabilities": null, "total_equity": 2735272, "shares_outstanding": 170427186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1029269, "capital_expenditure": -160240, "free_cash_flow": -1189509, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21595, "net_debt_issued": null }, "complete_fields": { "id": 392763, "ticker_id": 27406, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1023579", "netIncome": "-1200693", "grossProfit": "-401652", "totalRevenue": "2272683", "costOfRevenue": "2674335", "interestExpense": "14398", "operatingIncome": "-1190388", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166797" }, "balance": { "totalDebt": "107319", "totalAssets": "3585566", "longTermDebt": "62392", "shortTermDebt": "44927", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "170427186", "totalCurrentAssets": "1896000", "totalShareholderEquity": "2735272", "totalCurrentLiabilities": "782751", "cashAndShortTermInvestments": "339665" }, "cashflow": { "freeCashFlow": "-1189509", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21595", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-1029269", "repurchaseOfStock": null, "capitalExpenditures": "-160240" } }, "revenue": 2272683, "cost_of_revenue": 2674335, "gross_profit": -401652, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1190388, "depreciation_amortisation": 166797, "ebitda": -1023579, "interest_expense": 14398, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1200693, "net_income_continuing_ops": null, "net_income_to_common": -1200693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339665, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3585566, "short_term_debt": 44927, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782751, "long_term_debt": 62392, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107319, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2735272, "shares_outstanding": 170427186, "operating_cash_flow": -1029269, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160240, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21595, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1189509, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1023579", "netIncome": "-1200693", "grossProfit": "-401652", "totalRevenue": "2272683", "costOfRevenue": "2674335", "interestExpense": "14398", "operatingIncome": "-1190388", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166797" }, "balance": { "totalDebt": "107319", "totalAssets": "3585566", "longTermDebt": "62392", "shortTermDebt": "44927", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "170427186", "totalCurrentAssets": "1896000", "totalShareholderEquity": "2735272", "totalCurrentLiabilities": "782751", "cashAndShortTermInvestments": "339665" }, "cashflow": { "freeCashFlow": "-1189509", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21595", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-1029269", "repurchaseOfStock": null, "capitalExpenditures": "-160240" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392764, "ticker_id": 27406, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11112", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11112, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11112", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020156, "total_current_assets": 1785994, "total_assets": 3244500, "short_term_debt": 119584, "long_term_debt": 0, "total_debt": 220246, "total_liabilities": null, "total_equity": 2086778, "shares_outstanding": 216923230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392757, "ticker_id": 27406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "220246", "totalAssets": "3244500", "longTermDebt": "0", "shortTermDebt": "119584", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "1785994", "totalShareholderEquity": "2086778", "totalCurrentLiabilities": "1141068", "cashAndShortTermInvestments": "1020156" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020156, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1785994, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3244500, "short_term_debt": 119584, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141068, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220246, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2086778, "shares_outstanding": 216923230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "220246", "totalAssets": "3244500", "longTermDebt": "0", "shortTermDebt": "119584", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "1785994", "totalShareholderEquity": "2086778", "totalCurrentLiabilities": "1141068", "cashAndShortTermInvestments": "1020156" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504442, "total_current_assets": 2968898, "total_assets": 4476093, "short_term_debt": null, "long_term_debt": 42202, "total_debt": 141486, "total_liabilities": null, "total_equity": 3050393, "shares_outstanding": 216923230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392758, "ticker_id": 27406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "141486", "totalAssets": "4476093", "longTermDebt": "42202", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "2968898", "totalShareholderEquity": "3050393", "totalCurrentLiabilities": "1366845", "cashAndShortTermInvestments": "1504442" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504442, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2968898, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4476093, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1366845, "long_term_debt": 42202, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141486, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3050393, "shares_outstanding": 216923230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "141486", "totalAssets": "4476093", "longTermDebt": "42202", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "2968898", "totalShareholderEquity": "3050393", "totalCurrentLiabilities": "1366845", "cashAndShortTermInvestments": "1504442" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143555, "total_current_assets": 3109792, "total_assets": 4678685, "short_term_debt": 104090, "long_term_debt": 89020, "total_debt": 295550, "total_liabilities": null, "total_equity": 3252150, "shares_outstanding": 216923230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392760, "ticker_id": 27406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:55.757001+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "295550", "totalAssets": "4678685", "longTermDebt": "89020", "shortTermDebt": "104090", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "3109792", "totalShareholderEquity": "3252150", "totalCurrentLiabilities": "1336964", "cashAndShortTermInvestments": "1143555" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3109792, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4678685, "short_term_debt": 104090, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336964, "long_term_debt": 89020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295550, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3252150, "shares_outstanding": 216923230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "295550", "totalAssets": "4678685", "longTermDebt": "89020", "shortTermDebt": "104090", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216923230", "totalCurrentAssets": "3109792", "totalShareholderEquity": "3252150", "totalCurrentLiabilities": "1336964", "cashAndShortTermInvestments": "1143555" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }