{ "ticker": { "uuid": "793178a6-33e6-4653-96a5-81c80d91b147", "symbol": "A", "name": "Agilent Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/793178a6-33e6-4653-96a5-81c80d91b147/", "api_url": "https://sharemaestro.com/factors/api/tickers/793178a6-33e6-4653-96a5-81c80d91b147/" }, "latest_snapshot": { "ticker": { "uuid": "793178a6-33e6-4653-96a5-81c80d91b147", "symbol": "A", "name": "Agilent Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/793178a6-33e6-4653-96a5-81c80d91b147/", "api_url": "https://sharemaestro.com/factors/api/tickers/793178a6-33e6-4653-96a5-81c80d91b147/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.06, "quality": 0.81, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 138.57, "market_cap": 39136594480.08, "pe_ratio": 27.6779, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0482, "shareholder_yield": 0.0153, "roe": 0.1985, "piotroski_f_score": 5, "momentum_12_1": 0.1362, "volatility_252d": 0.3403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.6779, "ev_ebitda": 20.7363, "earnings_yield": 0.0414, "fcf_yield": 0.0451, "shareholder_yield": 0.0153 }, "quality": { "roe": 0.1985, "roic": 0.1739, "gross_margin": 0.53, "fcf_margin": 0.2536, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0911, "eps_growth_1y": 0.2127, "fcf_growth_1y": -0.0742 }, "momentum": { "price_return_12m": 0.1598, "momentum_12_1": 0.1362, "relative_strength": -0.0085 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.81, "momentum_percentile": 0.67, "growth_composite": 25, "yield_composite": 80, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.18, "os": 0.16, "value": 0.07, "quality": 0.82, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 27.0009, "earnings_yield": 0.0424, "shareholder_yield": 0.0157, "roe": 0.1985, "momentum_12_1": 0.0045 }, { "week_end_date": "2026-06-14", "price": 129.59, "os": 0.17, "value": 0.08, "quality": 0.82, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 25.8845, "earnings_yield": 0.0442, "shareholder_yield": 0.0163, "roe": 0.1985, "momentum_12_1": -0.0402 }, { "week_end_date": "2026-06-21", "price": 126.82, "os": 0.15, "value": 0.08, "quality": 0.83, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 25.3303, "earnings_yield": 0.0451, "shareholder_yield": 0.0167, "roe": 0.1985, "momentum_12_1": 0.0008 }, { "week_end_date": "2026-06-28", "price": 135.75, "os": 0.33, "value": 0.07, "quality": 0.8, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 27.1145, "earnings_yield": 0.0422, "shareholder_yield": 0.0156, "roe": 0.1985, "momentum_12_1": 0.1442 }, { "week_end_date": "2026-07-05", "price": 130.69, "os": 0.17, "value": 0.08, "quality": 0.82, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 26.104, "earnings_yield": 0.0438, "shareholder_yield": 0.0163, "roe": 0.1985, "momentum_12_1": 0.1203 }, { "week_end_date": "2026-07-12", "price": 134.29, "os": 0.14, "value": 0.07, "quality": 0.83, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 26.823, "earnings_yield": 0.0427, "shareholder_yield": 0.0158, "roe": 0.1985, "momentum_12_1": 0.0574 }, { "week_end_date": "2026-07-19", "price": 131.46, "os": 0.31, "value": 0.08, "quality": 0.81, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 26.2578, "earnings_yield": 0.0436, "shareholder_yield": 0.0162, "roe": 0.1985, "momentum_12_1": 0.1191 }, { "week_end_date": "2026-07-26", "price": 138.57, "os": 0.29, "value": 0.06, "quality": 0.81, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 27.6779, "earnings_yield": 0.0414, "shareholder_yield": 0.0153, "roe": 0.1985, "momentum_12_1": 0.1362 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": -425000000, "shares_issued": 72000000, "net_debt_issued": 1000000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6510000000, "cost_of_revenue": 2975000000, "gross_profit": 3535000000, "ebit": 1617000000, "ebitda": 1874000000, "pretax_income": 1521000000, "tax_provision": 232000000, "net_income": 1289000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 3959000000, "total_assets": 11846000000, "short_term_debt": 87000000, "long_term_debt": 3345000000, "total_debt": 3574000000, "total_liabilities": 5948000000, "total_equity": 5898000000, "shares_outstanding": 291000000, "goodwill_and_intangibles": 5021000000 }, "cash_flow": { "operating_cash_flow": 1751000000, "capital_expenditure": 378000000, "free_cash_flow": 2129000000, "dividends_paid": 274000000, "share_repurchases": -1150000000, "shares_issued": 77000000, "net_debt_issued": 597000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 433000000, "ebitda": 500000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 433000000, "ebitda": 500000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 433000000, "ebitda": 500000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 433000000, "ebitda": 500000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 433000000, "ebitda": 500000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 433000000, "ebitda": 500000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 333000000, "ebitda": 399000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": -65000000, "shares_issued": 1000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "ebit": 389000000, "ebitda": 456000000, "pretax_income": 364000000, "tax_provision": 59000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 4615000000, "total_assets": 12813000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5905000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4910000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 93000000, "free_cash_flow": 361000000, "dividends_paid": 72000000, "share_repurchases": -152000000, "shares_issued": 31000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "ebit": 389000000, "ebitda": 456000000, "pretax_income": 364000000, "tax_provision": 59000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 4615000000, "total_assets": 12813000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5905000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4910000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 93000000, "free_cash_flow": 361000000, "dividends_paid": 72000000, "share_repurchases": -152000000, "shares_issued": 31000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "ebit": 389000000, "ebitda": 456000000, "pretax_income": 364000000, "tax_provision": 59000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 4615000000, "total_assets": 12813000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5905000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4910000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 93000000, "free_cash_flow": 361000000, "dividends_paid": 72000000, "share_repurchases": -152000000, "shares_issued": 31000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "ebit": 389000000, "ebitda": 456000000, "pretax_income": 364000000, "tax_provision": 59000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 4615000000, "total_assets": 12813000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5905000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4910000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 93000000, "free_cash_flow": 361000000, "dividends_paid": 72000000, "share_repurchases": -152000000, "shares_issued": 31000000, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "ebit": 389000000, "ebitda": 456000000, "pretax_income": 364000000, "tax_provision": 59000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 4615000000, "total_assets": 12813000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5905000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4910000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 93000000, "free_cash_flow": 361000000, "dividends_paid": 72000000, "share_repurchases": -152000000, "shares_issued": 31000000, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }