{ "ticker": { "uuid": "793178a6-33e6-4653-96a5-81c80d91b147", "symbol": "A", "name": "Agilent Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/793178a6-33e6-4653-96a5-81c80d91b147/", "api_url": "https://sharemaestro.com/factors/api/tickers/793178a6-33e6-4653-96a5-81c80d91b147/" }, "ticker_metadata": { "id": 49, "uuid": "793178a6-33e6-4653-96a5-81c80d91b147", "symbol": "A", "name": "Agilent Technologies Inc", "asset_type": "equity", "market_cap": 38249026000, "stock_exchange_id": 3, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Agilent Technologies, Inc. is an American analytical instrumentation development and manufacturing company that offers its products and services to markets worldwide. Its global headquarters is located in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "793178a6-33e6-4653-96a5-81c80d91b147", "symbol": "A", "name": "Agilent Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/793178a6-33e6-4653-96a5-81c80d91b147/", "api_url": "https://sharemaestro.com/factors/api/tickers/793178a6-33e6-4653-96a5-81c80d91b147/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.06, "quality": 0.78, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 135.44, "market_cap": 38464960000, "pe_ratio": 27.2029, "earnings_yield": 0.0368, "ebitda_to_ev": 0.0465, "shareholder_yield": 0.0074, "roe": 0.1985, "piotroski_f_score": 5, "momentum_12_1": 0.0064, "volatility_252d": 0.3423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.696358+00:00", "batch_id": "" }, "size": { "price_close": 135.44, "market_cap": 38464960000, "market_cap_usd": 38464960000, "enterprise_value": 40012960000, "shares_outstanding": 284000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.2029, "pb_ratio": 5.4009, "ptbv_ratio": 17.2411, "ps_ratio": 5.3187, "pcf_ratio": 26.491, "pfcf_ratio": 20.9733, "ev_ebitda": 21.5008, "ev_ebit": 25.2448, "ev_sales": 5.5328, "ev_fcf": 21.8173, "earnings_yield": 0.0368, "fcf_yield": 0.0458, "price_to_sales": 5.3187, "price_to_book": 5.4009, "price_to_cashflow": 26.491, "ebitda_to_ev": 0.0465, "sales_yield": 0.1807 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.53, "operating_margin": 0.2192, "net_margin": 0.1955, "ebitda_margin": 0.2573, "fcf_margin": 0.2536, "roe": 0.1985, "roa": 0.1082, "roic": 0.1636, "roc_greenblatt": null, "asset_turnover": 0.5535, "cash_conversion": 1.297, "accruals_ratio": -0.0029, "sbc_to_revenue": 0.0181, "piotroski_f_score": 5, "altman_z_score": 5.2477, "earnings_stability_5y": 0.1934, "revenue_stability_5y": 0.1174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2934, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8345, "net_debt_to_ebitda": 0.8318, "debt_to_assets": 0.2568, "interest_coverage": 15.0952, "current_ratio": 2.0992, "quick_ratio": 1.6192, "net_debt": 1548000000, "local_beta": 0.001, "volatility_252d": 0.3423, "volatility_60d": 0.7993, "max_drawdown_12m": -0.2806, "risk_adjusted_momentum": 0.0187 }, "growth": { "revenue_growth_1y": 0.0911, "revenue_growth_3y_cagr": 0.0048, "revenue_growth_5y_cagr": 0.0541, "eps_growth_1y": 0.2127, "eps_growth_3y_cagr": 0.0129, "eps_growth_5y_cagr": 0.1263, "fcf_growth_1y": -0.0742, "book_value_growth_1y": 0.1711, "revenue_growth": 0.0911, "earnings_growth": 0.2127 }, "momentum": { "price_return_1m": 0.1714, "price_return_3m": 0.1797, "price_return_6m": -0.0654, "price_return_9m": 0.0582, "price_return_12m": 0.1789, "price_return_12m_ex1m": 0.0064, "momentum_6m": -0.0654, "momentum_12m": 0.1789, "momentum_12_1": 0.0064, "distance_from_52w_high": -0.1142, "distance_from_52w_low": 0.2313, "relative_strength": 0.079 }, "raw_ttm": { "revenue_ttm": 7232000000, "gross_profit_ttm": 3833000000, "ebit_ttm": 1585000000, "ebitda_ttm": 1861000000, "net_income_ttm": 1414000000, "eps_diluted_ttm": 4.9789, "operating_cash_flow_ttm": 1452000000, "capital_expenditure_ttm": 382000000, "fcf_ttm": 1834000000, "dividends_paid_ttm": 285000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105000000, "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_current_liabilities": 2269000000, "net_ppe": null, "total_assets": 13065000000, "total_debt": 3355000000, "total_equity": 7122000000, "net_working_capital": 991000000, "book_value_per_share": 25.0775, "retained_earnings": 1692000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2231000000, "tangible_book_per_share": 7.8556 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 80, "rank_ptbv": 89, "rank_ps": 80, "rank_pcf": 84, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 66, "rank_fcf_yield": 70, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 41, "rank_fcf_margin": 37, "rank_piotroski": 56, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 45 }, "composites": { "value_composite": 94, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 24, "yield_composite": 33, "svqf_composite": 83, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2163, "os_score": 0.12, "value_percentile": 0.06, "quality_percentile": 0.78, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3446, "ticker_id": 49, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.696358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.44, "market_cap": 38464960000, "market_cap_usd": 38464960000, "enterprise_value": 40012960000, "shares_outstanding": 284000000, "fx_rate_to_usd": null, "pe_ratio": 27.20294201, "pb_ratio": 5.40086493, "ptbv_ratio": 17.24112954, "ps_ratio": 5.31871681, "pcf_ratio": 26.49101928, "pfcf_ratio": 20.97326063, "ev_ebitda": 21.50078452, "ev_ebit": 25.24476972, "ev_sales": 5.53276549, "ev_fcf": 21.81731734, "earnings_yield": 0.03676073, "fcf_yield": 0.04583515, "dividend_yield": 0.00740934, "buyback_yield": 0, "shareholder_yield": 0.00740934, "debt_paydown_yield": null, "total_yield": 0.00740934, "gross_margin": 0.53000553, "operating_margin": 0.21916482, "net_margin": 0.19551991, "ebitda_margin": 0.25732854, "fcf_margin": 0.25359513, "roe": 0.19853974, "roa": 0.10822809, "roic": 0.16360723, "roc_greenblatt": null, "asset_turnover": 0.55353999, "cash_conversion": 1.2970297, "accruals_ratio": -0.00290853, "sbc_to_revenue": 0.01811394, "debt_to_equity": 0.83445661, "net_debt_to_ebitda": 0.83181085, "debt_to_assets": 0.25679296, "interest_coverage": 15.0952381, "current_ratio": 2.09916263, "quick_ratio": 1.61921551, "net_debt": 1548000000, "revenue_growth_1y": 0.09112855, "revenue_growth_3y_cagr": 0.0048441, "revenue_growth_5y_cagr": 0.05409554, "eps_growth_1y": 0.21269297, "eps_growth_3y_cagr": 0.01285893, "eps_growth_5y_cagr": 0.12627153, "fcf_growth_1y": -0.07420495, "book_value_growth_1y": 0.17110061, "piotroski_f_score": 5, "altman_z_score": 5.24765149, "earnings_stability_5y": 0.193367, "revenue_stability_5y": 0.117415, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17142363, "price_return_3m": 0.17965633, "price_return_6m": -0.06538251, "price_return_9m": 0.05817708, "price_return_12m": 0.17893549, "price_return_12m_ex1m": 0.00641259, "distance_from_52w_high": -0.11415289, "distance_from_52w_low": 0.23134101, "relative_strength": 0.07897191, "local_beta": 0.001, "volatility_252d": 0.34235, "volatility_60d": 0.799347, "max_drawdown_12m": -0.28058344, "revenue_ttm": 7232000000, "gross_profit_ttm": 3833000000, "ebit_ttm": 1585000000, "ebitda_ttm": 1861000000, "net_income_ttm": 1414000000, "eps_diluted_ttm": 4.97887324, "operating_cash_flow_ttm": 1452000000, "capital_expenditure_ttm": 382000000, "fcf_ttm": 1834000000, "dividends_paid_ttm": 285000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105000000, "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_current_liabilities": 2269000000, "net_ppe": null, "total_assets": 13065000000, "total_debt": 3355000000, "total_equity": 7122000000, "net_working_capital": 991000000, "book_value_per_share": 25.07746479, "retained_earnings": 1692000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2231000000, "tangible_book_per_share": 7.8556338, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 66, "rank_pb": 80, "rank_ptbv": 89, "rank_ps": 80, "rank_pcf": 84, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 66, "rank_fcf_yield": 70, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 41, "rank_fcf_margin": 37, "rank_piotroski": 56, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 45, "value_composite": 94, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 24, "yield_composite": 33, "svqf_composite": 83, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.44, "os": 0.12, "value": 0.06, "quality": 0.78, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 27.2029, "earnings_yield": 0.0368, "shareholder_yield": 0.0074, "roe": 0.1985, "momentum_12_1": 0.0064, "complete_fields": { "id": 3446, "ticker_id": 49, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.696358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.44, "market_cap": 38464960000, "market_cap_usd": 38464960000, "enterprise_value": 40012960000, "shares_outstanding": 284000000, "fx_rate_to_usd": null, "pe_ratio": 27.20294201, "pb_ratio": 5.40086493, "ptbv_ratio": 17.24112954, "ps_ratio": 5.31871681, "pcf_ratio": 26.49101928, "pfcf_ratio": 20.97326063, "ev_ebitda": 21.50078452, "ev_ebit": 25.24476972, "ev_sales": 5.53276549, "ev_fcf": 21.81731734, "earnings_yield": 0.03676073, "fcf_yield": 0.04583515, "dividend_yield": 0.00740934, "buyback_yield": 0, "shareholder_yield": 0.00740934, "debt_paydown_yield": null, "total_yield": 0.00740934, "gross_margin": 0.53000553, "operating_margin": 0.21916482, "net_margin": 0.19551991, "ebitda_margin": 0.25732854, "fcf_margin": 0.25359513, "roe": 0.19853974, "roa": 0.10822809, "roic": 0.16360723, "roc_greenblatt": null, "asset_turnover": 0.55353999, "cash_conversion": 1.2970297, "accruals_ratio": -0.00290853, "sbc_to_revenue": 0.01811394, "debt_to_equity": 0.83445661, "net_debt_to_ebitda": 0.83181085, "debt_to_assets": 0.25679296, "interest_coverage": 15.0952381, "current_ratio": 2.09916263, "quick_ratio": 1.61921551, "net_debt": 1548000000, "revenue_growth_1y": 0.09112855, "revenue_growth_3y_cagr": 0.0048441, "revenue_growth_5y_cagr": 0.05409554, "eps_growth_1y": 0.21269297, "eps_growth_3y_cagr": 0.01285893, "eps_growth_5y_cagr": 0.12627153, "fcf_growth_1y": -0.07420495, "book_value_growth_1y": 0.17110061, "piotroski_f_score": 5, "altman_z_score": 5.24765149, "earnings_stability_5y": 0.193367, "revenue_stability_5y": 0.117415, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17142363, "price_return_3m": 0.17965633, "price_return_6m": -0.06538251, "price_return_9m": 0.05817708, "price_return_12m": 0.17893549, "price_return_12m_ex1m": 0.00641259, "distance_from_52w_high": -0.11415289, "distance_from_52w_low": 0.23134101, "relative_strength": 0.07897191, "local_beta": 0.001, "volatility_252d": 0.34235, "volatility_60d": 0.799347, "max_drawdown_12m": -0.28058344, "revenue_ttm": 7232000000, "gross_profit_ttm": 3833000000, "ebit_ttm": 1585000000, "ebitda_ttm": 1861000000, "net_income_ttm": 1414000000, "eps_diluted_ttm": 4.97887324, "operating_cash_flow_ttm": 1452000000, "capital_expenditure_ttm": 382000000, "fcf_ttm": 1834000000, "dividends_paid_ttm": 285000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105000000, "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_current_liabilities": 2269000000, "net_ppe": null, "total_assets": 13065000000, "total_debt": 3355000000, "total_equity": 7122000000, "net_working_capital": 991000000, "book_value_per_share": 25.07746479, "retained_earnings": 1692000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2231000000, "tangible_book_per_share": 7.8556338, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 66, "rank_pb": 80, "rank_ptbv": 89, "rank_ps": 80, "rank_pcf": 84, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 66, "rank_fcf_yield": 70, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 19, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 41, "rank_fcf_margin": 37, "rank_piotroski": 56, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 45, "value_composite": 94, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 24, "yield_composite": 33, "svqf_composite": 83, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "ebit": 1547000000, "ebitda": 1835000000, "pretax_income": 1435000000, "tax_provision": 132000000, "net_income": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 407000000, "free_cash_flow": 1966000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208103, "ticker_id": 49, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1547000000", "ebitda": "1835000000", "netIncome": "1303000000", "grossProfit": "3643000000", "depreciation": "None", "totalRevenue": "6948000000", "costOfRevenue": "3305000000", "interestIncome": "50000000", "incomeBeforeTax": "1435000000", "interestExpense": "112000000", "operatingIncome": "1479000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "1709000000", "netIncomeFromContinuingOperations": "1303000000" }, "balance": { "goodwill": "4473000000", "inventory": "1025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12727000000", "longTermDebt": "3050000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "445000000", "reportedCurrency": "USD", "retainedEarnings": "1389000000", "totalLiabilities": "5986000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "4594000000", "currentLongTermDebt": "304000000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8133000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2206000000", "shortLongTermDebtTotal": "3354000000", "totalShareholderEquity": "6741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "849000000", "totalCurrentLiabilities": "2347000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "3639000000", "cashAndShortTermInvestments": "1789000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "445000000", "cashAndCashEquivalentsAtCarryingValue": "1789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "1559000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6948000000, "cost_of_revenue": 3305000000, "gross_profit": 3643000000, "research_and_development": 455000000, "selling_general_admin": 1709000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1547000000, "depreciation_amortisation": 288000000, "ebitda": 1835000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1435000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 1303000000, "net_income_continuing_ops": 1303000000, "net_income_to_common": 1303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1789000000, "short_term_investments": null, "net_receivables": 1487000000, "inventory": 1025000000, "other_current_assets": null, "total_current_assets": 4594000000, "net_ppe": null, "goodwill": 4473000000, "intangible_assets": 445000000, "goodwill_and_intangibles": 4918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8133000000, "total_assets": 12727000000, "short_term_debt": 304000000, "accounts_payable": 570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2347000000, "long_term_debt": 3050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639000000, "total_liabilities": 5986000000, "total_debt": 3354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1389000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "operating_cash_flow": 1559000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000000, "free_cash_flow": 1966000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1547000000", "ebitda": "1835000000", "netIncome": "1303000000", "grossProfit": "3643000000", "depreciation": "None", "totalRevenue": "6948000000", "costOfRevenue": "3305000000", "interestIncome": "50000000", "incomeBeforeTax": "1435000000", "interestExpense": "112000000", "operatingIncome": "1479000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "2164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "1709000000", "netIncomeFromContinuingOperations": "1303000000" }, "balance": { "goodwill": "4473000000", "inventory": "1025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12727000000", "longTermDebt": "3050000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "445000000", "reportedCurrency": "USD", "retainedEarnings": "1389000000", "totalLiabilities": "5986000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "4594000000", "currentLongTermDebt": "304000000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8133000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2206000000", "shortLongTermDebtTotal": "3354000000", "totalShareholderEquity": "6741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "849000000", "totalCurrentLiabilities": "2347000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "3639000000", "cashAndShortTermInvestments": "1789000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "445000000", "cashAndCashEquivalentsAtCarryingValue": "1789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "1559000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 6510000000, "cost_of_revenue": 2975000000, "gross_profit": 3535000000, "ebit": 1617000000, "ebitda": 1874000000, "pretax_income": 1521000000, "tax_provision": 232000000, "net_income": 1289000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 3959000000, "total_assets": 11846000000, "short_term_debt": 87000000, "long_term_debt": 3345000000, "total_debt": 3432000000, "total_liabilities": 5948000000, "total_equity": 5898000000, "shares_outstanding": 291000000, "goodwill_and_intangibles": 5021000000 }, "cash_flow": { "operating_cash_flow": 1751000000, "capital_expenditure": 378000000, "free_cash_flow": 2129000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208108, "ticker_id": 49, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1617000000", "ebitda": "1874000000", "netIncome": "1289000000", "grossProfit": "3535000000", "depreciation": "None", "totalRevenue": "6510000000", "costOfRevenue": "2975000000", "interestIncome": "80000000", "incomeBeforeTax": "1521000000", "interestExpense": "96000000", "operatingIncome": "1488000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2047000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1469000000", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "4474000000", "inventory": "991000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "11846000000", "longTermDebt": "3345000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "750000000", "totalLiabilities": "5948000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "3959000000", "currentLongTermDebt": "45000000", "longTermInvestments": "175000000", "shortTermInvestments": "None", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7887000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "3574000000", "totalShareholderEquity": "5898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724000000", "totalCurrentLiabilities": "1895000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "4053000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "291000000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "1751000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-1258000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6510000000, "cost_of_revenue": 2975000000, "gross_profit": 3535000000, "research_and_development": 479000000, "selling_general_admin": 1469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1617000000, "depreciation_amortisation": 257000000, "ebitda": 1874000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1521000000, "tax_provision": 232000000, "effective_tax_rate": null, "net_income": 1289000000, "net_income_continuing_ops": 1289000000, "net_income_to_common": 1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329000000, "short_term_investments": null, "net_receivables": 1324000000, "inventory": 991000000, "other_current_assets": null, "total_current_assets": 3959000000, "net_ppe": null, "goodwill": 4474000000, "intangible_assets": 547000000, "goodwill_and_intangibles": 5021000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7887000000, "total_assets": 11846000000, "short_term_debt": 87000000, "accounts_payable": 540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895000000, "long_term_debt": 3345000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4053000000, "total_liabilities": 5948000000, "total_debt": 3432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 750000000, "total_equity": 5898000000, "shares_outstanding": 291000000, "operating_cash_flow": 1751000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1258000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000000, "free_cash_flow": 2129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1617000000", "ebitda": "1874000000", "netIncome": "1289000000", "grossProfit": "3535000000", "depreciation": "None", "totalRevenue": "6510000000", "costOfRevenue": "2975000000", "interestIncome": "80000000", "incomeBeforeTax": "1521000000", "interestExpense": "96000000", "operatingIncome": "1488000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2047000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1469000000", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "4474000000", "inventory": "991000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "11846000000", "longTermDebt": "3345000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "750000000", "totalLiabilities": "5948000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "3959000000", "currentLongTermDebt": "45000000", "longTermInvestments": "175000000", "shortTermInvestments": "None", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7887000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "3574000000", "totalShareholderEquity": "5898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724000000", "totalCurrentLiabilities": "1895000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "4053000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "291000000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "1751000000", "capitalExpenditures": "378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-1258000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 6833000000, "cost_of_revenue": 3368000000, "gross_profit": 3465000000, "ebit": 1432000000, "ebitda": 1703000000, "pretax_income": 1339000000, "tax_provision": 99000000, "net_income": 1240000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590000000, "total_current_assets": 4186000000, "total_assets": 10763000000, "short_term_debt": 46000000, "long_term_debt": 2735000000, "total_debt": 2781000000, "total_liabilities": 4918000000, "total_equity": 5845000000, "shares_outstanding": 296000000, "goodwill_and_intangibles": 4435000000 }, "cash_flow": { "operating_cash_flow": 1772000000, "capital_expenditure": 298000000, "free_cash_flow": 2070000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208113, "ticker_id": 49, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1432000000", "ebitda": "1703000000", "netIncome": "1240000000", "grossProfit": "3465000000", "depreciation": "None", "totalRevenue": "6833000000", "costOfRevenue": "3368000000", "interestIncome": "51000000", "incomeBeforeTax": "1339000000", "interestExpense": "95000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "2115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "1515000000", "netIncomeFromContinuingOperations": "1240000000" }, "balance": { "goodwill": "3960000000", "inventory": "1031000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10763000000", "longTermDebt": "2735000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "782000000", "totalLiabilities": "4918000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4186000000", "currentLongTermDebt": "None", "longTermInvestments": "164000000", "shortTermInvestments": "None", "currentNetReceivables": "1291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000000", "currentAccountsPayable": "418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424000000", "shortLongTermDebtTotal": "2781000000", "totalShareholderEquity": "5845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "477000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "296000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1240000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1772000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-930000000", "cashflowFromInvestment": "-310000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6833000000, "cost_of_revenue": 3368000000, "gross_profit": 3465000000, "research_and_development": 481000000, "selling_general_admin": 1515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1432000000, "depreciation_amortisation": 271000000, "ebitda": 1703000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1339000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 1240000000, "net_income_continuing_ops": 1240000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590000000, "short_term_investments": null, "net_receivables": 1291000000, "inventory": 1031000000, "other_current_assets": null, "total_current_assets": 4186000000, "net_ppe": null, "goodwill": 3960000000, "intangible_assets": 475000000, "goodwill_and_intangibles": 4435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6577000000, "total_assets": 10763000000, "short_term_debt": 46000000, "accounts_payable": 418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1603000000, "long_term_debt": 2735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000000, "total_liabilities": 4918000000, "total_debt": 2781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782000000, "total_equity": 5845000000, "shares_outstanding": 296000000, "operating_cash_flow": 1772000000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -930000000, "free_cash_flow": 2070000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1432000000", "ebitda": "1703000000", "netIncome": "1240000000", "grossProfit": "3465000000", "depreciation": "None", "totalRevenue": "6833000000", "costOfRevenue": "3368000000", "interestIncome": "51000000", "incomeBeforeTax": "1339000000", "interestExpense": "95000000", "operatingIncome": "1350000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "2115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "1515000000", "netIncomeFromContinuingOperations": "1240000000" }, "balance": { "goodwill": "3960000000", "inventory": "1031000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10763000000", "longTermDebt": "2735000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "782000000", "totalLiabilities": "4918000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4186000000", "currentLongTermDebt": "None", "longTermInvestments": "164000000", "shortTermInvestments": "None", "currentNetReceivables": "1291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000000", "currentAccountsPayable": "418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424000000", "shortLongTermDebtTotal": "2781000000", "totalShareholderEquity": "5845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "634000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "477000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "296000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1240000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1772000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-930000000", "cashflowFromInvestment": "-310000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 6848000000, "cost_of_revenue": 3126000000, "gross_profit": 3722000000, "ebit": 1588000000, "ebitda": 1905000000, "pretax_income": 1504000000, "tax_provision": 250000000, "net_income": 1254000000, "net_income_to_common": 1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053000000, "total_current_assets": 3778000000, "total_assets": 10532000000, "short_term_debt": 36000000, "long_term_debt": 2733000000, "total_debt": 2769000000, "total_liabilities": 5227000000, "total_equity": 5305000000, "shares_outstanding": 300000000, "goodwill_and_intangibles": 4773000000 }, "cash_flow": { "operating_cash_flow": 1312000000, "capital_expenditure": 291000000, "free_cash_flow": 1603000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208118, "ticker_id": 49, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1588000000", "ebitda": "1905000000", "netIncome": "1254000000", "grossProfit": "3722000000", "depreciation": "None", "totalRevenue": "6848000000", "costOfRevenue": "3126000000", "interestIncome": "9000000", "incomeBeforeTax": "1504000000", "interestExpense": "84000000", "operatingIncome": "1618000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "2104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467000000", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "3126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "1254000000" }, "balance": { "goodwill": "3952000000", "inventory": "1038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10532000000", "longTermDebt": "2733000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "821000000", "reportedCurrency": "USD", "retainedEarnings": "324000000", "totalLiabilities": "5227000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "3778000000", "currentLongTermDebt": "36000000", "longTermInvestments": "195000000", "shortTermInvestments": "0", "currentNetReceivables": "1405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6754000000", "currentAccountsPayable": "580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100000000", "shortLongTermDebtTotal": "2769000000", "totalShareholderEquity": "5305000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784000000", "totalCurrentLiabilities": "1861000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3366000000", "cashAndShortTermInvestments": "1053000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "821000000", "cashAndCashEquivalentsAtCarryingValue": "1053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "1312000000", "capitalExpenditures": "291000000", "changeInReceivables": "-321000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1372000000", "cashflowFromInvestment": "-338000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6848000000, "cost_of_revenue": 3126000000, "gross_profit": 3722000000, "research_and_development": 467000000, "selling_general_admin": 1512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1588000000, "depreciation_amortisation": 317000000, "ebitda": 1905000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 1254000000, "net_income_continuing_ops": 1254000000, "net_income_to_common": 1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053000000, "short_term_investments": 0, "net_receivables": 1405000000, "inventory": 1038000000, "other_current_assets": null, "total_current_assets": 3778000000, "net_ppe": null, "goodwill": 3952000000, "intangible_assets": 821000000, "goodwill_and_intangibles": 4773000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6754000000, "total_assets": 10532000000, "short_term_debt": 36000000, "accounts_payable": 580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1861000000, "long_term_debt": 2733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3366000000, "total_liabilities": 5227000000, "total_debt": 2769000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324000000, "total_equity": 5305000000, "shares_outstanding": 300000000, "operating_cash_flow": 1312000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1372000000, "free_cash_flow": 1603000000, "net_change_in_cash": -398000000 }, "raw_data": { "income": { "ebit": "1588000000", "ebitda": "1905000000", "netIncome": "1254000000", "grossProfit": "3722000000", "depreciation": "None", "totalRevenue": "6848000000", "costOfRevenue": "3126000000", "interestIncome": "9000000", "incomeBeforeTax": "1504000000", "interestExpense": "84000000", "operatingIncome": "1618000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "2104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467000000", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "3126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "1254000000" }, "balance": { "goodwill": "3952000000", "inventory": "1038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10532000000", "longTermDebt": "2733000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "821000000", "reportedCurrency": "USD", "retainedEarnings": "324000000", "totalLiabilities": "5227000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "3778000000", "currentLongTermDebt": "36000000", "longTermInvestments": "195000000", "shortTermInvestments": "0", "currentNetReceivables": "1405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6754000000", "currentAccountsPayable": "580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100000000", "shortLongTermDebtTotal": "2769000000", "totalShareholderEquity": "5305000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784000000", "totalCurrentLiabilities": "1861000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "3366000000", "cashAndShortTermInvestments": "1053000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "821000000", "cashAndCashEquivalentsAtCarryingValue": "1053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-248000000", "operatingCashflow": "1312000000", "capitalExpenditures": "291000000", "changeInReceivables": "-321000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1372000000", "cashflowFromInvestment": "-338000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 6319000000, "cost_of_revenue": 2912000000, "gross_profit": 3407000000, "ebit": 1441000000, "ebitda": 1762000000, "pretax_income": 1360000000, "tax_provision": 150000000, "net_income": 1210000000, "net_income_to_common": 1210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000000, "total_current_assets": 3799000000, "total_assets": 10705000000, "short_term_debt": 52000000, "long_term_debt": 2729000000, "total_debt": 2781000000, "total_liabilities": 5316000000, "total_equity": 5389000000, "shares_outstanding": 307000000, "goodwill_and_intangibles": 5937000000 }, "cash_flow": { "operating_cash_flow": 1485000000, "capital_expenditure": 189000000, "free_cash_flow": 1674000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208123, "ticker_id": 49, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1441000000", "ebitda": "1762000000", "netIncome": "1210000000", "grossProfit": "3407000000", "depreciation": "None", "totalRevenue": "6319000000", "costOfRevenue": "2912000000", "interestIncome": "79000000", "incomeBeforeTax": "1360000000", "interestExpense": "81000000", "operatingIncome": "1347000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "2060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441000000", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "2912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "1619000000", "netIncomeFromContinuingOperations": "1210000000" }, "balance": { "goodwill": "4956000000", "inventory": "830000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10705000000", "longTermDebt": "2729000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "981000000", "reportedCurrency": "USD", "retainedEarnings": "348000000", "totalLiabilities": "5316000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "3799000000", "currentLongTermDebt": "None", "longTermInvestments": "185000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6906000000", "currentAccountsPayable": "446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945000000", "shortLongTermDebtTotal": "2781000000", "totalShareholderEquity": "5389000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769000000", "totalCurrentLiabilities": "1708000000", "otherNonCurrentLiabilities": "659000000", "totalNonCurrentLiabilities": "3608000000", "cashAndShortTermInvestments": "1484000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "981000000", "cashAndCashEquivalentsAtCarryingValue": "1484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1210000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "1485000000", "capitalExpenditures": "189000000", "changeInReceivables": "-128000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-696000000", "cashflowFromInvestment": "-749000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6319000000, "cost_of_revenue": 2912000000, "gross_profit": 3407000000, "research_and_development": 441000000, "selling_general_admin": 1619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1441000000, "depreciation_amortisation": 321000000, "ebitda": 1762000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1360000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 1210000000, "net_income_continuing_ops": 1210000000, "net_income_to_common": 1210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1484000000, "short_term_investments": 91000000, "net_receivables": 1172000000, "inventory": 830000000, "other_current_assets": null, "total_current_assets": 3799000000, "net_ppe": null, "goodwill": 4956000000, "intangible_assets": 981000000, "goodwill_and_intangibles": 5937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6906000000, "total_assets": 10705000000, "short_term_debt": 52000000, "accounts_payable": 446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1708000000, "long_term_debt": 2729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3608000000, "total_liabilities": 5316000000, "total_debt": 2781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348000000, "total_equity": 5389000000, "shares_outstanding": 307000000, "operating_cash_flow": 1485000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -749000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696000000, "free_cash_flow": 1674000000, "net_change_in_cash": 43000000 }, "raw_data": { "income": { "ebit": "1441000000", "ebitda": "1762000000", "netIncome": "1210000000", "grossProfit": "3407000000", "depreciation": "None", "totalRevenue": "6319000000", "costOfRevenue": "2912000000", "interestIncome": "79000000", "incomeBeforeTax": "1360000000", "interestExpense": "81000000", "operatingIncome": "1347000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "2060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441000000", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "2912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "1619000000", "netIncomeFromContinuingOperations": "1210000000" }, "balance": { "goodwill": "4956000000", "inventory": "830000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10705000000", "longTermDebt": "2729000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "981000000", "reportedCurrency": "USD", "retainedEarnings": "348000000", "totalLiabilities": "5316000000", "otherCurrentAssets": "222000000", "totalCurrentAssets": "3799000000", "currentLongTermDebt": "None", "longTermInvestments": "185000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6906000000", "currentAccountsPayable": "446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945000000", "shortLongTermDebtTotal": "2781000000", "totalShareholderEquity": "5389000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769000000", "totalCurrentLiabilities": "1708000000", "otherNonCurrentLiabilities": "659000000", "totalNonCurrentLiabilities": "3608000000", "cashAndShortTermInvestments": "1484000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "981000000", "cashAndCashEquivalentsAtCarryingValue": "1484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1210000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "1485000000", "capitalExpenditures": "189000000", "changeInReceivables": "-128000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-696000000", "cashflowFromInvestment": "-749000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 5339000000, "cost_of_revenue": 2502000000, "gross_profit": 2837000000, "ebit": 920000000, "ebitda": 1228000000, "pretax_income": 842000000, "tax_provision": 123000000, "net_income": 719000000, "net_income_to_common": 719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441000000, "total_current_assets": 3415000000, "total_assets": 9627000000, "short_term_debt": 75000000, "long_term_debt": 2284000000, "total_debt": 2359000000, "total_liabilities": 4754000000, "total_equity": 4873000000, "shares_outstanding": 312000000, "goodwill_and_intangibles": 4433000000 }, "cash_flow": { "operating_cash_flow": 921000000, "capital_expenditure": 119000000, "free_cash_flow": 1040000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208128, "ticker_id": 49, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "920000000", "ebitda": "1228000000", "netIncome": "719000000", "grossProfit": "2837000000", "depreciation": "None", "totalRevenue": "5339000000", "costOfRevenue": "2502000000", "interestIncome": "70000000", "incomeBeforeTax": "842000000", "interestExpense": "78000000", "operatingIncome": "846000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495000000", "otherNonOperatingIncome": "74000000", "costofGoodsAndServicesSold": "2502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1496000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "3602000000", "inventory": "720000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9627000000", "longTermDebt": "2284000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "831000000", "reportedCurrency": "USD", "retainedEarnings": "81000000", "totalLiabilities": "4754000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "3415000000", "currentLongTermDebt": "75000000", "longTermInvestments": "158000000", "shortTermInvestments": "158000000", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6212000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000000", "shortLongTermDebtTotal": "2359000000", "totalShareholderEquity": "4873000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "1467000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "3287000000", "cashAndShortTermInvestments": "1441000000", "commonStockSharesOutstanding": "312000000", "intangibleAssetsExcludingGoodwill": "831000000", "cashAndCashEquivalentsAtCarryingValue": "1441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "921000000", "capitalExpenditures": "119000000", "changeInReceivables": "-107000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5339000000, "cost_of_revenue": 2502000000, "gross_profit": 2837000000, "research_and_development": 495000000, "selling_general_admin": 1496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 920000000, "depreciation_amortisation": 308000000, "ebitda": 1228000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 842000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 719000000, "net_income_continuing_ops": 719000000, "net_income_to_common": 719000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441000000, "short_term_investments": 158000000, "net_receivables": 1038000000, "inventory": 720000000, "other_current_assets": null, "total_current_assets": 3415000000, "net_ppe": null, "goodwill": 3602000000, "intangible_assets": 831000000, "goodwill_and_intangibles": 4433000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6212000000, "total_assets": 9627000000, "short_term_debt": 75000000, "accounts_payable": 354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3287000000, "total_liabilities": 4754000000, "total_debt": 2359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81000000, "total_equity": 4873000000, "shares_outstanding": 312000000, "operating_cash_flow": 921000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717000000, "free_cash_flow": 1040000000, "net_change_in_cash": 59000000 }, "raw_data": { "income": { "ebit": "920000000", "ebitda": "1228000000", "netIncome": "719000000", "grossProfit": "2837000000", "depreciation": "None", "totalRevenue": "5339000000", "costOfRevenue": "2502000000", "interestIncome": "70000000", "incomeBeforeTax": "842000000", "interestExpense": "78000000", "operatingIncome": "846000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "495000000", "otherNonOperatingIncome": "74000000", "costofGoodsAndServicesSold": "2502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1496000000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "3602000000", "inventory": "720000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9627000000", "longTermDebt": "2284000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "831000000", "reportedCurrency": "USD", "retainedEarnings": "81000000", "totalLiabilities": "4754000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "3415000000", "currentLongTermDebt": "75000000", "longTermInvestments": "158000000", "shortTermInvestments": "158000000", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6212000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "845000000", "shortLongTermDebtTotal": "2359000000", "totalShareholderEquity": "4873000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652000000", "totalCurrentLiabilities": "1467000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "3287000000", "cashAndShortTermInvestments": "1441000000", "commonStockSharesOutstanding": "312000000", "intangibleAssetsExcludingGoodwill": "831000000", "cashAndCashEquivalentsAtCarryingValue": "1441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "921000000", "capitalExpenditures": "119000000", "changeInReceivables": "-107000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 5163000000, "cost_of_revenue": 2358000000, "gross_profit": 2805000000, "ebit": 993000000, "ebitda": 1231000000, "pretax_income": 919000000, "tax_provision": -152000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382000000, "total_current_assets": 3189000000, "total_assets": 9452000000, "short_term_debt": 616000000, "long_term_debt": 1791000000, "total_debt": 2407000000, "total_liabilities": 4704000000, "total_equity": 4748000000, "shares_outstanding": 318000000, "goodwill_and_intangibles": 4700000000 }, "cash_flow": { "operating_cash_flow": 1021000000, "capital_expenditure": 156000000, "free_cash_flow": 1177000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208133, "ticker_id": 49, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "993000000", "ebitda": "1231000000", "netIncome": "1071000000", "grossProfit": "2805000000", "depreciation": "None", "totalRevenue": "5163000000", "costOfRevenue": "2358000000", "interestIncome": "36000000", "incomeBeforeTax": "919000000", "interestExpense": "74000000", "operatingIncome": "941000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-152000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "1864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404000000", "otherNonOperatingIncome": "52000000", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "1460000000", "netIncomeFromContinuingOperations": "1071000000" }, "balance": { "goodwill": "3593000000", "inventory": "679000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9452000000", "longTermDebt": "1791000000", "shortTermDebt": "616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1107000000", "reportedCurrency": "USD", "retainedEarnings": "-18000000", "totalLiabilities": "4704000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "3189000000", "currentLongTermDebt": "616000000", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6263000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "850000000", "shortLongTermDebtTotal": "2407000000", "totalShareholderEquity": "4748000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "774000000", "totalCurrentLiabilities": "2080000000", "otherNonCurrentLiabilities": "833000000", "totalNonCurrentLiabilities": "2624000000", "cashAndShortTermInvestments": "1382000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "1107000000", "cashAndCashEquivalentsAtCarryingValue": "1382000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "1021000000", "capitalExpenditures": "156000000", "changeInReceivables": "-106000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-1590000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-866000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5163000000, "cost_of_revenue": 2358000000, "gross_profit": 2805000000, "research_and_development": 404000000, "selling_general_admin": 1460000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 993000000, "depreciation_amortisation": 238000000, "ebitda": 1231000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 919000000, "tax_provision": -152000000, "effective_tax_rate": null, "net_income": 1071000000, "net_income_continuing_ops": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1382000000, "short_term_investments": null, "net_receivables": 930000000, "inventory": 679000000, "other_current_assets": null, "total_current_assets": 3189000000, "net_ppe": null, "goodwill": 3593000000, "intangible_assets": 1107000000, "goodwill_and_intangibles": 4700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6263000000, "total_assets": 9452000000, "short_term_debt": 616000000, "accounts_payable": 354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080000000, "long_term_debt": 1791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2624000000, "total_liabilities": 4704000000, "total_debt": 2407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18000000, "total_equity": 4748000000, "shares_outstanding": 318000000, "operating_cash_flow": 1021000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1590000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 1177000000, "net_change_in_cash": -866000000 }, "raw_data": { "income": { "ebit": "993000000", "ebitda": "1231000000", "netIncome": "1071000000", "grossProfit": "2805000000", "depreciation": "None", "totalRevenue": "5163000000", "costOfRevenue": "2358000000", "interestIncome": "36000000", "incomeBeforeTax": "919000000", "interestExpense": "74000000", "operatingIncome": "941000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-152000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "1864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404000000", "otherNonOperatingIncome": "52000000", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "1460000000", "netIncomeFromContinuingOperations": "1071000000" }, "balance": { "goodwill": "3593000000", "inventory": "679000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "9452000000", "longTermDebt": "1791000000", "shortTermDebt": "616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1107000000", "reportedCurrency": "USD", "retainedEarnings": "-18000000", "totalLiabilities": "4704000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "3189000000", "currentLongTermDebt": "616000000", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6263000000", "currentAccountsPayable": "354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "850000000", "shortLongTermDebtTotal": "2407000000", "totalShareholderEquity": "4748000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "774000000", "totalCurrentLiabilities": "2080000000", "otherNonCurrentLiabilities": "833000000", "totalNonCurrentLiabilities": "2624000000", "cashAndShortTermInvestments": "1382000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "1107000000", "cashAndCashEquivalentsAtCarryingValue": "1382000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "1021000000", "capitalExpenditures": "156000000", "changeInReceivables": "-106000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-1590000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-866000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 4914000000, "cost_of_revenue": 2227000000, "gross_profit": 2687000000, "ebit": 1021000000, "ebitda": 1231000000, "pretax_income": 946000000, "tax_provision": 630000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2247000000, "total_current_assets": 3848000000, "total_assets": 8541000000, "short_term_debt": 0, "long_term_debt": 1799000000, "total_debt": 1799000000, "total_liabilities": 3970000000, "total_equity": 4567000000, "shares_outstanding": 325000000, "goodwill_and_intangibles": 3464000000 }, "cash_flow": { "operating_cash_flow": 1087000000, "capital_expenditure": 177000000, "free_cash_flow": 1264000000, "dividends_paid": 191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208138, "ticker_id": 49, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1021000000", "ebitda": "1231000000", "netIncome": "316000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "4914000000", "costOfRevenue": "2227000000", "interestIncome": "38000000", "incomeBeforeTax": "946000000", "interestExpense": "75000000", "operatingIncome": "904000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "630000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385000000", "otherNonOperatingIncome": "93000000", "costofGoodsAndServicesSold": "2227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "1374000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "2973000000", "inventory": "638000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8541000000", "longTermDebt": "1799000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "491000000", "reportedCurrency": "USD", "retainedEarnings": "-336000000", "totalLiabilities": "3970000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "3848000000", "currentLongTermDebt": "None", "longTermInvestments": "68000000", "shortTermInvestments": "0", "currentNetReceivables": "776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822000000", "shortLongTermDebtTotal": "1799000000", "totalShareholderEquity": "4567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000000", "totalCurrentLiabilities": "1171000000", "otherNonCurrentLiabilities": "1000000000", "totalNonCurrentLiabilities": "2799000000", "cashAndShortTermInvestments": "2247000000", "commonStockSharesOutstanding": "325000000", "intangibleAssetsExcludingGoodwill": "491000000", "cashAndCashEquivalentsAtCarryingValue": "2247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "191000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "1087000000", "capitalExpenditures": "177000000", "changeInReceivables": "-65000000", "changeInExchangeRate": "-17000000", "cashflowFromFinancing": "-797000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-431000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4914000000, "cost_of_revenue": 2227000000, "gross_profit": 2687000000, "research_and_development": 385000000, "selling_general_admin": 1374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1021000000, "depreciation_amortisation": 210000000, "ebitda": 1231000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 946000000, "tax_provision": 630000000, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2247000000, "short_term_investments": 0, "net_receivables": 776000000, "inventory": 638000000, "other_current_assets": null, "total_current_assets": 3848000000, "net_ppe": null, "goodwill": 2973000000, "intangible_assets": 491000000, "goodwill_and_intangibles": 3464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4693000000, "total_assets": 8541000000, "short_term_debt": 0, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171000000, "long_term_debt": 1799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2799000000, "total_liabilities": 3970000000, "total_debt": 1799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336000000, "total_equity": 4567000000, "shares_outstanding": 325000000, "operating_cash_flow": 1087000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704000000, "dividends_paid": 191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000000, "free_cash_flow": 1264000000, "net_change_in_cash": -431000000 }, "raw_data": { "income": { "ebit": "1021000000", "ebitda": "1231000000", "netIncome": "316000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "4914000000", "costOfRevenue": "2227000000", "interestIncome": "38000000", "incomeBeforeTax": "946000000", "interestExpense": "75000000", "operatingIncome": "904000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "630000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385000000", "otherNonOperatingIncome": "93000000", "costofGoodsAndServicesSold": "2227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "1374000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "2973000000", "inventory": "638000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "8541000000", "longTermDebt": "1799000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "491000000", "reportedCurrency": "USD", "retainedEarnings": "-336000000", "totalLiabilities": "3970000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "3848000000", "currentLongTermDebt": "None", "longTermInvestments": "68000000", "shortTermInvestments": "0", "currentNetReceivables": "776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822000000", "shortLongTermDebtTotal": "1799000000", "totalShareholderEquity": "4567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000000", "totalCurrentLiabilities": "1171000000", "otherNonCurrentLiabilities": "1000000000", "totalNonCurrentLiabilities": "2799000000", "cashAndShortTermInvestments": "2247000000", "commonStockSharesOutstanding": "325000000", "intangibleAssetsExcludingGoodwill": "491000000", "cashAndCashEquivalentsAtCarryingValue": "2247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "191000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "1087000000", "capitalExpenditures": "177000000", "changeInReceivables": "-65000000", "changeInExchangeRate": "-17000000", "cashflowFromFinancing": "-797000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-431000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "ebit": 333000000, "ebitda": 399000000, "pretax_income": 408000000, "tax_provision": 69000000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807000000, "total_current_assets": 4763000000, "total_assets": 13065000000, "short_term_debt": 304000000, "long_term_debt": 3051000000, "total_debt": 3355000000, "total_liabilities": 5943000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 93000000, "free_cash_flow": 370000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208100, "ticker_id": 49, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333000000", "ebitda": "399000000", "netIncome": "339000000", "grossProfit": "1009000000", "depreciation": "None", "totalRevenue": "1835000000", "costOfRevenue": "826000000", "interestIncome": "13000000", "incomeBeforeTax": "408000000", "interestExpense": "25000000", "operatingIncome": "399000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-67000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "339000000" }, "balance": { "goodwill": "4484000000", "inventory": "1089000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13065000000", "longTermDebt": "3051000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "1692000000", "totalLiabilities": "5943000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "4763000000", "currentLongTermDebt": "304000000", "longTermInvestments": "136000000", "shortTermInvestments": "None", "currentNetReceivables": "1498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8302000000", "currentAccountsPayable": "615000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3355000000", "totalShareholderEquity": "7122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "496000000", "totalNonCurrentLiabilities": "3674000000", "cashAndShortTermInvestments": "1807000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "1807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "277000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1835000000, "cost_of_revenue": 826000000, "gross_profit": 1009000000, "research_and_development": 126000000, "selling_general_admin": 465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": -67000000, "ebitda": 399000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 408000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 339000000, "net_income_continuing_ops": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807000000, "short_term_investments": null, "net_receivables": 1498000000, "inventory": 1089000000, "other_current_assets": null, "total_current_assets": 4763000000, "net_ppe": null, "goodwill": 4484000000, "intangible_assets": 407000000, "goodwill_and_intangibles": 4891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8302000000, "total_assets": 13065000000, "short_term_debt": 304000000, "accounts_payable": 615000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2269000000, "long_term_debt": 3051000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3674000000, "total_liabilities": 5943000000, "total_debt": 3355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1692000000, "total_equity": 7122000000, "shares_outstanding": 284000000, "operating_cash_flow": 277000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144000000, "free_cash_flow": 370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333000000", "ebitda": "399000000", "netIncome": "339000000", "grossProfit": "1009000000", "depreciation": "None", "totalRevenue": "1835000000", "costOfRevenue": "826000000", "interestIncome": "13000000", "incomeBeforeTax": "408000000", "interestExpense": "25000000", "operatingIncome": "399000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-67000000", "sellingGeneralAndAdministrative": "465000000", "netIncomeFromContinuingOperations": "339000000" }, "balance": { "goodwill": "4484000000", "inventory": "1089000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13065000000", "longTermDebt": "3051000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "1692000000", "totalLiabilities": "5943000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "4763000000", "currentLongTermDebt": "304000000", "longTermInvestments": "136000000", "shortTermInvestments": "None", "currentNetReceivables": "1498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8302000000", "currentAccountsPayable": "615000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3355000000", "totalShareholderEquity": "7122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685000000", "totalCurrentLiabilities": "2269000000", "otherNonCurrentLiabilities": "496000000", "totalNonCurrentLiabilities": "3674000000", "cashAndShortTermInvestments": "1807000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "1807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "277000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "ebit": 389000000, "ebitda": 456000000, "pretax_income": 364000000, "tax_provision": 59000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758000000, "total_current_assets": 4615000000, "total_assets": 12813000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5905000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4910000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 93000000, "free_cash_flow": 361000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208101, "ticker_id": 49, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "389000000", "ebitda": "456000000", "netIncome": "305000000", "grossProfit": "946000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "852000000", "interestIncome": "15000000", "incomeBeforeTax": "364000000", "interestExpense": "25000000", "operatingIncome": "353000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "4484000000", "inventory": "1059000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12813000000", "longTermDebt": "3050000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "426000000", "reportedCurrency": "USD", "retainedEarnings": "1484000000", "totalLiabilities": "5905000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "4615000000", "currentLongTermDebt": "304000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8198000000", "currentAccountsPayable": "602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2267000000", "shortLongTermDebtTotal": "3354000000", "totalShareholderEquity": "6908000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "3671000000", "cashAndShortTermInvestments": "1758000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "426000000", "cashAndCashEquivalentsAtCarryingValue": "1758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "268000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798000000, "cost_of_revenue": 852000000, "gross_profit": 946000000, "research_and_development": 117000000, "selling_general_admin": 476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389000000, "depreciation_amortisation": 67000000, "ebitda": 456000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 364000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 305000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1758000000, "short_term_investments": null, "net_receivables": 1521000000, "inventory": 1059000000, "other_current_assets": null, "total_current_assets": 4615000000, "net_ppe": null, "goodwill": 4484000000, "intangible_assets": 426000000, "goodwill_and_intangibles": 4910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8198000000, "total_assets": 12813000000, "short_term_debt": 304000000, "accounts_payable": 602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234000000, "long_term_debt": 3050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3671000000, "total_liabilities": 5905000000, "total_debt": 3354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1484000000, "total_equity": 6908000000, "shares_outstanding": 284000000, "operating_cash_flow": 268000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000000, "free_cash_flow": 361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "389000000", "ebitda": "456000000", "netIncome": "305000000", "grossProfit": "946000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "852000000", "interestIncome": "15000000", "incomeBeforeTax": "364000000", "interestExpense": "25000000", "operatingIncome": "353000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "4484000000", "inventory": "1059000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12813000000", "longTermDebt": "3050000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "426000000", "reportedCurrency": "USD", "retainedEarnings": "1484000000", "totalLiabilities": "5905000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "4615000000", "currentLongTermDebt": "304000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8198000000", "currentAccountsPayable": "602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2267000000", "shortLongTermDebtTotal": "3354000000", "totalShareholderEquity": "6908000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "3671000000", "cashAndShortTermInvestments": "1758000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "426000000", "cashAndCashEquivalentsAtCarryingValue": "1758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "268000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1861000000, "cost_of_revenue": 897000000, "gross_profit": 964000000, "ebit": 469000000, "ebitda": 540000000, "pretax_income": 442000000, "tax_provision": 8000000, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1789000000, "total_current_assets": 4594000000, "total_assets": 12727000000, "short_term_debt": 304000000, "long_term_debt": 3050000000, "total_debt": 3354000000, "total_liabilities": 5986000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "goodwill_and_intangibles": 4918000000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 93000000, "free_cash_flow": 638000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208102, "ticker_id": 49, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "469000000", "ebitda": "540000000", "netIncome": "434000000", "grossProfit": "964000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "897000000", "interestIncome": "10000000", "incomeBeforeTax": "442000000", "interestExpense": "27000000", "operatingIncome": "443000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "4473000000", "inventory": "1025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12727000000", "longTermDebt": "3050000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "445000000", "reportedCurrency": "USD", "retainedEarnings": "1389000000", "totalLiabilities": "5986000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "4594000000", "currentLongTermDebt": "304000000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8133000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2206000000", "shortLongTermDebtTotal": "3354000000", "totalShareholderEquity": "6741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "849000000", "totalCurrentLiabilities": "2347000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "3639000000", "cashAndShortTermInvestments": "1789000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "445000000", "cashAndCashEquivalentsAtCarryingValue": "1789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "545000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861000000, "cost_of_revenue": 897000000, "gross_profit": 964000000, "research_and_development": 119000000, "selling_general_admin": 428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469000000, "depreciation_amortisation": 71000000, "ebitda": 540000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 442000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1789000000, "short_term_investments": null, "net_receivables": 1487000000, "inventory": 1025000000, "other_current_assets": null, "total_current_assets": 4594000000, "net_ppe": null, "goodwill": 4473000000, "intangible_assets": 445000000, "goodwill_and_intangibles": 4918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8133000000, "total_assets": 12727000000, "short_term_debt": 304000000, "accounts_payable": 570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2347000000, "long_term_debt": 3050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639000000, "total_liabilities": 5986000000, "total_debt": 3354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1389000000, "total_equity": 6741000000, "shares_outstanding": 284000000, "operating_cash_flow": 545000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000000, "free_cash_flow": 638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "469000000", "ebitda": "540000000", "netIncome": "434000000", "grossProfit": "964000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "897000000", "interestIncome": "10000000", "incomeBeforeTax": "442000000", "interestExpense": "27000000", "operatingIncome": "443000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "4473000000", "inventory": "1025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12727000000", "longTermDebt": "3050000000", "shortTermDebt": "304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "445000000", "reportedCurrency": "USD", "retainedEarnings": "1389000000", "totalLiabilities": "5986000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "4594000000", "currentLongTermDebt": "304000000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8133000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2206000000", "shortLongTermDebtTotal": "3354000000", "totalShareholderEquity": "6741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "849000000", "totalCurrentLiabilities": "2347000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "3639000000", "cashAndShortTermInvestments": "1789000000", "commonStockSharesOutstanding": "284000000", "intangibleAssetsExcludingGoodwill": "445000000", "cashAndCashEquivalentsAtCarryingValue": "1789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "545000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1738000000, "cost_of_revenue": 824000000, "gross_profit": 914000000, "ebit": 394000000, "ebitda": 466000000, "pretax_income": 366000000, "tax_provision": 30000000, "net_income": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535000000, "total_current_assets": 4253000000, "total_assets": 12226000000, "short_term_debt": 59000000, "long_term_debt": 3350000000, "total_debt": 3409000000, "total_liabilities": 5856000000, "total_equity": 6370000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 4944000000 }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": 103000000, "free_cash_flow": 465000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208104, "ticker_id": 49, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394000000", "ebitda": "466000000", "netIncome": "336000000", "grossProfit": "914000000", "depreciation": "None", "totalRevenue": "1738000000", "costOfRevenue": "824000000", "interestIncome": "16000000", "incomeBeforeTax": "366000000", "interestExpense": "28000000", "operatingIncome": "360000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "4475000000", "inventory": "1014000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12226000000", "longTermDebt": "3350000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "1102000000", "totalLiabilities": "5856000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4253000000", "currentLongTermDebt": "59000000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "1382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7973000000", "currentAccountsPayable": "530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2145000000", "shortLongTermDebtTotal": "3409000000", "totalShareholderEquity": "6370000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683000000", "totalCurrentLiabilities": "1892000000", "otherNonCurrentLiabilities": "495000000", "totalNonCurrentLiabilities": "3964000000", "cashAndShortTermInvestments": "1535000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "1535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "362000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1738000000, "cost_of_revenue": 824000000, "gross_profit": 914000000, "research_and_development": 111000000, "selling_general_admin": 417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394000000, "depreciation_amortisation": 72000000, "ebitda": 466000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 366000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 336000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535000000, "short_term_investments": null, "net_receivables": 1382000000, "inventory": 1014000000, "other_current_assets": null, "total_current_assets": 4253000000, "net_ppe": null, "goodwill": 4475000000, "intangible_assets": 469000000, "goodwill_and_intangibles": 4944000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7973000000, "total_assets": 12226000000, "short_term_debt": 59000000, "accounts_payable": 530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1892000000, "long_term_debt": 3350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3964000000, "total_liabilities": 5856000000, "total_debt": 3409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102000000, "total_equity": 6370000000, "shares_outstanding": 285000000, "operating_cash_flow": 362000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394000000", "ebitda": "466000000", "netIncome": "336000000", "grossProfit": "914000000", "depreciation": "None", "totalRevenue": "1738000000", "costOfRevenue": "824000000", "interestIncome": "16000000", "incomeBeforeTax": "366000000", "interestExpense": "28000000", "operatingIncome": "360000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "4475000000", "inventory": "1014000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12226000000", "longTermDebt": "3350000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "1102000000", "totalLiabilities": "5856000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4253000000", "currentLongTermDebt": "59000000", "longTermInvestments": "133000000", "shortTermInvestments": "None", "currentNetReceivables": "1382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7973000000", "currentAccountsPayable": "530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2145000000", "shortLongTermDebtTotal": "3409000000", "totalShareholderEquity": "6370000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683000000", "totalCurrentLiabilities": "1892000000", "otherNonCurrentLiabilities": "495000000", "totalNonCurrentLiabilities": "3964000000", "cashAndShortTermInvestments": "1535000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "1535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "362000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1668000000, "cost_of_revenue": 802000000, "gross_profit": 866000000, "ebit": 289000000, "ebitda": 362000000, "pretax_income": 260000000, "tax_provision": 45000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486000000, "total_current_assets": 4208000000, "total_assets": 12158000000, "short_term_debt": 146000000, "long_term_debt": 3349000000, "total_debt": 3495000000, "total_liabilities": 6022000000, "total_equity": 6136000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 4969000000 }, "cash_flow": { "operating_cash_flow": 221000000, "capital_expenditure": 114000000, "free_cash_flow": 335000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208105, "ticker_id": 49, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289000000", "ebitda": "362000000", "netIncome": "215000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1668000000", "costOfRevenue": "802000000", "interestIncome": "14000000", "incomeBeforeTax": "260000000", "interestExpense": "29000000", "operatingIncome": "300000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "4474000000", "inventory": "991000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12158000000", "longTermDebt": "3349000000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "912000000", "totalLiabilities": "6022000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "4208000000", "currentLongTermDebt": "146000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "1366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7950000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2094000000", "shortLongTermDebtTotal": "3495000000", "totalShareholderEquity": "6136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "2012000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "1486000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "1486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "221000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1668000000, "cost_of_revenue": 802000000, "gross_profit": 866000000, "research_and_development": 112000000, "selling_general_admin": 454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289000000, "depreciation_amortisation": 73000000, "ebitda": 362000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486000000, "short_term_investments": null, "net_receivables": 1366000000, "inventory": 991000000, "other_current_assets": null, "total_current_assets": 4208000000, "net_ppe": null, "goodwill": 4474000000, "intangible_assets": 495000000, "goodwill_and_intangibles": 4969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7950000000, "total_assets": 12158000000, "short_term_debt": 146000000, "accounts_payable": 517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2012000000, "long_term_debt": 3349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4010000000, "total_liabilities": 6022000000, "total_debt": 3495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 912000000, "total_equity": 6136000000, "shares_outstanding": 285000000, "operating_cash_flow": 221000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289000000", "ebitda": "362000000", "netIncome": "215000000", "grossProfit": "866000000", "depreciation": "None", "totalRevenue": "1668000000", "costOfRevenue": "802000000", "interestIncome": "14000000", "incomeBeforeTax": "260000000", "interestExpense": "29000000", "operatingIncome": "300000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "4474000000", "inventory": "991000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12158000000", "longTermDebt": "3349000000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "912000000", "totalLiabilities": "6022000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "4208000000", "currentLongTermDebt": "146000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "1366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7950000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2094000000", "shortLongTermDebtTotal": "3495000000", "totalShareholderEquity": "6136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "2012000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "1486000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "1486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "221000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1681000000, "cost_of_revenue": 782000000, "gross_profit": 899000000, "ebit": 395000000, "ebitda": 467000000, "pretax_income": 367000000, "tax_provision": 49000000, "net_income": 318000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1467000000, "total_current_assets": 4107000000, "total_assets": 11914000000, "short_term_debt": 16000000, "long_term_debt": 3347000000, "total_debt": 3363000000, "total_liabilities": 5887000000, "total_equity": 6027000000, "shares_outstanding": 287000000, "goodwill_and_intangibles": 4943000000 }, "cash_flow": { "operating_cash_flow": 431000000, "capital_expenditure": 97000000, "free_cash_flow": 528000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208106, "ticker_id": 49, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395000000", "ebitda": "467000000", "netIncome": "318000000", "grossProfit": "899000000", "depreciation": "None", "totalRevenue": "1681000000", "costOfRevenue": "782000000", "interestIncome": "15000000", "incomeBeforeTax": "367000000", "interestExpense": "28000000", "operatingIncome": "376000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "318000000" }, "balance": { "goodwill": "4429000000", "inventory": "997000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000000", "longTermDebt": "3347000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "514000000", "reportedCurrency": "USD", "retainedEarnings": "916000000", "totalLiabilities": "5887000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "4107000000", "currentLongTermDebt": "16000000", "longTermInvestments": "173000000", "shortTermInvestments": "None", "currentNetReceivables": "1328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7807000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1988000000", "shortLongTermDebtTotal": "3363000000", "totalShareholderEquity": "6027000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694000000", "totalCurrentLiabilities": "1869000000", "otherNonCurrentLiabilities": "551000000", "totalNonCurrentLiabilities": "4018000000", "cashAndShortTermInvestments": "1467000000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "514000000", "cashAndCashEquivalentsAtCarryingValue": "1467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "431000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681000000, "cost_of_revenue": 782000000, "gross_profit": 899000000, "research_and_development": 113000000, "selling_general_admin": 410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395000000, "depreciation_amortisation": 72000000, "ebitda": 467000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 367000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 318000000, "net_income_continuing_ops": 318000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1467000000, "short_term_investments": null, "net_receivables": 1328000000, "inventory": 997000000, "other_current_assets": null, "total_current_assets": 4107000000, "net_ppe": null, "goodwill": 4429000000, "intangible_assets": 514000000, "goodwill_and_intangibles": 4943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7807000000, "total_assets": 11914000000, "short_term_debt": 16000000, "accounts_payable": 547000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1869000000, "long_term_debt": 3347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4018000000, "total_liabilities": 5887000000, "total_debt": 3363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 916000000, "total_equity": 6027000000, "shares_outstanding": 287000000, "operating_cash_flow": 431000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180000000, "free_cash_flow": 528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395000000", "ebitda": "467000000", "netIncome": "318000000", "grossProfit": "899000000", "depreciation": "None", "totalRevenue": "1681000000", "costOfRevenue": "782000000", "interestIncome": "15000000", "incomeBeforeTax": "367000000", "interestExpense": "28000000", "operatingIncome": "376000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "318000000" }, "balance": { "goodwill": "4429000000", "inventory": "997000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "11914000000", "longTermDebt": "3347000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "514000000", "reportedCurrency": "USD", "retainedEarnings": "916000000", "totalLiabilities": "5887000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "4107000000", "currentLongTermDebt": "16000000", "longTermInvestments": "173000000", "shortTermInvestments": "None", "currentNetReceivables": "1328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7807000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1988000000", "shortLongTermDebtTotal": "3363000000", "totalShareholderEquity": "6027000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694000000", "totalCurrentLiabilities": "1869000000", "otherNonCurrentLiabilities": "551000000", "totalNonCurrentLiabilities": "4018000000", "cashAndShortTermInvestments": "1467000000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "514000000", "cashAndCashEquivalentsAtCarryingValue": "1467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "431000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1701000000, "cost_of_revenue": 785000000, "gross_profit": 916000000, "ebit": 433000000, "ebitda": 502000000, "pretax_income": 401000000, "tax_provision": 50000000, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 3959000000, "total_assets": 11846000000, "short_term_debt": 87000000, "long_term_debt": 3345000000, "total_debt": 3432000000, "total_liabilities": 5948000000, "total_equity": 5898000000, "shares_outstanding": 291000000, "goodwill_and_intangibles": 5024000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 93000000, "free_cash_flow": 574000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208107, "ticker_id": 49, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433000000", "ebitda": "502000000", "netIncome": "351000000", "grossProfit": "916000000", "depreciation": "None", "totalRevenue": "1701000000", "costOfRevenue": "785000000", "interestIncome": "24000000", "incomeBeforeTax": "401000000", "interestExpense": "32000000", "operatingIncome": "408000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "4477000000", "inventory": "972000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "11846000000", "longTermDebt": "3345000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "750000000", "totalLiabilities": "5948000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "3959000000", "currentLongTermDebt": "45000000", "longTermInvestments": "175000000", "shortTermInvestments": "None", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7887000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "3574000000", "totalShareholderEquity": "5898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724000000", "totalCurrentLiabilities": "1895000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "4053000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "291000000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "481000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "-954000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1701000000, "cost_of_revenue": 785000000, "gross_profit": 916000000, "research_and_development": 111000000, "selling_general_admin": 361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433000000, "depreciation_amortisation": 69000000, "ebitda": 502000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 401000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329000000, "short_term_investments": null, "net_receivables": 1324000000, "inventory": 972000000, "other_current_assets": null, "total_current_assets": 3959000000, "net_ppe": null, "goodwill": 4477000000, "intangible_assets": 547000000, "goodwill_and_intangibles": 5024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7887000000, "total_assets": 11846000000, "short_term_debt": 87000000, "accounts_payable": 540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895000000, "long_term_debt": 3345000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4053000000, "total_liabilities": 5948000000, "total_debt": 3432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 750000000, "total_equity": 5898000000, "shares_outstanding": 291000000, "operating_cash_flow": 481000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -954000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000000, "free_cash_flow": 574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433000000", "ebitda": "502000000", "netIncome": "351000000", "grossProfit": "916000000", "depreciation": "None", "totalRevenue": "1701000000", "costOfRevenue": "785000000", "interestIncome": "24000000", "incomeBeforeTax": "401000000", "interestExpense": "32000000", "operatingIncome": "408000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "361000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "4477000000", "inventory": "972000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "11846000000", "longTermDebt": "3345000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "750000000", "totalLiabilities": "5948000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "3959000000", "currentLongTermDebt": "45000000", "longTermInvestments": "175000000", "shortTermInvestments": "None", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7887000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "3574000000", "totalShareholderEquity": "5898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724000000", "totalCurrentLiabilities": "1895000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "4053000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "291000000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "481000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "-954000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1578000000, "cost_of_revenue": 723000000, "gross_profit": 855000000, "ebit": 365000000, "ebitda": 428000000, "pretax_income": 343000000, "tax_provision": 61000000, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779000000, "total_current_assets": 4256000000, "total_assets": 10996000000, "short_term_debt": 795000000, "long_term_debt": 2137000000, "total_debt": 2932000000, "total_liabilities": 5093000000, "total_equity": 5903000000, "shares_outstanding": 291000000, "goodwill_and_intangibles": 4357000000 }, "cash_flow": { "operating_cash_flow": 452000000, "capital_expenditure": 92000000, "free_cash_flow": 544000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208109, "ticker_id": 49, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365000000", "ebitda": "428000000", "netIncome": "282000000", "grossProfit": "855000000", "depreciation": "None", "totalRevenue": "1578000000", "costOfRevenue": "723000000", "interestIncome": "19000000", "incomeBeforeTax": "343000000", "interestExpense": "22000000", "operatingIncome": "333000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "3965000000", "inventory": "978000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10996000000", "longTermDebt": "2137000000", "shortTermDebt": "795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "392000000", "reportedCurrency": "USD", "retainedEarnings": "773000000", "totalLiabilities": "5093000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "4256000000", "currentLongTermDebt": "795000000", "longTermInvestments": "186000000", "shortTermInvestments": "None", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6740000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932000000", "totalShareholderEquity": "5903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573000000", "totalCurrentLiabilities": "2389000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "2704000000", "cashAndShortTermInvestments": "1779000000", "commonStockSharesOutstanding": "291000000", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "1779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "452000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578000000, "cost_of_revenue": 723000000, "gross_profit": 855000000, "research_and_development": 127000000, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365000000, "depreciation_amortisation": 63000000, "ebitda": 428000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779000000, "short_term_investments": null, "net_receivables": 1227000000, "inventory": 978000000, "other_current_assets": null, "total_current_assets": 4256000000, "net_ppe": null, "goodwill": 3965000000, "intangible_assets": 392000000, "goodwill_and_intangibles": 4357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6740000000, "total_assets": 10996000000, "short_term_debt": 795000000, "accounts_payable": 497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389000000, "long_term_debt": 2137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704000000, "total_liabilities": 5093000000, "total_debt": 2932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773000000, "total_equity": 5903000000, "shares_outstanding": 291000000, "operating_cash_flow": 452000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246000000, "free_cash_flow": 544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365000000", "ebitda": "428000000", "netIncome": "282000000", "grossProfit": "855000000", "depreciation": "None", "totalRevenue": "1578000000", "costOfRevenue": "723000000", "interestIncome": "19000000", "incomeBeforeTax": "343000000", "interestExpense": "22000000", "operatingIncome": "333000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "3965000000", "inventory": "978000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10996000000", "longTermDebt": "2137000000", "shortTermDebt": "795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "392000000", "reportedCurrency": "USD", "retainedEarnings": "773000000", "totalLiabilities": "5093000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "4256000000", "currentLongTermDebt": "795000000", "longTermInvestments": "186000000", "shortTermInvestments": "None", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6740000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932000000", "totalShareholderEquity": "5903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573000000", "totalCurrentLiabilities": "2389000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "2704000000", "cashAndShortTermInvestments": "1779000000", "commonStockSharesOutstanding": "291000000", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "1779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "452000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1573000000, "cost_of_revenue": 717000000, "gross_profit": 856000000, "ebit": 373000000, "ebitda": 436000000, "pretax_income": 374000000, "tax_provision": 66000000, "net_income": 308000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000000, "total_current_assets": 4203000000, "total_assets": 10856000000, "short_term_debt": 420000000, "long_term_debt": 2136000000, "total_debt": 2556000000, "total_liabilities": 4642000000, "total_equity": 6214000000, "shares_outstanding": 293000000, "goodwill_and_intangibles": 4380000000 }, "cash_flow": { "operating_cash_flow": 333000000, "capital_expenditure": 103000000, "free_cash_flow": 436000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208110, "ticker_id": 49, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373000000", "ebitda": "436000000", "netIncome": "308000000", "grossProfit": "856000000", "depreciation": "None", "totalRevenue": "1573000000", "costOfRevenue": "717000000", "interestIncome": "19000000", "incomeBeforeTax": "374000000", "interestExpense": "20000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "308000000" }, "balance": { "goodwill": "3963000000", "inventory": "1000000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10856000000", "longTermDebt": "2136000000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "1090000000", "totalLiabilities": "4642000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "4203000000", "currentLongTermDebt": "420000000", "longTermInvestments": "177000000", "shortTermInvestments": "None", "currentNetReceivables": "1249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6653000000", "currentAccountsPayable": "461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2556000000", "totalShareholderEquity": "6214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "1958000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "2684000000", "cashAndShortTermInvestments": "1671000000", "commonStockSharesOutstanding": "293000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "1671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "333000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1573000000, "cost_of_revenue": 717000000, "gross_profit": 856000000, "research_and_development": 113000000, "selling_general_admin": 380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000000, "depreciation_amortisation": 63000000, "ebitda": 436000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 374000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 308000000, "net_income_continuing_ops": 308000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000000, "short_term_investments": null, "net_receivables": 1249000000, "inventory": 1000000000, "other_current_assets": null, "total_current_assets": 4203000000, "net_ppe": null, "goodwill": 3963000000, "intangible_assets": 417000000, "goodwill_and_intangibles": 4380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6653000000, "total_assets": 10856000000, "short_term_debt": 420000000, "accounts_payable": 461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1958000000, "long_term_debt": 2136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2684000000, "total_liabilities": 4642000000, "total_debt": 2556000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1090000000, "total_equity": 6214000000, "shares_outstanding": 293000000, "operating_cash_flow": 333000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373000000", "ebitda": "436000000", "netIncome": "308000000", "grossProfit": "856000000", "depreciation": "None", "totalRevenue": "1573000000", "costOfRevenue": "717000000", "interestIncome": "19000000", "incomeBeforeTax": "374000000", "interestExpense": "20000000", "operatingIncome": "363000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "308000000" }, "balance": { "goodwill": "3963000000", "inventory": "1000000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10856000000", "longTermDebt": "2136000000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "1090000000", "totalLiabilities": "4642000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "4203000000", "currentLongTermDebt": "420000000", "longTermInvestments": "177000000", "shortTermInvestments": "None", "currentNetReceivables": "1249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6653000000", "currentAccountsPayable": "461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2556000000", "totalShareholderEquity": "6214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "1958000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "2684000000", "cashAndShortTermInvestments": "1671000000", "commonStockSharesOutstanding": "293000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "1671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "333000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1658000000, "cost_of_revenue": 750000000, "gross_profit": 908000000, "ebit": 425000000, "ebitda": 487000000, "pretax_income": 403000000, "tax_provision": 55000000, "net_income": 348000000, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748000000, "total_current_assets": 4338000000, "total_assets": 10948000000, "short_term_debt": 46000000, "long_term_debt": 2555000000, "total_debt": 2601000000, "total_liabilities": 4760000000, "total_equity": 6188000000, "shares_outstanding": 294000000, "goodwill_and_intangibles": 4410000000 }, "cash_flow": { "operating_cash_flow": 485000000, "capital_expenditure": 90000000, "free_cash_flow": 575000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208111, "ticker_id": 49, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425000000", "ebitda": "487000000", "netIncome": "348000000", "grossProfit": "908000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "750000000", "interestIncome": "18000000", "incomeBeforeTax": "403000000", "interestExpense": "22000000", "operatingIncome": "384000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "396000000", "netIncomeFromContinuingOperations": "348000000" }, "balance": { "goodwill": "3967000000", "inventory": "1033000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10948000000", "longTermDebt": "2555000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "443000000", "reportedCurrency": "USD", "retainedEarnings": "1061000000", "totalLiabilities": "4760000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "4338000000", "currentLongTermDebt": "None", "longTermInvestments": "170000000", "shortTermInvestments": "None", "currentNetReceivables": "1295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6610000000", "currentAccountsPayable": "488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555000000", "totalShareholderEquity": "6188000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "1617000000", "otherNonCurrentLiabilities": "486000000", "totalNonCurrentLiabilities": "3143000000", "cashAndShortTermInvestments": "1748000000", "commonStockSharesOutstanding": "294000000", "intangibleAssetsExcludingGoodwill": "443000000", "cashAndCashEquivalentsAtCarryingValue": "1748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "485000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658000000, "cost_of_revenue": 750000000, "gross_profit": 908000000, "research_and_development": 128000000, "selling_general_admin": 396000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425000000, "depreciation_amortisation": 62000000, "ebitda": 487000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 403000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 348000000, "net_income_continuing_ops": 348000000, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1748000000, "short_term_investments": null, "net_receivables": 1295000000, "inventory": 1033000000, "other_current_assets": null, "total_current_assets": 4338000000, "net_ppe": null, "goodwill": 3967000000, "intangible_assets": 443000000, "goodwill_and_intangibles": 4410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6610000000, "total_assets": 10948000000, "short_term_debt": 46000000, "accounts_payable": 488000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1617000000, "long_term_debt": 2555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3143000000, "total_liabilities": 4760000000, "total_debt": 2601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061000000, "total_equity": 6188000000, "shares_outstanding": 294000000, "operating_cash_flow": 485000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000000, "free_cash_flow": 575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "425000000", "ebitda": "487000000", "netIncome": "348000000", "grossProfit": "908000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "750000000", "interestIncome": "18000000", "incomeBeforeTax": "403000000", "interestExpense": "22000000", "operatingIncome": "384000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "396000000", "netIncomeFromContinuingOperations": "348000000" }, "balance": { "goodwill": "3967000000", "inventory": "1033000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10948000000", "longTermDebt": "2555000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "443000000", "reportedCurrency": "USD", "retainedEarnings": "1061000000", "totalLiabilities": "4760000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "4338000000", "currentLongTermDebt": "None", "longTermInvestments": "170000000", "shortTermInvestments": "None", "currentNetReceivables": "1295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6610000000", "currentAccountsPayable": "488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2555000000", "totalShareholderEquity": "6188000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "1617000000", "otherNonCurrentLiabilities": "486000000", "totalNonCurrentLiabilities": "3143000000", "cashAndShortTermInvestments": "1748000000", "commonStockSharesOutstanding": "294000000", "intangibleAssetsExcludingGoodwill": "443000000", "cashAndCashEquivalentsAtCarryingValue": "1748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "485000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1688000000, "cost_of_revenue": 773000000, "gross_profit": 915000000, "ebit": 442000000, "ebitda": 504000000, "pretax_income": 420000000, "tax_provision": -55000000, "net_income": 475000000, "net_income_to_common": 475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590000000, "total_current_assets": 4186000000, "total_assets": 10763000000, "short_term_debt": 46000000, "long_term_debt": 2735000000, "total_debt": 2781000000, "total_liabilities": 4918000000, "total_equity": 5845000000, "shares_outstanding": 293000000, "goodwill_and_intangibles": 4435000000 }, "cash_flow": { "operating_cash_flow": 516000000, "capital_expenditure": 84000000, "free_cash_flow": 600000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208112, "ticker_id": 49, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442000000", "ebitda": "504000000", "netIncome": "475000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "1688000000", "costOfRevenue": "773000000", "interestIncome": "17000000", "incomeBeforeTax": "420000000", "interestExpense": "22000000", "operatingIncome": "408000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "593000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "3960000000", "inventory": "1031000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10763000000", "longTermDebt": "2735000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "782000000", "totalLiabilities": "4918000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4186000000", "currentLongTermDebt": "None", "longTermInvestments": "164000000", "shortTermInvestments": "None", "currentNetReceivables": "1291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000000", "currentAccountsPayable": "418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424000000", "shortLongTermDebtTotal": "2735000000", "totalShareholderEquity": "5845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "477000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "293000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "516000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1688000000, "cost_of_revenue": 773000000, "gross_profit": 915000000, "research_and_development": 114000000, "selling_general_admin": 593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442000000, "depreciation_amortisation": 62000000, "ebitda": 504000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 420000000, "tax_provision": -55000000, "effective_tax_rate": null, "net_income": 475000000, "net_income_continuing_ops": 475000000, "net_income_to_common": 475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590000000, "short_term_investments": null, "net_receivables": 1291000000, "inventory": 1031000000, "other_current_assets": null, "total_current_assets": 4186000000, "net_ppe": null, "goodwill": 3960000000, "intangible_assets": 475000000, "goodwill_and_intangibles": 4435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6577000000, "total_assets": 10763000000, "short_term_debt": 46000000, "accounts_payable": 418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1603000000, "long_term_debt": 2735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000000, "total_liabilities": 4918000000, "total_debt": 2781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782000000, "total_equity": 5845000000, "shares_outstanding": 293000000, "operating_cash_flow": 516000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201000000, "free_cash_flow": 600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442000000", "ebitda": "504000000", "netIncome": "475000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "1688000000", "costOfRevenue": "773000000", "interestIncome": "17000000", "incomeBeforeTax": "420000000", "interestExpense": "22000000", "operatingIncome": "408000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "593000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "3960000000", "inventory": "1031000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10763000000", "longTermDebt": "2735000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "782000000", "totalLiabilities": "4918000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4186000000", "currentLongTermDebt": "None", "longTermInvestments": "164000000", "shortTermInvestments": "None", "currentNetReceivables": "1291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000000", "currentAccountsPayable": "418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424000000", "shortLongTermDebtTotal": "2735000000", "totalShareholderEquity": "5845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680000000", "totalCurrentLiabilities": "1603000000", "otherNonCurrentLiabilities": "477000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "293000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "516000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "income_statement": { "revenue": 1672000000, "cost_of_revenue": 1014000000, "gross_profit": 658000000, "ebit": 156000000, "ebitda": 227000000, "pretax_income": 132000000, "tax_provision": 21000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 4030000000, "total_assets": 10675000000, "short_term_debt": 55000000, "long_term_debt": 2734000000, "total_debt": 2789000000, "total_liabilities": 5117000000, "total_equity": 5558000000, "shares_outstanding": 295000000, "goodwill_and_intangibles": 4486000000 }, "cash_flow": { "operating_cash_flow": 562000000, "capital_expenditure": 81000000, "free_cash_flow": 643000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208114, "ticker_id": 49, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:28.992272+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156000000", "ebitda": "227000000", "netIncome": "111000000", "grossProfit": "658000000", "depreciation": "None", "totalRevenue": "1672000000", "costOfRevenue": "1014000000", "interestIncome": "13000000", "incomeBeforeTax": "132000000", "interestExpense": "24000000", "operatingIncome": "133000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "3984000000", "inventory": "1072000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10675000000", "longTermDebt": "2734000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "444000000", "totalLiabilities": "5117000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "55000000", "longTermInvestments": "190000000", "shortTermInvestments": "None", "currentNetReceivables": "1339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1211000000", "shortLongTermDebtTotal": "2789000000", "totalShareholderEquity": "5558000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "3357000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "295000000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "562000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1672000000, "cost_of_revenue": 1014000000, "gross_profit": 658000000, "research_and_development": 118000000, "selling_general_admin": 407000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156000000, "depreciation_amortisation": 71000000, "ebitda": 227000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 132000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329000000, "short_term_investments": null, "net_receivables": 1339000000, "inventory": 1072000000, "other_current_assets": null, "total_current_assets": 4030000000, "net_ppe": null, "goodwill": 3984000000, "intangible_assets": 502000000, "goodwill_and_intangibles": 4486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6645000000, "total_assets": 10675000000, "short_term_debt": 55000000, "accounts_payable": 452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1760000000, "long_term_debt": 2734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3357000000, "total_liabilities": 5117000000, "total_debt": 2789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444000000, "total_equity": 5558000000, "shares_outstanding": 295000000, "operating_cash_flow": 562000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000000, "free_cash_flow": 643000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156000000", "ebitda": "227000000", "netIncome": "111000000", "grossProfit": "658000000", "depreciation": "None", "totalRevenue": "1672000000", "costOfRevenue": "1014000000", "interestIncome": "13000000", "incomeBeforeTax": "132000000", "interestExpense": "24000000", "operatingIncome": "133000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "3984000000", "inventory": "1072000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "10675000000", "longTermDebt": "2734000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "444000000", "totalLiabilities": "5117000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "4030000000", "currentLongTermDebt": "55000000", "longTermInvestments": "190000000", "shortTermInvestments": "None", "currentNetReceivables": "1339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1211000000", "shortLongTermDebtTotal": "2789000000", "totalShareholderEquity": "5558000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "3357000000", "cashAndShortTermInvestments": "1329000000", "commonStockSharesOutstanding": "295000000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "1329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "562000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }