{ "ticker": { "uuid": "7931a8da-29c8-4dbe-a5df-c1d22aeb9af2", "symbol": "VYGR", "name": "Voyager Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7931a8da-29c8-4dbe-a5df-c1d22aeb9af2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7931a8da-29c8-4dbe-a5df-c1d22aeb9af2/" }, "ticker_metadata": { "id": 8890, "uuid": "7931a8da-29c8-4dbe-a5df-c1d22aeb9af2", "symbol": "VYGR", "name": "Voyager Therapeutics Inc", "asset_type": "equity", "market_cap": 233830000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Voyager Therapeutics, Inc., a clinical-stage gene therapy company, is focused on developing treatments for patients with severe neurological diseases. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7931a8da-29c8-4dbe-a5df-c1d22aeb9af2", "symbol": "VYGR", "name": "Voyager Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7931a8da-29c8-4dbe-a5df-c1d22aeb9af2/", "api_url": "https://sharemaestro.com/factors/api/tickers/7931a8da-29c8-4dbe-a5df-c1d22aeb9af2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.66, "quality": 0.02, "momentum": 0.23, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.33, "market_cap": 198122775.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6716, "piotroski_f_score": 1, "momentum_12_1": 0.1441, "volatility_252d": 0.5937 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.073818+00:00", "batch_id": "" }, "size": { "price_close": 3.33, "market_cap": 198122775.57, "market_cap_usd": 198122775.57, "enterprise_value": 162171775.57, "shares_outstanding": 59496329, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1408, "ptbv_ratio": 1.1408, "ps_ratio": 5.4289, "pcf_ratio": null, "pfcf_ratio": -1.5719, "ev_ebitda": null, "ev_ebit": -1.3012, "ev_sales": 4.4438, "ev_fcf": -1.2867, "earnings_yield": null, "fcf_yield": -0.7772, "price_to_sales": 5.4289, "price_to_book": 1.1408, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9745, "operating_margin": -3.4152, "net_margin": -3.1961, "ebitda_margin": -3.3062, "fcf_margin": -3.4537, "roe": -0.6716, "roa": -0.5318, "roic": -0.6788, "roc_greenblatt": null, "asset_turnover": 0.1664, "cash_conversion": 1.0806, "accruals_ratio": 0.0518, "sbc_to_revenue": 0.3727, "piotroski_f_score": 1, "altman_z_score": -1.4212, "earnings_stability_5y": 0.3958, "revenue_stability_5y": 0.7779, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1621, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2629, "net_debt_to_ebitda": 0.298, "debt_to_assets": 0.0336, "interest_coverage": null, "current_ratio": 8.4215, "quick_ratio": 8.4215, "net_debt": -35951000, "local_beta": 0.0013, "volatility_252d": 0.5937, "volatility_60d": 1.1284, "max_drawdown_12m": -0.334, "risk_adjusted_momentum": 0.2427 }, "growth": { "revenue_growth_1y": -0.455, "revenue_growth_3y_cagr": -0.0044, "revenue_growth_5y_cagr": -0.2509, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3573, "revenue_growth": -0.455, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1778, "price_return_3m": -0.1462, "price_return_6m": -0.222, "price_return_9m": -0.2146, "price_return_12m": -0.0593, "price_return_12m_ex1m": 0.1441, "momentum_6m": -0.222, "momentum_12m": -0.0593, "momentum_12_1": 0.1441, "distance_from_52w_high": -0.334, "distance_from_52w_low": 0.125, "relative_strength": -0.2173 }, "raw_ttm": { "revenue_ttm": 36494000, "gross_profit_ttm": 35562000, "ebit_ttm": -124636000, "ebitda_ttm": -120658000, "net_income_ttm": -116637000, "eps_diluted_ttm": -1.9604, "operating_cash_flow_ttm": -127991000, "capital_expenditure_ttm": 1952000, "fcf_ttm": -126039000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 43314000, "total_current_assets": 146981000, "total_current_liabilities": 17453000, "net_ppe": null, "total_assets": 219325000, "total_debt": 7363000, "total_equity": 173669000, "net_working_capital": 93577000, "book_value_per_share": 2.919, "retained_earnings": -473842000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.919 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 100, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 72 }, "composites": { "value_composite": 34, "quality_composite": 98, "momentum_composite": 77, "growth_composite": 90, "yield_composite": 91, "svqf_composite": 73, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1149, "os_score": 0.29, "value_percentile": 0.66, "quality_percentile": 0.02, "momentum_percentile": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3210, "ticker_id": 8890, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.073818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 198122775.57, "market_cap_usd": 198122775.57, "enterprise_value": 162171775.57, "shares_outstanding": 59496329, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1408068, "ptbv_ratio": 1.1408068, "ps_ratio": 5.42891367, "pcf_ratio": null, "pfcf_ratio": -1.57191644, "ev_ebitda": null, "ev_ebit": -1.30116319, "ev_sales": 4.44379283, "ev_fcf": -1.28667933, "earnings_yield": null, "fcf_yield": -0.77719443, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97446156, "operating_margin": -3.41524634, "net_margin": -3.19605963, "ebitda_margin": -3.30624212, "fcf_margin": -3.45369102, "roe": -0.67160518, "roa": -0.53179984, "roic": -0.67875659, "roc_greenblatt": null, "asset_turnover": 0.16639234, "cash_conversion": 1.08060907, "accruals_ratio": 0.05176792, "sbc_to_revenue": 0.3727188, "debt_to_equity": 0.2628909, "net_debt_to_ebitda": 0.29795786, "debt_to_assets": 0.03357118, "interest_coverage": null, "current_ratio": 8.42153211, "quick_ratio": 8.42153211, "net_debt": -35951000, "revenue_growth_1y": -0.45497177, "revenue_growth_3y_cagr": -0.00436219, "revenue_growth_5y_cagr": -0.25087181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35728155, "piotroski_f_score": 1, "altman_z_score": -1.42116785, "earnings_stability_5y": 0.395808, "revenue_stability_5y": 0.77787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17777778, "price_return_3m": -0.14615385, "price_return_6m": -0.22196262, "price_return_9m": -0.21462264, "price_return_12m": -0.05932203, "price_return_12m_ex1m": 0.1440678, "distance_from_52w_high": -0.334, "distance_from_52w_low": 0.125, "relative_strength": -0.21726308, "local_beta": 0.0013, "volatility_252d": 0.593697, "volatility_60d": 1.128402, "max_drawdown_12m": -0.334, "revenue_ttm": 36494000, "gross_profit_ttm": 35562000, "ebit_ttm": -124636000, "ebitda_ttm": -120658000, "net_income_ttm": -116637000, "eps_diluted_ttm": -1.96040667, "operating_cash_flow_ttm": -127991000, "capital_expenditure_ttm": 1952000, "fcf_ttm": -126039000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 43314000, "total_current_assets": 146981000, "total_current_liabilities": 17453000, "net_ppe": null, "total_assets": 219325000, "total_debt": 7363000, "total_equity": 173669000, "net_working_capital": 93577000, "book_value_per_share": 2.91898682, "retained_earnings": -473842000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.91898682, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 100, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 72, "value_composite": 34, "quality_composite": 98, "momentum_composite": 77, "growth_composite": 90, "yield_composite": 91, "svqf_composite": 73, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.33, "os": 0.29, "value": 0.66, "quality": 0.02, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6716, "momentum_12_1": 0.1441, "complete_fields": { "id": 3210, "ticker_id": 8890, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.073818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 198122775.57, "market_cap_usd": 198122775.57, "enterprise_value": 162171775.57, "shares_outstanding": 59496329, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1408068, "ptbv_ratio": 1.1408068, "ps_ratio": 5.42891367, "pcf_ratio": null, "pfcf_ratio": -1.57191644, "ev_ebitda": null, "ev_ebit": -1.30116319, "ev_sales": 4.44379283, "ev_fcf": -1.28667933, "earnings_yield": null, "fcf_yield": -0.77719443, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97446156, "operating_margin": -3.41524634, "net_margin": -3.19605963, "ebitda_margin": -3.30624212, "fcf_margin": -3.45369102, "roe": -0.67160518, "roa": -0.53179984, "roic": -0.67875659, "roc_greenblatt": null, "asset_turnover": 0.16639234, "cash_conversion": 1.08060907, "accruals_ratio": 0.05176792, "sbc_to_revenue": 0.3727188, "debt_to_equity": 0.2628909, "net_debt_to_ebitda": 0.29795786, "debt_to_assets": 0.03357118, "interest_coverage": null, "current_ratio": 8.42153211, "quick_ratio": 8.42153211, "net_debt": -35951000, "revenue_growth_1y": -0.45497177, "revenue_growth_3y_cagr": -0.00436219, "revenue_growth_5y_cagr": -0.25087181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35728155, "piotroski_f_score": 1, "altman_z_score": -1.42116785, "earnings_stability_5y": 0.395808, "revenue_stability_5y": 0.77787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17777778, "price_return_3m": -0.14615385, "price_return_6m": -0.22196262, "price_return_9m": -0.21462264, "price_return_12m": -0.05932203, "price_return_12m_ex1m": 0.1440678, "distance_from_52w_high": -0.334, "distance_from_52w_low": 0.125, "relative_strength": -0.21726308, "local_beta": 0.0013, "volatility_252d": 0.593697, "volatility_60d": 1.128402, "max_drawdown_12m": -0.334, "revenue_ttm": 36494000, "gross_profit_ttm": 35562000, "ebit_ttm": -124636000, "ebitda_ttm": -120658000, "net_income_ttm": -116637000, "eps_diluted_ttm": -1.96040667, "operating_cash_flow_ttm": -127991000, "capital_expenditure_ttm": 1952000, "fcf_ttm": -126039000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 43314000, "total_current_assets": 146981000, "total_current_liabilities": 17453000, "net_ppe": null, "total_assets": 219325000, "total_debt": 7363000, "total_equity": 173669000, "net_working_capital": 93577000, "book_value_per_share": 2.91898682, "retained_earnings": -473842000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.91898682, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 100, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 72, "value_composite": 34, "quality_composite": 98, "momentum_composite": 77, "growth_composite": 90, "yield_composite": 91, "svqf_composite": 73, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 40374000, "cost_of_revenue": 4059999, "gross_profit": 40374000, "ebit": -131843999, "ebitda": -127784000, "pretax_income": -119577000, "tax_provision": 144000, "net_income": -119721000, "net_income_to_common": -119721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 202687000, "total_assets": 252281000, "short_term_debt": 7840000, "long_term_debt": null, "total_debt": 7840000, "total_liabilities": 56200000, "total_equity": 196081000, "shares_outstanding": 58691136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -132467000, "capital_expenditure": 2596000, "free_cash_flow": -129871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198880, "ticker_id": 8890, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131843999", "ebitda": "-127784000", "netIncome": "-119721000", "grossProfit": "40374000", "depreciation": "None", "totalRevenue": "40374000", "costOfRevenue": "4059999", "interestIncome": "None", "incomeBeforeTax": "-119577000", "interestExpense": "None", "operatingIncome": "-131844000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "10618000", "nonInterestIncome": "None", "operatingExpenses": "172218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4059999", "sellingGeneralAndAdministrative": "37544000", "netIncomeFromContinuingOperations": "-119721000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "252281000", "longTermDebt": "None", "shortTermDebt": "7840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445905000", "totalLiabilities": "56200000", "otherCurrentAssets": "4479000", "totalCurrentAssets": "202687000", "currentLongTermDebt": "None", "longTermInvestments": "5244000", "shortTermInvestments": "131147000", "currentNetReceivables": "1761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49594000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36499000", "totalShareholderEquity": "196081000", "capitalLeaseObligations": "36499000", "otherCurrentLiabilities": "12098000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "29659000", "cashAndShortTermInvestments": "65300000", "commonStockSharesOutstanding": "58691136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132467000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816000", "cashflowFromInvestment": "125446000", "stockBasedCompensation": "14787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40374000, "cost_of_revenue": 4059999, "gross_profit": 40374000, "research_and_development": 134674000, "selling_general_admin": 37544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131843999, "depreciation_amortisation": 4059999, "ebitda": -127784000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -119577000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -119721000, "net_income_continuing_ops": -119721000, "net_income_to_common": -119721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65300000, "short_term_investments": 131147000, "net_receivables": 1761000, "inventory": null, "other_current_assets": null, "total_current_assets": 202687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49594000, "total_assets": 252281000, "short_term_debt": 7840000, "accounts_payable": 5013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29659000, "total_liabilities": 56200000, "total_debt": 7840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445905000, "total_equity": 196081000, "shares_outstanding": 58691136, "operating_cash_flow": -132467000, "stock_based_compensation": 14787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 816000, "free_cash_flow": -129871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131843999", "ebitda": "-127784000", "netIncome": "-119721000", "grossProfit": "40374000", "depreciation": "None", "totalRevenue": "40374000", "costOfRevenue": "4059999", "interestIncome": "None", "incomeBeforeTax": "-119577000", "interestExpense": "None", "operatingIncome": "-131844000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "10618000", "nonInterestIncome": "None", "operatingExpenses": "172218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4059999", "sellingGeneralAndAdministrative": "37544000", "netIncomeFromContinuingOperations": "-119721000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "252281000", "longTermDebt": "None", "shortTermDebt": "7840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445905000", "totalLiabilities": "56200000", "otherCurrentAssets": "4479000", "totalCurrentAssets": "202687000", "currentLongTermDebt": "None", "longTermInvestments": "5244000", "shortTermInvestments": "131147000", "currentNetReceivables": "1761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49594000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36499000", "totalShareholderEquity": "196081000", "capitalLeaseObligations": "36499000", "otherCurrentLiabilities": "12098000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "29659000", "cashAndShortTermInvestments": "65300000", "commonStockSharesOutstanding": "58691136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132467000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816000", "cashflowFromInvestment": "125446000", "stockBasedCompensation": "14787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 80001000, "cost_of_revenue": 4731000, "gross_profit": 80001000, "ebit": -83287000, "ebitda": -78556000, "pretax_income": -64337000, "tax_provision": 665000, "net_income": -65002000, "net_income_to_common": -65002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71367000, "total_current_assets": 276809000, "total_assets": 393050000, "short_term_debt": 7227000, "long_term_debt": null, "total_debt": 7227000, "total_liabilities": 93290000, "total_equity": 299760000, "shares_outstanding": 57667543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15310000, "capital_expenditure": 3521000, "free_cash_flow": -11789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198885, "ticker_id": 8890, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83287000", "ebitda": "-78556000", "netIncome": "-65002000", "grossProfit": "80001000", "depreciation": "None", "totalRevenue": "80001000", "costOfRevenue": "4731000", "interestIncome": "None", "incomeBeforeTax": "-64337000", "interestExpense": "None", "operatingIncome": "-83287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "18328000", "nonInterestIncome": "None", "operatingExpenses": "163288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731000", "sellingGeneralAndAdministrative": "35920000", "netIncomeFromContinuingOperations": "-65002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "393050000", "longTermDebt": "None", "shortTermDebt": "7227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326184000", "totalLiabilities": "93290000", "otherCurrentAssets": "5634000", "totalCurrentAssets": "276809000", "currentLongTermDebt": "None", "longTermInvestments": "65704000", "shortTermInvestments": "195317000", "currentNetReceivables": "4491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116241000", "currentAccountsPayable": "3996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43726000", "totalShareholderEquity": "299760000", "capitalLeaseObligations": "43726000", "otherCurrentLiabilities": "14171000", "totalCurrentLiabilities": "49788000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "43502000", "cashAndShortTermInvestments": "71367000", "commonStockSharesOutstanding": "57667543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15310000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114015000", "cashflowFromInvestment": "-94859000", "stockBasedCompensation": "14785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80001000, "cost_of_revenue": 4731000, "gross_profit": 80001000, "research_and_development": 127368000, "selling_general_admin": 35920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83287000, "depreciation_amortisation": 4731000, "ebitda": -78556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64337000, "tax_provision": 665000, "effective_tax_rate": null, "net_income": -65002000, "net_income_continuing_ops": -65002000, "net_income_to_common": -65002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71367000, "short_term_investments": 195317000, "net_receivables": 4491000, "inventory": null, "other_current_assets": null, "total_current_assets": 276809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116241000, "total_assets": 393050000, "short_term_debt": 7227000, "accounts_payable": 3996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43502000, "total_liabilities": 93290000, "total_debt": 7227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326184000, "total_equity": 299760000, "shares_outstanding": 57667543, "operating_cash_flow": -15310000, "stock_based_compensation": 14785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114015000, "free_cash_flow": -11789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83287000", "ebitda": "-78556000", "netIncome": "-65002000", "grossProfit": "80001000", "depreciation": "None", "totalRevenue": "80001000", "costOfRevenue": "4731000", "interestIncome": "None", "incomeBeforeTax": "-64337000", "interestExpense": "None", "operatingIncome": "-83287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "665000", "reportedCurrency": "USD", "netInterestIncome": "18328000", "nonInterestIncome": "None", "operatingExpenses": "163288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4731000", "sellingGeneralAndAdministrative": "35920000", "netIncomeFromContinuingOperations": "-65002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "393050000", "longTermDebt": "None", "shortTermDebt": "7227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326184000", "totalLiabilities": "93290000", "otherCurrentAssets": "5634000", "totalCurrentAssets": "276809000", "currentLongTermDebt": "None", "longTermInvestments": "65704000", "shortTermInvestments": "195317000", "currentNetReceivables": "4491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116241000", "currentAccountsPayable": "3996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43726000", "totalShareholderEquity": "299760000", "capitalLeaseObligations": "43726000", "otherCurrentLiabilities": "14171000", "totalCurrentLiabilities": "49788000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "43502000", "cashAndShortTermInvestments": "71367000", "commonStockSharesOutstanding": "57667543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15310000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114015000", "cashflowFromInvestment": "-94859000", "stockBasedCompensation": "14785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 250008000, "cost_of_revenue": 92172000, "gross_profit": 157836000, "ebit": 122014000, "ebitda": 126455000, "pretax_income": 133738000, "tax_provision": 1408000, "net_income": 132330000, "net_income_to_common": 132330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 319684000, "total_assets": 351281000, "short_term_debt": 3200000, "long_term_debt": null, "total_debt": 3200000, "total_liabilities": 114961000, "total_equity": 236320000, "shares_outstanding": 44569334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77919000, "capital_expenditure": 3256000, "free_cash_flow": 81175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198890, "ticker_id": 8890, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122014000", "ebitda": "126455000", "netIncome": "132330000", "grossProfit": "157836000", "depreciation": "None", "totalRevenue": "250008000", "costOfRevenue": "92172000", "interestIncome": "None", "incomeBeforeTax": "133738000", "interestExpense": "None", "operatingIncome": "122014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1408000", "reportedCurrency": "USD", "netInterestIncome": "11721000", "nonInterestIncome": "None", "operatingExpenses": "35822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4441000", "sellingGeneralAndAdministrative": "35822000", "netIncomeFromContinuingOperations": "132330000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "351281000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261182000", "totalLiabilities": "114961000", "otherCurrentAssets": "4354000", "totalCurrentAssets": "319684000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162073000", "currentNetReceivables": "84455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31597000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20294000", "totalShareholderEquity": "236320000", "capitalLeaseObligations": "20293000", "otherCurrentLiabilities": "16823000", "totalCurrentLiabilities": "64508000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "50453000", "cashAndShortTermInvestments": "68802000", "commonStockSharesOutstanding": "44569334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77919000", "capitalExpenditures": "3256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33645000", "cashflowFromInvestment": "-141643000", "stockBasedCompensation": "11153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250008000, "cost_of_revenue": 92172000, "gross_profit": 157836000, "research_and_development": 92172000, "selling_general_admin": 35822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122014000, "depreciation_amortisation": 4441000, "ebitda": 126455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 133738000, "tax_provision": 1408000, "effective_tax_rate": null, "net_income": 132330000, "net_income_continuing_ops": 132330000, "net_income_to_common": 132330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68802000, "short_term_investments": 162073000, "net_receivables": 84455000, "inventory": 1, "other_current_assets": null, "total_current_assets": 319684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31597000, "total_assets": 351281000, "short_term_debt": 3200000, "accounts_payable": 1604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50453000, "total_liabilities": 114961000, "total_debt": 3200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261182000, "total_equity": 236320000, "shares_outstanding": 44569334, "operating_cash_flow": 77919000, "stock_based_compensation": 11153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33645000, "free_cash_flow": 81175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122014000", "ebitda": "126455000", "netIncome": "132330000", "grossProfit": "157836000", "depreciation": "None", "totalRevenue": "250008000", "costOfRevenue": "92172000", "interestIncome": "None", "incomeBeforeTax": "133738000", "interestExpense": "None", "operatingIncome": "122014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1408000", "reportedCurrency": "USD", "netInterestIncome": "11721000", "nonInterestIncome": "None", "operatingExpenses": "35822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4441000", "sellingGeneralAndAdministrative": "35822000", "netIncomeFromContinuingOperations": "132330000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "351281000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261182000", "totalLiabilities": "114961000", "otherCurrentAssets": "4354000", "totalCurrentAssets": "319684000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162073000", "currentNetReceivables": "84455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31597000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20294000", "totalShareholderEquity": "236320000", "capitalLeaseObligations": "20293000", "otherCurrentLiabilities": "16823000", "totalCurrentLiabilities": "64508000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "50453000", "cashAndShortTermInvestments": "68802000", "commonStockSharesOutstanding": "44569334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77919000", "capitalExpenditures": "3256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33645000", "cashflowFromInvestment": "-141643000", "stockBasedCompensation": "11153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 40907000, "cost_of_revenue": 6191000, "gross_profit": 40907000, "ebit": -50837000, "ebitda": -44646000, "pretax_income": -46392000, "tax_provision": 16000, "net_income": -46408000, "net_income_to_common": -46408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98959000, "total_current_assets": 124499000, "total_assets": 159356000, "short_term_debt": 2832000, "long_term_debt": null, "total_debt": 2832000, "total_liabilities": 100336000, "total_equity": 59020000, "shares_outstanding": 38356810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12509000, "capital_expenditure": 2491000, "free_cash_flow": -10018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198895, "ticker_id": 8890, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50837000", "ebitda": "-44646000", "netIncome": "-46408000", "grossProfit": "40907000", "depreciation": "None", "totalRevenue": "40907000", "costOfRevenue": "6191000", "interestIncome": "None", "incomeBeforeTax": "-46392000", "interestExpense": "1792000", "operatingIncome": "-50837000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1792000", "nonInterestIncome": "None", "operatingExpenses": "91744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60764000", "otherNonOperatingIncome": "2653000", "costofGoodsAndServicesSold": "6191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6191000", "sellingGeneralAndAdministrative": "30980000", "netIncomeFromContinuingOperations": "-46408000" }, "balance": { "goodwill": "None", "inventory": "779000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "159356000", "longTermDebt": "None", "shortTermDebt": "2832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393512000", "totalLiabilities": "100336000", "otherCurrentAssets": "5012000", "totalCurrentAssets": "124499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19889000", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34857000", "currentAccountsPayable": "2566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17857000", "shortLongTermDebtTotal": "23126000", "totalShareholderEquity": "59020000", "capitalLeaseObligations": "23126000", "otherCurrentLiabilities": "7816000", "totalCurrentLiabilities": "72591000", "otherNonCurrentLiabilities": "27745000", "totalNonCurrentLiabilities": "27745000", "cashAndShortTermInvestments": "98959000", "commonStockSharesOutstanding": "38356810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12509000", "capitalExpenditures": "2491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110000", "cashflowFromInvestment": "-7339000", "stockBasedCompensation": "9344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40907000, "cost_of_revenue": 6191000, "gross_profit": 40907000, "research_and_development": 60764000, "selling_general_admin": 30980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50837000, "depreciation_amortisation": 6191000, "ebitda": -44646000, "interest_expense": 1792000, "interest_income": null, "other_non_operating": null, "pretax_income": -46392000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -46408000, "net_income_continuing_ops": -46408000, "net_income_to_common": -46408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98959000, "short_term_investments": 19889000, "net_receivables": 639000, "inventory": 779000, "other_current_assets": null, "total_current_assets": 124499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34857000, "total_assets": 159356000, "short_term_debt": 2832000, "accounts_payable": 2566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27745000, "total_liabilities": 100336000, "total_debt": 2832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393512000, "total_equity": 59020000, "shares_outstanding": 38356810, "operating_cash_flow": -12509000, "stock_based_compensation": 9344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1110000, "free_cash_flow": -10018000, "net_change_in_cash": -18738000 }, "raw_data": { "income": { "ebit": "-50837000", "ebitda": "-44646000", "netIncome": "-46408000", "grossProfit": "40907000", "depreciation": "None", "totalRevenue": "40907000", "costOfRevenue": "6191000", "interestIncome": "None", "incomeBeforeTax": "-46392000", "interestExpense": "1792000", "operatingIncome": "-50837000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "1792000", "nonInterestIncome": "None", "operatingExpenses": "91744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60764000", "otherNonOperatingIncome": "2653000", "costofGoodsAndServicesSold": "6191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6191000", "sellingGeneralAndAdministrative": "30980000", "netIncomeFromContinuingOperations": "-46408000" }, "balance": { "goodwill": "None", "inventory": "779000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "159356000", "longTermDebt": "None", "shortTermDebt": "2832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393512000", "totalLiabilities": "100336000", "otherCurrentAssets": "5012000", "totalCurrentAssets": "124499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19889000", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34857000", "currentAccountsPayable": "2566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17857000", "shortLongTermDebtTotal": "23126000", "totalShareholderEquity": "59020000", "capitalLeaseObligations": "23126000", "otherCurrentLiabilities": "7816000", "totalCurrentLiabilities": "72591000", "otherNonCurrentLiabilities": "27745000", "totalNonCurrentLiabilities": "27745000", "cashAndShortTermInvestments": "98959000", "commonStockSharesOutstanding": "38356810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12509000", "capitalExpenditures": "2491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110000", "cashflowFromInvestment": "-7339000", "stockBasedCompensation": "9344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 37415000, "cost_of_revenue": 73787000, "gross_profit": 37415000, "ebit": -73618000, "ebitda": -68453000, "pretax_income": -71197000, "tax_provision": -5165000, "net_income": -66032000, "net_income_to_common": -66032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117433000, "total_current_assets": 136698000, "total_assets": 193855000, "short_term_debt": 5571000, "long_term_debt": null, "total_debt": 5571000, "total_liabilities": 98800000, "total_equity": 95055000, "shares_outstanding": 37668947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53525000, "capital_expenditure": 1609000, "free_cash_flow": -51916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198900, "ticker_id": 8890, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73618000", "ebitda": "-68453000", "netIncome": "-66032000", "grossProfit": "37415000", "depreciation": "None", "totalRevenue": "37415000", "costOfRevenue": "73787000", "interestIncome": "334000", "incomeBeforeTax": "-71197000", "interestExpense": "390000", "operatingIncome": "-73618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5165000", "reportedCurrency": "USD", "netInterestIncome": "-390000", "nonInterestIncome": "None", "operatingExpenses": "111033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73787000", "otherNonOperatingIncome": "2811000", "costofGoodsAndServicesSold": "73787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165000", "sellingGeneralAndAdministrative": "37246000", "netIncomeFromContinuingOperations": "-71197000" }, "balance": { "goodwill": "None", "inventory": "1710000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "193855000", "longTermDebt": "None", "shortTermDebt": "5571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347104000", "totalLiabilities": "98800000", "otherCurrentAssets": "3411000", "totalCurrentAssets": "136698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15106000", "currentNetReceivables": "748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57157000", "currentAccountsPayable": "574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21920000", "shortLongTermDebtTotal": "44179000", "totalShareholderEquity": "95055000", "capitalLeaseObligations": "44179000", "otherCurrentLiabilities": "10950000", "totalCurrentLiabilities": "50981000", "otherNonCurrentLiabilities": "47819000", "totalNonCurrentLiabilities": "47819000", "cashAndShortTermInvestments": "117433000", "commonStockSharesOutstanding": "37668947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2205000", "operatingCashflow": "-53525000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612000", "cashflowFromInvestment": "65906000", "stockBasedCompensation": "11324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37415000, "cost_of_revenue": 73787000, "gross_profit": 37415000, "research_and_development": 73787000, "selling_general_admin": 37246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73618000, "depreciation_amortisation": 5165000, "ebitda": -68453000, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -71197000, "tax_provision": -5165000, "effective_tax_rate": null, "net_income": -66032000, "net_income_continuing_ops": -71197000, "net_income_to_common": -66032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117433000, "short_term_investments": 15106000, "net_receivables": 748000, "inventory": 1710000, "other_current_assets": null, "total_current_assets": 136698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57157000, "total_assets": 193855000, "short_term_debt": 5571000, "accounts_payable": 574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47819000, "total_liabilities": 98800000, "total_debt": 5571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347104000, "total_equity": 95055000, "shares_outstanding": 37668947, "operating_cash_flow": -53525000, "stock_based_compensation": 11324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612000, "free_cash_flow": -51916000, "net_change_in_cash": 12993000 }, "raw_data": { "income": { "ebit": "-73618000", "ebitda": "-68453000", "netIncome": "-66032000", "grossProfit": "37415000", "depreciation": "None", "totalRevenue": "37415000", "costOfRevenue": "73787000", "interestIncome": "334000", "incomeBeforeTax": "-71197000", "interestExpense": "390000", "operatingIncome": "-73618000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5165000", "reportedCurrency": "USD", "netInterestIncome": "-390000", "nonInterestIncome": "None", "operatingExpenses": "111033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73787000", "otherNonOperatingIncome": "2811000", "costofGoodsAndServicesSold": "73787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165000", "sellingGeneralAndAdministrative": "37246000", "netIncomeFromContinuingOperations": "-71197000" }, "balance": { "goodwill": "None", "inventory": "1710000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "193855000", "longTermDebt": "None", "shortTermDebt": "5571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347104000", "totalLiabilities": "98800000", "otherCurrentAssets": "3411000", "totalCurrentAssets": "136698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15106000", "currentNetReceivables": "748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57157000", "currentAccountsPayable": "574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21920000", "shortLongTermDebtTotal": "44179000", "totalShareholderEquity": "95055000", "capitalLeaseObligations": "44179000", "otherCurrentLiabilities": "10950000", "totalCurrentLiabilities": "50981000", "otherNonCurrentLiabilities": "47819000", "totalNonCurrentLiabilities": "47819000", "cashAndShortTermInvestments": "117433000", "commonStockSharesOutstanding": "37668947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2205000", "operatingCashflow": "-53525000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612000", "cashflowFromInvestment": "65906000", "stockBasedCompensation": "11324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 171128000, "cost_of_revenue": 108753000, "gross_profit": 62375000, "ebit": 27384000, "ebitda": 31201000, "pretax_income": 36741000, "tax_provision": -1659000, "net_income": 36741000, "net_income_to_common": 36741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104440000, "total_current_assets": 197769000, "total_assets": 261584000, "short_term_debt": 4198000, "long_term_debt": null, "total_debt": 4198000, "total_liabilities": 107264000, "total_equity": 154320000, "shares_outstanding": 37348514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96716000, "capital_expenditure": 12097000, "free_cash_flow": -84619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198905, "ticker_id": 8890, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27384000", "ebitda": "31201000", "netIncome": "36741000", "grossProfit": "62375000", "depreciation": "None", "totalRevenue": "171128000", "costOfRevenue": "108753000", "interestIncome": "1659000", "incomeBeforeTax": "36741000", "interestExpense": "0", "operatingIncome": "27384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1659000", "reportedCurrency": "USD", "netInterestIncome": "1659000", "nonInterestIncome": "None", "operatingExpenses": "34991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108753000", "otherNonOperatingIncome": "7698000", "costofGoodsAndServicesSold": "108753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000", "sellingGeneralAndAdministrative": "34991000", "netIncomeFromContinuingOperations": "36741000" }, "balance": { "goodwill": "None", "inventory": "6949000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "261584000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275907000", "totalLiabilities": "107264000", "otherCurrentAssets": "8619000", "totalCurrentAssets": "197769000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "76698000", "currentNetReceivables": "8012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63815000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25435000", "shortLongTermDebtTotal": "47607000", "totalShareholderEquity": "154320000", "capitalLeaseObligations": "47607000", "otherCurrentLiabilities": "21934000", "totalCurrentLiabilities": "26766000", "otherNonCurrentLiabilities": "80498000", "totalNonCurrentLiabilities": "80498000", "cashAndShortTermInvestments": "104440000", "commonStockSharesOutstanding": "37348514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-909000", "operatingCashflow": "-96716000", "capitalExpenditures": "12097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3163000", "cashflowFromInvestment": "112995000", "stockBasedCompensation": "14934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171128000, "cost_of_revenue": 108753000, "gross_profit": 62375000, "research_and_development": 108753000, "selling_general_admin": 34991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27384000, "depreciation_amortisation": 3817000, "ebitda": 31201000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 36741000, "tax_provision": -1659000, "effective_tax_rate": null, "net_income": 36741000, "net_income_continuing_ops": 36741000, "net_income_to_common": 36741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104440000, "short_term_investments": 76698000, "net_receivables": 8012000, "inventory": 6949000, "other_current_assets": null, "total_current_assets": 197769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63815000, "total_assets": 261584000, "short_term_debt": 4198000, "accounts_payable": 634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80498000, "total_liabilities": 107264000, "total_debt": 4198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275907000, "total_equity": 154320000, "shares_outstanding": 37348514, "operating_cash_flow": -96716000, "stock_based_compensation": 14934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3163000, "free_cash_flow": -84619000, "net_change_in_cash": 19442000 }, "raw_data": { "income": { "ebit": "27384000", "ebitda": "31201000", "netIncome": "36741000", "grossProfit": "62375000", "depreciation": "None", "totalRevenue": "171128000", "costOfRevenue": "108753000", "interestIncome": "1659000", "incomeBeforeTax": "36741000", "interestExpense": "0", "operatingIncome": "27384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1659000", "reportedCurrency": "USD", "netInterestIncome": "1659000", "nonInterestIncome": "None", "operatingExpenses": "34991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108753000", "otherNonOperatingIncome": "7698000", "costofGoodsAndServicesSold": "108753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000", "sellingGeneralAndAdministrative": "34991000", "netIncomeFromContinuingOperations": "36741000" }, "balance": { "goodwill": "None", "inventory": "6949000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "261584000", "longTermDebt": "None", "shortTermDebt": "4198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275907000", "totalLiabilities": "107264000", "otherCurrentAssets": "8619000", "totalCurrentAssets": "197769000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "76698000", "currentNetReceivables": "8012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63815000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25435000", "shortLongTermDebtTotal": "47607000", "totalShareholderEquity": "154320000", "capitalLeaseObligations": "47607000", "otherCurrentLiabilities": "21934000", "totalCurrentLiabilities": "26766000", "otherNonCurrentLiabilities": "80498000", "totalNonCurrentLiabilities": "80498000", "cashAndShortTermInvestments": "104440000", "commonStockSharesOutstanding": "37348514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-909000", "operatingCashflow": "-96716000", "capitalExpenditures": "12097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3163000", "cashflowFromInvestment": "112995000", "stockBasedCompensation": "14934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 104391000, "cost_of_revenue": 119735000, "gross_profit": 104391000, "ebit": -51679000, "ebitda": -48914000, "pretax_income": -43597000, "tax_provision": -2765000, "net_income": -40832000, "net_income_to_common": -40832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86042000, "total_current_assets": 304659000, "total_assets": 354760000, "short_term_debt": 3193000, "long_term_debt": null, "total_debt": 3193000, "total_liabilities": 255248000, "total_equity": 99512000, "shares_outstanding": 35898266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48666000, "capital_expenditure": 7718000, "free_cash_flow": 56384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198910, "ticker_id": 8890, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51679000", "ebitda": "-48914000", "netIncome": "-40832000", "grossProfit": "104391000", "depreciation": "None", "totalRevenue": "104391000", "costOfRevenue": "119735000", "interestIncome": "6457000", "incomeBeforeTax": "-43597000", "interestExpense": "0", "operatingIncome": "-51679000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2765000", "reportedCurrency": "USD", "netInterestIncome": "6457000", "nonInterestIncome": "None", "operatingExpenses": "156070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119735000", "otherNonOperatingIncome": "1625000", "costofGoodsAndServicesSold": "119735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "36335000", "netIncomeFromContinuingOperations": "-43597000" }, "balance": { "goodwill": "None", "inventory": "2202000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "354760000", "longTermDebt": "None", "shortTermDebt": "3193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312648000", "totalLiabilities": "255248000", "otherCurrentAssets": "1952000", "totalCurrentAssets": "304659000", "currentLongTermDebt": "None", "longTermInvestments": "1920000", "shortTermInvestments": "195491000", "currentNetReceivables": "18699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50101000", "currentAccountsPayable": "4070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46458000", "shortLongTermDebtTotal": "34168000", "totalShareholderEquity": "99512000", "capitalLeaseObligations": "34168000", "otherCurrentLiabilities": "21516000", "totalCurrentLiabilities": "76012000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "179236000", "cashAndShortTermInvestments": "86042000", "commonStockSharesOutstanding": "35898266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13505000", "operatingCashflow": "48666000", "capitalExpenditures": "7718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80994000", "cashflowFromInvestment": "-90477000", "stockBasedCompensation": "15640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39183000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104391000, "cost_of_revenue": 119735000, "gross_profit": 104391000, "research_and_development": 119735000, "selling_general_admin": 36335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51679000, "depreciation_amortisation": 2765000, "ebitda": -48914000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43597000, "tax_provision": -2765000, "effective_tax_rate": null, "net_income": -40832000, "net_income_continuing_ops": -43597000, "net_income_to_common": -40832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86042000, "short_term_investments": 195491000, "net_receivables": 18699000, "inventory": 2202000, "other_current_assets": null, "total_current_assets": 304659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50101000, "total_assets": 354760000, "short_term_debt": 3193000, "accounts_payable": 4070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179236000, "total_liabilities": 255248000, "total_debt": 3193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312648000, "total_equity": 99512000, "shares_outstanding": 35898266, "operating_cash_flow": 48666000, "stock_based_compensation": 15640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80994000, "free_cash_flow": 56384000, "net_change_in_cash": 39183000 }, "raw_data": { "income": { "ebit": "-51679000", "ebitda": "-48914000", "netIncome": "-40832000", "grossProfit": "104391000", "depreciation": "None", "totalRevenue": "104391000", "costOfRevenue": "119735000", "interestIncome": "6457000", "incomeBeforeTax": "-43597000", "interestExpense": "0", "operatingIncome": "-51679000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2765000", "reportedCurrency": "USD", "netInterestIncome": "6457000", "nonInterestIncome": "None", "operatingExpenses": "156070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119735000", "otherNonOperatingIncome": "1625000", "costofGoodsAndServicesSold": "119735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "36335000", "netIncomeFromContinuingOperations": "-43597000" }, "balance": { "goodwill": "None", "inventory": "2202000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "354760000", "longTermDebt": "None", "shortTermDebt": "3193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312648000", "totalLiabilities": "255248000", "otherCurrentAssets": "1952000", "totalCurrentAssets": "304659000", "currentLongTermDebt": "None", "longTermInvestments": "1920000", "shortTermInvestments": "195491000", "currentNetReceivables": "18699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50101000", "currentAccountsPayable": "4070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46458000", "shortLongTermDebtTotal": "34168000", "totalShareholderEquity": "99512000", "capitalLeaseObligations": "34168000", "otherCurrentLiabilities": "21516000", "totalCurrentLiabilities": "76012000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "179236000", "cashAndShortTermInvestments": "86042000", "commonStockSharesOutstanding": "35898266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13505000", "operatingCashflow": "48666000", "capitalExpenditures": "7718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80994000", "cashflowFromInvestment": "-90477000", "stockBasedCompensation": "15640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39183000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 7619000, "cost_of_revenue": 64905000, "gross_profit": 7619000, "ebit": -91095000, "ebitda": -88978000, "pretax_income": -88468000, "tax_provision": -180000, "net_income": -88288000, "net_income_to_common": -88288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46859000, "total_current_assets": 162481000, "total_assets": 177029000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 130583000, "total_equity": 46446000, "shares_outstanding": 32065781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15887000, "capital_expenditure": 4305000, "free_cash_flow": -11582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198915, "ticker_id": 8890, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91095000", "ebitda": "-88978000", "netIncome": "-88288000", "grossProfit": "7619000", "depreciation": "None", "totalRevenue": "7619000", "costOfRevenue": "64905000", "interestIncome": "3310000", "incomeBeforeTax": "-88468000", "interestExpense": "0", "operatingIncome": "-91095000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "3310000", "nonInterestIncome": "None", "operatingExpenses": "98714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64905000", "otherNonOperatingIncome": "-683000", "costofGoodsAndServicesSold": "64905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2117000", "sellingGeneralAndAdministrative": "33809000", "netIncomeFromContinuingOperations": "-88288000" }, "balance": { "goodwill": "None", "inventory": "5114000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "177029000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269051000", "totalLiabilities": "130583000", "otherCurrentAssets": "6474000", "totalCurrentAssets": "162481000", "currentLongTermDebt": "None", "longTermInvestments": "628000", "shortTermInvestments": "108947000", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14548000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12771000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9788000", "totalCurrentLiabilities": "31673000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "98910000", "cashAndShortTermInvestments": "46859000", "commonStockSharesOutstanding": "32065781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15887000", "capitalExpenditures": "4305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4749000", "cashflowFromInvestment": "26467000", "stockBasedCompensation": "15710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7619000, "cost_of_revenue": 64905000, "gross_profit": 7619000, "research_and_development": 64905000, "selling_general_admin": 33809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91095000, "depreciation_amortisation": 2117000, "ebitda": -88978000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -88468000, "tax_provision": -180000, "effective_tax_rate": null, "net_income": -88288000, "net_income_continuing_ops": -88288000, "net_income_to_common": -88288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46859000, "short_term_investments": 108947000, "net_receivables": 201000, "inventory": 5114000, "other_current_assets": null, "total_current_assets": 162481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14548000, "total_assets": 177029000, "short_term_debt": null, "accounts_payable": 1038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98910000, "total_liabilities": 130583000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269051000, "total_equity": 46446000, "shares_outstanding": 32065781, "operating_cash_flow": -15887000, "stock_based_compensation": 15710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4749000, "free_cash_flow": -11582000, "net_change_in_cash": 15329000 }, "raw_data": { "income": { "ebit": "-91095000", "ebitda": "-88978000", "netIncome": "-88288000", "grossProfit": "7619000", "depreciation": "None", "totalRevenue": "7619000", "costOfRevenue": "64905000", "interestIncome": "3310000", "incomeBeforeTax": "-88468000", "interestExpense": "0", "operatingIncome": "-91095000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "3310000", "nonInterestIncome": "None", "operatingExpenses": "98714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64905000", "otherNonOperatingIncome": "-683000", "costofGoodsAndServicesSold": "64905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2117000", "sellingGeneralAndAdministrative": "33809000", "netIncomeFromContinuingOperations": "-88288000" }, "balance": { "goodwill": "None", "inventory": "5114000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "177029000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269051000", "totalLiabilities": "130583000", "otherCurrentAssets": "6474000", "totalCurrentAssets": "162481000", "currentLongTermDebt": "None", "longTermInvestments": "628000", "shortTermInvestments": "108947000", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14548000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12771000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9788000", "totalCurrentLiabilities": "31673000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "98910000", "cashAndShortTermInvestments": "46859000", "commonStockSharesOutstanding": "32065781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15887000", "capitalExpenditures": "4305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4749000", "cashflowFromInvestment": "26467000", "stockBasedCompensation": "15710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 2593000, "cost_of_revenue": 932000, "gross_profit": 1661000, "ebit": -30270000, "ebitda": -29338000, "pretax_income": -27923000, "tax_provision": 14000, "net_income": -27937000, "net_income_to_common": -27937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43314000, "total_current_assets": 146981000, "total_assets": 219325000, "short_term_debt": 7363000, "long_term_debt": null, "total_debt": 7363000, "total_liabilities": 45656000, "total_equity": 173669000, "shares_outstanding": 59496329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33419000, "capital_expenditure": 14000, "free_cash_flow": -33405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198878, "ticker_id": 8890, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30270000", "ebitda": "-29338000", "netIncome": "-27937000", "grossProfit": "1661000", "depreciation": "None", "totalRevenue": "2593000", "costOfRevenue": "932000", "interestIncome": "1912000", "incomeBeforeTax": "-27923000", "interestExpense": "None", "operatingIncome": "-30270000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "1912000", "nonInterestIncome": "None", "operatingExpenses": "31931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000", "sellingGeneralAndAdministrative": "8261000", "netIncomeFromContinuingOperations": "-27937000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "219325000", "longTermDebt": "None", "shortTermDebt": "7363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473842000", "totalLiabilities": "45656000", "otherCurrentAssets": "3857000", "totalCurrentAssets": "146981000", "currentLongTermDebt": "None", "longTermInvestments": "30181000", "shortTermInvestments": "98165000", "currentNetReceivables": "1645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72344000", "currentAccountsPayable": "2723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34566000", "totalShareholderEquity": "173669000", "capitalLeaseObligations": "34566000", "otherCurrentLiabilities": "6972000", "totalCurrentLiabilities": "17453000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "28203000", "cashAndShortTermInvestments": "43314000", "commonStockSharesOutstanding": "59496329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33419000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3332000", "cashflowFromInvestment": "8101000", "stockBasedCompensation": "2488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2593000, "cost_of_revenue": 932000, "gross_profit": 1661000, "research_and_development": 24602000, "selling_general_admin": 8261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30270000, "depreciation_amortisation": 932000, "ebitda": -29338000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27923000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -27937000, "net_income_continuing_ops": -27937000, "net_income_to_common": -27937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43314000, "short_term_investments": 98165000, "net_receivables": 1645000, "inventory": null, "other_current_assets": null, "total_current_assets": 146981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72344000, "total_assets": 219325000, "short_term_debt": 7363000, "accounts_payable": 2723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28203000, "total_liabilities": 45656000, "total_debt": 7363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473842000, "total_equity": 173669000, "shares_outstanding": 59496329, "operating_cash_flow": -33419000, "stock_based_compensation": 2488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3332000, "free_cash_flow": -33405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30270000", "ebitda": "-29338000", "netIncome": "-27937000", "grossProfit": "1661000", "depreciation": "None", "totalRevenue": "2593000", "costOfRevenue": "932000", "interestIncome": "1912000", "incomeBeforeTax": "-27923000", "interestExpense": "None", "operatingIncome": "-30270000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "1912000", "nonInterestIncome": "None", "operatingExpenses": "31931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000", "sellingGeneralAndAdministrative": "8261000", "netIncomeFromContinuingOperations": "-27937000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "219325000", "longTermDebt": "None", "shortTermDebt": "7363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473842000", "totalLiabilities": "45656000", "otherCurrentAssets": "3857000", "totalCurrentAssets": "146981000", "currentLongTermDebt": "None", "longTermInvestments": "30181000", "shortTermInvestments": "98165000", "currentNetReceivables": "1645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72344000", "currentAccountsPayable": "2723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34566000", "totalShareholderEquity": "173669000", "capitalLeaseObligations": "34566000", "otherCurrentLiabilities": "6972000", "totalCurrentLiabilities": "17453000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "28203000", "cashAndShortTermInvestments": "43314000", "commonStockSharesOutstanding": "59496329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33419000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3332000", "cashflowFromInvestment": "8101000", "stockBasedCompensation": "2488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 15336000, "cost_of_revenue": 1049000, "gross_profit": 15336000, "ebit": -29932000, "ebitda": -28883000, "pretax_income": -27417000, "tax_provision": 9000, "net_income": -27426000, "net_income_to_common": -27426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 202687000, "total_assets": 252281000, "short_term_debt": 7840000, "long_term_debt": null, "total_debt": 7840000, "total_liabilities": 56200000, "total_equity": 196081000, "shares_outstanding": 58691136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30263000, "capital_expenditure": 626000, "free_cash_flow": -29637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198879, "ticker_id": 8890, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29932000", "ebitda": "-28883000", "netIncome": "-27426000", "grossProfit": "15336000", "depreciation": "None", "totalRevenue": "15336000", "costOfRevenue": "1049000", "interestIncome": "None", "incomeBeforeTax": "-27417000", "interestExpense": "None", "operatingIncome": "-29932000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "2111000", "nonInterestIncome": "None", "operatingExpenses": "45268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "9316000", "netIncomeFromContinuingOperations": "-27426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "252281000", "longTermDebt": "None", "shortTermDebt": "7840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445905000", "totalLiabilities": "56200000", "otherCurrentAssets": "4479000", "totalCurrentAssets": "202687000", "currentLongTermDebt": "None", "longTermInvestments": "5244000", "shortTermInvestments": "131147000", "currentNetReceivables": "1761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49594000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36499000", "totalShareholderEquity": "196081000", "capitalLeaseObligations": "36499000", "otherCurrentLiabilities": "12098000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "29659000", "cashAndShortTermInvestments": "65300000", "commonStockSharesOutstanding": "58691136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30263000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000", "cashflowFromInvestment": "47424000", "stockBasedCompensation": "3521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15336000, "cost_of_revenue": 1049000, "gross_profit": 15336000, "research_and_development": 35952000, "selling_general_admin": 9316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29932000, "depreciation_amortisation": 1049000, "ebitda": -28883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27417000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -27426000, "net_income_continuing_ops": -27426000, "net_income_to_common": -27426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65300000, "short_term_investments": 131147000, "net_receivables": 1761000, "inventory": null, "other_current_assets": null, "total_current_assets": 202687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49594000, "total_assets": 252281000, "short_term_debt": 7840000, "accounts_payable": 5013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29659000, "total_liabilities": 56200000, "total_debt": 7840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445905000, "total_equity": 196081000, "shares_outstanding": 58691136, "operating_cash_flow": -30263000, "stock_based_compensation": 3521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136000, "free_cash_flow": -29637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29932000", "ebitda": "-28883000", "netIncome": "-27426000", "grossProfit": "15336000", "depreciation": "None", "totalRevenue": "15336000", "costOfRevenue": "1049000", "interestIncome": "None", "incomeBeforeTax": "-27417000", "interestExpense": "None", "operatingIncome": "-29932000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "2111000", "nonInterestIncome": "None", "operatingExpenses": "45268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "9316000", "netIncomeFromContinuingOperations": "-27426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "252281000", "longTermDebt": "None", "shortTermDebt": "7840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445905000", "totalLiabilities": "56200000", "otherCurrentAssets": "4479000", "totalCurrentAssets": "202687000", "currentLongTermDebt": "None", "longTermInvestments": "5244000", "shortTermInvestments": "131147000", "currentNetReceivables": "1761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49594000", "currentAccountsPayable": "5013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36499000", "totalShareholderEquity": "196081000", "capitalLeaseObligations": "36499000", "otherCurrentLiabilities": "12098000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "29659000", "cashAndShortTermInvestments": "65300000", "commonStockSharesOutstanding": "58691136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30263000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000", "cashflowFromInvestment": "47424000", "stockBasedCompensation": "3521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 13365000, "cost_of_revenue": null, "gross_profit": 13365000, "ebit": -27809000, "ebitda": -26877000, "pretax_income": -27809000, "tax_provision": 83000, "net_income": -27892000, "net_income_to_common": -27892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45125000, "total_current_assets": 219585000, "total_assets": 288311000, "short_term_debt": 7848000, "long_term_debt": null, "total_debt": 7848000, "total_liabilities": 68486000, "total_equity": 219825000, "shares_outstanding": 58803015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31048000, "capital_expenditure": 207000, "free_cash_flow": -30841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198881, "ticker_id": 8890, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27809000", "ebitda": "-26877000", "netIncome": "-27892000", "grossProfit": "13365000", "depreciation": "None", "totalRevenue": "13365000", "costOfRevenue": "None", "interestIncome": "2385000", "incomeBeforeTax": "-27809000", "interestExpense": "None", "operatingIncome": "-30594000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "2385000", "nonInterestIncome": "None", "operatingExpenses": "43959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000", "sellingGeneralAndAdministrative": "8093000", "netIncomeFromContinuingOperations": "-27892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "288311000", "longTermDebt": "None", "shortTermDebt": "7848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418479000", "totalLiabilities": "68486000", "otherCurrentAssets": "6618000", "totalCurrentAssets": "219585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163805000", "currentNetReceivables": "4037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68726000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38368000", "totalShareholderEquity": "219825000", "capitalLeaseObligations": "38368000", "otherCurrentLiabilities": "25531000", "totalCurrentLiabilities": "35495000", "otherNonCurrentLiabilities": "32991000", "totalNonCurrentLiabilities": "32991000", "cashAndShortTermInvestments": "45125000", "commonStockSharesOutstanding": "58803015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31048000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "34888000", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13365000, "cost_of_revenue": null, "gross_profit": 13365000, "research_and_development": 35866000, "selling_general_admin": 8093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27809000, "depreciation_amortisation": 932000, "ebitda": -26877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27809000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -27892000, "net_income_continuing_ops": -27892000, "net_income_to_common": -27892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45125000, "short_term_investments": 163805000, "net_receivables": 4037000, "inventory": null, "other_current_assets": null, "total_current_assets": 219585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68726000, "total_assets": 288311000, "short_term_debt": 7848000, "accounts_payable": 2116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32991000, "total_liabilities": 68486000, "total_debt": 7848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418479000, "total_equity": 219825000, "shares_outstanding": 58803015, "operating_cash_flow": -31048000, "stock_based_compensation": 3460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000, "free_cash_flow": -30841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27809000", "ebitda": "-26877000", "netIncome": "-27892000", "grossProfit": "13365000", "depreciation": "None", "totalRevenue": "13365000", "costOfRevenue": "None", "interestIncome": "2385000", "incomeBeforeTax": "-27809000", "interestExpense": "None", "operatingIncome": "-30594000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "2385000", "nonInterestIncome": "None", "operatingExpenses": "43959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000", "sellingGeneralAndAdministrative": "8093000", "netIncomeFromContinuingOperations": "-27892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "288311000", "longTermDebt": "None", "shortTermDebt": "7848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418479000", "totalLiabilities": "68486000", "otherCurrentAssets": "6618000", "totalCurrentAssets": "219585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163805000", "currentNetReceivables": "4037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68726000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38368000", "totalShareholderEquity": "219825000", "capitalLeaseObligations": "38368000", "otherCurrentLiabilities": "25531000", "totalCurrentLiabilities": "35495000", "otherNonCurrentLiabilities": "32991000", "totalNonCurrentLiabilities": "32991000", "cashAndShortTermInvestments": "45125000", "commonStockSharesOutstanding": "58803015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31048000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "34888000", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 5200000, "cost_of_revenue": null, "gross_profit": 5200000, "ebit": -36625000, "ebitda": -35560000, "pretax_income": -33367000, "tax_provision": 15000, "net_income": -33382000, "net_income_to_common": -33382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43940000, "total_current_assets": 227889000, "total_assets": 322101000, "short_term_debt": 7637000, "long_term_debt": null, "total_debt": 7637000, "total_liabilities": 78157000, "total_equity": 243944000, "shares_outstanding": 58666460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33261000, "capital_expenditure": 1105000, "free_cash_flow": -32156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198882, "ticker_id": 8890, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36625000", "ebitda": "-35560000", "netIncome": "-33382000", "grossProfit": "5200000", "depreciation": "None", "totalRevenue": "5200000", "costOfRevenue": "None", "interestIncome": "2831000", "incomeBeforeTax": "-33367000", "interestExpense": "None", "operatingIncome": "-36625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "2831000", "nonInterestIncome": "None", "operatingExpenses": "41825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "10495000", "netIncomeFromContinuingOperations": "-33382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "322101000", "longTermDebt": "None", "shortTermDebt": "7637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390587000", "totalLiabilities": "78157000", "otherCurrentAssets": "9771000", "totalCurrentAssets": "227889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171653000", "currentNetReceivables": "2525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94212000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40204000", "totalShareholderEquity": "243944000", "capitalLeaseObligations": "40204000", "otherCurrentLiabilities": "32542000", "totalCurrentLiabilities": "41983000", "otherNonCurrentLiabilities": "36174000", "totalNonCurrentLiabilities": "36174000", "cashAndShortTermInvestments": "43940000", "commonStockSharesOutstanding": "58666460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33261000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513000", "cashflowFromInvestment": "1933000", "stockBasedCompensation": "4133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5200000, "cost_of_revenue": null, "gross_profit": 5200000, "research_and_development": 31330000, "selling_general_admin": 10495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36625000, "depreciation_amortisation": 1065000, "ebitda": -35560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33367000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -33382000, "net_income_continuing_ops": -33382000, "net_income_to_common": -33382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43940000, "short_term_investments": 171653000, "net_receivables": 2525000, "inventory": null, "other_current_assets": null, "total_current_assets": 227889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94212000, "total_assets": 322101000, "short_term_debt": 7637000, "accounts_payable": 1804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36174000, "total_liabilities": 78157000, "total_debt": 7637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390587000, "total_equity": 243944000, "shares_outstanding": 58666460, "operating_cash_flow": -33261000, "stock_based_compensation": 4133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 513000, "free_cash_flow": -32156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36625000", "ebitda": "-35560000", "netIncome": "-33382000", "grossProfit": "5200000", "depreciation": "None", "totalRevenue": "5200000", "costOfRevenue": "None", "interestIncome": "2831000", "incomeBeforeTax": "-33367000", "interestExpense": "None", "operatingIncome": "-36625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "2831000", "nonInterestIncome": "None", "operatingExpenses": "41825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "10495000", "netIncomeFromContinuingOperations": "-33382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "322101000", "longTermDebt": "None", "shortTermDebt": "7637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390587000", "totalLiabilities": "78157000", "otherCurrentAssets": "9771000", "totalCurrentAssets": "227889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171653000", "currentNetReceivables": "2525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94212000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40204000", "totalShareholderEquity": "243944000", "capitalLeaseObligations": "40204000", "otherCurrentLiabilities": "32542000", "totalCurrentLiabilities": "41983000", "otherNonCurrentLiabilities": "36174000", "totalNonCurrentLiabilities": "36174000", "cashAndShortTermInvestments": "43940000", "commonStockSharesOutstanding": "58666460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33261000", "capitalExpenditures": "1105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513000", "cashflowFromInvestment": "1933000", "stockBasedCompensation": "4133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 6473000, "cost_of_revenue": null, "gross_profit": 6473000, "ebit": -34693000, "ebitda": -33679000, "pretax_income": -30984000, "tax_provision": 37000, "net_income": -31021000, "net_income_to_common": -31021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74755000, "total_current_assets": 245206000, "total_assets": 353240000, "short_term_debt": 7430000, "long_term_debt": null, "total_debt": 7430000, "total_liabilities": 80538000, "total_equity": 272702000, "shares_outstanding": 58349769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37895000, "capital_expenditure": 658000, "free_cash_flow": -37237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198883, "ticker_id": 8890, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34693000", "ebitda": "-33679000", "netIncome": "-31021000", "grossProfit": "6473000", "depreciation": "None", "totalRevenue": "6473000", "costOfRevenue": "None", "interestIncome": "3291000", "incomeBeforeTax": "-30984000", "interestExpense": "None", "operatingIncome": "-34693000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "3291000", "nonInterestIncome": "None", "operatingExpenses": "41166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "9640000", "netIncomeFromContinuingOperations": "-31021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "353240000", "longTermDebt": "None", "shortTermDebt": "7430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357205000", "totalLiabilities": "80538000", "otherCurrentAssets": "7077000", "totalCurrentAssets": "245206000", "currentLongTermDebt": "None", "longTermInvestments": "59103000", "shortTermInvestments": "161264000", "currentNetReceivables": "2110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108034000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41996000", "totalShareholderEquity": "272702000", "capitalLeaseObligations": "41996000", "otherCurrentLiabilities": "9053000", "totalCurrentLiabilities": "40212000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "40326000", "cashAndShortTermInvestments": "74755000", "commonStockSharesOutstanding": "58349769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37895000", "capitalExpenditures": "658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "41201000", "stockBasedCompensation": "3673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6473000, "cost_of_revenue": null, "gross_profit": 6473000, "research_and_development": 31526000, "selling_general_admin": 9640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34693000, "depreciation_amortisation": 1014000, "ebitda": -33679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30984000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -31021000, "net_income_continuing_ops": -31021000, "net_income_to_common": -31021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74755000, "short_term_investments": 161264000, "net_receivables": 2110000, "inventory": null, "other_current_assets": null, "total_current_assets": 245206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108034000, "total_assets": 353240000, "short_term_debt": 7430000, "accounts_payable": 2634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40326000, "total_liabilities": 80538000, "total_debt": 7430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357205000, "total_equity": 272702000, "shares_outstanding": 58349769, "operating_cash_flow": -37895000, "stock_based_compensation": 3673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": -37237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34693000", "ebitda": "-33679000", "netIncome": "-31021000", "grossProfit": "6473000", "depreciation": "None", "totalRevenue": "6473000", "costOfRevenue": "None", "interestIncome": "3291000", "incomeBeforeTax": "-30984000", "interestExpense": "None", "operatingIncome": "-34693000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "3291000", "nonInterestIncome": "None", "operatingExpenses": "41166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "9640000", "netIncomeFromContinuingOperations": "-31021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "353240000", "longTermDebt": "None", "shortTermDebt": "7430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357205000", "totalLiabilities": "80538000", "otherCurrentAssets": "7077000", "totalCurrentAssets": "245206000", "currentLongTermDebt": "None", "longTermInvestments": "59103000", "shortTermInvestments": "161264000", "currentNetReceivables": "2110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108034000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41996000", "totalShareholderEquity": "272702000", "capitalLeaseObligations": "41996000", "otherCurrentLiabilities": "9053000", "totalCurrentLiabilities": "40212000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "40326000", "cashAndShortTermInvestments": "74755000", "commonStockSharesOutstanding": "58349769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37895000", "capitalExpenditures": "658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "41201000", "stockBasedCompensation": "3673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 6278000, "cost_of_revenue": 1011000, "gross_profit": 6278000, "ebit": -38299000, "ebitda": -37288000, "pretax_income": -33903000, "tax_provision": 584000, "net_income": -34487000, "net_income_to_common": -34487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71367000, "total_current_assets": 276809000, "total_assets": 393050000, "short_term_debt": 7227000, "long_term_debt": null, "total_debt": 7227000, "total_liabilities": 93290000, "total_equity": 299760000, "shares_outstanding": 57974688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14529000, "capital_expenditure": 155000, "free_cash_flow": -14374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198884, "ticker_id": 8890, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38299000", "ebitda": "-37288000", "netIncome": "-34487000", "grossProfit": "6278000", "depreciation": "None", "totalRevenue": "6278000", "costOfRevenue": "1011000", "interestIncome": "None", "incomeBeforeTax": "-33903000", "interestExpense": "None", "operatingIncome": "-38299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "584000", "reportedCurrency": "USD", "netInterestIncome": "3994000", "nonInterestIncome": "None", "operatingExpenses": "44577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "8994000", "netIncomeFromContinuingOperations": "-34487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "393050000", "longTermDebt": "None", "shortTermDebt": "7227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326184000", "totalLiabilities": "93290000", "otherCurrentAssets": "5634000", "totalCurrentAssets": "276809000", "currentLongTermDebt": "None", "longTermInvestments": "65704000", "shortTermInvestments": "195317000", "currentNetReceivables": "4491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116241000", "currentAccountsPayable": "3996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43726000", "totalShareholderEquity": "299760000", "capitalLeaseObligations": "43726000", "otherCurrentLiabilities": "14171000", "totalCurrentLiabilities": "49788000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "43502000", "cashAndShortTermInvestments": "71367000", "commonStockSharesOutstanding": "57974688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14529000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574000", "cashflowFromInvestment": "-27203000", "stockBasedCompensation": "3737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6278000, "cost_of_revenue": 1011000, "gross_profit": 6278000, "research_and_development": 35583000, "selling_general_admin": 8994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38299000, "depreciation_amortisation": 1011000, "ebitda": -37288000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33903000, "tax_provision": 584000, "effective_tax_rate": null, "net_income": -34487000, "net_income_continuing_ops": -34487000, "net_income_to_common": -34487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71367000, "short_term_investments": 195317000, "net_receivables": 4491000, "inventory": null, "other_current_assets": null, "total_current_assets": 276809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116241000, "total_assets": 393050000, "short_term_debt": 7227000, "accounts_payable": 3996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43502000, "total_liabilities": 93290000, "total_debt": 7227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326184000, "total_equity": 299760000, "shares_outstanding": 57974688, "operating_cash_flow": -14529000, "stock_based_compensation": 3737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 574000, "free_cash_flow": -14374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38299000", "ebitda": "-37288000", "netIncome": "-34487000", "grossProfit": "6278000", "depreciation": "None", "totalRevenue": "6278000", "costOfRevenue": "1011000", "interestIncome": "None", "incomeBeforeTax": "-33903000", "interestExpense": "None", "operatingIncome": "-38299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "584000", "reportedCurrency": "USD", "netInterestIncome": "3994000", "nonInterestIncome": "None", "operatingExpenses": "44577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "8994000", "netIncomeFromContinuingOperations": "-34487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "393050000", "longTermDebt": "None", "shortTermDebt": "7227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326184000", "totalLiabilities": "93290000", "otherCurrentAssets": "5634000", "totalCurrentAssets": "276809000", "currentLongTermDebt": "None", "longTermInvestments": "65704000", "shortTermInvestments": "195317000", "currentNetReceivables": "4491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116241000", "currentAccountsPayable": "3996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43726000", "totalShareholderEquity": "299760000", "capitalLeaseObligations": "43726000", "otherCurrentLiabilities": "14171000", "totalCurrentLiabilities": "49788000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "43502000", "cashAndShortTermInvestments": "71367000", "commonStockSharesOutstanding": "57974688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14529000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574000", "cashflowFromInvestment": "-27203000", "stockBasedCompensation": "3737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 24629000, "cost_of_revenue": null, "gross_profit": 24629000, "ebit": -13780000, "ebitda": -12648000, "pretax_income": -9001000, "tax_provision": 43000, "net_income": -9044000, "net_income_to_common": -9044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112525000, "total_current_assets": 373443000, "total_assets": 426041000, "short_term_debt": 6979000, "long_term_debt": null, "total_debt": 6979000, "total_liabilities": 95731000, "total_equity": 330310000, "shares_outstanding": 57851110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27968000, "capital_expenditure": 258000, "free_cash_flow": -27710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198886, "ticker_id": 8890, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13780000", "ebitda": "-12648000", "netIncome": "-9044000", "grossProfit": "24629000", "depreciation": "None", "totalRevenue": "24629000", "costOfRevenue": "None", "interestIncome": "4579000", "incomeBeforeTax": "-9001000", "interestExpense": "None", "operatingIncome": "-13780000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "4579000", "nonInterestIncome": "None", "operatingExpenses": "38409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "8168000", "netIncomeFromContinuingOperations": "-9044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "426041000", "longTermDebt": "None", "shortTermDebt": "6979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291697000", "totalLiabilities": "95731000", "otherCurrentAssets": "8415000", "totalCurrentAssets": "373443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232835000", "currentNetReceivables": "19668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52598000", "currentAccountsPayable": "3160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45347000", "totalShareholderEquity": "330310000", "capitalLeaseObligations": "45347000", "otherCurrentLiabilities": "11442000", "totalCurrentLiabilities": "44210000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "51521000", "cashAndShortTermInvestments": "112525000", "commonStockSharesOutstanding": "57851110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27968000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "64352000", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24629000, "cost_of_revenue": null, "gross_profit": 24629000, "research_and_development": 30241000, "selling_general_admin": 8168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13780000, "depreciation_amortisation": 1132000, "ebitda": -12648000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9001000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -9044000, "net_income_continuing_ops": -9044000, "net_income_to_common": -9044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112525000, "short_term_investments": 232835000, "net_receivables": 19668000, "inventory": null, "other_current_assets": null, "total_current_assets": 373443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52598000, "total_assets": 426041000, "short_term_debt": 6979000, "accounts_payable": 3160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51521000, "total_liabilities": 95731000, "total_debt": 6979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291697000, "total_equity": 330310000, "shares_outstanding": 57851110, "operating_cash_flow": -27968000, "stock_based_compensation": 3433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -27710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13780000", "ebitda": "-12648000", "netIncome": "-9044000", "grossProfit": "24629000", "depreciation": "None", "totalRevenue": "24629000", "costOfRevenue": "None", "interestIncome": "4579000", "incomeBeforeTax": "-9001000", "interestExpense": "None", "operatingIncome": "-13780000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "4579000", "nonInterestIncome": "None", "operatingExpenses": "38409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "8168000", "netIncomeFromContinuingOperations": "-9044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "426041000", "longTermDebt": "None", "shortTermDebt": "6979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291697000", "totalLiabilities": "95731000", "otherCurrentAssets": "8415000", "totalCurrentAssets": "373443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232835000", "currentNetReceivables": "19668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52598000", "currentAccountsPayable": "3160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45347000", "totalShareholderEquity": "330310000", "capitalLeaseObligations": "45347000", "otherCurrentLiabilities": "11442000", "totalCurrentLiabilities": "44210000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "51521000", "cashAndShortTermInvestments": "112525000", "commonStockSharesOutstanding": "57851110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27968000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "64352000", "stockBasedCompensation": "3433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 29578000, "cost_of_revenue": 31952000, "gross_profit": -2374000, "ebit": -12525000, "ebitda": -11133000, "pretax_income": -10117000, "tax_provision": 24000, "net_income": -10141000, "net_income_to_common": -10141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76127000, "total_current_assets": 381570000, "total_assets": 436225000, "short_term_debt": 6736000, "long_term_debt": null, "total_debt": 6736000, "total_liabilities": 100808000, "total_equity": 335417000, "shares_outstanding": 57721934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31580000, "capital_expenditure": 967000, "free_cash_flow": -30613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198887, "ticker_id": 8890, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12525000", "ebitda": "-11133000", "netIncome": "-10141000", "grossProfit": "-2374000", "depreciation": "None", "totalRevenue": "29578000", "costOfRevenue": "31952000", "interestIncome": "4888000", "incomeBeforeTax": "-10117000", "interestExpense": "None", "operatingIncome": "-15025000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "4888000", "nonInterestIncome": "None", "operatingExpenses": "12651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-10141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "436225000", "longTermDebt": "None", "shortTermDebt": "6736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282653000", "totalLiabilities": "100808000", "otherCurrentAssets": "7298000", "totalCurrentAssets": "381570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294894000", "currentNetReceivables": "3251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54655000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46941000", "totalShareholderEquity": "335417000", "capitalLeaseObligations": "46941000", "otherCurrentLiabilities": "10273000", "totalCurrentLiabilities": "40130000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "60678000", "cashAndShortTermInvestments": "76127000", "commonStockSharesOutstanding": "57721934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31580000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571000", "cashflowFromInvestment": "-35943000", "stockBasedCompensation": "4042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29578000, "cost_of_revenue": 31952000, "gross_profit": -2374000, "research_and_development": 34452000, "selling_general_admin": 10151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12525000, "depreciation_amortisation": 1392000, "ebitda": -11133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10117000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -10141000, "net_income_continuing_ops": -10141000, "net_income_to_common": -10141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76127000, "short_term_investments": 294894000, "net_receivables": 3251000, "inventory": null, "other_current_assets": null, "total_current_assets": 381570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54655000, "total_assets": 436225000, "short_term_debt": 6736000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60678000, "total_liabilities": 100808000, "total_debt": 6736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282653000, "total_equity": 335417000, "shares_outstanding": 57721934, "operating_cash_flow": -31580000, "stock_based_compensation": 4042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 571000, "free_cash_flow": -30613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12525000", "ebitda": "-11133000", "netIncome": "-10141000", "grossProfit": "-2374000", "depreciation": "None", "totalRevenue": "29578000", "costOfRevenue": "31952000", "interestIncome": "4888000", "incomeBeforeTax": "-10117000", "interestExpense": "None", "operatingIncome": "-15025000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "4888000", "nonInterestIncome": "None", "operatingExpenses": "12651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-10141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "436225000", "longTermDebt": "None", "shortTermDebt": "6736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282653000", "totalLiabilities": "100808000", "otherCurrentAssets": "7298000", "totalCurrentAssets": "381570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294894000", "currentNetReceivables": "3251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54655000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46941000", "totalShareholderEquity": "335417000", "capitalLeaseObligations": "46941000", "otherCurrentLiabilities": "10273000", "totalCurrentLiabilities": "40130000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "60678000", "cashAndShortTermInvestments": "76127000", "commonStockSharesOutstanding": "57721934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31580000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571000", "cashflowFromInvestment": "-35943000", "stockBasedCompensation": "4042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 19516000, "cost_of_revenue": 1196000, "gross_profit": 18320000, "ebit": -16183000, "ebitda": -14987000, "pretax_income": -11316000, "tax_provision": 14000, "net_income": -11330000, "net_income_to_common": -11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143078000, "total_current_assets": 409137000, "total_assets": 469592000, "short_term_debt": 5940000, "long_term_debt": null, "total_debt": 5940000, "total_liabilities": 128706000, "total_equity": 340886000, "shares_outstanding": 57117046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58767000, "capital_expenditure": 2141000, "free_cash_flow": 60908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198888, "ticker_id": 8890, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16183000", "ebitda": "-14987000", "netIncome": "-11330000", "grossProfit": "18320000", "depreciation": "None", "totalRevenue": "19516000", "costOfRevenue": "1196000", "interestIncome": "4867000", "incomeBeforeTax": "-11316000", "interestExpense": "None", "operatingIncome": "-16183000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "4867000", "nonInterestIncome": "None", "operatingExpenses": "34503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "8607000", "netIncomeFromContinuingOperations": "-11330000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "469592000", "longTermDebt": "None", "shortTermDebt": "5940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272512000", "totalLiabilities": "128706000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "409137000", "currentLongTermDebt": "None", "longTermInvestments": "980000", "shortTermInvestments": "256490000", "currentNetReceivables": "3457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60455000", "currentAccountsPayable": "7579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47935000", "totalShareholderEquity": "340886000", "capitalLeaseObligations": "47935000", "otherCurrentLiabilities": "7595000", "totalCurrentLiabilities": "72553000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "56153000", "cashAndShortTermInvestments": "143078000", "commonStockSharesOutstanding": "57117046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58767000", "capitalExpenditures": "2141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112856000", "cashflowFromInvestment": "-96065000", "stockBasedCompensation": "3573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19516000, "cost_of_revenue": 1196000, "gross_profit": 18320000, "research_and_development": 25896000, "selling_general_admin": 8607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16183000, "depreciation_amortisation": 1196000, "ebitda": -14987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11316000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -11330000, "net_income_continuing_ops": -11330000, "net_income_to_common": -11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143078000, "short_term_investments": 256490000, "net_receivables": 3457000, "inventory": 1, "other_current_assets": null, "total_current_assets": 409137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60455000, "total_assets": 469592000, "short_term_debt": 5940000, "accounts_payable": 7579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56153000, "total_liabilities": 128706000, "total_debt": 5940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272512000, "total_equity": 340886000, "shares_outstanding": 57117046, "operating_cash_flow": 58767000, "stock_based_compensation": 3573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112856000, "free_cash_flow": 60908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16183000", "ebitda": "-14987000", "netIncome": "-11330000", "grossProfit": "18320000", "depreciation": "None", "totalRevenue": "19516000", "costOfRevenue": "1196000", "interestIncome": "4867000", "incomeBeforeTax": "-11316000", "interestExpense": "None", "operatingIncome": "-16183000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "4867000", "nonInterestIncome": "None", "operatingExpenses": "34503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "8607000", "netIncomeFromContinuingOperations": "-11330000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "469592000", "longTermDebt": "None", "shortTermDebt": "5940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272512000", "totalLiabilities": "128706000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "409137000", "currentLongTermDebt": "None", "longTermInvestments": "980000", "shortTermInvestments": "256490000", "currentNetReceivables": "3457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60455000", "currentAccountsPayable": "7579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47935000", "totalShareholderEquity": "340886000", "capitalLeaseObligations": "47935000", "otherCurrentLiabilities": "7595000", "totalCurrentLiabilities": "72553000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "56153000", "cashAndShortTermInvestments": "143078000", "commonStockSharesOutstanding": "57117046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58767000", "capitalExpenditures": "2141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112856000", "cashflowFromInvestment": "-96065000", "stockBasedCompensation": "3573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 90061000, "cost_of_revenue": 1335000, "gross_profit": 88726000, "ebit": 57217000, "ebitda": 58552000, "pretax_income": 57217000, "tax_provision": 822000, "net_income": 56395000, "net_income_to_common": 56395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68802000, "total_current_assets": 319684000, "total_assets": 351281000, "short_term_debt": 3200000, "long_term_debt": null, "total_debt": 3200000, "total_liabilities": 114961000, "total_equity": 236320000, "shares_outstanding": 45078511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23760000, "capital_expenditure": 755000, "free_cash_flow": -23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198889, "ticker_id": 8890, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57217000", "ebitda": "58552000", "netIncome": "56395000", "grossProfit": "88726000", "depreciation": "None", "totalRevenue": "90061000", "costOfRevenue": "1335000", "interestIncome": "None", "incomeBeforeTax": "57217000", "interestExpense": "None", "operatingIncome": "54063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "3154000", "nonInterestIncome": "None", "operatingExpenses": "34663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335000", "sellingGeneralAndAdministrative": "10242000", "netIncomeFromContinuingOperations": "56395000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "351281000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261182000", "totalLiabilities": "114961000", "otherCurrentAssets": "4354000", "totalCurrentAssets": "319684000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162073000", "currentNetReceivables": "84455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31597000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20294000", "totalShareholderEquity": "236320000", "capitalLeaseObligations": "20293000", "otherCurrentLiabilities": "16823000", "totalCurrentLiabilities": "64508000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "50453000", "cashAndShortTermInvestments": "68802000", "commonStockSharesOutstanding": "45078511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23760000", "capitalExpenditures": "755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "26833000", "stockBasedCompensation": "3045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90061000, "cost_of_revenue": 1335000, "gross_profit": 88726000, "research_and_development": 24421000, "selling_general_admin": 10242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57217000, "depreciation_amortisation": 1335000, "ebitda": 58552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57217000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": 56395000, "net_income_continuing_ops": 56395000, "net_income_to_common": 56395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68802000, "short_term_investments": 162073000, "net_receivables": 84455000, "inventory": 1, "other_current_assets": null, "total_current_assets": 319684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31597000, "total_assets": 351281000, "short_term_debt": 3200000, "accounts_payable": 1604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50453000, "total_liabilities": 114961000, "total_debt": 3200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261182000, "total_equity": 236320000, "shares_outstanding": 45078511, "operating_cash_flow": -23760000, "stock_based_compensation": 3045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460000, "free_cash_flow": -23005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57217000", "ebitda": "58552000", "netIncome": "56395000", "grossProfit": "88726000", "depreciation": "None", "totalRevenue": "90061000", "costOfRevenue": "1335000", "interestIncome": "None", "incomeBeforeTax": "57217000", "interestExpense": "None", "operatingIncome": "54063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "3154000", "nonInterestIncome": "None", "operatingExpenses": "34663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335000", "sellingGeneralAndAdministrative": "10242000", "netIncomeFromContinuingOperations": "56395000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "351281000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261182000", "totalLiabilities": "114961000", "otherCurrentAssets": "4354000", "totalCurrentAssets": "319684000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "162073000", "currentNetReceivables": "84455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31597000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20294000", "totalShareholderEquity": "236320000", "capitalLeaseObligations": "20293000", "otherCurrentLiabilities": "16823000", "totalCurrentLiabilities": "64508000", "otherNonCurrentLiabilities": "1001000", "totalNonCurrentLiabilities": "50453000", "cashAndShortTermInvestments": "68802000", "commonStockSharesOutstanding": "45078511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23760000", "capitalExpenditures": "755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "26833000", "stockBasedCompensation": "3045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 4614000, "cost_of_revenue": 25863000, "gross_profit": -21249000, "ebit": -29507000, "ebitda": -28562000, "pretax_income": -25724001, "tax_provision": 176999, "net_income": -25901000, "net_income_to_common": -25901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65269000, "total_current_assets": 261925000, "total_assets": 294653000, "short_term_debt": 3106000, "long_term_debt": null, "total_debt": 3106000, "total_liabilities": 118433000, "total_equity": 176220000, "shares_outstanding": 43864838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21051000, "capital_expenditure": 782000, "free_cash_flow": -20269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198891, "ticker_id": 8890, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29507000", "ebitda": "-28562000", "netIncome": "-25901000", "grossProfit": "-21249000", "depreciation": "None", "totalRevenue": "4614000", "costOfRevenue": "25863000", "interestIncome": "3429000", "incomeBeforeTax": "-25724001", "interestExpense": "None", "operatingIncome": "-29507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "176999", "reportedCurrency": "USD", "netInterestIncome": "3429000", "nonInterestIncome": "None", "operatingExpenses": "8258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "8257999", "netIncomeFromContinuingOperations": "-25901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "294653000", "longTermDebt": "None", "shortTermDebt": "3106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317577000", "totalLiabilities": "118433000", "otherCurrentAssets": "5736000", "totalCurrentAssets": "261925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187667000", "currentNetReceivables": "3253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32728000", "currentAccountsPayable": "3270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21025000", "totalShareholderEquity": "176220000", "capitalLeaseObligations": "21025000", "otherCurrentLiabilities": "11051000", "totalCurrentLiabilities": "61688000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "56745000", "cashAndShortTermInvestments": "65269000", "commonStockSharesOutstanding": "43864838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2069000", "operatingCashflow": "-21051000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-158304000", "stockBasedCompensation": "2878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4614000, "cost_of_revenue": 25863000, "gross_profit": -21249000, "research_and_development": 25863000, "selling_general_admin": 8257999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29507000, "depreciation_amortisation": 945000, "ebitda": -28562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25724001, "tax_provision": 176999, "effective_tax_rate": null, "net_income": -25901000, "net_income_continuing_ops": -25901000, "net_income_to_common": -25901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65269000, "short_term_investments": 187667000, "net_receivables": 3253000, "inventory": null, "other_current_assets": null, "total_current_assets": 261925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32728000, "total_assets": 294653000, "short_term_debt": 3106000, "accounts_payable": 3270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56745000, "total_liabilities": 118433000, "total_debt": 3106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317577000, "total_equity": 176220000, "shares_outstanding": 43864838, "operating_cash_flow": -21051000, "stock_based_compensation": 2878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331000, "free_cash_flow": -20269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29507000", "ebitda": "-28562000", "netIncome": "-25901000", "grossProfit": "-21249000", "depreciation": "None", "totalRevenue": "4614000", "costOfRevenue": "25863000", "interestIncome": "3429000", "incomeBeforeTax": "-25724001", "interestExpense": "None", "operatingIncome": "-29507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "176999", "reportedCurrency": "USD", "netInterestIncome": "3429000", "nonInterestIncome": "None", "operatingExpenses": "8258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "8257999", "netIncomeFromContinuingOperations": "-25901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "294653000", "longTermDebt": "None", "shortTermDebt": "3106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317577000", "totalLiabilities": "118433000", "otherCurrentAssets": "5736000", "totalCurrentAssets": "261925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187667000", "currentNetReceivables": "3253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32728000", "currentAccountsPayable": "3270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21025000", "totalShareholderEquity": "176220000", "capitalLeaseObligations": "21025000", "otherCurrentLiabilities": "11051000", "totalCurrentLiabilities": "61688000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "56745000", "cashAndShortTermInvestments": "65269000", "commonStockSharesOutstanding": "43864838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2069000", "operatingCashflow": "-21051000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331000", "cashflowFromInvestment": "-158304000", "stockBasedCompensation": "2878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "income_statement": { "revenue": 4853000, "cost_of_revenue": 21985000, "gross_profit": -17132000, "ebit": -25426000, "ebitda": -24340000, "pretax_income": -22149000, "tax_provision": 59000, "net_income": -22208000, "net_income_to_common": -22208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244293000, "total_current_assets": 282176000, "total_assets": 315536000, "short_term_debt": 3013000, "long_term_debt": null, "total_debt": 3013000, "total_liabilities": 116510000, "total_equity": 199026000, "shares_outstanding": 43520137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -835000, "capital_expenditure": 1210000, "free_cash_flow": 375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198892, "ticker_id": 8890, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:17.137682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25426000", "ebitda": "-24340000", "netIncome": "-22208000", "grossProfit": "-17132000", "depreciation": "None", "totalRevenue": "4853000", "costOfRevenue": "21985000", "interestIncome": "3274000", "incomeBeforeTax": "-22149000", "interestExpense": "3274000", "operatingIncome": "-25426000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "3274000", "nonInterestIncome": "None", "operatingExpenses": "8294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21985000", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "21985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000", "sellingGeneralAndAdministrative": "8294000", "netIncomeFromContinuingOperations": "-22208000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "315536000", "longTermDebt": "None", "shortTermDebt": "3013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291676000", "totalLiabilities": "116510000", "otherCurrentAssets": "6080000", "totalCurrentAssets": "282176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28453000", "currentNetReceivables": "3350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33360000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17239000", "shortLongTermDebtTotal": "21742000", "totalShareholderEquity": "199026000", "capitalLeaseObligations": "21742000", "otherCurrentLiabilities": "9060000", "totalCurrentLiabilities": "45398000", "otherNonCurrentLiabilities": "71112000", "totalNonCurrentLiabilities": "71112000", "cashAndShortTermInvestments": "244293000", "commonStockSharesOutstanding": "43520137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-893000", "operatingCashflow": "-835000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1548000", "cashflowFromInvestment": "-24663000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4853000, "cost_of_revenue": 21985000, "gross_profit": -17132000, "research_and_development": 21985000, "selling_general_admin": 8294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25426000, "depreciation_amortisation": 1086000, "ebitda": -24340000, "interest_expense": 3274000, "interest_income": null, "other_non_operating": null, "pretax_income": -22149000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -22208000, "net_income_continuing_ops": -22208000, "net_income_to_common": -22208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244293000, "short_term_investments": 28453000, "net_receivables": 3350000, "inventory": 1, "other_current_assets": null, "total_current_assets": 282176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33360000, "total_assets": 315536000, "short_term_debt": 3013000, "accounts_payable": 1659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71112000, "total_liabilities": 116510000, "total_debt": 3013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291676000, "total_equity": 199026000, "shares_outstanding": 43520137, "operating_cash_flow": -835000, "stock_based_compensation": 2672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1548000, "free_cash_flow": 375000, "net_change_in_cash": -23950000 }, "raw_data": { "income": { "ebit": "-25426000", "ebitda": "-24340000", "netIncome": "-22208000", "grossProfit": "-17132000", "depreciation": "None", "totalRevenue": "4853000", "costOfRevenue": "21985000", "interestIncome": "3274000", "incomeBeforeTax": "-22149000", "interestExpense": "3274000", "operatingIncome": "-25426000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "3274000", "nonInterestIncome": "None", "operatingExpenses": "8294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21985000", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "21985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000", "sellingGeneralAndAdministrative": "8294000", "netIncomeFromContinuingOperations": "-22208000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "315536000", "longTermDebt": "None", "shortTermDebt": "3013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291676000", "totalLiabilities": "116510000", "otherCurrentAssets": "6080000", "totalCurrentAssets": "282176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28453000", "currentNetReceivables": "3350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33360000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17239000", "shortLongTermDebtTotal": "21742000", "totalShareholderEquity": "199026000", "capitalLeaseObligations": "21742000", "otherCurrentLiabilities": "9060000", "totalCurrentLiabilities": "45398000", "otherNonCurrentLiabilities": "71112000", "totalNonCurrentLiabilities": "71112000", "cashAndShortTermInvestments": "244293000", "commonStockSharesOutstanding": "43520137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-893000", "operatingCashflow": "-835000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1548000", "cashflowFromInvestment": "-24663000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }