{ "ticker": { "uuid": "793ae74d-e8f1-4f8e-843b-a70a82c1a1dc", "symbol": "NN", "name": "Nextnav Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/" }, "latest_snapshot": { "ticker": { "uuid": "793ae74d-e8f1-4f8e-843b-a70a82c1a1dc", "symbol": "NN", "name": "Nextnav Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "coverage": 0.758, "confidence": 0.726, "delta": -2 }, "headline_factors": { "price": 12.44, "market_cap": 1697275521.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0014, "roe": 1.5705, "piotroski_f_score": 2, "momentum_12_1": 0.1175, "volatility_252d": 0.7958 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0248, "shareholder_yield": -0.0014 }, "quality": { "roe": 1.5705, "roic": -0.6307, "gross_margin": -2.0814, "fcf_margin": -12.0045, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.3462, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1922, "momentum_12_1": 0.1175, "relative_strength": -0.4084 }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 51, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.6, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 1.5705, "momentum_12_1": 0.6686 }, { "week_end_date": "2026-06-14", "price": 21.5, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 1.5705, "momentum_12_1": 0.6698 }, { "week_end_date": "2026-06-21", "price": 18.18, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": 1.5705, "momentum_12_1": 0.5003 }, { "week_end_date": "2026-06-28", "price": 17.21, "os": 0.24, "value": 0.38, "quality": 0.37, "momentum": 0.36, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": 1.5705, "momentum_12_1": 0.3683 }, { "week_end_date": "2026-07-05", "price": 16.28, "os": 0.24, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": 1.5705, "momentum_12_1": 0.3559 }, { "week_end_date": "2026-07-12", "price": 16, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.45, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": 1.5705, "momentum_12_1": 0.3321 }, { "week_end_date": "2026-07-19", "price": 13.06, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": 1.5705, "momentum_12_1": 0.2616 }, { "week_end_date": "2026-07-26", "price": 12.44, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0014, "roe": 1.5705, "momentum_12_1": 0.1175 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -176612000, "ebitda": -168862000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -176612000, "ebitda": -168862000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -176612000, "ebitda": -168862000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -176612000, "ebitda": -168862000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -176612000, "ebitda": -168862000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -176612000, "ebitda": -168862000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -70232000, "ebitda": -62482000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119184000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5669000, "cost_of_revenue": 10777000, "gross_profit": -5108000, "ebit": -92305000, "ebitda": -87691000, "pretax_income": -101706000, "tax_provision": 173000, "net_income": -101879000, "net_income_to_common": -101879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39330000, "total_current_assets": 86045000, "total_assets": 161740000, "short_term_debt": 2462000, "long_term_debt": 54621000, "total_debt": 71435000, "total_liabilities": 111619000, "total_equity": 50121000, "shares_outstanding": 121500000, "goodwill_and_intangibles": 26555000 }, "cash_flow": { "operating_cash_flow": -38008000, "capital_expenditure": 350000, "free_cash_flow": -37658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -14478000, "ebitda": -12944000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 281469000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -14478000, "ebitda": -12944000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 281469000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -14478000, "ebitda": -12944000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 281469000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -14478000, "ebitda": -12944000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 281469000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -14478000, "ebitda": -12944000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 281469000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -14478000, "ebitda": -12944000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 281469000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -19343000, "ebitda": -17809000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 14279000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263000, "net_debt_issued": -30000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "ebit": -64404000, "ebitda": -63002000, "pretax_income": -67910000, "tax_provision": 52000, "net_income": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 86000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000, "net_debt_issued": -30000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "ebit": -64404000, "ebitda": -63002000, "pretax_income": -67910000, "tax_provision": 52000, "net_income": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 86000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000, "net_debt_issued": -30000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "ebit": -64404000, "ebitda": -63002000, "pretax_income": -67910000, "tax_provision": 52000, "net_income": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 86000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000, "net_debt_issued": -30000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "ebit": -64404000, "ebitda": -63002000, "pretax_income": -67910000, "tax_provision": 52000, "net_income": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 86000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000, "net_debt_issued": -30000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "ebit": -64404000, "ebitda": -63002000, "pretax_income": -67910000, "tax_provision": 52000, "net_income": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 288599000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 86000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 435000, "net_debt_issued": -30000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }