{ "ticker": { "uuid": "793ae74d-e8f1-4f8e-843b-a70a82c1a1dc", "symbol": "NN", "name": "Nextnav Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/" }, "ticker_metadata": { "id": 7352, "uuid": "793ae74d-e8f1-4f8e-843b-a70a82c1a1dc", "symbol": "NN", "name": "Nextnav Acquisition Corp", "asset_type": "equity", "market_cap": 3042544000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "NextNav Acquisition Corp (NN) is a prominent special purpose acquisition company (SPAC) dedicated to identifying and merging with cutting-edge technology firms, with a particular emphasis on telecommunications and location-based services. By leveraging its extensive industry expertise and a strong network, NN aims to unlock long-term shareholder value through transformative partnerships that respond to the increasing demand for advanced positioning and navigation solutions. As the company executes its acquisition strategy, NN is poised to emerge as a significant player in the advancement of technology-driven services, fostering innovation and operational excellence within its target sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "793ae74d-e8f1-4f8e-843b-a70a82c1a1dc", "symbol": "NN", "name": "Nextnav Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/793ae74d-e8f1-4f8e-843b-a70a82c1a1dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 21.6, "market_cap": 3275035200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.5705, "piotroski_f_score": 2, "momentum_12_1": 0.6686, "volatility_252d": 0.7698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.938734+00:00", "batch_id": "" }, "size": { "price_close": 21.6, "market_cap": 3275035200, "market_cap_usd": 3275035200, "enterprise_value": 3514133200, "shares_outstanding": 151622000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 812.8655, "pcf_ratio": null, "pfcf_ratio": -67.7136, "ev_ebitda": null, "ev_ebit": -71.7199, "ev_sales": 872.2098, "ev_fcf": -72.6571, "earnings_yield": null, "fcf_yield": -0.0138, "price_to_sales": 812.8655, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.0814, "operating_margin": -12.1613, "net_margin": -35.0695, "ebitda_margin": -10.8315, "fcf_margin": -12.0045, "roe": 1.5705, "roa": -0.5996, "roic": -0.2464, "roc_greenblatt": null, "asset_turnover": 0.0171, "cash_conversion": 0.3423, "accruals_ratio": -0.3933, "sbc_to_revenue": 4.3192, "piotroski_f_score": 2, "altman_z_score": -0.2624, "earnings_stability_5y": 0.78, "revenue_stability_5y": 0.7995, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.6192, "net_debt_to_ebitda": -5.4789, "debt_to_assets": 1.1445, "interest_coverage": -3.598, "current_ratio": 10.4852, "quick_ratio": 10.4852, "net_debt": 239098000, "local_beta": 0.0022, "volatility_252d": 0.7698, "volatility_60d": 1.8233, "max_drawdown_12m": -0.3285, "risk_adjusted_momentum": 0.8686 }, "growth": { "revenue_growth_1y": -0.3462, "revenue_growth_3y_cagr": 0.0522, "revenue_growth_5y_cagr": 0.5171, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.5734, "revenue_growth": -0.3462, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0915, "price_return_3m": 0.3227, "price_return_6m": 0.3593, "price_return_9m": 0.3458, "price_return_12m": 0.8212, "price_return_12m_ex1m": 0.6686, "momentum_6m": 0.3593, "momentum_12m": 0.8212, "momentum_12_1": 0.6686, "distance_from_52w_high": -0.0539, "distance_from_52w_low": 0.806, "relative_strength": 0.6633 }, "raw_ttm": { "revenue_ttm": 4029000, "gross_profit_ttm": -8386000, "ebit_ttm": -48998000, "ebitda_ttm": -43640000, "net_income_ttm": -141295000, "eps_diluted_ttm": -0.9319, "operating_cash_flow_ttm": -48607000, "capital_expenditure_ttm": 241000, "fcf_ttm": -48366000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13618000, "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_current_liabilities": 14102000, "net_ppe": null, "total_assets": 235644000, "total_debt": 269696000, "total_equity": -89967000, "net_working_capital": 105668000, "book_value_per_share": -0.5934, "retained_earnings": -1061980000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -150560000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2118, "ticker_id": 7352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.938734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.6, "market_cap": 3275035200, "market_cap_usd": 3275035200, "enterprise_value": 3514133200, "shares_outstanding": 151622000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 812.86552494, "pcf_ratio": null, "pfcf_ratio": -67.71358392, "ev_ebitda": null, "ev_ebit": -71.71993143, "ev_sales": 872.2097791, "ev_fcf": -72.65709796, "earnings_yield": null, "fcf_yield": -0.01376328, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.08140978, "operating_margin": -12.16133035, "net_margin": -35.06949615, "ebitda_margin": -10.83147183, "fcf_margin": -12.00446761, "roe": 1.5705203, "roa": -0.59961213, "roic": -0.24641758, "roc_greenblatt": null, "asset_turnover": 0.01709783, "cash_conversion": 0.34230511, "accruals_ratio": -0.3933391, "sbc_to_revenue": 4.3191859, "debt_to_equity": -3.61922705, "net_debt_to_ebitda": -5.47887259, "debt_to_assets": 1.14450612, "interest_coverage": -3.59803202, "current_ratio": 10.48517941, "quick_ratio": 10.48517941, "net_debt": 239098000, "revenue_growth_1y": -0.34615385, "revenue_growth_3y_cagr": 0.05216448, "revenue_growth_5y_cagr": 0.5171125, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.57335331, "piotroski_f_score": 2, "altman_z_score": -0.26244132, "earnings_stability_5y": 0.780006, "revenue_stability_5y": 0.799547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09146033, "price_return_3m": 0.32271892, "price_return_6m": 0.3593455, "price_return_9m": 0.34579439, "price_return_12m": 0.82124789, "price_return_12m_ex1m": 0.66863406, "distance_from_52w_high": -0.05387648, "distance_from_52w_low": 0.80602007, "relative_strength": 0.66330684, "local_beta": 0.0022, "volatility_252d": 0.76981, "volatility_60d": 1.823337, "max_drawdown_12m": -0.32846715, "revenue_ttm": 4029000, "gross_profit_ttm": -8386000, "ebit_ttm": -48998000, "ebitda_ttm": -43640000, "net_income_ttm": -141295000, "eps_diluted_ttm": -0.93188983, "operating_cash_flow_ttm": -48607000, "capital_expenditure_ttm": 241000, "fcf_ttm": -48366000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13618000, "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_current_liabilities": 14102000, "net_ppe": null, "total_assets": 235644000, "total_debt": 269696000, "total_equity": -89967000, "net_working_capital": 105668000, "book_value_per_share": -0.59336376, "retained_earnings": -1061980000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -150560000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.6, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.5705, "momentum_12_1": 0.6686, "complete_fields": { "id": 2118, "ticker_id": 7352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.938734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.6, "market_cap": 3275035200, "market_cap_usd": 3275035200, "enterprise_value": 3514133200, "shares_outstanding": 151622000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 812.86552494, "pcf_ratio": null, "pfcf_ratio": -67.71358392, "ev_ebitda": null, "ev_ebit": -71.71993143, "ev_sales": 872.2097791, "ev_fcf": -72.65709796, "earnings_yield": null, "fcf_yield": -0.01376328, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.08140978, "operating_margin": -12.16133035, "net_margin": -35.06949615, "ebitda_margin": -10.83147183, "fcf_margin": -12.00446761, "roe": 1.5705203, "roa": -0.59961213, "roic": -0.24641758, "roc_greenblatt": null, "asset_turnover": 0.01709783, "cash_conversion": 0.34230511, "accruals_ratio": -0.3933391, "sbc_to_revenue": 4.3191859, "debt_to_equity": -3.61922705, "net_debt_to_ebitda": -5.47887259, "debt_to_assets": 1.14450612, "interest_coverage": -3.59803202, "current_ratio": 10.48517941, "quick_ratio": 10.48517941, "net_debt": 239098000, "revenue_growth_1y": -0.34615385, "revenue_growth_3y_cagr": 0.05216448, "revenue_growth_5y_cagr": 0.5171125, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.57335331, "piotroski_f_score": 2, "altman_z_score": -0.26244132, "earnings_stability_5y": 0.780006, "revenue_stability_5y": 0.799547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09146033, "price_return_3m": 0.32271892, "price_return_6m": 0.3593455, "price_return_9m": 0.34579439, "price_return_12m": 0.82124789, "price_return_12m_ex1m": 0.66863406, "distance_from_52w_high": -0.05387648, "distance_from_52w_low": 0.80602007, "relative_strength": 0.66330684, "local_beta": 0.0022, "volatility_252d": 0.76981, "volatility_60d": 1.823337, "max_drawdown_12m": -0.32846715, "revenue_ttm": 4029000, "gross_profit_ttm": -8386000, "ebit_ttm": -48998000, "ebitda_ttm": -43640000, "net_income_ttm": -141295000, "eps_diluted_ttm": -0.93188983, "operating_cash_flow_ttm": -48607000, "capital_expenditure_ttm": 241000, "fcf_ttm": -48366000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13618000, "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_current_liabilities": 14102000, "net_ppe": null, "total_assets": 235644000, "total_debt": 269696000, "total_equity": -89967000, "net_working_capital": 105668000, "book_value_per_share": -0.59336376, "retained_earnings": -1061980000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -150560000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "ebit": -70232000, "ebitda": -62482000, "pretax_income": -189055000, "tax_provision": 198000, "net_income": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 276262000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -50745000, "capital_expenditure": 50000, "free_cash_flow": -50695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131553, "ticker_id": 7352, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70232000", "ebitda": "-62482000", "netIncome": "-189253000", "grossProfit": "-11717000", "depreciation": "None", "totalRevenue": "4573000", "costOfRevenue": "16290000", "interestIncome": "None", "incomeBeforeTax": "-189055000", "interestExpense": "12443000", "operatingIncome": "-70232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-12443000", "nonInterestIncome": "None", "operatingExpenses": "58515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7750000", "sellingGeneralAndAdministrative": "39563000", "netIncomeFromContinuingOperations": "-189253000" }, "balance": { "goodwill": "19161000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "248094000", "longTermDebt": "273589000", "shortTermDebt": "2673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42167000", "reportedCurrency": "USD", "retainedEarnings": "-1051358999", "totalLiabilities": "334329000", "otherCurrentAssets": "2927000", "totalCurrentAssets": "157411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107381000", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90683000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288599000", "totalShareholderEquity": "-86235000", "capitalLeaseObligations": "15010000", "otherCurrentLiabilities": "8560000", "totalCurrentLiabilities": "12385000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "321944000", "cashAndShortTermInvestments": "44757000", "commonStockSharesOutstanding": "132866000", "intangibleAssetsExcludingGoodwill": "42167000", "cashAndCashEquivalentsAtCarryingValue": "44757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50745000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120482000", "cashflowFromInvestment": "-64554000", "stockBasedCompensation": "16637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4573000, "cost_of_revenue": 16290000, "gross_profit": -11717000, "research_and_development": 18952000, "selling_general_admin": 39563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70232000, "depreciation_amortisation": 7750000, "ebitda": -62482000, "interest_expense": 12443000, "interest_income": null, "other_non_operating": null, "pretax_income": -189055000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": -189253000, "net_income_continuing_ops": -189253000, "net_income_to_common": -189253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44757000, "short_term_investments": 107381000, "net_receivables": 2346000, "inventory": null, "other_current_assets": null, "total_current_assets": 157411000, "net_ppe": null, "goodwill": 19161000, "intangible_assets": 42167000, "goodwill_and_intangibles": 61328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90683000, "total_assets": 248094000, "short_term_debt": 2673000, "accounts_payable": 661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12385000, "long_term_debt": 273589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321944000, "total_liabilities": 334329000, "total_debt": 276262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1051358999, "total_equity": -86235000, "shares_outstanding": 132866000, "operating_cash_flow": -50745000, "stock_based_compensation": 16637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120482000, "free_cash_flow": -50695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70232000", "ebitda": "-62482000", "netIncome": "-189253000", "grossProfit": "-11717000", "depreciation": "None", "totalRevenue": "4573000", "costOfRevenue": "16290000", "interestIncome": "None", "incomeBeforeTax": "-189055000", "interestExpense": "12443000", "operatingIncome": "-70232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-12443000", "nonInterestIncome": "None", "operatingExpenses": "58515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7750000", "sellingGeneralAndAdministrative": "39563000", "netIncomeFromContinuingOperations": "-189253000" }, "balance": { "goodwill": "19161000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "248094000", "longTermDebt": "273589000", "shortTermDebt": "2673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42167000", "reportedCurrency": "USD", "retainedEarnings": "-1051358999", "totalLiabilities": "334329000", "otherCurrentAssets": "2927000", "totalCurrentAssets": "157411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107381000", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90683000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288599000", "totalShareholderEquity": "-86235000", "capitalLeaseObligations": "15010000", "otherCurrentLiabilities": "8560000", "totalCurrentLiabilities": "12385000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "321944000", "cashAndShortTermInvestments": "44757000", "commonStockSharesOutstanding": "132866000", "intangibleAssetsExcludingGoodwill": "42167000", "cashAndCashEquivalentsAtCarryingValue": "44757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50745000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120482000", "cashflowFromInvestment": "-64554000", "stockBasedCompensation": "16637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 5669000, "cost_of_revenue": 10777000, "gross_profit": -5108000, "ebit": -60098000, "ebitda": -55484000, "pretax_income": -101706000, "tax_provision": 173000, "net_income": -101879000, "net_income_to_common": -101879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39330000, "total_current_assets": 86045000, "total_assets": 161740000, "short_term_debt": 2462000, "long_term_debt": 54621000, "total_debt": 57083000, "total_liabilities": 111619000, "total_equity": 50121000, "shares_outstanding": 121500000, "goodwill_and_intangibles": 26555000 }, "cash_flow": { "operating_cash_flow": -38008000, "capital_expenditure": 350000, "free_cash_flow": -37658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131558, "ticker_id": 7352, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60098000", "ebitda": "-55484000", "netIncome": "-101879000", "grossProfit": "-5108000", "depreciation": "None", "totalRevenue": "5669000", "costOfRevenue": "10777000", "interestIncome": "None", "incomeBeforeTax": "-101706000", "interestExpense": "9401000", "operatingIncome": "-60098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-9401000", "nonInterestIncome": "None", "operatingExpenses": "54990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4614000", "sellingGeneralAndAdministrative": "33510000", "netIncomeFromContinuingOperations": "-101879000" }, "balance": { "goodwill": "16966000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "161740000", "longTermDebt": "54621000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9589000", "reportedCurrency": "USD", "retainedEarnings": "-862106000", "totalLiabilities": "111619000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "86045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40785000", "currentNetReceivables": "3301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75695000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71435000", "totalShareholderEquity": "50121000", "capitalLeaseObligations": "16814000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "12144000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "39330000", "commonStockSharesOutstanding": "121500000", "intangibleAssetsExcludingGoodwill": "9589000", "cashAndCashEquivalentsAtCarryingValue": "39330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38008000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35103000", "cashflowFromInvestment": "-39467000", "stockBasedCompensation": "13856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5669000, "cost_of_revenue": 10777000, "gross_profit": -5108000, "research_and_development": 16242000, "selling_general_admin": 33510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60098000, "depreciation_amortisation": 4614000, "ebitda": -55484000, "interest_expense": 9401000, "interest_income": null, "other_non_operating": null, "pretax_income": -101706000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -101879000, "net_income_continuing_ops": -101879000, "net_income_to_common": -101879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39330000, "short_term_investments": 40785000, "net_receivables": 3301000, "inventory": null, "other_current_assets": null, "total_current_assets": 86045000, "net_ppe": null, "goodwill": 16966000, "intangible_assets": 9589000, "goodwill_and_intangibles": 26555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75695000, "total_assets": 161740000, "short_term_debt": 2462000, "accounts_payable": 858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12144000, "long_term_debt": 54621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99475000, "total_liabilities": 111619000, "total_debt": 57083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862106000, "total_equity": 50121000, "shares_outstanding": 121500000, "operating_cash_flow": -38008000, "stock_based_compensation": 13856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35103000, "free_cash_flow": -37658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60098000", "ebitda": "-55484000", "netIncome": "-101879000", "grossProfit": "-5108000", "depreciation": "None", "totalRevenue": "5669000", "costOfRevenue": "10777000", "interestIncome": "None", "incomeBeforeTax": "-101706000", "interestExpense": "9401000", "operatingIncome": "-60098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "-9401000", "nonInterestIncome": "None", "operatingExpenses": "54990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4614000", "sellingGeneralAndAdministrative": "33510000", "netIncomeFromContinuingOperations": "-101879000" }, "balance": { "goodwill": "16966000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "161740000", "longTermDebt": "54621000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9589000", "reportedCurrency": "USD", "retainedEarnings": "-862106000", "totalLiabilities": "111619000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "86045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40785000", "currentNetReceivables": "3301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75695000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71435000", "totalShareholderEquity": "50121000", "capitalLeaseObligations": "16814000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "12144000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "39330000", "commonStockSharesOutstanding": "121500000", "intangibleAssetsExcludingGoodwill": "9589000", "cashAndCashEquivalentsAtCarryingValue": "39330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38008000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35103000", "cashflowFromInvestment": "-39467000", "stockBasedCompensation": "13856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 3862000, "cost_of_revenue": 12743000, "gross_profit": -8881000, "ebit": -63529000, "ebitda": -59042000, "pretax_income": -71514000, "tax_provision": 221000, "net_income": -71735000, "net_income_to_common": -71735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81878000, "total_current_assets": 91220000, "total_assets": 162158000, "short_term_debt": 2523000, "long_term_debt": 48447000, "total_debt": 50970000, "total_liabilities": 82062000, "total_equity": 78734000, "shares_outstanding": 107972000, "goodwill_and_intangibles": 28602000 }, "cash_flow": { "operating_cash_flow": -35440000, "capital_expenditure": 2751000, "free_cash_flow": -32689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131563, "ticker_id": 7352, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63529000", "ebitda": "-59042000", "netIncome": "-71735000", "grossProfit": "-8881000", "depreciation": "None", "totalRevenue": "3862000", "costOfRevenue": "12743000", "interestIncome": "None", "incomeBeforeTax": "-71514000", "interestExpense": "3664000", "operatingIncome": "-63529000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-3664000", "nonInterestIncome": "None", "operatingExpenses": "54648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4487000", "sellingGeneralAndAdministrative": "30324000", "netIncomeFromContinuingOperations": "-71735000" }, "balance": { "goodwill": "17977000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "162158000", "longTermDebt": "48447000", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "-760227000", "totalLiabilities": "82062000", "otherCurrentAssets": "3056000", "totalCurrentAssets": "91220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3954000", "currentNetReceivables": "2332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70938000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66115000", "totalShareholderEquity": "78734000", "capitalLeaseObligations": "17668000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "9803000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "72259000", "cashAndShortTermInvestments": "81878000", "commonStockSharesOutstanding": "107972000", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "81878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35440000", "capitalExpenditures": "2751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68984000", "cashflowFromInvestment": "1074000", "stockBasedCompensation": "21838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3862000, "cost_of_revenue": 12743000, "gross_profit": -8881000, "research_and_development": 19503000, "selling_general_admin": 30324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63529000, "depreciation_amortisation": 4487000, "ebitda": -59042000, "interest_expense": 3664000, "interest_income": null, "other_non_operating": null, "pretax_income": -71514000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -71735000, "net_income_continuing_ops": -71735000, "net_income_to_common": -71735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81878000, "short_term_investments": 3954000, "net_receivables": 2332000, "inventory": 1, "other_current_assets": null, "total_current_assets": 91220000, "net_ppe": null, "goodwill": 17977000, "intangible_assets": 10625000, "goodwill_and_intangibles": 28602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70938000, "total_assets": 162158000, "short_term_debt": 2523000, "accounts_payable": 391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9803000, "long_term_debt": 48447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72259000, "total_liabilities": 82062000, "total_debt": 50970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760227000, "total_equity": 78734000, "shares_outstanding": 107972000, "operating_cash_flow": -35440000, "stock_based_compensation": 21838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68984000, "free_cash_flow": -32689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63529000", "ebitda": "-59042000", "netIncome": "-71735000", "grossProfit": "-8881000", "depreciation": "None", "totalRevenue": "3862000", "costOfRevenue": "12743000", "interestIncome": "None", "incomeBeforeTax": "-71514000", "interestExpense": "3664000", "operatingIncome": "-63529000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-3664000", "nonInterestIncome": "None", "operatingExpenses": "54648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4487000", "sellingGeneralAndAdministrative": "30324000", "netIncomeFromContinuingOperations": "-71735000" }, "balance": { "goodwill": "17977000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "162158000", "longTermDebt": "48447000", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "-760227000", "totalLiabilities": "82062000", "otherCurrentAssets": "3056000", "totalCurrentAssets": "91220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3954000", "currentNetReceivables": "2332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70938000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66115000", "totalShareholderEquity": "78734000", "capitalLeaseObligations": "17668000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "9803000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "72259000", "cashAndShortTermInvestments": "81878000", "commonStockSharesOutstanding": "107972000", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "81878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35440000", "capitalExpenditures": "2751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68984000", "cashflowFromInvestment": "1074000", "stockBasedCompensation": "21838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 3926000, "cost_of_revenue": 11806000, "gross_profit": -7880000, "ebit": -64635999, "ebitda": -61309000, "pretax_income": -40144000, "tax_provision": -28000, "net_income": -40116000, "net_income_to_common": -40116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47230000, "total_current_assets": 61190000, "total_assets": 123788000, "short_term_debt": 2532000, "long_term_debt": null, "total_debt": 2532000, "total_liabilities": 19924000, "total_equity": 100017000, "shares_outstanding": 101029000, "goodwill_and_intangibles": 27890000 }, "cash_flow": { "operating_cash_flow": -37095000, "capital_expenditure": 3577000, "free_cash_flow": -33518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131568, "ticker_id": 7352, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64635999", "ebitda": "-61309000", "netIncome": "-40116000", "grossProfit": "-7880000", "depreciation": "None", "totalRevenue": "3926000", "costOfRevenue": "11806000", "interestIncome": "901000", "incomeBeforeTax": "-40144000", "interestExpense": "901000", "operatingIncome": "-65536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "901000", "nonInterestIncome": "None", "operatingExpenses": "57656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3326999", "sellingGeneralAndAdministrative": "36926000", "netIncomeFromContinuingOperations": "-40116000" }, "balance": { "goodwill": "17493000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "123788000", "longTermDebt": "None", "shortTermDebt": "2532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10397000", "reportedCurrency": "USD", "retainedEarnings": "-688492000", "totalLiabilities": "19924000", "otherCurrentAssets": "3576000", "totalCurrentAssets": "61190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8216000", "currentNetReceivables": "2168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62598000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29323000", "shortLongTermDebtTotal": "7822000", "totalShareholderEquity": "100017000", "capitalLeaseObligations": "7822000", "otherCurrentLiabilities": "5241000", "totalCurrentLiabilities": "8887000", "otherNonCurrentLiabilities": "1547000", "totalNonCurrentLiabilities": "11037000", "cashAndShortTermInvestments": "47230000", "commonStockSharesOutstanding": "101029000", "intangibleAssetsExcludingGoodwill": "10397000", "cashAndCashEquivalentsAtCarryingValue": "47230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37095000", "capitalExpenditures": "3577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-15736000", "stockBasedCompensation": "26501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3926000, "cost_of_revenue": 11806000, "gross_profit": -7880000, "research_and_development": 17059000, "selling_general_admin": 36926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64635999, "depreciation_amortisation": 3326999, "ebitda": -61309000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": -40144000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -40116000, "net_income_continuing_ops": -40116000, "net_income_to_common": -40116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47230000, "short_term_investments": 8216000, "net_receivables": 2168000, "inventory": null, "other_current_assets": null, "total_current_assets": 61190000, "net_ppe": null, "goodwill": 17493000, "intangible_assets": 10397000, "goodwill_and_intangibles": 27890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62598000, "total_assets": 123788000, "short_term_debt": 2532000, "accounts_payable": 1019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11037000, "total_liabilities": 19924000, "total_debt": 2532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688492000, "total_equity": 100017000, "shares_outstanding": 101029000, "operating_cash_flow": -37095000, "stock_based_compensation": 26501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000, "free_cash_flow": -33518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64635999", "ebitda": "-61309000", "netIncome": "-40116000", "grossProfit": "-7880000", "depreciation": "None", "totalRevenue": "3926000", "costOfRevenue": "11806000", "interestIncome": "901000", "incomeBeforeTax": "-40144000", "interestExpense": "901000", "operatingIncome": "-65536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "901000", "nonInterestIncome": "None", "operatingExpenses": "57656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3326999", "sellingGeneralAndAdministrative": "36926000", "netIncomeFromContinuingOperations": "-40116000" }, "balance": { "goodwill": "17493000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "123788000", "longTermDebt": "None", "shortTermDebt": "2532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10397000", "reportedCurrency": "USD", "retainedEarnings": "-688492000", "totalLiabilities": "19924000", "otherCurrentAssets": "3576000", "totalCurrentAssets": "61190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8216000", "currentNetReceivables": "2168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62598000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29323000", "shortLongTermDebtTotal": "7822000", "totalShareholderEquity": "100017000", "capitalLeaseObligations": "7822000", "otherCurrentLiabilities": "5241000", "totalCurrentLiabilities": "8887000", "otherNonCurrentLiabilities": "1547000", "totalNonCurrentLiabilities": "11037000", "cashAndShortTermInvestments": "47230000", "commonStockSharesOutstanding": "101029000", "intangibleAssetsExcludingGoodwill": "10397000", "cashAndCashEquivalentsAtCarryingValue": "47230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37095000", "capitalExpenditures": "3577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-15736000", "stockBasedCompensation": "26501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 763000, "cost_of_revenue": 18390000, "gross_profit": -17627000, "ebit": -42429000, "ebitda": -40647000, "pretax_income": -144614000, "tax_provision": 52000, "net_income": -144666000, "net_income_to_common": -144666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100076000, "total_current_assets": 106332000, "total_assets": 136823000, "short_term_debt": null, "long_term_debt": 28875000, "total_debt": 28875000, "total_liabilities": 36866000, "total_equity": 99957000, "shares_outstanding": 98171667, "goodwill_and_intangibles": 4095000 }, "cash_flow": { "operating_cash_flow": -47932000, "capital_expenditure": 1282000, "free_cash_flow": -46650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131573, "ticker_id": 7352, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42429000", "ebitda": "-40647000", "netIncome": "-144666000", "grossProfit": "-17627000", "depreciation": "None", "totalRevenue": "763000", "costOfRevenue": "18390000", "interestIncome": "None", "incomeBeforeTax": "-144614000", "interestExpense": "17842000", "operatingIncome": "-42429000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-17842000", "nonInterestIncome": "None", "operatingExpenses": "24802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9465000", "otherNonOperatingIncome": "-26000", "costofGoodsAndServicesSold": "18390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000", "sellingGeneralAndAdministrative": "13555000", "netIncomeFromContinuingOperations": "-144666000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "136823000", "longTermDebt": "28875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4095000", "reportedCurrency": "USD", "retainedEarnings": "-647861000", "totalLiabilities": "36866000", "otherCurrentAssets": "4516000", "totalCurrentAssets": "106332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30491000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21757000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99957000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4600000", "totalCurrentLiabilities": "6680000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "30186000", "cashAndShortTermInvestments": "100076000", "commonStockSharesOutstanding": "98171667", "intangibleAssetsExcludingGoodwill": "4095000", "cashAndCashEquivalentsAtCarryingValue": "100076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47932000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135641000", "cashflowFromInvestment": "-1282000", "stockBasedCompensation": "1675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763000, "cost_of_revenue": 18390000, "gross_profit": -17627000, "research_and_development": 9465000, "selling_general_admin": 13555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42429000, "depreciation_amortisation": 1782000, "ebitda": -40647000, "interest_expense": 17842000, "interest_income": null, "other_non_operating": null, "pretax_income": -144614000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -144666000, "net_income_continuing_ops": -144666000, "net_income_to_common": -144666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100076000, "short_term_investments": 0, "net_receivables": 1740000, "inventory": null, "other_current_assets": null, "total_current_assets": 106332000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4095000, "goodwill_and_intangibles": 4095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30491000, "total_assets": 136823000, "short_term_debt": null, "accounts_payable": 448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6680000, "long_term_debt": 28875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30186000, "total_liabilities": 36866000, "total_debt": 28875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647861000, "total_equity": 99957000, "shares_outstanding": 98171667, "operating_cash_flow": -47932000, "stock_based_compensation": 1675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135641000, "free_cash_flow": -46650000, "net_change_in_cash": 86407000 }, "raw_data": { "income": { "ebit": "-42429000", "ebitda": "-40647000", "netIncome": "-144666000", "grossProfit": "-17627000", "depreciation": "None", "totalRevenue": "763000", "costOfRevenue": "18390000", "interestIncome": "None", "incomeBeforeTax": "-144614000", "interestExpense": "17842000", "operatingIncome": "-42429000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-17842000", "nonInterestIncome": "None", "operatingExpenses": "24802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9465000", "otherNonOperatingIncome": "-26000", "costofGoodsAndServicesSold": "18390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000", "sellingGeneralAndAdministrative": "13555000", "netIncomeFromContinuingOperations": "-144666000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "136823000", "longTermDebt": "28875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4095000", "reportedCurrency": "USD", "retainedEarnings": "-647861000", "totalLiabilities": "36866000", "otherCurrentAssets": "4516000", "totalCurrentAssets": "106332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30491000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21757000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99957000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4600000", "totalCurrentLiabilities": "6680000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "30186000", "cashAndShortTermInvestments": "100076000", "commonStockSharesOutstanding": "98171667", "intangibleAssetsExcludingGoodwill": "4095000", "cashAndCashEquivalentsAtCarryingValue": "100076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47932000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135641000", "cashflowFromInvestment": "-1282000", "stockBasedCompensation": "1675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 569000, "cost_of_revenue": 7770000, "gross_profit": -7201000, "ebit": -127261000, "ebitda": -127026000, "pretax_income": -137298000, "tax_provision": 38000, "net_income": -137336000, "net_income_to_common": -137336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8669000, "total_current_assets": 18070000, "total_assets": 44902000, "short_term_debt": null, "long_term_debt": 58871000, "total_debt": 58871000, "total_liabilities": 535280000, "total_equity": -490378000, "shares_outstanding": 25000000, "goodwill_and_intangibles": 4144000 }, "cash_flow": { "operating_cash_flow": -28405000, "capital_expenditure": 7178000, "free_cash_flow": -21227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131578, "ticker_id": 7352, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127261000", "ebitda": "-127026000", "netIncome": "-137336000", "grossProfit": "-7201000", "depreciation": "None", "totalRevenue": "569000", "costOfRevenue": "7770000", "interestIncome": "None", "incomeBeforeTax": "-137298000", "interestExpense": "10037000", "operatingIncome": "-29469000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-10037000", "nonInterestIncome": "None", "operatingExpenses": "22268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "13256000", "netIncomeFromContinuingOperations": "-137336000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "44902000", "longTermDebt": "58871000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4144000", "reportedCurrency": "USD", "retainedEarnings": "-490284000", "totalLiabilities": "535280000", "otherCurrentAssets": "9324000", "totalCurrentAssets": "18070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26832000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5706000", "shortLongTermDebtTotal": "58871000", "totalShareholderEquity": "-490378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "4241000", "otherNonCurrentLiabilities": "1239000", "totalNonCurrentLiabilities": "531039000", "cashAndShortTermInvestments": "8669000", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "4144000", "cashAndCashEquivalentsAtCarryingValue": "8669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28405000", "capitalExpenditures": "7178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34771000", "cashflowFromInvestment": "-7178000", "stockBasedCompensation": "7363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569000, "cost_of_revenue": 7770000, "gross_profit": -7201000, "research_and_development": 8777000, "selling_general_admin": 13256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127261000, "depreciation_amortisation": 235000, "ebitda": -127026000, "interest_expense": 10037000, "interest_income": null, "other_non_operating": null, "pretax_income": -137298000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -137336000, "net_income_continuing_ops": -137336000, "net_income_to_common": -137336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8669000, "short_term_investments": null, "net_receivables": 77000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 18070000, "net_ppe": null, "goodwill": null, "intangible_assets": 4144000, "goodwill_and_intangibles": 4144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26832000, "total_assets": 44902000, "short_term_debt": null, "accounts_payable": 680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4241000, "long_term_debt": 58871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531039000, "total_liabilities": 535280000, "total_debt": 58871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490284000, "total_equity": -490378000, "shares_outstanding": 25000000, "operating_cash_flow": -28405000, "stock_based_compensation": 7363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34771000, "free_cash_flow": -21227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127261000", "ebitda": "-127026000", "netIncome": "-137336000", "grossProfit": "-7201000", "depreciation": "None", "totalRevenue": "569000", "costOfRevenue": "7770000", "interestIncome": "None", "incomeBeforeTax": "-137298000", "interestExpense": "10037000", "operatingIncome": "-29469000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-10037000", "nonInterestIncome": "None", "operatingExpenses": "22268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "13256000", "netIncomeFromContinuingOperations": "-137336000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "44902000", "longTermDebt": "58871000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4144000", "reportedCurrency": "USD", "retainedEarnings": "-490284000", "totalLiabilities": "535280000", "otherCurrentAssets": "9324000", "totalCurrentAssets": "18070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26832000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5706000", "shortLongTermDebtTotal": "58871000", "totalShareholderEquity": "-490378000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "4241000", "otherNonCurrentLiabilities": "1239000", "totalNonCurrentLiabilities": "531039000", "cashAndShortTermInvestments": "8669000", "commonStockSharesOutstanding": "25000000", "intangibleAssetsExcludingGoodwill": "4144000", "cashAndCashEquivalentsAtCarryingValue": "8669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28405000", "capitalExpenditures": "7178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34771000", "cashflowFromInvestment": "-7178000", "stockBasedCompensation": "7363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 164000, "cost_of_revenue": 5687000, "gross_profit": -5523000, "ebit": -17281000, "ebitda": -17166000, "pretax_income": -18283000, "tax_provision": 19000, "net_income": -98770000, "net_income_to_common": -98770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14481000, "total_current_assets": 19190000, "total_assets": 39294000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30117000, "total_equity": 9177000, "shares_outstanding": 15742000, "goodwill_and_intangibles": 3467000 }, "cash_flow": { "operating_cash_flow": -15515000, "capital_expenditure": 59000, "free_cash_flow": -15456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131582, "ticker_id": 7352, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17281000", "ebitda": "-17166000", "netIncome": "-98770000", "grossProfit": "-5523000", "depreciation": "None", "totalRevenue": "164000", "costOfRevenue": "5687000", "interestIncome": "None", "incomeBeforeTax": "-18283000", "interestExpense": "0", "operatingIncome": "-17281000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3467000", "reportedCurrency": "USD", "retainedEarnings": "-327272000", "totalLiabilities": "30117000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "19190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20104000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45000", "shortLongTermDebtTotal": "15832000", "totalShareholderEquity": "9177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8743000", "totalCurrentLiabilities": "9580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20537000", "cashAndShortTermInvestments": "14481000", "commonStockSharesOutstanding": "15742000", "intangibleAssetsExcludingGoodwill": "3467000", "cashAndCashEquivalentsAtCarryingValue": "14481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15515000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24004000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164000, "cost_of_revenue": 5687000, "gross_profit": -5523000, "research_and_development": 6615000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17281000, "depreciation_amortisation": 115000, "ebitda": -17166000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18283000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -98770000, "net_income_continuing_ops": null, "net_income_to_common": -98770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14481000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19190000, "net_ppe": null, "goodwill": null, "intangible_assets": 3467000, "goodwill_and_intangibles": 3467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20104000, "total_assets": 39294000, "short_term_debt": null, "accounts_payable": 837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20537000, "total_liabilities": 30117000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327272000, "total_equity": 9177000, "shares_outstanding": 15742000, "operating_cash_flow": -15515000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24004000, "free_cash_flow": -15456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17281000", "ebitda": "-17166000", "netIncome": "-98770000", "grossProfit": "-5523000", "depreciation": "None", "totalRevenue": "164000", "costOfRevenue": "5687000", "interestIncome": "None", "incomeBeforeTax": "-18283000", "interestExpense": "0", "operatingIncome": "-17281000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3467000", "reportedCurrency": "USD", "retainedEarnings": "-327272000", "totalLiabilities": "30117000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "19190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20104000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45000", "shortLongTermDebtTotal": "15832000", "totalShareholderEquity": "9177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8743000", "totalCurrentLiabilities": "9580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20537000", "cashAndShortTermInvestments": "14481000", "commonStockSharesOutstanding": "15742000", "intangibleAssetsExcludingGoodwill": "3467000", "cashAndCashEquivalentsAtCarryingValue": "14481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15515000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24004000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "ebit": -19343000, "ebitda": -17809000, "pretax_income": -10565000, "tax_provision": 56000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30598000, "total_current_assets": 147862000, "total_assets": 235644000, "short_term_debt": 2506000, "long_term_debt": 267190000, "total_debt": 269696000, "total_liabilities": 325611000, "total_equity": -89967000, "shares_outstanding": 151622000, "goodwill_and_intangibles": 60593000 }, "cash_flow": { "operating_cash_flow": -10041000, "capital_expenditure": 10000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131551, "ticker_id": 7352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19343000", "ebitda": "-17809000", "netIncome": "-10621000", "grossProfit": "-2661000", "depreciation": "None", "totalRevenue": "995000", "costOfRevenue": "3656000", "interestIncome": "None", "incomeBeforeTax": "-10565000", "interestExpense": "3913000", "operatingIncome": "-19343000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-3913000", "nonInterestIncome": "None", "operatingExpenses": "16681999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "10741000", "netIncomeFromContinuingOperations": "-10621000" }, "balance": { "goodwill": "18703000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "235644000", "longTermDebt": "267190000", "shortTermDebt": "2506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41890000", "reportedCurrency": "USD", "retainedEarnings": "-1061980000", "totalLiabilities": "325611000", "otherCurrentAssets": "3523000", "totalCurrentAssets": "147862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112361000", "currentNetReceivables": "1380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87782000", "currentAccountsPayable": "1502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14279000", "totalShareholderEquity": "-89967000", "capitalLeaseObligations": "14279000", "otherCurrentLiabilities": "9461000", "totalCurrentLiabilities": "14102000", "otherNonCurrentLiabilities": "2809000", "totalNonCurrentLiabilities": "311509000", "cashAndShortTermInvestments": "30598000", "commonStockSharesOutstanding": "151622000", "intangibleAssetsExcludingGoodwill": "41890000", "cashAndCashEquivalentsAtCarryingValue": "30598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10041000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233000", "cashflowFromInvestment": "-4156000", "stockBasedCompensation": "5089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995000, "cost_of_revenue": 3656000, "gross_profit": -2661000, "research_and_development": 5941000, "selling_general_admin": 10741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19343000, "depreciation_amortisation": 1534000, "ebitda": -17809000, "interest_expense": 3913000, "interest_income": null, "other_non_operating": null, "pretax_income": -10565000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -10621000, "net_income_continuing_ops": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30598000, "short_term_investments": 112361000, "net_receivables": 1380000, "inventory": null, "other_current_assets": null, "total_current_assets": 147862000, "net_ppe": null, "goodwill": 18703000, "intangible_assets": 41890000, "goodwill_and_intangibles": 60593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87782000, "total_assets": 235644000, "short_term_debt": 2506000, "accounts_payable": 1502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14102000, "long_term_debt": 267190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311509000, "total_liabilities": 325611000, "total_debt": 269696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1061980000, "total_equity": -89967000, "shares_outstanding": 151622000, "operating_cash_flow": -10041000, "stock_based_compensation": 5089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233000, "free_cash_flow": -10031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19343000", "ebitda": "-17809000", "netIncome": "-10621000", "grossProfit": "-2661000", "depreciation": "None", "totalRevenue": "995000", "costOfRevenue": "3656000", "interestIncome": "None", "incomeBeforeTax": "-10565000", "interestExpense": "3913000", "operatingIncome": "-19343000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-3913000", "nonInterestIncome": "None", "operatingExpenses": "16681999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "10741000", "netIncomeFromContinuingOperations": "-10621000" }, "balance": { "goodwill": "18703000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "235644000", "longTermDebt": "267190000", "shortTermDebt": "2506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41890000", "reportedCurrency": "USD", "retainedEarnings": "-1061980000", "totalLiabilities": "325611000", "otherCurrentAssets": "3523000", "totalCurrentAssets": "147862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112361000", "currentNetReceivables": "1380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87782000", "currentAccountsPayable": "1502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14279000", "totalShareholderEquity": "-89967000", "capitalLeaseObligations": "14279000", "otherCurrentLiabilities": "9461000", "totalCurrentLiabilities": "14102000", "otherNonCurrentLiabilities": "2809000", "totalNonCurrentLiabilities": "311509000", "cashAndShortTermInvestments": "30598000", "commonStockSharesOutstanding": "151622000", "intangibleAssetsExcludingGoodwill": "41890000", "cashAndCashEquivalentsAtCarryingValue": "30598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10041000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233000", "cashflowFromInvestment": "-4156000", "stockBasedCompensation": "5089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "ebit": -16123000, "ebitda": -14721000, "pretax_income": -67910000, "tax_provision": 52000, "net_income": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44757000, "total_current_assets": 157411000, "total_assets": 248094000, "short_term_debt": 2673000, "long_term_debt": 273589000, "total_debt": 276262000, "total_liabilities": 334329000, "total_equity": -86235000, "shares_outstanding": 132866000, "goodwill_and_intangibles": 61328000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 86000, "free_cash_flow": -15991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131552, "ticker_id": 7352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16123000", "ebitda": "-14721000", "netIncome": "-67962000", "grossProfit": "-2388000", "depreciation": "None", "totalRevenue": "945000", "costOfRevenue": "3333000", "interestIncome": "None", "incomeBeforeTax": "-67910000", "interestExpense": "3506000", "operatingIncome": "-16123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-3506000", "nonInterestIncome": "None", "operatingExpenses": "13735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "8798000", "netIncomeFromContinuingOperations": "-67962000" }, "balance": { "goodwill": "19161000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "248094000", "longTermDebt": "273589000", "shortTermDebt": "2673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42167000", "reportedCurrency": "USD", "retainedEarnings": "-1051358999", "totalLiabilities": "334329000", "otherCurrentAssets": "2927000", "totalCurrentAssets": "157411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107381000", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90683000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288599000", "totalShareholderEquity": "-86235000", "capitalLeaseObligations": "15010000", "otherCurrentLiabilities": "8560000", "totalCurrentLiabilities": "12385000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "321944000", "cashAndShortTermInvestments": "44757000", "commonStockSharesOutstanding": "132866000", "intangibleAssetsExcludingGoodwill": "42167000", "cashAndCashEquivalentsAtCarryingValue": "44757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16077000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "-29585000", "stockBasedCompensation": "4098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945000, "cost_of_revenue": 3333000, "gross_profit": -2388000, "research_and_development": 4937000, "selling_general_admin": 8798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16123000, "depreciation_amortisation": 1402000, "ebitda": -14721000, "interest_expense": 3506000, "interest_income": null, "other_non_operating": null, "pretax_income": -67910000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -67962000, "net_income_continuing_ops": -67962000, "net_income_to_common": -67962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44757000, "short_term_investments": 107381000, "net_receivables": 2346000, "inventory": null, "other_current_assets": null, "total_current_assets": 157411000, "net_ppe": null, "goodwill": 19161000, "intangible_assets": 42167000, "goodwill_and_intangibles": 61328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90683000, "total_assets": 248094000, "short_term_debt": 2673000, "accounts_payable": 661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12385000, "long_term_debt": 273589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321944000, "total_liabilities": 334329000, "total_debt": 276262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1051358999, "total_equity": -86235000, "shares_outstanding": 132866000, "operating_cash_flow": -16077000, "stock_based_compensation": 4098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405000, "free_cash_flow": -15991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16123000", "ebitda": "-14721000", "netIncome": "-67962000", "grossProfit": "-2388000", "depreciation": "None", "totalRevenue": "945000", "costOfRevenue": "3333000", "interestIncome": "None", "incomeBeforeTax": "-67910000", "interestExpense": "3506000", "operatingIncome": "-16123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-3506000", "nonInterestIncome": "None", "operatingExpenses": "13735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "8798000", "netIncomeFromContinuingOperations": "-67962000" }, "balance": { "goodwill": "19161000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "248094000", "longTermDebt": "273589000", "shortTermDebt": "2673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42167000", "reportedCurrency": "USD", "retainedEarnings": "-1051358999", "totalLiabilities": "334329000", "otherCurrentAssets": "2927000", "totalCurrentAssets": "157411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107381000", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90683000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288599000", "totalShareholderEquity": "-86235000", "capitalLeaseObligations": "15010000", "otherCurrentLiabilities": "8560000", "totalCurrentLiabilities": "12385000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "321944000", "cashAndShortTermInvestments": "44757000", "commonStockSharesOutstanding": "132866000", "intangibleAssetsExcludingGoodwill": "42167000", "cashAndCashEquivalentsAtCarryingValue": "44757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16077000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "-29585000", "stockBasedCompensation": "4098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 887000, "cost_of_revenue": 2041000, "gross_profit": -1154000, "ebit": 3708000, "ebitda": 4780000, "pretax_income": 529000, "tax_provision": 46000, "net_income": 483000, "net_income_to_common": 483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89994000, "total_current_assets": 172253000, "total_assets": 263070000, "short_term_debt": 2767000, "long_term_debt": 230124000, "total_debt": 232891000, "total_liabilities": 285188000, "total_equity": -22118000, "shares_outstanding": 149557000, "goodwill_and_intangibles": 61483000 }, "cash_flow": { "operating_cash_flow": -8965000, "capital_expenditure": 118000, "free_cash_flow": -8847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131554, "ticker_id": 7352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3708000", "ebitda": "4780000", "netIncome": "483000", "grossProfit": "-1154000", "depreciation": "None", "totalRevenue": "887000", "costOfRevenue": "2041000", "interestIncome": "None", "incomeBeforeTax": "529000", "interestExpense": "3179000", "operatingIncome": "-19865000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-3179000", "nonInterestIncome": "None", "operatingExpenses": "18711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "10012000", "netIncomeFromContinuingOperations": "483000" }, "balance": { "goodwill": "19099000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "263070000", "longTermDebt": "230124000", "shortTermDebt": "2767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42384000", "reportedCurrency": "USD", "retainedEarnings": "-983397000", "totalLiabilities": "285188000", "otherCurrentAssets": "3244000", "totalCurrentAssets": "172253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77583000", "currentNetReceivables": "1432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90817000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245809000", "totalShareholderEquity": "-22118000", "capitalLeaseObligations": "15685000", "otherCurrentLiabilities": "10907000", "totalCurrentLiabilities": "14933000", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "270255000", "cashAndShortTermInvestments": "89994000", "commonStockSharesOutstanding": "149557000", "intangibleAssetsExcludingGoodwill": "42384000", "cashAndCashEquivalentsAtCarryingValue": "89994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8965000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000", "cashflowFromInvestment": "40529000", "stockBasedCompensation": "4565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887000, "cost_of_revenue": 2041000, "gross_profit": -1154000, "research_and_development": 5153000, "selling_general_admin": 10012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3708000, "depreciation_amortisation": 1072000, "ebitda": 4780000, "interest_expense": 3179000, "interest_income": null, "other_non_operating": null, "pretax_income": 529000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 483000, "net_income_continuing_ops": 483000, "net_income_to_common": 483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89994000, "short_term_investments": 77583000, "net_receivables": 1432000, "inventory": null, "other_current_assets": null, "total_current_assets": 172253000, "net_ppe": null, "goodwill": 19099000, "intangible_assets": 42384000, "goodwill_and_intangibles": 61483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90817000, "total_assets": 263070000, "short_term_debt": 2767000, "accounts_payable": 837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14933000, "long_term_debt": 230124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270255000, "total_liabilities": 285188000, "total_debt": 232891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -983397000, "total_equity": -22118000, "shares_outstanding": 149557000, "operating_cash_flow": -8965000, "stock_based_compensation": 4565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354000, "free_cash_flow": -8847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3708000", "ebitda": "4780000", "netIncome": "483000", "grossProfit": "-1154000", "depreciation": "None", "totalRevenue": "887000", "costOfRevenue": "2041000", "interestIncome": "None", "incomeBeforeTax": "529000", "interestExpense": "3179000", "operatingIncome": "-19865000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-3179000", "nonInterestIncome": "None", "operatingExpenses": "18711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "10012000", "netIncomeFromContinuingOperations": "483000" }, "balance": { "goodwill": "19099000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "263070000", "longTermDebt": "230124000", "shortTermDebt": "2767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42384000", "reportedCurrency": "USD", "retainedEarnings": "-983397000", "totalLiabilities": "285188000", "otherCurrentAssets": "3244000", "totalCurrentAssets": "172253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77583000", "currentNetReceivables": "1432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90817000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245809000", "totalShareholderEquity": "-22118000", "capitalLeaseObligations": "15685000", "otherCurrentLiabilities": "10907000", "totalCurrentLiabilities": "14933000", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "270255000", "cashAndShortTermInvestments": "89994000", "commonStockSharesOutstanding": "149557000", "intangibleAssetsExcludingGoodwill": "42384000", "cashAndCashEquivalentsAtCarryingValue": "89994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8965000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000", "cashflowFromInvestment": "40529000", "stockBasedCompensation": "4565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1202000, "cost_of_revenue": 3385000, "gross_profit": -2183000, "ebit": -17240000, "ebitda": -15890000, "pretax_income": -63153000, "tax_provision": 42000, "net_income": -63195000, "net_income_to_common": -63195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58866000, "total_current_assets": 181952000, "total_assets": 256743000, "short_term_debt": 2824000, "long_term_debt": 246295000, "total_debt": 249119000, "total_liabilities": 303958000, "total_equity": -47215000, "shares_outstanding": 132318000, "goodwill_and_intangibles": 28731000 }, "cash_flow": { "operating_cash_flow": -13524000, "capital_expenditure": 27000, "free_cash_flow": -13497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131555, "ticker_id": 7352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17240000", "ebitda": "-15890000", "netIncome": "-63195000", "grossProfit": "-2183000", "depreciation": "None", "totalRevenue": "1202000", "costOfRevenue": "3385000", "interestIncome": "None", "incomeBeforeTax": "-63153000", "interestExpense": "3020000", "operatingIncome": "-17240000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-3020000", "nonInterestIncome": "None", "operatingExpenses": "15057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "10233000", "netIncomeFromContinuingOperations": "-63195000" }, "balance": { "goodwill": "19094000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "256743000", "longTermDebt": "246295000", "shortTermDebt": "2824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9637000", "reportedCurrency": "USD", "retainedEarnings": "-983880000", "totalLiabilities": "303958000", "otherCurrentAssets": "3663000", "totalCurrentAssets": "181952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117186000", "currentNetReceivables": "2237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74791000", "currentAccountsPayable": "1610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262602000", "totalShareholderEquity": "-47215000", "capitalLeaseObligations": "16307000", "otherCurrentLiabilities": "7369000", "totalCurrentLiabilities": "12156000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "291802000", "cashAndShortTermInvestments": "58866000", "commonStockSharesOutstanding": "132318000", "intangibleAssetsExcludingGoodwill": "9637000", "cashAndCashEquivalentsAtCarryingValue": "58866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13524000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259000", "cashflowFromInvestment": "-78504000", "stockBasedCompensation": "3650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202000, "cost_of_revenue": 3385000, "gross_profit": -2183000, "research_and_development": 4824000, "selling_general_admin": 10233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17240000, "depreciation_amortisation": 1350000, "ebitda": -15890000, "interest_expense": 3020000, "interest_income": null, "other_non_operating": null, "pretax_income": -63153000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -63195000, "net_income_continuing_ops": -63195000, "net_income_to_common": -63195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58866000, "short_term_investments": 117186000, "net_receivables": 2237000, "inventory": null, "other_current_assets": null, "total_current_assets": 181952000, "net_ppe": null, "goodwill": 19094000, "intangible_assets": 9637000, "goodwill_and_intangibles": 28731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74791000, "total_assets": 256743000, "short_term_debt": 2824000, "accounts_payable": 1610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12156000, "long_term_debt": 246295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291802000, "total_liabilities": 303958000, "total_debt": 249119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -983880000, "total_equity": -47215000, "shares_outstanding": 132318000, "operating_cash_flow": -13524000, "stock_based_compensation": 3650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259000, "free_cash_flow": -13497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17240000", "ebitda": "-15890000", "netIncome": "-63195000", "grossProfit": "-2183000", "depreciation": "None", "totalRevenue": "1202000", "costOfRevenue": "3385000", "interestIncome": "None", "incomeBeforeTax": "-63153000", "interestExpense": "3020000", "operatingIncome": "-17240000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-3020000", "nonInterestIncome": "None", "operatingExpenses": "15057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "10233000", "netIncomeFromContinuingOperations": "-63195000" }, "balance": { "goodwill": "19094000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "256743000", "longTermDebt": "246295000", "shortTermDebt": "2824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9637000", "reportedCurrency": "USD", "retainedEarnings": "-983880000", "totalLiabilities": "303958000", "otherCurrentAssets": "3663000", "totalCurrentAssets": "181952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117186000", "currentNetReceivables": "2237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74791000", "currentAccountsPayable": "1610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262602000", "totalShareholderEquity": "-47215000", "capitalLeaseObligations": "16307000", "otherCurrentLiabilities": "7369000", "totalCurrentLiabilities": "12156000", "otherNonCurrentLiabilities": "1763000", "totalNonCurrentLiabilities": "291802000", "cashAndShortTermInvestments": "58866000", "commonStockSharesOutstanding": "132318000", "intangibleAssetsExcludingGoodwill": "9637000", "cashAndCashEquivalentsAtCarryingValue": "58866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13524000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259000", "cashflowFromInvestment": "-78504000", "stockBasedCompensation": "3650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1539000, "cost_of_revenue": 2533000, "gross_profit": -994000, "ebit": -17004000, "ebitda": -15526000, "pretax_income": -58521000, "tax_provision": 58000, "net_income": -58579000, "net_income_to_common": -58579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150422000, "total_current_assets": 193466000, "total_assets": 268606000, "short_term_debt": 2795000, "long_term_debt": 213101000, "total_debt": 215896000, "total_liabilities": 262033000, "total_equity": 6573000, "shares_outstanding": 131104000, "goodwill_and_intangibles": 27095000 }, "cash_flow": { "operating_cash_flow": -12179000, "capital_expenditure": 131000, "free_cash_flow": -12048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131556, "ticker_id": 7352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17004000", "ebitda": "-15526000", "netIncome": "-58579000", "grossProfit": "-994000", "depreciation": "None", "totalRevenue": "1539000", "costOfRevenue": "2533000", "interestIncome": "None", "incomeBeforeTax": "-58521000", "interestExpense": "2738000", "operatingIncome": "-17004000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-2738000", "nonInterestIncome": "None", "operatingExpenses": "16010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1478000", "sellingGeneralAndAdministrative": "10520000", "netIncomeFromContinuingOperations": "-58579000" }, "balance": { "goodwill": "17641000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "268606000", "longTermDebt": "213101000", "shortTermDebt": "2795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9454000", "reportedCurrency": "USD", "retainedEarnings": "-920685000", "totalLiabilities": "262033000", "otherCurrentAssets": "3413000", "totalCurrentAssets": "193466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37986000", "currentNetReceivables": "1645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75140000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230094000", "totalShareholderEquity": "6573000", "capitalLeaseObligations": "16993000", "otherCurrentLiabilities": "7312000", "totalCurrentLiabilities": "11548000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "250485000", "cashAndShortTermInvestments": "150422000", "commonStockSharesOutstanding": "131104000", "intangibleAssetsExcludingGoodwill": "9454000", "cashAndCashEquivalentsAtCarryingValue": "150422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12179000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120172000", "cashflowFromInvestment": "3006000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1539000, "cost_of_revenue": 2533000, "gross_profit": -994000, "research_and_development": 4038000, "selling_general_admin": 10520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17004000, "depreciation_amortisation": 1478000, "ebitda": -15526000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": -58521000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -58579000, "net_income_continuing_ops": -58579000, "net_income_to_common": -58579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150422000, "short_term_investments": 37986000, "net_receivables": 1645000, "inventory": null, "other_current_assets": null, "total_current_assets": 193466000, "net_ppe": null, "goodwill": 17641000, "intangible_assets": 9454000, "goodwill_and_intangibles": 27095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75140000, "total_assets": 268606000, "short_term_debt": 2795000, "accounts_payable": 1131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11548000, "long_term_debt": 213101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250485000, "total_liabilities": 262033000, "total_debt": 215896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -920685000, "total_equity": 6573000, "shares_outstanding": 131104000, "operating_cash_flow": -12179000, "stock_based_compensation": 4324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120172000, "free_cash_flow": -12048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17004000", "ebitda": "-15526000", "netIncome": "-58579000", "grossProfit": "-994000", "depreciation": "None", "totalRevenue": "1539000", "costOfRevenue": "2533000", "interestIncome": "None", "incomeBeforeTax": "-58521000", "interestExpense": "2738000", "operatingIncome": "-17004000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-2738000", "nonInterestIncome": "None", "operatingExpenses": "16010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1478000", "sellingGeneralAndAdministrative": "10520000", "netIncomeFromContinuingOperations": "-58579000" }, "balance": { "goodwill": "17641000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "268606000", "longTermDebt": "213101000", "shortTermDebt": "2795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9454000", "reportedCurrency": "USD", "retainedEarnings": "-920685000", "totalLiabilities": "262033000", "otherCurrentAssets": "3413000", "totalCurrentAssets": "193466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37986000", "currentNetReceivables": "1645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75140000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230094000", "totalShareholderEquity": "6573000", "capitalLeaseObligations": "16993000", "otherCurrentLiabilities": "7312000", "totalCurrentLiabilities": "11548000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "250485000", "cashAndShortTermInvestments": "150422000", "commonStockSharesOutstanding": "131104000", "intangibleAssetsExcludingGoodwill": "9454000", "cashAndCashEquivalentsAtCarryingValue": "150422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12179000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120172000", "cashflowFromInvestment": "3006000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1911000, "cost_of_revenue": 2507000, "gross_profit": -596000, "ebit": 2667000, "ebitda": 3979000, "pretax_income": -32235000, "tax_provision": 35000, "net_income": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39330000, "total_current_assets": 86045000, "total_assets": 161740000, "short_term_debt": 2462000, "long_term_debt": 54621000, "total_debt": 57083000, "total_liabilities": 111619000, "total_equity": 50121000, "shares_outstanding": 121500000, "goodwill_and_intangibles": 26555000 }, "cash_flow": { "operating_cash_flow": -11948000, "capital_expenditure": 256000, "free_cash_flow": -11692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131557, "ticker_id": 7352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2667000", "ebitda": "3979000", "netIncome": "-32270000", "grossProfit": "-596000", "depreciation": "None", "totalRevenue": "1911000", "costOfRevenue": "2507000", "interestIncome": "None", "incomeBeforeTax": "-32235000", "interestExpense": "2695000", "operatingIncome": "-14765000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-2695000", "nonInterestIncome": "None", "operatingExpenses": "14169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "8940000", "netIncomeFromContinuingOperations": "-32270000" }, "balance": { "goodwill": "16966000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "161740000", "longTermDebt": "54621000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9589000", "reportedCurrency": "USD", "retainedEarnings": "-862106000", "totalLiabilities": "111619000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "86045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40785000", "currentNetReceivables": "3301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75695000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71435000", "totalShareholderEquity": "50121000", "capitalLeaseObligations": "16814000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "12144000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "39330000", "commonStockSharesOutstanding": "121500000", "intangibleAssetsExcludingGoodwill": "9589000", "cashAndCashEquivalentsAtCarryingValue": "39330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11948000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5367000", "cashflowFromInvestment": "-21805000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911000, "cost_of_revenue": 2507000, "gross_profit": -596000, "research_and_development": 3917000, "selling_general_admin": 8940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2667000, "depreciation_amortisation": 1312000, "ebitda": 3979000, "interest_expense": 2695000, "interest_income": null, "other_non_operating": null, "pretax_income": -32235000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -32270000, "net_income_continuing_ops": -32270000, "net_income_to_common": -32270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39330000, "short_term_investments": 40785000, "net_receivables": 3301000, "inventory": null, "other_current_assets": null, "total_current_assets": 86045000, "net_ppe": null, "goodwill": 16966000, "intangible_assets": 9589000, "goodwill_and_intangibles": 26555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75695000, "total_assets": 161740000, "short_term_debt": 2462000, "accounts_payable": 858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12144000, "long_term_debt": 54621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99475000, "total_liabilities": 111619000, "total_debt": 57083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862106000, "total_equity": 50121000, "shares_outstanding": 121500000, "operating_cash_flow": -11948000, "stock_based_compensation": 2694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5367000, "free_cash_flow": -11692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2667000", "ebitda": "3979000", "netIncome": "-32270000", "grossProfit": "-596000", "depreciation": "None", "totalRevenue": "1911000", "costOfRevenue": "2507000", "interestIncome": "None", "incomeBeforeTax": "-32235000", "interestExpense": "2695000", "operatingIncome": "-14765000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-2695000", "nonInterestIncome": "None", "operatingExpenses": "14169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000", "sellingGeneralAndAdministrative": "8940000", "netIncomeFromContinuingOperations": "-32270000" }, "balance": { "goodwill": "16966000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "161740000", "longTermDebt": "54621000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9589000", "reportedCurrency": "USD", "retainedEarnings": "-862106000", "totalLiabilities": "111619000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "86045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40785000", "currentNetReceivables": "3301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75695000", "currentAccountsPayable": "858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71435000", "totalShareholderEquity": "50121000", "capitalLeaseObligations": "16814000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "12144000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "39330000", "commonStockSharesOutstanding": "121500000", "intangibleAssetsExcludingGoodwill": "9589000", "cashAndCashEquivalentsAtCarryingValue": "39330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11948000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5367000", "cashflowFromInvestment": "-21805000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1607000, "cost_of_revenue": 2585000, "gross_profit": -978000, "ebit": -11366000, "ebitda": -10053000, "pretax_income": -13583000, "tax_provision": 26000, "net_income": -13609000, "net_income_to_common": -13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67905000, "total_current_assets": 104398000, "total_assets": 171672000, "short_term_debt": 2542000, "long_term_debt": 52974000, "total_debt": 55516000, "total_liabilities": 106101000, "total_equity": 65571000, "shares_outstanding": 126429000, "goodwill_and_intangibles": 28364000 }, "cash_flow": { "operating_cash_flow": -6781000, "capital_expenditure": 1000, "free_cash_flow": -6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131559, "ticker_id": 7352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11366000", "ebitda": "-10053000", "netIncome": "-13609000", "grossProfit": "-978000", "depreciation": "None", "totalRevenue": "1607000", "costOfRevenue": "2585000", "interestIncome": "None", "incomeBeforeTax": "-13583000", "interestExpense": "2217000", "operatingIncome": "-13852000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-2217000", "nonInterestIncome": "None", "operatingExpenses": "12874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313000", "sellingGeneralAndAdministrative": "8016000", "netIncomeFromContinuingOperations": "-13609000" }, "balance": { "goodwill": "18185000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "171672000", "longTermDebt": "52974000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10179000", "reportedCurrency": "USD", "retainedEarnings": "-829836000", "totalLiabilities": "106101000", "otherCurrentAssets": "15393000", "totalCurrentAssets": "104398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18865000", "currentNetReceivables": "2235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67274000", "currentAccountsPayable": "918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70893000", "totalShareholderEquity": "65571000", "capitalLeaseObligations": "17919000", "otherCurrentLiabilities": "17059000", "totalCurrentLiabilities": "20822000", "otherNonCurrentLiabilities": "1875000", "totalNonCurrentLiabilities": "85279000", "cashAndShortTermInvestments": "67905000", "commonStockSharesOutstanding": "126429000", "intangibleAssetsExcludingGoodwill": "10179000", "cashAndCashEquivalentsAtCarryingValue": "67905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6781000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7065000", "cashflowFromInvestment": "4657000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1607000, "cost_of_revenue": 2585000, "gross_profit": -978000, "research_and_development": 3545000, "selling_general_admin": 8016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11366000, "depreciation_amortisation": 1313000, "ebitda": -10053000, "interest_expense": 2217000, "interest_income": null, "other_non_operating": null, "pretax_income": -13583000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -13609000, "net_income_continuing_ops": -13609000, "net_income_to_common": -13609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67905000, "short_term_investments": 18865000, "net_receivables": 2235000, "inventory": null, "other_current_assets": null, "total_current_assets": 104398000, "net_ppe": null, "goodwill": 18185000, "intangible_assets": 10179000, "goodwill_and_intangibles": 28364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67274000, "total_assets": 171672000, "short_term_debt": 2542000, "accounts_payable": 918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20822000, "long_term_debt": 52974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85279000, "total_liabilities": 106101000, "total_debt": 55516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -829836000, "total_equity": 65571000, "shares_outstanding": 126429000, "operating_cash_flow": -6781000, "stock_based_compensation": 3266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7065000, "free_cash_flow": -6780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11366000", "ebitda": "-10053000", "netIncome": "-13609000", "grossProfit": "-978000", "depreciation": "None", "totalRevenue": "1607000", "costOfRevenue": "2585000", "interestIncome": "None", "incomeBeforeTax": "-13583000", "interestExpense": "2217000", "operatingIncome": "-13852000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-2217000", "nonInterestIncome": "None", "operatingExpenses": "12874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313000", "sellingGeneralAndAdministrative": "8016000", "netIncomeFromContinuingOperations": "-13609000" }, "balance": { "goodwill": "18185000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "171672000", "longTermDebt": "52974000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10179000", "reportedCurrency": "USD", "retainedEarnings": "-829836000", "totalLiabilities": "106101000", "otherCurrentAssets": "15393000", "totalCurrentAssets": "104398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18865000", "currentNetReceivables": "2235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67274000", "currentAccountsPayable": "918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70893000", "totalShareholderEquity": "65571000", "capitalLeaseObligations": "17919000", "otherCurrentLiabilities": "17059000", "totalCurrentLiabilities": "20822000", "otherNonCurrentLiabilities": "1875000", "totalNonCurrentLiabilities": "85279000", "cashAndShortTermInvestments": "67905000", "commonStockSharesOutstanding": "126429000", "intangibleAssetsExcludingGoodwill": "10179000", "cashAndCashEquivalentsAtCarryingValue": "67905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6781000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7065000", "cashflowFromInvestment": "4657000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1105000, "cost_of_revenue": 2924000, "gross_profit": -1819000, "ebit": -22002000, "ebitda": -20707000, "pretax_income": -24322000, "tax_provision": 68000, "net_income": -24390000, "net_income_to_common": -24390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62973000, "total_current_assets": 104161000, "total_assets": 172335000, "short_term_debt": 2428000, "long_term_debt": 51397000, "total_debt": 53825000, "total_liabilities": 108486000, "total_equity": 63849000, "shares_outstanding": 115210000, "goodwill_and_intangibles": 27587000 }, "cash_flow": { "operating_cash_flow": -12294000, "capital_expenditure": 149000, "free_cash_flow": -12145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131560, "ticker_id": 7352, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22002000", "ebitda": "-20707000", "netIncome": "-24390000", "grossProfit": "-1819000", "depreciation": "None", "totalRevenue": "1105000", "costOfRevenue": "2924000", "interestIncome": "None", "incomeBeforeTax": "-24322000", "interestExpense": "2320000", "operatingIncome": "-15332000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-2320000", "nonInterestIncome": "None", "operatingExpenses": "13513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295000", "sellingGeneralAndAdministrative": "8108000", "netIncomeFromContinuingOperations": "-24390000" }, "balance": { "goodwill": "17450000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "172335000", "longTermDebt": "51397000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10137000", "reportedCurrency": "USD", "retainedEarnings": "-816227000", "totalLiabilities": "108486000", "otherCurrentAssets": "15588000", "totalCurrentAssets": "104161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23352000", "currentNetReceivables": "2248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68174000", "currentAccountsPayable": "1145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69815000", "totalShareholderEquity": "63849000", "capitalLeaseObligations": "18418000", "otherCurrentLiabilities": "13784000", "totalCurrentLiabilities": "17572000", "otherNonCurrentLiabilities": "1584000", "totalNonCurrentLiabilities": "90914000", "cashAndShortTermInvestments": "62973000", "commonStockSharesOutstanding": "115210000", "intangibleAssetsExcludingGoodwill": "10137000", "cashAndCashEquivalentsAtCarryingValue": "62973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12294000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22115000", "cashflowFromInvestment": "-20166000", "stockBasedCompensation": "3652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1105000, "cost_of_revenue": 2924000, "gross_profit": -1819000, "research_and_development": 4110000, "selling_general_admin": 8108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22002000, "depreciation_amortisation": 1295000, "ebitda": -20707000, "interest_expense": 2320000, "interest_income": null, "other_non_operating": null, "pretax_income": -24322000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -24390000, "net_income_continuing_ops": -24390000, "net_income_to_common": -24390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62973000, "short_term_investments": 23352000, "net_receivables": 2248000, "inventory": null, "other_current_assets": null, "total_current_assets": 104161000, "net_ppe": null, "goodwill": 17450000, "intangible_assets": 10137000, "goodwill_and_intangibles": 27587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68174000, "total_assets": 172335000, "short_term_debt": 2428000, "accounts_payable": 1145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17572000, "long_term_debt": 51397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90914000, "total_liabilities": 108486000, "total_debt": 53825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -816227000, "total_equity": 63849000, "shares_outstanding": 115210000, "operating_cash_flow": -12294000, "stock_based_compensation": 3652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22115000, "free_cash_flow": -12145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22002000", "ebitda": "-20707000", "netIncome": "-24390000", "grossProfit": "-1819000", "depreciation": "None", "totalRevenue": "1105000", "costOfRevenue": "2924000", "interestIncome": "None", "incomeBeforeTax": "-24322000", "interestExpense": "2320000", "operatingIncome": "-15332000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-2320000", "nonInterestIncome": "None", "operatingExpenses": "13513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295000", "sellingGeneralAndAdministrative": "8108000", "netIncomeFromContinuingOperations": "-24390000" }, "balance": { "goodwill": "17450000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "172335000", "longTermDebt": "51397000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10137000", "reportedCurrency": "USD", "retainedEarnings": "-816227000", "totalLiabilities": "108486000", "otherCurrentAssets": "15588000", "totalCurrentAssets": "104161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23352000", "currentNetReceivables": "2248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68174000", "currentAccountsPayable": "1145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69815000", "totalShareholderEquity": "63849000", "capitalLeaseObligations": "18418000", "otherCurrentLiabilities": "13784000", "totalCurrentLiabilities": "17572000", "otherNonCurrentLiabilities": "1584000", "totalNonCurrentLiabilities": "90914000", "cashAndShortTermInvestments": "62973000", "commonStockSharesOutstanding": "115210000", "intangibleAssetsExcludingGoodwill": "10137000", "cashAndCashEquivalentsAtCarryingValue": "62973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12294000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22115000", "cashflowFromInvestment": "-20166000", "stockBasedCompensation": "3652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1046000, "cost_of_revenue": 2761000, "gross_profit": -1715000, "ebit": -16149999, "ebitda": -14815000, "pretax_income": -31566000, "tax_provision": 44000, "net_income": -31610000, "net_income_to_common": -31610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73317000, "total_current_assets": 96788000, "total_assets": 165630000, "short_term_debt": 2423000, "long_term_debt": 49890000, "total_debt": 52313000, "total_liabilities": 108361000, "total_equity": 55907000, "shares_outstanding": 111061000, "goodwill_and_intangibles": 27943000 }, "cash_flow": { "operating_cash_flow": -6985000, "capital_expenditure": 195000, "free_cash_flow": -6790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131561, "ticker_id": 7352, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16149999", "ebitda": "-14815000", "netIncome": "-31610000", "grossProfit": "-1715000", "depreciation": "None", "totalRevenue": "1046000", "costOfRevenue": "2761000", "interestIncome": "None", "incomeBeforeTax": "-31566000", "interestExpense": "2168000", "operatingIncome": "-16149999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-2168000", "nonInterestIncome": "None", "operatingExpenses": "14434999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334999", "sellingGeneralAndAdministrative": "8446000", "netIncomeFromContinuingOperations": "-31610000" }, "balance": { "goodwill": "17581000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "165630000", "longTermDebt": "49890000", "shortTermDebt": "2423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10362000", "reportedCurrency": "USD", "retainedEarnings": "-791837000", "totalLiabilities": "108361000", "otherCurrentAssets": "16053000", "totalCurrentAssets": "96788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5922000", "currentNetReceivables": "1496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68842000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67287000", "totalShareholderEquity": "55907000", "capitalLeaseObligations": "17397000", "otherCurrentLiabilities": "20161000", "totalCurrentLiabilities": "24140000", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "84221000", "cashAndShortTermInvestments": "73317000", "commonStockSharesOutstanding": "111061000", "intangibleAssetsExcludingGoodwill": "10362000", "cashAndCashEquivalentsAtCarryingValue": "73317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6985000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516000", "cashflowFromInvestment": "-2113000", "stockBasedCompensation": "4244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046000, "cost_of_revenue": 2761000, "gross_profit": -1715000, "research_and_development": 4670000, "selling_general_admin": 8446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16149999, "depreciation_amortisation": 1334999, "ebitda": -14815000, "interest_expense": 2168000, "interest_income": null, "other_non_operating": null, "pretax_income": -31566000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -31610000, "net_income_continuing_ops": -31610000, "net_income_to_common": -31610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73317000, "short_term_investments": 5922000, "net_receivables": 1496000, "inventory": null, "other_current_assets": null, "total_current_assets": 96788000, "net_ppe": null, "goodwill": 17581000, "intangible_assets": 10362000, "goodwill_and_intangibles": 27943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68842000, "total_assets": 165630000, "short_term_debt": 2423000, "accounts_payable": 1269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24140000, "long_term_debt": 49890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84221000, "total_liabilities": 108361000, "total_debt": 52313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791837000, "total_equity": 55907000, "shares_outstanding": 111061000, "operating_cash_flow": -6985000, "stock_based_compensation": 4244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 516000, "free_cash_flow": -6790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16149999", "ebitda": "-14815000", "netIncome": "-31610000", "grossProfit": "-1715000", "depreciation": "None", "totalRevenue": "1046000", "costOfRevenue": "2761000", "interestIncome": "None", "incomeBeforeTax": "-31566000", "interestExpense": "2168000", "operatingIncome": "-16149999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-2168000", "nonInterestIncome": "None", "operatingExpenses": "14434999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334999", "sellingGeneralAndAdministrative": "8446000", "netIncomeFromContinuingOperations": "-31610000" }, "balance": { "goodwill": "17581000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "165630000", "longTermDebt": "49890000", "shortTermDebt": "2423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10362000", "reportedCurrency": "USD", "retainedEarnings": "-791837000", "totalLiabilities": "108361000", "otherCurrentAssets": "16053000", "totalCurrentAssets": "96788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5922000", "currentNetReceivables": "1496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68842000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67287000", "totalShareholderEquity": "55907000", "capitalLeaseObligations": "17397000", "otherCurrentLiabilities": "20161000", "totalCurrentLiabilities": "24140000", "otherNonCurrentLiabilities": "1596000", "totalNonCurrentLiabilities": "84221000", "cashAndShortTermInvestments": "73317000", "commonStockSharesOutstanding": "111061000", "intangibleAssetsExcludingGoodwill": "10362000", "cashAndCashEquivalentsAtCarryingValue": "73317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6985000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516000", "cashflowFromInvestment": "-2113000", "stockBasedCompensation": "4244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1205000, "cost_of_revenue": 3346000, "gross_profit": -2141000, "ebit": -9963000, "ebitda": -8701000, "pretax_income": -16334000, "tax_provision": 62000, "net_income": -16396000, "net_income_to_common": -16396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81878000, "total_current_assets": 91220000, "total_assets": 162158000, "short_term_debt": 2523000, "long_term_debt": 48447000, "total_debt": 50970000, "total_liabilities": 82062000, "total_equity": 78734000, "shares_outstanding": 109582105, "goodwill_and_intangibles": 28602000 }, "cash_flow": { "operating_cash_flow": -10833000, "capital_expenditure": 210000, "free_cash_flow": -10623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131562, "ticker_id": 7352, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9963000", "ebitda": "-8701000", "netIncome": "-16396000", "grossProfit": "-2141000", "depreciation": "None", "totalRevenue": "1205000", "costOfRevenue": "3346000", "interestIncome": "None", "incomeBeforeTax": "-16334000", "interestExpense": "2049999", "operatingIncome": "-19929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-2050000", "nonInterestIncome": "None", "operatingExpenses": "17788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "11602000", "netIncomeFromContinuingOperations": "-16396000" }, "balance": { "goodwill": "17977000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "162158000", "longTermDebt": "48447000", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "-760227000", "totalLiabilities": "82062000", "otherCurrentAssets": "3056000", "totalCurrentAssets": "91220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3954000", "currentNetReceivables": "2332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70938000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66115000", "totalShareholderEquity": "78734000", "capitalLeaseObligations": "17668000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "9803000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "72259000", "cashAndShortTermInvestments": "81878000", "commonStockSharesOutstanding": "109582105", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "81878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3094000", "operatingCashflow": "-10833000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "2568000", "stockBasedCompensation": "9195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205000, "cost_of_revenue": 3346000, "gross_profit": -2141000, "research_and_development": 4924000, "selling_general_admin": 11602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9963000, "depreciation_amortisation": 1262000, "ebitda": -8701000, "interest_expense": 2049999, "interest_income": null, "other_non_operating": null, "pretax_income": -16334000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -16396000, "net_income_continuing_ops": -16396000, "net_income_to_common": -16396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81878000, "short_term_investments": 3954000, "net_receivables": 2332000, "inventory": 1, "other_current_assets": null, "total_current_assets": 91220000, "net_ppe": null, "goodwill": 17977000, "intangible_assets": 10625000, "goodwill_and_intangibles": 28602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70938000, "total_assets": 162158000, "short_term_debt": 2523000, "accounts_payable": 391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9803000, "long_term_debt": 48447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72259000, "total_liabilities": 82062000, "total_debt": 50970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760227000, "total_equity": 78734000, "shares_outstanding": 109582105, "operating_cash_flow": -10833000, "stock_based_compensation": 9195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -10623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9963000", "ebitda": "-8701000", "netIncome": "-16396000", "grossProfit": "-2141000", "depreciation": "None", "totalRevenue": "1205000", "costOfRevenue": "3346000", "interestIncome": "None", "incomeBeforeTax": "-16334000", "interestExpense": "2049999", "operatingIncome": "-19929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-2050000", "nonInterestIncome": "None", "operatingExpenses": "17788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "11602000", "netIncomeFromContinuingOperations": "-16396000" }, "balance": { "goodwill": "17977000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "162158000", "longTermDebt": "48447000", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "-760227000", "totalLiabilities": "82062000", "otherCurrentAssets": "3056000", "totalCurrentAssets": "91220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3954000", "currentNetReceivables": "2332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70938000", "currentAccountsPayable": "391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66115000", "totalShareholderEquity": "78734000", "capitalLeaseObligations": "17668000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "9803000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "72259000", "cashAndShortTermInvestments": "81878000", "commonStockSharesOutstanding": "109582105", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "81878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3094000", "operatingCashflow": "-10833000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "2568000", "stockBasedCompensation": "9195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 1027000, "cost_of_revenue": 3232000, "gross_profit": -2205000, "ebit": -21456000, "ebitda": -20200000, "pretax_income": -23196000, "tax_provision": 24000, "net_income": -23220000, "net_income_to_common": -23220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90132000, "total_current_assets": 102155000, "total_assets": 173121000, "short_term_debt": 2634000, "long_term_debt": 47067000, "total_debt": 49701000, "total_liabilities": 89016000, "total_equity": 80258000, "shares_outstanding": 108045000, "goodwill_and_intangibles": 27587000 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 208000, "free_cash_flow": -8480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131564, "ticker_id": 7352, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21456000", "ebitda": "-20200000", "netIncome": "-23220000", "grossProfit": "-2205000", "depreciation": "None", "totalRevenue": "1027000", "costOfRevenue": "3232000", "interestIncome": "None", "incomeBeforeTax": "-23196000", "interestExpense": "1740000", "operatingIncome": "-14620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "12415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "6152000", "netIncomeFromContinuingOperations": "-23220000" }, "balance": { "goodwill": "17238000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "173121000", "longTermDebt": "47067000", "shortTermDebt": "2634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10349000", "reportedCurrency": "USD", "retainedEarnings": "-743831000", "totalLiabilities": "89016000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "102155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6962000", "currentNetReceivables": "2738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70966000", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64777000", "totalShareholderEquity": "80258000", "capitalLeaseObligations": "17710000", "otherCurrentLiabilities": "7581000", "totalCurrentLiabilities": "11202000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "77814000", "cashAndShortTermInvestments": "90132000", "commonStockSharesOutstanding": "108045000", "intangibleAssetsExcludingGoodwill": "10349000", "cashAndCashEquivalentsAtCarryingValue": "90132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1686000", "operatingCashflow": "-8688000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20859000", "cashflowFromInvestment": "25165000", "stockBasedCompensation": "4407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1027000, "cost_of_revenue": 3232000, "gross_profit": -2205000, "research_and_development": 5007000, "selling_general_admin": 6152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21456000, "depreciation_amortisation": 1256000, "ebitda": -20200000, "interest_expense": 1740000, "interest_income": null, "other_non_operating": null, "pretax_income": -23196000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -23220000, "net_income_continuing_ops": -23220000, "net_income_to_common": -23220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90132000, "short_term_investments": 6962000, "net_receivables": 2738000, "inventory": 1, "other_current_assets": null, "total_current_assets": 102155000, "net_ppe": null, "goodwill": 17238000, "intangible_assets": 10349000, "goodwill_and_intangibles": 27587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70966000, "total_assets": 173121000, "short_term_debt": 2634000, "accounts_payable": 916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11202000, "long_term_debt": 47067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77814000, "total_liabilities": 89016000, "total_debt": 49701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743831000, "total_equity": 80258000, "shares_outstanding": 108045000, "operating_cash_flow": -8688000, "stock_based_compensation": 4407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20859000, "free_cash_flow": -8480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21456000", "ebitda": "-20200000", "netIncome": "-23220000", "grossProfit": "-2205000", "depreciation": "None", "totalRevenue": "1027000", "costOfRevenue": "3232000", "interestIncome": "None", "incomeBeforeTax": "-23196000", "interestExpense": "1740000", "operatingIncome": "-14620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-1740000", "nonInterestIncome": "None", "operatingExpenses": "12415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "6152000", "netIncomeFromContinuingOperations": "-23220000" }, "balance": { "goodwill": "17238000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "173121000", "longTermDebt": "47067000", "shortTermDebt": "2634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10349000", "reportedCurrency": "USD", "retainedEarnings": "-743831000", "totalLiabilities": "89016000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "102155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6962000", "currentNetReceivables": "2738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70966000", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64777000", "totalShareholderEquity": "80258000", "capitalLeaseObligations": "17710000", "otherCurrentLiabilities": "7581000", "totalCurrentLiabilities": "11202000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "77814000", "cashAndShortTermInvestments": "90132000", "commonStockSharesOutstanding": "108045000", "intangibleAssetsExcludingGoodwill": "10349000", "cashAndCashEquivalentsAtCarryingValue": "90132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1686000", "operatingCashflow": "-8688000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20859000", "cashflowFromInvestment": "25165000", "stockBasedCompensation": "4407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "income_statement": { "revenue": 800000, "cost_of_revenue": 3142000, "gross_profit": -2342000, "ebit": -15030000, "ebitda": -14434000, "pretax_income": -15622000, "tax_provision": 148000, "net_income": -15770000, "net_income_to_common": -15770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52784000, "total_current_assets": 89775000, "total_assets": 161468000, "short_term_debt": 2757000, "long_term_debt": 34042000, "total_debt": 36799000, "total_liabilities": 66390000, "total_equity": 91231000, "shares_outstanding": 106749000, "goodwill_and_intangibles": 28354000 }, "cash_flow": { "operating_cash_flow": -8492000, "capital_expenditure": 1477000, "free_cash_flow": -7015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131565, "ticker_id": 7352, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:35.475261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15030000", "ebitda": "-14434000", "netIncome": "-15770000", "grossProfit": "-2342000", "depreciation": "None", "totalRevenue": "800000", "costOfRevenue": "3142000", "interestIncome": "None", "incomeBeforeTax": "-15622000", "interestExpense": "343000", "operatingIncome": "-15030000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4994000", "otherNonOperatingIncome": "-249000", "costofGoodsAndServicesSold": "3142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "9658000", "netIncomeFromContinuingOperations": "-15770000" }, "balance": { "goodwill": "17739000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "161468000", "longTermDebt": "34042000", "shortTermDebt": "2757000", "treasuryStock": "-4000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10615000", "reportedCurrency": "USD", "retainedEarnings": "-720611000", "totalLiabilities": "66390000", "otherCurrentAssets": "2933000", "totalCurrentAssets": "89775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32228000", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71693000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20938000", "shortLongTermDebtTotal": "50561000", "totalShareholderEquity": "91231000", "capitalLeaseObligations": "16519000", "otherCurrentLiabilities": "5976000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "15409000", "totalNonCurrentLiabilities": "56714000", "cashAndShortTermInvestments": "52784000", "commonStockSharesOutstanding": "106749000", "intangibleAssetsExcludingGoodwill": "10615000", "cashAndCashEquivalentsAtCarryingValue": "52784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1408000", "operatingCashflow": "-8492000", "capitalExpenditures": "1477000", "changeInReceivables": "-641000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48147000", "cashflowFromInvestment": "-30675000", "stockBasedCompensation": "4370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800000, "cost_of_revenue": 3142000, "gross_profit": -2342000, "research_and_development": 4994000, "selling_general_admin": 9658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15030000, "depreciation_amortisation": 596000, "ebitda": -14434000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": -15622000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -15770000, "net_income_continuing_ops": -15770000, "net_income_to_common": -15770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52784000, "short_term_investments": 32228000, "net_receivables": 1830000, "inventory": null, "other_current_assets": null, "total_current_assets": 89775000, "net_ppe": null, "goodwill": 17739000, "intangible_assets": 10615000, "goodwill_and_intangibles": 28354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71693000, "total_assets": 161468000, "short_term_debt": 2757000, "accounts_payable": 879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9676000, "long_term_debt": 34042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56714000, "total_liabilities": 66390000, "total_debt": 36799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720611000, "total_equity": 91231000, "shares_outstanding": 106749000, "operating_cash_flow": -8492000, "stock_based_compensation": 4370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48147000, "free_cash_flow": -7015000, "net_change_in_cash": 8980000 }, "raw_data": { "income": { "ebit": "-15030000", "ebitda": "-14434000", "netIncome": "-15770000", "grossProfit": "-2342000", "depreciation": "None", "totalRevenue": "800000", "costOfRevenue": "3142000", "interestIncome": "None", "incomeBeforeTax": "-15622000", "interestExpense": "343000", "operatingIncome": "-15030000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4994000", "otherNonOperatingIncome": "-249000", "costofGoodsAndServicesSold": "3142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "9658000", "netIncomeFromContinuingOperations": "-15770000" }, "balance": { "goodwill": "17739000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "161468000", "longTermDebt": "34042000", "shortTermDebt": "2757000", "treasuryStock": "-4000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10615000", "reportedCurrency": "USD", "retainedEarnings": "-720611000", "totalLiabilities": "66390000", "otherCurrentAssets": "2933000", "totalCurrentAssets": "89775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32228000", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71693000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20938000", "shortLongTermDebtTotal": "50561000", "totalShareholderEquity": "91231000", "capitalLeaseObligations": "16519000", "otherCurrentLiabilities": "5976000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "15409000", "totalNonCurrentLiabilities": "56714000", "cashAndShortTermInvestments": "52784000", "commonStockSharesOutstanding": "106749000", "intangibleAssetsExcludingGoodwill": "10615000", "cashAndCashEquivalentsAtCarryingValue": "52784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1408000", "operatingCashflow": "-8492000", "capitalExpenditures": "1477000", "changeInReceivables": "-641000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48147000", "cashflowFromInvestment": "-30675000", "stockBasedCompensation": "4370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }