{ "ticker": { "uuid": "79442798-2041-4fba-949f-269998153738", "symbol": "SMID", "name": "Smith-Midland Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/79442798-2041-4fba-949f-269998153738/", "api_url": "https://sharemaestro.com/factors/api/tickers/79442798-2041-4fba-949f-269998153738/" }, "latest_snapshot": { "ticker": { "uuid": "79442798-2041-4fba-949f-269998153738", "symbol": "SMID", "name": "Smith-Midland Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/79442798-2041-4fba-949f-269998153738/", "api_url": "https://sharemaestro.com/factors/api/tickers/79442798-2041-4fba-949f-269998153738/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.82, "quality": 0.88, "momentum": 0.15, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 30.28, "market_cap": 160682455.12, "pe_ratio": 15.2769, "earnings_yield": 0.0955, "ebitda_to_ev": 0.1174, "shareholder_yield": 0, "roe": 0.189, "piotroski_f_score": 7, "momentum_12_1": -0.1935, "volatility_252d": 0.5589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.2769, "ev_ebitda": 8.5184, "earnings_yield": 0.0955, "fcf_yield": 0.1685, "shareholder_yield": 0 }, "quality": { "roe": 0.189, "roic": 0.2128, "gross_margin": 0.2531, "fcf_margin": 0.2772, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1499, "eps_growth_1y": 0.3272, "fcf_growth_1y": 1.4703 }, "momentum": { "price_return_12m": -0.1792, "momentum_12_1": -0.1935, "relative_strength": -0.3954 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.88, "momentum_percentile": 0.15, "growth_composite": 5, "yield_composite": 81, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.91, "os": 0.83, "value": 0.8, "quality": 0.86, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.0902, "earnings_yield": 0.0968, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": 0.1459 }, { "week_end_date": "2026-06-14", "price": 31.35, "os": 0.82, "value": 0.8, "quality": 0.87, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.8167, "earnings_yield": 0.0921, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": 0.0852 }, { "week_end_date": "2026-06-21", "price": 30.51, "os": 0.83, "value": 0.8, "quality": 0.88, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.3929, "earnings_yield": 0.0948, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": -0.0054 }, { "week_end_date": "2026-06-28", "price": 29.75, "os": 0.81, "value": 0.82, "quality": 0.87, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.0095, "earnings_yield": 0.0973, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": -0.0427 }, { "week_end_date": "2026-07-05", "price": 29.7, "os": 0.83, "value": 0.83, "quality": 0.88, "momentum": 0.16, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.9843, "earnings_yield": 0.0975, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": -0.1437 }, { "week_end_date": "2026-07-12", "price": 29.97, "os": 0.84, "value": 0.82, "quality": 0.89, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 15.1205, "earnings_yield": 0.0966, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": -0.1806 }, { "week_end_date": "2026-07-19", "price": 28.6, "os": 0.83, "value": 0.84, "quality": 0.88, "momentum": 0.13, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.4293, "earnings_yield": 0.1015, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": -0.1814 }, { "week_end_date": "2026-07-26", "price": 30.28, "os": 0.82, "value": 0.82, "quality": 0.88, "momentum": 0.15, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 15.2769, "earnings_yield": 0.0955, "shareholder_yield": 0, "roe": 0.189, "momentum_12_1": -0.1935 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 17251000, "ebitda": 20138000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 17251000, "ebitda": 20138000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 17251000, "ebitda": 20138000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 16994000, "ebitda": 19881000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 16994000, "ebitda": 19881000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 16994000, "ebitda": 19881000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 16994000, "ebitda": 17026000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -647000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78508000, "cost_of_revenue": 58498000, "gross_profit": 20010000, "ebit": 10049000, "ebitda": 12713000, "pretax_income": 9818000, "tax_provision": 2143000, "net_income": 7675000, "net_income_to_common": 7675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548000, "total_current_assets": 35849000, "total_assets": 67991000, "short_term_debt": 679000, "long_term_debt": 4436000, "total_debt": 5205000, "total_liabilities": 26252000, "total_equity": 41739000, "shares_outstanding": 5304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5158000, "capital_expenditure": 6203000, "free_cash_flow": 11361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -635000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21572000, "cost_of_revenue": 17269000, "gross_profit": 4303000, "ebit": 1808000, "ebitda": 2759000, "pretax_income": 1761000, "tax_provision": 422000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13218000, "total_current_assets": 51615000, "total_assets": 92195000, "short_term_debt": 676000, "long_term_debt": 3626000, "total_debt": 4367000, "total_liabilities": 36537000, "total_equity": 55658000, "shares_outstanding": 5307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1630000, "free_cash_flow": 4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21572000, "cost_of_revenue": 17269000, "gross_profit": 4303000, "ebit": 1808000, "ebitda": 2759000, "pretax_income": 1761000, "tax_provision": 422000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13218000, "total_current_assets": 51615000, "total_assets": 92195000, "short_term_debt": 676000, "long_term_debt": 3626000, "total_debt": 4367000, "total_liabilities": 36537000, "total_equity": 55658000, "shares_outstanding": 5307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1630000, "free_cash_flow": 4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21572000, "cost_of_revenue": 17269000, "gross_profit": 4303000, "ebit": 1808000, "ebitda": 2759000, "pretax_income": 1761000, "tax_provision": 422000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13218000, "total_current_assets": 51615000, "total_assets": 92195000, "short_term_debt": 676000, "long_term_debt": 3626000, "total_debt": 4367000, "total_liabilities": 36537000, "total_equity": 55658000, "shares_outstanding": 5307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1630000, "free_cash_flow": 4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21572000, "cost_of_revenue": 17269000, "gross_profit": 4303000, "ebit": 1808000, "ebitda": 2759000, "pretax_income": 1761000, "tax_provision": 422000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13218000, "total_current_assets": 51615000, "total_assets": 92195000, "short_term_debt": 676000, "long_term_debt": 3626000, "total_debt": 4367000, "total_liabilities": 36537000, "total_equity": 55658000, "shares_outstanding": 5307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1630000, "free_cash_flow": 4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21572000, "cost_of_revenue": 17269000, "gross_profit": 4303000, "ebit": 1808000, "ebitda": 2759000, "pretax_income": 1761000, "tax_provision": 422000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13218000, "total_current_assets": 51615000, "total_assets": 92195000, "short_term_debt": 676000, "long_term_debt": 3626000, "total_debt": 4367000, "total_liabilities": 36537000, "total_equity": 55658000, "shares_outstanding": 5307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1630000, "free_cash_flow": 4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21572000, "cost_of_revenue": 17269000, "gross_profit": 4303000, "ebit": 1808000, "ebitda": 2759000, "pretax_income": 1761000, "tax_provision": 422000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13218000, "total_current_assets": 51615000, "total_assets": 92195000, "short_term_debt": 676000, "long_term_debt": 3626000, "total_debt": 4367000, "total_liabilities": 36537000, "total_equity": 55658000, "shares_outstanding": 5307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1630000, "free_cash_flow": 4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3164000, "ebitda": 1249000, "pretax_income": 3325000, "tax_provision": 1195000, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 4537000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3235000, "ebitda": 4362000, "pretax_income": 3326000, "tax_provision": null, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 648000, "long_term_debt": 3799000, "total_debt": 3799000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5306554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -143000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3235000, "ebitda": 4362000, "pretax_income": 3326000, "tax_provision": null, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 648000, "long_term_debt": 3799000, "total_debt": 3799000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5306554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -143000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3235000, "ebitda": 4362000, "pretax_income": 3326000, "tax_provision": null, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 648000, "long_term_debt": 3799000, "total_debt": 3799000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5306554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -143000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3235000, "ebitda": 4362000, "pretax_income": 3326000, "tax_provision": null, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 648000, "long_term_debt": 3799000, "total_debt": 3799000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5306554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -143000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3235000, "ebitda": 4362000, "pretax_income": 3326000, "tax_provision": null, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 648000, "long_term_debt": 3799000, "total_debt": 3799000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5306554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -143000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }