{ "ticker": { "uuid": "79442798-2041-4fba-949f-269998153738", "symbol": "SMID", "name": "Smith-Midland Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/79442798-2041-4fba-949f-269998153738/", "api_url": "https://sharemaestro.com/factors/api/tickers/79442798-2041-4fba-949f-269998153738/" }, "ticker_metadata": { "id": 8279, "uuid": "79442798-2041-4fba-949f-269998153738", "symbol": "SMID", "name": "Smith-Midland Corp", "asset_type": "equity", "market_cap": 165671000, "stock_exchange_id": 2, "industry": "Building Materials", "sector": "Basic Materials", "description": "Smith-Midland Corporation invents, develops, manufactures, markets, leases, licenses, sells, and installs precast concrete products primarily for use in the construction, highway, utility, and agricultural industries. The company is headquartered in Midland, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79442798-2041-4fba-949f-269998153738", "symbol": "SMID", "name": "Smith-Midland Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/79442798-2041-4fba-949f-269998153738/", "api_url": "https://sharemaestro.com/factors/api/tickers/79442798-2041-4fba-949f-269998153738/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.78, "quality": 0.9, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.91, "market_cap": 158672550, "pe_ratio": 14.0294, "earnings_yield": 0.0713, "ebitda_to_ev": 0.1155, "shareholder_yield": 0, "roe": 0.2083, "piotroski_f_score": 7, "momentum_12_1": 0.1459, "volatility_252d": 0.5794 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.765363+00:00", "batch_id": "" }, "size": { "price_close": 29.91, "market_cap": 158672550, "market_cap_usd": 158672550, "enterprise_value": 147456550, "shares_outstanding": 5305000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0294, "pb_ratio": 2.9219, "ptbv_ratio": 2.9219, "ps_ratio": 1.6905, "pcf_ratio": 10.8154, "pfcf_ratio": 5.7973, "ev_ebitda": 8.6607, "ev_ebit": 9.2986, "ev_sales": 1.571, "ev_fcf": 5.3875, "earnings_yield": 0.0713, "fcf_yield": 0.1856, "price_to_sales": 1.6905, "price_to_book": 2.9219, "price_to_cashflow": 10.8154, "ebitda_to_ev": 0.1155, "sales_yield": 0.6365 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2619, "operating_margin": 0.169, "net_margin": 0.1205, "ebitda_margin": 0.1814, "fcf_margin": 0.2916, "roe": 0.2083, "roa": 0.1289, "roic": 0.2641, "roc_greenblatt": null, "asset_turnover": 1.0699, "cash_conversion": 2.42, "accruals_ratio": -0.0383, "sbc_to_revenue": 0.0011, "piotroski_f_score": 7, "altman_z_score": 5.7287, "earnings_stability_5y": 0.3933, "revenue_stability_5y": 0.3084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2802, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6155, "net_debt_to_ebitda": -0.6588, "debt_to_assets": 0.0076, "interest_coverage": 67.7692, "current_ratio": 3.4013, "quick_ratio": 2.9179, "net_debt": -11216000, "local_beta": 0.0014, "volatility_252d": 0.5794, "volatility_60d": 1.3423, "max_drawdown_12m": -0.3919, "risk_adjusted_momentum": 0.2518 }, "growth": { "revenue_growth_1y": 0.1691, "revenue_growth_3y_cagr": 0.2307, "revenue_growth_5y_cagr": 0.1633, "eps_growth_1y": 0.4271, "eps_growth_3y_cagr": 1.5004, "eps_growth_5y_cagr": 0.3623, "fcf_growth_1y": 1.6424, "book_value_growth_1y": 0.3008, "revenue_growth": 0.1691, "earnings_growth": 0.4271 }, "momentum": { "price_return_1m": -0.1405, "price_return_3m": -0.1551, "price_return_6m": -0.1244, "price_return_9m": -0.2844, "price_return_12m": -0.0151, "price_return_12m_ex1m": 0.1459, "momentum_6m": -0.1244, "momentum_12m": -0.0151, "momentum_12_1": 0.1459, "distance_from_52w_high": -0.3072, "distance_from_52w_low": 0.1394, "relative_strength": -0.1731 }, "raw_ttm": { "revenue_ttm": 93859000, "gross_profit_ttm": 24581000, "ebit_ttm": 15858000, "ebitda_ttm": 17026000, "net_income_ttm": 11310000, "eps_diluted_ttm": 2.132, "operating_cash_flow_ttm": 14671000, "capital_expenditure_ttm": 12699000, "fcf_ttm": 27370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 234000, "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_current_liabilities": 14332000, "net_ppe": null, "total_assets": 87729000, "total_debt": 668000, "total_equity": 54304000, "net_working_capital": 23199000, "book_value_per_share": 10.2364, "retained_earnings": 46576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.2364 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 30, "rank_ev_ebit": 39, "rank_earnings_yield": 36, "rank_fcf_yield": 18, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 18, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 75, "rank_fcf_margin": 31, "rank_piotroski": 10, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 68 }, "composites": { "value_composite": 22, "quality_composite": 10, "momentum_composite": 75, "growth_composite": 4, "yield_composite": 74, "svqf_composite": 18, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8379, "os_score": 0.84, "value_percentile": 0.78, "quality_percentile": 0.9, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2779, "ticker_id": 8279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.765363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.91, "market_cap": 158672550, "market_cap_usd": 158672550, "enterprise_value": 147456550, "shares_outstanding": 5305000, "fx_rate_to_usd": null, "pe_ratio": 14.02940318, "pb_ratio": 2.92193117, "ptbv_ratio": 2.92193117, "ps_ratio": 1.69054166, "pcf_ratio": 10.8153875, "pfcf_ratio": 5.7973164, "ev_ebitda": 8.66066898, "ev_ebit": 9.29855909, "ev_sales": 1.57104327, "ev_fcf": 5.38752466, "earnings_yield": 0.07127887, "fcf_yield": 0.185614, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26189284, "operating_margin": 0.16895556, "net_margin": 0.1204999, "ebitda_margin": 0.18139976, "fcf_margin": 0.29160762, "roe": 0.20827195, "roa": 0.12891974, "roic": 0.2640929, "roc_greenblatt": null, "asset_turnover": 1.06987427, "cash_conversion": 2.41998232, "accruals_ratio": -0.03831116, "sbc_to_revenue": 0.00107608, "debt_to_equity": 0.61551635, "net_debt_to_ebitda": -0.65875719, "debt_to_assets": 0.00761436, "interest_coverage": 67.76923077, "current_ratio": 3.40126989, "quick_ratio": 2.91787608, "net_debt": -11216000, "revenue_growth_1y": 0.1691018, "revenue_growth_3y_cagr": 0.23069787, "revenue_growth_5y_cagr": 0.16330731, "eps_growth_1y": 0.42712934, "eps_growth_3y_cagr": 1.50039994, "eps_growth_5y_cagr": 0.36233603, "fcf_growth_1y": 1.64240201, "book_value_growth_1y": 0.30079215, "piotroski_f_score": 7, "altman_z_score": 5.7286753, "earnings_stability_5y": 0.393267, "revenue_stability_5y": 0.308419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14051724, "price_return_3m": -0.15508475, "price_return_6m": -0.12441452, "price_return_9m": -0.28444976, "price_return_12m": -0.01514653, "price_return_12m_ex1m": 0.14586763, "distance_from_52w_high": -0.30715775, "distance_from_52w_low": 0.13942857, "relative_strength": -0.17308758, "local_beta": 0.0014, "volatility_252d": 0.579412, "volatility_60d": 1.342313, "max_drawdown_12m": -0.39193885, "revenue_ttm": 93859000, "gross_profit_ttm": 24581000, "ebit_ttm": 15858000, "ebitda_ttm": 17026000, "net_income_ttm": 11310000, "eps_diluted_ttm": 2.13195099, "operating_cash_flow_ttm": 14671000, "capital_expenditure_ttm": 12699000, "fcf_ttm": 27370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 234000, "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_current_liabilities": 14332000, "net_ppe": null, "total_assets": 87729000, "total_debt": 668000, "total_equity": 54304000, "net_working_capital": 23199000, "book_value_per_share": 10.23638077, "retained_earnings": 46576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.23638077, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 30, "rank_ev_ebit": 39, "rank_earnings_yield": 36, "rank_fcf_yield": 18, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 18, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 75, "rank_fcf_margin": 31, "rank_piotroski": 10, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 68, "value_composite": 22, "quality_composite": 10, "momentum_composite": 75, "growth_composite": 4, "yield_composite": 74, "svqf_composite": 18, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.91, "os": 0.84, "value": 0.78, "quality": 0.9, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 14.0294, "earnings_yield": 0.0713, "shareholder_yield": 0, "roe": 0.2083, "momentum_12_1": 0.1459, "complete_fields": { "id": 2779, "ticker_id": 8279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.765363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.91, "market_cap": 158672550, "market_cap_usd": 158672550, "enterprise_value": 147456550, "shares_outstanding": 5305000, "fx_rate_to_usd": null, "pe_ratio": 14.02940318, "pb_ratio": 2.92193117, "ptbv_ratio": 2.92193117, "ps_ratio": 1.69054166, "pcf_ratio": 10.8153875, "pfcf_ratio": 5.7973164, "ev_ebitda": 8.66066898, "ev_ebit": 9.29855909, "ev_sales": 1.57104327, "ev_fcf": 5.38752466, "earnings_yield": 0.07127887, "fcf_yield": 0.185614, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26189284, "operating_margin": 0.16895556, "net_margin": 0.1204999, "ebitda_margin": 0.18139976, "fcf_margin": 0.29160762, "roe": 0.20827195, "roa": 0.12891974, "roic": 0.2640929, "roc_greenblatt": null, "asset_turnover": 1.06987427, "cash_conversion": 2.41998232, "accruals_ratio": -0.03831116, "sbc_to_revenue": 0.00107608, "debt_to_equity": 0.61551635, "net_debt_to_ebitda": -0.65875719, "debt_to_assets": 0.00761436, "interest_coverage": 67.76923077, "current_ratio": 3.40126989, "quick_ratio": 2.91787608, "net_debt": -11216000, "revenue_growth_1y": 0.1691018, "revenue_growth_3y_cagr": 0.23069787, "revenue_growth_5y_cagr": 0.16330731, "eps_growth_1y": 0.42712934, "eps_growth_3y_cagr": 1.50039994, "eps_growth_5y_cagr": 0.36233603, "fcf_growth_1y": 1.64240201, "book_value_growth_1y": 0.30079215, "piotroski_f_score": 7, "altman_z_score": 5.7286753, "earnings_stability_5y": 0.393267, "revenue_stability_5y": 0.308419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14051724, "price_return_3m": -0.15508475, "price_return_6m": -0.12441452, "price_return_9m": -0.28444976, "price_return_12m": -0.01514653, "price_return_12m_ex1m": 0.14586763, "distance_from_52w_high": -0.30715775, "distance_from_52w_low": 0.13942857, "relative_strength": -0.17308758, "local_beta": 0.0014, "volatility_252d": 0.579412, "volatility_60d": 1.342313, "max_drawdown_12m": -0.39193885, "revenue_ttm": 93859000, "gross_profit_ttm": 24581000, "ebit_ttm": 15858000, "ebitda_ttm": 17026000, "net_income_ttm": 11310000, "eps_diluted_ttm": 2.13195099, "operating_cash_flow_ttm": 14671000, "capital_expenditure_ttm": 12699000, "fcf_ttm": 27370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 234000, "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_current_liabilities": 14332000, "net_ppe": null, "total_assets": 87729000, "total_debt": 668000, "total_equity": 54304000, "net_working_capital": 23199000, "book_value_per_share": 10.23638077, "retained_earnings": 46576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.23638077, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 30, "rank_ev_ebit": 39, "rank_earnings_yield": 36, "rank_fcf_yield": 18, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 18, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 75, "rank_fcf_margin": 31, "rank_piotroski": 10, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 68, "value_composite": 22, "quality_composite": 10, "momentum_composite": 75, "growth_composite": 4, "yield_composite": 74, "svqf_composite": 18, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "ebit": 16994000, "ebitda": 17026000, "pretax_income": 17026000, "tax_provision": 4520000, "net_income": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": 3799000, "total_debt": 4467000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 9338000, "free_cash_flow": 23639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172093, "ticker_id": 8279, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17026000", "netIncome": "12506000", "grossProfit": "26038000", "depreciation": "None", "totalRevenue": "93446000", "costOfRevenue": "67408000", "interestIncome": "166000", "incomeBeforeTax": "17026000", "interestExpense": "225000", "operatingIncome": "16994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4520000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "9044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5668000", "netIncomeFromContinuingOperations": "12506000" }, "balance": { "goodwill": "None", "inventory": "6928000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "87729000", "longTermDebt": "3799000", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46576000", "totalLiabilities": "33425000", "otherCurrentAssets": "1534000", "totalCurrentAssets": "48747000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38982000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4537000", "totalShareholderEquity": "54304000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "5452000", "totalCurrentLiabilities": "14332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "11884000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "14301000", "capitalExpenditures": "9338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647000", "cashflowFromInvestment": "-9318000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93446000, "cost_of_revenue": 67408000, "gross_profit": 26038000, "research_and_development": null, "selling_general_admin": 5668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16994000, "depreciation_amortisation": null, "ebitda": 17026000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": 17026000, "tax_provision": 4520000, "effective_tax_rate": null, "net_income": 12506000, "net_income_continuing_ops": 12506000, "net_income_to_common": 12506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11884000, "short_term_investments": null, "net_receivables": 28401000, "inventory": 6928000, "other_current_assets": null, "total_current_assets": 48747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38982000, "total_assets": 87729000, "short_term_debt": 668000, "accounts_payable": 5482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14332000, "long_term_debt": 3799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19093000, "total_liabilities": 33425000, "total_debt": 4467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46576000, "total_equity": 54304000, "shares_outstanding": 5305000, "operating_cash_flow": 14301000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -647000, "free_cash_flow": 23639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17026000", "netIncome": "12506000", "grossProfit": "26038000", "depreciation": "None", "totalRevenue": "93446000", "costOfRevenue": "67408000", "interestIncome": "166000", "incomeBeforeTax": "17026000", "interestExpense": "225000", "operatingIncome": "16994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4520000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "9044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5668000", "netIncomeFromContinuingOperations": "12506000" }, "balance": { "goodwill": "None", "inventory": "6928000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "87729000", "longTermDebt": "3799000", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46576000", "totalLiabilities": "33425000", "otherCurrentAssets": "1534000", "totalCurrentAssets": "48747000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38982000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4537000", "totalShareholderEquity": "54304000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "5452000", "totalCurrentLiabilities": "14332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "11884000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "14301000", "capitalExpenditures": "9338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647000", "cashflowFromInvestment": "-9318000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 78508000, "cost_of_revenue": 58498000, "gross_profit": 20010000, "ebit": 10049000, "ebitda": 12713000, "pretax_income": 9818000, "tax_provision": 2143000, "net_income": 7675000, "net_income_to_common": 7675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548000, "total_current_assets": 35849000, "total_assets": 67991000, "short_term_debt": 679000, "long_term_debt": 4436000, "total_debt": 5115000, "total_liabilities": 26252000, "total_equity": 41739000, "shares_outstanding": 5304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5158000, "capital_expenditure": 6203000, "free_cash_flow": 11361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172098, "ticker_id": 8279, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10049000", "ebitda": "12713000", "netIncome": "7675000", "grossProfit": "20010000", "depreciation": "None", "totalRevenue": "78508000", "costOfRevenue": "58498000", "interestIncome": "47000", "incomeBeforeTax": "9818000", "interestExpense": "231000", "operatingIncome": "9899000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2143000", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "10111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2664000", "sellingGeneralAndAdministrative": "6554000", "netIncomeFromContinuingOperations": "7675000" }, "balance": { "goodwill": "None", "inventory": "6677000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "67991000", "longTermDebt": "4436000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34070000", "totalLiabilities": "26252000", "otherCurrentAssets": "854000", "totalCurrentAssets": "35849000", "currentLongTermDebt": "658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32142000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000", "totalShareholderEquity": "41739000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "2199000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11242000", "cashAndShortTermInvestments": "7548000", "commonStockSharesOutstanding": "5304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1541000", "operatingCashflow": "5158000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635000", "cashflowFromInvestment": "-6150000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78508000, "cost_of_revenue": 58498000, "gross_profit": 20010000, "research_and_development": null, "selling_general_admin": 6554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10049000, "depreciation_amortisation": 2664000, "ebitda": 12713000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": 9818000, "tax_provision": 2143000, "effective_tax_rate": null, "net_income": 7675000, "net_income_continuing_ops": 7675000, "net_income_to_common": 7675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7548000, "short_term_investments": null, "net_receivables": 20770000, "inventory": 6677000, "other_current_assets": null, "total_current_assets": 35849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32142000, "total_assets": 67991000, "short_term_debt": 679000, "accounts_payable": 4741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15010000, "long_term_debt": 4436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11242000, "total_liabilities": 26252000, "total_debt": 5115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34070000, "total_equity": 41739000, "shares_outstanding": 5304000, "operating_cash_flow": 5158000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -635000, "free_cash_flow": 11361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10049000", "ebitda": "12713000", "netIncome": "7675000", "grossProfit": "20010000", "depreciation": "None", "totalRevenue": "78508000", "costOfRevenue": "58498000", "interestIncome": "47000", "incomeBeforeTax": "9818000", "interestExpense": "231000", "operatingIncome": "9899000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2143000", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "10111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2664000", "sellingGeneralAndAdministrative": "6554000", "netIncomeFromContinuingOperations": "7675000" }, "balance": { "goodwill": "None", "inventory": "6677000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "67991000", "longTermDebt": "4436000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34070000", "totalLiabilities": "26252000", "otherCurrentAssets": "854000", "totalCurrentAssets": "35849000", "currentLongTermDebt": "658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32142000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000", "totalShareholderEquity": "41739000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "2199000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11242000", "cashAndShortTermInvestments": "7548000", "commonStockSharesOutstanding": "5304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1541000", "operatingCashflow": "5158000", "capitalExpenditures": "6203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635000", "cashflowFromInvestment": "-6150000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 59580000, "cost_of_revenue": 48928000, "gross_profit": 10652000, "ebit": 1578000, "ebitda": 3956000, "pretax_income": 1323000, "tax_provision": 528000, "net_income": 795000, "net_income_to_common": 795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9175000, "total_current_assets": 33325000, "total_assets": 61348000, "short_term_debt": 679000, "long_term_debt": 5092000, "total_debt": 5771000, "total_liabilities": 27187000, "total_equity": 34161000, "shares_outstanding": 5292000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7732000, "capital_expenditure": 5010000, "free_cash_flow": 12742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172103, "ticker_id": 8279, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1578000", "ebitda": "3956000", "netIncome": "795000", "grossProfit": "10652000", "depreciation": "None", "totalRevenue": "59580000", "costOfRevenue": "48928000", "interestIncome": "22000", "incomeBeforeTax": "1323000", "interestExpense": "255000", "operatingIncome": "1118000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "9534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2378000", "sellingGeneralAndAdministrative": "5990000", "netIncomeFromContinuingOperations": "569000" }, "balance": { "goodwill": "None", "inventory": "5150000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "61348000", "longTermDebt": "5092000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26395000", "totalLiabilities": "27187000", "otherCurrentAssets": "1266000", "totalCurrentAssets": "33325000", "currentLongTermDebt": "636000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28023000", "currentAccountsPayable": "7336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5773000", "totalShareholderEquity": "34161000", "capitalLeaseObligations": "45000", "otherCurrentLiabilities": "4813000", "totalCurrentLiabilities": "16018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11169000", "cashAndShortTermInvestments": "9175000", "commonStockSharesOutstanding": "5292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1351000", "operatingCashflow": "7732000", "capitalExpenditures": "5010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-4664000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59580000, "cost_of_revenue": 48928000, "gross_profit": 10652000, "research_and_development": null, "selling_general_admin": 5990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1578000, "depreciation_amortisation": 2378000, "ebitda": 3956000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": 1323000, "tax_provision": 528000, "effective_tax_rate": null, "net_income": 795000, "net_income_continuing_ops": 569000, "net_income_to_common": 795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9175000, "short_term_investments": null, "net_receivables": 17734000, "inventory": 5150000, "other_current_assets": null, "total_current_assets": 33325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28023000, "total_assets": 61348000, "short_term_debt": 679000, "accounts_payable": 7336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16018000, "long_term_debt": 5092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11169000, "total_liabilities": 27187000, "total_debt": 5771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26395000, "total_equity": 34161000, "shares_outstanding": 5292000, "operating_cash_flow": 7732000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000, "free_cash_flow": 12742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1578000", "ebitda": "3956000", "netIncome": "795000", "grossProfit": "10652000", "depreciation": "None", "totalRevenue": "59580000", "costOfRevenue": "48928000", "interestIncome": "22000", "incomeBeforeTax": "1323000", "interestExpense": "255000", "operatingIncome": "1118000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "9534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2378000", "sellingGeneralAndAdministrative": "5990000", "netIncomeFromContinuingOperations": "569000" }, "balance": { "goodwill": "None", "inventory": "5150000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "61348000", "longTermDebt": "5092000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26395000", "totalLiabilities": "27187000", "otherCurrentAssets": "1266000", "totalCurrentAssets": "33325000", "currentLongTermDebt": "636000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28023000", "currentAccountsPayable": "7336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5773000", "totalShareholderEquity": "34161000", "capitalLeaseObligations": "45000", "otherCurrentLiabilities": "4813000", "totalCurrentLiabilities": "16018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11169000", "cashAndShortTermInvestments": "9175000", "commonStockSharesOutstanding": "5292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1351000", "operatingCashflow": "7732000", "capitalExpenditures": "5010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-4664000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 50131000, "cost_of_revenue": 40662000, "gross_profit": 9469000, "ebit": 1205000, "ebitda": 4097000, "pretax_income": 945000, "tax_provision": 145000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6726000, "total_current_assets": 28940000, "total_assets": 54313000, "short_term_debt": 695000, "long_term_debt": 5730000, "total_debt": 6425000, "total_liabilities": 21258000, "total_equity": 33055000, "shares_outstanding": 5253000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6334000, "capital_expenditure": 2749000, "free_cash_flow": -3585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172108, "ticker_id": 8279, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1205000", "ebitda": "4097000", "netIncome": "800000", "grossProfit": "9469000", "depreciation": "None", "totalRevenue": "50131000", "costOfRevenue": "40662000", "interestIncome": "14000", "incomeBeforeTax": "945000", "interestExpense": "260000", "operatingIncome": "854000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "8615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "91000", "costofGoodsAndServicesSold": "40662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "5551000", "netIncomeFromContinuingOperations": "800000" }, "balance": { "goodwill": "None", "inventory": "3818000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "54313000", "longTermDebt": "5730000", "shortTermDebt": "695000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25664000", "totalLiabilities": "21258000", "otherCurrentAssets": "706000", "totalCurrentAssets": "28940000", "currentLongTermDebt": "618000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25373000", "currentAccountsPayable": "5816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25124000", "shortLongTermDebtTotal": "6470000", "totalShareholderEquity": "33055000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "11224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10034000", "cashAndShortTermInvestments": "6726000", "commonStockSharesOutstanding": "5253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "-6334000", "capitalExpenditures": "2749000", "changeInReceivables": "7105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2199000", "cashflowFromInvestment": "-2631000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50131000, "cost_of_revenue": 40662000, "gross_profit": 9469000, "research_and_development": null, "selling_general_admin": 5551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205000, "depreciation_amortisation": 2892000, "ebitda": 4097000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": 945000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 800000, "net_income_continuing_ops": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6726000, "short_term_investments": null, "net_receivables": 17690000, "inventory": 3818000, "other_current_assets": null, "total_current_assets": 28940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25373000, "total_assets": 54313000, "short_term_debt": 695000, "accounts_payable": 5816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11224000, "long_term_debt": 5730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10034000, "total_liabilities": 21258000, "total_debt": 6425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25664000, "total_equity": 33055000, "shares_outstanding": 5253000, "operating_cash_flow": -6334000, "stock_based_compensation": 505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2199000, "free_cash_flow": -3585000, "net_change_in_cash": -6766000 }, "raw_data": { "income": { "ebit": "1205000", "ebitda": "4097000", "netIncome": "800000", "grossProfit": "9469000", "depreciation": "None", "totalRevenue": "50131000", "costOfRevenue": "40662000", "interestIncome": "14000", "incomeBeforeTax": "945000", "interestExpense": "260000", "operatingIncome": "854000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "8615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "91000", "costofGoodsAndServicesSold": "40662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "5551000", "netIncomeFromContinuingOperations": "800000" }, "balance": { "goodwill": "None", "inventory": "3818000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "54313000", "longTermDebt": "5730000", "shortTermDebt": "695000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25664000", "totalLiabilities": "21258000", "otherCurrentAssets": "706000", "totalCurrentAssets": "28940000", "currentLongTermDebt": "618000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25373000", "currentAccountsPayable": "5816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25124000", "shortLongTermDebtTotal": "6470000", "totalShareholderEquity": "33055000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1587000", "totalCurrentLiabilities": "11224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10034000", "cashAndShortTermInvestments": "6726000", "commonStockSharesOutstanding": "5253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "-6334000", "capitalExpenditures": "2749000", "changeInReceivables": "7105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2199000", "cashflowFromInvestment": "-2631000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 50642000, "cost_of_revenue": 36222000, "gross_profit": 14420000, "ebit": 9284000, "ebitda": 11955000, "pretax_income": 9094000, "tax_provision": 1524000, "net_income": 7570000, "net_income_to_common": 7570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13492000, "total_current_assets": 27751000, "total_assets": 53275000, "short_term_debt": 551000, "long_term_debt": 3724000, "total_debt": 4275000, "total_liabilities": 21525000, "total_equity": 31750000, "shares_outstanding": 5232000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9126000, "capital_expenditure": 5367000, "free_cash_flow": 14493000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172113, "ticker_id": 8279, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9284000", "ebitda": "11955000", "netIncome": "7570000", "grossProfit": "14420000", "depreciation": "None", "totalRevenue": "50642000", "costOfRevenue": "36222000", "interestIncome": "35000", "incomeBeforeTax": "9094000", "interestExpense": "190000", "operatingIncome": "6168000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1524000", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "8252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "5416000", "netIncomeFromContinuingOperations": "7570000" }, "balance": { "goodwill": "None", "inventory": "2845000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "53275000", "longTermDebt": "3724000", "shortTermDebt": "551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24864000", "totalLiabilities": "21525000", "otherCurrentAssets": "551000", "totalCurrentAssets": "27751000", "currentLongTermDebt": "468000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25524000", "currentAccountsPayable": "2071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21926000", "shortLongTermDebtTotal": "4353000", "totalShareholderEquity": "31750000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "5469000", "totalCurrentLiabilities": "13903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7622000", "cashAndShortTermInvestments": "13492000", "commonStockSharesOutstanding": "5232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7570000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-651000", "operatingCashflow": "9126000", "capitalExpenditures": "5367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000", "cashflowFromInvestment": "-3654000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50642000, "cost_of_revenue": 36222000, "gross_profit": 14420000, "research_and_development": null, "selling_general_admin": 5416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9284000, "depreciation_amortisation": 2671000, "ebitda": 11955000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": 9094000, "tax_provision": 1524000, "effective_tax_rate": null, "net_income": 7570000, "net_income_continuing_ops": 7570000, "net_income_to_common": 7570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13492000, "short_term_investments": 0, "net_receivables": 10863000, "inventory": 2845000, "other_current_assets": null, "total_current_assets": 27751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25524000, "total_assets": 53275000, "short_term_debt": 551000, "accounts_payable": 2071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13903000, "long_term_debt": 3724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7622000, "total_liabilities": 21525000, "total_debt": 4275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24864000, "total_equity": 31750000, "shares_outstanding": 5232000, "operating_cash_flow": 9126000, "stock_based_compensation": 531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3654000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744000, "free_cash_flow": 14493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9284000", "ebitda": "11955000", "netIncome": "7570000", "grossProfit": "14420000", "depreciation": "None", "totalRevenue": "50642000", "costOfRevenue": "36222000", "interestIncome": "35000", "incomeBeforeTax": "9094000", "interestExpense": "190000", "operatingIncome": "6168000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1524000", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "8252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "5416000", "netIncomeFromContinuingOperations": "7570000" }, "balance": { "goodwill": "None", "inventory": "2845000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "53275000", "longTermDebt": "3724000", "shortTermDebt": "551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24864000", "totalLiabilities": "21525000", "otherCurrentAssets": "551000", "totalCurrentAssets": "27751000", "currentLongTermDebt": "468000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25524000", "currentAccountsPayable": "2071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21926000", "shortLongTermDebtTotal": "4353000", "totalShareholderEquity": "31750000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "5469000", "totalCurrentLiabilities": "13903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7622000", "cashAndShortTermInvestments": "13492000", "commonStockSharesOutstanding": "5232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7570000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-651000", "operatingCashflow": "9126000", "capitalExpenditures": "5367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000", "cashflowFromInvestment": "-3654000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 43862000, "cost_of_revenue": 32820000, "gross_profit": 11042000, "ebit": 3759000, "ebitda": 6171000, "pretax_income": 3792000, "tax_provision": 1127000, "net_income": 2665000, "net_income_to_common": 2665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8764000, "total_current_assets": 23341000, "total_assets": 46499000, "short_term_debt": 825000, "long_term_debt": 6888000, "total_debt": 7713000, "total_liabilities": 22850000, "total_equity": 23649000, "shares_outstanding": 5187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7487000, "capital_expenditure": 2627000, "free_cash_flow": 10114000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172118, "ticker_id": 8279, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3759000", "ebitda": "6171000", "netIncome": "2665000", "grossProfit": "11042000", "depreciation": "None", "totalRevenue": "43862000", "costOfRevenue": "32820000", "interestIncome": "35000", "incomeBeforeTax": "3792000", "interestExpense": "217000", "operatingIncome": "3759000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1127000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "7283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "32820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2412000", "sellingGeneralAndAdministrative": "4989000", "netIncomeFromContinuingOperations": "2665000" }, "balance": { "goodwill": "None", "inventory": "2194000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "46499000", "longTermDebt": "6888000", "shortTermDebt": "825000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17294000", "totalLiabilities": "22850000", "otherCurrentAssets": "615000", "totalCurrentAssets": "23341000", "currentLongTermDebt": "740000", "longTermInvestments": "None", "shortTermInvestments": "1228000", "currentNetReceivables": "10540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23158000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18602000", "shortLongTermDebtTotal": "7924000", "totalShareholderEquity": "23649000", "capitalLeaseObligations": "296000", "otherCurrentLiabilities": "3396000", "totalCurrentLiabilities": "8900000", "otherNonCurrentLiabilities": "4001000", "totalNonCurrentLiabilities": "13950000", "cashAndShortTermInvestments": "8764000", "commonStockSharesOutstanding": "5187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "7487000", "capitalExpenditures": "2627000", "changeInReceivables": "2429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2334000", "cashflowFromInvestment": "-2421000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43862000, "cost_of_revenue": 32820000, "gross_profit": 11042000, "research_and_development": null, "selling_general_admin": 4989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3759000, "depreciation_amortisation": 2412000, "ebitda": 6171000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": 3792000, "tax_provision": 1127000, "effective_tax_rate": null, "net_income": 2665000, "net_income_continuing_ops": 2665000, "net_income_to_common": 2665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8764000, "short_term_investments": 1228000, "net_receivables": 10540000, "inventory": 2194000, "other_current_assets": null, "total_current_assets": 23341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23158000, "total_assets": 46499000, "short_term_debt": 825000, "accounts_payable": 1866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8900000, "long_term_debt": 6888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13950000, "total_liabilities": 22850000, "total_debt": 7713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17294000, "total_equity": 23649000, "shares_outstanding": 5187000, "operating_cash_flow": 7487000, "stock_based_compensation": 163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2421000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2334000, "free_cash_flow": 10114000, "net_change_in_cash": 7400000 }, "raw_data": { "income": { "ebit": "3759000", "ebitda": "6171000", "netIncome": "2665000", "grossProfit": "11042000", "depreciation": "None", "totalRevenue": "43862000", "costOfRevenue": "32820000", "interestIncome": "35000", "incomeBeforeTax": "3792000", "interestExpense": "217000", "operatingIncome": "3759000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1127000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "7283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "32820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2412000", "sellingGeneralAndAdministrative": "4989000", "netIncomeFromContinuingOperations": "2665000" }, "balance": { "goodwill": "None", "inventory": "2194000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "46499000", "longTermDebt": "6888000", "shortTermDebt": "825000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17294000", "totalLiabilities": "22850000", "otherCurrentAssets": "615000", "totalCurrentAssets": "23341000", "currentLongTermDebt": "740000", "longTermInvestments": "None", "shortTermInvestments": "1228000", "currentNetReceivables": "10540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23158000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18602000", "shortLongTermDebtTotal": "7924000", "totalShareholderEquity": "23649000", "capitalLeaseObligations": "296000", "otherCurrentLiabilities": "3396000", "totalCurrentLiabilities": "8900000", "otherNonCurrentLiabilities": "4001000", "totalNonCurrentLiabilities": "13950000", "cashAndShortTermInvestments": "8764000", "commonStockSharesOutstanding": "5187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2665000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "7487000", "capitalExpenditures": "2627000", "changeInReceivables": "2429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2334000", "cashflowFromInvestment": "-2421000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 46691000, "cost_of_revenue": 36722000, "gross_profit": 9969000, "ebit": 2677000, "ebitda": 4470000, "pretax_income": 2498000, "tax_provision": 549000, "net_income": 1949000, "net_income_to_common": 1949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364000, "total_current_assets": 19031000, "total_assets": 44601000, "short_term_debt": 1006000, "long_term_debt": 4086000, "total_debt": 5092000, "total_liabilities": 23780000, "total_equity": 20821000, "shares_outstanding": 5147000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3932000, "capital_expenditure": 4871000, "free_cash_flow": 8803000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172123, "ticker_id": 8279, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2677000", "ebitda": "4470000", "netIncome": "1949000", "grossProfit": "9969000", "depreciation": "None", "totalRevenue": "46691000", "costOfRevenue": "36722000", "interestIncome": "40000", "incomeBeforeTax": "2498000", "interestExpense": "179000", "operatingIncome": "2546000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "7423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38000", "costofGoodsAndServicesSold": "36722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1793000", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "1959000" }, "balance": { "goodwill": "None", "inventory": "2242000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "44601000", "longTermDebt": "4086000", "shortTermDebt": "1006000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14629000", "totalLiabilities": "23780000", "otherCurrentAssets": "784000", "totalCurrentAssets": "19031000", "currentLongTermDebt": "925000", "longTermInvestments": "None", "shortTermInvestments": "1176000", "currentNetReceivables": "13465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25570000", "currentAccountsPayable": "3180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17735000", "shortLongTermDebtTotal": "5388000", "totalShareholderEquity": "20821000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "2559000", "totalCurrentLiabilities": "9602000", "otherNonCurrentLiabilities": "5479000", "totalNonCurrentLiabilities": "14178000", "cashAndShortTermInvestments": "1364000", "commonStockSharesOutstanding": "5147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1959000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1318000", "operatingCashflow": "3932000", "capitalExpenditures": "4871000", "changeInReceivables": "442000", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-4741000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46691000, "cost_of_revenue": 36722000, "gross_profit": 9969000, "research_and_development": null, "selling_general_admin": 4887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2677000, "depreciation_amortisation": 1793000, "ebitda": 4470000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 2498000, "tax_provision": 549000, "effective_tax_rate": null, "net_income": 1949000, "net_income_continuing_ops": 1959000, "net_income_to_common": 1949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364000, "short_term_investments": 1176000, "net_receivables": 13465000, "inventory": 2242000, "other_current_assets": null, "total_current_assets": 19031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25570000, "total_assets": 44601000, "short_term_debt": 1006000, "accounts_payable": 3180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9602000, "long_term_debt": 4086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14178000, "total_liabilities": 23780000, "total_debt": 5092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14629000, "total_equity": 20821000, "shares_outstanding": 5147000, "operating_cash_flow": 3932000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4741000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000, "free_cash_flow": 8803000, "net_change_in_cash": -582000 }, "raw_data": { "income": { "ebit": "2677000", "ebitda": "4470000", "netIncome": "1949000", "grossProfit": "9969000", "depreciation": "None", "totalRevenue": "46691000", "costOfRevenue": "36722000", "interestIncome": "40000", "incomeBeforeTax": "2498000", "interestExpense": "179000", "operatingIncome": "2546000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "7423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38000", "costofGoodsAndServicesSold": "36722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1793000", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "1959000" }, "balance": { "goodwill": "None", "inventory": "2242000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "44601000", "longTermDebt": "4086000", "shortTermDebt": "1006000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14629000", "totalLiabilities": "23780000", "otherCurrentAssets": "784000", "totalCurrentAssets": "19031000", "currentLongTermDebt": "925000", "longTermInvestments": "None", "shortTermInvestments": "1176000", "currentNetReceivables": "13465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25570000", "currentAccountsPayable": "3180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17735000", "shortLongTermDebtTotal": "5388000", "totalShareholderEquity": "20821000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "2559000", "totalCurrentLiabilities": "9602000", "otherNonCurrentLiabilities": "5479000", "totalNonCurrentLiabilities": "14178000", "cashAndShortTermInvestments": "1364000", "commonStockSharesOutstanding": "5147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1959000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1318000", "operatingCashflow": "3932000", "capitalExpenditures": "4871000", "changeInReceivables": "442000", "changeInExchangeRate": "None", "cashflowFromFinancing": "227000", "cashflowFromInvestment": "-4741000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 40220000, "cost_of_revenue": 29730000, "gross_profit": 10490000, "ebit": 2216000, "ebitda": 3463000, "pretax_income": 2259000, "tax_provision": 572000, "net_income": 1687000, "net_income_to_common": 1687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946000, "total_current_assets": 21596000, "total_assets": 41369000, "short_term_debt": 1711000, "long_term_debt": 2792000, "total_debt": 4503000, "total_liabilities": 22522000, "total_equity": 18847000, "shares_outstanding": 5096000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8472000, "capital_expenditure": 10741000, "free_cash_flow": 19213000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172128, "ticker_id": 8279, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2216000", "ebitda": "3463000", "netIncome": "1687000", "grossProfit": "10490000", "depreciation": "None", "totalRevenue": "40220000", "costOfRevenue": "29730000", "interestIncome": "42000", "incomeBeforeTax": "2259000", "interestExpense": "176000", "operatingIncome": "2216000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "8274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43000", "costofGoodsAndServicesSold": "29730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "5675000", "netIncomeFromContinuingOperations": "1687000" }, "balance": { "goodwill": "None", "inventory": "3560000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "41369000", "longTermDebt": "2792000", "shortTermDebt": "1711000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12962000", "totalLiabilities": "22522000", "otherCurrentAssets": "480000", "totalCurrentAssets": "21596000", "currentLongTermDebt": "1711000", "longTermInvestments": "None", "shortTermInvestments": "1107000", "currentNetReceivables": "14503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19773000", "currentAccountsPayable": "4212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14102000", "shortLongTermDebtTotal": "4503000", "totalShareholderEquity": "18847000", "capitalLeaseObligations": "6592000", "otherCurrentLiabilities": "4105000", "totalCurrentLiabilities": "11711000", "otherNonCurrentLiabilities": "6592000", "totalNonCurrentLiabilities": "10811000", "cashAndShortTermInvestments": "1946000", "commonStockSharesOutstanding": "5096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "8472000", "capitalExpenditures": "10741000", "changeInReceivables": "-4383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "726000", "cashflowFromInvestment": "-10642000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40220000, "cost_of_revenue": 29730000, "gross_profit": 10490000, "research_and_development": null, "selling_general_admin": 5675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2216000, "depreciation_amortisation": 1247000, "ebitda": 3463000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": 2259000, "tax_provision": 572000, "effective_tax_rate": null, "net_income": 1687000, "net_income_continuing_ops": 1687000, "net_income_to_common": 1687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946000, "short_term_investments": 1107000, "net_receivables": 14503000, "inventory": 3560000, "other_current_assets": null, "total_current_assets": 21596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19773000, "total_assets": 41369000, "short_term_debt": 1711000, "accounts_payable": 4212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11711000, "long_term_debt": 2792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10811000, "total_liabilities": 22522000, "total_debt": 4503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12962000, "total_equity": 18847000, "shares_outstanding": 5096000, "operating_cash_flow": 8472000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10642000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 726000, "free_cash_flow": 19213000, "net_change_in_cash": -1444000 }, "raw_data": { "income": { "ebit": "2216000", "ebitda": "3463000", "netIncome": "1687000", "grossProfit": "10490000", "depreciation": "None", "totalRevenue": "40220000", "costOfRevenue": "29730000", "interestIncome": "42000", "incomeBeforeTax": "2259000", "interestExpense": "176000", "operatingIncome": "2216000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "8274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43000", "costofGoodsAndServicesSold": "29730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "5675000", "netIncomeFromContinuingOperations": "1687000" }, "balance": { "goodwill": "None", "inventory": "3560000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "41369000", "longTermDebt": "2792000", "shortTermDebt": "1711000", "treasuryStock": "-102000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12962000", "totalLiabilities": "22522000", "otherCurrentAssets": "480000", "totalCurrentAssets": "21596000", "currentLongTermDebt": "1711000", "longTermInvestments": "None", "shortTermInvestments": "1107000", "currentNetReceivables": "14503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19773000", "currentAccountsPayable": "4212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14102000", "shortLongTermDebtTotal": "4503000", "totalShareholderEquity": "18847000", "capitalLeaseObligations": "6592000", "otherCurrentLiabilities": "4105000", "totalCurrentLiabilities": "11711000", "otherNonCurrentLiabilities": "6592000", "totalNonCurrentLiabilities": "10811000", "cashAndShortTermInvestments": "1946000", "commonStockSharesOutstanding": "5096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1687000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "8472000", "capitalExpenditures": "10741000", "changeInReceivables": "-4383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "726000", "cashflowFromInvestment": "-10642000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3164000, "ebitda": 1249000, "pretax_income": 3325000, "tax_provision": 1195000, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 668000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172091, "ticker_id": 8279, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3164000", "ebitda": "1249000", "netIncome": "2131000", "grossProfit": "5518000", "depreciation": "None", "totalRevenue": "23111000", "costOfRevenue": "17593000", "interestIncome": "None", "incomeBeforeTax": "3325000", "interestExpense": "64000", "operatingIncome": "3235000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1195000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1915000", "sellingGeneralAndAdministrative": "1470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6928000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "87729000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "46576000", "totalLiabilities": "33425000", "otherCurrentAssets": "1534000", "totalCurrentAssets": "48747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38982000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4537000", "totalShareholderEquity": "54304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5452000", "totalCurrentLiabilities": "14332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "11884000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "984000", "operatingCashflow": "2587000", "capitalExpenditures": "3956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "research_and_development": null, "selling_general_admin": 1470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3164000, "depreciation_amortisation": -1915000, "ebitda": 1249000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": 3325000, "tax_provision": 1195000, "effective_tax_rate": null, "net_income": 2131000, "net_income_continuing_ops": null, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11884000, "short_term_investments": null, "net_receivables": 28401000, "inventory": 6928000, "other_current_assets": null, "total_current_assets": 48747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38982000, "total_assets": 87729000, "short_term_debt": 668000, "accounts_payable": 5482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19093000, "total_liabilities": 33425000, "total_debt": 668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46576000, "total_equity": 54304000, "shares_outstanding": 5305000, "operating_cash_flow": 2587000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000, "free_cash_flow": 6543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3164000", "ebitda": "1249000", "netIncome": "2131000", "grossProfit": "5518000", "depreciation": "None", "totalRevenue": "23111000", "costOfRevenue": "17593000", "interestIncome": "None", "incomeBeforeTax": "3325000", "interestExpense": "64000", "operatingIncome": "3235000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1195000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1915000", "sellingGeneralAndAdministrative": "1470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6928000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "87729000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "46576000", "totalLiabilities": "33425000", "otherCurrentAssets": "1534000", "totalCurrentAssets": "48747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38982000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4537000", "totalShareholderEquity": "54304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5452000", "totalCurrentLiabilities": "14332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "11884000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "984000", "operatingCashflow": "2587000", "capitalExpenditures": "3956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "ebit": 3235000, "ebitda": null, "pretax_income": 3326000, "tax_provision": null, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11884000, "total_current_assets": 48747000, "total_assets": 87729000, "short_term_debt": null, "long_term_debt": 3799000, "total_debt": 3799000, "total_liabilities": 33425000, "total_equity": 54304000, "shares_outstanding": 5306554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": 3956000, "free_cash_flow": 6543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172092, "ticker_id": 8279, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2131000", "grossProfit": "5518000", "depreciation": "None", "totalRevenue": "23111000", "costOfRevenue": "17593000", "interestIncome": "81000", "incomeBeforeTax": "3326000", "interestExpense": "64000", "operatingIncome": "3235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "19876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2283000", "netIncomeFromContinuingOperations": "2131000" }, "balance": { "goodwill": "None", "inventory": "6928000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87729000", "longTermDebt": "3799000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46576000", "totalLiabilities": "33425000", "otherCurrentAssets": "None", "totalCurrentAssets": "48747000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38982000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54304000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "11884000", "commonStockSharesOutstanding": "5306554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "984000", "operatingCashflow": "2587000", "capitalExpenditures": "3956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23111000, "cost_of_revenue": 17593000, "gross_profit": 5518000, "research_and_development": null, "selling_general_admin": 2283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3235000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": 3326000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2131000, "net_income_continuing_ops": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11884000, "short_term_investments": null, "net_receivables": 28401000, "inventory": 6928000, "other_current_assets": null, "total_current_assets": 48747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38982000, "total_assets": 87729000, "short_term_debt": null, "accounts_payable": 5482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14332000, "long_term_debt": 3799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19093000, "total_liabilities": 33425000, "total_debt": 3799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46576000, "total_equity": 54304000, "shares_outstanding": 5306554, "operating_cash_flow": 2587000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000, "free_cash_flow": 6543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2131000", "grossProfit": "5518000", "depreciation": "None", "totalRevenue": "23111000", "costOfRevenue": "17593000", "interestIncome": "81000", "incomeBeforeTax": "3326000", "interestExpense": "64000", "operatingIncome": "3235000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "19876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2283000", "netIncomeFromContinuingOperations": "2131000" }, "balance": { "goodwill": "None", "inventory": "6928000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87729000", "longTermDebt": "3799000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46576000", "totalLiabilities": "33425000", "otherCurrentAssets": "None", "totalCurrentAssets": "48747000", "currentLongTermDebt": "648000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38982000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54304000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "11884000", "commonStockSharesOutstanding": "5306554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "984000", "operatingCashflow": "2587000", "capitalExpenditures": "3956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 21451000, "cost_of_revenue": 15692000, "gross_profit": 5759000, "ebit": 3915000, "ebitda": 4528000, "pretax_income": 3871000, "tax_provision": 994000, "net_income": 2877000, "net_income_to_common": 2877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13376000, "total_current_assets": 49806000, "total_assets": 85437000, "short_term_debt": 677000, "long_term_debt": 3933000, "total_debt": 4610000, "total_liabilities": 33310000, "total_equity": 52127000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9314000, "capital_expenditure": 2867000, "free_cash_flow": 12181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172094, "ticker_id": 8279, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3915000", "ebitda": "4528000", "netIncome": "2877000", "grossProfit": "5759000", "depreciation": "None", "totalRevenue": "21451000", "costOfRevenue": "15692000", "interestIncome": "72000", "incomeBeforeTax": "3871000", "interestExpense": "44000", "operatingIncome": "3854000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "994000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "1100000", "netIncomeFromContinuingOperations": "2877000" }, "balance": { "goodwill": "None", "inventory": "7890000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "85437000", "longTermDebt": "3933000", "shortTermDebt": "677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44445000", "totalLiabilities": "33310000", "otherCurrentAssets": "1684000", "totalCurrentAssets": "49806000", "currentLongTermDebt": "657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35631000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4690000", "totalShareholderEquity": "52127000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "2576000", "totalCurrentLiabilities": "18028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15282000", "cashAndShortTermInvestments": "13376000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-705000", "operatingCashflow": "9314000", "capitalExpenditures": "2867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "-2867000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21451000, "cost_of_revenue": 15692000, "gross_profit": 5759000, "research_and_development": null, "selling_general_admin": 1100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3915000, "depreciation_amortisation": 613000, "ebitda": 4528000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 3871000, "tax_provision": 994000, "effective_tax_rate": null, "net_income": 2877000, "net_income_continuing_ops": 2877000, "net_income_to_common": 2877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13376000, "short_term_investments": null, "net_receivables": 26856000, "inventory": 7890000, "other_current_assets": null, "total_current_assets": 49806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35631000, "total_assets": 85437000, "short_term_debt": 677000, "accounts_payable": 5740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18028000, "long_term_debt": 3933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15282000, "total_liabilities": 33310000, "total_debt": 4610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44445000, "total_equity": 52127000, "shares_outstanding": 5305000, "operating_cash_flow": 9314000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000, "free_cash_flow": 12181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3915000", "ebitda": "4528000", "netIncome": "2877000", "grossProfit": "5759000", "depreciation": "None", "totalRevenue": "21451000", "costOfRevenue": "15692000", "interestIncome": "72000", "incomeBeforeTax": "3871000", "interestExpense": "44000", "operatingIncome": "3854000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "994000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "1100000", "netIncomeFromContinuingOperations": "2877000" }, "balance": { "goodwill": "None", "inventory": "7890000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "85437000", "longTermDebt": "3933000", "shortTermDebt": "677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44445000", "totalLiabilities": "33310000", "otherCurrentAssets": "1684000", "totalCurrentAssets": "49806000", "currentLongTermDebt": "657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35631000", "currentAccountsPayable": "5740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4690000", "totalShareholderEquity": "52127000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "2576000", "totalCurrentLiabilities": "18028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15282000", "cashAndShortTermInvestments": "13376000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-705000", "operatingCashflow": "9314000", "capitalExpenditures": "2867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "-2867000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 26186000, "cost_of_revenue": 18400000, "gross_profit": 7786000, "ebit": 5544000, "ebitda": 6175000, "pretax_income": 5482000, "tax_provision": 1311000, "net_income": 4171000, "net_income_to_common": 4171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7101000, "total_current_assets": 47447000, "total_assets": 81176000, "short_term_debt": 685000, "long_term_debt": 4097000, "total_debt": 4782000, "total_liabilities": 31931000, "total_equity": 49245000, "shares_outstanding": 5305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183000, "capital_expenditure": 1920000, "free_cash_flow": 2103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172095, "ticker_id": 8279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5544000", "ebitda": "6175000", "netIncome": "4171000", "grossProfit": "7786000", "depreciation": "None", "totalRevenue": "26186000", "costOfRevenue": "18400000", "interestIncome": "6000", "incomeBeforeTax": "5482000", "interestExpense": "62000", "operatingIncome": "5518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1311000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "2268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "1514000", "netIncomeFromContinuingOperations": "4171000" }, "balance": { "goodwill": "None", "inventory": "7185000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "81176000", "longTermDebt": "4097000", "shortTermDebt": "685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41568000", "totalLiabilities": "31931000", "otherCurrentAssets": "1609000", "totalCurrentAssets": "47447000", "currentLongTermDebt": "665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33729000", "currentAccountsPayable": "5810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4862000", "totalShareholderEquity": "49245000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "2231000", "totalCurrentLiabilities": "16485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15446000", "cashAndShortTermInvestments": "7101000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "183000", "capitalExpenditures": "1920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000", "cashflowFromInvestment": "-1920000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26186000, "cost_of_revenue": 18400000, "gross_profit": 7786000, "research_and_development": null, "selling_general_admin": 1514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5544000, "depreciation_amortisation": 631000, "ebitda": 6175000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 5482000, "tax_provision": 1311000, "effective_tax_rate": null, "net_income": 4171000, "net_income_continuing_ops": 4171000, "net_income_to_common": 4171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7101000, "short_term_investments": null, "net_receivables": 31552000, "inventory": 7185000, "other_current_assets": null, "total_current_assets": 47447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33729000, "total_assets": 81176000, "short_term_debt": 685000, "accounts_payable": 5810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16485000, "long_term_debt": 4097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15446000, "total_liabilities": 31931000, "total_debt": 4782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41568000, "total_equity": 49245000, "shares_outstanding": 5305000, "operating_cash_flow": 183000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000, "free_cash_flow": 2103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5544000", "ebitda": "6175000", "netIncome": "4171000", "grossProfit": "7786000", "depreciation": "None", "totalRevenue": "26186000", "costOfRevenue": "18400000", "interestIncome": "6000", "incomeBeforeTax": "5482000", "interestExpense": "62000", "operatingIncome": "5518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1311000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "2268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "1514000", "netIncomeFromContinuingOperations": "4171000" }, "balance": { "goodwill": "None", "inventory": "7185000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "81176000", "longTermDebt": "4097000", "shortTermDebt": "685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41568000", "totalLiabilities": "31931000", "otherCurrentAssets": "1609000", "totalCurrentAssets": "47447000", "currentLongTermDebt": "665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33729000", "currentAccountsPayable": "5810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4862000", "totalShareholderEquity": "49245000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "2231000", "totalCurrentLiabilities": "16485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15446000", "cashAndShortTermInvestments": "7101000", "commonStockSharesOutstanding": "5305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "183000", "capitalExpenditures": "1920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000", "cashflowFromInvestment": "-1920000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 18531000, "cost_of_revenue": 14145000, "gross_profit": 4386000, "ebit": 1913000, "ebitda": 2581000, "pretax_income": 1857000, "tax_provision": 460000, "net_income": 1397000, "net_income_to_common": 1397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548000, "total_current_assets": 35849000, "total_assets": 67991000, "short_term_debt": 679000, "long_term_debt": 4269000, "total_debt": 4948000, "total_liabilities": 26252000, "total_equity": 41739000, "shares_outstanding": 5304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -645000, "capital_expenditure": 660000, "free_cash_flow": 15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172096, "ticker_id": 8279, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1913000", "ebitda": "2581000", "netIncome": "1397000", "grossProfit": "4386000", "depreciation": "None", "totalRevenue": "18531000", "costOfRevenue": "14145000", "interestIncome": "7000", "incomeBeforeTax": "1857000", "interestExpense": "56000", "operatingIncome": "1868000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "2518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000", "sellingGeneralAndAdministrative": "1616000", "netIncomeFromContinuingOperations": "3328000" }, "balance": { "goodwill": "None", "inventory": "6677000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "67991000", "longTermDebt": "4269000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34070000", "totalLiabilities": "26252000", "otherCurrentAssets": "854000", "totalCurrentAssets": "35849000", "currentLongTermDebt": "661000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32142000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000", "totalShareholderEquity": "41739000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "2199000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11242000", "cashAndShortTermInvestments": "7548000", "commonStockSharesOutstanding": "5304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-645000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000", "cashflowFromInvestment": "-632000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18531000, "cost_of_revenue": 14145000, "gross_profit": 4386000, "research_and_development": null, "selling_general_admin": 1616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1913000, "depreciation_amortisation": 668000, "ebitda": 2581000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": 1857000, "tax_provision": 460000, "effective_tax_rate": null, "net_income": 1397000, "net_income_continuing_ops": 3328000, "net_income_to_common": 1397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7548000, "short_term_investments": null, "net_receivables": 20770000, "inventory": 6677000, "other_current_assets": null, "total_current_assets": 35849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32142000, "total_assets": 67991000, "short_term_debt": 679000, "accounts_payable": 4741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15010000, "long_term_debt": 4269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11242000, "total_liabilities": 26252000, "total_debt": 4948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34070000, "total_equity": 41739000, "shares_outstanding": 5304000, "operating_cash_flow": -645000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000, "free_cash_flow": 15000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1913000", "ebitda": "2581000", "netIncome": "1397000", "grossProfit": "4386000", "depreciation": "None", "totalRevenue": "18531000", "costOfRevenue": "14145000", "interestIncome": "7000", "incomeBeforeTax": "1857000", "interestExpense": "56000", "operatingIncome": "1868000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "2518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000", "sellingGeneralAndAdministrative": "1616000", "netIncomeFromContinuingOperations": "3328000" }, "balance": { "goodwill": "None", "inventory": "6677000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "67991000", "longTermDebt": "4269000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34070000", "totalLiabilities": "26252000", "otherCurrentAssets": "854000", "totalCurrentAssets": "35849000", "currentLongTermDebt": "661000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32142000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000", "totalShareholderEquity": "41739000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "2199000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11242000", "cashAndShortTermInvestments": "7548000", "commonStockSharesOutstanding": "5304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-645000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000", "cashflowFromInvestment": "-632000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 18531000, "cost_of_revenue": 14145000, "gross_profit": 4386000, "ebit": 1868000, "ebitda": null, "pretax_income": 1857000, "tax_provision": null, "net_income": 1397000, "net_income_to_common": 1397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548000, "total_current_assets": 35849000, "total_assets": 67991000, "short_term_debt": null, "long_term_debt": 4436000, "total_debt": 4436000, "total_liabilities": 26252000, "total_equity": 41739000, "shares_outstanding": 5304606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -645000, "capital_expenditure": 660000, "free_cash_flow": 15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172097, "ticker_id": 8279, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1397000", "grossProfit": "4386000", "depreciation": "None", "totalRevenue": "18531000", "costOfRevenue": "14145000", "interestIncome": "11000", "incomeBeforeTax": "1857000", "interestExpense": "56000", "operatingIncome": "1868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "16663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2518000", "netIncomeFromContinuingOperations": "1397000" }, "balance": { "goodwill": "None", "inventory": "6677000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67991000", "longTermDebt": "4436000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34070000", "totalLiabilities": "26252000", "otherCurrentAssets": "None", "totalCurrentAssets": "35849000", "currentLongTermDebt": "658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32142000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41739000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11242000", "cashAndShortTermInvestments": "7548000", "commonStockSharesOutstanding": "5304606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-645000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18531000, "cost_of_revenue": 14145000, "gross_profit": 4386000, "research_and_development": null, "selling_general_admin": 2518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1868000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": 1857000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1397000, "net_income_continuing_ops": 1397000, "net_income_to_common": 1397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7548000, "short_term_investments": null, "net_receivables": 20747000, "inventory": 6677000, "other_current_assets": null, "total_current_assets": 35849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32142000, "total_assets": 67991000, "short_term_debt": null, "accounts_payable": 4741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15010000, "long_term_debt": 4436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11242000, "total_liabilities": 26252000, "total_debt": 4436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34070000, "total_equity": 41739000, "shares_outstanding": 5304606, "operating_cash_flow": -645000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000, "free_cash_flow": 15000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1397000", "grossProfit": "4386000", "depreciation": "None", "totalRevenue": "18531000", "costOfRevenue": "14145000", "interestIncome": "11000", "incomeBeforeTax": "1857000", "interestExpense": "56000", "operatingIncome": "1868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "16663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2518000", "netIncomeFromContinuingOperations": "1397000" }, "balance": { "goodwill": "None", "inventory": "6677000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67991000", "longTermDebt": "4436000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34070000", "totalLiabilities": "26252000", "otherCurrentAssets": "None", "totalCurrentAssets": "35849000", "currentLongTermDebt": "658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32142000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41739000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11242000", "cashAndShortTermInvestments": "7548000", "commonStockSharesOutstanding": "5304606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-645000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 23582000, "cost_of_revenue": 17004000, "gross_profit": 6578000, "ebit": 3900000, "ebitda": 4602000, "pretax_income": 3844000, "tax_provision": 694000, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9013000, "total_current_assets": 34993000, "total_assets": 66626000, "short_term_debt": 677000, "long_term_debt": 4630000, "total_debt": 5307000, "total_liabilities": 26289000, "total_equity": 40337000, "shares_outstanding": 5304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3873000, "capital_expenditure": 2039000, "free_cash_flow": 5912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172099, "ticker_id": 8279, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3900000", "ebitda": "4602000", "netIncome": "3150000", "grossProfit": "6578000", "depreciation": "None", "totalRevenue": "23582000", "costOfRevenue": "17004000", "interestIncome": "22000", "incomeBeforeTax": "3844000", "interestExpense": "56000", "operatingIncome": "3848000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "2730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "1720000", "netIncomeFromContinuingOperations": "3150000" }, "balance": { "goodwill": "None", "inventory": "6242000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "66626000", "longTermDebt": "4630000", "shortTermDebt": "677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32673000", "totalLiabilities": "26289000", "otherCurrentAssets": "979000", "totalCurrentAssets": "34993000", "currentLongTermDebt": "651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31633000", "currentAccountsPayable": "5427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5294000", "totalShareholderEquity": "40337000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "3712000", "totalCurrentLiabilities": "12608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13681000", "cashAndShortTermInvestments": "9013000", "commonStockSharesOutstanding": "5304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "426000", "operatingCashflow": "3873000", "capitalExpenditures": "2039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23582000, "cost_of_revenue": 17004000, "gross_profit": 6578000, "research_and_development": null, "selling_general_admin": 1720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3900000, "depreciation_amortisation": 702000, "ebitda": 4602000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": 3844000, "tax_provision": 694000, "effective_tax_rate": null, "net_income": 3150000, "net_income_continuing_ops": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9013000, "short_term_investments": null, "net_receivables": 18759000, "inventory": 6242000, "other_current_assets": null, "total_current_assets": 34993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31633000, "total_assets": 66626000, "short_term_debt": 677000, "accounts_payable": 5427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12608000, "long_term_debt": 4630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13681000, "total_liabilities": 26289000, "total_debt": 5307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32673000, "total_equity": 40337000, "shares_outstanding": 5304000, "operating_cash_flow": 3873000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000, "free_cash_flow": 5912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3900000", "ebitda": "4602000", "netIncome": "3150000", "grossProfit": "6578000", "depreciation": "None", "totalRevenue": "23582000", "costOfRevenue": "17004000", "interestIncome": "22000", "incomeBeforeTax": "3844000", "interestExpense": "56000", "operatingIncome": "3848000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "2730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "1720000", "netIncomeFromContinuingOperations": "3150000" }, "balance": { "goodwill": "None", "inventory": "6242000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "66626000", "longTermDebt": "4630000", "shortTermDebt": "677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32673000", "totalLiabilities": "26289000", "otherCurrentAssets": "979000", "totalCurrentAssets": "34993000", "currentLongTermDebt": "651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31633000", "currentAccountsPayable": "5427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5294000", "totalShareholderEquity": "40337000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "3712000", "totalCurrentLiabilities": "12608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13681000", "cashAndShortTermInvestments": "9013000", "commonStockSharesOutstanding": "5304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "426000", "operatingCashflow": "3873000", "capitalExpenditures": "2039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 19639000, "cost_of_revenue": 14506000, "gross_profit": 5133000, "ebit": 2673000, "ebitda": 3326000, "pretax_income": 2613000, "tax_provision": 632000, "net_income": 1981000, "net_income_to_common": 1981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7288000, "total_current_assets": 33711000, "total_assets": 64046000, "short_term_debt": 692000, "long_term_debt": 4768000, "total_debt": 5460000, "total_liabilities": 26864000, "total_equity": 37182000, "shares_outstanding": 5323000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2707000, "capital_expenditure": 1709000, "free_cash_flow": 4416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172100, "ticker_id": 8279, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2673000", "ebitda": "3326000", "netIncome": "1981000", "grossProfit": "5133000", "depreciation": "None", "totalRevenue": "19639000", "costOfRevenue": "14506000", "interestIncome": "7000", "incomeBeforeTax": "2613000", "interestExpense": "59000", "operatingIncome": "2673000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "2460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "1669000", "netIncomeFromContinuingOperations": "1981000" }, "balance": { "goodwill": "None", "inventory": "6667000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "64046000", "longTermDebt": "4768000", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29523000", "totalLiabilities": "26864000", "otherCurrentAssets": "1651000", "totalCurrentAssets": "33711000", "currentLongTermDebt": "644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30335000", "currentAccountsPayable": "5399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5436000", "totalShareholderEquity": "37182000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "4858000", "totalCurrentLiabilities": "14879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11985000", "cashAndShortTermInvestments": "7288000", "commonStockSharesOutstanding": "5323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "283000", "operatingCashflow": "2707000", "capitalExpenditures": "1709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19639000, "cost_of_revenue": 14506000, "gross_profit": 5133000, "research_and_development": null, "selling_general_admin": 1669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2673000, "depreciation_amortisation": 653000, "ebitda": 3326000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": 2613000, "tax_provision": 632000, "effective_tax_rate": null, "net_income": 1981000, "net_income_continuing_ops": 1981000, "net_income_to_common": 1981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7288000, "short_term_investments": null, "net_receivables": 18105000, "inventory": 6667000, "other_current_assets": null, "total_current_assets": 33711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30335000, "total_assets": 64046000, "short_term_debt": 692000, "accounts_payable": 5399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14879000, "long_term_debt": 4768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11985000, "total_liabilities": 26864000, "total_debt": 5460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29523000, "total_equity": 37182000, "shares_outstanding": 5323000, "operating_cash_flow": 2707000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000, "free_cash_flow": 4416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2673000", "ebitda": "3326000", "netIncome": "1981000", "grossProfit": "5133000", "depreciation": "None", "totalRevenue": "19639000", "costOfRevenue": "14506000", "interestIncome": "7000", "incomeBeforeTax": "2613000", "interestExpense": "59000", "operatingIncome": "2673000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "2460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "1669000", "netIncomeFromContinuingOperations": "1981000" }, "balance": { "goodwill": "None", "inventory": "6667000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "64046000", "longTermDebt": "4768000", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29523000", "totalLiabilities": "26864000", "otherCurrentAssets": "1651000", "totalCurrentAssets": "33711000", "currentLongTermDebt": "644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30335000", "currentAccountsPayable": "5399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5436000", "totalShareholderEquity": "37182000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "4858000", "totalCurrentLiabilities": "14879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11985000", "cashAndShortTermInvestments": "7288000", "commonStockSharesOutstanding": "5323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "283000", "operatingCashflow": "2707000", "capitalExpenditures": "1709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 16756000, "cost_of_revenue": 12845000, "gross_profit": 3911000, "ebit": 1509000, "ebitda": 2150000, "pretax_income": 1504000, "tax_provision": 357000, "net_income": 1147000, "net_income_to_common": 1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6801000, "total_current_assets": 35690000, "total_assets": 64853000, "short_term_debt": 674000, "long_term_debt": 4931000, "total_debt": 5605000, "total_liabilities": 29540000, "total_equity": 35313000, "shares_outstanding": 5350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -777000, "capital_expenditure": 1795000, "free_cash_flow": 1018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172101, "ticker_id": 8279, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1509000", "ebitda": "2150000", "netIncome": "1147000", "grossProfit": "3911000", "depreciation": "None", "totalRevenue": "16756000", "costOfRevenue": "12845000", "interestIncome": "8000", "incomeBeforeTax": "1504000", "interestExpense": "60000", "operatingIncome": "1509000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "2402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "1147000" }, "balance": { "goodwill": "None", "inventory": "6951000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "64853000", "longTermDebt": "4931000", "shortTermDebt": "674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27542000", "totalLiabilities": "29540000", "otherCurrentAssets": "1246000", "totalCurrentAssets": "35690000", "currentLongTermDebt": "640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29163000", "currentAccountsPayable": "6944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "35313000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "2771000", "totalCurrentLiabilities": "17387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12153000", "cashAndShortTermInvestments": "6801000", "commonStockSharesOutstanding": "5350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1801000", "operatingCashflow": "-777000", "capitalExpenditures": "1795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-1440000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16756000, "cost_of_revenue": 12845000, "gross_profit": 3911000, "research_and_development": null, "selling_general_admin": 1549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1509000, "depreciation_amortisation": 641000, "ebitda": 2150000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": 1147000, "net_income_continuing_ops": 1147000, "net_income_to_common": 1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6801000, "short_term_investments": null, "net_receivables": 20692000, "inventory": 6951000, "other_current_assets": null, "total_current_assets": 35690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29163000, "total_assets": 64853000, "short_term_debt": 674000, "accounts_payable": 6944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17387000, "long_term_debt": 4931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12153000, "total_liabilities": 29540000, "total_debt": 5605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27542000, "total_equity": 35313000, "shares_outstanding": 5350000, "operating_cash_flow": -777000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000, "free_cash_flow": 1018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1509000", "ebitda": "2150000", "netIncome": "1147000", "grossProfit": "3911000", "depreciation": "None", "totalRevenue": "16756000", "costOfRevenue": "12845000", "interestIncome": "8000", "incomeBeforeTax": "1504000", "interestExpense": "60000", "operatingIncome": "1509000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "2402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "1549000", "netIncomeFromContinuingOperations": "1147000" }, "balance": { "goodwill": "None", "inventory": "6951000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "64853000", "longTermDebt": "4931000", "shortTermDebt": "674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27542000", "totalLiabilities": "29540000", "otherCurrentAssets": "1246000", "totalCurrentAssets": "35690000", "currentLongTermDebt": "640000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29163000", "currentAccountsPayable": "6944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5605000", "totalShareholderEquity": "35313000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "2771000", "totalCurrentLiabilities": "17387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12153000", "cashAndShortTermInvestments": "6801000", "commonStockSharesOutstanding": "5350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1801000", "operatingCashflow": "-777000", "capitalExpenditures": "1795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-1440000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 16389000, "cost_of_revenue": 13266000, "gross_profit": 3123000, "ebit": 542000, "ebitda": null, "pretax_income": 598000, "tax_provision": null, "net_income": 230000, "net_income_to_common": 230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9175000, "total_current_assets": 33325000, "total_assets": 61348000, "short_term_debt": null, "long_term_debt": 5092000, "total_debt": 5092000, "total_liabilities": 27187000, "total_equity": 34161000, "shares_outstanding": 5308679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4269000, "capital_expenditure": 879000, "free_cash_flow": 5148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172102, "ticker_id": 8279, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "230000", "grossProfit": "3123000", "depreciation": "None", "totalRevenue": "16389000", "costOfRevenue": "13266000", "interestIncome": "7000", "incomeBeforeTax": "598000", "interestExpense": "63000", "operatingIncome": "542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "15847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2581000", "netIncomeFromContinuingOperations": "230000" }, "balance": { "goodwill": "None", "inventory": "5150000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61348000", "longTermDebt": "5092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26395000", "totalLiabilities": "27187000", "otherCurrentAssets": "None", "totalCurrentAssets": "33325000", "currentLongTermDebt": "636000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28023000", "currentAccountsPayable": "7336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34161000", "capitalLeaseObligations": "45000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11169000", "cashAndShortTermInvestments": "9175000", "commonStockSharesOutstanding": "5308679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-961000", "operatingCashflow": "4269000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16389000, "cost_of_revenue": 13266000, "gross_profit": 3123000, "research_and_development": null, "selling_general_admin": 2581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000, "tax_provision": null, "effective_tax_rate": null, "net_income": 230000, "net_income_continuing_ops": 230000, "net_income_to_common": 230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9175000, "short_term_investments": null, "net_receivables": 17734000, "inventory": 5150000, "other_current_assets": null, "total_current_assets": 33325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28023000, "total_assets": 61348000, "short_term_debt": null, "accounts_payable": 7336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16018000, "long_term_debt": 5092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11169000, "total_liabilities": 27187000, "total_debt": 5092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26395000, "total_equity": 34161000, "shares_outstanding": 5308679, "operating_cash_flow": 4269000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000, "free_cash_flow": 5148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "230000", "grossProfit": "3123000", "depreciation": "None", "totalRevenue": "16389000", "costOfRevenue": "13266000", "interestIncome": "7000", "incomeBeforeTax": "598000", "interestExpense": "63000", "operatingIncome": "542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "15847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2581000", "netIncomeFromContinuingOperations": "230000" }, "balance": { "goodwill": "None", "inventory": "5150000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61348000", "longTermDebt": "5092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26395000", "totalLiabilities": "27187000", "otherCurrentAssets": "None", "totalCurrentAssets": "33325000", "currentLongTermDebt": "636000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28023000", "currentAccountsPayable": "7336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34161000", "capitalLeaseObligations": "45000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11169000", "cashAndShortTermInvestments": "9175000", "commonStockSharesOutstanding": "5308679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-961000", "operatingCashflow": "4269000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 15651000, "cost_of_revenue": 12074000, "gross_profit": 3577000, "ebit": 1577000, "ebitda": 2196000, "pretax_income": 1513000, "tax_provision": 247000, "net_income": 1266000, "net_income_to_common": 1266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5849000, "total_current_assets": 29893000, "total_assets": 57654000, "short_term_debt": 669000, "long_term_debt": 5260000, "total_debt": 5929000, "total_liabilities": 23836000, "total_equity": 33818000, "shares_outstanding": 5298000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2381000, "capital_expenditure": 1157000, "free_cash_flow": 3538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172104, "ticker_id": 8279, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1577000", "ebitda": "2196000", "netIncome": "1266000", "grossProfit": "3577000", "depreciation": "None", "totalRevenue": "15651000", "costOfRevenue": "12074000", "interestIncome": "6000", "incomeBeforeTax": "1513000", "interestExpense": "64000", "operatingIncome": "1502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "2075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "1187000", "netIncomeFromContinuingOperations": "1266000" }, "balance": { "goodwill": "None", "inventory": "4208000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "57654000", "longTermDebt": "5260000", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26165000", "totalLiabilities": "23836000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "29893000", "currentLongTermDebt": "627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27761000", "currentAccountsPayable": "5476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5942000", "totalShareholderEquity": "33818000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "12925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10911000", "cashAndShortTermInvestments": "5849000", "commonStockSharesOutstanding": "5298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "544000", "operatingCashflow": "2381000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-1104000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15651000, "cost_of_revenue": 12074000, "gross_profit": 3577000, "research_and_development": null, "selling_general_admin": 1187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1577000, "depreciation_amortisation": 619000, "ebitda": 2196000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": 1266000, "net_income_continuing_ops": 1266000, "net_income_to_common": 1266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5849000, "short_term_investments": null, "net_receivables": 18562000, "inventory": 4208000, "other_current_assets": null, "total_current_assets": 29893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27761000, "total_assets": 57654000, "short_term_debt": 669000, "accounts_payable": 5476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12925000, "long_term_debt": 5260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10911000, "total_liabilities": 23836000, "total_debt": 5929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26165000, "total_equity": 33818000, "shares_outstanding": 5298000, "operating_cash_flow": 2381000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": 3538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1577000", "ebitda": "2196000", "netIncome": "1266000", "grossProfit": "3577000", "depreciation": "None", "totalRevenue": "15651000", "costOfRevenue": "12074000", "interestIncome": "6000", "incomeBeforeTax": "1513000", "interestExpense": "64000", "operatingIncome": "1502000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "2075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "1187000", "netIncomeFromContinuingOperations": "1266000" }, "balance": { "goodwill": "None", "inventory": "4208000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "57654000", "longTermDebt": "5260000", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26165000", "totalLiabilities": "23836000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "29893000", "currentLongTermDebt": "627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27761000", "currentAccountsPayable": "5476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5942000", "totalShareholderEquity": "33818000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "1956000", "totalCurrentLiabilities": "12925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10911000", "cashAndShortTermInvestments": "5849000", "commonStockSharesOutstanding": "5298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "544000", "operatingCashflow": "2381000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-1104000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "income_statement": { "revenue": 14698000, "cost_of_revenue": 12912000, "gross_profit": 1786000, "ebit": -981000, "ebitda": null, "pretax_income": -892000, "tax_provision": -110000, "net_income": -782000, "net_income_to_common": -782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4727000, "total_current_assets": 28475000, "total_assets": 55717000, "short_term_debt": null, "long_term_debt": 5412000, "total_debt": 5412000, "total_liabilities": 23256000, "total_equity": 32461000, "shares_outstanding": 5256413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2637000, "capital_expenditure": 1810000, "free_cash_flow": 4447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172105, "ticker_id": 8279, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:19.031040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-981000", "ebitda": "None", "netIncome": "-782000", "grossProfit": "1786000", "depreciation": "None", "totalRevenue": "14698000", "costOfRevenue": "12912000", "interestIncome": "5000", "incomeBeforeTax": "-892000", "interestExpense": "64000", "operatingIncome": "-981000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "15679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "-782000" }, "balance": { "goodwill": "None", "inventory": "4752000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "55717000", "longTermDebt": "5412000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24899000", "totalLiabilities": "23256000", "otherCurrentAssets": "None", "totalCurrentAssets": "28475000", "currentLongTermDebt": "629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27242000", "currentAccountsPayable": "5684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26886000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32461000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "4976000", "totalCurrentLiabilities": "13006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10250000", "cashAndShortTermInvestments": "4727000", "commonStockSharesOutstanding": "5256413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "2637000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-1693000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14698000, "cost_of_revenue": 12912000, "gross_profit": 1786000, "research_and_development": null, "selling_general_admin": 2767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -981000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -892000, "tax_provision": -110000, "effective_tax_rate": null, "net_income": -782000, "net_income_continuing_ops": -782000, "net_income_to_common": -782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4727000, "short_term_investments": null, "net_receivables": 17784000, "inventory": 4752000, "other_current_assets": null, "total_current_assets": 28475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27242000, "total_assets": 55717000, "short_term_debt": null, "accounts_payable": 5684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13006000, "long_term_debt": 5412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10250000, "total_liabilities": 23256000, "total_debt": 5412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24899000, "total_equity": 32461000, "shares_outstanding": 5256413, "operating_cash_flow": 2637000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000, "free_cash_flow": 4447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-981000", "ebitda": "None", "netIncome": "-782000", "grossProfit": "1786000", "depreciation": "None", "totalRevenue": "14698000", "costOfRevenue": "12912000", "interestIncome": "5000", "incomeBeforeTax": "-892000", "interestExpense": "64000", "operatingIncome": "-981000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "15679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "-782000" }, "balance": { "goodwill": "None", "inventory": "4752000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "55717000", "longTermDebt": "5412000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24899000", "totalLiabilities": "23256000", "otherCurrentAssets": "None", "totalCurrentAssets": "28475000", "currentLongTermDebt": "629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27242000", "currentAccountsPayable": "5684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26886000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32461000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "4976000", "totalCurrentLiabilities": "13006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10250000", "cashAndShortTermInvestments": "4727000", "commonStockSharesOutstanding": "5256413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "2637000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-1693000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }