{ "ticker": { "uuid": "79543869-3c48-4a32-8865-eeb63a0a1288", "symbol": "RGC", "name": "Regencell Bioscience Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/79543869-3c48-4a32-8865-eeb63a0a1288/", "api_url": "https://sharemaestro.com/factors/api/tickers/79543869-3c48-4a32-8865-eeb63a0a1288/" }, "ticker_metadata": { "id": 8004, "uuid": "79543869-3c48-4a32-8865-eeb63a0a1288", "symbol": "RGC", "name": "Regencell Bioscience Holdings Ltd", "asset_type": "equity", "market_cap": 11922128000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Regal Entertainment Group, is a film exhibitor in the United States. The company is headquartered in Knoxville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79543869-3c48-4a32-8865-eeb63a0a1288", "symbol": "RGC", "name": "Regencell Bioscience Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/79543869-3c48-4a32-8865-eeb63a0a1288/", "api_url": "https://sharemaestro.com/factors/api/tickers/79543869-3c48-4a32-8865-eeb63a0a1288/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 19.99, "market_cap": 9884833270.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.9394, "piotroski_f_score": 2, "momentum_12_1": 0.6223, "volatility_252d": 2.2245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.927667+00:00", "batch_id": "" }, "size": { "price_close": 19.99, "market_cap": 9884833270.92, "market_cap_usd": 9884833270.92, "enterprise_value": 9882734178.92, "shares_outstanding": 494488908, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8106.4221, "ptbv_ratio": 8106.4221, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3338.4748, "ev_ebitda": null, "ev_ebit": -2757.2939, "ev_sales": null, "ev_fcf": -3337.7659, "earnings_yield": null, "fcf_yield": -0.0003, "price_to_sales": null, "price_to_book": 8106.4221, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.9394, "roa": -1.1894, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8261, "accruals_ratio": -0.1562, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.3558, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4712, "net_debt_to_ebitda": 0.6577, "debt_to_assets": 0.0857, "interest_coverage": null, "current_ratio": 1.415, "quick_ratio": 1.415, "net_debt": -2099092, "local_beta": -0.0085, "volatility_252d": 2.2245, "volatility_60d": 3.8575, "max_drawdown_12m": -0.6967, "risk_adjusted_momentum": 0.2797 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4086, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3173, "price_return_3m": -0.1439, "price_return_6m": 0.2309, "price_return_9m": 0.5075, "price_return_12m": 0.1076, "price_return_12m_ex1m": 0.6223, "momentum_6m": 0.2309, "momentum_12m": 0.1076, "momentum_12_1": 0.6223, "distance_from_52w_high": -0.5634, "distance_from_52w_low": 0.7337, "relative_strength": -0.0504 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": -392743, "ebit_ttm": -3584215, "ebitda_ttm": -3191472, "net_income_ttm": -3584213, "eps_diluted_ttm": -0.0072, "operating_cash_flow_ttm": -3113576, "capital_expenditure_ttm": 152693, "fcf_ttm": -2960883, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2357216, "total_current_assets": 2357216, "total_current_liabilities": 1665825, "net_ppe": null, "total_assets": 3013386, "total_debt": 258124, "total_equity": 1219383, "net_working_capital": -1407701, "book_value_per_share": 0.0025, "retained_earnings": -30519103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0025 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2538, "ticker_id": 8004, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.927667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.99, "market_cap": 9884833270.92, "market_cap_usd": 9884833270.92, "enterprise_value": 9882734178.92, "shares_outstanding": 494488908, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8106.42207651, "ptbv_ratio": 8106.42207651, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3338.47479651, "ev_ebitda": null, "ev_ebit": -2757.29390645, "ev_sales": null, "ev_fcf": -3337.76585529, "earnings_yield": null, "fcf_yield": -0.0002996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.93936606, "roa": -1.18943043, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82609013, "accruals_ratio": -0.15618212, "sbc_to_revenue": null, "debt_to_equity": 1.47123832, "net_debt_to_ebitda": 0.65771907, "debt_to_assets": 0.08565912, "interest_coverage": null, "current_ratio": 1.4150442, "quick_ratio": 1.4150442, "net_debt": -2099092, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40863219, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.355816, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31728142, "price_return_3m": -0.14389722, "price_return_6m": 0.23091133, "price_return_9m": 0.50754148, "price_return_12m": 0.10755899, "price_return_12m_ex1m": 0.6222775, "distance_from_52w_high": -0.5634418, "distance_from_52w_low": 0.73373807, "relative_strength": -0.05038206, "local_beta": -0.0085, "volatility_252d": 2.224543, "volatility_60d": 3.857529, "max_drawdown_12m": -0.69665877, "revenue_ttm": null, "gross_profit_ttm": -392743, "ebit_ttm": -3584215, "ebitda_ttm": -3191472, "net_income_ttm": -3584213, "eps_diluted_ttm": -0.00724832, "operating_cash_flow_ttm": -3113576, "capital_expenditure_ttm": 152693, "fcf_ttm": -2960883, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2357216, "total_current_assets": 2357216, "total_current_liabilities": 1665825, "net_ppe": null, "total_assets": 3013386, "total_debt": 258124, "total_equity": 1219383, "net_working_capital": -1407701, "book_value_per_share": 0.00246595, "retained_earnings": -30519103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00246595, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.99, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9394, "momentum_12_1": 0.6223, "complete_fields": { "id": 2538, "ticker_id": 8004, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.927667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.99, "market_cap": 9884833270.92, "market_cap_usd": 9884833270.92, "enterprise_value": 9882734178.92, "shares_outstanding": 494488908, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8106.42207651, "ptbv_ratio": 8106.42207651, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3338.47479651, "ev_ebitda": null, "ev_ebit": -2757.29390645, "ev_sales": null, "ev_fcf": -3337.76585529, "earnings_yield": null, "fcf_yield": -0.0002996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.93936606, "roa": -1.18943043, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82609013, "accruals_ratio": -0.15618212, "sbc_to_revenue": null, "debt_to_equity": 1.47123832, "net_debt_to_ebitda": 0.65771907, "debt_to_assets": 0.08565912, "interest_coverage": null, "current_ratio": 1.4150442, "quick_ratio": 1.4150442, "net_debt": -2099092, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40863219, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.355816, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31728142, "price_return_3m": -0.14389722, "price_return_6m": 0.23091133, "price_return_9m": 0.50754148, "price_return_12m": 0.10755899, "price_return_12m_ex1m": 0.6222775, "distance_from_52w_high": -0.5634418, "distance_from_52w_low": 0.73373807, "relative_strength": -0.05038206, "local_beta": -0.0085, "volatility_252d": 2.224543, "volatility_60d": 3.857529, "max_drawdown_12m": -0.69665877, "revenue_ttm": null, "gross_profit_ttm": -392743, "ebit_ttm": -3584215, "ebitda_ttm": -3191472, "net_income_ttm": -3584213, "eps_diluted_ttm": -0.00724832, "operating_cash_flow_ttm": -3113576, "capital_expenditure_ttm": 152693, "fcf_ttm": -2960883, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2357216, "total_current_assets": 2357216, "total_current_liabilities": 1665825, "net_ppe": null, "total_assets": 3013386, "total_debt": 258124, "total_equity": 1219383, "net_working_capital": -1407701, "book_value_per_share": 0.00246595, "retained_earnings": -30519103, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00246595, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 392743, "gross_profit": -392743, "ebit": -3584215, "ebitda": -3191472, "pretax_income": -3584213, "tax_provision": null, "net_income": -3584213, "net_income_to_common": -3584213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2419115, "total_current_assets": 4902813, "total_assets": 5755582, "short_term_debt": 312780, "long_term_debt": null, "total_debt": 312780, "total_liabilities": 895308, "total_equity": 4860274, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3113576, "capital_expenditure": 152693, "free_cash_flow": -2960883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158844, "ticker_id": 8004, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3584215", "ebitda": "-3191472", "netIncome": "-3584213", "grossProfit": "-392743", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "392743", "interestIncome": "None", "incomeBeforeTax": "-3584213", "interestExpense": "None", "operatingIncome": "-3769985", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3377242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392743", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4945", "currentDebt": "None", "investments": "None", "totalAssets": "5755582", "longTermDebt": "None", "shortTermDebt": "312780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25201116", "totalLiabilities": "895308", "otherCurrentAssets": "5798", "totalCurrentAssets": "4902813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2477900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544415", "totalShareholderEquity": "4860274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350893", "totalCurrentLiabilities": "663673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231635", "cashAndShortTermInvestments": "2419115", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2419115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3584213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3113576", "capitalExpenditures": "152693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2686216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 392743, "gross_profit": -392743, "research_and_development": 948289, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3584215, "depreciation_amortisation": 392743, "ebitda": -3191472, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3584213, "tax_provision": null, "effective_tax_rate": null, "net_income": -3584213, "net_income_continuing_ops": null, "net_income_to_common": -3584213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2419115, "short_term_investments": 2477900, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4902813, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852769, "total_assets": 5755582, "short_term_debt": 312780, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231635, "total_liabilities": 895308, "total_debt": 312780, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25201116, "total_equity": 4860274, "shares_outstanding": 494488908, "operating_cash_flow": -3113576, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152693, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2686216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2960883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3584215", "ebitda": "-3191472", "netIncome": "-3584213", "grossProfit": "-392743", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "392743", "interestIncome": "None", "incomeBeforeTax": "-3584213", "interestExpense": "None", "operatingIncome": "-3769985", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3377242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392743", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4945", "currentDebt": "None", "investments": "None", "totalAssets": "5755582", "longTermDebt": "None", "shortTermDebt": "312780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25201116", "totalLiabilities": "895308", "otherCurrentAssets": "5798", "totalCurrentAssets": "4902813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2477900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544415", "totalShareholderEquity": "4860274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350893", "totalCurrentLiabilities": "663673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231635", "cashAndShortTermInvestments": "2419115", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2419115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3584213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3113576", "capitalExpenditures": "152693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2686216", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 745588, "gross_profit": -745588, "ebit": -4363216, "ebitda": -3617628, "pretax_income": -4363221, "tax_provision": 312126, "net_income": -4301837, "net_income_to_common": -4301837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2961235, "total_current_assets": 8114013, "total_assets": 8438211, "short_term_debt": 59807, "long_term_debt": null, "total_debt": 59807, "total_liabilities": 219512, "total_equity": 8218699, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4001687, "capital_expenditure": 5376, "free_cash_flow": -3996311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158848, "ticker_id": 8004, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4363216", "ebitda": "-3617628", "netIncome": "-4301837", "grossProfit": "-745588", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "745588", "interestIncome": "None", "incomeBeforeTax": "-4363221", "interestExpense": "None", "operatingIncome": "-4736726", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "312126", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3991138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745588", "sellingGeneralAndAdministrative": "3216993", "netIncomeFromContinuingOperations": "-4363221" }, "balance": { "goodwill": "None", "inventory": "-152778", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "8438211", "longTermDebt": "None", "shortTermDebt": "59807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21616903", "totalLiabilities": "219512", "otherCurrentAssets": "152778", "totalCurrentAssets": "8114013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "152778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324198", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "8218699", "capitalLeaseObligations": "85741", "otherCurrentLiabilities": "133771", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25934", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4363221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4001687", "capitalExpenditures": "5376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102282", "cashflowFromInvestment": "5242624", "stockBasedCompensation": "449311", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 745588, "gross_profit": -745588, "research_and_development": 1066233, "selling_general_admin": 3216993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4363216, "depreciation_amortisation": 745588, "ebitda": -3617628, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4363221, "tax_provision": 312126, "effective_tax_rate": null, "net_income": -4301837, "net_income_continuing_ops": -4363221, "net_income_to_common": -4301837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2961235, "short_term_investments": 5000000, "net_receivables": 152778, "inventory": -152778, "other_current_assets": null, "total_current_assets": 8114013, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324198, "total_assets": 8438211, "short_term_debt": 59807, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25934, "total_liabilities": 219512, "total_debt": 59807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21616903, "total_equity": 8218699, "shares_outstanding": 494488908, "operating_cash_flow": -4001687, "stock_based_compensation": 449311, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5376, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5242624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102282, "free_cash_flow": -3996311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4363216", "ebitda": "-3617628", "netIncome": "-4301837", "grossProfit": "-745588", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "745588", "interestIncome": "None", "incomeBeforeTax": "-4363221", "interestExpense": "None", "operatingIncome": "-4736726", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "312126", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3991138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745588", "sellingGeneralAndAdministrative": "3216993", "netIncomeFromContinuingOperations": "-4363221" }, "balance": { "goodwill": "None", "inventory": "-152778", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "8438211", "longTermDebt": "None", "shortTermDebt": "59807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21616903", "totalLiabilities": "219512", "otherCurrentAssets": "152778", "totalCurrentAssets": "8114013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "152778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324198", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "8218699", "capitalLeaseObligations": "85741", "otherCurrentLiabilities": "133771", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25934", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4363221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4001687", "capitalExpenditures": "5376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102282", "cashflowFromInvestment": "5242624", "stockBasedCompensation": "449311", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 769687, "gross_profit": -769687, "ebit": -6062331, "ebitda": -5292644, "pretax_income": -6062329, "tax_provision": -191199, "net_income": -5871130, "net_income_to_common": -5871130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564795, "total_current_assets": 11621343, "total_assets": 12621755, "short_term_debt": 438263, "long_term_debt": null, "total_debt": 438263, "total_liabilities": 632320, "total_equity": 12030333, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4962949, "capital_expenditure": 27392, "free_cash_flow": -4935557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158853, "ticker_id": 8004, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6062331", "ebitda": "-5292644", "netIncome": "-5871130", "grossProfit": "-769687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "769687", "interestIncome": "None", "incomeBeforeTax": "-6062329", "interestExpense": "None", "operatingIncome": "-6273671", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-191199", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6273671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1581628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769687", "sellingGeneralAndAdministrative": "4429379", "netIncomeFromContinuingOperations": "-6062329" }, "balance": { "goodwill": "None", "inventory": "-56548", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "12621755", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17315066", "totalLiabilities": "632320", "otherCurrentAssets": "56548", "totalCurrentAssets": "11621343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "56548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000412", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463669", "totalShareholderEquity": "12030333", "capitalLeaseObligations": "463669", "otherCurrentLiabilities": "168651", "totalCurrentLiabilities": "606914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25406", "cashAndShortTermInvestments": "1564795", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1564795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5871130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4962949", "capitalExpenditures": "27392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134913", "cashflowFromInvestment": "58978", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 769687, "gross_profit": -769687, "research_and_development": 1581628, "selling_general_admin": 4429379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6062331, "depreciation_amortisation": 769687, "ebitda": -5292644, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6062329, "tax_provision": -191199, "effective_tax_rate": null, "net_income": -5871130, "net_income_continuing_ops": -6062329, "net_income_to_common": -5871130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564795, "short_term_investments": 10000000, "net_receivables": 56548, "inventory": -56548, "other_current_assets": null, "total_current_assets": 11621343, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000412, "total_assets": 12621755, "short_term_debt": 438263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25406, "total_liabilities": 632320, "total_debt": 438263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17315066, "total_equity": 12030333, "shares_outstanding": 494488908, "operating_cash_flow": -4962949, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27392, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134913, "free_cash_flow": -4935557, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6062331", "ebitda": "-5292644", "netIncome": "-5871130", "grossProfit": "-769687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "769687", "interestIncome": "None", "incomeBeforeTax": "-6062329", "interestExpense": "None", "operatingIncome": "-6273671", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-191199", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6273671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1581628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769687", "sellingGeneralAndAdministrative": "4429379", "netIncomeFromContinuingOperations": "-6062329" }, "balance": { "goodwill": "None", "inventory": "-56548", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "12621755", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17315066", "totalLiabilities": "632320", "otherCurrentAssets": "56548", "totalCurrentAssets": "11621343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "56548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000412", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463669", "totalShareholderEquity": "12030333", "capitalLeaseObligations": "463669", "otherCurrentLiabilities": "168651", "totalCurrentLiabilities": "606914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25406", "cashAndShortTermInvestments": "1564795", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1564795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5871130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4962949", "capitalExpenditures": "27392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134913", "cashflowFromInvestment": "58978", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 604397, "gross_profit": -604397, "ebit": -7594550, "ebitda": -6990153, "pretax_income": -7594555, "tax_provision": -171827, "net_income": -7422728, "net_income_to_common": -7422728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6416998, "total_current_assets": 16444596, "total_assets": 18018918, "short_term_debt": 821974, "long_term_debt": null, "total_debt": 821974, "total_liabilities": 938032, "total_equity": 17065498, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5267055, "capital_expenditure": 780876, "free_cash_flow": -4486179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158858, "ticker_id": 8004, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7594550", "ebitda": "-6990153", "netIncome": "-7422728", "grossProfit": "-604397", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "604397", "interestIncome": "None", "incomeBeforeTax": "-7594555", "interestExpense": "23215", "operatingIncome": "-7617770", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-171827", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7617770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2512154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604397", "sellingGeneralAndAdministrative": "5080341", "netIncomeFromContinuingOperations": "-7594555" }, "balance": { "goodwill": "None", "inventory": "-27598", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "18018918", "longTermDebt": "None", "shortTermDebt": "821974", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11443936", "totalLiabilities": "938032", "otherCurrentAssets": "27598", "totalCurrentAssets": "16444596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "27598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574322", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1460020", "shortLongTermDebtTotal": "771255", "totalShareholderEquity": "17065498", "capitalLeaseObligations": "771255", "otherCurrentLiabilities": "-244210", "totalCurrentLiabilities": "577764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360268", "cashAndShortTermInvestments": "6416998", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6416998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7445943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5267055", "capitalExpenditures": "780876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22405516", "cashflowFromInvestment": "-10780875", "stockBasedCompensation": "2757907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 604397, "gross_profit": -604397, "research_and_development": 2512154, "selling_general_admin": 5080341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7594550, "depreciation_amortisation": 604397, "ebitda": -6990153, "interest_expense": 23215, "interest_income": null, "other_non_operating": null, "pretax_income": -7594555, "tax_provision": -171827, "effective_tax_rate": null, "net_income": -7422728, "net_income_continuing_ops": -7594555, "net_income_to_common": -7422728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6416998, "short_term_investments": 10000000, "net_receivables": 27598, "inventory": -27598, "other_current_assets": null, "total_current_assets": 16444596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574322, "total_assets": 18018918, "short_term_debt": 821974, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577764, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360268, "total_liabilities": 938032, "total_debt": 821974, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11443936, "total_equity": 17065498, "shares_outstanding": 494488908, "operating_cash_flow": -5267055, "stock_based_compensation": 2757907, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10780875, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22405516, "free_cash_flow": -4486179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7594550", "ebitda": "-6990153", "netIncome": "-7422728", "grossProfit": "-604397", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "604397", "interestIncome": "None", "incomeBeforeTax": "-7594555", "interestExpense": "23215", "operatingIncome": "-7617770", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-171827", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7617770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2512154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604397", "sellingGeneralAndAdministrative": "5080341", "netIncomeFromContinuingOperations": "-7594555" }, "balance": { "goodwill": "None", "inventory": "-27598", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "18018918", "longTermDebt": "None", "shortTermDebt": "821974", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11443936", "totalLiabilities": "938032", "otherCurrentAssets": "27598", "totalCurrentAssets": "16444596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "27598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574322", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1460020", "shortLongTermDebtTotal": "771255", "totalShareholderEquity": "17065498", "capitalLeaseObligations": "771255", "otherCurrentLiabilities": "-244210", "totalCurrentLiabilities": "577764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360268", "cashAndShortTermInvestments": "6416998", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6416998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7445943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5267055", "capitalExpenditures": "780876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22405516", "cashflowFromInvestment": "-10780875", "stockBasedCompensation": "2757907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26456, "gross_profit": -26456, "ebit": -1381362, "ebitda": -1354906, "pretax_income": -1346745, "tax_provision": -210102, "net_income": -1346745, "net_income_to_common": -1346745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59413, "total_current_assets": 66849, "total_assets": 340134, "short_term_debt": 3681969, "long_term_debt": null, "total_debt": 3681969, "total_liabilities": 4337771, "total_equity": -3997637, "shares_outstanding": 480399990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -767311, "capital_expenditure": 780876, "free_cash_flow": 13565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158863, "ticker_id": 8004, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1381362", "ebitda": "-1354906", "netIncome": "-1346745", "grossProfit": "-26456", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26456", "interestIncome": "None", "incomeBeforeTax": "-1346745", "interestExpense": "0", "operatingIncome": "-1381362", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-210102", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26456", "sellingGeneralAndAdministrative": "941463", "netIncomeFromContinuingOperations": "-1346745" }, "balance": { "goodwill": "None", "inventory": "-7436", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "340134", "longTermDebt": "None", "shortTermDebt": "3681969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3997993", "totalLiabilities": "4337771", "otherCurrentAssets": "7436", "totalCurrentAssets": "66849", "currentLongTermDebt": "3681969", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273285", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81865", "shortLongTermDebtTotal": "3681969", "totalShareholderEquity": "-3997637", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "655802", "totalCurrentLiabilities": "4337771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3681969", "cashAndShortTermInvestments": "59413", "commonStockSharesOutstanding": "480399990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767311", "capitalExpenditures": "780876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439745", "cashflowFromInvestment": "-10780876", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26456, "gross_profit": -26456, "research_and_development": 438323, "selling_general_admin": 941463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1381362, "depreciation_amortisation": 26456, "ebitda": -1354906, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1346745, "tax_provision": -210102, "effective_tax_rate": null, "net_income": -1346745, "net_income_continuing_ops": -1346745, "net_income_to_common": -1346745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59413, "short_term_investments": 0, "net_receivables": 7436, "inventory": -7436, "other_current_assets": null, "total_current_assets": 66849, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273285, "total_assets": 340134, "short_term_debt": 3681969, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337771, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3681969, "total_liabilities": 4337771, "total_debt": 3681969, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3997993, "total_equity": -3997637, "shares_outstanding": 480399990, "operating_cash_flow": -767311, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10780876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439745, "free_cash_flow": 13565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1381362", "ebitda": "-1354906", "netIncome": "-1346745", "grossProfit": "-26456", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26456", "interestIncome": "None", "incomeBeforeTax": "-1346745", "interestExpense": "0", "operatingIncome": "-1381362", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-210102", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1381362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26456", "sellingGeneralAndAdministrative": "941463", "netIncomeFromContinuingOperations": "-1346745" }, "balance": { "goodwill": "None", "inventory": "-7436", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "340134", "longTermDebt": "None", "shortTermDebt": "3681969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3997993", "totalLiabilities": "4337771", "otherCurrentAssets": "7436", "totalCurrentAssets": "66849", "currentLongTermDebt": "3681969", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273285", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81865", "shortLongTermDebtTotal": "3681969", "totalShareholderEquity": "-3997637", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "655802", "totalCurrentLiabilities": "4337771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3681969", "cashAndShortTermInvestments": "59413", "commonStockSharesOutstanding": "480399990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767311", "capitalExpenditures": "780876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439745", "cashflowFromInvestment": "-10780876", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9516, "gross_profit": -9516, "ebit": -812371, "ebitda": -802855, "pretax_income": -812371, "tax_provision": -1, "net_income": -812371, "net_income_to_common": -812371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386979, "total_current_assets": 386979, "total_assets": 514018, "short_term_debt": 3069910, "long_term_debt": null, "total_debt": 3069910, "total_liabilities": 3164910, "total_equity": -2650892, "shares_outstanding": 480399990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -726573, "capital_expenditure": 117837, "free_cash_flow": -608736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158868, "ticker_id": 8004, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-812371", "ebitda": "-802855", "netIncome": "-812371", "grossProfit": "-9516", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9516", "interestIncome": "None", "incomeBeforeTax": "-812371", "interestExpense": "0", "operatingIncome": "-812371", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "812371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9516", "sellingGeneralAndAdministrative": "311934", "netIncomeFromContinuingOperations": "-812371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "514018", "longTermDebt": "None", "shortTermDebt": "3069910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2651248", "totalLiabilities": "3164910", "otherCurrentAssets": "None", "totalCurrentAssets": "386979", "currentLongTermDebt": "3069910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108321", "shortLongTermDebtTotal": "3069910", "totalShareholderEquity": "-2650892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95000", "totalCurrentLiabilities": "3164910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3069910", "cashAndShortTermInvestments": "386979", "commonStockSharesOutstanding": "480399990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "386979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-812371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-726573", "capitalExpenditures": "117837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988082", "cashflowFromInvestment": "-117837", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9516, "gross_profit": -9516, "research_and_development": 386230, "selling_general_admin": 311934, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -812371, "depreciation_amortisation": 9516, "ebitda": -802855, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -812371, "tax_provision": -1, "effective_tax_rate": null, "net_income": -812371, "net_income_continuing_ops": -812371, "net_income_to_common": -812371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386979, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127039, "total_assets": 514018, "short_term_debt": 3069910, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3164910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3069910, "total_liabilities": 3164910, "total_debt": 3069910, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2651248, "total_equity": -2650892, "shares_outstanding": 480399990, "operating_cash_flow": -726573, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117837, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988082, "free_cash_flow": -608736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-812371", "ebitda": "-802855", "netIncome": "-812371", "grossProfit": "-9516", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9516", "interestIncome": "None", "incomeBeforeTax": "-812371", "interestExpense": "0", "operatingIncome": "-812371", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "812371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9516", "sellingGeneralAndAdministrative": "311934", "netIncomeFromContinuingOperations": "-812371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "514018", "longTermDebt": "None", "shortTermDebt": "3069910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2651248", "totalLiabilities": "3164910", "otherCurrentAssets": "None", "totalCurrentAssets": "386979", "currentLongTermDebt": "3069910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108321", "shortLongTermDebtTotal": "3069910", "totalShareholderEquity": "-2650892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95000", "totalCurrentLiabilities": "3164910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3069910", "cashAndShortTermInvestments": "386979", "commonStockSharesOutstanding": "480399990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "386979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-812371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-726573", "capitalExpenditures": "117837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988082", "cashflowFromInvestment": "-117837", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -390990, "ebitda": -390990, "pretax_income": -390990, "tax_provision": -390.99, "net_income": -390990, "net_income_to_common": -390990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243307, "total_current_assets": 243307, "total_assets": 243307, "short_term_debt": 2081828, "long_term_debt": null, "total_debt": 2081828, "total_liabilities": 2081828, "total_equity": -1838521, "shares_outstanding": 480399990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -390990, "capital_expenditure": 117837, "free_cash_flow": -273153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158872, "ticker_id": 8004, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-390990", "ebitda": "-390990", "netIncome": "-390990", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-390990", "interestExpense": "0", "operatingIncome": "-390990", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-390.99", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390.99", "sellingGeneralAndAdministrative": "159129", "netIncomeFromContinuingOperations": "-390990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "243307", "longTermDebt": "None", "shortTermDebt": "2081828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1838877", "totalLiabilities": "2081828", "otherCurrentAssets": "None", "totalCurrentAssets": "243307", "currentLongTermDebt": "2081828", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081828", "totalShareholderEquity": "-1838521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2081828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081828", "cashAndShortTermInvestments": "243307", "commonStockSharesOutstanding": "480399990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-390990", "capitalExpenditures": "117837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480994", "cashflowFromInvestment": "-117837", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 228223, "selling_general_admin": 159129, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390990, "depreciation_amortisation": 390.99, "ebitda": -390990, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -390990, "tax_provision": -390.99, "effective_tax_rate": null, "net_income": -390990, "net_income_continuing_ops": -390990, "net_income_to_common": -390990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243307, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243307, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 243307, "short_term_debt": 2081828, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081828, "total_liabilities": 2081828, "total_debt": 2081828, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1838877, "total_equity": -1838521, "shares_outstanding": 480399990, "operating_cash_flow": -390990, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117837, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 480994, "free_cash_flow": -273153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-390990", "ebitda": "-390990", "netIncome": "-390990", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-390990", "interestExpense": "0", "operatingIncome": "-390990", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-390.99", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390.99", "sellingGeneralAndAdministrative": "159129", "netIncomeFromContinuingOperations": "-390990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "243307", "longTermDebt": "None", "shortTermDebt": "2081828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1838877", "totalLiabilities": "2081828", "otherCurrentAssets": "None", "totalCurrentAssets": "243307", "currentLongTermDebt": "2081828", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081828", "totalShareholderEquity": "-1838521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2081828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081828", "cashAndShortTermInvestments": "243307", "commonStockSharesOutstanding": "480399990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-390990", "capitalExpenditures": "117837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480994", "cashflowFromInvestment": "-117837", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": 3163000000, "cost_of_revenue": 123000000, "gross_profit": 3040000000, "ebit": 213900000, "ebitda": 468700000, "pretax_income": 213900000, "tax_provision": 101600000, "net_income": 112300000, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228800000, "total_current_assets": 463300000, "total_assets": 2842900000, "short_term_debt": 26600000, "long_term_debt": null, "total_debt": 26600000, "total_liabilities": 3698700000, "total_equity": -855800000, "shares_outstanding": 5965468000, "goodwill_and_intangibles": 389400000 }, "cash_flow": { "operating_cash_flow": 409900000, "capital_expenditure": 250400000, "free_cash_flow": 660300000, "dividends_paid": 138900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158873, "ticker_id": 8004, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213900000", "ebitda": "468700000", "netIncome": "112300000", "grossProfit": "3040000000", "depreciation": "None", "totalRevenue": "3163000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "213900000", "interestExpense": "0", "operatingIncome": "271700000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "101600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1310100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254800000", "sellingGeneralAndAdministrative": "86600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "345800000", "inventory": "22900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2842900000", "longTermDebt": "None", "shortTermDebt": "26600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "43600000", "reportedCurrency": "USD", "retainedEarnings": "70900000", "totalLiabilities": "3698700000", "otherCurrentAssets": "27600000", "totalCurrentAssets": "463300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2379600000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2366000000", "totalShareholderEquity": "-855800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116400000", "totalCurrentLiabilities": "561400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3137300000", "cashAndShortTermInvestments": "228800000", "commonStockSharesOutstanding": "5965468000", "intangibleAssetsExcludingGoodwill": "43600000", "cashAndCashEquivalentsAtCarryingValue": "228800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112300000", "profitLoss": "None", "dividendPayout": "138900000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "409900000", "capitalExpenditures": "250400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3163000000, "cost_of_revenue": 123000000, "gross_profit": 3040000000, "research_and_development": null, "selling_general_admin": 86600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213900000, "depreciation_amortisation": 254800000, "ebitda": 468700000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 213900000, "tax_provision": 101600000, "effective_tax_rate": null, "net_income": 112300000, "net_income_continuing_ops": null, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228800000, "short_term_investments": null, "net_receivables": 184000000, "inventory": 22900000, "other_current_assets": null, "total_current_assets": 463300000, "net_ppe": null, "goodwill": 345800000, "intangible_assets": 43600000, "goodwill_and_intangibles": 389400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2379600000, "total_assets": 2842900000, "short_term_debt": 26600000, "accounts_payable": 232200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3137300000, "total_liabilities": 3698700000, "total_debt": 26600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70900000, "total_equity": -855800000, "shares_outstanding": 5965468000, "operating_cash_flow": 409900000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 138900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 660300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213900000", "ebitda": "468700000", "netIncome": "112300000", "grossProfit": "3040000000", "depreciation": "None", "totalRevenue": "3163000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "213900000", "interestExpense": "0", "operatingIncome": "271700000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "101600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1310100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254800000", "sellingGeneralAndAdministrative": "86600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "345800000", "inventory": "22900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2842900000", "longTermDebt": "None", "shortTermDebt": "26600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "43600000", "reportedCurrency": "USD", "retainedEarnings": "70900000", "totalLiabilities": "3698700000", "otherCurrentAssets": "27600000", "totalCurrentAssets": "463300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2379600000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2366000000", "totalShareholderEquity": "-855800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116400000", "totalCurrentLiabilities": "561400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3137300000", "cashAndShortTermInvestments": "228800000", "commonStockSharesOutstanding": "5965468000", "intangibleAssetsExcludingGoodwill": "43600000", "cashAndCashEquivalentsAtCarryingValue": "228800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112300000", "profitLoss": "None", "dividendPayout": "138900000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "409900000", "capitalExpenditures": "250400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 40839, "gross_profit": -40839, "ebit": -5340462, "ebitda": -5299623, "pretax_income": -5317987, "tax_provision": null, "net_income": -5317987, "net_income_to_common": -5317987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2357216, "total_current_assets": 2357216, "total_assets": 3013386, "short_term_debt": 258124, "long_term_debt": null, "total_debt": 258124, "total_liabilities": 1794003, "total_equity": 1219383, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158841, "ticker_id": 8004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5340462", "ebitda": "-5299623", "netIncome": "-5317987", "grossProfit": "-40839", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "40839", "interestIncome": "None", "incomeBeforeTax": "-5317987", "interestExpense": "None", "operatingIncome": "-5340462", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5299623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40839", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4945", "currentDebt": "None", "investments": "None", "totalAssets": "3013386", "longTermDebt": "None", "shortTermDebt": "258124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30519103", "totalLiabilities": "1794003", "otherCurrentAssets": "None", "totalCurrentAssets": "2357216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656169", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386301", "totalShareholderEquity": "1219383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407701", "totalCurrentLiabilities": "1665825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128178", "cashAndShortTermInvestments": "2357216", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2357216", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 40839, "gross_profit": -40839, "research_and_development": 416030, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5340462, "depreciation_amortisation": 40839, "ebitda": -5299623, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5317987, "tax_provision": null, "effective_tax_rate": null, "net_income": -5317987, "net_income_continuing_ops": null, "net_income_to_common": -5317987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2357216, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2357216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656169, "total_assets": 3013386, "short_term_debt": 258124, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128178, "total_liabilities": 1794003, "total_debt": 258124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30519103, "total_equity": 1219383, "shares_outstanding": 494488908, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5340462", "ebitda": "-5299623", "netIncome": "-5317987", "grossProfit": "-40839", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "40839", "interestIncome": "None", "incomeBeforeTax": "-5317987", "interestExpense": "None", "operatingIncome": "-5340462", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5299623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40839", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4945", "currentDebt": "None", "investments": "None", "totalAssets": "3013386", "longTermDebt": "None", "shortTermDebt": "258124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30519103", "totalLiabilities": "1794003", "otherCurrentAssets": "None", "totalCurrentAssets": "2357216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656169", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386301", "totalShareholderEquity": "1219383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407701", "totalCurrentLiabilities": "1665825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128178", "cashAndShortTermInvestments": "2357216", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2357216", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2357216, "total_assets": 3013386, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1794003, "total_equity": 1219383, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158842, "ticker_id": 8004, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3013386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1794003", "otherCurrentAssets": "None", "totalCurrentAssets": "2357216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1219383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2357216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656170, "total_assets": 3013386, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1794003, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219383, "shares_outstanding": 494488908, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3013386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1794003", "otherCurrentAssets": "None", "totalCurrentAssets": "2357216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1219383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1792150, "ebitda": -1730600, "pretax_income": -1730600, "tax_provision": null, "net_income": -1730600, "net_income_to_common": -1730600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2419115, "total_current_assets": 4902813, "total_assets": 5755582, "short_term_debt": 312780, "long_term_debt": null, "total_debt": 312780, "total_liabilities": 895308, "total_equity": 4860274, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158843, "ticker_id": 8004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1730600", "netIncome": "-1730600", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1730600", "interestExpense": "None", "operatingIncome": "-1792150", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1792150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4945", "currentDebt": "None", "investments": "None", "totalAssets": "5755582", "longTermDebt": "None", "shortTermDebt": "312780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25201116", "totalLiabilities": "895308", "otherCurrentAssets": "5798", "totalCurrentAssets": "4902813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2477900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544415", "totalShareholderEquity": "4860274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350893", "totalCurrentLiabilities": "663673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231635", "cashAndShortTermInvestments": "2419115", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2419115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730.60", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-35.19", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 440908, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1792150, "depreciation_amortisation": null, "ebitda": -1730600, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1730600, "tax_provision": null, "effective_tax_rate": null, "net_income": -1730600, "net_income_continuing_ops": null, "net_income_to_common": -1730600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2419115, "short_term_investments": 2477900, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4902813, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852769, "total_assets": 5755582, "short_term_debt": 312780, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231635, "total_liabilities": 895308, "total_debt": 312780, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25201116, "total_equity": 4860274, "shares_outstanding": 494488908, "operating_cash_flow": null, "stock_based_compensation": -35.19, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1730600", "netIncome": "-1730600", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1730600", "interestExpense": "None", "operatingIncome": "-1792150", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1792150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4945", "currentDebt": "None", "investments": "None", "totalAssets": "5755582", "longTermDebt": "None", "shortTermDebt": "312780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25201116", "totalLiabilities": "895308", "otherCurrentAssets": "5798", "totalCurrentAssets": "4902813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2477900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544415", "totalShareholderEquity": "4860274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350893", "totalCurrentLiabilities": "663673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231635", "cashAndShortTermInvestments": "2419115", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2419115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730.60", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-35.19", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1853615, "ebitda": -1777170, "pretax_income": -1853613, "tax_provision": null, "net_income": -1853613, "net_income_to_common": -1853613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 6586450, "total_assets": 7479191, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 763839, "total_equity": 6715352, "shares_outstanding": 494480681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158845, "ticker_id": 8004, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1853615", "ebitda": "-1777170", "netIncome": "-1853613", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1853613", "interestExpense": "None", "operatingIncome": "-1977835", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1977835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76445", "sellingGeneralAndAdministrative": "731563", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6715352", "currentDebt": "None", "investments": "None", "totalAssets": "7479191", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "763839", "otherCurrentAssets": "6586450", "totalCurrentAssets": "6586450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892741", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6715352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763839", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "494480681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 507381, "selling_general_admin": 731563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1853615, "depreciation_amortisation": 76445, "ebitda": -1777170, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1853613, "tax_provision": null, "effective_tax_rate": null, "net_income": -1853613, "net_income_continuing_ops": null, "net_income_to_common": -1853613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6586450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892741, "total_assets": 7479191, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 763839, "total_liabilities": 763839, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6715352, "shares_outstanding": 494480681, "operating_cash_flow": null, "stock_based_compensation": 280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1853615", "ebitda": "-1777170", "netIncome": "-1853613", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1853613", "interestExpense": "None", "operatingIncome": "-1977835", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1977835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76445", "sellingGeneralAndAdministrative": "731563", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6715352", "currentDebt": "None", "investments": "None", "totalAssets": "7479191", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "763839", "otherCurrentAssets": "6586450", "totalCurrentAssets": "6586450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892741", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6715352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763839", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "494480681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -988918, "ebitda": -912473, "pretax_income": -926807, "tax_provision": 57887, "net_income": -926807, "net_income_to_common": -926807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2961235, "total_current_assets": 6586450, "total_assets": 7479191, "short_term_debt": 119614, "long_term_debt": null, "total_debt": 119614, "total_liabilities": 763839, "total_equity": 6715352, "shares_outstanding": 494488000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158846, "ticker_id": 8004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-988918", "ebitda": "-912473", "netIncome": "-926807", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-926807", "interestExpense": "None", "operatingIncome": "-988918", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57887", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "988918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76445", "sellingGeneralAndAdministrative": "731563", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-152778", "commonStock": "6715352", "currentDebt": "None", "investments": "None", "totalAssets": "7479191", "longTermDebt": "None", "shortTermDebt": "119614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21616903", "totalLiabilities": "763839", "otherCurrentAssets": "6586450", "totalCurrentAssets": "6586450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "152778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892741", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "6715352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73964", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763839", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 253691, "selling_general_admin": 731563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -988918, "depreciation_amortisation": 76445, "ebitda": -912473, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -926807, "tax_provision": 57887, "effective_tax_rate": null, "net_income": -926807, "net_income_continuing_ops": null, "net_income_to_common": -926807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2961235, "short_term_investments": 5000000, "net_receivables": 152778, "inventory": -152778, "other_current_assets": null, "total_current_assets": 6586450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892741, "total_assets": 7479191, "short_term_debt": 119614, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 763839, "total_liabilities": 763839, "total_debt": 119614, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21616903, "total_equity": 6715352, "shares_outstanding": 494488000, "operating_cash_flow": null, "stock_based_compensation": 140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-988918", "ebitda": "-912473", "netIncome": "-926807", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-926807", "interestExpense": "None", "operatingIncome": "-988918", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57887", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "988918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76445", "sellingGeneralAndAdministrative": "731563", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-152778", "commonStock": "6715352", "currentDebt": "None", "investments": "None", "totalAssets": "7479191", "longTermDebt": "None", "shortTermDebt": "119614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21616903", "totalLiabilities": "763839", "otherCurrentAssets": "6586450", "totalCurrentAssets": "6586450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "152778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892741", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "6715352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73964", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763839", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494488000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1212.28, "ebitda": -1139, "pretax_income": -1088, "tax_provision": null, "net_income": -1117, "net_income_to_common": -1117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2961235, "total_current_assets": 8114013, "total_assets": 8438211, "short_term_debt": 59807, "long_term_debt": null, "total_debt": 59807, "total_liabilities": 219512, "total_equity": 8218699, "shares_outstanding": 494472454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2000843, "capital_expenditure": 2688, "free_cash_flow": -1998155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158847, "ticker_id": 8004, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1212.28", "ebitda": "-1139", "netIncome": "-1117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1088", "interestExpense": "None", "operatingIncome": "-1212", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290.74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "743.48", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "8438211", "longTermDebt": "None", "shortTermDebt": "59807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21616903", "totalLiabilities": "219512", "otherCurrentAssets": "None", "totalCurrentAssets": "8114013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "152778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324198", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "8218699", "capitalLeaseObligations": "85741", "otherCurrentLiabilities": "133771", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25934", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494472454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2000843", "capitalExpenditures": "2688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51141", "cashflowFromInvestment": "2621312", "stockBasedCompensation": "224656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 290.74, "selling_general_admin": 743.48, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1212.28, "depreciation_amortisation": 73.28, "ebitda": -1139, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1088, "tax_provision": null, "effective_tax_rate": null, "net_income": -1117, "net_income_continuing_ops": null, "net_income_to_common": -1117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2961235, "short_term_investments": 5000000, "net_receivables": 152778, "inventory": null, "other_current_assets": null, "total_current_assets": 8114013, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324198, "total_assets": 8438211, "short_term_debt": 59807, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25934, "total_liabilities": 219512, "total_debt": 59807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21616903, "total_equity": 8218699, "shares_outstanding": 494472454, "operating_cash_flow": -2000843, "stock_based_compensation": 224656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2688, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2621312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51141, "free_cash_flow": -1998155, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1212.28", "ebitda": "-1139", "netIncome": "-1117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1088", "interestExpense": "None", "operatingIncome": "-1212", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290.74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "743.48", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "8438211", "longTermDebt": "None", "shortTermDebt": "59807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21616903", "totalLiabilities": "219512", "otherCurrentAssets": "None", "totalCurrentAssets": "8114013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "152778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324198", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "8218699", "capitalLeaseObligations": "85741", "otherCurrentLiabilities": "133771", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25934", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494472454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2000843", "capitalExpenditures": "2688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51141", "cashflowFromInvestment": "2621312", "stockBasedCompensation": "224656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1212.28, "ebitda": -1139, "pretax_income": -1088, "tax_provision": null, "net_income": -1117, "net_income_to_common": -1117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2961235, "total_current_assets": 8114013, "total_assets": 8438211, "short_term_debt": 59807, "long_term_debt": null, "total_debt": 59807, "total_liabilities": 219512, "total_equity": 8218699, "shares_outstanding": 494472454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158849, "ticker_id": 8004, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1212.28", "ebitda": "-1139", "netIncome": "-1117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1088", "interestExpense": "None", "operatingIncome": "-1212", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290.74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "743.48", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "8438211", "longTermDebt": "None", "shortTermDebt": "59807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21616903", "totalLiabilities": "219512", "otherCurrentAssets": "152778", "totalCurrentAssets": "8114013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324198", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "8218699", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133771", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25934", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494472454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 290.74, "selling_general_admin": 743.48, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1212.28, "depreciation_amortisation": 73.28, "ebitda": -1139, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1088, "tax_provision": null, "effective_tax_rate": null, "net_income": -1117, "net_income_continuing_ops": null, "net_income_to_common": -1117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2961235, "short_term_investments": 5000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8114013, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324198, "total_assets": 8438211, "short_term_debt": 59807, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25934, "total_liabilities": 219512, "total_debt": 59807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21616903, "total_equity": 8218699, "shares_outstanding": 494472454, "operating_cash_flow": null, "stock_based_compensation": 135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1212.28", "ebitda": "-1139", "netIncome": "-1117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1088", "interestExpense": "None", "operatingIncome": "-1212", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290.74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "743.48", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "8438211", "longTermDebt": "None", "shortTermDebt": "59807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21616903", "totalLiabilities": "219512", "otherCurrentAssets": "152778", "totalCurrentAssets": "8114013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324198", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85741", "totalShareholderEquity": "8218699", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133771", "totalCurrentLiabilities": "193578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25934", "cashAndShortTermInvestments": "2961235", "commonStockSharesOutstanding": "494472454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2961235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1155928, "ebitda": -1155854.72, "pretax_income": -1092.95, "tax_provision": -59.64, "net_income": -1033.31, "net_income_to_common": -1033.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4800000, "total_current_assets": 9832741, "total_assets": 10475165, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 312554, "total_equity": 10162611, "shares_outstanding": 494456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2000843, "capital_expenditure": 2688, "free_cash_flow": -1998155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158850, "ticker_id": 8004, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1155928", "ebitda": "-1155854.72", "netIncome": "-1033.31", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1092.95", "interestExpense": "None", "operatingIncome": "-1155.93", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-59.64", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1155.93", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "865.02", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10162611", "currentDebt": "None", "investments": "None", "totalAssets": "10475165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "312554", "otherCurrentAssets": "5032741", "totalCurrentAssets": "9832741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642424", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10162611", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312554", "cashAndShortTermInvestments": "4800000", "commonStockSharesOutstanding": "494456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2000843", "capitalExpenditures": "2688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51141", "cashflowFromInvestment": "2621312", "stockBasedCompensation": "224656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 242.38, "selling_general_admin": 865.02, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1155928, "depreciation_amortisation": 73.28, "ebitda": -1155854.72, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1092.95, "tax_provision": -59.64, "effective_tax_rate": null, "net_income": -1033.31, "net_income_continuing_ops": null, "net_income_to_common": -1033.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9832741, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642424, "total_assets": 10475165, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312554, "total_liabilities": 312554, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10162611, "shares_outstanding": 494456000, "operating_cash_flow": -2000843, "stock_based_compensation": 224656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2688, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2621312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51141, "free_cash_flow": -1998155, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1155928", "ebitda": "-1155854.72", "netIncome": "-1033.31", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1092.95", "interestExpense": "None", "operatingIncome": "-1155.93", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-59.64", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1155.93", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "865.02", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10162611", "currentDebt": "None", "investments": "None", "totalAssets": "10475165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "312554", "otherCurrentAssets": "5032741", "totalCurrentAssets": "9832741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642424", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10162611", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312554", "cashAndShortTermInvestments": "4800000", "commonStockSharesOutstanding": "494456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2000843", "capitalExpenditures": "2688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51141", "cashflowFromInvestment": "2621312", "stockBasedCompensation": "224656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 769687, "gross_profit": -769687, "ebit": -1082717.28, "ebitda": -1082644, "pretax_income": -1092.95, "tax_provision": -59.64, "net_income": -1033.31, "net_income_to_common": -1033.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4800000, "total_current_assets": 9832741, "total_assets": 10475165, "short_term_debt": 438263, "long_term_debt": null, "total_debt": 438263, "total_liabilities": 312554, "total_equity": 10162611, "shares_outstanding": 494456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1539389, "capital_expenditure": 0, "free_cash_flow": 1539389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158851, "ticker_id": 8004, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1082717.28", "ebitda": "-1082644", "netIncome": "-1033.31", "grossProfit": "-769687", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "769687", "interestIncome": "None", "incomeBeforeTax": "-1092.95", "interestExpense": "None", "operatingIncome": "-1155.93", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-59.64", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1155.93", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "865.02", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-56548", "commonStock": "10162611", "currentDebt": "None", "investments": "None", "totalAssets": "10475165", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17315066", "totalLiabilities": "312554", "otherCurrentAssets": "5032741", "totalCurrentAssets": "9832741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "56548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642424", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463669", "totalShareholderEquity": "10162611", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168651", "totalCurrentLiabilities": "606914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312554", "cashAndShortTermInvestments": "4800000", "commonStockSharesOutstanding": "494456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033.31", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1539389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 769687, "gross_profit": -769687, "research_and_development": 242.38, "selling_general_admin": 865.02, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1082717.28, "depreciation_amortisation": 73.28, "ebitda": -1082644, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1092.95, "tax_provision": -59.64, "effective_tax_rate": null, "net_income": -1033.31, "net_income_continuing_ops": null, "net_income_to_common": -1033.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4800000, "short_term_investments": 10000000, "net_receivables": 56548, "inventory": -56548, "other_current_assets": null, "total_current_assets": 9832741, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642424, "total_assets": 10475165, "short_term_debt": 438263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312554, "total_liabilities": 312554, "total_debt": 438263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17315066, "total_equity": 10162611, "shares_outstanding": 494456000, "operating_cash_flow": 1539389, "stock_based_compensation": 100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1539389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1082717.28", "ebitda": "-1082644", "netIncome": "-1033.31", "grossProfit": "-769687", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "769687", "interestIncome": "None", "incomeBeforeTax": "-1092.95", "interestExpense": "None", "operatingIncome": "-1155.93", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-59.64", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1155.93", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73.28", "sellingGeneralAndAdministrative": "865.02", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-56548", "commonStock": "10162611", "currentDebt": "None", "investments": "None", "totalAssets": "10475165", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17315066", "totalLiabilities": "312554", "otherCurrentAssets": "5032741", "totalCurrentAssets": "9832741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "56548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642424", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463669", "totalShareholderEquity": "10162611", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168651", "totalCurrentLiabilities": "606914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312554", "cashAndShortTermInvestments": "4800000", "commonStockSharesOutstanding": "494456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033.31", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1539389", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 769687, "gross_profit": -769687, "ebit": -4130248.54, "ebitda": -3360524, "pretax_income": -2748462.55, "tax_provision": -51.67, "net_income": -2645073.88, "net_income_to_common": -2645073.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564795, "total_current_assets": 11621343, "total_assets": 12621755, "short_term_debt": 438263, "long_term_debt": null, "total_debt": 438263, "total_liabilities": 632320, "total_equity": 12030333, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2481474, "capital_expenditure": 13696, "free_cash_flow": -2467778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158852, "ticker_id": 8004, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4130248.54", "ebitda": "-3360524", "netIncome": "-2645073.88", "grossProfit": "-769687", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "769687", "interestIncome": "None", "incomeBeforeTax": "-2748462.55", "interestExpense": "None", "operatingIncome": "-2845572.08", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-51.67", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2075838.55", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231570.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769724.54", "sellingGeneralAndAdministrative": "2083.31", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-56548", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "12621755", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17315066", "totalLiabilities": "632320", "otherCurrentAssets": "56548", "totalCurrentAssets": "11621343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "56548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000412", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463669", "totalShareholderEquity": "12030333", "capitalLeaseObligations": "463669", "otherCurrentLiabilities": "168651", "totalCurrentLiabilities": "606914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25406", "cashAndShortTermInvestments": "1564795", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1564795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2935565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2481474", "capitalExpenditures": "13696", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67457", "cashflowFromInvestment": "29489", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 769687, "gross_profit": -769687, "research_and_development": 231570.73, "selling_general_admin": 2083.31, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4130248.54, "depreciation_amortisation": 769724.54, "ebitda": -3360524, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2748462.55, "tax_provision": -51.67, "effective_tax_rate": null, "net_income": -2645073.88, "net_income_continuing_ops": null, "net_income_to_common": -2645073.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564795, "short_term_investments": 10000000, "net_receivables": 56548, "inventory": -56548, "other_current_assets": null, "total_current_assets": 11621343, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000412, "total_assets": 12621755, "short_term_debt": 438263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25406, "total_liabilities": 632320, "total_debt": 438263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17315066, "total_equity": 12030333, "shares_outstanding": 494488908, "operating_cash_flow": -2481474, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13696, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67457, "free_cash_flow": -2467778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4130248.54", "ebitda": "-3360524", "netIncome": "-2645073.88", "grossProfit": "-769687", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "769687", "interestIncome": "None", "incomeBeforeTax": "-2748462.55", "interestExpense": "None", "operatingIncome": "-2845572.08", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-51.67", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2075838.55", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231570.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769724.54", "sellingGeneralAndAdministrative": "2083.31", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-56548", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "12621755", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17315066", "totalLiabilities": "632320", "otherCurrentAssets": "56548", "totalCurrentAssets": "11621343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "56548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000412", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463669", "totalShareholderEquity": "12030333", "capitalLeaseObligations": "463669", "otherCurrentLiabilities": "168651", "totalCurrentLiabilities": "606914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25406", "cashAndShortTermInvestments": "1564795", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1564795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2935565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2481474", "capitalExpenditures": "13696", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67457", "cashflowFromInvestment": "29489", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1384576.54, "ebitda": -1384539, "pretax_income": -1373.55, "tax_provision": -51.67, "net_income": -1321.88, "net_income_to_common": -1321.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564.8, "total_current_assets": 11621, "total_assets": 12621, "short_term_debt": 438263, "long_term_debt": null, "total_debt": 438263, "total_liabilities": 632.32, "total_equity": 12030, "shares_outstanding": 13012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15, "capital_expenditure": 0, "free_cash_flow": 15, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158854, "ticker_id": 8004, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1384576.54", "ebitda": "-1384539", "netIncome": "-1321.88", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1373.55", "interestExpense": "None", "operatingIncome": "-1422.08", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-51.67", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1373.55", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37.54", "sellingGeneralAndAdministrative": "1041.65", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0.13", "currentDebt": "None", "investments": "None", "totalAssets": "12621", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17315.07", "totalLiabilities": "632.32", "otherCurrentAssets": "56.55", "totalCurrentAssets": "11621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891.91", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25.41", "totalShareholderEquity": "12030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606.91", "totalCurrentLiabilities": "606.91", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25.41", "cashAndShortTermInvestments": "1564.80", "commonStockSharesOutstanding": "13012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1564.80", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321.88", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 115.73, "selling_general_admin": 1041.65, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1384576.54, "depreciation_amortisation": 37.54, "ebitda": -1384539, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1373.55, "tax_provision": -51.67, "effective_tax_rate": null, "net_income": -1321.88, "net_income_continuing_ops": null, "net_income_to_common": -1321.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564.8, "short_term_investments": 10000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891.91, "total_assets": 12621, "short_term_debt": 438263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606.91, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25.41, "total_liabilities": 632.32, "total_debt": 438263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17315.07, "total_equity": 12030, "shares_outstanding": 13012000, "operating_cash_flow": 15, "stock_based_compensation": 15, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1384576.54", "ebitda": "-1384539", "netIncome": "-1321.88", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1373.55", "interestExpense": "None", "operatingIncome": "-1422.08", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-51.67", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1373.55", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37.54", "sellingGeneralAndAdministrative": "1041.65", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0.13", "currentDebt": "None", "investments": "None", "totalAssets": "12621", "longTermDebt": "None", "shortTermDebt": "438263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17315.07", "totalLiabilities": "632.32", "otherCurrentAssets": "56.55", "totalCurrentAssets": "11621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891.91", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25.41", "totalShareholderEquity": "12030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "606.91", "totalCurrentLiabilities": "606.91", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25.41", "cashAndShortTermInvestments": "1564.80", "commonStockSharesOutstanding": "13012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1564.80", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321.88", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5029999, "ebitda": -5029923.93, "pretax_income": -3316897.62, "tax_provision": -43.93, "net_income": -3228991.69, "net_income_to_common": -3228991.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 14192141, "total_assets": 15548096, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 873789, "total_equity": 14658919, "shares_outstanding": 494488908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2481474, "capital_expenditure": 13696, "free_cash_flow": -2467778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158855, "ticker_id": 8004, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:40.095914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5029999", "ebitda": "-5029923.93", "netIncome": "-3228991.69", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3316897.62", "interestExpense": "None", "operatingIncome": "-3431234.76", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-43.93", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3431176.62", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350848.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75.07", "sellingGeneralAndAdministrative": "1981.25", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14674", "currentDebt": "None", "investments": "None", "totalAssets": "15548096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "873789", "otherCurrentAssets": "14192141", "totalCurrentAssets": "14192141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355955", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14658919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "873789", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2935565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2481474", "capitalExpenditures": "13696", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67457", "cashflowFromInvestment": "29489", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1350848.09, "selling_general_admin": 1981.25, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5029999, "depreciation_amortisation": 75.07, "ebitda": -5029923.93, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3316897.62, "tax_provision": -43.93, "effective_tax_rate": null, "net_income": -3228991.69, "net_income_continuing_ops": null, "net_income_to_common": -3228991.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14192141, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355955, "total_assets": 15548096, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 873789, "total_liabilities": 873789, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14658919, "shares_outstanding": 494488908, "operating_cash_flow": -2481474, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13696, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67457, "free_cash_flow": -2467778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5029999", "ebitda": "-5029923.93", "netIncome": "-3228991.69", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3316897.62", "interestExpense": "None", "operatingIncome": "-3431234.76", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-43.93", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3431176.62", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1350848.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75.07", "sellingGeneralAndAdministrative": "1981.25", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14674", "currentDebt": "None", "investments": "None", "totalAssets": "15548096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "873789", "otherCurrentAssets": "14192141", "totalCurrentAssets": "14192141", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355955", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14658919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "873789", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "494488908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2935565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2481474", "capitalExpenditures": "13696", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67457", "cashflowFromInvestment": "29489", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }