{ "ticker": { "uuid": "795adce2-22e8-4f06-94e5-2f2aca4c9f41", "symbol": "ZTEK", "name": "ZEN Graphene Solutions Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/795adce2-22e8-4f06-94e5-2f2aca4c9f41/", "api_url": "https://sharemaestro.com/factors/api/tickers/795adce2-22e8-4f06-94e5-2f2aca4c9f41/" }, "ticker_metadata": { "id": 9104, "uuid": "795adce2-22e8-4f06-94e5-2f2aca4c9f41", "symbol": "ZTEK", "name": "ZEN Graphene Solutions Ltd", "asset_type": "equity", "market_cap": 63634000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "ZEN Graphene Solutions Ltd (ZTEK) is a pioneering company in the materials technology sector, focusing on the extraction and commercialization of high-purity graphene products sourced from natural graphite. Utilizing innovative proprietary techniques, ZTEK aims to revolutionize various industries, including energy storage, environmental remediation, and advanced manufacturing, with their cutting-edge graphene solutions. The company's commitment to sustainability, bolstered by robust research and development efforts, positions it as a formidable player in the burgeoning graphene market. As ZTEK capitalizes on emerging growth opportunities and continues to drive technological advancements, it stands to generate significant long-term value for its investors amidst increasing global demand for advanced materials.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "795adce2-22e8-4f06-94e5-2f2aca4c9f41", "symbol": "ZTEK", "name": "ZEN Graphene Solutions Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/795adce2-22e8-4f06-94e5-2f2aca4c9f41/", "api_url": "https://sharemaestro.com/factors/api/tickers/795adce2-22e8-4f06-94e5-2f2aca4c9f41/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 55300675.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6552, "piotroski_f_score": 4, "momentum_12_1": -0.4934, "volatility_252d": 0.8497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.518435+00:00", "batch_id": "" }, "size": { "price_close": 0.518, "market_cap": 55300675.598, "market_cap_usd": 55300675.598, "enterprise_value": 55384615.598, "shares_outstanding": 106758061, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4848, "ptbv_ratio": 4.4848, "ps_ratio": 58.6544, "pcf_ratio": null, "pfcf_ratio": -10.5599, "ev_ebitda": null, "ev_ebit": -6.5668, "ev_sales": 58.7434, "ev_fcf": -10.576, "earnings_yield": null, "fcf_yield": -0.0946, "price_to_sales": 58.6544, "price_to_book": 4.4848, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.7468, "operating_margin": -8.9455, "net_margin": -8.5693, "ebitda_margin": -8.3311, "fcf_margin": -5.5544, "roe": -0.6552, "roa": -0.4651, "roic": -0.5095, "roc_greenblatt": null, "asset_turnover": 0.0543, "cash_conversion": 0.6482, "accruals_ratio": -0.1419, "sbc_to_revenue": 1.0618, "piotroski_f_score": 4, "altman_z_score": -2.027, "earnings_stability_5y": 0.2198, "revenue_stability_5y": 1.5696, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4087, "net_debt_to_ebitda": -0.0107, "debt_to_assets": 0.1084, "interest_coverage": -22.8891, "current_ratio": 0.9964, "quick_ratio": 0.7447, "net_debt": 83940, "local_beta": -0.0009, "volatility_252d": 0.8497, "volatility_60d": 1.8382, "max_drawdown_12m": -0.6712, "risk_adjusted_momentum": -0.5806 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3695, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0334, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3138, "price_return_3m": -0.206, "price_return_6m": -0.2765, "price_return_9m": -0.3727, "price_return_12m": -0.6523, "price_return_12m_ex1m": -0.4934, "momentum_6m": -0.2765, "momentum_12m": -0.6523, "momentum_12_1": -0.4934, "distance_from_52w_high": -0.6378, "distance_from_52w_low": 0.1017, "relative_strength": -0.8103 }, "raw_ttm": { "revenue_ttm": 942822, "gross_profit_ttm": -704065, "ebit_ttm": -8434050, "ebitda_ttm": -7854755, "net_income_ttm": -8079332, "eps_diluted_ttm": -0.0757, "operating_cash_flow_ttm": -5615343, "capital_expenditure_ttm": 378500, "fcf_ttm": -5236843, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 368475, "cash_and_equivalents": 1799706, "total_current_assets": 3316965, "total_current_liabilities": 3328968, "net_ppe": null, "total_assets": 17369756, "total_debt": 1883646, "total_equity": 12330631, "net_working_capital": -1622277, "book_value_per_share": 0.1155, "retained_earnings": -87625621, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1155 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.33, "os_score": 0.15, "value_percentile": 0.33, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3335, "ticker_id": 9104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.518435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.518, "market_cap": 55300675.598, "market_cap_usd": 55300675.598, "enterprise_value": 55384615.598, "shares_outstanding": 106758061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48482122, "ptbv_ratio": 4.48482122, "ps_ratio": 58.6544179, "pcf_ratio": null, "pfcf_ratio": -10.5599262, "ev_ebitda": null, "ev_ebit": -6.56678768, "ev_sales": 58.7434485, "ev_fcf": -10.57595494, "earnings_yield": null, "fcf_yield": -0.09455411, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.74676344, "operating_margin": -8.94553797, "net_margin": -8.56930789, "ebitda_margin": -8.33111128, "fcf_margin": -5.55443445, "roe": -0.65522454, "roa": -0.46513791, "roic": -0.50952526, "roc_greenblatt": null, "asset_turnover": 0.05427952, "cash_conversion": 0.64817772, "accruals_ratio": -0.14185513, "sbc_to_revenue": 1.06184094, "debt_to_equity": 0.40866725, "net_debt_to_ebitda": -0.01068652, "debt_to_assets": 0.10844401, "interest_coverage": -22.88906981, "current_ratio": 0.99639438, "quick_ratio": 0.74474161, "net_debt": 83940, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.36952603, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03336225, "piotroski_f_score": 4, "altman_z_score": -2.02695242, "earnings_stability_5y": 0.21979, "revenue_stability_5y": 1.569594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3138164, "price_return_3m": -0.20600858, "price_return_6m": -0.27653631, "price_return_9m": -0.37265351, "price_return_12m": -0.65234899, "price_return_12m_ex1m": -0.4933557, "distance_from_52w_high": -0.63776224, "distance_from_52w_low": 0.10165887, "relative_strength": -0.81029004, "local_beta": -0.0009, "volatility_252d": 0.849693, "volatility_60d": 1.838238, "max_drawdown_12m": -0.67118881, "revenue_ttm": 942822, "gross_profit_ttm": -704065, "ebit_ttm": -8434050, "ebitda_ttm": -7854755, "net_income_ttm": -8079332, "eps_diluted_ttm": -0.07567889, "operating_cash_flow_ttm": -5615343, "capital_expenditure_ttm": 378500, "fcf_ttm": -5236843, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 368475, "cash_and_equivalents": 1799706, "total_current_assets": 3316965, "total_current_liabilities": 3328968, "net_ppe": null, "total_assets": 17369756, "total_debt": 1883646, "total_equity": 12330631, "net_working_capital": -1622277, "book_value_per_share": 0.1155007, "retained_earnings": -87625621, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1155007, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6552, "momentum_12_1": -0.4934, "complete_fields": { "id": 3335, "ticker_id": 9104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.518435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.518, "market_cap": 55300675.598, "market_cap_usd": 55300675.598, "enterprise_value": 55384615.598, "shares_outstanding": 106758061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48482122, "ptbv_ratio": 4.48482122, "ps_ratio": 58.6544179, "pcf_ratio": null, "pfcf_ratio": -10.5599262, "ev_ebitda": null, "ev_ebit": -6.56678768, "ev_sales": 58.7434485, "ev_fcf": -10.57595494, "earnings_yield": null, "fcf_yield": -0.09455411, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.74676344, "operating_margin": -8.94553797, "net_margin": -8.56930789, "ebitda_margin": -8.33111128, "fcf_margin": -5.55443445, "roe": -0.65522454, "roa": -0.46513791, "roic": -0.50952526, "roc_greenblatt": null, "asset_turnover": 0.05427952, "cash_conversion": 0.64817772, "accruals_ratio": -0.14185513, "sbc_to_revenue": 1.06184094, "debt_to_equity": 0.40866725, "net_debt_to_ebitda": -0.01068652, "debt_to_assets": 0.10844401, "interest_coverage": -22.88906981, "current_ratio": 0.99639438, "quick_ratio": 0.74474161, "net_debt": 83940, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.36952603, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03336225, "piotroski_f_score": 4, "altman_z_score": -2.02695242, "earnings_stability_5y": 0.21979, "revenue_stability_5y": 1.569594, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3138164, "price_return_3m": -0.20600858, "price_return_6m": -0.27653631, "price_return_9m": -0.37265351, "price_return_12m": -0.65234899, "price_return_12m_ex1m": -0.4933557, "distance_from_52w_high": -0.63776224, "distance_from_52w_low": 0.10165887, "relative_strength": -0.81029004, "local_beta": -0.0009, "volatility_252d": 0.849693, "volatility_60d": 1.838238, "max_drawdown_12m": -0.67118881, "revenue_ttm": 942822, "gross_profit_ttm": -704065, "ebit_ttm": -8434050, "ebitda_ttm": -7854755, "net_income_ttm": -8079332, "eps_diluted_ttm": -0.07567889, "operating_cash_flow_ttm": -5615343, "capital_expenditure_ttm": 378500, "fcf_ttm": -5236843, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 368475, "cash_and_equivalents": 1799706, "total_current_assets": 3316965, "total_current_liabilities": 3328968, "net_ppe": null, "total_assets": 17369756, "total_debt": 1883646, "total_equity": 12330631, "net_working_capital": -1622277, "book_value_per_share": 0.1155007, "retained_earnings": -87625621, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1155007, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 872495, "cost_of_revenue": 680010, "gross_profit": 192485, "ebit": -9948335, "ebitda": -9348013, "pretax_income": -10039658, "tax_provision": null, "net_income": -10039658, "net_income_to_common": -10039658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121481, "total_current_assets": 4367893, "total_assets": 18396185, "short_term_debt": 518737, "long_term_debt": null, "total_debt": 518737, "total_liabilities": 3646738, "total_equity": 14749447, "shares_outstanding": 102977860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6282441, "capital_expenditure": 1398, "free_cash_flow": -6281043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207844, "ticker_id": 9104, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9948335", "ebitda": "-9348013", "netIncome": "-10039658", "grossProfit": "192485", "depreciation": "None", "totalRevenue": "872495", "costOfRevenue": "680010", "interestIncome": "101613", "incomeBeforeTax": "-10039658", "interestExpense": "91323", "operatingIncome": "-9600632", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "5509", "nonInterestIncome": "None", "operatingExpenses": "9793117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600322", "sellingGeneralAndAdministrative": "7908270", "netIncomeFromContinuingOperations": "-10039658" }, "balance": { "goodwill": "None", "inventory": "887509", "commonStock": "89477168", "currentDebt": "None", "investments": "None", "totalAssets": "18396185", "longTermDebt": "None", "shortTermDebt": "518737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-83853121", "totalLiabilities": "3646738", "otherCurrentAssets": "2156158", "totalCurrentAssets": "4367893", "currentLongTermDebt": "346747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14028292", "currentAccountsPayable": "2006918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680474", "totalShareholderEquity": "14749447", "capitalLeaseObligations": "333727", "otherCurrentLiabilities": "439346", "totalCurrentLiabilities": "3485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161737", "cashAndShortTermInvestments": "121481", "commonStockSharesOutstanding": "102977860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10039658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "397476", "operatingCashflow": "-6282441", "capitalExpenditures": "1398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2523851", "cashflowFromInvestment": "358651", "stockBasedCompensation": "1529934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872495, "cost_of_revenue": 680010, "gross_profit": 192485, "research_and_development": 465653, "selling_general_admin": 7908270, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9948335, "depreciation_amortisation": 600322, "ebitda": -9348013, "interest_expense": 91323, "interest_income": null, "other_non_operating": null, "pretax_income": -10039658, "tax_provision": null, "effective_tax_rate": null, "net_income": -10039658, "net_income_continuing_ops": -10039658, "net_income_to_common": -10039658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121481, "short_term_investments": null, "net_receivables": 1202745, "inventory": 887509, "other_current_assets": null, "total_current_assets": 4367893, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14028292, "total_assets": 18396185, "short_term_debt": 518737, "accounts_payable": 2006918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161737, "total_liabilities": 3646738, "total_debt": 518737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83853121, "total_equity": 14749447, "shares_outstanding": 102977860, "operating_cash_flow": -6282441, "stock_based_compensation": 1529934, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1398, "acquisitions": null, "other_investing": null, "investing_cash_flow": 358651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2523851, "free_cash_flow": -6281043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9948335", "ebitda": "-9348013", "netIncome": "-10039658", "grossProfit": "192485", "depreciation": "None", "totalRevenue": "872495", "costOfRevenue": "680010", "interestIncome": "101613", "incomeBeforeTax": "-10039658", "interestExpense": "91323", "operatingIncome": "-9600632", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "5509", "nonInterestIncome": "None", "operatingExpenses": "9793117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600322", "sellingGeneralAndAdministrative": "7908270", "netIncomeFromContinuingOperations": "-10039658" }, "balance": { "goodwill": "None", "inventory": "887509", "commonStock": "89477168", "currentDebt": "None", "investments": "None", "totalAssets": "18396185", "longTermDebt": "None", "shortTermDebt": "518737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-83853121", "totalLiabilities": "3646738", "otherCurrentAssets": "2156158", "totalCurrentAssets": "4367893", "currentLongTermDebt": "346747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14028292", "currentAccountsPayable": "2006918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680474", "totalShareholderEquity": "14749447", "capitalLeaseObligations": "333727", "otherCurrentLiabilities": "439346", "totalCurrentLiabilities": "3485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161737", "cashAndShortTermInvestments": "121481", "commonStockSharesOutstanding": "102977860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10039658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "397476", "operatingCashflow": "-6282441", "capitalExpenditures": "1398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2523851", "cashflowFromInvestment": "358651", "stockBasedCompensation": "1529934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 29816, "cost_of_revenue": 331080, "gross_profit": -301264, "ebit": -11696401, "ebitda": -11082687, "pretax_income": -11803774, "tax_provision": -99784, "net_income": -11703990, "net_income_to_common": -11703990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384912, "total_current_assets": 4612977, "total_assets": 16672288, "short_term_debt": 479639, "long_term_debt": 259114, "total_debt": 738753, "total_liabilities": 1780423, "total_equity": 14891864, "shares_outstanding": 100503442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5943682, "capital_expenditure": 236298, "free_cash_flow": -5707384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207849, "ticker_id": 9104, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11696401", "ebitda": "-11082687", "netIncome": "-11703990", "grossProfit": "-301264", "depreciation": "None", "totalRevenue": "29816", "costOfRevenue": "331080", "interestIncome": "405483", "incomeBeforeTax": "-11803774", "interestExpense": "107373", "operatingIncome": "-11978518", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-99784", "reportedCurrency": "CAD", "netInterestIncome": "293412", "nonInterestIncome": "None", "operatingExpenses": "11677254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1775495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613714", "sellingGeneralAndAdministrative": "8569502", "netIncomeFromContinuingOperations": "-11703990" }, "balance": { "goodwill": "None", "inventory": "1049707", "commonStock": "63563408", "currentDebt": "None", "investments": "None", "totalAssets": "16672288", "longTermDebt": "259114", "shortTermDebt": "479639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-56562037", "totalLiabilities": "1780423", "otherCurrentAssets": "343822", "totalCurrentAssets": "4612977", "currentLongTermDebt": "498613", "longTermInvestments": "None", "shortTermInvestments": "2214600", "currentNetReceivables": "619935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12059311", "currentAccountsPayable": "399595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917274", "totalShareholderEquity": "14891864", "capitalLeaseObligations": "484856", "otherCurrentLiabilities": "463553", "totalCurrentLiabilities": "1342788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437635", "cashAndShortTermInvestments": "384912", "commonStockSharesOutstanding": "100503442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8639885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-51859", "operatingCashflow": "-5943682", "capitalExpenditures": "236298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491249", "cashflowFromInvestment": "1388673", "stockBasedCompensation": "1786453", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29816, "cost_of_revenue": 331080, "gross_profit": -301264, "research_and_development": 1775495, "selling_general_admin": 8569502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11696401, "depreciation_amortisation": 613714, "ebitda": -11082687, "interest_expense": 107373, "interest_income": null, "other_non_operating": null, "pretax_income": -11803774, "tax_provision": -99784, "effective_tax_rate": null, "net_income": -11703990, "net_income_continuing_ops": -11703990, "net_income_to_common": -11703990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384912, "short_term_investments": 2214600, "net_receivables": 619935, "inventory": 1049707, "other_current_assets": null, "total_current_assets": 4612977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12059311, "total_assets": 16672288, "short_term_debt": 479639, "accounts_payable": 399595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342788, "long_term_debt": 259114, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437635, "total_liabilities": 1780423, "total_debt": 738753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56562037, "total_equity": 14891864, "shares_outstanding": 100503442, "operating_cash_flow": -5943682, "stock_based_compensation": 1786453, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236298, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1388673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491249, "free_cash_flow": -5707384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11696401", "ebitda": "-11082687", "netIncome": "-11703990", "grossProfit": "-301264", "depreciation": "None", "totalRevenue": "29816", "costOfRevenue": "331080", "interestIncome": "405483", "incomeBeforeTax": "-11803774", "interestExpense": "107373", "operatingIncome": "-11978518", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-99784", "reportedCurrency": "CAD", "netInterestIncome": "293412", "nonInterestIncome": "None", "operatingExpenses": "11677254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1775495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613714", "sellingGeneralAndAdministrative": "8569502", "netIncomeFromContinuingOperations": "-11703990" }, "balance": { "goodwill": "None", "inventory": "1049707", "commonStock": "63563408", "currentDebt": "None", "investments": "None", "totalAssets": "16672288", "longTermDebt": "259114", "shortTermDebt": "479639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-56562037", "totalLiabilities": "1780423", "otherCurrentAssets": "343822", "totalCurrentAssets": "4612977", "currentLongTermDebt": "498613", "longTermInvestments": "None", "shortTermInvestments": "2214600", "currentNetReceivables": "619935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12059311", "currentAccountsPayable": "399595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917274", "totalShareholderEquity": "14891864", "capitalLeaseObligations": "484856", "otherCurrentLiabilities": "463553", "totalCurrentLiabilities": "1342788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437635", "cashAndShortTermInvestments": "384912", "commonStockSharesOutstanding": "100503442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8639885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-51859", "operatingCashflow": "-5943682", "capitalExpenditures": "236298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491249", "cashflowFromInvestment": "1388673", "stockBasedCompensation": "1786453", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 72855, "cost_of_revenue": 853336, "gross_profit": -780481, "ebit": -14293642, "ebitda": -13753949, "pretax_income": -14414266, "tax_provision": 118609, "net_income": -14414266, "net_income_to_common": -14414266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10357317, "total_current_assets": 17953009, "total_assets": 33288876, "short_term_debt": 1127343, "long_term_debt": null, "total_debt": 1127343, "total_liabilities": 2904674, "total_equity": 30384202, "shares_outstanding": 99436264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12956870, "capital_expenditure": 2272934, "free_cash_flow": -10683936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207854, "ticker_id": 9104, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14293642", "ebitda": "-13753949", "netIncome": "-14414266", "grossProfit": "-780481", "depreciation": "None", "totalRevenue": "72855", "costOfRevenue": "853336", "interestIncome": "510257", "incomeBeforeTax": "-14414266", "interestExpense": "120624", "operatingIncome": "-14652945", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "118609", "reportedCurrency": "CAD", "netInterestIncome": "384800", "nonInterestIncome": "None", "operatingExpenses": "13872464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1646066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539693", "sellingGeneralAndAdministrative": "10623678", "netIncomeFromContinuingOperations": "-14414266" }, "balance": { "goodwill": "None", "inventory": "2963798", "commonStock": "85754399", "currentDebt": "None", "investments": "None", "totalAssets": "33288876", "longTermDebt": "None", "shortTermDebt": "1127343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-66198308", "totalLiabilities": "2904674", "otherCurrentAssets": "4625436", "totalCurrentAssets": "17953009", "currentLongTermDebt": "998080", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335867", "currentAccountsPayable": "911477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612199", "totalShareholderEquity": "30384202", "capitalLeaseObligations": "614120", "otherCurrentLiabilities": "380998", "totalCurrentLiabilities": "2419818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484856", "cashAndShortTermInvestments": "10357317", "commonStockSharesOutstanding": "99436264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10357317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14414266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-2183501", "operatingCashflow": "-12956870", "capitalExpenditures": "2272934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054237", "cashflowFromInvestment": "-2306576", "stockBasedCompensation": "3203407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72855, "cost_of_revenue": 853336, "gross_profit": -780481, "research_and_development": 1646066, "selling_general_admin": 10623678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14293642, "depreciation_amortisation": 539693, "ebitda": -13753949, "interest_expense": 120624, "interest_income": null, "other_non_operating": null, "pretax_income": -14414266, "tax_provision": 118609, "effective_tax_rate": null, "net_income": -14414266, "net_income_continuing_ops": -14414266, "net_income_to_common": -14414266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10357317, "short_term_investments": null, "net_receivables": 6458, "inventory": 2963798, "other_current_assets": null, "total_current_assets": 17953009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15335867, "total_assets": 33288876, "short_term_debt": 1127343, "accounts_payable": 911477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484856, "total_liabilities": 2904674, "total_debt": 1127343, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66198308, "total_equity": 30384202, "shares_outstanding": 99436264, "operating_cash_flow": -12956870, "stock_based_compensation": 3203407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272934, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2306576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1054237, "free_cash_flow": -10683936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14293642", "ebitda": "-13753949", "netIncome": "-14414266", "grossProfit": "-780481", "depreciation": "None", "totalRevenue": "72855", "costOfRevenue": "853336", "interestIncome": "510257", "incomeBeforeTax": "-14414266", "interestExpense": "120624", "operatingIncome": "-14652945", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "118609", "reportedCurrency": "CAD", "netInterestIncome": "384800", "nonInterestIncome": "None", "operatingExpenses": "13872464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1646066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "853336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539693", "sellingGeneralAndAdministrative": "10623678", "netIncomeFromContinuingOperations": "-14414266" }, "balance": { "goodwill": "None", "inventory": "2963798", "commonStock": "85754399", "currentDebt": "None", "investments": "None", "totalAssets": "33288876", "longTermDebt": "None", "shortTermDebt": "1127343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-66198308", "totalLiabilities": "2904674", "otherCurrentAssets": "4625436", "totalCurrentAssets": "17953009", "currentLongTermDebt": "998080", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335867", "currentAccountsPayable": "911477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612199", "totalShareholderEquity": "30384202", "capitalLeaseObligations": "614120", "otherCurrentLiabilities": "380998", "totalCurrentLiabilities": "2419818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484856", "cashAndShortTermInvestments": "10357317", "commonStockSharesOutstanding": "99436264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10357317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14414266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-2183501", "operatingCashflow": "-12956870", "capitalExpenditures": "2272934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054237", "cashflowFromInvestment": "-2306576", "stockBasedCompensation": "3203407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 339666, "cost_of_revenue": 376787, "gross_profit": -37121, "ebit": -31630271, "ebitda": -31015561, "pretax_income": -31694048, "tax_provision": 26737596, "net_income": -31694048, "net_income_to_common": -31694048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21158820, "total_current_assets": 25541711, "total_assets": 35951628, "short_term_debt": 879317, "long_term_debt": 998070, "total_debt": 1877387, "total_liabilities": 2745618, "total_equity": 33206009, "shares_outstanding": 92091983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7988872, "capital_expenditure": 3985910, "free_cash_flow": -4002962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207859, "ticker_id": 9104, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31630271", "ebitda": "-31015561", "netIncome": "-31694048", "grossProfit": "-37121", "depreciation": "None", "totalRevenue": "339666", "costOfRevenue": "376787", "interestIncome": "20597", "incomeBeforeTax": "-31694048", "interestExpense": "63777", "operatingIncome": "-12562665", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "26737596", "reportedCurrency": "CAD", "netInterestIncome": "-43180", "nonInterestIncome": "None", "operatingExpenses": "12525544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614710", "sellingGeneralAndAdministrative": "9278188", "netIncomeFromContinuingOperations": "-12022113" }, "balance": { "goodwill": "None", "inventory": "531925", "commonStock": "68327017", "currentDebt": "None", "investments": "None", "totalAssets": "35951628", "longTermDebt": "998070", "shortTermDebt": "879317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-41701653", "totalLiabilities": "2745618", "otherCurrentAssets": "809080", "totalCurrentAssets": "25541711", "currentLongTermDebt": "950930", "longTermInvestments": "None", "shortTermInvestments": "159840", "currentNetReceivables": "2882046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10409916", "currentAccountsPayable": "834833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6025421", "shortLongTermDebtTotal": "2064471", "totalShareholderEquity": "33206009", "capitalLeaseObligations": "281872", "otherCurrentLiabilities": "127872", "totalCurrentLiabilities": "1842023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903595", "cashAndShortTermInvestments": "21158820", "commonStockSharesOutstanding": "92091983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21158820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12022113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-7988872", "capitalExpenditures": "3985910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38824931", "cashflowFromInvestment": "-7252608", "stockBasedCompensation": "4726840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339666, "cost_of_revenue": 376787, "gross_profit": -37121, "research_and_development": 1541902, "selling_general_admin": 9278188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31630271, "depreciation_amortisation": 614710, "ebitda": -31015561, "interest_expense": 63777, "interest_income": null, "other_non_operating": null, "pretax_income": -31694048, "tax_provision": 26737596, "effective_tax_rate": null, "net_income": -31694048, "net_income_continuing_ops": -12022113, "net_income_to_common": -31694048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21158820, "short_term_investments": 159840, "net_receivables": 2882046, "inventory": 531925, "other_current_assets": null, "total_current_assets": 25541711, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10409916, "total_assets": 35951628, "short_term_debt": 879317, "accounts_payable": 834833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1842023, "long_term_debt": 998070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903595, "total_liabilities": 2745618, "total_debt": 1877387, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41701653, "total_equity": 33206009, "shares_outstanding": 92091983, "operating_cash_flow": -7988872, "stock_based_compensation": 4726840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3985910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7252608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38824931, "free_cash_flow": -4002962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31630271", "ebitda": "-31015561", "netIncome": "-31694048", "grossProfit": "-37121", "depreciation": "None", "totalRevenue": "339666", "costOfRevenue": "376787", "interestIncome": "20597", "incomeBeforeTax": "-31694048", "interestExpense": "63777", "operatingIncome": "-12562665", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "26737596", "reportedCurrency": "CAD", "netInterestIncome": "-43180", "nonInterestIncome": "None", "operatingExpenses": "12525544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614710", "sellingGeneralAndAdministrative": "9278188", "netIncomeFromContinuingOperations": "-12022113" }, "balance": { "goodwill": "None", "inventory": "531925", "commonStock": "68327017", "currentDebt": "None", "investments": "None", "totalAssets": "35951628", "longTermDebt": "998070", "shortTermDebt": "879317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-41701653", "totalLiabilities": "2745618", "otherCurrentAssets": "809080", "totalCurrentAssets": "25541711", "currentLongTermDebt": "950930", "longTermInvestments": "None", "shortTermInvestments": "159840", "currentNetReceivables": "2882046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10409916", "currentAccountsPayable": "834833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6025421", "shortLongTermDebtTotal": "2064471", "totalShareholderEquity": "33206009", "capitalLeaseObligations": "281872", "otherCurrentLiabilities": "127872", "totalCurrentLiabilities": "1842023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903595", "cashAndShortTermInvestments": "21158820", "commonStockSharesOutstanding": "92091983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21158820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12022113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-7988872", "capitalExpenditures": "3985910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38824931", "cashflowFromInvestment": "-7252608", "stockBasedCompensation": "4726840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 2355, "cost_of_revenue": 196028, "gross_profit": -193673, "ebit": -4085321, "ebitda": -4003598, "pretax_income": -3868650, "tax_provision": -6462, "net_income": -3868650, "net_income_to_common": -3868650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3091549, "total_current_assets": 3385378, "total_assets": 30250328, "short_term_debt": 122452, "long_term_debt": null, "total_debt": 122452, "total_liabilities": 2788040, "total_equity": 27462288, "shares_outstanding": 84022424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1794683, "capital_expenditure": 254282, "free_cash_flow": -1540401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207864, "ticker_id": 9104, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4085321", "ebitda": "-4003598", "netIncome": "-3868650", "grossProfit": "-193673", "depreciation": "None", "totalRevenue": "2355", "costOfRevenue": "196028", "interestIncome": "6462", "incomeBeforeTax": "-3868650", "interestExpense": "10193", "operatingIncome": "-4313720", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-6462", "reportedCurrency": "CAD", "netInterestIncome": "6462", "nonInterestIncome": "None", "operatingExpenses": "4120047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81723", "sellingGeneralAndAdministrative": "941674", "netIncomeFromContinuingOperations": "-3868650" }, "balance": { "goodwill": "None", "inventory": "665572", "commonStock": "43801952", "currentDebt": "None", "investments": "None", "totalAssets": "30250328", "longTermDebt": "None", "shortTermDebt": "122452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-20489827", "totalLiabilities": "2788040", "otherCurrentAssets": "174480", "totalCurrentAssets": "3385378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26864950", "currentAccountsPayable": "348103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26864950", "shortLongTermDebtTotal": "404325", "totalShareholderEquity": "27462288", "capitalLeaseObligations": "404325", "otherCurrentLiabilities": "2035612", "totalCurrentLiabilities": "2506167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281873", "cashAndShortTermInvestments": "3091549", "commonStockSharesOutstanding": "84022424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3091549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-1794683", "capitalExpenditures": "254282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5313528", "cashflowFromInvestment": "-1233243", "stockBasedCompensation": "2018416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355, "cost_of_revenue": 196028, "gross_profit": -193673, "research_and_development": 1541902, "selling_general_admin": 941674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4085321, "depreciation_amortisation": 81723, "ebitda": -4003598, "interest_expense": 10193, "interest_income": null, "other_non_operating": null, "pretax_income": -3868650, "tax_provision": -6462, "effective_tax_rate": null, "net_income": -3868650, "net_income_continuing_ops": -3868650, "net_income_to_common": -3868650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3091549, "short_term_investments": null, "net_receivables": 119349, "inventory": 665572, "other_current_assets": null, "total_current_assets": 3385378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26864950, "total_assets": 30250328, "short_term_debt": 122452, "accounts_payable": 348103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2506167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281873, "total_liabilities": 2788040, "total_debt": 122452, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20489827, "total_equity": 27462288, "shares_outstanding": 84022424, "operating_cash_flow": -1794683, "stock_based_compensation": 2018416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1233243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5313528, "free_cash_flow": -1540401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4085321", "ebitda": "-4003598", "netIncome": "-3868650", "grossProfit": "-193673", "depreciation": "None", "totalRevenue": "2355", "costOfRevenue": "196028", "interestIncome": "6462", "incomeBeforeTax": "-3868650", "interestExpense": "10193", "operatingIncome": "-4313720", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-6462", "reportedCurrency": "CAD", "netInterestIncome": "6462", "nonInterestIncome": "None", "operatingExpenses": "4120047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81723", "sellingGeneralAndAdministrative": "941674", "netIncomeFromContinuingOperations": "-3868650" }, "balance": { "goodwill": "None", "inventory": "665572", "commonStock": "43801952", "currentDebt": "None", "investments": "None", "totalAssets": "30250328", "longTermDebt": "None", "shortTermDebt": "122452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-20489827", "totalLiabilities": "2788040", "otherCurrentAssets": "174480", "totalCurrentAssets": "3385378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26864950", "currentAccountsPayable": "348103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26864950", "shortLongTermDebtTotal": "404325", "totalShareholderEquity": "27462288", "capitalLeaseObligations": "404325", "otherCurrentLiabilities": "2035612", "totalCurrentLiabilities": "2506167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281873", "cashAndShortTermInvestments": "3091549", "commonStockSharesOutstanding": "84022424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3091549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-1794683", "capitalExpenditures": "254282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5313528", "cashflowFromInvestment": "-1233243", "stockBasedCompensation": "2018416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17479, "gross_profit": -17479, "ebit": -1082569, "ebitda": -1065090, "pretax_income": -1082570, "tax_provision": -6529, "net_income": -1082570, "net_income_to_common": -1082570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805947, "total_current_assets": 1074072, "total_assets": 26238658, "short_term_debt": 111679, "long_term_debt": null, "total_debt": 111679, "total_liabilities": 527575, "total_equity": 25711083, "shares_outstanding": 76862288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1356386, "capital_expenditure": 103211, "free_cash_flow": -1253175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207869, "ticker_id": 9104, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1082569", "ebitda": "-1065090", "netIncome": "-1082570", "grossProfit": "-17479", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17479", "interestIncome": "6529", "incomeBeforeTax": "-1082570", "interestExpense": "0", "operatingIncome": "-1178821", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6529", "reportedCurrency": "CAD", "netInterestIncome": "6529", "nonInterestIncome": "None", "operatingExpenses": "1161341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17479", "sellingGeneralAndAdministrative": "1652996", "netIncomeFromContinuingOperations": "-1540877" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40211736", "currentDebt": "None", "investments": "None", "totalAssets": "26238658", "longTermDebt": "None", "shortTermDebt": "111679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-16904177", "totalLiabilities": "527575", "otherCurrentAssets": "190588", "totalCurrentAssets": "1074072", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25164586", "currentAccountsPayable": "390896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25164586", "shortLongTermDebtTotal": "404325", "totalShareholderEquity": "25711083", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "136679", "totalCurrentLiabilities": "527575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281873", "cashAndShortTermInvestments": "805947", "commonStockSharesOutstanding": "76862288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1540877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-1356386", "capitalExpenditures": "103211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2175977", "cashflowFromInvestment": "-1235136", "stockBasedCompensation": "293575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17479, "gross_profit": -17479, "research_and_development": null, "selling_general_admin": 1652996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1082569, "depreciation_amortisation": 17479, "ebitda": -1065090, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1082570, "tax_provision": -6529, "effective_tax_rate": null, "net_income": -1082570, "net_income_continuing_ops": -1540877, "net_income_to_common": -1082570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805947, "short_term_investments": null, "net_receivables": 77537, "inventory": null, "other_current_assets": null, "total_current_assets": 1074072, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25164586, "total_assets": 26238658, "short_term_debt": 111679, "accounts_payable": 390896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281873, "total_liabilities": 527575, "total_debt": 111679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16904177, "total_equity": 25711083, "shares_outstanding": 76862288, "operating_cash_flow": -1356386, "stock_based_compensation": 293575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2175977, "free_cash_flow": -1253175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1082569", "ebitda": "-1065090", "netIncome": "-1082570", "grossProfit": "-17479", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17479", "interestIncome": "6529", "incomeBeforeTax": "-1082570", "interestExpense": "0", "operatingIncome": "-1178821", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6529", "reportedCurrency": "CAD", "netInterestIncome": "6529", "nonInterestIncome": "None", "operatingExpenses": "1161341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17479", "sellingGeneralAndAdministrative": "1652996", "netIncomeFromContinuingOperations": "-1540877" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40211736", "currentDebt": "None", "investments": "None", "totalAssets": "26238658", "longTermDebt": "None", "shortTermDebt": "111679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-16904177", "totalLiabilities": "527575", "otherCurrentAssets": "190588", "totalCurrentAssets": "1074072", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25164586", "currentAccountsPayable": "390896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25164586", "shortLongTermDebtTotal": "404325", "totalShareholderEquity": "25711083", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "136679", "totalCurrentLiabilities": "527575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281873", "cashAndShortTermInvestments": "805947", "commonStockSharesOutstanding": "76862288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1540877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-1356386", "capitalExpenditures": "103211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2175977", "cashflowFromInvestment": "-1235136", "stockBasedCompensation": "293575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5296, "gross_profit": -5296, "ebit": -2468455, "ebitda": -2463159, "pretax_income": -2428153, "tax_provision": 40302, "net_income": -2428153, "net_income_to_common": -2428153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1221492, "total_current_assets": 1466514, "total_assets": 25541869, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 646642, "total_equity": 24895227, "shares_outstanding": 67299321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1183545, "capital_expenditure": 3440, "free_cash_flow": -1180105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207874, "ticker_id": 9104, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2468455", "ebitda": "-2463159", "netIncome": "-2428153", "grossProfit": "-5296", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5296", "interestIncome": "16414", "incomeBeforeTax": "-2428153", "interestExpense": "0", "operatingIncome": "-2468455", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "40302", "reportedCurrency": "CAD", "netInterestIncome": "16414", "nonInterestIncome": "None", "operatingExpenses": "2468455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5296", "sellingGeneralAndAdministrative": "2463159", "netIncomeFromContinuingOperations": "-2428153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38307769", "currentDebt": "None", "investments": "None", "totalAssets": "25541869", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-16311674", "totalLiabilities": "646642", "otherCurrentAssets": "27884", "totalCurrentAssets": "1466514", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24075355", "currentAccountsPayable": "621642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24075355", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24895227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "646642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1221492", "commonStockSharesOutstanding": "67299321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1221492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2428153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-1183545", "capitalExpenditures": "3440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4045393", "cashflowFromInvestment": "-1737094", "stockBasedCompensation": "888056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5296, "gross_profit": -5296, "research_and_development": null, "selling_general_admin": 2463159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2468455, "depreciation_amortisation": 5296, "ebitda": -2463159, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2428153, "tax_provision": 40302, "effective_tax_rate": null, "net_income": -2428153, "net_income_continuing_ops": -2428153, "net_income_to_common": -2428153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1221492, "short_term_investments": null, "net_receivables": 217138, "inventory": null, "other_current_assets": null, "total_current_assets": 1466514, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24075355, "total_assets": 25541869, "short_term_debt": null, "accounts_payable": 621642, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 646642, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16311674, "total_equity": 24895227, "shares_outstanding": 67299321, "operating_cash_flow": -1183545, "stock_based_compensation": 888056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1737094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4045393, "free_cash_flow": -1180105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2468455", "ebitda": "-2463159", "netIncome": "-2428153", "grossProfit": "-5296", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5296", "interestIncome": "16414", "incomeBeforeTax": "-2428153", "interestExpense": "0", "operatingIncome": "-2468455", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "40302", "reportedCurrency": "CAD", "netInterestIncome": "16414", "nonInterestIncome": "None", "operatingExpenses": "2468455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5296", "sellingGeneralAndAdministrative": "2463159", "netIncomeFromContinuingOperations": "-2428153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38307769", "currentDebt": "None", "investments": "None", "totalAssets": "25541869", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-16311674", "totalLiabilities": "646642", "otherCurrentAssets": "27884", "totalCurrentAssets": "1466514", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24075355", "currentAccountsPayable": "621642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24075355", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24895227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "646642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1221492", "commonStockSharesOutstanding": "67299321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1221492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2428153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-665572", "operatingCashflow": "-1183545", "capitalExpenditures": "3440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4045393", "cashflowFromInvestment": "-1737094", "stockBasedCompensation": "888056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6069, "gross_profit": -6069, "ebit": -1639835, "ebitda": -1633766, "pretax_income": -1564521, "tax_provision": 75314, "net_income": -1564521, "net_income_to_common": -1564521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96738, "total_current_assets": 172151, "total_assets": 22224303, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 152035, "total_equity": 22072268, "shares_outstanding": 63085508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -999855, "capital_expenditure": 433800, "free_cash_flow": -566055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207879, "ticker_id": 9104, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1639835", "ebitda": "-1633766", "netIncome": "-1564521", "grossProfit": "-6069", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6069", "interestIncome": "75314", "incomeBeforeTax": "-1564521", "interestExpense": "0", "operatingIncome": "-1639835", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "75314", "reportedCurrency": "CAD", "netInterestIncome": "75314", "nonInterestIncome": "None", "operatingExpenses": "1639835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6069", "sellingGeneralAndAdministrative": "1633766", "netIncomeFromContinuingOperations": "-1564521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34181765", "currentDebt": "None", "investments": "None", "totalAssets": "22224303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-18010179", "totalLiabilities": "152035", "otherCurrentAssets": "47466", "totalCurrentAssets": "172151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "27947", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22052152", "currentAccountsPayable": "127035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22052152", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22072268", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "152035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "96738", "commonStockSharesOutstanding": "63085508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1564521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-999855", "capitalExpenditures": "433800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455899", "cashflowFromInvestment": "256726", "stockBasedCompensation": "462961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6069, "gross_profit": -6069, "research_and_development": null, "selling_general_admin": 1633766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1639835, "depreciation_amortisation": 6069, "ebitda": -1633766, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1564521, "tax_provision": 75314, "effective_tax_rate": null, "net_income": -1564521, "net_income_continuing_ops": -1564521, "net_income_to_common": -1564521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96738, "short_term_investments": 0, "net_receivables": 27947, "inventory": null, "other_current_assets": null, "total_current_assets": 172151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22052152, "total_assets": 22224303, "short_term_debt": null, "accounts_payable": 127035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 152035, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18010179, "total_equity": 22072268, "shares_outstanding": 63085508, "operating_cash_flow": -999855, "stock_based_compensation": 462961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433800, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455899, "free_cash_flow": -566055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1639835", "ebitda": "-1633766", "netIncome": "-1564521", "grossProfit": "-6069", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6069", "interestIncome": "75314", "incomeBeforeTax": "-1564521", "interestExpense": "0", "operatingIncome": "-1639835", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "75314", "reportedCurrency": "CAD", "netInterestIncome": "75314", "nonInterestIncome": "None", "operatingExpenses": "1639835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6069", "sellingGeneralAndAdministrative": "1633766", "netIncomeFromContinuingOperations": "-1564521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34181765", "currentDebt": "None", "investments": "None", "totalAssets": "22224303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-18010179", "totalLiabilities": "152035", "otherCurrentAssets": "47466", "totalCurrentAssets": "172151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "27947", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22052152", "currentAccountsPayable": "127035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22052152", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22072268", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "152035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "96738", "commonStockSharesOutstanding": "63085508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1564521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-999855", "capitalExpenditures": "433800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455899", "cashflowFromInvestment": "256726", "stockBasedCompensation": "462961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 65225, "cost_of_revenue": 1341812, "gross_profit": -1276585, "ebit": -2768749, "ebitda": -2638732, "pretax_income": -2486123, "tax_provision": null, "net_income": -2486123, "net_income_to_common": -2486123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799706, "total_current_assets": 3316965, "total_assets": 17369756, "short_term_debt": 189432, "long_term_debt": 1694214, "total_debt": 1883646, "total_liabilities": 5039125, "total_equity": 12330631, "shares_outstanding": 106758061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1949184, "capital_expenditure": 2022, "free_cash_flow": -1947162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207840, "ticker_id": 9104, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2768749", "ebitda": "-2638732", "netIncome": "-2486123", "grossProfit": "-1276585", "depreciation": "None", "totalRevenue": "65225", "costOfRevenue": "1341812", "interestIncome": "6820", "incomeBeforeTax": "-2486123", "interestExpense": "77729", "operatingIncome": "-2768749", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-70974", "nonInterestIncome": "None", "operatingExpenses": "1492157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "744015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130017", "sellingGeneralAndAdministrative": "1745161", "netIncomeFromContinuingOperations": "-2488152" }, "balance": { "goodwill": "None", "inventory": "837744", "commonStock": "91777662", "currentDebt": "None", "investments": "None", "totalAssets": "17369756", "longTermDebt": "1694214", "shortTermDebt": "189432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-87625621", "totalLiabilities": "5039125", "otherCurrentAssets": "234591", "totalCurrentAssets": "3316965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "444922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14052791", "currentAccountsPayable": "1842515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916912", "totalShareholderEquity": "12330631", "capitalLeaseObligations": "206926", "otherCurrentLiabilities": "1297020", "totalCurrentLiabilities": "3328968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710156", "cashAndShortTermInvestments": "1799706", "commonStockSharesOutstanding": "106758061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1799706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2486123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "154416", "operatingCashflow": "-1949184", "capitalExpenditures": "2022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2566256", "cashflowFromInvestment": "-150876", "stockBasedCompensation": "530582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65225, "cost_of_revenue": 1341812, "gross_profit": -1276585, "research_and_development": 744015, "selling_general_admin": 1745161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2768749, "depreciation_amortisation": 130017, "ebitda": -2638732, "interest_expense": 77729, "interest_income": null, "other_non_operating": null, "pretax_income": -2486123, "tax_provision": null, "effective_tax_rate": null, "net_income": -2486123, "net_income_continuing_ops": -2488152, "net_income_to_common": -2486123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799706, "short_term_investments": null, "net_receivables": 444922, "inventory": 837744, "other_current_assets": null, "total_current_assets": 3316965, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14052791, "total_assets": 17369756, "short_term_debt": 189432, "accounts_payable": 1842515, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328968, "long_term_debt": 1694214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1710156, "total_liabilities": 5039125, "total_debt": 1883646, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87625621, "total_equity": 12330631, "shares_outstanding": 106758061, "operating_cash_flow": -1949184, "stock_based_compensation": 530582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2566256, "free_cash_flow": -1947162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2768749", "ebitda": "-2638732", "netIncome": "-2486123", "grossProfit": "-1276585", "depreciation": "None", "totalRevenue": "65225", "costOfRevenue": "1341812", "interestIncome": "6820", "incomeBeforeTax": "-2486123", "interestExpense": "77729", "operatingIncome": "-2768749", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-70974", "nonInterestIncome": "None", "operatingExpenses": "1492157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "744015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130017", "sellingGeneralAndAdministrative": "1745161", "netIncomeFromContinuingOperations": "-2488152" }, "balance": { "goodwill": "None", "inventory": "837744", "commonStock": "91777662", "currentDebt": "None", "investments": "None", "totalAssets": "17369756", "longTermDebt": "1694214", "shortTermDebt": "189432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-87625621", "totalLiabilities": "5039125", "otherCurrentAssets": "234591", "totalCurrentAssets": "3316965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "444922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14052791", "currentAccountsPayable": "1842515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916912", "totalShareholderEquity": "12330631", "capitalLeaseObligations": "206926", "otherCurrentLiabilities": "1297020", "totalCurrentLiabilities": "3328968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1710156", "cashAndShortTermInvestments": "1799706", "commonStockSharesOutstanding": "106758061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1799706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2486123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "154416", "operatingCashflow": "-1949184", "capitalExpenditures": "2022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2566256", "cashflowFromInvestment": "-150876", "stockBasedCompensation": "530582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 6204, "cost_of_revenue": 6972, "gross_profit": -768, "ebit": -2343007, "ebitda": -2167618, "pretax_income": -2391190, "tax_provision": null, "net_income": -2391190, "net_income_to_common": -2391190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334600, "total_current_assets": 2748104, "total_assets": 16869994, "short_term_debt": 367405, "long_term_debt": 1637770, "total_debt": 2005175, "total_liabilities": 5183791, "total_equity": 11686203, "shares_outstanding": 119559500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1208879, "capital_expenditure": 323235, "free_cash_flow": -885644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207841, "ticker_id": 9104, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2343007", "ebitda": "-2167618", "netIncome": "-2391190", "grossProfit": "-768", "depreciation": "None", "totalRevenue": "6204", "costOfRevenue": "6972", "interestIncome": "14501", "incomeBeforeTax": "-2391190", "interestExpense": "48183", "operatingIncome": "-2080752", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-52607", "nonInterestIncome": "None", "operatingExpenses": "2079984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175389", "sellingGeneralAndAdministrative": "550591", "netIncomeFromContinuingOperations": "-2391190" }, "balance": { "goodwill": "None", "inventory": "888983", "commonStock": "89751008", "currentDebt": "None", "investments": "None", "totalAssets": "16869994", "longTermDebt": "1637770", "shortTermDebt": "367405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-86791607", "totalLiabilities": "5183791", "otherCurrentAssets": "298301", "totalCurrentAssets": "2748104", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1001416", "currentNetReceivables": "226220", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14121890", "currentAccountsPayable": "3132455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1888401", "totalShareholderEquity": "11686203", "capitalLeaseObligations": "250631", "otherCurrentLiabilities": "-183832", "totalCurrentLiabilities": "3478963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704828", "cashAndShortTermInvestments": "1334600", "commonStockSharesOutstanding": "119559500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1334600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2391190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-2185", "operatingCashflow": "-1208879", "capitalExpenditures": "323235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22129", "cashflowFromInvestment": "-323235", "stockBasedCompensation": "69303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6204, "cost_of_revenue": 6972, "gross_profit": -768, "research_and_development": 267909, "selling_general_admin": 550591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2343007, "depreciation_amortisation": 175389, "ebitda": -2167618, "interest_expense": 48183, "interest_income": null, "other_non_operating": null, "pretax_income": -2391190, "tax_provision": null, "effective_tax_rate": null, "net_income": -2391190, "net_income_continuing_ops": -2391190, "net_income_to_common": -2391190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334600, "short_term_investments": 1001416, "net_receivables": 226220, "inventory": 888983, "other_current_assets": null, "total_current_assets": 2748104, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14121890, "total_assets": 16869994, "short_term_debt": 367405, "accounts_payable": 3132455, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3478963, "long_term_debt": 1637770, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1704828, "total_liabilities": 5183791, "total_debt": 2005175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86791607, "total_equity": 11686203, "shares_outstanding": 119559500, "operating_cash_flow": -1208879, "stock_based_compensation": 69303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323235, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22129, "free_cash_flow": -885644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2343007", "ebitda": "-2167618", "netIncome": "-2391190", "grossProfit": "-768", "depreciation": "None", "totalRevenue": "6204", "costOfRevenue": "6972", "interestIncome": "14501", "incomeBeforeTax": "-2391190", "interestExpense": "48183", "operatingIncome": "-2080752", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-52607", "nonInterestIncome": "None", "operatingExpenses": "2079984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175389", "sellingGeneralAndAdministrative": "550591", "netIncomeFromContinuingOperations": "-2391190" }, "balance": { "goodwill": "None", "inventory": "888983", "commonStock": "89751008", "currentDebt": "None", "investments": "None", "totalAssets": "16869994", "longTermDebt": "1637770", "shortTermDebt": "367405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-86791607", "totalLiabilities": "5183791", "otherCurrentAssets": "298301", "totalCurrentAssets": "2748104", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1001416", "currentNetReceivables": "226220", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14121890", "currentAccountsPayable": "3132455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1888401", "totalShareholderEquity": "11686203", "capitalLeaseObligations": "250631", "otherCurrentLiabilities": "-183832", "totalCurrentLiabilities": "3478963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704828", "cashAndShortTermInvestments": "1334600", "commonStockSharesOutstanding": "119559500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1334600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2391190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-2185", "operatingCashflow": "-1208879", "capitalExpenditures": "323235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22129", "cashflowFromInvestment": "-323235", "stockBasedCompensation": "69303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 57797, "cost_of_revenue": 30601, "gross_profit": 27196, "ebit": -1301204, "ebitda": -1166869, "pretax_income": -1362348, "tax_provision": null, "net_income": -1362348, "net_income_to_common": -1362348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888843, "total_current_assets": 4534698, "total_assets": 18481897, "short_term_debt": 177687, "long_term_debt": 1583206, "total_debt": 1760893, "total_liabilities": 4493905, "total_equity": 13987992, "shares_outstanding": 104582605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1174720, "capital_expenditure": 53242, "free_cash_flow": -1121478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207842, "ticker_id": 9104, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1301204", "ebitda": "-1166869", "netIncome": "-1362348", "grossProfit": "27196", "depreciation": "None", "totalRevenue": "57797", "costOfRevenue": "30601", "interestIncome": "11914", "incomeBeforeTax": "-1362348", "interestExpense": "61144", "operatingIncome": "-1802648", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-50086", "nonInterestIncome": "None", "operatingExpenses": "1829844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134335", "sellingGeneralAndAdministrative": "1329508", "netIncomeFromContinuingOperations": "-1362348" }, "balance": { "goodwill": "None", "inventory": "892324", "commonStock": "89618410", "currentDebt": "None", "investments": "None", "totalAssets": "18481897", "longTermDebt": "1583206", "shortTermDebt": "177687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-84847442", "totalLiabilities": "4493905", "otherCurrentAssets": "359102", "totalCurrentAssets": "4534698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13947199", "currentAccountsPayable": "1487687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1876065", "totalShareholderEquity": "13987992", "capitalLeaseObligations": "292859", "otherCurrentLiabilities": "495289", "totalCurrentLiabilities": "2795527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1698378", "cashAndShortTermInvestments": "2888843", "commonStockSharesOutstanding": "104582605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2888843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1362348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2185", "operatingCashflow": "-1174720", "capitalExpenditures": "53242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1628388", "cashflowFromInvestment": "2313694", "stockBasedCompensation": "121562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57797, "cost_of_revenue": 30601, "gross_profit": 27196, "research_and_development": 140794, "selling_general_admin": 1329508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1301204, "depreciation_amortisation": 134335, "ebitda": -1166869, "interest_expense": 61144, "interest_income": null, "other_non_operating": null, "pretax_income": -1362348, "tax_provision": null, "effective_tax_rate": null, "net_income": -1362348, "net_income_continuing_ops": -1362348, "net_income_to_common": -1362348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888843, "short_term_investments": null, "net_receivables": 394429, "inventory": 892324, "other_current_assets": null, "total_current_assets": 4534698, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13947199, "total_assets": 18481897, "short_term_debt": 177687, "accounts_payable": 1487687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795527, "long_term_debt": 1583206, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1698378, "total_liabilities": 4493905, "total_debt": 1760893, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84847442, "total_equity": 13987992, "shares_outstanding": 104582605, "operating_cash_flow": -1174720, "stock_based_compensation": 121562, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53242, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2313694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1628388, "free_cash_flow": -1121478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1301204", "ebitda": "-1166869", "netIncome": "-1362348", "grossProfit": "27196", "depreciation": "None", "totalRevenue": "57797", "costOfRevenue": "30601", "interestIncome": "11914", "incomeBeforeTax": "-1362348", "interestExpense": "61144", "operatingIncome": "-1802648", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-50086", "nonInterestIncome": "None", "operatingExpenses": "1829844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134335", "sellingGeneralAndAdministrative": "1329508", "netIncomeFromContinuingOperations": "-1362348" }, "balance": { "goodwill": "None", "inventory": "892324", "commonStock": "89618410", "currentDebt": "None", "investments": "None", "totalAssets": "18481897", "longTermDebt": "1583206", "shortTermDebt": "177687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-84847442", "totalLiabilities": "4493905", "otherCurrentAssets": "359102", "totalCurrentAssets": "4534698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13947199", "currentAccountsPayable": "1487687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1876065", "totalShareholderEquity": "13987992", "capitalLeaseObligations": "292859", "otherCurrentLiabilities": "495289", "totalCurrentLiabilities": "2795527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1698378", "cashAndShortTermInvestments": "2888843", "commonStockSharesOutstanding": "104582605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2888843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1362348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2185", "operatingCashflow": "-1174720", "capitalExpenditures": "53242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1628388", "cashflowFromInvestment": "2313694", "stockBasedCompensation": "121562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 813596, "cost_of_revenue": 267504, "gross_profit": 546092, "ebit": -2021090, "ebitda": -1881536, "pretax_income": -1839671, "tax_provision": null, "net_income": -1839671, "net_income_to_common": -1839671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121481, "total_current_assets": 4367893, "total_assets": 18396185, "short_term_debt": 518737, "long_term_debt": null, "total_debt": 518737, "total_liabilities": 3646738, "total_equity": 14749447, "shares_outstanding": 102977860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1282560, "capital_expenditure": 1, "free_cash_flow": -1282559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207843, "ticker_id": 9104, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2021090", "ebitda": "-1881536", "netIncome": "-1839671", "grossProfit": "546092", "depreciation": "None", "totalRevenue": "813596", "costOfRevenue": "267504", "interestIncome": "3557", "incomeBeforeTax": "-1839671", "interestExpense": "181419", "operatingIncome": "-2099731", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "183228", "nonInterestIncome": "None", "operatingExpenses": "2645823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139554", "sellingGeneralAndAdministrative": "2108226", "netIncomeFromContinuingOperations": "-1839671" }, "balance": { "goodwill": "None", "inventory": "887509", "commonStock": "89477168", "currentDebt": "None", "investments": "None", "totalAssets": "18396185", "longTermDebt": "None", "shortTermDebt": "518737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-83853121", "totalLiabilities": "3646738", "otherCurrentAssets": "2156158", "totalCurrentAssets": "4367893", "currentLongTermDebt": "346747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14028292", "currentAccountsPayable": "2006918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680474", "totalShareholderEquity": "14749447", "capitalLeaseObligations": "333727", "otherCurrentLiabilities": "439346", "totalCurrentLiabilities": "3485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161737", "cashAndShortTermInvestments": "121481", "commonStockSharesOutstanding": "102977860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1839671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "326355", "operatingCashflow": "-1282560", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8709", "cashflowFromInvestment": "-89398", "stockBasedCompensation": "279680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813596, "cost_of_revenue": 267504, "gross_profit": 546092, "research_and_development": 203304, "selling_general_admin": 2108226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2021090, "depreciation_amortisation": 139554, "ebitda": -1881536, "interest_expense": 181419, "interest_income": null, "other_non_operating": null, "pretax_income": -1839671, "tax_provision": null, "effective_tax_rate": null, "net_income": -1839671, "net_income_continuing_ops": -1839671, "net_income_to_common": -1839671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121481, "short_term_investments": null, "net_receivables": 1202745, "inventory": 887509, "other_current_assets": null, "total_current_assets": 4367893, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14028292, "total_assets": 18396185, "short_term_debt": 518737, "accounts_payable": 2006918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161737, "total_liabilities": 3646738, "total_debt": 518737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83853121, "total_equity": 14749447, "shares_outstanding": 102977860, "operating_cash_flow": -1282560, "stock_based_compensation": 279680, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8709, "free_cash_flow": -1282559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2021090", "ebitda": "-1881536", "netIncome": "-1839671", "grossProfit": "546092", "depreciation": "None", "totalRevenue": "813596", "costOfRevenue": "267504", "interestIncome": "3557", "incomeBeforeTax": "-1839671", "interestExpense": "181419", "operatingIncome": "-2099731", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "183228", "nonInterestIncome": "None", "operatingExpenses": "2645823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139554", "sellingGeneralAndAdministrative": "2108226", "netIncomeFromContinuingOperations": "-1839671" }, "balance": { "goodwill": "None", "inventory": "887509", "commonStock": "89477168", "currentDebt": "None", "investments": "None", "totalAssets": "18396185", "longTermDebt": "None", "shortTermDebt": "518737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-83853121", "totalLiabilities": "3646738", "otherCurrentAssets": "2156158", "totalCurrentAssets": "4367893", "currentLongTermDebt": "346747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14028292", "currentAccountsPayable": "2006918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680474", "totalShareholderEquity": "14749447", "capitalLeaseObligations": "333727", "otherCurrentLiabilities": "439346", "totalCurrentLiabilities": "3485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161737", "cashAndShortTermInvestments": "121481", "commonStockSharesOutstanding": "102977860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1839671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "326355", "operatingCashflow": "-1282560", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8709", "cashflowFromInvestment": "-89398", "stockBasedCompensation": "279680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 37718, "cost_of_revenue": 157709, "gross_profit": -119991, "ebit": -2579060, "ebitda": -2425256, "pretax_income": -2601769, "tax_provision": null, "net_income": -2601769, "net_income_to_common": -2601769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336838, "total_current_assets": 3328245, "total_assets": 13220614, "short_term_debt": 384077, "long_term_debt": null, "total_debt": 384077, "total_liabilities": 1965362, "total_equity": 11255252, "shares_outstanding": 100916280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1753741, "capital_expenditure": 1397, "free_cash_flow": -1752344, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207845, "ticker_id": 9104, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2579060", "ebitda": "-2425256", "netIncome": "-2601769", "grossProfit": "-119991", "depreciation": "None", "totalRevenue": "37718", "costOfRevenue": "157709", "interestIncome": "24803", "incomeBeforeTax": "-2601769", "interestExpense": "22709", "operatingIncome": "-2601222", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "852", "nonInterestIncome": "None", "operatingExpenses": "2481231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165605", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153804", "sellingGeneralAndAdministrative": "1922851", "netIncomeFromContinuingOperations": "-2601769" }, "balance": { "goodwill": "None", "inventory": "628393", "commonStock": "62001526", "currentDebt": "None", "investments": "None", "totalAssets": "13220614", "longTermDebt": "None", "shortTermDebt": "384077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-57362327", "totalLiabilities": "1965362", "otherCurrentAssets": "1491960", "totalCurrentAssets": "3328245", "currentLongTermDebt": "386117", "longTermInvestments": "None", "shortTermInvestments": "694900", "currentNetReceivables": "176152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9892369", "currentAccountsPayable": "338722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527870", "totalShareholderEquity": "11255252", "capitalLeaseObligations": "373518", "otherCurrentLiabilities": "1098769", "totalCurrentLiabilities": "1821569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143792", "cashAndShortTermInvestments": "336838", "commonStockSharesOutstanding": "100916280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2601769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "20375", "operatingCashflow": "-1753741", "capitalExpenditures": "1397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196076", "cashflowFromInvestment": "499375", "stockBasedCompensation": "258017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52237", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37718, "cost_of_revenue": 157709, "gross_profit": -119991, "research_and_development": 165605, "selling_general_admin": 1922851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2579060, "depreciation_amortisation": 153804, "ebitda": -2425256, "interest_expense": 22709, "interest_income": null, "other_non_operating": null, "pretax_income": -2601769, "tax_provision": null, "effective_tax_rate": null, "net_income": -2601769, "net_income_continuing_ops": -2601769, "net_income_to_common": -2601769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336838, "short_term_investments": 694900, "net_receivables": 176152, "inventory": 628393, "other_current_assets": null, "total_current_assets": 3328245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9892369, "total_assets": 13220614, "short_term_debt": 384077, "accounts_payable": 338722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821569, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143792, "total_liabilities": 1965362, "total_debt": 384077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57362327, "total_equity": 11255252, "shares_outstanding": 100916280, "operating_cash_flow": -1753741, "stock_based_compensation": 258017, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1397, "acquisitions": null, "other_investing": null, "investing_cash_flow": 499375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196076, "free_cash_flow": -1752344, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2579060", "ebitda": "-2425256", "netIncome": "-2601769", "grossProfit": "-119991", "depreciation": "None", "totalRevenue": "37718", "costOfRevenue": "157709", "interestIncome": "24803", "incomeBeforeTax": "-2601769", "interestExpense": "22709", "operatingIncome": "-2601222", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "852", "nonInterestIncome": "None", "operatingExpenses": "2481231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165605", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153804", "sellingGeneralAndAdministrative": "1922851", "netIncomeFromContinuingOperations": "-2601769" }, "balance": { "goodwill": "None", "inventory": "628393", "commonStock": "62001526", "currentDebt": "None", "investments": "None", "totalAssets": "13220614", "longTermDebt": "None", "shortTermDebt": "384077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-57362327", "totalLiabilities": "1965362", "otherCurrentAssets": "1491960", "totalCurrentAssets": "3328245", "currentLongTermDebt": "386117", "longTermInvestments": "None", "shortTermInvestments": "694900", "currentNetReceivables": "176152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9892369", "currentAccountsPayable": "338722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527870", "totalShareholderEquity": "11255252", "capitalLeaseObligations": "373518", "otherCurrentLiabilities": "1098769", "totalCurrentLiabilities": "1821569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143792", "cashAndShortTermInvestments": "336838", "commonStockSharesOutstanding": "100916280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2601769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "20375", "operatingCashflow": "-1753741", "capitalExpenditures": "1397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196076", "cashflowFromInvestment": "499375", "stockBasedCompensation": "258017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52237", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 15692, "cost_of_revenue": 234475, "gross_profit": -218783, "ebit": -2821377, "ebitda": -2667276, "pretax_income": -3045029, "tax_provision": null, "net_income": -3045029, "net_income_to_common": -3045029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691138, "total_current_assets": 3712996, "total_assets": 15711858, "short_term_debt": 497264, "long_term_debt": null, "total_debt": 497264, "total_liabilities": 1985536, "total_equity": 13726321, "shares_outstanding": 100916280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1350936, "capital_expenditure": 2.96, "free_cash_flow": -1350933.04, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207846, "ticker_id": 9104, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2821377", "ebitda": "-2667276", "netIncome": "-3045029", "grossProfit": "-218783", "depreciation": "None", "totalRevenue": "15692", "costOfRevenue": "234475", "interestIncome": "32640", "incomeBeforeTax": "-3045029", "interestExpense": "223652", "operatingIncome": "-2333293", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-191605", "nonInterestIncome": "None", "operatingExpenses": "-218783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154101", "sellingGeneralAndAdministrative": "1640691", "netIncomeFromContinuingOperations": "-3045029" }, "balance": { "goodwill": "None", "inventory": "782786", "commonStock": "65948317", "currentDebt": "None", "investments": "None", "totalAssets": "15711858", "longTermDebt": "None", "shortTermDebt": "497264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-59860338", "totalLiabilities": "1985536", "otherCurrentAssets": "184945", "totalCurrentAssets": "3712996", "currentLongTermDebt": "511535", "longTermInvestments": "None", "shortTermInvestments": "1478100", "currentNetReceivables": "576024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11998862", "currentAccountsPayable": "365002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682493", "totalShareholderEquity": "13726321", "capitalLeaseObligations": "411939", "otherCurrentLiabilities": "938040", "totalCurrentLiabilities": "1800308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185228", "cashAndShortTermInvestments": "691138", "commonStockSharesOutstanding": "100916280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "691138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2250428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "11677", "operatingCashflow": "-1350936", "capitalExpenditures": "2.96", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2113710", "cashflowFromInvestment": "-22187", "stockBasedCompensation": "274015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15692, "cost_of_revenue": 234475, "gross_profit": -218783, "research_and_development": 128165, "selling_general_admin": 1640691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2821377, "depreciation_amortisation": 154101, "ebitda": -2667276, "interest_expense": 223652, "interest_income": null, "other_non_operating": null, "pretax_income": -3045029, "tax_provision": null, "effective_tax_rate": null, "net_income": -3045029, "net_income_continuing_ops": -3045029, "net_income_to_common": -3045029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691138, "short_term_investments": 1478100, "net_receivables": 576024, "inventory": 782786, "other_current_assets": null, "total_current_assets": 3712996, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11998862, "total_assets": 15711858, "short_term_debt": 497264, "accounts_payable": 365002, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1800308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185228, "total_liabilities": 1985536, "total_debt": 497264, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59860338, "total_equity": 13726321, "shares_outstanding": 100916280, "operating_cash_flow": -1350936, "stock_based_compensation": 274015, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.96, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2113710, "free_cash_flow": -1350933.04, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2821377", "ebitda": "-2667276", "netIncome": "-3045029", "grossProfit": "-218783", "depreciation": "None", "totalRevenue": "15692", "costOfRevenue": "234475", "interestIncome": "32640", "incomeBeforeTax": "-3045029", "interestExpense": "223652", "operatingIncome": "-2333293", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-191605", "nonInterestIncome": "None", "operatingExpenses": "-218783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154101", "sellingGeneralAndAdministrative": "1640691", "netIncomeFromContinuingOperations": "-3045029" }, "balance": { "goodwill": "None", "inventory": "782786", "commonStock": "65948317", "currentDebt": "None", "investments": "None", "totalAssets": "15711858", "longTermDebt": "None", "shortTermDebt": "497264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-59860338", "totalLiabilities": "1985536", "otherCurrentAssets": "184945", "totalCurrentAssets": "3712996", "currentLongTermDebt": "511535", "longTermInvestments": "None", "shortTermInvestments": "1478100", "currentNetReceivables": "576024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11998862", "currentAccountsPayable": "365002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682493", "totalShareholderEquity": "13726321", "capitalLeaseObligations": "411939", "otherCurrentLiabilities": "938040", "totalCurrentLiabilities": "1800308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185228", "cashAndShortTermInvestments": "691138", "commonStockSharesOutstanding": "100916280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "691138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2250428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "11677", "operatingCashflow": "-1350936", "capitalExpenditures": "2.96", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2113710", "cashflowFromInvestment": "-22187", "stockBasedCompensation": "274015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 5489, "cost_of_revenue": 15188, "gross_profit": -9699, "ebit": -2526808, "ebitda": -2373945, "pretax_income": -2553189, "tax_provision": -3, "net_income": -2553189, "net_income_to_common": -2553189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681810, "total_current_assets": 3416675, "total_assets": 15265978, "short_term_debt": 482989, "long_term_debt": 130538, "total_debt": 613527, "total_liabilities": 1859375, "total_equity": 13406602, "shares_outstanding": 100916280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1036281, "capital_expenditure": 2.92, "free_cash_flow": -1036278.08, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207847, "ticker_id": 9104, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2526808", "ebitda": "-2373945", "netIncome": "-2553189", "grossProfit": "-9699", "depreciation": "None", "totalRevenue": "5489", "costOfRevenue": "15188", "interestIncome": "40613", "incomeBeforeTax": "-2553189", "interestExpense": "26381", "operatingIncome": "-2566386", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "CAD", "netInterestIncome": "13034", "nonInterestIncome": "None", "operatingExpenses": "2556687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152863", "sellingGeneralAndAdministrative": "2236502", "netIncomeFromContinuingOperations": "-2553189" }, "balance": { "goodwill": "None", "inventory": "1028030", "commonStock": "62994608", "currentDebt": "None", "investments": "None", "totalAssets": "15265978", "longTermDebt": "130538", "shortTermDebt": "482989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-57270988", "totalLiabilities": "1859375", "otherCurrentAssets": "409079", "totalCurrentAssets": "3416675", "currentLongTermDebt": "504861", "longTermInvestments": "None", "shortTermInvestments": "730700", "currentNetReceivables": "567055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11849302", "currentAccountsPayable": "570050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792365", "totalShareholderEquity": "13406602", "capitalLeaseObligations": "448994", "otherCurrentLiabilities": "496959", "totalCurrentLiabilities": "1549999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309376", "cashAndShortTermInvestments": "681810", "commonStockSharesOutstanding": "100916280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1865615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "25534", "operatingCashflow": "-1036281", "capitalExpenditures": "2.92", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108742", "cashflowFromInvestment": "-15567", "stockBasedCompensation": "718222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66222", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5489, "cost_of_revenue": 15188, "gross_profit": -9699, "research_and_development": 31421, "selling_general_admin": 2236502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2526808, "depreciation_amortisation": 152863, "ebitda": -2373945, "interest_expense": 26381, "interest_income": null, "other_non_operating": null, "pretax_income": -2553189, "tax_provision": -3, "effective_tax_rate": null, "net_income": -2553189, "net_income_continuing_ops": -2553189, "net_income_to_common": -2553189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681810, "short_term_investments": 730700, "net_receivables": 567055, "inventory": 1028030, "other_current_assets": null, "total_current_assets": 3416675, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11849302, "total_assets": 15265978, "short_term_debt": 482989, "accounts_payable": 570050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1549999, "long_term_debt": 130538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309376, "total_liabilities": 1859375, "total_debt": 613527, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57270988, "total_equity": 13406602, "shares_outstanding": 100916280, "operating_cash_flow": -1036281, "stock_based_compensation": 718222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.92, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108742, "free_cash_flow": -1036278.08, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2526808", "ebitda": "-2373945", "netIncome": "-2553189", "grossProfit": "-9699", "depreciation": "None", "totalRevenue": "5489", "costOfRevenue": "15188", "interestIncome": "40613", "incomeBeforeTax": "-2553189", "interestExpense": "26381", "operatingIncome": "-2566386", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "CAD", "netInterestIncome": "13034", "nonInterestIncome": "None", "operatingExpenses": "2556687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152863", "sellingGeneralAndAdministrative": "2236502", "netIncomeFromContinuingOperations": "-2553189" }, "balance": { "goodwill": "None", "inventory": "1028030", "commonStock": "62994608", "currentDebt": "None", "investments": "None", "totalAssets": "15265978", "longTermDebt": "130538", "shortTermDebt": "482989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-57270988", "totalLiabilities": "1859375", "otherCurrentAssets": "409079", "totalCurrentAssets": "3416675", "currentLongTermDebt": "504861", "longTermInvestments": "None", "shortTermInvestments": "730700", "currentNetReceivables": "567055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11849302", "currentAccountsPayable": "570050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792365", "totalShareholderEquity": "13406602", "capitalLeaseObligations": "448994", "otherCurrentLiabilities": "496959", "totalCurrentLiabilities": "1549999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309376", "cashAndShortTermInvestments": "681810", "commonStockSharesOutstanding": "100916280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1865615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "25534", "operatingCashflow": "-1036281", "capitalExpenditures": "2.92", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108742", "cashflowFromInvestment": "-15567", "stockBasedCompensation": "718222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66222", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 5757, "cost_of_revenue": 130884, "gross_profit": -125127, "ebit": -2430961, "ebitda": -2270359, "pretax_income": -2457639, "tax_provision": 16604, "net_income": -2457639, "net_income_to_common": -2457639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384912, "total_current_assets": 4612977, "total_assets": 16672288, "short_term_debt": 479639, "long_term_debt": 259114, "total_debt": 738753, "total_liabilities": 1780423, "total_equity": 14891864, "shares_outstanding": 100698531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1689416, "capital_expenditure": 46305, "free_cash_flow": -1643111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207848, "ticker_id": 9104, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2430961", "ebitda": "-2270359", "netIncome": "-2457639", "grossProfit": "-125127", "depreciation": "None", "totalRevenue": "5757", "costOfRevenue": "130884", "interestIncome": "59675", "incomeBeforeTax": "-2457639", "interestExpense": "20965", "operatingIncome": "-2471650", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16604", "reportedCurrency": "CAD", "netInterestIncome": "31274", "nonInterestIncome": "None", "operatingExpenses": "2346523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160602", "sellingGeneralAndAdministrative": "1681929", "netIncomeFromContinuingOperations": "-2457639" }, "balance": { "goodwill": "None", "inventory": "1049707", "commonStock": "63563408", "currentDebt": "None", "investments": "None", "totalAssets": "16672288", "longTermDebt": "259114", "shortTermDebt": "479639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-56562037", "totalLiabilities": "1780423", "otherCurrentAssets": "343822", "totalCurrentAssets": "4612977", "currentLongTermDebt": "498613", "longTermInvestments": "None", "shortTermInvestments": "2214600", "currentNetReceivables": "619935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12059311", "currentAccountsPayable": "399595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917274", "totalShareholderEquity": "14891864", "capitalLeaseObligations": "484856", "otherCurrentLiabilities": "463553", "totalCurrentLiabilities": "1342788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437635", "cashAndShortTermInvestments": "384912", "commonStockSharesOutstanding": "100698531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2457639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-72263", "operatingCashflow": "-1689416", "capitalExpenditures": "46305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96319", "cashflowFromInvestment": "-39218", "stockBasedCompensation": "220977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5757, "cost_of_revenue": 130884, "gross_profit": -125127, "research_and_development": 367477, "selling_general_admin": 1681929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2430961, "depreciation_amortisation": 160602, "ebitda": -2270359, "interest_expense": 20965, "interest_income": null, "other_non_operating": null, "pretax_income": -2457639, "tax_provision": 16604, "effective_tax_rate": null, "net_income": -2457639, "net_income_continuing_ops": -2457639, "net_income_to_common": -2457639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384912, "short_term_investments": 2214600, "net_receivables": 619935, "inventory": 1049707, "other_current_assets": null, "total_current_assets": 4612977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12059311, "total_assets": 16672288, "short_term_debt": 479639, "accounts_payable": 399595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342788, "long_term_debt": 259114, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437635, "total_liabilities": 1780423, "total_debt": 738753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56562037, "total_equity": 14891864, "shares_outstanding": 100698531, "operating_cash_flow": -1689416, "stock_based_compensation": 220977, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46305, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96319, "free_cash_flow": -1643111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2430961", "ebitda": "-2270359", "netIncome": "-2457639", "grossProfit": "-125127", "depreciation": "None", "totalRevenue": "5757", "costOfRevenue": "130884", "interestIncome": "59675", "incomeBeforeTax": "-2457639", "interestExpense": "20965", "operatingIncome": "-2471650", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16604", "reportedCurrency": "CAD", "netInterestIncome": "31274", "nonInterestIncome": "None", "operatingExpenses": "2346523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160602", "sellingGeneralAndAdministrative": "1681929", "netIncomeFromContinuingOperations": "-2457639" }, "balance": { "goodwill": "None", "inventory": "1049707", "commonStock": "63563408", "currentDebt": "None", "investments": "None", "totalAssets": "16672288", "longTermDebt": "259114", "shortTermDebt": "479639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-56562037", "totalLiabilities": "1780423", "otherCurrentAssets": "343822", "totalCurrentAssets": "4612977", "currentLongTermDebt": "498613", "longTermInvestments": "None", "shortTermInvestments": "2214600", "currentNetReceivables": "619935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12059311", "currentAccountsPayable": "399595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917274", "totalShareholderEquity": "14891864", "capitalLeaseObligations": "484856", "otherCurrentLiabilities": "463553", "totalCurrentLiabilities": "1342788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437635", "cashAndShortTermInvestments": "384912", "commonStockSharesOutstanding": "100698531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2457639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-72263", "operatingCashflow": "-1689416", "capitalExpenditures": "46305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96319", "cashflowFromInvestment": "-39218", "stockBasedCompensation": "220977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 12418, "cost_of_revenue": 62514, "gross_profit": -50096, "ebit": -2757907, "ebitda": -2595854, "pretax_income": -2784844, "tax_provision": -99784, "net_income": -2685060, "net_income_to_common": -2685060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261338, "total_current_assets": 7283629, "total_assets": 18732261, "short_term_debt": 389900, "long_term_debt": 386117, "total_debt": 776017, "total_liabilities": 1776855, "total_equity": 16955405, "shares_outstanding": 100893619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1918082, "capital_expenditure": 24837, "free_cash_flow": -1893245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207850, "ticker_id": 9104, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2757907", "ebitda": "-2595854", "netIncome": "-2685060", "grossProfit": "-50096", "depreciation": "None", "totalRevenue": "12418", "costOfRevenue": "62514", "interestIncome": "96793", "incomeBeforeTax": "-2784844", "interestExpense": "21042", "operatingIncome": "-2863327", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99784", "reportedCurrency": "CAD", "netInterestIncome": "68904", "nonInterestIncome": "None", "operatingExpenses": "2813231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162053", "sellingGeneralAndAdministrative": "2113629", "netIncomeFromContinuingOperations": "-2685060" }, "balance": { "goodwill": "None", "inventory": "2148107", "commonStock": "65014091", "currentDebt": "None", "investments": "None", "totalAssets": "18732261", "longTermDebt": "386117", "shortTermDebt": "389900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-56143596", "totalLiabilities": "1776855", "otherCurrentAssets": "367668", "totalCurrentAssets": "7283629", "currentLongTermDebt": "371610", "longTermInvestments": "None", "shortTermInvestments": "3772499", "currentNetReceivables": "734014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11448632", "currentAccountsPayable": "480210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963045", "totalShareholderEquity": "16955405", "capitalLeaseObligations": "518675", "otherCurrentLiabilities": "333599", "totalCurrentLiabilities": "1203711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573144", "cashAndShortTermInvestments": "261338", "commonStockSharesOutstanding": "100893619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "57373", "operatingCashflow": "-1918082", "capitalExpenditures": "24837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179107", "cashflowFromInvestment": "-65212", "stockBasedCompensation": "388892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148433", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12418, "cost_of_revenue": 62514, "gross_profit": -50096, "research_and_development": 409977, "selling_general_admin": 2113629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2757907, "depreciation_amortisation": 162053, "ebitda": -2595854, "interest_expense": 21042, "interest_income": null, "other_non_operating": null, "pretax_income": -2784844, "tax_provision": -99784, "effective_tax_rate": null, "net_income": -2685060, "net_income_continuing_ops": -2685060, "net_income_to_common": -2685060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261338, "short_term_investments": 3772499, "net_receivables": 734014, "inventory": 2148107, "other_current_assets": null, "total_current_assets": 7283629, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11448632, "total_assets": 18732261, "short_term_debt": 389900, "accounts_payable": 480210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1203711, "long_term_debt": 386117, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573144, "total_liabilities": 1776855, "total_debt": 776017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56143596, "total_equity": 16955405, "shares_outstanding": 100893619, "operating_cash_flow": -1918082, "stock_based_compensation": 388892, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24837, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179107, "free_cash_flow": -1893245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2757907", "ebitda": "-2595854", "netIncome": "-2685060", "grossProfit": "-50096", "depreciation": "None", "totalRevenue": "12418", "costOfRevenue": "62514", "interestIncome": "96793", "incomeBeforeTax": "-2784844", "interestExpense": "21042", "operatingIncome": "-2863327", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99784", "reportedCurrency": "CAD", "netInterestIncome": "68904", "nonInterestIncome": "None", "operatingExpenses": "2813231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162053", "sellingGeneralAndAdministrative": "2113629", "netIncomeFromContinuingOperations": "-2685060" }, "balance": { "goodwill": "None", "inventory": "2148107", "commonStock": "65014091", "currentDebt": "None", "investments": "None", "totalAssets": "18732261", "longTermDebt": "386117", "shortTermDebt": "389900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-56143596", "totalLiabilities": "1776855", "otherCurrentAssets": "367668", "totalCurrentAssets": "7283629", "currentLongTermDebt": "371610", "longTermInvestments": "None", "shortTermInvestments": "3772499", "currentNetReceivables": "734014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11448632", "currentAccountsPayable": "480210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963045", "totalShareholderEquity": "16955405", "capitalLeaseObligations": "518675", "otherCurrentLiabilities": "333599", "totalCurrentLiabilities": "1203711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573144", "cashAndShortTermInvestments": "261338", "commonStockSharesOutstanding": "100893619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "57373", "operatingCashflow": "-1918082", "capitalExpenditures": "24837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179107", "cashflowFromInvestment": "-65212", "stockBasedCompensation": "388892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148433", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 11641, "cost_of_revenue": 142728, "gross_profit": -131087, "ebit": -3376237, "ebitda": -3224993, "pretax_income": -3405251, "tax_provision": 57519, "net_income": -3405251, "net_income_to_common": -3405251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7508774, "total_current_assets": 12197538, "total_assets": 27477416, "short_term_debt": 636293, "long_term_debt": 258844, "total_debt": 895137, "total_liabilities": 2560442, "total_equity": 24916974, "shares_outstanding": 100699578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2019532, "capital_expenditure": 79022, "free_cash_flow": -1940510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207851, "ticker_id": 9104, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3376237", "ebitda": "-3224993", "netIncome": "-3405251", "grossProfit": "-131087", "depreciation": "None", "totalRevenue": "11641", "costOfRevenue": "142728", "interestIncome": "105613", "incomeBeforeTax": "-3405251", "interestExpense": "21876", "operatingIncome": "-3226895", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57519", "reportedCurrency": "CAD", "netInterestIncome": "75893", "nonInterestIncome": "None", "operatingExpenses": "-131087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151244", "sellingGeneralAndAdministrative": "2305433", "netIncomeFromContinuingOperations": "-3405251" }, "balance": { "goodwill": "None", "inventory": "2904434", "commonStock": "86290878", "currentDebt": "None", "investments": "None", "totalAssets": "27477416", "longTermDebt": "258844", "shortTermDebt": "636293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-72759599", "totalLiabilities": "2560442", "otherCurrentAssets": "1684440", "totalCurrentAssets": "12197538", "currentLongTermDebt": "498883", "longTermInvestments": "None", "shortTermInvestments": "7200000", "currentNetReceivables": "114890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15279878", "currentAccountsPayable": "967520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307076", "totalShareholderEquity": "24916974", "capitalLeaseObligations": "549349", "otherCurrentLiabilities": "285846", "totalCurrentLiabilities": "1889659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670783", "cashAndShortTermInvestments": "7508774", "commonStockSharesOutstanding": "100699578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7508774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2506605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "63186", "operatingCashflow": "-2019532", "capitalExpenditures": "79022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219801", "cashflowFromInvestment": "-128917", "stockBasedCompensation": "367437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11641, "cost_of_revenue": 142728, "gross_profit": -131087, "research_and_development": 564364, "selling_general_admin": 2305433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3376237, "depreciation_amortisation": 151244, "ebitda": -3224993, "interest_expense": 21876, "interest_income": null, "other_non_operating": null, "pretax_income": -3405251, "tax_provision": 57519, "effective_tax_rate": null, "net_income": -3405251, "net_income_continuing_ops": -3405251, "net_income_to_common": -3405251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7508774, "short_term_investments": 7200000, "net_receivables": 114890, "inventory": 2904434, "other_current_assets": null, "total_current_assets": 12197538, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15279878, "total_assets": 27477416, "short_term_debt": 636293, "accounts_payable": 967520, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889659, "long_term_debt": 258844, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670783, "total_liabilities": 2560442, "total_debt": 895137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72759599, "total_equity": 24916974, "shares_outstanding": 100699578, "operating_cash_flow": -2019532, "stock_based_compensation": 367437, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219801, "free_cash_flow": -1940510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3376237", "ebitda": "-3224993", "netIncome": "-3405251", "grossProfit": "-131087", "depreciation": "None", "totalRevenue": "11641", "costOfRevenue": "142728", "interestIncome": "105613", "incomeBeforeTax": "-3405251", "interestExpense": "21876", "operatingIncome": "-3226895", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57519", "reportedCurrency": "CAD", "netInterestIncome": "75893", "nonInterestIncome": "None", "operatingExpenses": "-131087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151244", "sellingGeneralAndAdministrative": "2305433", "netIncomeFromContinuingOperations": "-3405251" }, "balance": { "goodwill": "None", "inventory": "2904434", "commonStock": "86290878", "currentDebt": "None", "investments": "None", "totalAssets": "27477416", "longTermDebt": "258844", "shortTermDebt": "636293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-72759599", "totalLiabilities": "2560442", "otherCurrentAssets": "1684440", "totalCurrentAssets": "12197538", "currentLongTermDebt": "498883", "longTermInvestments": "None", "shortTermInvestments": "7200000", "currentNetReceivables": "114890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15279878", "currentAccountsPayable": "967520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307076", "totalShareholderEquity": "24916974", "capitalLeaseObligations": "549349", "otherCurrentLiabilities": "285846", "totalCurrentLiabilities": "1889659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670783", "cashAndShortTermInvestments": "7508774", "commonStockSharesOutstanding": "100699578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7508774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2506605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "63186", "operatingCashflow": "-2019532", "capitalExpenditures": "79022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219801", "cashflowFromInvestment": "-128917", "stockBasedCompensation": "367437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 33105, "cost_of_revenue": 105476, "gross_profit": -105476, "ebit": -2361251, "ebitda": -2255775, "pretax_income": -2380916, "tax_provision": -19076, "net_income": -2380916, "net_income_to_common": -2380916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2660067, "total_current_assets": 11639216, "total_assets": 23289752, "short_term_debt": 469708, "long_term_debt": 385884, "total_debt": 855592, "total_liabilities": 2070209, "total_equity": 21219542, "shares_outstanding": 99579168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1282882, "capital_expenditure": 131933, "free_cash_flow": -1150949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207852, "ticker_id": 9104, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2361251", "ebitda": "-2255775", "netIncome": "-2380916", "grossProfit": "-105476", "depreciation": "None", "totalRevenue": "33105", "costOfRevenue": "105476", "interestIncome": "143402", "incomeBeforeTax": "-2380916", "interestExpense": "19660", "operatingIncome": "-2543879", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19076", "reportedCurrency": "CAD", "netInterestIncome": "117341", "nonInterestIncome": "None", "operatingExpenses": "2438406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105476", "sellingGeneralAndAdministrative": "551204", "netIncomeFromContinuingOperations": "-3156040" }, "balance": { "goodwill": "None", "inventory": "2255861", "commonStock": "64796018", "currentDebt": "None", "investments": "None", "totalAssets": "23289752", "longTermDebt": "385884", "shortTermDebt": "469708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-52320920", "totalLiabilities": "2070209", "otherCurrentAssets": "666568", "totalCurrentAssets": "11639216", "currentLongTermDebt": "492762", "longTermInvestments": "None", "shortTermInvestments": "5431680", "currentNetReceivables": "625038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11650535", "currentAccountsPayable": "723984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15443446", "shortLongTermDebtTotal": "1099540", "totalShareholderEquity": "21219542", "capitalLeaseObligations": "578857", "otherCurrentLiabilities": "246684", "totalCurrentLiabilities": "1440377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629831", "cashAndShortTermInvestments": "2660067", "commonStockSharesOutstanding": "99579168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2660067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-106521", "operatingCashflow": "-1282882", "capitalExpenditures": "131933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68983", "cashflowFromInvestment": "1630053", "stockBasedCompensation": "809147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33105, "cost_of_revenue": 105476, "gross_profit": -105476, "research_and_development": 327165, "selling_general_admin": 551204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2361251, "depreciation_amortisation": 105476, "ebitda": -2255775, "interest_expense": 19660, "interest_income": null, "other_non_operating": null, "pretax_income": -2380916, "tax_provision": -19076, "effective_tax_rate": null, "net_income": -2380916, "net_income_continuing_ops": -3156040, "net_income_to_common": -2380916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2660067, "short_term_investments": 5431680, "net_receivables": 625038, "inventory": 2255861, "other_current_assets": null, "total_current_assets": 11639216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11650535, "total_assets": 23289752, "short_term_debt": 469708, "accounts_payable": 723984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440377, "long_term_debt": 385884, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629831, "total_liabilities": 2070209, "total_debt": 855592, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52320920, "total_equity": 21219542, "shares_outstanding": 99579168, "operating_cash_flow": -1282882, "stock_based_compensation": 809147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131933, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1630053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68983, "free_cash_flow": -1150949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2361251", "ebitda": "-2255775", "netIncome": "-2380916", "grossProfit": "-105476", "depreciation": "None", "totalRevenue": "33105", "costOfRevenue": "105476", "interestIncome": "143402", "incomeBeforeTax": "-2380916", "interestExpense": "19660", "operatingIncome": "-2543879", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19076", "reportedCurrency": "CAD", "netInterestIncome": "117341", "nonInterestIncome": "None", "operatingExpenses": "2438406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105476", "sellingGeneralAndAdministrative": "551204", "netIncomeFromContinuingOperations": "-3156040" }, "balance": { "goodwill": "None", "inventory": "2255861", "commonStock": "64796018", "currentDebt": "None", "investments": "None", "totalAssets": "23289752", "longTermDebt": "385884", "shortTermDebt": "469708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-52320920", "totalLiabilities": "2070209", "otherCurrentAssets": "666568", "totalCurrentAssets": "11639216", "currentLongTermDebt": "492762", "longTermInvestments": "None", "shortTermInvestments": "5431680", "currentNetReceivables": "625038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11650535", "currentAccountsPayable": "723984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15443446", "shortLongTermDebtTotal": "1099540", "totalShareholderEquity": "21219542", "capitalLeaseObligations": "578857", "otherCurrentLiabilities": "246684", "totalCurrentLiabilities": "1440377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629831", "cashAndShortTermInvestments": "2660067", "commonStockSharesOutstanding": "99579168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2660067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-106521", "operatingCashflow": "-1282882", "capitalExpenditures": "131933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68983", "cashflowFromInvestment": "1630053", "stockBasedCompensation": "809147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "income_statement": { "revenue": 9550, "cost_of_revenue": 44397, "gross_profit": -34847, "ebit": -2987124, "ebitda": -2899179, "pretax_income": -2731107, "tax_provision": 20239, "net_income": -2731107, "net_income_to_common": -2731107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10357317, "total_current_assets": 17953009, "total_assets": 33288876, "short_term_debt": 1127343, "long_term_debt": null, "total_debt": 1127343, "total_liabilities": 2904674, "total_equity": 30384202, "shares_outstanding": 99532204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2968428, "capital_expenditure": 280230, "free_cash_flow": -2688198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207853, "ticker_id": 9104, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:28.604186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2987124", "ebitda": "-2899179", "netIncome": "-2731107", "grossProfit": "-34847", "depreciation": "None", "totalRevenue": "9550", "costOfRevenue": "44397", "interestIncome": "204185", "incomeBeforeTax": "-2731107", "interestExpense": "17969", "operatingIncome": "-2794704", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20239", "reportedCurrency": "CAD", "netInterestIncome": "179882", "nonInterestIncome": "None", "operatingExpenses": "2759857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87945", "sellingGeneralAndAdministrative": "780076", "netIncomeFromContinuingOperations": "-2731107" }, "balance": { "goodwill": "None", "inventory": "2963798", "commonStock": "85754399", "currentDebt": "None", "investments": "None", "totalAssets": "33288876", "longTermDebt": "None", "shortTermDebt": "1127343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-66198308", "totalLiabilities": "2904674", "otherCurrentAssets": "4625436", "totalCurrentAssets": "17953009", "currentLongTermDebt": "998080", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335867", "currentAccountsPayable": "911477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612199", "totalShareholderEquity": "30384202", "capitalLeaseObligations": "614120", "otherCurrentLiabilities": "380998", "totalCurrentLiabilities": "2419818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484856", "cashAndShortTermInvestments": "10357317", "commonStockSharesOutstanding": "99532204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10357317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2731107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-4508", "operatingCashflow": "-2968428", "capitalExpenditures": "280230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282409", "cashflowFromInvestment": "-288872", "stockBasedCompensation": "240525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9550, "cost_of_revenue": 44397, "gross_profit": -34847, "research_and_development": 456272, "selling_general_admin": 780076, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2987124, "depreciation_amortisation": 87945, "ebitda": -2899179, "interest_expense": 17969, "interest_income": null, "other_non_operating": null, "pretax_income": -2731107, "tax_provision": 20239, "effective_tax_rate": null, "net_income": -2731107, "net_income_continuing_ops": -2731107, "net_income_to_common": -2731107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10357317, "short_term_investments": null, "net_receivables": 6458, "inventory": 2963798, "other_current_assets": null, "total_current_assets": 17953009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15335867, "total_assets": 33288876, "short_term_debt": 1127343, "accounts_payable": 911477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484856, "total_liabilities": 2904674, "total_debt": 1127343, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66198308, "total_equity": 30384202, "shares_outstanding": 99532204, "operating_cash_flow": -2968428, "stock_based_compensation": 240525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280230, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282409, "free_cash_flow": -2688198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2987124", "ebitda": "-2899179", "netIncome": "-2731107", "grossProfit": "-34847", "depreciation": "None", "totalRevenue": "9550", "costOfRevenue": "44397", "interestIncome": "204185", "incomeBeforeTax": "-2731107", "interestExpense": "17969", "operatingIncome": "-2794704", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20239", "reportedCurrency": "CAD", "netInterestIncome": "179882", "nonInterestIncome": "None", "operatingExpenses": "2759857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87945", "sellingGeneralAndAdministrative": "780076", "netIncomeFromContinuingOperations": "-2731107" }, "balance": { "goodwill": "None", "inventory": "2963798", "commonStock": "85754399", "currentDebt": "None", "investments": "None", "totalAssets": "33288876", "longTermDebt": "None", "shortTermDebt": "1127343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-66198308", "totalLiabilities": "2904674", "otherCurrentAssets": "4625436", "totalCurrentAssets": "17953009", "currentLongTermDebt": "998080", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335867", "currentAccountsPayable": "911477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612199", "totalShareholderEquity": "30384202", "capitalLeaseObligations": "614120", "otherCurrentLiabilities": "380998", "totalCurrentLiabilities": "2419818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484856", "cashAndShortTermInvestments": "10357317", "commonStockSharesOutstanding": "99532204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10357317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2731107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-4508", "operatingCashflow": "-2968428", "capitalExpenditures": "280230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282409", "cashflowFromInvestment": "-288872", "stockBasedCompensation": "240525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }