{ "ticker": { "uuid": "7963bbd5-fe62-4802-839d-f37566903b1e", "symbol": "CTSO", "name": "Cytosorbents Crp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7963bbd5-fe62-4802-839d-f37566903b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7963bbd5-fe62-4802-839d-f37566903b1e/" }, "latest_snapshot": { "ticker": { "uuid": "7963bbd5-fe62-4802-839d-f37566903b1e", "symbol": "CTSO", "name": "Cytosorbents Crp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7963bbd5-fe62-4802-839d-f37566903b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7963bbd5-fe62-4802-839d-f37566903b1e/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "coverage": 0.788, "confidence": 0.746, "delta": -1 }, "headline_factors": { "price": 0.36, "market_cap": 22679947.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.4006, "piotroski_f_score": 3, "momentum_12_1": -0.5513, "volatility_252d": 0.5994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2701, "shareholder_yield": 0 }, "quality": { "roe": -5.4006, "roic": -0.4307, "gross_margin": 0.7101, "fcf_margin": -0.2674, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0529, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5848, "momentum_12_1": -0.5513, "relative_strength": -0.7609 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.57, "growth_composite": 44, "yield_composite": 43, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.788, "signal_confidence": 0.746 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.4255 }, { "week_end_date": "2026-06-14", "price": 0.4, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.5435 }, { "week_end_date": "2026-06-21", "price": 0.44, "os": 0.61, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.6095 }, { "week_end_date": "2026-06-28", "price": 0.36, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.6009 }, { "week_end_date": "2026-07-05", "price": 0.39, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.5789 }, { "week_end_date": "2026-07-12", "price": 0.38, "os": 0.5, "value": 0.48, "quality": 0.47, "momentum": 0.49, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.6228 }, { "week_end_date": "2026-07-19", "price": 0.36, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.5745 }, { "week_end_date": "2026-07-26", "price": 0.36, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.6164 }, { "week_end_date": "2026-08-02", "price": 0.36, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.5513 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5392000, "net_debt_issued": 2478000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -4272000, "ebitda": -3896000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -3044000, "ebitda": -3044000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 18963000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9234000, "cost_of_revenue": 2430000, "gross_profit": 6804000, "ebit": -4751000, "ebitda": -4366000, "pretax_income": -5497000, "tax_provision": null, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62804088, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 62883, "free_cash_flow": -4762117, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9234000, "cost_of_revenue": 2430000, "gross_profit": 6804000, "ebit": -4751000, "ebitda": -4366000, "pretax_income": -5497000, "tax_provision": null, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62804088, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 62883, "free_cash_flow": -4762117, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9234000, "cost_of_revenue": 2430000, "gross_profit": 6804000, "ebit": -4751000, "ebitda": -4366000, "pretax_income": -5497000, "tax_provision": null, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62804088, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 62883, "free_cash_flow": -4762117, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9234000, "cost_of_revenue": 2430000, "gross_profit": 6804000, "ebit": -4751000, "ebitda": -4366000, "pretax_income": -5497000, "tax_provision": null, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 29111000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62804088, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 62883, "free_cash_flow": -4762117, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2478000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }