{ "ticker": { "uuid": "7963bbd5-fe62-4802-839d-f37566903b1e", "symbol": "CTSO", "name": "Cytosorbents Crp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7963bbd5-fe62-4802-839d-f37566903b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7963bbd5-fe62-4802-839d-f37566903b1e/" }, "ticker_metadata": { "id": 5582, "uuid": "7963bbd5-fe62-4802-839d-f37566903b1e", "symbol": "CTSO", "name": "Cytosorbents Crp", "asset_type": "equity", "market_cap": 30825900, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Cytosorbents Corporation, a critical care focused immunotherapy company, is dedicated to the research, development and commercialization of medical devices with its blood purification technology platform incorporating proprietary adsorbent and porous polymer technology. The company is headquartered in Monmouth Junction, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7963bbd5-fe62-4802-839d-f37566903b1e", "symbol": "CTSO", "name": "Cytosorbents Crp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/7963bbd5-fe62-4802-839d-f37566903b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/7963bbd5-fe62-4802-839d-f37566903b1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 28797121.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.4006, "piotroski_f_score": 3, "momentum_12_1": -0.4255, "volatility_252d": 0.5974 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.707758+00:00", "batch_id": "" }, "size": { "price_close": 0.459, "market_cap": 28797121.593, "market_cap_usd": 28797121.593, "enterprise_value": 41508121.593, "shares_outstanding": 62738827, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.1254, "ptbv_ratio": null, "ps_ratio": 0.7741, "pcf_ratio": null, "pfcf_ratio": -2.8953, "ev_ebitda": null, "ev_ebit": -5.088, "ev_sales": 1.1158, "ev_fcf": -4.1732, "earnings_yield": null, "fcf_yield": -0.2396, "price_to_sales": 0.7741, "price_to_book": 13.1254, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8962 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7101, "operating_margin": -0.2193, "net_margin": -0.3185, "ebitda_margin": -0.1863, "fcf_margin": -0.2674, "roe": -5.4006, "roa": -0.2921, "roic": -0.4105, "roc_greenblatt": null, "asset_turnover": 0.9171, "cash_conversion": 0.8394, "accruals_ratio": -0.0438, "sbc_to_revenue": 0.0823, "piotroski_f_score": 3, "altman_z_score": -10.2061, "earnings_stability_5y": 0.8532, "revenue_stability_5y": 0.1733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6512, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 17.4877, "net_debt_to_ebitda": -1.8337, "debt_to_assets": 0.432, "interest_coverage": -2.8485, "current_ratio": 1.0892, "quick_ratio": 0.8143, "net_debt": 12711000, "local_beta": -0.0003, "volatility_252d": 0.5974, "volatility_60d": 1.197, "max_drawdown_12m": -0.6268, "risk_adjusted_momentum": -0.7122 }, "growth": { "revenue_growth_1y": 0.0529, "revenue_growth_3y_cagr": 0.0223, "revenue_growth_5y_cagr": -0.0124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5351, "revenue_growth": 0.0529, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2463, "price_return_3m": -0.4248, "price_return_6m": -0.3713, "price_return_9m": -0.5246, "price_return_12m": -0.567, "price_return_12m_ex1m": -0.4255, "momentum_6m": -0.3713, "momentum_12m": -0.567, "momentum_12_1": -0.4255, "distance_from_52w_high": -0.6268, "distance_from_52w_low": 0, "relative_strength": -0.7249 }, "raw_ttm": { "revenue_ttm": 37200000, "gross_profit_ttm": 26414000, "ebit_ttm": -8158000, "ebitda_ttm": -6931748, "net_income_ttm": -11849000, "eps_diluted_ttm": -0.1889, "operating_cash_flow_ttm": -10074045, "capital_expenditure_ttm": 127758, "fcf_ttm": -9946287, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2864000, "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_current_liabilities": 16303000, "net_ppe": null, "total_assets": 40562000, "total_debt": 17524000, "total_equity": 2194000, "net_working_capital": 3852000, "book_value_per_share": 0.035, "retained_earnings": -317336000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -758000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 854, "ticker_id": 5582, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.707758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.459, "market_cap": 28797121.593, "market_cap_usd": 28797121.593, "enterprise_value": 41508121.593, "shares_outstanding": 62738827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.12539726, "ptbv_ratio": null, "ps_ratio": 0.77411617, "pcf_ratio": null, "pfcf_ratio": -2.89526349, "ev_ebitda": null, "ev_ebit": -5.08802667, "ev_sales": 1.11580972, "ev_fcf": -4.17322782, "earnings_yield": null, "fcf_yield": -0.23962267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71005376, "operating_margin": -0.21930108, "net_margin": -0.31852151, "ebitda_margin": -0.18633731, "fcf_margin": -0.26737331, "roe": -5.4006381, "roa": -0.2921207, "roic": -0.41049983, "roc_greenblatt": null, "asset_turnover": 0.91711454, "cash_conversion": 0.83941995, "accruals_ratio": -0.04375906, "sbc_to_revenue": 0.08234269, "debt_to_equity": 17.48769371, "net_debt_to_ebitda": -1.8337366, "debt_to_assets": 0.43202998, "interest_coverage": -2.84846369, "current_ratio": 1.08918604, "quick_ratio": 0.81432865, "net_debt": 12711000, "revenue_growth_1y": 0.05285654, "revenue_growth_3y_cagr": 0.02231263, "revenue_growth_5y_cagr": -0.01242041, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53511936, "piotroski_f_score": 3, "altman_z_score": -10.20612155, "earnings_stability_5y": 0.853234, "revenue_stability_5y": 0.173258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24630542, "price_return_3m": -0.42481203, "price_return_6m": -0.371319, "price_return_9m": -0.52464789, "price_return_12m": -0.56698113, "price_return_12m_ex1m": -0.4254717, "distance_from_52w_high": -0.62682927, "distance_from_52w_low": 0, "relative_strength": -0.72492218, "local_beta": -0.0003, "volatility_252d": 0.59737, "volatility_60d": 1.196972, "max_drawdown_12m": -0.62682927, "revenue_ttm": 37200000, "gross_profit_ttm": 26414000, "ebit_ttm": -8158000, "ebitda_ttm": -6931748, "net_income_ttm": -11849000, "eps_diluted_ttm": -0.18886231, "operating_cash_flow_ttm": -10074045, "capital_expenditure_ttm": 127758, "fcf_ttm": -9946287, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2864000, "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_current_liabilities": 16303000, "net_ppe": null, "total_assets": 40562000, "total_debt": 17524000, "total_equity": 2194000, "net_working_capital": 3852000, "book_value_per_share": 0.03497037, "retained_earnings": -317336000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -758000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.4006, "momentum_12_1": -0.4255, "complete_fields": { "id": 854, "ticker_id": 5582, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.707758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.459, "market_cap": 28797121.593, "market_cap_usd": 28797121.593, "enterprise_value": 41508121.593, "shares_outstanding": 62738827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.12539726, "ptbv_ratio": null, "ps_ratio": 0.77411617, "pcf_ratio": null, "pfcf_ratio": -2.89526349, "ev_ebitda": null, "ev_ebit": -5.08802667, "ev_sales": 1.11580972, "ev_fcf": -4.17322782, "earnings_yield": null, "fcf_yield": -0.23962267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71005376, "operating_margin": -0.21930108, "net_margin": -0.31852151, "ebitda_margin": -0.18633731, "fcf_margin": -0.26737331, "roe": -5.4006381, "roa": -0.2921207, "roic": -0.41049983, "roc_greenblatt": null, "asset_turnover": 0.91711454, "cash_conversion": 0.83941995, "accruals_ratio": -0.04375906, "sbc_to_revenue": 0.08234269, "debt_to_equity": 17.48769371, "net_debt_to_ebitda": -1.8337366, "debt_to_assets": 0.43202998, "interest_coverage": -2.84846369, "current_ratio": 1.08918604, "quick_ratio": 0.81432865, "net_debt": 12711000, "revenue_growth_1y": 0.05285654, "revenue_growth_3y_cagr": 0.02231263, "revenue_growth_5y_cagr": -0.01242041, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53511936, "piotroski_f_score": 3, "altman_z_score": -10.20612155, "earnings_stability_5y": 0.853234, "revenue_stability_5y": 0.173258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24630542, "price_return_3m": -0.42481203, "price_return_6m": -0.371319, "price_return_9m": -0.52464789, "price_return_12m": -0.56698113, "price_return_12m_ex1m": -0.4254717, "distance_from_52w_high": -0.62682927, "distance_from_52w_low": 0, "relative_strength": -0.72492218, "local_beta": -0.0003, "volatility_252d": 0.59737, "volatility_60d": 1.196972, "max_drawdown_12m": -0.62682927, "revenue_ttm": 37200000, "gross_profit_ttm": 26414000, "ebit_ttm": -8158000, "ebitda_ttm": -6931748, "net_income_ttm": -11849000, "eps_diluted_ttm": -0.18886231, "operating_cash_flow_ttm": -10074045, "capital_expenditure_ttm": 127758, "fcf_ttm": -9946287, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2864000, "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_current_liabilities": 16303000, "net_ppe": null, "total_assets": 40562000, "total_debt": 17524000, "total_equity": 2194000, "net_working_capital": 3852000, "book_value_per_share": 0.03497037, "retained_earnings": -317336000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -758000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "ebit": -5987000, "ebitda": -4356000, "pretax_income": -8599000, "tax_provision": -401000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 17208000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62231771, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -12377000, "capital_expenditure": 164000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52641, "ticker_id": 5582, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5987000", "ebitda": "-4356000", "netIncome": "-8198000", "grossProfit": "26491000", "depreciation": "None", "totalRevenue": "37063000", "costOfRevenue": "10572000", "interestIncome": "None", "incomeBeforeTax": "-8599000", "interestExpense": "2612000", "operatingIncome": "-14239000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "-2612000", "nonInterestIncome": "None", "operatingExpenses": "40730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "35645000", "netIncomeFromContinuingOperations": "-8198000" }, "balance": { "goodwill": "3226000", "inventory": "5281000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "44182000", "longTermDebt": "16667000", "shortTermDebt": "541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3226000", "reportedCurrency": "USD", "retainedEarnings": "-312207000", "totalLiabilities": "38279000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "20634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23548000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29111000", "totalShareholderEquity": "5903000", "capitalLeaseObligations": "12444000", "otherCurrentLiabilities": "6299000", "totalCurrentLiabilities": "9709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28570000", "cashAndShortTermInvestments": "6249000", "commonStockSharesOutstanding": "62231771", "intangibleAssetsExcludingGoodwill": "3226000", "cashAndCashEquivalentsAtCarryingValue": "6249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2540000", "operatingCashflow": "-12377000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9309000", "cashflowFromInvestment": "-415000", "stockBasedCompensation": "2765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37063000, "cost_of_revenue": 10572000, "gross_profit": 26491000, "research_and_development": 5085000, "selling_general_admin": 35645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5987000, "depreciation_amortisation": 1631000, "ebitda": -4356000, "interest_expense": 2612000, "interest_income": null, "other_non_operating": null, "pretax_income": -8599000, "tax_provision": -401000, "effective_tax_rate": null, "net_income": -8198000, "net_income_continuing_ops": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6249000, "short_term_investments": null, "net_receivables": 7550000, "inventory": 5281000, "other_current_assets": null, "total_current_assets": 20634000, "net_ppe": null, "goodwill": 3226000, "intangible_assets": 3226000, "goodwill_and_intangibles": 6452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23548000, "total_assets": 44182000, "short_term_debt": 541000, "accounts_payable": 2869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9709000, "long_term_debt": 16667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28570000, "total_liabilities": 38279000, "total_debt": 17208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312207000, "total_equity": 5903000, "shares_outstanding": 62231771, "operating_cash_flow": -12377000, "stock_based_compensation": 2765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9309000, "free_cash_flow": -12213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5987000", "ebitda": "-4356000", "netIncome": "-8198000", "grossProfit": "26491000", "depreciation": "None", "totalRevenue": "37063000", "costOfRevenue": "10572000", "interestIncome": "None", "incomeBeforeTax": "-8599000", "interestExpense": "2612000", "operatingIncome": "-14239000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "-2612000", "nonInterestIncome": "None", "operatingExpenses": "40730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "35645000", "netIncomeFromContinuingOperations": "-8198000" }, "balance": { "goodwill": "3226000", "inventory": "5281000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "44182000", "longTermDebt": "16667000", "shortTermDebt": "541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3226000", "reportedCurrency": "USD", "retainedEarnings": "-312207000", "totalLiabilities": "38279000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "20634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23548000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29111000", "totalShareholderEquity": "5903000", "capitalLeaseObligations": "12444000", "otherCurrentLiabilities": "6299000", "totalCurrentLiabilities": "9709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28570000", "cashAndShortTermInvestments": "6249000", "commonStockSharesOutstanding": "62231771", "intangibleAssetsExcludingGoodwill": "3226000", "cashAndCashEquivalentsAtCarryingValue": "6249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2540000", "operatingCashflow": "-12377000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9309000", "cashflowFromInvestment": "-415000", "stockBasedCompensation": "2765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 35595000, "cost_of_revenue": 10708000, "gross_profit": 24887000, "ebit": -21011000, "ebitda": -19267000, "pretax_income": -22410000, "tax_provision": -1691000, "net_income": -20718957, "net_income_to_common": -20718957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3279926, "total_current_assets": 21603242, "total_assets": 47371500, "short_term_debt": 452688, "long_term_debt": 13996350, "total_debt": 14449038, "total_liabilities": 36264564, "total_equity": 11106936, "shares_outstanding": 54434609, "goodwill_and_intangibles": 3748036 }, "cash_flow": { "operating_cash_flow": -14427809, "capital_expenditure": 284343, "free_cash_flow": -14143466, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52646, "ticker_id": 5582, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21011000", "ebitda": "-19267000", "netIncome": "-20718957", "grossProfit": "24887000", "depreciation": "None", "totalRevenue": "35595000", "costOfRevenue": "10708000", "interestIncome": "None", "incomeBeforeTax": "-22410000", "interestExpense": "1399092", "operatingIncome": "-16452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1691000", "reportedCurrency": "USD", "netInterestIncome": "-1399092", "nonInterestIncome": "None", "operatingExpenses": "41339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "34995749", "netIncomeFromContinuingOperations": "-20718957" }, "balance": { "goodwill": "None", "inventory": "2732907", "commonStock": "54830", "currentDebt": "None", "investments": "None", "totalAssets": "47371500", "longTermDebt": "13996350", "shortTermDebt": "452688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3748036", "reportedCurrency": "USD", "retainedEarnings": "-304008618", "totalLiabilities": "36264564", "otherCurrentAssets": "8270812", "totalCurrentAssets": "21603242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7319597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25768257", "currentAccountsPayable": "3339885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26893009", "totalShareholderEquity": "11106936", "capitalLeaseObligations": "12896659", "otherCurrentLiabilities": "5612339", "totalCurrentLiabilities": "9824243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26440321", "cashAndShortTermInvestments": "3279926", "commonStockSharesOutstanding": "54434609", "intangibleAssetsExcludingGoodwill": "3748036", "cashAndCashEquivalentsAtCarryingValue": "3279926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20718957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "500466", "operatingCashflow": "-14427809", "capitalExpenditures": "284343", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9330704", "cashflowFromInvestment": "-669430", "stockBasedCompensation": "3759534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35595000, "cost_of_revenue": 10708000, "gross_profit": 24887000, "research_and_development": 7607000, "selling_general_admin": 34995749, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21011000, "depreciation_amortisation": 1744000, "ebitda": -19267000, "interest_expense": 1399092, "interest_income": null, "other_non_operating": null, "pretax_income": -22410000, "tax_provision": -1691000, "effective_tax_rate": null, "net_income": -20718957, "net_income_continuing_ops": -20718957, "net_income_to_common": -20718957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3279926, "short_term_investments": null, "net_receivables": 7319597, "inventory": 2732907, "other_current_assets": null, "total_current_assets": 21603242, "net_ppe": null, "goodwill": null, "intangible_assets": 3748036, "goodwill_and_intangibles": 3748036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25768257, "total_assets": 47371500, "short_term_debt": 452688, "accounts_payable": 3339885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9824243, "long_term_debt": 13996350, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26440321, "total_liabilities": 36264564, "total_debt": 14449038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304008618, "total_equity": 11106936, "shares_outstanding": 54434609, "operating_cash_flow": -14427809, "stock_based_compensation": 3759534, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284343, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9330704, "free_cash_flow": -14143466, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21011000", "ebitda": "-19267000", "netIncome": "-20718957", "grossProfit": "24887000", "depreciation": "None", "totalRevenue": "35595000", "costOfRevenue": "10708000", "interestIncome": "None", "incomeBeforeTax": "-22410000", "interestExpense": "1399092", "operatingIncome": "-16452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1691000", "reportedCurrency": "USD", "netInterestIncome": "-1399092", "nonInterestIncome": "None", "operatingExpenses": "41339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "34995749", "netIncomeFromContinuingOperations": "-20718957" }, "balance": { "goodwill": "None", "inventory": "2732907", "commonStock": "54830", "currentDebt": "None", "investments": "None", "totalAssets": "47371500", "longTermDebt": "13996350", "shortTermDebt": "452688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3748036", "reportedCurrency": "USD", "retainedEarnings": "-304008618", "totalLiabilities": "36264564", "otherCurrentAssets": "8270812", "totalCurrentAssets": "21603242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7319597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25768257", "currentAccountsPayable": "3339885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26893009", "totalShareholderEquity": "11106936", "capitalLeaseObligations": "12896659", "otherCurrentLiabilities": "5612339", "totalCurrentLiabilities": "9824243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26440321", "cashAndShortTermInvestments": "3279926", "commonStockSharesOutstanding": "54434609", "intangibleAssetsExcludingGoodwill": "3748036", "cashAndCashEquivalentsAtCarryingValue": "3279926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20718957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "500466", "operatingCashflow": "-14427809", "capitalExpenditures": "284343", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9330704", "cashflowFromInvestment": "-669430", "stockBasedCompensation": "3759534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 31084953, "cost_of_revenue": 9131716, "gross_profit": 21953237, "ebit": -29902608, "ebitda": -27879186, "pretax_income": -30060499, "tax_provision": -813739, "net_income": -29246760, "net_income_to_common": -29246760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14131137, "total_current_assets": 25702823, "total_assets": 53260634, "short_term_debt": 2873636, "long_term_debt": 2542857, "total_debt": 5416493, "total_liabilities": 29985471, "total_equity": 23275163, "shares_outstanding": 44656391, "goodwill_and_intangibles": 3906552 }, "cash_flow": { "operating_cash_flow": -21655136, "capital_expenditure": 936236, "free_cash_flow": -20718900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52651, "ticker_id": 5582, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29902608", "ebitda": "-27879186", "netIncome": "-29246760", "grossProfit": "21953237", "depreciation": "None", "totalRevenue": "31084953", "costOfRevenue": "9131716", "interestIncome": "None", "incomeBeforeTax": "-30060499", "interestExpense": "157891", "operatingIncome": "-31948620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-813739", "reportedCurrency": "USD", "netInterestIncome": "-157891", "nonInterestIncome": "None", "operatingExpenses": "53901857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15594442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9131716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023422", "sellingGeneralAndAdministrative": "37872361", "netIncomeFromContinuingOperations": "-28507394" }, "balance": { "goodwill": "None", "inventory": "3680129", "commonStock": "54240", "currentDebt": "None", "investments": "None", "totalAssets": "53260634", "longTermDebt": "2542857", "shortTermDebt": "2873636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3906552", "reportedCurrency": "USD", "retainedEarnings": "-282505272", "totalLiabilities": "29985471", "otherCurrentAssets": "1834485", "totalCurrentAssets": "25702823", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6057072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27557811", "currentAccountsPayable": "3802170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18313152", "totalShareholderEquity": "23275163", "capitalLeaseObligations": "13270295", "otherCurrentLiabilities": "6432905", "totalCurrentLiabilities": "14545955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15439516", "cashAndShortTermInvestments": "14131137", "commonStockSharesOutstanding": "44656391", "intangibleAssetsExcludingGoodwill": "3906552", "cashAndCashEquivalentsAtCarryingValue": "14131137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28507394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-121039", "operatingCashflow": "-21655136", "capitalExpenditures": "936236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14474210", "cashflowFromInvestment": "-936236", "stockBasedCompensation": "3700704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2026792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31084953, "cost_of_revenue": 9131716, "gross_profit": 21953237, "research_and_development": 15594442, "selling_general_admin": 37872361, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29902608, "depreciation_amortisation": 2023422, "ebitda": -27879186, "interest_expense": 157891, "interest_income": null, "other_non_operating": null, "pretax_income": -30060499, "tax_provision": -813739, "effective_tax_rate": null, "net_income": -29246760, "net_income_continuing_ops": -28507394, "net_income_to_common": -29246760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14131137, "short_term_investments": null, "net_receivables": 6057072, "inventory": 3680129, "other_current_assets": null, "total_current_assets": 25702823, "net_ppe": null, "goodwill": null, "intangible_assets": 3906552, "goodwill_and_intangibles": 3906552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27557811, "total_assets": 53260634, "short_term_debt": 2873636, "accounts_payable": 3802170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14545955, "long_term_debt": 2542857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15439516, "total_liabilities": 29985471, "total_debt": 5416493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282505272, "total_equity": 23275163, "shares_outstanding": 44656391, "operating_cash_flow": -21655136, "stock_based_compensation": 3700704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936236, "acquisitions": null, "other_investing": null, "investing_cash_flow": -936236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14474210, "free_cash_flow": -20718900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29902608", "ebitda": "-27879186", "netIncome": "-29246760", "grossProfit": "21953237", "depreciation": "None", "totalRevenue": "31084953", "costOfRevenue": "9131716", "interestIncome": "None", "incomeBeforeTax": "-30060499", "interestExpense": "157891", "operatingIncome": "-31948620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-813739", "reportedCurrency": "USD", "netInterestIncome": "-157891", "nonInterestIncome": "None", "operatingExpenses": "53901857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15594442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9131716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023422", "sellingGeneralAndAdministrative": "37872361", "netIncomeFromContinuingOperations": "-28507394" }, "balance": { "goodwill": "None", "inventory": "3680129", "commonStock": "54240", "currentDebt": "None", "investments": "None", "totalAssets": "53260634", "longTermDebt": "2542857", "shortTermDebt": "2873636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3906552", "reportedCurrency": "USD", "retainedEarnings": "-282505272", "totalLiabilities": "29985471", "otherCurrentAssets": "1834485", "totalCurrentAssets": "25702823", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6057072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27557811", "currentAccountsPayable": "3802170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18313152", "totalShareholderEquity": "23275163", "capitalLeaseObligations": "13270295", "otherCurrentLiabilities": "6432905", "totalCurrentLiabilities": "14545955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15439516", "cashAndShortTermInvestments": "14131137", "commonStockSharesOutstanding": "44656391", "intangibleAssetsExcludingGoodwill": "3906552", "cashAndCashEquivalentsAtCarryingValue": "14131137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28507394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-121039", "operatingCashflow": "-21655136", "capitalExpenditures": "936236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14474210", "cashflowFromInvestment": "-936236", "stockBasedCompensation": "3700704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2026792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 34688809, "cost_of_revenue": 13955752, "gross_profit": 20733057, "ebit": -30885879, "ebitda": -30003258, "pretax_income": -33905168, "tax_provision": -1092585, "net_income": -32812582, "net_income_to_common": -32812582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22144567, "total_current_assets": 33759691, "total_assets": 63231530, "short_term_debt": 108939, "long_term_debt": 5000000, "total_debt": 5108939, "total_liabilities": 27856557, "total_equity": 35374973, "shares_outstanding": 43573215, "goodwill_and_intangibles": 4390533 }, "cash_flow": { "operating_cash_flow": -28234282, "capital_expenditure": 6455576, "free_cash_flow": -21778706, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52656, "ticker_id": 5582, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30885879", "ebitda": "-30003258", "netIncome": "-32812582", "grossProfit": "20733057", "depreciation": "None", "totalRevenue": "34688809", "costOfRevenue": "13955752", "interestIncome": "133000", "incomeBeforeTax": "-33905168", "interestExpense": "132597", "operatingIncome": "-31521879", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1092585", "reportedCurrency": "USD", "netInterestIncome": "132597", "nonInterestIncome": "None", "operatingExpenses": "52254936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15118907", "otherNonOperatingIncome": "-2515886", "costofGoodsAndServicesSold": "13955752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882621", "sellingGeneralAndAdministrative": "2211899", "netIncomeFromContinuingOperations": "-32812583" }, "balance": { "goodwill": "None", "inventory": "3461586", "commonStock": "43635", "currentDebt": "None", "investments": "None", "totalAssets": "63231530", "longTermDebt": "5000000", "shortTermDebt": "108939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4390533", "reportedCurrency": "USD", "retainedEarnings": "-253997878", "totalLiabilities": "27856557", "otherCurrentAssets": "2488597", "totalCurrentAssets": "33759691", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5664941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29471839", "currentAccountsPayable": "1655173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10743032", "shortLongTermDebtTotal": "18250944", "totalShareholderEquity": "35374973", "capitalLeaseObligations": "13250944", "otherCurrentLiabilities": "6411797", "totalCurrentLiabilities": "9714552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18142004", "cashAndShortTermInvestments": "22144567", "commonStockSharesOutstanding": "43573215", "intangibleAssetsExcludingGoodwill": "4390533", "cashAndCashEquivalentsAtCarryingValue": "22144567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32812583", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "945352", "operatingCashflow": "-28234282", "capitalExpenditures": "6455576", "changeInReceivables": "-1288422", "changeInExchangeRate": "None", "cashflowFromFinancing": "4959642", "cashflowFromInvestment": "-6455576", "stockBasedCompensation": "3800091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29730216", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34688809, "cost_of_revenue": 13955752, "gross_profit": 20733057, "research_and_development": 15118907, "selling_general_admin": 2211899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30885879, "depreciation_amortisation": 882621, "ebitda": -30003258, "interest_expense": 132597, "interest_income": null, "other_non_operating": null, "pretax_income": -33905168, "tax_provision": -1092585, "effective_tax_rate": null, "net_income": -32812582, "net_income_continuing_ops": -32812583, "net_income_to_common": -32812582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22144567, "short_term_investments": null, "net_receivables": 5664941, "inventory": 3461586, "other_current_assets": null, "total_current_assets": 33759691, "net_ppe": null, "goodwill": null, "intangible_assets": 4390533, "goodwill_and_intangibles": 4390533, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29471839, "total_assets": 63231530, "short_term_debt": 108939, "accounts_payable": 1655173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9714552, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18142004, "total_liabilities": 27856557, "total_debt": 5108939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253997878, "total_equity": 35374973, "shares_outstanding": 43573215, "operating_cash_flow": -28234282, "stock_based_compensation": 3800091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6455576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6455576, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4959642, "free_cash_flow": -21778706, "net_change_in_cash": -29730216 }, "raw_data": { "income": { "ebit": "-30885879", "ebitda": "-30003258", "netIncome": "-32812582", "grossProfit": "20733057", "depreciation": "None", "totalRevenue": "34688809", "costOfRevenue": "13955752", "interestIncome": "133000", "incomeBeforeTax": "-33905168", "interestExpense": "132597", "operatingIncome": "-31521879", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1092585", "reportedCurrency": "USD", "netInterestIncome": "132597", "nonInterestIncome": "None", "operatingExpenses": "52254936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15118907", "otherNonOperatingIncome": "-2515886", "costofGoodsAndServicesSold": "13955752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882621", "sellingGeneralAndAdministrative": "2211899", "netIncomeFromContinuingOperations": "-32812583" }, "balance": { "goodwill": "None", "inventory": "3461586", "commonStock": "43635", "currentDebt": "None", "investments": "None", "totalAssets": "63231530", "longTermDebt": "5000000", "shortTermDebt": "108939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4390533", "reportedCurrency": "USD", "retainedEarnings": "-253997878", "totalLiabilities": "27856557", "otherCurrentAssets": "2488597", "totalCurrentAssets": "33759691", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5664941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29471839", "currentAccountsPayable": "1655173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10743032", "shortLongTermDebtTotal": "18250944", "totalShareholderEquity": "35374973", "capitalLeaseObligations": "13250944", "otherCurrentLiabilities": "6411797", "totalCurrentLiabilities": "9714552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18142004", "cashAndShortTermInvestments": "22144567", "commonStockSharesOutstanding": "43573215", "intangibleAssetsExcludingGoodwill": "4390533", "cashAndCashEquivalentsAtCarryingValue": "22144567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32812583", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "945352", "operatingCashflow": "-28234282", "capitalExpenditures": "6455576", "changeInReceivables": "-1288422", "changeInExchangeRate": "None", "cashflowFromFinancing": "4959642", "cashflowFromInvestment": "-6455576", "stockBasedCompensation": "3800091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29730216", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 40108567, "cost_of_revenue": 11047350, "gross_profit": 29061217, "ebit": -22744745, "ebitda": -21615132, "pretax_income": -25294651, "tax_provision": -736003, "net_income": -24558648, "net_income_to_common": -24558648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52137707, "total_current_assets": 64298890, "total_assets": 89519282, "short_term_debt": 570566, "long_term_debt": null, "total_debt": 570566, "total_liabilities": 26941085, "total_equity": 62578197, "shares_outstanding": 43359186, "goodwill_and_intangibles": 4701984 }, "cash_flow": { "operating_cash_flow": -14005599, "capital_expenditure": 4281261, "free_cash_flow": -9724338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52661, "ticker_id": 5582, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22744745", "ebitda": "-21615132", "netIncome": "-24558648", "grossProfit": "29061217", "depreciation": "None", "totalRevenue": "40108567", "costOfRevenue": "11047350", "interestIncome": "28007", "incomeBeforeTax": "-25294651", "interestExpense": "3998387", "operatingIncome": "-22744745", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-736003", "reportedCurrency": "USD", "netInterestIncome": "28007", "nonInterestIncome": "None", "operatingExpenses": "51805962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16380930", "otherNonOperatingIncome": "-2577913", "costofGoodsAndServicesSold": "11047350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129613", "sellingGeneralAndAdministrative": "38481992", "netIncomeFromContinuingOperations": "-24558648" }, "balance": { "goodwill": "None", "inventory": "4766098", "commonStock": "43478", "currentDebt": "None", "investments": "None", "totalAssets": "89519282", "longTermDebt": "None", "shortTermDebt": "570566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4701984", "reportedCurrency": "USD", "retainedEarnings": "-221185295", "totalLiabilities": "26941085", "otherCurrentAssets": "2871655", "totalCurrentAssets": "64298890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4523430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25220392", "currentAccountsPayable": "2805235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18574000", "shortLongTermDebtTotal": "13821509", "totalShareholderEquity": "62578197", "capitalLeaseObligations": "13821509", "otherCurrentLiabilities": "7581170", "totalCurrentLiabilities": "13690142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250943", "cashAndShortTermInvestments": "52137707", "commonStockSharesOutstanding": "43359186", "intangibleAssetsExcludingGoodwill": "4701984", "cashAndCashEquivalentsAtCarryingValue": "52137707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24558648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2350547", "operatingCashflow": "-14005599", "capitalExpenditures": "4281261", "changeInReceivables": "420578", "changeInExchangeRate": "-24774", "cashflowFromFinancing": "715199", "cashflowFromInvestment": "-4281261", "stockBasedCompensation": "6204136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17596435", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40108567, "cost_of_revenue": 11047350, "gross_profit": 29061217, "research_and_development": 16380930, "selling_general_admin": 38481992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22744745, "depreciation_amortisation": 1129613, "ebitda": -21615132, "interest_expense": 3998387, "interest_income": null, "other_non_operating": null, "pretax_income": -25294651, "tax_provision": -736003, "effective_tax_rate": null, "net_income": -24558648, "net_income_continuing_ops": -24558648, "net_income_to_common": -24558648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52137707, "short_term_investments": null, "net_receivables": 4523430, "inventory": 4766098, "other_current_assets": null, "total_current_assets": 64298890, "net_ppe": null, "goodwill": null, "intangible_assets": 4701984, "goodwill_and_intangibles": 4701984, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25220392, "total_assets": 89519282, "short_term_debt": 570566, "accounts_payable": 2805235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13690142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13250943, "total_liabilities": 26941085, "total_debt": 570566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221185295, "total_equity": 62578197, "shares_outstanding": 43359186, "operating_cash_flow": -14005599, "stock_based_compensation": 6204136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4281261, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4281261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715199, "free_cash_flow": -9724338, "net_change_in_cash": -17596435 }, "raw_data": { "income": { "ebit": "-22744745", "ebitda": "-21615132", "netIncome": "-24558648", "grossProfit": "29061217", "depreciation": "None", "totalRevenue": "40108567", "costOfRevenue": "11047350", "interestIncome": "28007", "incomeBeforeTax": "-25294651", "interestExpense": "3998387", "operatingIncome": "-22744745", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-736003", "reportedCurrency": "USD", "netInterestIncome": "28007", "nonInterestIncome": "None", "operatingExpenses": "51805962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16380930", "otherNonOperatingIncome": "-2577913", "costofGoodsAndServicesSold": "11047350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129613", "sellingGeneralAndAdministrative": "38481992", "netIncomeFromContinuingOperations": "-24558648" }, "balance": { "goodwill": "None", "inventory": "4766098", "commonStock": "43478", "currentDebt": "None", "investments": "None", "totalAssets": "89519282", "longTermDebt": "None", "shortTermDebt": "570566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4701984", "reportedCurrency": "USD", "retainedEarnings": "-221185295", "totalLiabilities": "26941085", "otherCurrentAssets": "2871655", "totalCurrentAssets": "64298890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4523430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25220392", "currentAccountsPayable": "2805235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18574000", "shortLongTermDebtTotal": "13821509", "totalShareholderEquity": "62578197", "capitalLeaseObligations": "13821509", "otherCurrentLiabilities": "7581170", "totalCurrentLiabilities": "13690142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250943", "cashAndShortTermInvestments": "52137707", "commonStockSharesOutstanding": "43359186", "intangibleAssetsExcludingGoodwill": "4701984", "cashAndCashEquivalentsAtCarryingValue": "52137707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24558648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2350547", "operatingCashflow": "-14005599", "capitalExpenditures": "4281261", "changeInReceivables": "420578", "changeInExchangeRate": "-24774", "cashflowFromFinancing": "715199", "cashflowFromInvestment": "-4281261", "stockBasedCompensation": "6204136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17596435", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 39453000, "cost_of_revenue": 11053000, "gross_profit": 28400000, "ebit": -10370000, "ebitda": -9709212, "pretax_income": -8964000, "tax_provision": -1127000, "net_income": -7837000, "net_income_to_common": -7837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71421601, "total_current_assets": 82453135, "total_assets": 89950471, "short_term_debt": 447485, "long_term_debt": null, "total_debt": 447485, "total_liabilities": 10734892, "total_equity": 79215579, "shares_outstanding": 38818990, "goodwill_and_intangibles": 8444788 }, "cash_flow": { "operating_cash_flow": -5613286, "capital_expenditure": 1676218, "free_cash_flow": -3937068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52666, "ticker_id": 5582, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10370000", "ebitda": "-9709212", "netIncome": "-7837000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "39453000", "costOfRevenue": "11053000", "interestIncome": "None", "incomeBeforeTax": "-8964000", "interestExpense": "1201067", "operatingIncome": "-10370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1127000", "reportedCurrency": "USD", "netInterestIncome": "-1201067", "nonInterestIncome": "None", "operatingExpenses": "38770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8810000", "otherNonOperatingIncome": "2607139", "costofGoodsAndServicesSold": "11053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660788", "sellingGeneralAndAdministrative": "31512000", "netIncomeFromContinuingOperations": "-7837188" }, "balance": { "goodwill": "4222394", "inventory": "2673799", "commonStock": "43222", "currentDebt": "None", "investments": "None", "totalAssets": "89950471", "longTermDebt": "None", "shortTermDebt": "447485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4222394", "reportedCurrency": "USD", "retainedEarnings": "-196626647", "totalLiabilities": "10734892", "otherCurrentAssets": "3198460", "totalCurrentAssets": "82453135", "currentLongTermDebt": "None", "longTermInvestments": "125892", "shortTermInvestments": "None", "currentNetReceivables": "5159275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7497336", "currentAccountsPayable": "2466724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2119927", "shortLongTermDebtTotal": "1029123", "totalShareholderEquity": "79215579", "capitalLeaseObligations": "1029123", "otherCurrentLiabilities": "6204842", "totalCurrentLiabilities": "10153254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581638", "cashAndShortTermInvestments": "71421601", "commonStockSharesOutstanding": "38818990", "intangibleAssetsExcludingGoodwill": "4222394", "cashAndCashEquivalentsAtCarryingValue": "71421601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7837188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-461512", "operatingCashflow": "-5613286", "capitalExpenditures": "1676218", "changeInReceivables": "-326860", "changeInExchangeRate": "130357", "cashflowFromFinancing": "66348330", "cashflowFromInvestment": "-1676218", "stockBasedCompensation": "4707620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59189183", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1509322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39453000, "cost_of_revenue": 11053000, "gross_profit": 28400000, "research_and_development": 8810000, "selling_general_admin": 31512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10370000, "depreciation_amortisation": 660788, "ebitda": -9709212, "interest_expense": 1201067, "interest_income": null, "other_non_operating": null, "pretax_income": -8964000, "tax_provision": -1127000, "effective_tax_rate": null, "net_income": -7837000, "net_income_continuing_ops": -7837188, "net_income_to_common": -7837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71421601, "short_term_investments": null, "net_receivables": 5159275, "inventory": 2673799, "other_current_assets": null, "total_current_assets": 82453135, "net_ppe": null, "goodwill": 4222394, "intangible_assets": 4222394, "goodwill_and_intangibles": 8444788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7497336, "total_assets": 89950471, "short_term_debt": 447485, "accounts_payable": 2466724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10153254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581638, "total_liabilities": 10734892, "total_debt": 447485, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196626647, "total_equity": 79215579, "shares_outstanding": 38818990, "operating_cash_flow": -5613286, "stock_based_compensation": 4707620, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1676218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1676218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66348330, "free_cash_flow": -3937068, "net_change_in_cash": 59189183 }, "raw_data": { "income": { "ebit": "-10370000", "ebitda": "-9709212", "netIncome": "-7837000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "39453000", "costOfRevenue": "11053000", "interestIncome": "None", "incomeBeforeTax": "-8964000", "interestExpense": "1201067", "operatingIncome": "-10370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1127000", "reportedCurrency": "USD", "netInterestIncome": "-1201067", "nonInterestIncome": "None", "operatingExpenses": "38770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8810000", "otherNonOperatingIncome": "2607139", "costofGoodsAndServicesSold": "11053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660788", "sellingGeneralAndAdministrative": "31512000", "netIncomeFromContinuingOperations": "-7837188" }, "balance": { "goodwill": "4222394", "inventory": "2673799", "commonStock": "43222", "currentDebt": "None", "investments": "None", "totalAssets": "89950471", "longTermDebt": "None", "shortTermDebt": "447485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4222394", "reportedCurrency": "USD", "retainedEarnings": "-196626647", "totalLiabilities": "10734892", "otherCurrentAssets": "3198460", "totalCurrentAssets": "82453135", "currentLongTermDebt": "None", "longTermInvestments": "125892", "shortTermInvestments": "None", "currentNetReceivables": "5159275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7497336", "currentAccountsPayable": "2466724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2119927", "shortLongTermDebtTotal": "1029123", "totalShareholderEquity": "79215579", "capitalLeaseObligations": "1029123", "otherCurrentLiabilities": "6204842", "totalCurrentLiabilities": "10153254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581638", "cashAndShortTermInvestments": "71421601", "commonStockSharesOutstanding": "38818990", "intangibleAssetsExcludingGoodwill": "4222394", "cashAndCashEquivalentsAtCarryingValue": "71421601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7837188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-461512", "operatingCashflow": "-5613286", "capitalExpenditures": "1676218", "changeInReceivables": "-326860", "changeInExchangeRate": "130357", "cashflowFromFinancing": "66348330", "cashflowFromInvestment": "-1676218", "stockBasedCompensation": "4707620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59189183", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1509322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 22766000, "cost_of_revenue": 7364000, "gross_profit": 15402000, "ebit": -18974000, "ebitda": -18392468, "pretax_income": -20358000, "tax_provision": -1092000, "net_income": -19266000, "net_income_to_common": -19266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12233000, "total_current_assets": 20902000, "total_assets": 27383000, "short_term_debt": 2522832, "long_term_debt": 13385522, "total_debt": 15908354, "total_liabilities": 23965000, "total_equity": 3418000, "shares_outstanding": 32255253, "goodwill_and_intangibles": 6722824 }, "cash_flow": { "operating_cash_flow": -16758782, "capital_expenditure": 1520117, "free_cash_flow": -15238665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52671, "ticker_id": 5582, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18974000", "ebitda": "-18392468", "netIncome": "-19266000", "grossProfit": "15402000", "depreciation": "None", "totalRevenue": "22766000", "costOfRevenue": "7364000", "interestIncome": "1384030", "incomeBeforeTax": "-20358000", "interestExpense": "1033661", "operatingIncome": "-18974000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1092000", "reportedCurrency": "USD", "netInterestIncome": "-1033661", "nonInterestIncome": "None", "operatingExpenses": "34376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12092000", "otherNonOperatingIncome": "-350365", "costofGoodsAndServicesSold": "7364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581532", "sellingGeneralAndAdministrative": "24468000", "netIncomeFromContinuingOperations": "-19265644" }, "balance": { "goodwill": "3361412", "inventory": "2114000", "commonStock": "32616", "currentDebt": "None", "investments": "None", "totalAssets": "27383000", "longTermDebt": "13385522", "shortTermDebt": "2522832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3361412", "reportedCurrency": "USD", "retainedEarnings": "-188789459", "totalLiabilities": "23965000", "otherCurrentAssets": "2087913", "totalCurrentAssets": "20902000", "currentLongTermDebt": "1666666", "longTermInvestments": "123482", "shortTermInvestments": "None", "currentNetReceivables": "4467087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6481000", "currentAccountsPayable": "2039222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2996087", "shortLongTermDebtTotal": "16551033", "totalShareholderEquity": "3418000", "capitalLeaseObligations": "1070762", "otherCurrentLiabilities": "4813474", "totalCurrentLiabilities": "9936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14029000", "cashAndShortTermInvestments": "12233000", "commonStockSharesOutstanding": "32255253", "intangibleAssetsExcludingGoodwill": "3361412", "cashAndCashEquivalentsAtCarryingValue": "12233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19265644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1284848", "operatingCashflow": "-16758782", "capitalExpenditures": "1520117", "changeInReceivables": "-642171", "changeInExchangeRate": "-35199", "cashflowFromFinancing": "8177679", "cashflowFromInvestment": "-1520117", "stockBasedCompensation": "2839767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10136419", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2508238", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22766000, "cost_of_revenue": 7364000, "gross_profit": 15402000, "research_and_development": 12092000, "selling_general_admin": 24468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18974000, "depreciation_amortisation": 581532, "ebitda": -18392468, "interest_expense": 1033661, "interest_income": null, "other_non_operating": null, "pretax_income": -20358000, "tax_provision": -1092000, "effective_tax_rate": null, "net_income": -19266000, "net_income_continuing_ops": -19265644, "net_income_to_common": -19266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12233000, "short_term_investments": null, "net_receivables": 4467087, "inventory": 2114000, "other_current_assets": null, "total_current_assets": 20902000, "net_ppe": null, "goodwill": 3361412, "intangible_assets": 3361412, "goodwill_and_intangibles": 6722824, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6481000, "total_assets": 27383000, "short_term_debt": 2522832, "accounts_payable": 2039222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9936000, "long_term_debt": 13385522, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14029000, "total_liabilities": 23965000, "total_debt": 15908354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188789459, "total_equity": 3418000, "shares_outstanding": 32255253, "operating_cash_flow": -16758782, "stock_based_compensation": 2839767, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520117, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1520117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8177679, "free_cash_flow": -15238665, "net_change_in_cash": -10136419 }, "raw_data": { "income": { "ebit": "-18974000", "ebitda": "-18392468", "netIncome": "-19266000", "grossProfit": "15402000", "depreciation": "None", "totalRevenue": "22766000", "costOfRevenue": "7364000", "interestIncome": "1384030", "incomeBeforeTax": "-20358000", "interestExpense": "1033661", "operatingIncome": "-18974000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1092000", "reportedCurrency": "USD", "netInterestIncome": "-1033661", "nonInterestIncome": "None", "operatingExpenses": "34376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12092000", "otherNonOperatingIncome": "-350365", "costofGoodsAndServicesSold": "7364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581532", "sellingGeneralAndAdministrative": "24468000", "netIncomeFromContinuingOperations": "-19265644" }, "balance": { "goodwill": "3361412", "inventory": "2114000", "commonStock": "32616", "currentDebt": "None", "investments": "None", "totalAssets": "27383000", "longTermDebt": "13385522", "shortTermDebt": "2522832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3361412", "reportedCurrency": "USD", "retainedEarnings": "-188789459", "totalLiabilities": "23965000", "otherCurrentAssets": "2087913", "totalCurrentAssets": "20902000", "currentLongTermDebt": "1666666", "longTermInvestments": "123482", "shortTermInvestments": "None", "currentNetReceivables": "4467087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6481000", "currentAccountsPayable": "2039222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2996087", "shortLongTermDebtTotal": "16551033", "totalShareholderEquity": "3418000", "capitalLeaseObligations": "1070762", "otherCurrentLiabilities": "4813474", "totalCurrentLiabilities": "9936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14029000", "cashAndShortTermInvestments": "12233000", "commonStockSharesOutstanding": "32255253", "intangibleAssetsExcludingGoodwill": "3361412", "cashAndCashEquivalentsAtCarryingValue": "12233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19265644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1284848", "operatingCashflow": "-16758782", "capitalExpenditures": "1520117", "changeInReceivables": "-642171", "changeInExchangeRate": "-35199", "cashflowFromFinancing": "8177679", "cashflowFromInvestment": "-1520117", "stockBasedCompensation": "2839767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10136419", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2508238", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 20252383, "cost_of_revenue": 7489400, "gross_profit": 12762983, "ebit": -16369678, "ebitda": -15979127, "pretax_income": -17830725, "tax_provision": -619546, "net_income": -17211179, "net_income_to_common": -17211179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22368837, "total_current_assets": 28264087, "total_assets": 32747326, "short_term_debt": 666667, "long_term_debt": 9274527, "total_debt": 9941194, "total_liabilities": 15812726, "total_equity": 16934600, "shares_outstanding": 30719176, "goodwill_and_intangibles": 5250530 }, "cash_flow": { "operating_cash_flow": -10839684, "capital_expenditure": 1520264, "free_cash_flow": -9319420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52676, "ticker_id": 5582, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16369678", "ebitda": "-15979127", "netIncome": "-17211179", "grossProfit": "12762983", "depreciation": "None", "totalRevenue": "20252383", "costOfRevenue": "7489400", "interestIncome": "2245800", "incomeBeforeTax": "-17830725", "interestExpense": "1461045", "operatingIncome": "-15584928", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-619546", "reportedCurrency": "USD", "netInterestIncome": "-1461045", "nonInterestIncome": "None", "operatingExpenses": "28347911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7723028", "otherNonOperatingIncome": "-784752", "costofGoodsAndServicesSold": "7489400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390551", "sellingGeneralAndAdministrative": "22876408", "netIncomeFromContinuingOperations": "-17211179" }, "balance": { "goodwill": "2625265", "inventory": "833133", "commonStock": "31774", "currentDebt": "None", "investments": "None", "totalAssets": "32747326", "longTermDebt": "9274527", "shortTermDebt": "666667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2625265", "reportedCurrency": "USD", "retainedEarnings": "-169523815", "totalLiabilities": "15812726", "otherCurrentAssets": "1118998", "totalCurrentAssets": "28264087", "currentLongTermDebt": "666667", "longTermInvestments": "128114", "shortTermInvestments": "None", "currentNetReceivables": "3943119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4483239", "currentAccountsPayable": "1965595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179297", "shortLongTermDebtTotal": "9941197", "totalShareholderEquity": "16934600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3905937", "totalCurrentLiabilities": "6538199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9274527", "cashAndShortTermInvestments": "22368837", "commonStockSharesOutstanding": "30719176", "intangibleAssetsExcludingGoodwill": "2625265", "cashAndCashEquivalentsAtCarryingValue": "22368837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17211179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-56751", "operatingCashflow": "-10839684", "capitalExpenditures": "1520264", "changeInReceivables": "-1847848", "changeInExchangeRate": "-58930", "cashflowFromFinancing": "17465853", "cashflowFromInvestment": "-1520264", "stockBasedCompensation": "5385160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5046975", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3487316", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20252383, "cost_of_revenue": 7489400, "gross_profit": 12762983, "research_and_development": 7723028, "selling_general_admin": 22876408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16369678, "depreciation_amortisation": 390551, "ebitda": -15979127, "interest_expense": 1461045, "interest_income": null, "other_non_operating": null, "pretax_income": -17830725, "tax_provision": -619546, "effective_tax_rate": null, "net_income": -17211179, "net_income_continuing_ops": -17211179, "net_income_to_common": -17211179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22368837, "short_term_investments": null, "net_receivables": 3943119, "inventory": 833133, "other_current_assets": null, "total_current_assets": 28264087, "net_ppe": null, "goodwill": 2625265, "intangible_assets": 2625265, "goodwill_and_intangibles": 5250530, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4483239, "total_assets": 32747326, "short_term_debt": 666667, "accounts_payable": 1965595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6538199, "long_term_debt": 9274527, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9274527, "total_liabilities": 15812726, "total_debt": 9941194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169523815, "total_equity": 16934600, "shares_outstanding": 30719176, "operating_cash_flow": -10839684, "stock_based_compensation": 5385160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1520264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17465853, "free_cash_flow": -9319420, "net_change_in_cash": 5046975 }, "raw_data": { "income": { "ebit": "-16369678", "ebitda": "-15979127", "netIncome": "-17211179", "grossProfit": "12762983", "depreciation": "None", "totalRevenue": "20252383", "costOfRevenue": "7489400", "interestIncome": "2245800", "incomeBeforeTax": "-17830725", "interestExpense": "1461045", "operatingIncome": "-15584928", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-619546", "reportedCurrency": "USD", "netInterestIncome": "-1461045", "nonInterestIncome": "None", "operatingExpenses": "28347911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7723028", "otherNonOperatingIncome": "-784752", "costofGoodsAndServicesSold": "7489400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390551", "sellingGeneralAndAdministrative": "22876408", "netIncomeFromContinuingOperations": "-17211179" }, "balance": { "goodwill": "2625265", "inventory": "833133", "commonStock": "31774", "currentDebt": "None", "investments": "None", "totalAssets": "32747326", "longTermDebt": "9274527", "shortTermDebt": "666667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2625265", "reportedCurrency": "USD", "retainedEarnings": "-169523815", "totalLiabilities": "15812726", "otherCurrentAssets": "1118998", "totalCurrentAssets": "28264087", "currentLongTermDebt": "666667", "longTermInvestments": "128114", "shortTermInvestments": "None", "currentNetReceivables": "3943119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4483239", "currentAccountsPayable": "1965595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179297", "shortLongTermDebtTotal": "9941197", "totalShareholderEquity": "16934600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3905937", "totalCurrentLiabilities": "6538199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9274527", "cashAndShortTermInvestments": "22368837", "commonStockSharesOutstanding": "30719176", "intangibleAssetsExcludingGoodwill": "2625265", "cashAndCashEquivalentsAtCarryingValue": "22368837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17211179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-56751", "operatingCashflow": "-10839684", "capitalExpenditures": "1520264", "changeInReceivables": "-1847848", "changeInExchangeRate": "-58930", "cashflowFromFinancing": "17465853", "cashflowFromInvestment": "-1520264", "stockBasedCompensation": "5385160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5046975", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3487316", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "ebit": -3044000, "ebitda": -3044000, "pretax_income": -5129000, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 17757000, "total_assets": 40562000, "short_term_debt": 7211000, "long_term_debt": 10313000, "total_debt": 17524000, "total_liabilities": 38368000, "total_equity": 2194000, "shares_outstanding": 62738827, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 11000, "free_cash_flow": -1151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52639, "ticker_id": 5582, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3044000", "netIncome": "-5129000", "grossProfit": "6130000", "depreciation": "None", "totalRevenue": "8864000", "costOfRevenue": "2734000", "interestIncome": "None", "incomeBeforeTax": "-5129000", "interestExpense": "857000", "operatingIncome": "-3044000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "9174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8149000", "netIncomeFromContinuingOperations": "-5129000" }, "balance": { "goodwill": "None", "inventory": "4481000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "40562000", "longTermDebt": "10313000", "shortTermDebt": "7211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "-317336000", "totalLiabilities": "38368000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "17757000", "currentLongTermDebt": "6646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22805000", "currentAccountsPayable": "3132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18963000", "totalShareholderEquity": "2194000", "capitalLeaseObligations": "12317000", "otherCurrentLiabilities": "5960000", "totalCurrentLiabilities": "16303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22065000", "cashAndShortTermInvestments": "4813000", "commonStockSharesOutstanding": "62738827", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "4813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "723000", "operatingCashflow": "-1162000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8864000, "cost_of_revenue": 2734000, "gross_profit": 6130000, "research_and_development": 1025000, "selling_general_admin": 8149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3044000, "depreciation_amortisation": null, "ebitda": -3044000, "interest_expense": 857000, "interest_income": null, "other_non_operating": null, "pretax_income": -5129000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5129000, "net_income_continuing_ops": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4813000, "short_term_investments": null, "net_receivables": 7152000, "inventory": 4481000, "other_current_assets": null, "total_current_assets": 17757000, "net_ppe": null, "goodwill": null, "intangible_assets": 2952000, "goodwill_and_intangibles": 2952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22805000, "total_assets": 40562000, "short_term_debt": 7211000, "accounts_payable": 3132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16303000, "long_term_debt": 10313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22065000, "total_liabilities": 38368000, "total_debt": 17524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317336000, "total_equity": 2194000, "shares_outstanding": 62738827, "operating_cash_flow": -1162000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3044000", "netIncome": "-5129000", "grossProfit": "6130000", "depreciation": "None", "totalRevenue": "8864000", "costOfRevenue": "2734000", "interestIncome": "None", "incomeBeforeTax": "-5129000", "interestExpense": "857000", "operatingIncome": "-3044000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "9174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8149000", "netIncomeFromContinuingOperations": "-5129000" }, "balance": { "goodwill": "None", "inventory": "4481000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "40562000", "longTermDebt": "10313000", "shortTermDebt": "7211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "-317336000", "totalLiabilities": "38368000", "otherCurrentAssets": "1311000", "totalCurrentAssets": "17757000", "currentLongTermDebt": "6646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22805000", "currentAccountsPayable": "3132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18963000", "totalShareholderEquity": "2194000", "capitalLeaseObligations": "12317000", "otherCurrentLiabilities": "5960000", "totalCurrentLiabilities": "16303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22065000", "cashAndShortTermInvestments": "4813000", "commonStockSharesOutstanding": "62738827", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "4813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "723000", "operatingCashflow": "-1162000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 9234000, "cost_of_revenue": 2430000, "gross_profit": 6804000, "ebit": -4751000, "ebitda": -4366000, "pretax_income": -5497000, "tax_provision": null, "net_income": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249000, "total_current_assets": 20634000, "total_assets": 44182000, "short_term_debt": 541000, "long_term_debt": 16667000, "total_debt": 17208000, "total_liabilities": 38279000, "total_equity": 5903000, "shares_outstanding": 62804088, "goodwill_and_intangibles": 6452000 }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 62883, "free_cash_flow": -4762117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52640, "ticker_id": 5582, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4751000", "ebitda": "-4366000", "netIncome": "-5497000", "grossProfit": "6804000", "depreciation": "None", "totalRevenue": "9234000", "costOfRevenue": "2430000", "interestIncome": "None", "incomeBeforeTax": "-5497000", "interestExpense": "746000", "operatingIncome": "-3875000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-746000", "nonInterestIncome": "None", "operatingExpenses": "10679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "9436000", "netIncomeFromContinuingOperations": "-5497000" }, "balance": { "goodwill": "3226000", "inventory": "5281000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "44182000", "longTermDebt": "16667000", "shortTermDebt": "541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3226000", "reportedCurrency": "USD", "retainedEarnings": "-312207000", "totalLiabilities": "38279000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "20634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23548000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29111000", "totalShareholderEquity": "5903000", "capitalLeaseObligations": "12444000", "otherCurrentLiabilities": "6299000", "totalCurrentLiabilities": "9709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28570000", "cashAndShortTermInvestments": "6249000", "commonStockSharesOutstanding": "62804088", "intangibleAssetsExcludingGoodwill": "3226000", "cashAndCashEquivalentsAtCarryingValue": "6249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5496642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "-4825000", "capitalExpenditures": "62883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2478000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "1458574", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9234000, "cost_of_revenue": 2430000, "gross_profit": 6804000, "research_and_development": 1243000, "selling_general_admin": 9436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4751000, "depreciation_amortisation": 385000, "ebitda": -4366000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": -5497000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5497000, "net_income_continuing_ops": -5497000, "net_income_to_common": -5497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6249000, "short_term_investments": null, "net_receivables": 7550000, "inventory": 5281000, "other_current_assets": null, "total_current_assets": 20634000, "net_ppe": null, "goodwill": 3226000, "intangible_assets": 3226000, "goodwill_and_intangibles": 6452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23548000, "total_assets": 44182000, "short_term_debt": 541000, "accounts_payable": 2869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9709000, "long_term_debt": 16667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28570000, "total_liabilities": 38279000, "total_debt": 17208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312207000, "total_equity": 5903000, "shares_outstanding": 62804088, "operating_cash_flow": -4825000, "stock_based_compensation": 1458574, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2478000, "free_cash_flow": -4762117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4751000", "ebitda": "-4366000", "netIncome": "-5497000", "grossProfit": "6804000", "depreciation": "None", "totalRevenue": "9234000", "costOfRevenue": "2430000", "interestIncome": "None", "incomeBeforeTax": "-5497000", "interestExpense": "746000", "operatingIncome": "-3875000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-746000", "nonInterestIncome": "None", "operatingExpenses": "10679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "9436000", "netIncomeFromContinuingOperations": "-5497000" }, "balance": { "goodwill": "3226000", "inventory": "5281000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "44182000", "longTermDebt": "16667000", "shortTermDebt": "541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3226000", "reportedCurrency": "USD", "retainedEarnings": "-312207000", "totalLiabilities": "38279000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "20634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23548000", "currentAccountsPayable": "2869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29111000", "totalShareholderEquity": "5903000", "capitalLeaseObligations": "12444000", "otherCurrentLiabilities": "6299000", "totalCurrentLiabilities": "9709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28570000", "cashAndShortTermInvestments": "6249000", "commonStockSharesOutstanding": "62804088", "intangibleAssetsExcludingGoodwill": "3226000", "cashAndCashEquivalentsAtCarryingValue": "6249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5496642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "-4825000", "capitalExpenditures": "62883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2478000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "1458574", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 9485000, "cost_of_revenue": 2819000, "gross_profit": 6666000, "ebit": -2926000, "ebitda": -2525000, "pretax_income": -3571000, "tax_provision": -401000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7536000, "total_current_assets": 21313000, "total_assets": 45750000, "short_term_debt": 518000, "long_term_debt": 14567000, "total_debt": 15085000, "total_liabilities": 36730000, "total_equity": 9020000, "shares_outstanding": 62753959, "goodwill_and_intangibles": 3592000 }, "cash_flow": { "operating_cash_flow": -2577000, "capital_expenditure": 17000, "free_cash_flow": -2560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52642, "ticker_id": 5582, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2926000", "ebitda": "-2525000", "netIncome": "-3170000", "grossProfit": "6666000", "depreciation": "None", "totalRevenue": "9485000", "costOfRevenue": "2819000", "interestIncome": "None", "incomeBeforeTax": "-3571000", "interestExpense": "645000", "operatingIncome": "-2862000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "-645000", "nonInterestIncome": "None", "operatingExpenses": "9528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "8610000", "netIncomeFromContinuingOperations": "-3170000" }, "balance": { "goodwill": "None", "inventory": "4002000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "45750000", "longTermDebt": "14567000", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3592000", "reportedCurrency": "USD", "retainedEarnings": "-306710000", "totalLiabilities": "36730000", "otherCurrentAssets": "2348000", "totalCurrentAssets": "21313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24437000", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27136000", "totalShareholderEquity": "9020000", "capitalLeaseObligations": "12569000", "otherCurrentLiabilities": "6559000", "totalCurrentLiabilities": "10112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26618000", "cashAndShortTermInvestments": "7536000", "commonStockSharesOutstanding": "62753959", "intangibleAssetsExcludingGoodwill": "3592000", "cashAndCashEquivalentsAtCarryingValue": "7536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-322000", "operatingCashflow": "-2577000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "55000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9485000, "cost_of_revenue": 2819000, "gross_profit": 6666000, "research_and_development": 918000, "selling_general_admin": 8610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2926000, "depreciation_amortisation": 401000, "ebitda": -2525000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -3571000, "tax_provision": -401000, "effective_tax_rate": null, "net_income": -3170000, "net_income_continuing_ops": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7536000, "short_term_investments": null, "net_receivables": 7427000, "inventory": 4002000, "other_current_assets": null, "total_current_assets": 21313000, "net_ppe": null, "goodwill": null, "intangible_assets": 3592000, "goodwill_and_intangibles": 3592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24437000, "total_assets": 45750000, "short_term_debt": 518000, "accounts_payable": 3035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10112000, "long_term_debt": 14567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26618000, "total_liabilities": 36730000, "total_debt": 15085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306710000, "total_equity": 9020000, "shares_outstanding": 62753959, "operating_cash_flow": -2577000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2926000", "ebitda": "-2525000", "netIncome": "-3170000", "grossProfit": "6666000", "depreciation": "None", "totalRevenue": "9485000", "costOfRevenue": "2819000", "interestIncome": "None", "incomeBeforeTax": "-3571000", "interestExpense": "645000", "operatingIncome": "-2862000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "-645000", "nonInterestIncome": "None", "operatingExpenses": "9528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "8610000", "netIncomeFromContinuingOperations": "-3170000" }, "balance": { "goodwill": "None", "inventory": "4002000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "45750000", "longTermDebt": "14567000", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3592000", "reportedCurrency": "USD", "retainedEarnings": "-306710000", "totalLiabilities": "36730000", "otherCurrentAssets": "2348000", "totalCurrentAssets": "21313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24437000", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27136000", "totalShareholderEquity": "9020000", "capitalLeaseObligations": "12569000", "otherCurrentLiabilities": "6559000", "totalCurrentLiabilities": "10112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26618000", "cashAndShortTermInvestments": "7536000", "commonStockSharesOutstanding": "62753959", "intangibleAssetsExcludingGoodwill": "3592000", "cashAndCashEquivalentsAtCarryingValue": "7536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-322000", "operatingCashflow": "-2577000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "55000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 9617000, "cost_of_revenue": 2803000, "gross_profit": 6814000, "ebit": 2563000, "ebitda": 3003252, "pretax_income": 1947000, "tax_provision": null, "net_income": 1947000, "net_income_to_common": 1947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10204000, "total_current_assets": 22987000, "total_assets": 47990000, "short_term_debt": 495000, "long_term_debt": 14377000, "total_debt": 14872000, "total_liabilities": 36404000, "total_equity": 11586000, "shares_outstanding": 67166377, "goodwill_and_intangibles": 3739000 }, "cash_flow": { "operating_cash_flow": -1510045, "capital_expenditure": 36875, "free_cash_flow": -1473170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52643, "ticker_id": 5582, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2563000", "ebitda": "3003252", "netIncome": "1947000", "grossProfit": "6814000", "depreciation": "None", "totalRevenue": "9617000", "costOfRevenue": "2803000", "interestIncome": "None", "incomeBeforeTax": "1947000", "interestExpense": "616000", "operatingIncome": "-3615000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-616000", "nonInterestIncome": "None", "operatingExpenses": "10429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440252", "sellingGeneralAndAdministrative": "9167000", "netIncomeFromContinuingOperations": "1947000" }, "balance": { "goodwill": "None", "inventory": "3710000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "47990000", "longTermDebt": "14377000", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3739000", "reportedCurrency": "USD", "retainedEarnings": "-303540000", "totalLiabilities": "36404000", "otherCurrentAssets": "1330000", "totalCurrentAssets": "22987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25003000", "currentAccountsPayable": "3394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27057000", "totalShareholderEquity": "11586000", "capitalLeaseObligations": "12680000", "otherCurrentLiabilities": "5392000", "totalCurrentLiabilities": "9842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26562000", "cashAndShortTermInvestments": "10204000", "commonStockSharesOutstanding": "67166377", "intangibleAssetsExcludingGoodwill": "3739000", "cashAndCashEquivalentsAtCarryingValue": "10204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-726198", "operatingCashflow": "-1510045", "capitalExpenditures": "36875", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134", "cashflowFromInvestment": "-131758", "stockBasedCompensation": "572574", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9617000, "cost_of_revenue": 2803000, "gross_profit": 6814000, "research_and_development": 1262000, "selling_general_admin": 9167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2563000, "depreciation_amortisation": 440252, "ebitda": 3003252, "interest_expense": 616000, "interest_income": null, "other_non_operating": null, "pretax_income": 1947000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1947000, "net_income_continuing_ops": 1947000, "net_income_to_common": 1947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10204000, "short_term_investments": null, "net_receivables": 7743000, "inventory": 3710000, "other_current_assets": null, "total_current_assets": 22987000, "net_ppe": null, "goodwill": null, "intangible_assets": 3739000, "goodwill_and_intangibles": 3739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25003000, "total_assets": 47990000, "short_term_debt": 495000, "accounts_payable": 3394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9842000, "long_term_debt": 14377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26562000, "total_liabilities": 36404000, "total_debt": 14872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303540000, "total_equity": 11586000, "shares_outstanding": 67166377, "operating_cash_flow": -1510045, "stock_based_compensation": 572574, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36875, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1134, "free_cash_flow": -1473170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2563000", "ebitda": "3003252", "netIncome": "1947000", "grossProfit": "6814000", "depreciation": "None", "totalRevenue": "9617000", "costOfRevenue": "2803000", "interestIncome": "None", "incomeBeforeTax": "1947000", "interestExpense": "616000", "operatingIncome": "-3615000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-616000", "nonInterestIncome": "None", "operatingExpenses": "10429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440252", "sellingGeneralAndAdministrative": "9167000", "netIncomeFromContinuingOperations": "1947000" }, "balance": { "goodwill": "None", "inventory": "3710000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "47990000", "longTermDebt": "14377000", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3739000", "reportedCurrency": "USD", "retainedEarnings": "-303540000", "totalLiabilities": "36404000", "otherCurrentAssets": "1330000", "totalCurrentAssets": "22987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25003000", "currentAccountsPayable": "3394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27057000", "totalShareholderEquity": "11586000", "capitalLeaseObligations": "12680000", "otherCurrentLiabilities": "5392000", "totalCurrentLiabilities": "9842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26562000", "cashAndShortTermInvestments": "10204000", "commonStockSharesOutstanding": "67166377", "intangibleAssetsExcludingGoodwill": "3739000", "cashAndCashEquivalentsAtCarryingValue": "10204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-726198", "operatingCashflow": "-1510045", "capitalExpenditures": "36875", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134", "cashflowFromInvestment": "-131758", "stockBasedCompensation": "572574", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 8727238, "cost_of_revenue": 2519641, "gross_profit": 6207597, "ebit": -3887208, "ebitda": -3518705, "pretax_income": -1478358, "tax_provision": null, "net_income": -1478358, "net_income_to_common": -1478358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11587275, "total_current_assets": 25412904, "total_assets": 50781684, "short_term_debt": 473889, "long_term_debt": 14186715, "total_debt": 14660604, "total_liabilities": 36238900, "total_equity": 14542784, "shares_outstanding": 60732000, "goodwill_and_intangibles": 3704706 }, "cash_flow": { "operating_cash_flow": -3464955, "capital_expenditure": 47242, "free_cash_flow": -3417713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52644, "ticker_id": 5582, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3887208", "ebitda": "-3518705", "netIncome": "-1478358", "grossProfit": "6207597", "depreciation": "None", "totalRevenue": "8727238", "costOfRevenue": "2519641", "interestIncome": "None", "incomeBeforeTax": "-1478358", "interestExpense": "605134", "operatingIncome": "-3887208", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-605134", "nonInterestIncome": "None", "operatingExpenses": "10094805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368503", "sellingGeneralAndAdministrative": "8431880", "netIncomeFromContinuingOperations": "-1478358" }, "balance": { "goodwill": "None", "inventory": "3018524", "commonStock": "62529", "currentDebt": "None", "investments": "None", "totalAssets": "50781684", "longTermDebt": "14186715", "shortTermDebt": "473889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3704706", "reportedCurrency": "USD", "retainedEarnings": "-305486976", "totalLiabilities": "36238900", "otherCurrentAssets": "3136706", "totalCurrentAssets": "25412904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7670399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25368780", "currentAccountsPayable": "3325386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26976723", "totalShareholderEquity": "14542784", "capitalLeaseObligations": "12790008", "otherCurrentLiabilities": "5390763", "totalCurrentLiabilities": "9736066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26502834", "cashAndShortTermInvestments": "11587275", "commonStockSharesOutstanding": "60732000", "intangibleAssetsExcludingGoodwill": "3704706", "cashAndCashEquivalentsAtCarryingValue": "11587275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-198802", "operatingCashflow": "-3464955", "capitalExpenditures": "47242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6832134", "cashflowFromInvestment": "-47242", "stockBasedCompensation": "818426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8727238, "cost_of_revenue": 2519641, "gross_profit": 6207597, "research_and_development": 1662925, "selling_general_admin": 8431880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3887208, "depreciation_amortisation": 368503, "ebitda": -3518705, "interest_expense": 605134, "interest_income": null, "other_non_operating": null, "pretax_income": -1478358, "tax_provision": null, "effective_tax_rate": null, "net_income": -1478358, "net_income_continuing_ops": -1478358, "net_income_to_common": -1478358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11587275, "short_term_investments": null, "net_receivables": 7670399, "inventory": 3018524, "other_current_assets": null, "total_current_assets": 25412904, "net_ppe": null, "goodwill": null, "intangible_assets": 3704706, "goodwill_and_intangibles": 3704706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25368780, "total_assets": 50781684, "short_term_debt": 473889, "accounts_payable": 3325386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9736066, "long_term_debt": 14186715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26502834, "total_liabilities": 36238900, "total_debt": 14660604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305486976, "total_equity": 14542784, "shares_outstanding": 60732000, "operating_cash_flow": -3464955, "stock_based_compensation": 818426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47242, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6832134, "free_cash_flow": -3417713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3887208", "ebitda": "-3518705", "netIncome": "-1478358", "grossProfit": "6207597", "depreciation": "None", "totalRevenue": "8727238", "costOfRevenue": "2519641", "interestIncome": "None", "incomeBeforeTax": "-1478358", "interestExpense": "605134", "operatingIncome": "-3887208", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-605134", "nonInterestIncome": "None", "operatingExpenses": "10094805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2519641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368503", "sellingGeneralAndAdministrative": "8431880", "netIncomeFromContinuingOperations": "-1478358" }, "balance": { "goodwill": "None", "inventory": "3018524", "commonStock": "62529", "currentDebt": "None", "investments": "None", "totalAssets": "50781684", "longTermDebt": "14186715", "shortTermDebt": "473889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3704706", "reportedCurrency": "USD", "retainedEarnings": "-305486976", "totalLiabilities": "36238900", "otherCurrentAssets": "3136706", "totalCurrentAssets": "25412904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7670399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25368780", "currentAccountsPayable": "3325386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26976723", "totalShareholderEquity": "14542784", "capitalLeaseObligations": "12790008", "otherCurrentLiabilities": "5390763", "totalCurrentLiabilities": "9736066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26502834", "cashAndShortTermInvestments": "11587275", "commonStockSharesOutstanding": "60732000", "intangibleAssetsExcludingGoodwill": "3704706", "cashAndCashEquivalentsAtCarryingValue": "11587275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-198802", "operatingCashflow": "-3464955", "capitalExpenditures": "47242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6832134", "cashflowFromInvestment": "-47242", "stockBasedCompensation": "818426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 9150416, "cost_of_revenue": -247865, "gross_profit": 9398281, "ebit": -8950495, "ebitda": -8524864, "pretax_income": -9574684, "tax_provision": -1690825, "net_income": -7883859, "net_income_to_common": -7883859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3279926, "total_current_assets": 21603242, "total_assets": 47371500, "short_term_debt": 452688, "long_term_debt": 13996350, "total_debt": 14449038, "total_liabilities": 36264564, "total_equity": 11106936, "shares_outstanding": 54715000, "goodwill_and_intangibles": 3748036 }, "cash_flow": { "operating_cash_flow": -2342167, "capital_expenditure": 124193, "free_cash_flow": -2217974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52645, "ticker_id": 5582, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8950495", "ebitda": "-8524864", "netIncome": "-7883859", "grossProfit": "9398281", "depreciation": "None", "totalRevenue": "9150416", "costOfRevenue": "-247865", "interestIncome": "None", "incomeBeforeTax": "-9574684", "interestExpense": "624189", "operatingIncome": "-4045352", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1690825", "reportedCurrency": "USD", "netInterestIncome": "-624189", "nonInterestIncome": "None", "operatingExpenses": "13443633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1297141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-247865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425631", "sellingGeneralAndAdministrative": "2011937", "netIncomeFromContinuingOperations": "-7883859" }, "balance": { "goodwill": "None", "inventory": "2732907", "commonStock": "54830", "currentDebt": "None", "investments": "None", "totalAssets": "47371500", "longTermDebt": "13996350", "shortTermDebt": "452688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3748036", "reportedCurrency": "USD", "retainedEarnings": "-304008618", "totalLiabilities": "36264564", "otherCurrentAssets": "8270812", "totalCurrentAssets": "21603242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7319597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25768257", "currentAccountsPayable": "3339885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26893009", "totalShareholderEquity": "11106936", "capitalLeaseObligations": "12896659", "otherCurrentLiabilities": "5612339", "totalCurrentLiabilities": "9824243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26440321", "cashAndShortTermInvestments": "3279926", "commonStockSharesOutstanding": "54715000", "intangibleAssetsExcludingGoodwill": "3748036", "cashAndCashEquivalentsAtCarryingValue": "3279926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7883859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "71462", "operatingCashflow": "-2342167", "capitalExpenditures": "124193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166860", "cashflowFromInvestment": "-124193", "stockBasedCompensation": "1511131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9150416, "cost_of_revenue": -247865, "gross_profit": 9398281, "research_and_development": 1297141, "selling_general_admin": 2011937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8950495, "depreciation_amortisation": 425631, "ebitda": -8524864, "interest_expense": 624189, "interest_income": null, "other_non_operating": null, "pretax_income": -9574684, "tax_provision": -1690825, "effective_tax_rate": null, "net_income": -7883859, "net_income_continuing_ops": -7883859, "net_income_to_common": -7883859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3279926, "short_term_investments": null, "net_receivables": 7319597, "inventory": 2732907, "other_current_assets": null, "total_current_assets": 21603242, "net_ppe": null, "goodwill": null, "intangible_assets": 3748036, "goodwill_and_intangibles": 3748036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25768257, "total_assets": 47371500, "short_term_debt": 452688, "accounts_payable": 3339885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9824243, "long_term_debt": 13996350, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26440321, "total_liabilities": 36264564, "total_debt": 14449038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304008618, "total_equity": 11106936, "shares_outstanding": 54715000, "operating_cash_flow": -2342167, "stock_based_compensation": 1511131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166860, "free_cash_flow": -2217974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8950495", "ebitda": "-8524864", "netIncome": "-7883859", "grossProfit": "9398281", "depreciation": "None", "totalRevenue": "9150416", "costOfRevenue": "-247865", "interestIncome": "None", "incomeBeforeTax": "-9574684", "interestExpense": "624189", "operatingIncome": "-4045352", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1690825", "reportedCurrency": "USD", "netInterestIncome": "-624189", "nonInterestIncome": "None", "operatingExpenses": "13443633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1297141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-247865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425631", "sellingGeneralAndAdministrative": "2011937", "netIncomeFromContinuingOperations": "-7883859" }, "balance": { "goodwill": "None", "inventory": "2732907", "commonStock": "54830", "currentDebt": "None", "investments": "None", "totalAssets": "47371500", "longTermDebt": "13996350", "shortTermDebt": "452688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3748036", "reportedCurrency": "USD", "retainedEarnings": "-304008618", "totalLiabilities": "36264564", "otherCurrentAssets": "8270812", "totalCurrentAssets": "21603242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7319597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25768257", "currentAccountsPayable": "3339885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26893009", "totalShareholderEquity": "11106936", "capitalLeaseObligations": "12896659", "otherCurrentLiabilities": "5612339", "totalCurrentLiabilities": "9824243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26440321", "cashAndShortTermInvestments": "3279926", "commonStockSharesOutstanding": "54715000", "intangibleAssetsExcludingGoodwill": "3748036", "cashAndCashEquivalentsAtCarryingValue": "3279926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7883859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "71462", "operatingCashflow": "-2342167", "capitalExpenditures": "124193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166860", "cashflowFromInvestment": "-124193", "stockBasedCompensation": "1511131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 8612795, "cost_of_revenue": 4108773, "gross_profit": 4504022, "ebit": -1745938, "ebitda": -1317441, "pretax_income": -2334091, "tax_provision": null, "net_income": -2334091, "net_income_to_common": -2334091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5685328, "total_current_assets": 16597368, "total_assets": 47804011, "short_term_debt": 431997, "long_term_debt": 13805985, "total_debt": 14237982, "total_liabilities": 34804921, "total_equity": 12999090, "shares_outstanding": 54453000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2461230, "capital_expenditure": 298354, "free_cash_flow": -2162876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52647, "ticker_id": 5582, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1745938", "ebitda": "-1317441", "netIncome": "-2334091", "grossProfit": "4504022", "depreciation": "None", "totalRevenue": "8612795", "costOfRevenue": "4108773", "interestIncome": "None", "incomeBeforeTax": "-2334091", "interestExpense": "588153", "operatingIncome": "-4396247", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-588153", "nonInterestIncome": "None", "operatingExpenses": "8900269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1851230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428497", "sellingGeneralAndAdministrative": "7826632", "netIncomeFromContinuingOperations": "-2334091" }, "balance": { "goodwill": "None", "inventory": "3247756", "commonStock": "54498000", "currentDebt": "None", "investments": "None", "totalAssets": "47804011", "longTermDebt": "13805985", "shortTermDebt": "431997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295340370", "totalLiabilities": "34804921", "otherCurrentAssets": "1031694", "totalCurrentAssets": "16597368", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5679642672", "currentNetReceivables": "6632590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31206643", "currentAccountsPayable": "2338143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26806727", "totalShareholderEquity": "12999090", "capitalLeaseObligations": "13000742", "otherCurrentLiabilities": "5660051", "totalCurrentLiabilities": "8430191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26374730", "cashAndShortTermInvestments": "5685328", "commonStockSharesOutstanding": "54453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5685328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2334091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1155000", "operatingCashflow": "-2461230", "capitalExpenditures": "298354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99031", "cashflowFromInvestment": "-298354", "stockBasedCompensation": "486515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8612795, "cost_of_revenue": 4108773, "gross_profit": 4504022, "research_and_development": 1851230, "selling_general_admin": 7826632, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1745938, "depreciation_amortisation": 428497, "ebitda": -1317441, "interest_expense": 588153, "interest_income": null, "other_non_operating": null, "pretax_income": -2334091, "tax_provision": null, "effective_tax_rate": null, "net_income": -2334091, "net_income_continuing_ops": -2334091, "net_income_to_common": -2334091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5685328, "short_term_investments": 5679642672, "net_receivables": 6632590, "inventory": 3247756, "other_current_assets": null, "total_current_assets": 16597368, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31206643, "total_assets": 47804011, "short_term_debt": 431997, "accounts_payable": 2338143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8430191, "long_term_debt": 13805985, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26374730, "total_liabilities": 34804921, "total_debt": 14237982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295340370, "total_equity": 12999090, "shares_outstanding": 54453000, "operating_cash_flow": -2461230, "stock_based_compensation": 486515, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298354, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99031, "free_cash_flow": -2162876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1745938", "ebitda": "-1317441", "netIncome": "-2334091", "grossProfit": "4504022", "depreciation": "None", "totalRevenue": "8612795", "costOfRevenue": "4108773", "interestIncome": "None", "incomeBeforeTax": "-2334091", "interestExpense": "588153", "operatingIncome": "-4396247", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-588153", "nonInterestIncome": "None", "operatingExpenses": "8900269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1851230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428497", "sellingGeneralAndAdministrative": "7826632", "netIncomeFromContinuingOperations": "-2334091" }, "balance": { "goodwill": "None", "inventory": "3247756", "commonStock": "54498000", "currentDebt": "None", "investments": "None", "totalAssets": "47804011", "longTermDebt": "13805985", "shortTermDebt": "431997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295340370", "totalLiabilities": "34804921", "otherCurrentAssets": "1031694", "totalCurrentAssets": "16597368", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5679642672", "currentNetReceivables": "6632590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31206643", "currentAccountsPayable": "2338143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26806727", "totalShareholderEquity": "12999090", "capitalLeaseObligations": "13000742", "otherCurrentLiabilities": "5660051", "totalCurrentLiabilities": "8430191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26374730", "cashAndShortTermInvestments": "5685328", "commonStockSharesOutstanding": "54453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5685328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2334091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1155000", "operatingCashflow": "-2461230", "capitalExpenditures": "298354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99031", "cashflowFromInvestment": "-298354", "stockBasedCompensation": "486515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 8842000, "cost_of_revenue": 2339000, "gross_profit": 6503000, "ebit": -4114000, "ebitda": -3667213, "pretax_income": -4294000, "tax_provision": -4, "net_income": -4294000, "net_income_to_common": -4294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8458708, "total_current_assets": 21955300, "total_assets": 53426791, "short_term_debt": 412067, "long_term_debt": 13673195, "total_debt": 14085262, "total_liabilities": 36690189, "total_equity": 16736602, "shares_outstanding": 54306000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4794653, "capital_expenditure": 119865, "free_cash_flow": -4674788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52648, "ticker_id": 5582, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4114000", "ebitda": "-3667213", "netIncome": "-4294000", "grossProfit": "6503000", "depreciation": "None", "totalRevenue": "8842000", "costOfRevenue": "2339000", "interestIncome": "None", "incomeBeforeTax": "-4294000", "interestExpense": "180098", "operatingIncome": "-3570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-180098", "nonInterestIncome": "None", "operatingExpenses": "10073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446787", "sellingGeneralAndAdministrative": "8401933", "netIncomeFromContinuingOperations": "-4143146" }, "balance": { "goodwill": "None", "inventory": "4316752", "commonStock": "54306", "currentDebt": "None", "investments": "None", "totalAssets": "53426791", "longTermDebt": "13673195", "shortTermDebt": "412067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293006279", "totalLiabilities": "36690189", "otherCurrentAssets": "1357017", "totalCurrentAssets": "21955300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7822823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31471491", "currentAccountsPayable": "3047038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26765987", "totalShareholderEquity": "16736602", "capitalLeaseObligations": "13092792", "otherCurrentLiabilities": "6877163", "totalCurrentLiabilities": "10336268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26353921", "cashAndShortTermInvestments": "8458708", "commonStockSharesOutstanding": "54306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8458708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4143146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-600439", "operatingCashflow": "-4794653", "capitalExpenditures": "119865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9834637", "cashflowFromInvestment": "-118982", "stockBasedCompensation": "837584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8842000, "cost_of_revenue": 2339000, "gross_profit": 6503000, "research_and_development": 1519000, "selling_general_admin": 8401933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4114000, "depreciation_amortisation": 446787, "ebitda": -3667213, "interest_expense": 180098, "interest_income": null, "other_non_operating": null, "pretax_income": -4294000, "tax_provision": -4, "effective_tax_rate": null, "net_income": -4294000, "net_income_continuing_ops": -4143146, "net_income_to_common": -4294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8458708, "short_term_investments": null, "net_receivables": 7822823, "inventory": 4316752, "other_current_assets": null, "total_current_assets": 21955300, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31471491, "total_assets": 53426791, "short_term_debt": 412067, "accounts_payable": 3047038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10336268, "long_term_debt": 13673195, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26353921, "total_liabilities": 36690189, "total_debt": 14085262, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293006279, "total_equity": 16736602, "shares_outstanding": 54306000, "operating_cash_flow": -4794653, "stock_based_compensation": 837584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9834637, "free_cash_flow": -4674788, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4114000", "ebitda": "-3667213", "netIncome": "-4294000", "grossProfit": "6503000", "depreciation": "None", "totalRevenue": "8842000", "costOfRevenue": "2339000", "interestIncome": "None", "incomeBeforeTax": "-4294000", "interestExpense": "180098", "operatingIncome": "-3570000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-180098", "nonInterestIncome": "None", "operatingExpenses": "10073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446787", "sellingGeneralAndAdministrative": "8401933", "netIncomeFromContinuingOperations": "-4143146" }, "balance": { "goodwill": "None", "inventory": "4316752", "commonStock": "54306", "currentDebt": "None", "investments": "None", "totalAssets": "53426791", "longTermDebt": "13673195", "shortTermDebt": "412067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293006279", "totalLiabilities": "36690189", "otherCurrentAssets": "1357017", "totalCurrentAssets": "21955300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7822823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31471491", "currentAccountsPayable": "3047038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26765987", "totalShareholderEquity": "16736602", "capitalLeaseObligations": "13092792", "otherCurrentLiabilities": "6877163", "totalCurrentLiabilities": "10336268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26353921", "cashAndShortTermInvestments": "8458708", "commonStockSharesOutstanding": "54306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8458708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4143146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-600439", "operatingCashflow": "-4794653", "capitalExpenditures": "119865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9834637", "cashflowFromInvestment": "-118982", "stockBasedCompensation": "837584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 8989520, "cost_of_revenue": 2115910, "gross_profit": 6873610, "ebit": -6082058, "ebitda": -5638845, "pretax_income": -6088711, "tax_provision": -3, "net_income": -6088711, "net_income_to_common": -6088711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8608380, "total_current_assets": 19992800, "total_assets": 47070605, "short_term_debt": 2892617, "long_term_debt": 1928571, "total_debt": 4821188, "total_liabilities": 28142680, "total_equity": 18927925, "shares_outstanding": 54263000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4829759, "capital_expenditure": 127017, "free_cash_flow": -4702742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52649, "ticker_id": 5582, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6082058", "ebitda": "-5638845", "netIncome": "-6088711", "grossProfit": "6873610", "depreciation": "None", "totalRevenue": "8989520", "costOfRevenue": "2115910", "interestIncome": "None", "incomeBeforeTax": "-6088711", "interestExpense": "6653", "operatingIncome": "-4656368", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-6653", "nonInterestIncome": "None", "operatingExpenses": "11529978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2115910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443213", "sellingGeneralAndAdministrative": "9247906", "netIncomeFromContinuingOperations": "-6357861" }, "balance": { "goodwill": "None", "inventory": "3738767", "commonStock": "54294", "currentDebt": "None", "investments": "None", "totalAssets": "47070605", "longTermDebt": "1928571", "shortTermDebt": "2892617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288863133", "totalLiabilities": "28142680", "otherCurrentAssets": "880363", "totalCurrentAssets": "19992800", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6765290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27077805", "currentAccountsPayable": "2399421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17611196", "totalShareholderEquity": "18927925", "capitalLeaseObligations": "13182625", "otherCurrentLiabilities": "8132063", "totalCurrentLiabilities": "13424101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14718579", "cashAndShortTermInvestments": "8608380", "commonStockSharesOutstanding": "54263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8608380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6088711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-429869", "operatingCashflow": "-4829759", "capitalExpenditures": "127017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571762", "cashflowFromInvestment": "-127017", "stockBasedCompensation": "959465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8989520, "cost_of_revenue": 2115910, "gross_profit": 6873610, "research_and_development": 2246911, "selling_general_admin": 9247906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6082058, "depreciation_amortisation": 443213, "ebitda": -5638845, "interest_expense": 6653, "interest_income": null, "other_non_operating": null, "pretax_income": -6088711, "tax_provision": -3, "effective_tax_rate": null, "net_income": -6088711, "net_income_continuing_ops": -6357861, "net_income_to_common": -6088711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8608380, "short_term_investments": null, "net_receivables": 6765290, "inventory": 3738767, "other_current_assets": null, "total_current_assets": 19992800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27077805, "total_assets": 47070605, "short_term_debt": 2892617, "accounts_payable": 2399421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13424101, "long_term_debt": 1928571, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14718579, "total_liabilities": 28142680, "total_debt": 4821188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288863133, "total_equity": 18927925, "shares_outstanding": 54263000, "operating_cash_flow": -4829759, "stock_based_compensation": 959465, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127017, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -571762, "free_cash_flow": -4702742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6082058", "ebitda": "-5638845", "netIncome": "-6088711", "grossProfit": "6873610", "depreciation": "None", "totalRevenue": "8989520", "costOfRevenue": "2115910", "interestIncome": "None", "incomeBeforeTax": "-6088711", "interestExpense": "6653", "operatingIncome": "-4656368", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-6653", "nonInterestIncome": "None", "operatingExpenses": "11529978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2115910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443213", "sellingGeneralAndAdministrative": "9247906", "netIncomeFromContinuingOperations": "-6357861" }, "balance": { "goodwill": "None", "inventory": "3738767", "commonStock": "54294", "currentDebt": "None", "investments": "None", "totalAssets": "47070605", "longTermDebt": "1928571", "shortTermDebt": "2892617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288863133", "totalLiabilities": "28142680", "otherCurrentAssets": "880363", "totalCurrentAssets": "19992800", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6765290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27077805", "currentAccountsPayable": "2399421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17611196", "totalShareholderEquity": "18927925", "capitalLeaseObligations": "13182625", "otherCurrentLiabilities": "8132063", "totalCurrentLiabilities": "13424101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14718579", "cashAndShortTermInvestments": "8608380", "commonStockSharesOutstanding": "54263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8608380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6088711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-429869", "operatingCashflow": "-4829759", "capitalExpenditures": "127017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571762", "cashflowFromInvestment": "-127017", "stockBasedCompensation": "959465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 7348486, "cost_of_revenue": 2346618, "gross_profit": 5001868, "ebit": -6896365, "ebitda": -6103691, "pretax_income": -6948590, "tax_provision": -813739, "net_income": -6134851, "net_income_to_common": -6134851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14131137, "total_current_assets": 25702823, "total_assets": 53260634, "short_term_debt": 2873636, "long_term_debt": 2542857, "total_debt": 5416493, "total_liabilities": 29985471, "total_equity": 23275163, "shares_outstanding": 44656000, "goodwill_and_intangibles": 3906552 }, "cash_flow": { "operating_cash_flow": -6407411, "capital_expenditure": 135922, "free_cash_flow": -6271489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52650, "ticker_id": 5582, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6896365", "ebitda": "-6103691", "netIncome": "-6134851", "grossProfit": "5001868", "depreciation": "None", "totalRevenue": "7348486", "costOfRevenue": "2346618", "interestIncome": "None", "incomeBeforeTax": "-6948590", "interestExpense": "52229", "operatingIncome": "-9641370", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-813739", "reportedCurrency": "USD", "netInterestIncome": "-52229", "nonInterestIncome": "None", "operatingExpenses": "14643238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4091400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792674", "sellingGeneralAndAdministrative": "10556000", "netIncomeFromContinuingOperations": "-5834907" }, "balance": { "goodwill": "None", "inventory": "3680129", "commonStock": "54240", "currentDebt": "None", "investments": "None", "totalAssets": "53260634", "longTermDebt": "2542857", "shortTermDebt": "2873636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3906552", "reportedCurrency": "USD", "retainedEarnings": "-282505272", "totalLiabilities": "29985471", "otherCurrentAssets": "1834485", "totalCurrentAssets": "25702823", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6057072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27557811", "currentAccountsPayable": "3802170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18313152", "totalShareholderEquity": "23275163", "capitalLeaseObligations": "13270295", "otherCurrentLiabilities": "6432905", "totalCurrentLiabilities": "14545955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15439516", "cashAndShortTermInvestments": "14131137", "commonStockSharesOutstanding": "44656000", "intangibleAssetsExcludingGoodwill": "3906552", "cashAndCashEquivalentsAtCarryingValue": "14131137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5834907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-592861", "operatingCashflow": "-6407411", "capitalExpenditures": "135922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12210486", "cashflowFromInvestment": "-135922", "stockBasedCompensation": "1053026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7348486, "cost_of_revenue": 2346618, "gross_profit": 5001868, "research_and_development": 4091400, "selling_general_admin": 10556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6896365, "depreciation_amortisation": 792674, "ebitda": -6103691, "interest_expense": 52229, "interest_income": null, "other_non_operating": null, "pretax_income": -6948590, "tax_provision": -813739, "effective_tax_rate": null, "net_income": -6134851, "net_income_continuing_ops": -5834907, "net_income_to_common": -6134851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14131137, "short_term_investments": null, "net_receivables": 6057072, "inventory": 3680129, "other_current_assets": null, "total_current_assets": 25702823, "net_ppe": null, "goodwill": null, "intangible_assets": 3906552, "goodwill_and_intangibles": 3906552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27557811, "total_assets": 53260634, "short_term_debt": 2873636, "accounts_payable": 3802170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14545955, "long_term_debt": 2542857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15439516, "total_liabilities": 29985471, "total_debt": 5416493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282505272, "total_equity": 23275163, "shares_outstanding": 44656000, "operating_cash_flow": -6407411, "stock_based_compensation": 1053026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135922, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12210486, "free_cash_flow": -6271489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6896365", "ebitda": "-6103691", "netIncome": "-6134851", "grossProfit": "5001868", "depreciation": "None", "totalRevenue": "7348486", "costOfRevenue": "2346618", "interestIncome": "None", "incomeBeforeTax": "-6948590", "interestExpense": "52229", "operatingIncome": "-9641370", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-813739", "reportedCurrency": "USD", "netInterestIncome": "-52229", "nonInterestIncome": "None", "operatingExpenses": "14643238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4091400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792674", "sellingGeneralAndAdministrative": "10556000", "netIncomeFromContinuingOperations": "-5834907" }, "balance": { "goodwill": "None", "inventory": "3680129", "commonStock": "54240", "currentDebt": "None", "investments": "None", "totalAssets": "53260634", "longTermDebt": "2542857", "shortTermDebt": "2873636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3906552", "reportedCurrency": "USD", "retainedEarnings": "-282505272", "totalLiabilities": "29985471", "otherCurrentAssets": "1834485", "totalCurrentAssets": "25702823", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6057072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27557811", "currentAccountsPayable": "3802170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18313152", "totalShareholderEquity": "23275163", "capitalLeaseObligations": "13270295", "otherCurrentLiabilities": "6432905", "totalCurrentLiabilities": "14545955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15439516", "cashAndShortTermInvestments": "14131137", "commonStockSharesOutstanding": "44656000", "intangibleAssetsExcludingGoodwill": "3906552", "cashAndCashEquivalentsAtCarryingValue": "14131137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5834907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-592861", "operatingCashflow": "-6407411", "capitalExpenditures": "135922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12210486", "cashflowFromInvestment": "-135922", "stockBasedCompensation": "1053026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 7754016, "cost_of_revenue": 3203981, "gross_profit": 4550035, "ebit": -9159850, "ebitda": -8697202, "pretax_income": -9193520, "tax_provision": -429000, "net_income": -9193520, "net_income_to_common": -9193520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8359047, "total_current_assets": 19260643, "total_assets": 47575037, "short_term_debt": 950537, "long_term_debt": 4199000, "total_debt": 5149537, "total_liabilities": 29063415, "total_equity": 18511622, "shares_outstanding": 44374000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5206228, "capital_expenditure": 257715, "free_cash_flow": -4948513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52652, "ticker_id": 5582, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9159850", "ebitda": "-8697202", "netIncome": "-9193520", "grossProfit": "4550035", "depreciation": "None", "totalRevenue": "7754016", "costOfRevenue": "3203981", "interestIncome": "None", "incomeBeforeTax": "-9193520", "interestExpense": "33670", "operatingIncome": "-7350198", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-429000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "11900233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3749197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3203981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462648", "sellingGeneralAndAdministrative": "9207867", "netIncomeFromContinuingOperations": "-9193000" }, "balance": { "goodwill": "None", "inventory": "2977146", "commonStock": "44439", "currentDebt": "None", "investments": "None", "totalAssets": "47575037", "longTermDebt": "4199000", "shortTermDebt": "950537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276670365", "totalLiabilities": "29063415", "otherCurrentAssets": "1745813", "totalCurrentAssets": "19260643", "currentLongTermDebt": "833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6178637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28314394", "currentAccountsPayable": "3441572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18041556", "totalShareholderEquity": "18511622", "capitalLeaseObligations": "13009000", "otherCurrentLiabilities": "5952105", "totalCurrentLiabilities": "11972396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17091019", "cashAndShortTermInvestments": "8359047", "commonStockSharesOutstanding": "44374000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8359047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9193520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-978059", "operatingCashflow": "-5206228", "capitalExpenditures": "257715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648323", "cashflowFromInvestment": "-257715", "stockBasedCompensation": "1352650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7754016, "cost_of_revenue": 3203981, "gross_profit": 4550035, "research_and_development": 3749197, "selling_general_admin": 9207867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9159850, "depreciation_amortisation": 462648, "ebitda": -8697202, "interest_expense": 33670, "interest_income": null, "other_non_operating": null, "pretax_income": -9193520, "tax_provision": -429000, "effective_tax_rate": null, "net_income": -9193520, "net_income_continuing_ops": -9193000, "net_income_to_common": -9193520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8359047, "short_term_investments": null, "net_receivables": 6178637, "inventory": 2977146, "other_current_assets": null, "total_current_assets": 19260643, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28314394, "total_assets": 47575037, "short_term_debt": 950537, "accounts_payable": 3441572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972396, "long_term_debt": 4199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17091019, "total_liabilities": 29063415, "total_debt": 5149537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276670365, "total_equity": 18511622, "shares_outstanding": 44374000, "operating_cash_flow": -5206228, "stock_based_compensation": 1352650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 648323, "free_cash_flow": -4948513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9159850", "ebitda": "-8697202", "netIncome": "-9193520", "grossProfit": "4550035", "depreciation": "None", "totalRevenue": "7754016", "costOfRevenue": "3203981", "interestIncome": "None", "incomeBeforeTax": "-9193520", "interestExpense": "33670", "operatingIncome": "-7350198", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-429000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "11900233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3749197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3203981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462648", "sellingGeneralAndAdministrative": "9207867", "netIncomeFromContinuingOperations": "-9193000" }, "balance": { "goodwill": "None", "inventory": "2977146", "commonStock": "44439", "currentDebt": "None", "investments": "None", "totalAssets": "47575037", "longTermDebt": "4199000", "shortTermDebt": "950537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276670365", "totalLiabilities": "29063415", "otherCurrentAssets": "1745813", "totalCurrentAssets": "19260643", "currentLongTermDebt": "833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6178637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28314394", "currentAccountsPayable": "3441572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18041556", "totalShareholderEquity": "18511622", "capitalLeaseObligations": "13009000", "otherCurrentLiabilities": "5952105", "totalCurrentLiabilities": "11972396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17091019", "cashAndShortTermInvestments": "8359047", "commonStockSharesOutstanding": "44374000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8359047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9193520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-978059", "operatingCashflow": "-5206228", "capitalExpenditures": "257715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "648323", "cashflowFromInvestment": "-257715", "stockBasedCompensation": "1352650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "income_statement": { "revenue": 9420821, "cost_of_revenue": 3402271, "gross_profit": 6018550, "ebit": -6538237, "ebitda": -6136279, "pretax_income": -6153084, "tax_provision": -406000, "net_income": -6153084, "net_income_to_common": -6153084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13151524, "total_current_assets": 23643953, "total_assets": 52444767, "short_term_debt": 114382, "long_term_debt": 5021429, "total_debt": 5135811, "total_liabilities": 28350071, "total_equity": 24094696, "shares_outstanding": 44015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6933286, "capital_expenditure": 209448, "free_cash_flow": -6723838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52653, "ticker_id": 5582, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:58.550490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6538237", "ebitda": "-6136279", "netIncome": "-6153084", "grossProfit": "6018550", "depreciation": "None", "totalRevenue": "9420821", "costOfRevenue": "3402271", "interestIncome": "None", "incomeBeforeTax": "-6153084", "interestExpense": "8821", "operatingIncome": "-6559237", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "-8821", "nonInterestIncome": "None", "operatingExpenses": "12577787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668804", "otherNonOperatingIncome": "414974", "costofGoodsAndServicesSold": "3402271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401958", "sellingGeneralAndAdministrative": "1164031", "netIncomeFromContinuingOperations": "-6153084" }, "balance": { "goodwill": "None", "inventory": "2045985", "commonStock": "44193", "currentDebt": "None", "investments": "None", "totalAssets": "52444767", "longTermDebt": "5021429", "shortTermDebt": "114382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267476845", "totalLiabilities": "28350071", "otherCurrentAssets": "1421819", "totalCurrentAssets": "23643953", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7024625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28800814", "currentAccountsPayable": "2836013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10501365", "shortLongTermDebtTotal": "18113323", "totalShareholderEquity": "24094696", "capitalLeaseObligations": "13091894", "otherCurrentLiabilities": "5819086", "totalCurrentLiabilities": "10351130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17998941", "cashAndShortTermInvestments": "13151524", "commonStockSharesOutstanding": "44015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13151524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6153084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-297263", "operatingCashflow": "-6933286", "capitalExpenditures": "209448", "changeInReceivables": "-1448886", "changeInExchangeRate": "None", "cashflowFromFinancing": "931118", "cashflowFromInvestment": "140285", "stockBasedCompensation": "214542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5861883", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154829", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9420821, "cost_of_revenue": 3402271, "gross_profit": 6018550, "research_and_development": 3668804, "selling_general_admin": 1164031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6538237, "depreciation_amortisation": 401958, "ebitda": -6136279, "interest_expense": 8821, "interest_income": null, "other_non_operating": null, "pretax_income": -6153084, "tax_provision": -406000, "effective_tax_rate": null, "net_income": -6153084, "net_income_continuing_ops": -6153084, "net_income_to_common": -6153084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13151524, "short_term_investments": null, "net_receivables": 7024625, "inventory": 2045985, "other_current_assets": null, "total_current_assets": 23643953, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28800814, "total_assets": 52444767, "short_term_debt": 114382, "accounts_payable": 2836013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10351130, "long_term_debt": 5021429, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17998941, "total_liabilities": 28350071, "total_debt": 5135811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267476845, "total_equity": 24094696, "shares_outstanding": 44015000, "operating_cash_flow": -6933286, "stock_based_compensation": 214542, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209448, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 931118, "free_cash_flow": -6723838, "net_change_in_cash": -5861883 }, "raw_data": { "income": { "ebit": "-6538237", "ebitda": "-6136279", "netIncome": "-6153084", "grossProfit": "6018550", "depreciation": "None", "totalRevenue": "9420821", "costOfRevenue": "3402271", "interestIncome": "None", "incomeBeforeTax": "-6153084", "interestExpense": "8821", "operatingIncome": "-6559237", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-406000", "reportedCurrency": "USD", "netInterestIncome": "-8821", "nonInterestIncome": "None", "operatingExpenses": "12577787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668804", "otherNonOperatingIncome": "414974", "costofGoodsAndServicesSold": "3402271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401958", "sellingGeneralAndAdministrative": "1164031", "netIncomeFromContinuingOperations": "-6153084" }, "balance": { "goodwill": "None", "inventory": "2045985", "commonStock": "44193", "currentDebt": "None", "investments": "None", "totalAssets": "52444767", "longTermDebt": "5021429", "shortTermDebt": "114382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-267476845", "totalLiabilities": "28350071", "otherCurrentAssets": "1421819", "totalCurrentAssets": "23643953", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7024625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28800814", "currentAccountsPayable": "2836013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10501365", "shortLongTermDebtTotal": "18113323", "totalShareholderEquity": "24094696", "capitalLeaseObligations": "13091894", "otherCurrentLiabilities": "5819086", "totalCurrentLiabilities": "10351130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17998941", "cashAndShortTermInvestments": "13151524", "commonStockSharesOutstanding": "44015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13151524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6153084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-297263", "operatingCashflow": "-6933286", "capitalExpenditures": "209448", "changeInReceivables": "-1448886", "changeInExchangeRate": "None", "cashflowFromFinancing": "931118", "cashflowFromInvestment": "140285", "stockBasedCompensation": "214542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5861883", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154829", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }