{ "ticker": { "uuid": "7976724c-a811-40d6-b250-ef9fd72c9250", "symbol": "UPS", "name": "United Parcel Service Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7976724c-a811-40d6-b250-ef9fd72c9250/", "api_url": "https://sharemaestro.com/factors/api/tickers/7976724c-a811-40d6-b250-ef9fd72c9250/" }, "latest_snapshot": { "ticker": { "uuid": "7976724c-a811-40d6-b250-ef9fd72c9250", "symbol": "UPS", "name": "United Parcel Service Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7976724c-a811-40d6-b250-ef9fd72c9250/", "api_url": "https://sharemaestro.com/factors/api/tickers/7976724c-a811-40d6-b250-ef9fd72c9250/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.54, "value": 0.33, "quality": 0.66, "momentum": 0.7, "coverage": 1, "confidence": 0.969, "delta": -15 }, "headline_factors": { "price": 117.72, "market_cap": 100062739163.88, "pe_ratio": 19.0632, "earnings_yield": 0.0637, "ebitda_to_ev": 0.0947, "shareholder_yield": 0.0544, "roe": 0.333, "piotroski_f_score": 5, "momentum_12_1": 0.1303, "volatility_252d": 0.336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.0632, "ev_ebitda": 10.5582, "earnings_yield": 0.0637, "fcf_yield": 0.0992, "shareholder_yield": 0.0544 }, "quality": { "roe": 0.333, "roic": 0.1572, "gross_margin": 0.1779, "fcf_margin": 0.1381, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0271, "eps_growth_1y": -0.1037, "fcf_growth_1y": -0.0527 }, "momentum": { "price_return_12m": 0.2689, "momentum_12_1": 0.1303, "relative_strength": 0.1199 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.66, "momentum_percentile": 0.7, "growth_composite": 74, "yield_composite": 13, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.54, "os": 0.55, "value": 0.36, "quality": 0.67, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 17.5766, "earnings_yield": 0.068, "shareholder_yield": 0.059, "roe": 0.333, "momentum_12_1": 0.0785 }, { "week_end_date": "2026-06-14", "price": 108.1, "os": 0.81, "value": 0.66, "quality": 0.69, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 17.5054, "earnings_yield": 0.0682, "shareholder_yield": 0.0592, "roe": 0.333, "momentum_12_1": 0.0402 }, { "week_end_date": "2026-06-21", "price": 104.86, "os": 0.69, "value": 0.66, "quality": 0.69, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 16.9807, "earnings_yield": 0.0699, "shareholder_yield": 0.0611, "roe": 0.333, "momentum_12_1": 0.0883 }, { "week_end_date": "2026-06-28", "price": 108.14, "os": 0.82, "value": 0.66, "quality": 0.68, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 17.5118, "earnings_yield": 0.0682, "shareholder_yield": 0.0592, "roe": 0.333, "momentum_12_1": 0.1277 }, { "week_end_date": "2026-07-05", "price": 110.66, "os": 0.82, "value": 0.66, "quality": 0.68, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.9199, "earnings_yield": 0.0669, "shareholder_yield": 0.0579, "roe": 0.333, "momentum_12_1": 0.1148 }, { "week_end_date": "2026-07-12", "price": 112.47, "os": 0.39, "value": 0.37, "quality": 0.69, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.213, "earnings_yield": 0.066, "shareholder_yield": 0.0569, "roe": 0.333, "momentum_12_1": 0.1416 }, { "week_end_date": "2026-07-19", "price": 117.72, "os": 0.54, "value": 0.33, "quality": 0.66, "momentum": 0.7, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.0632, "earnings_yield": 0.0637, "shareholder_yield": 0.0544, "roe": 0.333, "momentum_12_1": 0.1303 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894000000, "cost_of_revenue": 73836000000, "gross_profit": 17058000000, "ebit": 8303000000, "ebitda": 11912000000, "pretax_income": 7442000000, "tax_provision": 1660000000, "net_income": 5782000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112000000, "total_current_assets": 19310000000, "total_assets": 70070000000, "short_term_debt": 2571000000, "long_term_debt": 19446000000, "total_debt": 25652000000, "total_liabilities": 53327000000, "total_equity": 16718000000, "shares_outstanding": 856000000, "goodwill_and_intangibles": 7364000000 }, "cash_flow": { "operating_cash_flow": 10122000000, "capital_expenditure": 3909000000, "free_cash_flow": 14031000000, "dividends_paid": 5399000000, "share_repurchases": -500000000, "shares_issued": 232000000, "net_debt_issued": 298000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90894000000, "cost_of_revenue": 73836000000, "gross_profit": 17058000000, "ebit": 8303000000, "ebitda": 11912000000, "pretax_income": 7442000000, "tax_provision": 1660000000, "net_income": 5782000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112000000, "total_current_assets": 19310000000, "total_assets": 70070000000, "short_term_debt": 2571000000, "long_term_debt": 19446000000, "total_debt": 25652000000, "total_liabilities": 53327000000, "total_equity": 16718000000, "shares_outstanding": 856000000, "goodwill_and_intangibles": 7364000000 }, "cash_flow": { "operating_cash_flow": 10122000000, "capital_expenditure": 3909000000, "free_cash_flow": 14031000000, "dividends_paid": 5399000000, "share_repurchases": -500000000, "shares_issued": 232000000, "net_debt_issued": 298000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 28662000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 28662000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 28662000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 28662000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 28662000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 25128000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 32290000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }