{ "ticker": { "uuid": "7976724c-a811-40d6-b250-ef9fd72c9250", "symbol": "UPS", "name": "United Parcel Service Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7976724c-a811-40d6-b250-ef9fd72c9250/", "api_url": "https://sharemaestro.com/factors/api/tickers/7976724c-a811-40d6-b250-ef9fd72c9250/" }, "ticker_metadata": { "id": 4141, "uuid": "7976724c-a811-40d6-b250-ef9fd72c9250", "symbol": "UPS", "name": "United Parcel Service Inc", "asset_type": "equity", "market_cap": 88800158000, "stock_exchange_id": 3, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "United Parcel Service is an American multinational shipping & receiving and supply chain management company founded in 1907.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7976724c-a811-40d6-b250-ef9fd72c9250", "symbol": "UPS", "name": "United Parcel Service Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/7976724c-a811-40d6-b250-ef9fd72c9250/", "api_url": "https://sharemaestro.com/factors/api/tickers/7976724c-a811-40d6-b250-ef9fd72c9250/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.31, "quality": 0.68, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 108.54, "market_cap": 92259000000, "pe_ratio": 17.5765, "earnings_yield": 0.0569, "ebitda_to_ev": 0.1044, "shareholder_yield": 0.0586, "roe": 0.333, "piotroski_f_score": 5, "momentum_12_1": 0.0785, "volatility_252d": 0.3358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.028465+00:00", "batch_id": "" }, "size": { "price_close": 108.54, "market_cap": 92259000000, "market_cap_usd": 92259000000, "enterprise_value": 111585000000, "shares_outstanding": 850000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.5765, "pb_ratio": 5.8529, "ptbv_ratio": 15.4125, "ps_ratio": 1.0446, "pcf_ratio": 11.041, "pfcf_ratio": 7.5647, "ev_ebitda": 9.5822, "ev_ebit": 14.2582, "ev_sales": 1.2635, "ev_fcf": 9.1493, "earnings_yield": 0.0569, "fcf_yield": 0.1093, "price_to_sales": 1.0446, "price_to_book": 5.8529, "price_to_cashflow": 11.041, "ebitda_to_ev": 0.1044, "sales_yield": 0.7915 }, "yield": { "dividend_yield": 0.0586, "buyback_yield": 0, "shareholder_yield": 0.0586, "debt_paydown_yield": null, "total_yield": 0.0586 }, "quality": { "gross_margin": 0.1779, "operating_margin": 0.0886, "net_margin": 0.0594, "ebitda_margin": 0.1319, "fcf_margin": 0.1381, "roe": 0.333, "roa": 0.0731, "roic": 0.1731, "roc_greenblatt": null, "asset_turnover": 1.2299, "cash_conversion": 2.3235, "accruals_ratio": -0.0433, "sbc_to_revenue": 0.0008, "piotroski_f_score": 5, "altman_z_score": 3.0124, "earnings_stability_5y": 0.2159, "revenue_stability_5y": 0.0961, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2188, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5538, "net_debt_to_ebitda": 1.6596, "debt_to_assets": 0.3499, "interest_coverage": 7.397, "current_ratio": 1.2126, "quick_ratio": 1.1623, "net_debt": 19326000000, "local_beta": 0.0014, "volatility_252d": 0.3358, "volatility_60d": 0.6676, "max_drawdown_12m": -0.1937, "risk_adjusted_momentum": 0.2337 }, "growth": { "revenue_growth_1y": -0.0271, "revenue_growth_3y_cagr": -0.0394, "revenue_growth_5y_cagr": 0.0098, "eps_growth_1y": -0.1037, "eps_growth_3y_cagr": -0.2157, "eps_growth_5y_cagr": 0.3292, "fcf_growth_1y": -0.0527, "book_value_growth_1y": -0.0225, "revenue_growth": -0.0271, "earnings_growth": -0.1037 }, "momentum": { "price_return_1m": 0.0955, "price_return_3m": 0.0786, "price_return_6m": 0.1803, "price_return_9m": 0.3396, "price_return_12m": 0.1815, "price_return_12m_ex1m": 0.0785, "momentum_6m": 0.1803, "momentum_12m": 0.1815, "momentum_12_1": 0.0785, "distance_from_52w_high": -0.061, "distance_from_52w_low": 0.3747, "relative_strength": 0.0815 }, "raw_ttm": { "revenue_ttm": 88317000000, "gross_profit_ttm": 15709000000, "ebit_ttm": 7826000000, "ebitda_ttm": 11645000000, "net_income_ttm": 5249000000, "eps_diluted_ttm": 6.1753, "operating_cash_flow_ttm": 8356000000, "capital_expenditure_ttm": 3840000000, "fcf_ttm": 12196000000, "dividends_paid_ttm": 5402000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1058000000, "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_current_liabilities": 14674000000, "net_ppe": null, "total_assets": 71809000000, "total_debt": 25128000000, "total_equity": 15763000000, "net_working_capital": -1303000000, "book_value_per_share": 18.5447, "retained_earnings": 19622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5986000000, "tangible_book_per_share": 7.0424 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 81, "rank_ptbv": 88, "rank_ps": 28, "rank_pcf": 48, "rank_ev_ebitda": 36, "rank_ev_ebit": 55, "rank_earnings_yield": 46, "rank_fcf_yield": 37, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 9, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 85, "rank_fcf_margin": 62, "rank_piotroski": 64, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 45 }, "composites": { "value_composite": 69, "quality_composite": 32, "momentum_composite": 37, "growth_composite": 75, "yield_composite": 9, "svqf_composite": 23, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4591, "os_score": 0.5, "value_percentile": 0.31, "quality_percentile": 0.68, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5170, "ticker_id": 4141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.028465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.54, "market_cap": 92259000000, "market_cap_usd": 92259000000, "enterprise_value": 111585000000, "shares_outstanding": 850000000, "fx_rate_to_usd": null, "pe_ratio": 17.57649076, "pb_ratio": 5.85288333, "ptbv_ratio": 15.41246241, "ps_ratio": 1.04463467, "pcf_ratio": 11.04104835, "pfcf_ratio": 7.56469334, "ev_ebitda": 9.58222413, "ev_ebit": 14.25824176, "ev_sales": 1.26346004, "ev_fcf": 9.14931125, "earnings_yield": 0.05689418, "fcf_yield": 0.10929784, "dividend_yield": 0.05855255, "buyback_yield": 0, "shareholder_yield": 0.05855255, "debt_paydown_yield": null, "total_yield": 0.05855255, "gross_margin": 0.17787063, "operating_margin": 0.08861261, "net_margin": 0.05943363, "ebitda_margin": 0.13185457, "fcf_margin": 0.13809346, "roe": 0.33299499, "roa": 0.07309669, "roic": 0.1730524, "roc_greenblatt": null, "asset_turnover": 1.22988762, "cash_conversion": 2.32349019, "accruals_ratio": -0.04326756, "sbc_to_revenue": 0.00080392, "debt_to_equity": 3.55376515, "net_debt_to_ebitda": 1.65959639, "debt_to_assets": 0.34992828, "interest_coverage": 7.39697543, "current_ratio": 1.21262096, "quick_ratio": 1.16225978, "net_debt": 19326000000, "revenue_growth_1y": -0.02707794, "revenue_growth_3y_cagr": -0.03943152, "revenue_growth_5y_cagr": 0.00982266, "eps_growth_1y": -0.10365437, "eps_growth_3y_cagr": -0.21566527, "eps_growth_5y_cagr": 0.32918986, "fcf_growth_1y": -0.05266428, "book_value_growth_1y": -0.02251803, "piotroski_f_score": 5, "altman_z_score": 3.01239703, "earnings_stability_5y": 0.215856, "revenue_stability_5y": 0.096098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09548835, "price_return_3m": 0.07857907, "price_return_6m": 0.18025599, "price_return_9m": 0.33960969, "price_return_12m": 0.18147649, "price_return_12m_ex1m": 0.07849297, "distance_from_52w_high": -0.06096219, "distance_from_52w_low": 0.37468796, "relative_strength": 0.08151291, "local_beta": 0.0014, "volatility_252d": 0.335845, "volatility_60d": 0.667593, "max_drawdown_12m": -0.19367676, "revenue_ttm": 88317000000, "gross_profit_ttm": 15709000000, "ebit_ttm": 7826000000, "ebitda_ttm": 11645000000, "net_income_ttm": 5249000000, "eps_diluted_ttm": 6.17529412, "operating_cash_flow_ttm": 8356000000, "capital_expenditure_ttm": 3840000000, "fcf_ttm": 12196000000, "dividends_paid_ttm": 5402000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1058000000, "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_current_liabilities": 14674000000, "net_ppe": null, "total_assets": 71809000000, "total_debt": 25128000000, "total_equity": 15763000000, "net_working_capital": -1303000000, "book_value_per_share": 18.54470588, "retained_earnings": 19622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5986000000, "tangible_book_per_share": 7.04235294, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 81, "rank_ptbv": 88, "rank_ps": 28, "rank_pcf": 48, "rank_ev_ebitda": 36, "rank_ev_ebit": 55, "rank_earnings_yield": 46, "rank_fcf_yield": 37, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 9, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 85, "rank_fcf_margin": 62, "rank_piotroski": 64, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 45, "value_composite": 69, "quality_composite": 32, "momentum_composite": 37, "growth_composite": 75, "yield_composite": 9, "svqf_composite": 23, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.54, "os": 0.5, "value": 0.31, "quality": 0.68, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": 17.5765, "earnings_yield": 0.0569, "shareholder_yield": 0.0586, "roe": 0.333, "momentum_12_1": 0.0785, "complete_fields": { "id": 5170, "ticker_id": 4141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.028465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.54, "market_cap": 92259000000, "market_cap_usd": 92259000000, "enterprise_value": 111585000000, "shares_outstanding": 850000000, "fx_rate_to_usd": null, "pe_ratio": 17.57649076, "pb_ratio": 5.85288333, "ptbv_ratio": 15.41246241, "ps_ratio": 1.04463467, "pcf_ratio": 11.04104835, "pfcf_ratio": 7.56469334, "ev_ebitda": 9.58222413, "ev_ebit": 14.25824176, "ev_sales": 1.26346004, "ev_fcf": 9.14931125, "earnings_yield": 0.05689418, "fcf_yield": 0.10929784, "dividend_yield": 0.05855255, "buyback_yield": 0, "shareholder_yield": 0.05855255, "debt_paydown_yield": null, "total_yield": 0.05855255, "gross_margin": 0.17787063, "operating_margin": 0.08861261, "net_margin": 0.05943363, "ebitda_margin": 0.13185457, "fcf_margin": 0.13809346, "roe": 0.33299499, "roa": 0.07309669, "roic": 0.1730524, "roc_greenblatt": null, "asset_turnover": 1.22988762, "cash_conversion": 2.32349019, "accruals_ratio": -0.04326756, "sbc_to_revenue": 0.00080392, "debt_to_equity": 3.55376515, "net_debt_to_ebitda": 1.65959639, "debt_to_assets": 0.34992828, "interest_coverage": 7.39697543, "current_ratio": 1.21262096, "quick_ratio": 1.16225978, "net_debt": 19326000000, "revenue_growth_1y": -0.02707794, "revenue_growth_3y_cagr": -0.03943152, "revenue_growth_5y_cagr": 0.00982266, "eps_growth_1y": -0.10365437, "eps_growth_3y_cagr": -0.21566527, "eps_growth_5y_cagr": 0.32918986, "fcf_growth_1y": -0.05266428, "book_value_growth_1y": -0.02251803, "piotroski_f_score": 5, "altman_z_score": 3.01239703, "earnings_stability_5y": 0.215856, "revenue_stability_5y": 0.096098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09548835, "price_return_3m": 0.07857907, "price_return_6m": 0.18025599, "price_return_9m": 0.33960969, "price_return_12m": 0.18147649, "price_return_12m_ex1m": 0.07849297, "distance_from_52w_high": -0.06096219, "distance_from_52w_low": 0.37468796, "relative_strength": 0.08151291, "local_beta": 0.0014, "volatility_252d": 0.335845, "volatility_60d": 0.667593, "max_drawdown_12m": -0.19367676, "revenue_ttm": 88317000000, "gross_profit_ttm": 15709000000, "ebit_ttm": 7826000000, "ebitda_ttm": 11645000000, "net_income_ttm": 5249000000, "eps_diluted_ttm": 6.17529412, "operating_cash_flow_ttm": 8356000000, "capital_expenditure_ttm": 3840000000, "fcf_ttm": 12196000000, "dividends_paid_ttm": 5402000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1058000000, "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_current_liabilities": 14674000000, "net_ppe": null, "total_assets": 71809000000, "total_debt": 25128000000, "total_equity": 15763000000, "net_working_capital": -1303000000, "book_value_per_share": 18.54470588, "retained_earnings": 19622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5986000000, "tangible_book_per_share": 7.04235294, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 81, "rank_ptbv": 88, "rank_ps": 28, "rank_pcf": 48, "rank_ev_ebitda": 36, "rank_ev_ebit": 55, "rank_earnings_yield": 46, "rank_fcf_yield": 37, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 9, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 85, "rank_fcf_margin": 62, "rank_piotroski": 64, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 45, "value_composite": 69, "quality_composite": 32, "momentum_composite": 37, "growth_composite": 75, "yield_composite": 9, "svqf_composite": 23, "vc1_composite": 32, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 8181000000, "ebitda": 11927000000, "pretax_income": 7164000000, "tax_provision": 1592000000, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 24890000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": 3685000000, "free_cash_flow": 12135000000, "dividends_paid": 5398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347882, "ticker_id": 4141, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8181000000", "ebitda": "11927000000", "netIncome": "5572000000", "grossProfit": "16030000000", "depreciation": "None", "totalRevenue": "88661000000", "costOfRevenue": "72631000000", "interestIncome": "1017000000", "incomeBeforeTax": "7164000000", "interestExpense": "1011000000", "operatingIncome": "7867000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1592000000", "reportedCurrency": "USD", "netInterestIncome": "-1017000000", "nonInterestIncome": "None", "operatingExpenses": "8163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000000", "sellingGeneralAndAdministrative": "53981000000", "netIncomeFromContinuingOperations": "5572000000" }, "balance": { "goodwill": "5837000000", "inventory": "739000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "1371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4021000000", "reportedCurrency": "USD", "retainedEarnings": "20151000000", "totalLiabilities": "56835000000", "otherCurrentAssets": "1949000000", "totalCurrentAssets": "19045000000", "currentLongTermDebt": "608000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54045000000", "currentAccountsPayable": "6633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41994000000", "shortLongTermDebtTotal": "32290000000", "totalShareholderEquity": "16227000000", "capitalLeaseObligations": "4463000000", "otherCurrentLiabilities": "7616000000", "totalCurrentLiabilities": "15620000000", "otherNonCurrentLiabilities": "3739000000", "totalNonCurrentLiabilities": "41215000000", "cashAndShortTermInvestments": "5887000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "4021000000", "cashAndCashEquivalentsAtCarryingValue": "5887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5572000000", "profitLoss": "None", "dividendPayout": "5398000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8450000000", "capitalExpenditures": "3685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4141000000", "cashflowFromInvestment": "-4735000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "research_and_development": null, "selling_general_admin": 53981000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8181000000, "depreciation_amortisation": 3746000000, "ebitda": 11927000000, "interest_expense": 1011000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7164000000, "tax_provision": 1592000000, "effective_tax_rate": null, "net_income": 5572000000, "net_income_continuing_ops": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5887000000, "short_term_investments": null, "net_receivables": 11209000000, "inventory": 739000000, "other_current_assets": null, "total_current_assets": 19045000000, "net_ppe": null, "goodwill": 5837000000, "intangible_assets": 4021000000, "goodwill_and_intangibles": 9858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "accounts_payable": 6633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15620000000, "long_term_debt": 23519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41215000000, "total_liabilities": 56835000000, "total_debt": 24890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20151000000, "total_equity": 16227000000, "shares_outstanding": 850000000, "operating_cash_flow": 8450000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4735000000, "dividends_paid": 5398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4141000000, "free_cash_flow": 12135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8181000000", "ebitda": "11927000000", "netIncome": "5572000000", "grossProfit": "16030000000", "depreciation": "None", "totalRevenue": "88661000000", "costOfRevenue": "72631000000", "interestIncome": "1017000000", "incomeBeforeTax": "7164000000", "interestExpense": "1011000000", "operatingIncome": "7867000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1592000000", "reportedCurrency": "USD", "netInterestIncome": "-1017000000", "nonInterestIncome": "None", "operatingExpenses": "8163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000000", "sellingGeneralAndAdministrative": "53981000000", "netIncomeFromContinuingOperations": "5572000000" }, "balance": { "goodwill": "5837000000", "inventory": "739000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "1371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4021000000", "reportedCurrency": "USD", "retainedEarnings": "20151000000", "totalLiabilities": "56835000000", "otherCurrentAssets": "1949000000", "totalCurrentAssets": "19045000000", "currentLongTermDebt": "608000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54045000000", "currentAccountsPayable": "6633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41994000000", "shortLongTermDebtTotal": "32290000000", "totalShareholderEquity": "16227000000", "capitalLeaseObligations": "4463000000", "otherCurrentLiabilities": "7616000000", "totalCurrentLiabilities": "15620000000", "otherNonCurrentLiabilities": "3739000000", "totalNonCurrentLiabilities": "41215000000", "cashAndShortTermInvestments": "5887000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "4021000000", "cashAndCashEquivalentsAtCarryingValue": "5887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5572000000", "profitLoss": "None", "dividendPayout": "5398000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8450000000", "capitalExpenditures": "3685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4141000000", "cashflowFromInvestment": "-4735000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 90894000000, "cost_of_revenue": 73836000000, "gross_profit": 17058000000, "ebit": 8303000000, "ebitda": 11912000000, "pretax_income": 7442000000, "tax_provision": 1660000000, "net_income": 5782000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112000000, "total_current_assets": 19310000000, "total_assets": 70070000000, "short_term_debt": 2571000000, "long_term_debt": 19446000000, "total_debt": 22017000000, "total_liabilities": 53327000000, "total_equity": 16718000000, "shares_outstanding": 856000000, "goodwill_and_intangibles": 7364000000 }, "cash_flow": { "operating_cash_flow": 10122000000, "capital_expenditure": 3909000000, "free_cash_flow": 14031000000, "dividends_paid": 5399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347887, "ticker_id": 4141, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8303000000", "ebitda": "11912000000", "netIncome": "5782000000", "grossProfit": "17058000000", "depreciation": "None", "totalRevenue": "90894000000", "costOfRevenue": "73836000000", "interestIncome": "866000000", "incomeBeforeTax": "7442000000", "interestExpense": "861000000", "operatingIncome": "8685000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1660000000", "reportedCurrency": "USD", "netInterestIncome": "-866000000", "nonInterestIncome": "None", "operatingExpenses": "8373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000000", "sellingGeneralAndAdministrative": "53150000000", "netIncomeFromContinuingOperations": "5782000000" }, "balance": { "goodwill": "4300000000", "inventory": "826000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70070000000", "longTermDebt": "19446000000", "shortTermDebt": "2571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3064000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "53327000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "19310000000", "currentLongTermDebt": "1838000000", "longTermInvestments": "None", "shortTermInvestments": "206000000", "currentNetReceivables": "10871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50760000000", "currentAccountsPayable": "6302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41328000000", "shortLongTermDebtTotal": "25652000000", "totalShareholderEquity": "16718000000", "capitalLeaseObligations": "4368000000", "otherCurrentLiabilities": "7568000000", "totalCurrentLiabilities": "16441000000", "otherNonCurrentLiabilities": "3351000000", "totalNonCurrentLiabilities": "36886000000", "cashAndShortTermInvestments": "6112000000", "commonStockSharesOutstanding": "856000000", "intangibleAssetsExcludingGoodwill": "3064000000", "cashAndCashEquivalentsAtCarryingValue": "6112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5782000000", "profitLoss": "None", "dividendPayout": "5399000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10122000000", "capitalExpenditures": "3909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6850000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90894000000, "cost_of_revenue": 73836000000, "gross_profit": 17058000000, "research_and_development": null, "selling_general_admin": 53150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8303000000, "depreciation_amortisation": 3609000000, "ebitda": 11912000000, "interest_expense": 861000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7442000000, "tax_provision": 1660000000, "effective_tax_rate": null, "net_income": 5782000000, "net_income_continuing_ops": 5782000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6112000000, "short_term_investments": 206000000, "net_receivables": 10871000000, "inventory": 826000000, "other_current_assets": null, "total_current_assets": 19310000000, "net_ppe": null, "goodwill": 4300000000, "intangible_assets": 3064000000, "goodwill_and_intangibles": 7364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50760000000, "total_assets": 70070000000, "short_term_debt": 2571000000, "accounts_payable": 6302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16441000000, "long_term_debt": 19446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36886000000, "total_liabilities": 53327000000, "total_debt": 22017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20882000000, "total_equity": 16718000000, "shares_outstanding": 856000000, "operating_cash_flow": 10122000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 5399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6850000000, "free_cash_flow": 14031000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8303000000", "ebitda": "11912000000", "netIncome": "5782000000", "grossProfit": "17058000000", "depreciation": "None", "totalRevenue": "90894000000", "costOfRevenue": "73836000000", "interestIncome": "866000000", "incomeBeforeTax": "7442000000", "interestExpense": "861000000", "operatingIncome": "8685000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1660000000", "reportedCurrency": "USD", "netInterestIncome": "-866000000", "nonInterestIncome": "None", "operatingExpenses": "8373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000000", "sellingGeneralAndAdministrative": "53150000000", "netIncomeFromContinuingOperations": "5782000000" }, "balance": { "goodwill": "4300000000", "inventory": "826000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70070000000", "longTermDebt": "19446000000", "shortTermDebt": "2571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3064000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "53327000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "19310000000", "currentLongTermDebt": "1838000000", "longTermInvestments": "None", "shortTermInvestments": "206000000", "currentNetReceivables": "10871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50760000000", "currentAccountsPayable": "6302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41328000000", "shortLongTermDebtTotal": "25652000000", "totalShareholderEquity": "16718000000", "capitalLeaseObligations": "4368000000", "otherCurrentLiabilities": "7568000000", "totalCurrentLiabilities": "16441000000", "otherNonCurrentLiabilities": "3351000000", "totalNonCurrentLiabilities": "36886000000", "cashAndShortTermInvestments": "6112000000", "commonStockSharesOutstanding": "856000000", "intangibleAssetsExcludingGoodwill": "3064000000", "cashAndCashEquivalentsAtCarryingValue": "6112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5782000000", "profitLoss": "None", "dividendPayout": "5399000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10122000000", "capitalExpenditures": "3909000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6850000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 90745000000, "cost_of_revenue": 73039000000, "gross_profit": 17706000000, "ebit": 9348000000, "ebitda": 12714000000, "pretax_income": 8573000000, "tax_provision": 1865000000, "net_income": 6708000000, "net_income_to_common": 6708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3169000000, "total_current_assets": 19413000000, "total_assets": 70857000000, "short_term_debt": 4057000000, "long_term_debt": 18916000000, "total_debt": 22973000000, "total_liabilities": 53543000000, "total_equity": 17306000000, "shares_outstanding": 860000000, "goodwill_and_intangibles": 8177000000 }, "cash_flow": { "operating_cash_flow": 10238000000, "capital_expenditure": 5158000000, "free_cash_flow": 15396000000, "dividends_paid": 5372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347892, "ticker_id": 4141, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9348000000", "ebitda": "12714000000", "netIncome": "6708000000", "grossProfit": "17706000000", "depreciation": "None", "totalRevenue": "90745000000", "costOfRevenue": "73039000000", "interestIncome": "785000000", "incomeBeforeTax": "8573000000", "interestExpense": "775000000", "operatingIncome": "9371000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1865000000", "reportedCurrency": "USD", "netInterestIncome": "-785000000", "nonInterestIncome": "None", "operatingExpenses": "8335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366000000", "sellingGeneralAndAdministrative": "51935000000", "netIncomeFromContinuingOperations": "6708000000" }, "balance": { "goodwill": "4872000000", "inventory": "935000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70857000000", "longTermDebt": "18916000000", "shortTermDebt": "4057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3305000000", "reportedCurrency": "USD", "retainedEarnings": "21055000000", "totalLiabilities": "53543000000", "otherCurrentAssets": "1227000000", "totalCurrentAssets": "19413000000", "currentLongTermDebt": "3348000000", "longTermInvestments": "None", "shortTermInvestments": "2866000000", "currentNetReceivables": "11216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51444000000", "currentAccountsPayable": "6340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41253000000", "shortLongTermDebtTotal": "26729000000", "totalShareholderEquity": "17306000000", "capitalLeaseObligations": "4465000000", "otherCurrentLiabilities": "7279000000", "totalCurrentLiabilities": "17676000000", "otherNonCurrentLiabilities": "3264000000", "totalNonCurrentLiabilities": "35867000000", "cashAndShortTermInvestments": "3169000000", "commonStockSharesOutstanding": "860000000", "intangibleAssetsExcludingGoodwill": "3305000000", "cashAndCashEquivalentsAtCarryingValue": "3169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6708000000", "profitLoss": "None", "dividendPayout": "5372000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10238000000", "capitalExpenditures": "5158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5534000000", "cashflowFromInvestment": "-7133000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5372000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90745000000, "cost_of_revenue": 73039000000, "gross_profit": 17706000000, "research_and_development": null, "selling_general_admin": 51935000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9348000000, "depreciation_amortisation": 3366000000, "ebitda": 12714000000, "interest_expense": 775000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8573000000, "tax_provision": 1865000000, "effective_tax_rate": null, "net_income": 6708000000, "net_income_continuing_ops": 6708000000, "net_income_to_common": 6708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3169000000, "short_term_investments": 2866000000, "net_receivables": 11216000000, "inventory": 935000000, "other_current_assets": null, "total_current_assets": 19413000000, "net_ppe": null, "goodwill": 4872000000, "intangible_assets": 3305000000, "goodwill_and_intangibles": 8177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51444000000, "total_assets": 70857000000, "short_term_debt": 4057000000, "accounts_payable": 6340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17676000000, "long_term_debt": 18916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35867000000, "total_liabilities": 53543000000, "total_debt": 22973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21055000000, "total_equity": 17306000000, "shares_outstanding": 860000000, "operating_cash_flow": 10238000000, "stock_based_compensation": 220000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7133000000, "dividends_paid": 5372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5534000000, "free_cash_flow": 15396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9348000000", "ebitda": "12714000000", "netIncome": "6708000000", "grossProfit": "17706000000", "depreciation": "None", "totalRevenue": "90745000000", "costOfRevenue": "73039000000", "interestIncome": "785000000", "incomeBeforeTax": "8573000000", "interestExpense": "775000000", "operatingIncome": "9371000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1865000000", "reportedCurrency": "USD", "netInterestIncome": "-785000000", "nonInterestIncome": "None", "operatingExpenses": "8335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366000000", "sellingGeneralAndAdministrative": "51935000000", "netIncomeFromContinuingOperations": "6708000000" }, "balance": { "goodwill": "4872000000", "inventory": "935000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70857000000", "longTermDebt": "18916000000", "shortTermDebt": "4057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3305000000", "reportedCurrency": "USD", "retainedEarnings": "21055000000", "totalLiabilities": "53543000000", "otherCurrentAssets": "1227000000", "totalCurrentAssets": "19413000000", "currentLongTermDebt": "3348000000", "longTermInvestments": "None", "shortTermInvestments": "2866000000", "currentNetReceivables": "11216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51444000000", "currentAccountsPayable": "6340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41253000000", "shortLongTermDebtTotal": "26729000000", "totalShareholderEquity": "17306000000", "capitalLeaseObligations": "4465000000", "otherCurrentLiabilities": "7279000000", "totalCurrentLiabilities": "17676000000", "otherNonCurrentLiabilities": "3264000000", "totalNonCurrentLiabilities": "35867000000", "cashAndShortTermInvestments": "3169000000", "commonStockSharesOutstanding": "860000000", "intangibleAssetsExcludingGoodwill": "3305000000", "cashAndCashEquivalentsAtCarryingValue": "3169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6708000000", "profitLoss": "None", "dividendPayout": "5372000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10238000000", "capitalExpenditures": "5158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5534000000", "cashflowFromInvestment": "-7133000000", "stockBasedCompensation": "220000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5372000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 100034000000, "cost_of_revenue": 79954000000, "gross_profit": 20080000000, "ebit": 15519000000, "ebitda": 18707000000, "pretax_income": 14825000000, "tax_provision": 3277000000, "net_income": 11548000000, "net_income_to_common": 11548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5602000000, "total_current_assets": 22217000000, "total_assets": 71124000000, "short_term_debt": 2962000000, "long_term_debt": 17321000000, "total_debt": 20283000000, "total_liabilities": 51321000000, "total_equity": 19786000000, "shares_outstanding": 871000000, "goodwill_and_intangibles": 7019000000 }, "cash_flow": { "operating_cash_flow": 14104000000, "capital_expenditure": 4769000000, "free_cash_flow": 18873000000, "dividends_paid": 5114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347897, "ticker_id": 4141, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15519000000", "ebitda": "18707000000", "netIncome": "11548000000", "grossProfit": "20080000000", "depreciation": "None", "totalRevenue": "100034000000", "costOfRevenue": "79954000000", "interestIncome": "704000000", "incomeBeforeTax": "14825000000", "interestExpense": "694000000", "operatingIncome": "12968000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3277000000", "reportedCurrency": "USD", "netInterestIncome": "-704000000", "nonInterestIncome": "None", "operatingExpenses": "7112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2435000000", "costofGoodsAndServicesSold": "79954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000000", "sellingGeneralAndAdministrative": "56052000000", "netIncomeFromContinuingOperations": "11548000000" }, "balance": { "goodwill": "4223000000", "inventory": "889000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "71124000000", "longTermDebt": "17321000000", "shortTermDebt": "2962000000", "treasuryStock": "-13000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2796000000", "reportedCurrency": "USD", "retainedEarnings": "21326000000", "totalLiabilities": "51321000000", "otherCurrentAssets": "1150000000", "totalCurrentAssets": "22217000000", "currentLongTermDebt": "2341000000", "longTermInvestments": "20000000", "shortTermInvestments": "1993000000", "currentNetReceivables": "12583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48907000000", "currentAccountsPayable": "7515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38474000000", "shortLongTermDebtTotal": "23521000000", "totalShareholderEquity": "19786000000", "capitalLeaseObligations": "3859000000", "otherCurrentLiabilities": "7663000000", "totalCurrentLiabilities": "18140000000", "otherNonCurrentLiabilities": "8320000000", "totalNonCurrentLiabilities": "33181000000", "cashAndShortTermInvestments": "5602000000", "commonStockSharesOutstanding": "871000000", "intangibleAssetsExcludingGoodwill": "2796000000", "cashAndCashEquivalentsAtCarryingValue": "5602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11548000000", "profitLoss": "None", "dividendPayout": "5114000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14104000000", "capitalExpenditures": "4769000000", "changeInReceivables": "-322000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11185000000", "cashflowFromInvestment": "-7472000000", "stockBasedCompensation": "1568000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4553000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100034000000, "cost_of_revenue": 79954000000, "gross_profit": 20080000000, "research_and_development": null, "selling_general_admin": 56052000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15519000000, "depreciation_amortisation": 3188000000, "ebitda": 18707000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14825000000, "tax_provision": 3277000000, "effective_tax_rate": null, "net_income": 11548000000, "net_income_continuing_ops": 11548000000, "net_income_to_common": 11548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5602000000, "short_term_investments": 1993000000, "net_receivables": 12583000000, "inventory": 889000000, "other_current_assets": null, "total_current_assets": 22217000000, "net_ppe": null, "goodwill": 4223000000, "intangible_assets": 2796000000, "goodwill_and_intangibles": 7019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48907000000, "total_assets": 71124000000, "short_term_debt": 2962000000, "accounts_payable": 7515000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18140000000, "long_term_debt": 17321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33181000000, "total_liabilities": 51321000000, "total_debt": 20283000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21326000000, "total_equity": 19786000000, "shares_outstanding": 871000000, "operating_cash_flow": 14104000000, "stock_based_compensation": 1568000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4769000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7472000000, "dividends_paid": 5114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11185000000, "free_cash_flow": 18873000000, "net_change_in_cash": -4553000000 }, "raw_data": { "income": { "ebit": "15519000000", "ebitda": "18707000000", "netIncome": "11548000000", "grossProfit": "20080000000", "depreciation": "None", "totalRevenue": "100034000000", "costOfRevenue": "79954000000", "interestIncome": "704000000", "incomeBeforeTax": "14825000000", "interestExpense": "694000000", "operatingIncome": "12968000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3277000000", "reportedCurrency": "USD", "netInterestIncome": "-704000000", "nonInterestIncome": "None", "operatingExpenses": "7112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2435000000", "costofGoodsAndServicesSold": "79954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000000", "sellingGeneralAndAdministrative": "56052000000", "netIncomeFromContinuingOperations": "11548000000" }, "balance": { "goodwill": "4223000000", "inventory": "889000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "71124000000", "longTermDebt": "17321000000", "shortTermDebt": "2962000000", "treasuryStock": "-13000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2796000000", "reportedCurrency": "USD", "retainedEarnings": "21326000000", "totalLiabilities": "51321000000", "otherCurrentAssets": "1150000000", "totalCurrentAssets": "22217000000", "currentLongTermDebt": "2341000000", "longTermInvestments": "20000000", "shortTermInvestments": "1993000000", "currentNetReceivables": "12583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48907000000", "currentAccountsPayable": "7515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38474000000", "shortLongTermDebtTotal": "23521000000", "totalShareholderEquity": "19786000000", "capitalLeaseObligations": "3859000000", "otherCurrentLiabilities": "7663000000", "totalCurrentLiabilities": "18140000000", "otherNonCurrentLiabilities": "8320000000", "totalNonCurrentLiabilities": "33181000000", "cashAndShortTermInvestments": "5602000000", "commonStockSharesOutstanding": "871000000", "intangibleAssetsExcludingGoodwill": "2796000000", "cashAndCashEquivalentsAtCarryingValue": "5602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11548000000", "profitLoss": "None", "dividendPayout": "5114000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14104000000", "capitalExpenditures": "4769000000", "changeInReceivables": "-322000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11185000000", "cashflowFromInvestment": "-7472000000", "stockBasedCompensation": "1568000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4553000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 97204000000, "cost_of_revenue": 79772000000, "gross_profit": 17432000000, "ebit": 17278000000, "ebitda": 20231000000, "pretax_income": 16595000000, "tax_provision": 3705000000, "net_income": 12890000000, "net_income_to_common": 12890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10255000000, "total_current_assets": 24934000000, "total_assets": 69405000000, "short_term_debt": 2711000000, "long_term_debt": 19784000000, "total_debt": 22495000000, "total_liabilities": 55136000000, "total_equity": 14253000000, "shares_outstanding": 878000000, "goodwill_and_intangibles": 6178000000 }, "cash_flow": { "operating_cash_flow": 15007000000, "capital_expenditure": 4194000000, "free_cash_flow": 19201000000, "dividends_paid": 3437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347902, "ticker_id": 4141, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17278000000", "ebitda": "20231000000", "netIncome": "12890000000", "grossProfit": "17432000000", "depreciation": "None", "totalRevenue": "97204000000", "costOfRevenue": "79772000000", "interestIncome": "694000000", "incomeBeforeTax": "16595000000", "interestExpense": "683000000", "operatingIncome": "13107000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3705000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "4325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4479000000", "costofGoodsAndServicesSold": "79772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2953000000", "sellingGeneralAndAdministrative": "46707000000", "netIncomeFromContinuingOperations": "12890000000" }, "balance": { "goodwill": "3692000000", "inventory": "717000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "69405000000", "longTermDebt": "19784000000", "shortTermDebt": "2711000000", "treasuryStock": "-16000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2486000000", "reportedCurrency": "USD", "retainedEarnings": "16179000000", "totalLiabilities": "55136000000", "otherCurrentAssets": "1083000000", "totalCurrentAssets": "24934000000", "currentLongTermDebt": "2131000000", "longTermInvestments": "26000000", "shortTermInvestments": "338000000", "currentNetReceivables": "12541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44471000000", "currentAccountsPayable": "7523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37037000000", "shortLongTermDebtTotal": "25528000000", "totalShareholderEquity": "14253000000", "capitalLeaseObligations": "3613000000", "otherCurrentLiabilities": "7335000000", "totalCurrentLiabilities": "17569000000", "otherNonCurrentLiabilities": "3578000000", "totalNonCurrentLiabilities": "37567000000", "cashAndShortTermInvestments": "10255000000", "commonStockSharesOutstanding": "878000000", "intangibleAssetsExcludingGoodwill": "2486000000", "cashAndCashEquivalentsAtCarryingValue": "10255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12890000000", "profitLoss": "None", "dividendPayout": "3437000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15007000000", "capitalExpenditures": "4194000000", "changeInReceivables": "-2147000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6823000000", "cashflowFromInvestment": "-3818000000", "stockBasedCompensation": "878000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4366000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97204000000, "cost_of_revenue": 79772000000, "gross_profit": 17432000000, "research_and_development": null, "selling_general_admin": 46707000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17278000000, "depreciation_amortisation": 2953000000, "ebitda": 20231000000, "interest_expense": 683000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16595000000, "tax_provision": 3705000000, "effective_tax_rate": null, "net_income": 12890000000, "net_income_continuing_ops": 12890000000, "net_income_to_common": 12890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10255000000, "short_term_investments": 338000000, "net_receivables": 12541000000, "inventory": 717000000, "other_current_assets": null, "total_current_assets": 24934000000, "net_ppe": null, "goodwill": 3692000000, "intangible_assets": 2486000000, "goodwill_and_intangibles": 6178000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44471000000, "total_assets": 69405000000, "short_term_debt": 2711000000, "accounts_payable": 7523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17569000000, "long_term_debt": 19784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37567000000, "total_liabilities": 55136000000, "total_debt": 22495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16179000000, "total_equity": 14253000000, "shares_outstanding": 878000000, "operating_cash_flow": 15007000000, "stock_based_compensation": 878000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3818000000, "dividends_paid": 3437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6823000000, "free_cash_flow": 19201000000, "net_change_in_cash": 4366000000 }, "raw_data": { "income": { "ebit": "17278000000", "ebitda": "20231000000", "netIncome": "12890000000", "grossProfit": "17432000000", "depreciation": "None", "totalRevenue": "97204000000", "costOfRevenue": "79772000000", "interestIncome": "694000000", "incomeBeforeTax": "16595000000", "interestExpense": "683000000", "operatingIncome": "13107000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3705000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "4325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4479000000", "costofGoodsAndServicesSold": "79772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2953000000", "sellingGeneralAndAdministrative": "46707000000", "netIncomeFromContinuingOperations": "12890000000" }, "balance": { "goodwill": "3692000000", "inventory": "717000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "69405000000", "longTermDebt": "19784000000", "shortTermDebt": "2711000000", "treasuryStock": "-16000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2486000000", "reportedCurrency": "USD", "retainedEarnings": "16179000000", "totalLiabilities": "55136000000", "otherCurrentAssets": "1083000000", "totalCurrentAssets": "24934000000", "currentLongTermDebt": "2131000000", "longTermInvestments": "26000000", "shortTermInvestments": "338000000", "currentNetReceivables": "12541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44471000000", "currentAccountsPayable": "7523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37037000000", "shortLongTermDebtTotal": "25528000000", "totalShareholderEquity": "14253000000", "capitalLeaseObligations": "3613000000", "otherCurrentLiabilities": "7335000000", "totalCurrentLiabilities": "17569000000", "otherNonCurrentLiabilities": "3578000000", "totalNonCurrentLiabilities": "37567000000", "cashAndShortTermInvestments": "10255000000", "commonStockSharesOutstanding": "878000000", "intangibleAssetsExcludingGoodwill": "2486000000", "cashAndCashEquivalentsAtCarryingValue": "10255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12890000000", "profitLoss": "None", "dividendPayout": "3437000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15007000000", "capitalExpenditures": "4194000000", "changeInReceivables": "-2147000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6823000000", "cashflowFromInvestment": "-3818000000", "stockBasedCompensation": "878000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4366000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 84432000000, "cost_of_revenue": 62649000000, "gross_profit": 21783000000, "ebit": 2528000000, "ebitda": 5226000000, "pretax_income": 1844000000, "tax_provision": 501000000, "net_income": 1343000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5910000000, "total_current_assets": 20216000000, "total_assets": 62408000000, "short_term_debt": 3183000000, "long_term_debt": 22031000000, "total_debt": 25214000000, "total_liabilities": 61739000000, "total_equity": 657000000, "shares_outstanding": 871000000, "goodwill_and_intangibles": 5641000000 }, "cash_flow": { "operating_cash_flow": 10459000000, "capital_expenditure": 5412000000, "free_cash_flow": 15871000000, "dividends_paid": 3374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347907, "ticker_id": 4141, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2528000000", "ebitda": "5226000000", "netIncome": "1343000000", "grossProfit": "21783000000", "depreciation": "None", "totalRevenue": "84432000000", "costOfRevenue": "62649000000", "interestIncome": "701000000", "incomeBeforeTax": "1844000000", "interestExpense": "684000000", "operatingIncome": "7836000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "501000000", "reportedCurrency": "USD", "netInterestIncome": "-701000000", "nonInterestIncome": "None", "operatingExpenses": "13947000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5139000000", "costofGoodsAndServicesSold": "62649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000000", "sellingGeneralAndAdministrative": "52129000000", "netIncomeFromContinuingOperations": "1343000000" }, "balance": { "goodwill": "3367000000", "inventory": "620000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "62408000000", "longTermDebt": "22031000000", "shortTermDebt": "3183000000", "treasuryStock": "-20000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2274000000", "reportedCurrency": "USD", "retainedEarnings": "6896000000", "totalLiabilities": "61739000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "20216000000", "currentLongTermDebt": "2623000000", "longTermInvestments": "25000000", "shortTermInvestments": "406000000", "currentNetReceivables": "10750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42192000000", "currentAccountsPayable": "6455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32254000000", "shortLongTermDebtTotal": "27754000000", "totalShareholderEquity": "657000000", "capitalLeaseObligations": "3100000000", "otherCurrentLiabilities": "7378000000", "totalCurrentLiabilities": "17016000000", "otherNonCurrentLiabilities": "19664000000", "totalNonCurrentLiabilities": "44723000000", "cashAndShortTermInvestments": "5910000000", "commonStockSharesOutstanding": "871000000", "intangibleAssetsExcludingGoodwill": "2274000000", "cashAndCashEquivalentsAtCarryingValue": "5910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "3374000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10459000000", "capitalExpenditures": "5412000000", "changeInReceivables": "-1562000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4517000000", "cashflowFromInvestment": "-5283000000", "stockBasedCompensation": "796000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "659000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84432000000, "cost_of_revenue": 62649000000, "gross_profit": 21783000000, "research_and_development": null, "selling_general_admin": 52129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2528000000, "depreciation_amortisation": 2698000000, "ebitda": 5226000000, "interest_expense": 684000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1844000000, "tax_provision": 501000000, "effective_tax_rate": null, "net_income": 1343000000, "net_income_continuing_ops": 1343000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5910000000, "short_term_investments": 406000000, "net_receivables": 10750000000, "inventory": 620000000, "other_current_assets": null, "total_current_assets": 20216000000, "net_ppe": null, "goodwill": 3367000000, "intangible_assets": 2274000000, "goodwill_and_intangibles": 5641000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42192000000, "total_assets": 62408000000, "short_term_debt": 3183000000, "accounts_payable": 6455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17016000000, "long_term_debt": 22031000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44723000000, "total_liabilities": 61739000000, "total_debt": 25214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6896000000, "total_equity": 657000000, "shares_outstanding": 871000000, "operating_cash_flow": 10459000000, "stock_based_compensation": 796000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5283000000, "dividends_paid": 3374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4517000000, "free_cash_flow": 15871000000, "net_change_in_cash": 659000000 }, "raw_data": { "income": { "ebit": "2528000000", "ebitda": "5226000000", "netIncome": "1343000000", "grossProfit": "21783000000", "depreciation": "None", "totalRevenue": "84432000000", "costOfRevenue": "62649000000", "interestIncome": "701000000", "incomeBeforeTax": "1844000000", "interestExpense": "684000000", "operatingIncome": "7836000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "501000000", "reportedCurrency": "USD", "netInterestIncome": "-701000000", "nonInterestIncome": "None", "operatingExpenses": "13947000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5139000000", "costofGoodsAndServicesSold": "62649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000000", "sellingGeneralAndAdministrative": "52129000000", "netIncomeFromContinuingOperations": "1343000000" }, "balance": { "goodwill": "3367000000", "inventory": "620000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "62408000000", "longTermDebt": "22031000000", "shortTermDebt": "3183000000", "treasuryStock": "-20000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2274000000", "reportedCurrency": "USD", "retainedEarnings": "6896000000", "totalLiabilities": "61739000000", "otherCurrentAssets": "2530000000", "totalCurrentAssets": "20216000000", "currentLongTermDebt": "2623000000", "longTermInvestments": "25000000", "shortTermInvestments": "406000000", "currentNetReceivables": "10750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42192000000", "currentAccountsPayable": "6455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32254000000", "shortLongTermDebtTotal": "27754000000", "totalShareholderEquity": "657000000", "capitalLeaseObligations": "3100000000", "otherCurrentLiabilities": "7378000000", "totalCurrentLiabilities": "17016000000", "otherNonCurrentLiabilities": "19664000000", "totalNonCurrentLiabilities": "44723000000", "cashAndShortTermInvestments": "5910000000", "commonStockSharesOutstanding": "871000000", "intangibleAssetsExcludingGoodwill": "2274000000", "cashAndCashEquivalentsAtCarryingValue": "5910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "3374000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10459000000", "capitalExpenditures": "5412000000", "changeInReceivables": "-1562000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4517000000", "cashflowFromInvestment": "-5283000000", "stockBasedCompensation": "796000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "659000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 73917000000, "cost_of_revenue": 57824000000, "gross_profit": 16093000000, "ebit": 6281000000, "ebitda": 8641000000, "pretax_income": 5652000000, "tax_provision": 1212000000, "net_income": 4440000000, "net_income_to_common": 4440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5238000000, "total_current_assets": 17103000000, "total_assets": 57857000000, "short_term_debt": 3958000000, "long_term_debt": 21818000000, "total_debt": 25776000000, "total_liabilities": 54574000000, "total_equity": 3283000000, "shares_outstanding": 869000000, "goodwill_and_intangibles": 5980000000 }, "cash_flow": { "operating_cash_flow": 8639000000, "capital_expenditure": 6380000000, "free_cash_flow": 15019000000, "dividends_paid": 3194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347912, "ticker_id": 4141, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6281000000", "ebitda": "8641000000", "netIncome": "4440000000", "grossProfit": "16093000000", "depreciation": "None", "totalRevenue": "73917000000", "costOfRevenue": "57824000000", "interestIncome": "654000000", "incomeBeforeTax": "5652000000", "interestExpense": "629000000", "operatingIncome": "7876000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1212000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "8217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1493000000", "costofGoodsAndServicesSold": "57824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000000", "sellingGeneralAndAdministrative": "44827000000", "netIncomeFromContinuingOperations": "4440000000" }, "balance": { "goodwill": "3813000000", "inventory": "511000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "57857000000", "longTermDebt": "21818000000", "shortTermDebt": "3958000000", "treasuryStock": "-26000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "9105000000", "totalLiabilities": "54574000000", "otherCurrentAssets": "11362000000", "totalCurrentAssets": "17103000000", "currentLongTermDebt": "3420000000", "longTermInvestments": "55000000", "shortTermInvestments": "503000000", "currentNetReceivables": "9934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40754000000", "currentAccountsPayable": "5555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30482000000", "shortLongTermDebtTotal": "25776000000", "totalShareholderEquity": "3283000000", "capitalLeaseObligations": "2929000000", "otherCurrentLiabilities": "1641000000", "totalCurrentLiabilities": "15413000000", "otherNonCurrentLiabilities": "13320000000", "totalNonCurrentLiabilities": "39161000000", "cashAndShortTermInvestments": "5238000000", "commonStockSharesOutstanding": "869000000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "5238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4440000000", "profitLoss": "None", "dividendPayout": "3194000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8639000000", "capitalExpenditures": "6380000000", "changeInReceivables": "-717000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1727000000", "cashflowFromInvestment": "-6061000000", "stockBasedCompensation": "915000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "851000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73917000000, "cost_of_revenue": 57824000000, "gross_profit": 16093000000, "research_and_development": null, "selling_general_admin": 44827000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6281000000, "depreciation_amortisation": 2360000000, "ebitda": 8641000000, "interest_expense": 629000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5652000000, "tax_provision": 1212000000, "effective_tax_rate": null, "net_income": 4440000000, "net_income_continuing_ops": 4440000000, "net_income_to_common": 4440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5238000000, "short_term_investments": 503000000, "net_receivables": 9934000000, "inventory": 511000000, "other_current_assets": null, "total_current_assets": 17103000000, "net_ppe": null, "goodwill": 3813000000, "intangible_assets": 2167000000, "goodwill_and_intangibles": 5980000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40754000000, "total_assets": 57857000000, "short_term_debt": 3958000000, "accounts_payable": 5555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15413000000, "long_term_debt": 21818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39161000000, "total_liabilities": 54574000000, "total_debt": 25776000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9105000000, "total_equity": 3283000000, "shares_outstanding": 869000000, "operating_cash_flow": 8639000000, "stock_based_compensation": 915000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6380000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6061000000, "dividends_paid": 3194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1727000000, "free_cash_flow": 15019000000, "net_change_in_cash": 851000000 }, "raw_data": { "income": { "ebit": "6281000000", "ebitda": "8641000000", "netIncome": "4440000000", "grossProfit": "16093000000", "depreciation": "None", "totalRevenue": "73917000000", "costOfRevenue": "57824000000", "interestIncome": "654000000", "incomeBeforeTax": "5652000000", "interestExpense": "629000000", "operatingIncome": "7876000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1212000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "8217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1493000000", "costofGoodsAndServicesSold": "57824000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000000", "sellingGeneralAndAdministrative": "44827000000", "netIncomeFromContinuingOperations": "4440000000" }, "balance": { "goodwill": "3813000000", "inventory": "511000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "57857000000", "longTermDebt": "21818000000", "shortTermDebt": "3958000000", "treasuryStock": "-26000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "9105000000", "totalLiabilities": "54574000000", "otherCurrentAssets": "11362000000", "totalCurrentAssets": "17103000000", "currentLongTermDebt": "3420000000", "longTermInvestments": "55000000", "shortTermInvestments": "503000000", "currentNetReceivables": "9934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40754000000", "currentAccountsPayable": "5555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30482000000", "shortLongTermDebtTotal": "25776000000", "totalShareholderEquity": "3283000000", "capitalLeaseObligations": "2929000000", "otherCurrentLiabilities": "1641000000", "totalCurrentLiabilities": "15413000000", "otherNonCurrentLiabilities": "13320000000", "totalNonCurrentLiabilities": "39161000000", "cashAndShortTermInvestments": "5238000000", "commonStockSharesOutstanding": "869000000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "5238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4440000000", "profitLoss": "None", "dividendPayout": "3194000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8639000000", "capitalExpenditures": "6380000000", "changeInReceivables": "-717000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1727000000", "cashflowFromInvestment": "-6061000000", "stockBasedCompensation": "915000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "851000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 71911000000, "cost_of_revenue": 57745000000, "gross_profit": 14166000000, "ebit": 6591000000, "ebitda": 8798000000, "pretax_income": 6019000000, "tax_provision": 1228000000, "net_income": 4791000000, "net_income_to_common": 4791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4225000000, "total_current_assets": 15731000000, "total_assets": 49589000000, "short_term_debt": 2805000000, "long_term_debt": 19931000000, "total_debt": 22736000000, "total_liabilities": 46552000000, "total_equity": 3037000000, "shares_outstanding": 870000000, "goodwill_and_intangibles": 5887000000 }, "cash_flow": { "operating_cash_flow": 12711000000, "capital_expenditure": 6283000000, "free_cash_flow": 18994000000, "dividends_paid": 3011000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347917, "ticker_id": 4141, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6591000000", "ebitda": "8798000000", "netIncome": "4791000000", "grossProfit": "14166000000", "depreciation": "None", "totalRevenue": "71911000000", "costOfRevenue": "57745000000", "interestIncome": "691000000", "incomeBeforeTax": "6019000000", "interestExpense": "572000000", "operatingIncome": "7074000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1228000000", "reportedCurrency": "USD", "netInterestIncome": "-605000000", "nonInterestIncome": "None", "operatingExpenses": "7092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-400000000", "costofGoodsAndServicesSold": "57745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2207000000", "sellingGeneralAndAdministrative": "42700000000", "netIncomeFromContinuingOperations": "4791000000" }, "balance": { "goodwill": "3811000000", "inventory": "421000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "49589000000", "longTermDebt": "19931000000", "shortTermDebt": "2805000000", "treasuryStock": "-32000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2076000000", "reportedCurrency": "USD", "retainedEarnings": "8006000000", "totalLiabilities": "46552000000", "otherCurrentAssets": "10696000000", "totalCurrentAssets": "15731000000", "currentLongTermDebt": "2665000000", "longTermInvestments": "53000000", "shortTermInvestments": "810000000", "currentNetReceivables": "9898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33858000000", "currentAccountsPayable": "5188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26576000000", "shortLongTermDebtTotal": "22736000000", "totalShareholderEquity": "3037000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "1522000000", "totalCurrentLiabilities": "14087000000", "otherNonCurrentLiabilities": "11342000000", "totalNonCurrentLiabilities": "32465000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "870000000", "intangibleAssetsExcludingGoodwill": "2076000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4791000000", "profitLoss": "None", "dividendPayout": "3011000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-694000000", "operatingCashflow": "12711000000", "capitalExpenditures": "6283000000", "changeInReceivables": "-421000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5692000000", "cashflowFromInvestment": "-6330000000", "stockBasedCompensation": "634000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3011000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "689000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71911000000, "cost_of_revenue": 57745000000, "gross_profit": 14166000000, "research_and_development": 0, "selling_general_admin": 42700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6591000000, "depreciation_amortisation": 2207000000, "ebitda": 8798000000, "interest_expense": 572000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6019000000, "tax_provision": 1228000000, "effective_tax_rate": null, "net_income": 4791000000, "net_income_continuing_ops": 4791000000, "net_income_to_common": 4791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4225000000, "short_term_investments": 810000000, "net_receivables": 9898000000, "inventory": 421000000, "other_current_assets": null, "total_current_assets": 15731000000, "net_ppe": null, "goodwill": 3811000000, "intangible_assets": 2076000000, "goodwill_and_intangibles": 5887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33858000000, "total_assets": 49589000000, "short_term_debt": 2805000000, "accounts_payable": 5188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14087000000, "long_term_debt": 19931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32465000000, "total_liabilities": 46552000000, "total_debt": 22736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8006000000, "total_equity": 3037000000, "shares_outstanding": 870000000, "operating_cash_flow": 12711000000, "stock_based_compensation": 634000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6330000000, "dividends_paid": 3011000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5692000000, "free_cash_flow": 18994000000, "net_change_in_cash": 689000000 }, "raw_data": { "income": { "ebit": "6591000000", "ebitda": "8798000000", "netIncome": "4791000000", "grossProfit": "14166000000", "depreciation": "None", "totalRevenue": "71911000000", "costOfRevenue": "57745000000", "interestIncome": "691000000", "incomeBeforeTax": "6019000000", "interestExpense": "572000000", "operatingIncome": "7074000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1228000000", "reportedCurrency": "USD", "netInterestIncome": "-605000000", "nonInterestIncome": "None", "operatingExpenses": "7092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-400000000", "costofGoodsAndServicesSold": "57745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2207000000", "sellingGeneralAndAdministrative": "42700000000", "netIncomeFromContinuingOperations": "4791000000" }, "balance": { "goodwill": "3811000000", "inventory": "421000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "49589000000", "longTermDebt": "19931000000", "shortTermDebt": "2805000000", "treasuryStock": "-32000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2076000000", "reportedCurrency": "USD", "retainedEarnings": "8006000000", "totalLiabilities": "46552000000", "otherCurrentAssets": "10696000000", "totalCurrentAssets": "15731000000", "currentLongTermDebt": "2665000000", "longTermInvestments": "53000000", "shortTermInvestments": "810000000", "currentNetReceivables": "9898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33858000000", "currentAccountsPayable": "5188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26576000000", "shortLongTermDebtTotal": "22736000000", "totalShareholderEquity": "3037000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "1522000000", "totalCurrentLiabilities": "14087000000", "otherNonCurrentLiabilities": "11342000000", "totalNonCurrentLiabilities": "32465000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "870000000", "intangibleAssetsExcludingGoodwill": "2076000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4791000000", "profitLoss": "None", "dividendPayout": "3011000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-694000000", "operatingCashflow": "12711000000", "capitalExpenditures": "6283000000", "changeInReceivables": "-421000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5692000000", "cashflowFromInvestment": "-6330000000", "stockBasedCompensation": "634000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3011000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "689000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1390000000, "ebitda": 2375000000, "pretax_income": 1124000000, "tax_provision": 260000000, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "long_term_debt": 23749000000, "total_debt": 25128000000, "total_liabilities": 56018000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 9777000000 }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": 1031000000, "free_cash_flow": 3255000000, "dividends_paid": 1352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347880, "ticker_id": 4141, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "2375000000", "netIncome": "864000000", "grossProfit": "3359000000", "depreciation": "None", "totalRevenue": "21202000000", "costOfRevenue": "17843000000", "interestIncome": "None", "incomeBeforeTax": "1124000000", "interestExpense": "266000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "2092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "864000000" }, "balance": { "goodwill": "5796000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "71809000000", "longTermDebt": "23749000000", "shortTermDebt": "1379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3981000000", "reportedCurrency": "USD", "retainedEarnings": "19622000000", "totalLiabilities": "56018000000", "otherCurrentAssets": "2044000000", "totalCurrentAssets": "17794000000", "currentLongTermDebt": "637000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9948000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54015000000", "currentAccountsPayable": "5913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25128000000", "totalShareholderEquity": "15763000000", "capitalLeaseObligations": "4276000000", "otherCurrentLiabilities": "7382000000", "totalCurrentLiabilities": "14674000000", "otherNonCurrentLiabilities": "3624000000", "totalNonCurrentLiabilities": "41344000000", "cashAndShortTermInvestments": "5802000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "3981000000", "cashAndCashEquivalentsAtCarryingValue": "5802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864000000", "profitLoss": "None", "dividendPayout": "1352000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2224000000", "capitalExpenditures": "1031000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1328000000", "cashflowFromInvestment": "-944000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1390000000, "depreciation_amortisation": 985000000, "ebitda": 2375000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1124000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 864000000, "net_income_continuing_ops": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5802000000, "short_term_investments": null, "net_receivables": 9948000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17794000000, "net_ppe": null, "goodwill": 5796000000, "intangible_assets": 3981000000, "goodwill_and_intangibles": 9777000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54015000000, "total_assets": 71809000000, "short_term_debt": 1379000000, "accounts_payable": 5913000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14674000000, "long_term_debt": 23749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41344000000, "total_liabilities": 56018000000, "total_debt": 25128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19622000000, "total_equity": 15763000000, "shares_outstanding": 850000000, "operating_cash_flow": 2224000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1031000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944000000, "dividends_paid": 1352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1328000000, "free_cash_flow": 3255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "2375000000", "netIncome": "864000000", "grossProfit": "3359000000", "depreciation": "None", "totalRevenue": "21202000000", "costOfRevenue": "17843000000", "interestIncome": "None", "incomeBeforeTax": "1124000000", "interestExpense": "266000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "2092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "864000000" }, "balance": { "goodwill": "5796000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "71809000000", "longTermDebt": "23749000000", "shortTermDebt": "1379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3981000000", "reportedCurrency": "USD", "retainedEarnings": "19622000000", "totalLiabilities": "56018000000", "otherCurrentAssets": "2044000000", "totalCurrentAssets": "17794000000", "currentLongTermDebt": "637000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9948000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54015000000", "currentAccountsPayable": "5913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25128000000", "totalShareholderEquity": "15763000000", "capitalLeaseObligations": "4276000000", "otherCurrentLiabilities": "7382000000", "totalCurrentLiabilities": "14674000000", "otherNonCurrentLiabilities": "3624000000", "totalNonCurrentLiabilities": "41344000000", "cashAndShortTermInvestments": "5802000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "3981000000", "cashAndCashEquivalentsAtCarryingValue": "5802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864000000", "profitLoss": "None", "dividendPayout": "1352000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2224000000", "capitalExpenditures": "1031000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1328000000", "cashflowFromInvestment": "-944000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2638000000, "ebitda": 3610000000, "pretax_income": 2372000000, "tax_provision": 581000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "long_term_debt": 23519000000, "total_debt": 24890000000, "total_liabilities": 56835000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": 716000000, "free_cash_flow": 4018000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347881, "ticker_id": 4141, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2638000000", "ebitda": "3610000000", "netIncome": "1791000000", "grossProfit": "5084000000", "depreciation": "None", "totalRevenue": "24479000000", "costOfRevenue": "19395000000", "interestIncome": "266000000", "incomeBeforeTax": "2372000000", "interestExpense": "266000000", "operatingIncome": "2575000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "581000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "2509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000000", "sellingGeneralAndAdministrative": "14421000000", "netIncomeFromContinuingOperations": "1791000000" }, "balance": { "goodwill": "5837000000", "inventory": "739000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "1371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4021000000", "reportedCurrency": "USD", "retainedEarnings": "20151000000", "totalLiabilities": "56835000000", "otherCurrentAssets": "1949000000", "totalCurrentAssets": "19045000000", "currentLongTermDebt": "608000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54045000000", "currentAccountsPayable": "6633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41994000000", "shortLongTermDebtTotal": "32290000000", "totalShareholderEquity": "16227000000", "capitalLeaseObligations": "4463000000", "otherCurrentLiabilities": "7616000000", "totalCurrentLiabilities": "15620000000", "otherNonCurrentLiabilities": "3739000000", "totalNonCurrentLiabilities": "41215000000", "cashAndShortTermInvestments": "5887000000", "commonStockSharesOutstanding": "853000000", "intangibleAssetsExcludingGoodwill": "4021000000", "cashAndCashEquivalentsAtCarryingValue": "5887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1791000000", "profitLoss": "None", "dividendPayout": "1353000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3302000000", "capitalExpenditures": "716000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2194000000", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-841000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "research_and_development": null, "selling_general_admin": 14421000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2638000000, "depreciation_amortisation": 972000000, "ebitda": 3610000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2372000000, "tax_provision": 581000000, "effective_tax_rate": null, "net_income": 1791000000, "net_income_continuing_ops": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5887000000, "short_term_investments": null, "net_receivables": 11209000000, "inventory": 739000000, "other_current_assets": null, "total_current_assets": 19045000000, "net_ppe": null, "goodwill": 5837000000, "intangible_assets": 4021000000, "goodwill_and_intangibles": 9858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54045000000, "total_assets": 73090000000, "short_term_debt": 1371000000, "accounts_payable": 6633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15620000000, "long_term_debt": 23519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41215000000, "total_liabilities": 56835000000, "total_debt": 24890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20151000000, "total_equity": 16227000000, "shares_outstanding": 853000000, "operating_cash_flow": 3302000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2001000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2194000000, "free_cash_flow": 4018000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2638000000", "ebitda": "3610000000", "netIncome": "1791000000", "grossProfit": "5084000000", "depreciation": "None", "totalRevenue": "24479000000", "costOfRevenue": "19395000000", "interestIncome": "266000000", "incomeBeforeTax": "2372000000", "interestExpense": "266000000", "operatingIncome": "2575000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "581000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "2509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000000", "sellingGeneralAndAdministrative": "14421000000", "netIncomeFromContinuingOperations": "1791000000" }, "balance": { "goodwill": "5837000000", "inventory": "739000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "1371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4021000000", "reportedCurrency": "USD", "retainedEarnings": "20151000000", "totalLiabilities": "56835000000", "otherCurrentAssets": "1949000000", "totalCurrentAssets": "19045000000", "currentLongTermDebt": "608000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54045000000", "currentAccountsPayable": "6633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41994000000", "shortLongTermDebtTotal": "32290000000", "totalShareholderEquity": "16227000000", "capitalLeaseObligations": "4463000000", "otherCurrentLiabilities": "7616000000", "totalCurrentLiabilities": "15620000000", "otherNonCurrentLiabilities": "3739000000", "totalNonCurrentLiabilities": "41215000000", "cashAndShortTermInvestments": "5887000000", "commonStockSharesOutstanding": "853000000", "intangibleAssetsExcludingGoodwill": "4021000000", "cashAndCashEquivalentsAtCarryingValue": "5887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1791000000", "profitLoss": "None", "dividendPayout": "1353000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3302000000", "capitalExpenditures": "716000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2194000000", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-841000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21415000000, "cost_of_revenue": 17929000000, "gross_profit": 3486000000, "ebit": 1898000000, "ebitda": 2824000000, "pretax_income": 1607000000, "tax_provision": 296000000, "net_income": 1311000000, "net_income_to_common": 1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764000000, "total_current_assets": 18985000000, "total_assets": 71392000000, "short_term_debt": 1674000000, "long_term_debt": 23850000000, "total_debt": 25524000000, "total_liabilities": 55544000000, "total_equity": 15823000000, "shares_outstanding": 848000000, "goodwill_and_intangibles": 8265000000 }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": 970000000, "free_cash_flow": 3452000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347883, "ticker_id": 4141, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1898000000", "ebitda": "2824000000", "netIncome": "1311000000", "grossProfit": "3486000000", "depreciation": "None", "totalRevenue": "21415000000", "costOfRevenue": "17929000000", "interestIncome": "291000000", "incomeBeforeTax": "1607000000", "interestExpense": "290000000", "operatingIncome": "1804000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-291000000", "nonInterestIncome": "None", "operatingExpenses": "1682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000000", "sellingGeneralAndAdministrative": "13469000000", "netIncomeFromContinuingOperations": "1311000000" }, "balance": { "goodwill": "4810000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "71392000000", "longTermDebt": "23850000000", "shortTermDebt": "1674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3455000000", "reportedCurrency": "USD", "retainedEarnings": "19753000000", "totalLiabilities": "55544000000", "otherCurrentAssets": "2186000000", "totalCurrentAssets": "18985000000", "currentLongTermDebt": "932000000", "longTermInvestments": "None", "shortTermInvestments": "68000000", "currentNetReceivables": "9967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52407000000", "currentAccountsPayable": "5784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41960000000", "shortLongTermDebtTotal": "29211000000", "totalShareholderEquity": "15823000000", "capitalLeaseObligations": "4429000000", "otherCurrentLiabilities": "7094000000", "totalCurrentLiabilities": "14552000000", "otherNonCurrentLiabilities": "3687000000", "totalNonCurrentLiabilities": "40992000000", "cashAndShortTermInvestments": "6764000000", "commonStockSharesOutstanding": "848000000", "intangibleAssetsExcludingGoodwill": "3455000000", "cashAndCashEquivalentsAtCarryingValue": "6764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2482000000", "capitalExpenditures": "970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428000000", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21415000000, "cost_of_revenue": 17929000000, "gross_profit": 3486000000, "research_and_development": null, "selling_general_admin": 13469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1898000000, "depreciation_amortisation": 926000000, "ebitda": 2824000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1607000000, "tax_provision": 296000000, "effective_tax_rate": null, "net_income": 1311000000, "net_income_continuing_ops": 1311000000, "net_income_to_common": 1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6764000000, "short_term_investments": 68000000, "net_receivables": 9967000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18985000000, "net_ppe": null, "goodwill": 4810000000, "intangible_assets": 3455000000, "goodwill_and_intangibles": 8265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52407000000, "total_assets": 71392000000, "short_term_debt": 1674000000, "accounts_payable": 5784000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14552000000, "long_term_debt": 23850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40992000000, "total_liabilities": 55544000000, "total_debt": 25524000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19753000000, "total_equity": 15823000000, "shares_outstanding": 848000000, "operating_cash_flow": 2482000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1428000000, "free_cash_flow": 3452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1898000000", "ebitda": "2824000000", "netIncome": "1311000000", "grossProfit": "3486000000", "depreciation": "None", "totalRevenue": "21415000000", "costOfRevenue": "17929000000", "interestIncome": "291000000", "incomeBeforeTax": "1607000000", "interestExpense": "290000000", "operatingIncome": "1804000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-291000000", "nonInterestIncome": "None", "operatingExpenses": "1682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000000", "sellingGeneralAndAdministrative": "13469000000", "netIncomeFromContinuingOperations": "1311000000" }, "balance": { "goodwill": "4810000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "71392000000", "longTermDebt": "23850000000", "shortTermDebt": "1674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3455000000", "reportedCurrency": "USD", "retainedEarnings": "19753000000", "totalLiabilities": "55544000000", "otherCurrentAssets": "2186000000", "totalCurrentAssets": "18985000000", "currentLongTermDebt": "932000000", "longTermInvestments": "None", "shortTermInvestments": "68000000", "currentNetReceivables": "9967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52407000000", "currentAccountsPayable": "5784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41960000000", "shortLongTermDebtTotal": "29211000000", "totalShareholderEquity": "15823000000", "capitalLeaseObligations": "4429000000", "otherCurrentLiabilities": "7094000000", "totalCurrentLiabilities": "14552000000", "otherNonCurrentLiabilities": "3687000000", "totalNonCurrentLiabilities": "40992000000", "cashAndShortTermInvestments": "6764000000", "commonStockSharesOutstanding": "848000000", "intangibleAssetsExcludingGoodwill": "3455000000", "cashAndCashEquivalentsAtCarryingValue": "6764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2482000000", "capitalExpenditures": "970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428000000", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21221000000, "cost_of_revenue": 17441000000, "gross_profit": 3780000000, "ebit": 1900000000, "ebitda": 2836000000, "pretax_income": 1662000000, "tax_provision": 379000000, "net_income": 1283000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6194000000, "total_current_assets": 18850000000, "total_assets": 70923000000, "short_term_debt": 1644000000, "long_term_debt": 23820000000, "total_debt": 25464000000, "total_liabilities": 55146000000, "total_equity": 15750000000, "shares_outstanding": 847000000, "goodwill_and_intangibles": 8162000000 }, "cash_flow": { "operating_cash_flow": 348000000, "capital_expenditure": 1123000000, "free_cash_flow": 1471000000, "dividends_paid": 1349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347884, "ticker_id": 4141, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1900000000", "ebitda": "2836000000", "netIncome": "1283000000", "grossProfit": "3780000000", "depreciation": "None", "totalRevenue": "21221000000", "costOfRevenue": "17441000000", "interestIncome": "238000000", "incomeBeforeTax": "1662000000", "interestExpense": "236000000", "operatingIncome": "1822000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "1958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000000", "sellingGeneralAndAdministrative": "12925000000", "netIncomeFromContinuingOperations": "1283000000" }, "balance": { "goodwill": "4806000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70923000000", "longTermDebt": "23820000000", "shortTermDebt": "1644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3356000000", "reportedCurrency": "USD", "retainedEarnings": "19832000000", "totalLiabilities": "55146000000", "otherCurrentAssets": "2134000000", "totalCurrentAssets": "18850000000", "currentLongTermDebt": "920000000", "longTermInvestments": "None", "shortTermInvestments": "92000000", "currentNetReceivables": "10430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52073000000", "currentAccountsPayable": "6040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41690000000", "shortLongTermDebtTotal": "28909000000", "totalShareholderEquity": "15750000000", "capitalLeaseObligations": "4169000000", "otherCurrentLiabilities": "6556000000", "totalCurrentLiabilities": "14240000000", "otherNonCurrentLiabilities": "3754000000", "totalNonCurrentLiabilities": "40906000000", "cashAndShortTermInvestments": "6194000000", "commonStockSharesOutstanding": "847000000", "intangibleAssetsExcludingGoodwill": "3356000000", "cashAndCashEquivalentsAtCarryingValue": "6194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000000", "profitLoss": "None", "dividendPayout": "1349000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348000000", "capitalExpenditures": "1123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794000000", "cashflowFromInvestment": "-923000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21221000000, "cost_of_revenue": 17441000000, "gross_profit": 3780000000, "research_and_development": null, "selling_general_admin": 12925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1900000000, "depreciation_amortisation": 936000000, "ebitda": 2836000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1662000000, "tax_provision": 379000000, "effective_tax_rate": null, "net_income": 1283000000, "net_income_continuing_ops": 1283000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6194000000, "short_term_investments": 92000000, "net_receivables": 10430000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18850000000, "net_ppe": null, "goodwill": 4806000000, "intangible_assets": 3356000000, "goodwill_and_intangibles": 8162000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52073000000, "total_assets": 70923000000, "short_term_debt": 1644000000, "accounts_payable": 6040000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14240000000, "long_term_debt": 23820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40906000000, "total_liabilities": 55146000000, "total_debt": 25464000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19832000000, "total_equity": 15750000000, "shares_outstanding": 847000000, "operating_cash_flow": 348000000, "stock_based_compensation": -5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -923000000, "dividends_paid": 1349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1794000000, "free_cash_flow": 1471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1900000000", "ebitda": "2836000000", "netIncome": "1283000000", "grossProfit": "3780000000", "depreciation": "None", "totalRevenue": "21221000000", "costOfRevenue": "17441000000", "interestIncome": "238000000", "incomeBeforeTax": "1662000000", "interestExpense": "236000000", "operatingIncome": "1822000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "1958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000000", "sellingGeneralAndAdministrative": "12925000000", "netIncomeFromContinuingOperations": "1283000000" }, "balance": { "goodwill": "4806000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70923000000", "longTermDebt": "23820000000", "shortTermDebt": "1644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3356000000", "reportedCurrency": "USD", "retainedEarnings": "19832000000", "totalLiabilities": "55146000000", "otherCurrentAssets": "2134000000", "totalCurrentAssets": "18850000000", "currentLongTermDebt": "920000000", "longTermInvestments": "None", "shortTermInvestments": "92000000", "currentNetReceivables": "10430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52073000000", "currentAccountsPayable": "6040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41690000000", "shortLongTermDebtTotal": "28909000000", "totalShareholderEquity": "15750000000", "capitalLeaseObligations": "4169000000", "otherCurrentLiabilities": "6556000000", "totalCurrentLiabilities": "14240000000", "otherNonCurrentLiabilities": "3754000000", "totalNonCurrentLiabilities": "40906000000", "cashAndShortTermInvestments": "6194000000", "commonStockSharesOutstanding": "847000000", "intangibleAssetsExcludingGoodwill": "3356000000", "cashAndCashEquivalentsAtCarryingValue": "6194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1283000000", "profitLoss": "None", "dividendPayout": "1349000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348000000", "capitalExpenditures": "1123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794000000", "cashflowFromInvestment": "-923000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21546000000, "cost_of_revenue": 17866000000, "gross_profit": 3680000000, "ebit": 1744000000, "ebitda": 2656000000, "pretax_income": 1523000000, "tax_provision": 336000000, "net_income": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4802000000, "total_current_assets": 17090000000, "total_assets": 68466000000, "short_term_debt": 2578000000, "long_term_debt": 19511000000, "total_debt": 22089000000, "total_liabilities": 52782000000, "total_equity": 15660000000, "shares_outstanding": 850000000, "goodwill_and_intangibles": 7992000000 }, "cash_flow": { "operating_cash_flow": 2318000000, "capital_expenditure": 876000000, "free_cash_flow": 3194000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347885, "ticker_id": 4141, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1744000000", "ebitda": "2656000000", "netIncome": "1187000000", "grossProfit": "3680000000", "depreciation": "None", "totalRevenue": "21546000000", "costOfRevenue": "17866000000", "interestIncome": "222000000", "incomeBeforeTax": "1523000000", "interestExpense": "221000000", "operatingIncome": "1666000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "336000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "2014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "13166000000", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "4691000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "68466000000", "longTermDebt": "19511000000", "shortTermDebt": "2578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3301000000", "reportedCurrency": "USD", "retainedEarnings": "19939000000", "totalLiabilities": "52782000000", "otherCurrentAssets": "2138000000", "totalCurrentAssets": "17090000000", "currentLongTermDebt": "1858000000", "longTermInvestments": "None", "shortTermInvestments": "263000000", "currentNetReceivables": "9887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51376000000", "currentAccountsPayable": "5454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41265000000", "shortLongTermDebtTotal": "25594000000", "totalShareholderEquity": "15660000000", "capitalLeaseObligations": "4225000000", "otherCurrentLiabilities": "7628000000", "totalCurrentLiabilities": "15660000000", "otherNonCurrentLiabilities": "3492000000", "totalNonCurrentLiabilities": "37122000000", "cashAndShortTermInvestments": "4802000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "3301000000", "cashAndCashEquivalentsAtCarryingValue": "4802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2318000000", "capitalExpenditures": "876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2313000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21546000000, "cost_of_revenue": 17866000000, "gross_profit": 3680000000, "research_and_development": null, "selling_general_admin": 13166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1744000000, "depreciation_amortisation": 912000000, "ebitda": 2656000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1523000000, "tax_provision": 336000000, "effective_tax_rate": null, "net_income": 1187000000, "net_income_continuing_ops": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4802000000, "short_term_investments": 263000000, "net_receivables": 9887000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17090000000, "net_ppe": null, "goodwill": 4691000000, "intangible_assets": 3301000000, "goodwill_and_intangibles": 7992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51376000000, "total_assets": 68466000000, "short_term_debt": 2578000000, "accounts_payable": 5454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15660000000, "long_term_debt": 19511000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37122000000, "total_liabilities": 52782000000, "total_debt": 22089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19939000000, "total_equity": 15660000000, "shares_outstanding": 850000000, "operating_cash_flow": 2318000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1355000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2313000000, "free_cash_flow": 3194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1744000000", "ebitda": "2656000000", "netIncome": "1187000000", "grossProfit": "3680000000", "depreciation": "None", "totalRevenue": "21546000000", "costOfRevenue": "17866000000", "interestIncome": "222000000", "incomeBeforeTax": "1523000000", "interestExpense": "221000000", "operatingIncome": "1666000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "336000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "2014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "13166000000", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "4691000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "68466000000", "longTermDebt": "19511000000", "shortTermDebt": "2578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3301000000", "reportedCurrency": "USD", "retainedEarnings": "19939000000", "totalLiabilities": "52782000000", "otherCurrentAssets": "2138000000", "totalCurrentAssets": "17090000000", "currentLongTermDebt": "1858000000", "longTermInvestments": "None", "shortTermInvestments": "263000000", "currentNetReceivables": "9887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51376000000", "currentAccountsPayable": "5454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41265000000", "shortLongTermDebtTotal": "25594000000", "totalShareholderEquity": "15660000000", "capitalLeaseObligations": "4225000000", "otherCurrentLiabilities": "7628000000", "totalCurrentLiabilities": "15660000000", "otherNonCurrentLiabilities": "3492000000", "totalNonCurrentLiabilities": "37122000000", "cashAndShortTermInvestments": "4802000000", "commonStockSharesOutstanding": "850000000", "intangibleAssetsExcludingGoodwill": "3301000000", "cashAndCashEquivalentsAtCarryingValue": "4802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2318000000", "capitalExpenditures": "876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2313000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 25243000000, "cost_of_revenue": 19989000000, "gross_profit": 5254000000, "ebit": 2355000000, "ebitda": 3274000000, "pretax_income": 2127000000, "tax_provision": 406000000, "net_income": 1721000000, "net_income_to_common": 1721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112000000, "total_current_assets": 19310000000, "total_assets": 70070000000, "short_term_debt": 2571000000, "long_term_debt": 19446000000, "total_debt": 22017000000, "total_liabilities": 53327000000, "total_equity": 16718000000, "shares_outstanding": 858000000, "goodwill_and_intangibles": 7364000000 }, "cash_flow": { "operating_cash_flow": 3315000000, "capital_expenditure": 1098000000, "free_cash_flow": 4413000000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347886, "ticker_id": 4141, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2355000000", "ebitda": "3274000000", "netIncome": "1721000000", "grossProfit": "5254000000", "depreciation": "None", "totalRevenue": "25243000000", "costOfRevenue": "19989000000", "interestIncome": "229000000", "incomeBeforeTax": "2127000000", "interestExpense": "228000000", "operatingIncome": "2986000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "406000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "2268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000000", "sellingGeneralAndAdministrative": "14315000000", "netIncomeFromContinuingOperations": "1721000000" }, "balance": { "goodwill": "4300000000", "inventory": "826000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70070000000", "longTermDebt": "19446000000", "shortTermDebt": "2571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3064000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "53327000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "19310000000", "currentLongTermDebt": "1838000000", "longTermInvestments": "None", "shortTermInvestments": "206000000", "currentNetReceivables": "10871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50760000000", "currentAccountsPayable": "6302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41328000000", "shortLongTermDebtTotal": "25652000000", "totalShareholderEquity": "16718000000", "capitalLeaseObligations": "4368000000", "otherCurrentLiabilities": "7568000000", "totalCurrentLiabilities": "16441000000", "otherNonCurrentLiabilities": "3351000000", "totalNonCurrentLiabilities": "36886000000", "cashAndShortTermInvestments": "6112000000", "commonStockSharesOutstanding": "858000000", "intangibleAssetsExcludingGoodwill": "3064000000", "cashAndCashEquivalentsAtCarryingValue": "6112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3315000000", "capitalExpenditures": "1098000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000000", "cashflowFromInvestment": "-1057000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25243000000, "cost_of_revenue": 19989000000, "gross_profit": 5254000000, "research_and_development": null, "selling_general_admin": 14315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2355000000, "depreciation_amortisation": 919000000, "ebitda": 3274000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2127000000, "tax_provision": 406000000, "effective_tax_rate": null, "net_income": 1721000000, "net_income_continuing_ops": 1721000000, "net_income_to_common": 1721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6112000000, "short_term_investments": 206000000, "net_receivables": 10871000000, "inventory": 826000000, "other_current_assets": null, "total_current_assets": 19310000000, "net_ppe": null, "goodwill": 4300000000, "intangible_assets": 3064000000, "goodwill_and_intangibles": 7364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50760000000, "total_assets": 70070000000, "short_term_debt": 2571000000, "accounts_payable": 6302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16441000000, "long_term_debt": 19446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36886000000, "total_liabilities": 53327000000, "total_debt": 22017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20882000000, "total_equity": 16718000000, "shares_outstanding": 858000000, "operating_cash_flow": 3315000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057000000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1847000000, "free_cash_flow": 4413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2355000000", "ebitda": "3274000000", "netIncome": "1721000000", "grossProfit": "5254000000", "depreciation": "None", "totalRevenue": "25243000000", "costOfRevenue": "19989000000", "interestIncome": "229000000", "incomeBeforeTax": "2127000000", "interestExpense": "228000000", "operatingIncome": "2986000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "406000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "2268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000000", "sellingGeneralAndAdministrative": "14315000000", "netIncomeFromContinuingOperations": "1721000000" }, "balance": { "goodwill": "4300000000", "inventory": "826000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70070000000", "longTermDebt": "19446000000", "shortTermDebt": "2571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3064000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "53327000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "19310000000", "currentLongTermDebt": "1838000000", "longTermInvestments": "None", "shortTermInvestments": "206000000", "currentNetReceivables": "10871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50760000000", "currentAccountsPayable": "6302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41328000000", "shortLongTermDebtTotal": "25652000000", "totalShareholderEquity": "16718000000", "capitalLeaseObligations": "4368000000", "otherCurrentLiabilities": "7568000000", "totalCurrentLiabilities": "16441000000", "otherNonCurrentLiabilities": "3351000000", "totalNonCurrentLiabilities": "36886000000", "cashAndShortTermInvestments": "6112000000", "commonStockSharesOutstanding": "858000000", "intangibleAssetsExcludingGoodwill": "3064000000", "cashAndCashEquivalentsAtCarryingValue": "6112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3315000000", "capitalExpenditures": "1098000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000000", "cashflowFromInvestment": "-1057000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 22215000000, "cost_of_revenue": 18423000000, "gross_profit": 3792000000, "ebit": 2139000000, "ebitda": 3044000000, "pretax_income": 1910000000, "tax_provision": 371000000, "net_income": 1539000000, "net_income_to_common": 1539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5855000000, "total_current_assets": 17264000000, "total_assets": 68263000000, "short_term_debt": 2305000000, "long_term_debt": 20324000000, "total_debt": 22629000000, "total_liabilities": 51379000000, "total_equity": 16857000000, "shares_outstanding": 852900000, "goodwill_and_intangibles": 7519000000 }, "cash_flow": { "operating_cash_flow": 1498000000, "capital_expenditure": 843000000, "free_cash_flow": 2341000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347888, "ticker_id": 4141, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2139000000", "ebitda": "3044000000", "netIncome": "1539000000", "grossProfit": "3792000000", "depreciation": "None", "totalRevenue": "22215000000", "costOfRevenue": "18423000000", "interestIncome": "230000000", "incomeBeforeTax": "1910000000", "interestExpense": "229000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "1683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000000", "sellingGeneralAndAdministrative": "13185000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "4411000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "68263000000", "longTermDebt": "20324000000", "shortTermDebt": "2305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "20552000000", "totalLiabilities": "51379000000", "otherCurrentAssets": "2009000000", "totalCurrentAssets": "17264000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "None", "shortTermInvestments": "205000000", "currentNetReceivables": "9195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50999000000", "currentAccountsPayable": "5410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41518000000", "shortLongTermDebtTotal": "26242000000", "totalShareholderEquity": "16857000000", "capitalLeaseObligations": "4312000000", "otherCurrentLiabilities": "7366000000", "totalCurrentLiabilities": "15081000000", "otherNonCurrentLiabilities": "3216000000", "totalNonCurrentLiabilities": "36298000000", "cashAndShortTermInvestments": "5855000000", "commonStockSharesOutstanding": "852900000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "5855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1498000000", "capitalExpenditures": "843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2236000000", "cashflowFromInvestment": "187000000", "stockBasedCompensation": "-24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22215000000, "cost_of_revenue": 18423000000, "gross_profit": 3792000000, "research_and_development": null, "selling_general_admin": 13185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2139000000, "depreciation_amortisation": 905000000, "ebitda": 3044000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000000, "tax_provision": 371000000, "effective_tax_rate": null, "net_income": 1539000000, "net_income_continuing_ops": 1539000000, "net_income_to_common": 1539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5855000000, "short_term_investments": 205000000, "net_receivables": 9195000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17264000000, "net_ppe": null, "goodwill": 4411000000, "intangible_assets": 3108000000, "goodwill_and_intangibles": 7519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50999000000, "total_assets": 68263000000, "short_term_debt": 2305000000, "accounts_payable": 5410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15081000000, "long_term_debt": 20324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36298000000, "total_liabilities": 51379000000, "total_debt": 22629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20552000000, "total_equity": 16857000000, "shares_outstanding": 852900000, "operating_cash_flow": 1498000000, "stock_based_compensation": -24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 187000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2236000000, "free_cash_flow": 2341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2139000000", "ebitda": "3044000000", "netIncome": "1539000000", "grossProfit": "3792000000", "depreciation": "None", "totalRevenue": "22215000000", "costOfRevenue": "18423000000", "interestIncome": "230000000", "incomeBeforeTax": "1910000000", "interestExpense": "229000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "1683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000000", "sellingGeneralAndAdministrative": "13185000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "4411000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "68263000000", "longTermDebt": "20324000000", "shortTermDebt": "2305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "20552000000", "totalLiabilities": "51379000000", "otherCurrentAssets": "2009000000", "totalCurrentAssets": "17264000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "None", "shortTermInvestments": "205000000", "currentNetReceivables": "9195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50999000000", "currentAccountsPayable": "5410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41518000000", "shortLongTermDebtTotal": "26242000000", "totalShareholderEquity": "16857000000", "capitalLeaseObligations": "4312000000", "otherCurrentLiabilities": "7366000000", "totalCurrentLiabilities": "15081000000", "otherNonCurrentLiabilities": "3216000000", "totalNonCurrentLiabilities": "36298000000", "cashAndShortTermInvestments": "5855000000", "commonStockSharesOutstanding": "852900000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "5855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1498000000", "capitalExpenditures": "843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2236000000", "cashflowFromInvestment": "187000000", "stockBasedCompensation": "-24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21771000000, "cost_of_revenue": 17995000000, "gross_profit": 3776000000, "ebit": 2079000000, "ebitda": 2966000000, "pretax_income": 1869000000, "tax_provision": 460000000, "net_income": 1409000000, "net_income_to_common": 1409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6319000000, "total_current_assets": 18823000000, "total_assets": 69418000000, "short_term_debt": 2691000000, "long_term_debt": 20197000000, "total_debt": 22888000000, "total_liabilities": 52365000000, "total_equity": 17030000000, "shares_outstanding": 857000000, "goodwill_and_intangibles": 7456000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 933000000, "free_cash_flow": 2926000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347889, "ticker_id": 4141, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2079000000", "ebitda": "2966000000", "netIncome": "1409000000", "grossProfit": "3776000000", "depreciation": "None", "totalRevenue": "21771000000", "costOfRevenue": "17995000000", "interestIncome": "None", "incomeBeforeTax": "1869000000", "interestExpense": "210000000", "operatingIncome": "1929000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "1847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1409000000" }, "balance": { "goodwill": "4350000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "69418000000", "longTermDebt": "20197000000", "shortTermDebt": "2691000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3106000000", "reportedCurrency": "USD", "retainedEarnings": "20692000000", "totalLiabilities": "52365000000", "otherCurrentAssets": "3243000000", "totalCurrentAssets": "18823000000", "currentLongTermDebt": "2008000000", "longTermInvestments": "None", "shortTermInvestments": "213000000", "currentNetReceivables": "9048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50595000000", "currentAccountsPayable": "5299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26449000000", "totalShareholderEquity": "17030000000", "capitalLeaseObligations": "4244000000", "otherCurrentLiabilities": "7095000000", "totalCurrentLiabilities": "15085000000", "otherNonCurrentLiabilities": "3232000000", "totalNonCurrentLiabilities": "37280000000", "cashAndShortTermInvestments": "6319000000", "commonStockSharesOutstanding": "857000000", "intangibleAssetsExcludingGoodwill": "3106000000", "cashAndCashEquivalentsAtCarryingValue": "6319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409000000", "profitLoss": "None", "dividendPayout": "1353000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1993000000", "capitalExpenditures": "933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "899000000", "cashflowFromInvestment": "-913000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21771000000, "cost_of_revenue": 17995000000, "gross_profit": 3776000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2079000000, "depreciation_amortisation": 887000000, "ebitda": 2966000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1869000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": 1409000000, "net_income_continuing_ops": 1409000000, "net_income_to_common": 1409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6319000000, "short_term_investments": 213000000, "net_receivables": 9048000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18823000000, "net_ppe": null, "goodwill": 4350000000, "intangible_assets": 3106000000, "goodwill_and_intangibles": 7456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50595000000, "total_assets": 69418000000, "short_term_debt": 2691000000, "accounts_payable": 5299000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15085000000, "long_term_debt": 20197000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37280000000, "total_liabilities": 52365000000, "total_debt": 22888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20692000000, "total_equity": 17030000000, "shares_outstanding": 857000000, "operating_cash_flow": 1993000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 899000000, "free_cash_flow": 2926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2079000000", "ebitda": "2966000000", "netIncome": "1409000000", "grossProfit": "3776000000", "depreciation": "None", "totalRevenue": "21771000000", "costOfRevenue": "17995000000", "interestIncome": "None", "incomeBeforeTax": "1869000000", "interestExpense": "210000000", "operatingIncome": "1929000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "1847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1409000000" }, "balance": { "goodwill": "4350000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "69418000000", "longTermDebt": "20197000000", "shortTermDebt": "2691000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3106000000", "reportedCurrency": "USD", "retainedEarnings": "20692000000", "totalLiabilities": "52365000000", "otherCurrentAssets": "3243000000", "totalCurrentAssets": "18823000000", "currentLongTermDebt": "2008000000", "longTermInvestments": "None", "shortTermInvestments": "213000000", "currentNetReceivables": "9048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50595000000", "currentAccountsPayable": "5299000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26449000000", "totalShareholderEquity": "17030000000", "capitalLeaseObligations": "4244000000", "otherCurrentLiabilities": "7095000000", "totalCurrentLiabilities": "15085000000", "otherNonCurrentLiabilities": "3232000000", "totalNonCurrentLiabilities": "37280000000", "cashAndShortTermInvestments": "6319000000", "commonStockSharesOutstanding": "857000000", "intangibleAssetsExcludingGoodwill": "3106000000", "cashAndCashEquivalentsAtCarryingValue": "6319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409000000", "profitLoss": "None", "dividendPayout": "1353000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1993000000", "capitalExpenditures": "933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "899000000", "cashflowFromInvestment": "-913000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21665000000, "cost_of_revenue": 18094000000, "gross_profit": 3571000000, "ebit": 1730000000, "ebitda": 2628000000, "pretax_income": 1536000000, "tax_provision": 423000000, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4281000000, "total_current_assets": 16177000000, "total_assets": 67628000000, "short_term_debt": 1858000000, "long_term_debt": 18849000000, "total_debt": 20707000000, "total_liabilities": 50695000000, "total_equity": 16909000000, "shares_outstanding": 857000000, "goodwill_and_intangibles": 8154000000 }, "cash_flow": { "operating_cash_flow": 3316000000, "capital_expenditure": 1035000000, "free_cash_flow": 4351000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347890, "ticker_id": 4141, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1730000000", "ebitda": "2628000000", "netIncome": "1113000000", "grossProfit": "3571000000", "depreciation": "None", "totalRevenue": "21665000000", "costOfRevenue": "18094000000", "interestIncome": "None", "incomeBeforeTax": "1536000000", "interestExpense": "194000000", "operatingIncome": "1706000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "423000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "1865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1113000000" }, "balance": { "goodwill": "4846000000", "inventory": "898000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "67628000000", "longTermDebt": "18849000000", "shortTermDebt": "1858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3308000000", "reportedCurrency": "USD", "retainedEarnings": "20681000000", "totalLiabilities": "50695000000", "otherCurrentAssets": "1212000000", "totalCurrentAssets": "16177000000", "currentLongTermDebt": "1164000000", "longTermInvestments": "None", "shortTermInvestments": "232000000", "currentNetReceivables": "9554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51451000000", "currentAccountsPayable": "5397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24397000000", "totalShareholderEquity": "16909000000", "capitalLeaseObligations": "4384000000", "otherCurrentLiabilities": "7441000000", "totalCurrentLiabilities": "14696000000", "otherNonCurrentLiabilities": "3312000000", "totalNonCurrentLiabilities": "35999000000", "cashAndShortTermInvestments": "4281000000", "commonStockSharesOutstanding": "857000000", "intangibleAssetsExcludingGoodwill": "3308000000", "cashAndCashEquivalentsAtCarryingValue": "4281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3316000000", "capitalExpenditures": "1035000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3666000000", "cashflowFromInvestment": "1566000000", "stockBasedCompensation": "-27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21665000000, "cost_of_revenue": 18094000000, "gross_profit": 3571000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1730000000, "depreciation_amortisation": 898000000, "ebitda": 2628000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1536000000, "tax_provision": 423000000, "effective_tax_rate": null, "net_income": 1113000000, "net_income_continuing_ops": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4281000000, "short_term_investments": 232000000, "net_receivables": 9554000000, "inventory": 898000000, "other_current_assets": null, "total_current_assets": 16177000000, "net_ppe": null, "goodwill": 4846000000, "intangible_assets": 3308000000, "goodwill_and_intangibles": 8154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51451000000, "total_assets": 67628000000, "short_term_debt": 1858000000, "accounts_payable": 5397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14696000000, "long_term_debt": 18849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35999000000, "total_liabilities": 50695000000, "total_debt": 20707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20681000000, "total_equity": 16909000000, "shares_outstanding": 857000000, "operating_cash_flow": 3316000000, "stock_based_compensation": -27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1566000000, "dividends_paid": 1348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3666000000, "free_cash_flow": 4351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1730000000", "ebitda": "2628000000", "netIncome": "1113000000", "grossProfit": "3571000000", "depreciation": "None", "totalRevenue": "21665000000", "costOfRevenue": "18094000000", "interestIncome": "None", "incomeBeforeTax": "1536000000", "interestExpense": "194000000", "operatingIncome": "1706000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "423000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "1865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1113000000" }, "balance": { "goodwill": "4846000000", "inventory": "898000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "67628000000", "longTermDebt": "18849000000", "shortTermDebt": "1858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3308000000", "reportedCurrency": "USD", "retainedEarnings": "20681000000", "totalLiabilities": "50695000000", "otherCurrentAssets": "1212000000", "totalCurrentAssets": "16177000000", "currentLongTermDebt": "1164000000", "longTermInvestments": "None", "shortTermInvestments": "232000000", "currentNetReceivables": "9554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51451000000", "currentAccountsPayable": "5397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24397000000", "totalShareholderEquity": "16909000000", "capitalLeaseObligations": "4384000000", "otherCurrentLiabilities": "7441000000", "totalCurrentLiabilities": "14696000000", "otherNonCurrentLiabilities": "3312000000", "totalNonCurrentLiabilities": "35999000000", "cashAndShortTermInvestments": "4281000000", "commonStockSharesOutstanding": "857000000", "intangibleAssetsExcludingGoodwill": "3308000000", "cashAndCashEquivalentsAtCarryingValue": "4281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "1348000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3316000000", "capitalExpenditures": "1035000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3666000000", "cashflowFromInvestment": "1566000000", "stockBasedCompensation": "-27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 24864000000, "cost_of_revenue": 19939000000, "gross_profit": 4925000000, "ebit": 2269000000, "ebitda": 3136000000, "pretax_income": 2063000000, "tax_provision": 458000000, "net_income": 1605000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3169000000, "total_current_assets": 19413000000, "total_assets": 70857000000, "short_term_debt": 4057000000, "long_term_debt": 18916000000, "total_debt": 22973000000, "total_liabilities": 53543000000, "total_equity": 17306000000, "shares_outstanding": 858000000, "goodwill_and_intangibles": 8177000000 }, "cash_flow": { "operating_cash_flow": 2411000000, "capital_expenditure": 2049000000, "free_cash_flow": 4460000000, "dividends_paid": 1338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347891, "ticker_id": 4141, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2269000000", "ebitda": "3136000000", "netIncome": "1605000000", "grossProfit": "4925000000", "depreciation": "None", "totalRevenue": "24864000000", "costOfRevenue": "19939000000", "interestIncome": "None", "incomeBeforeTax": "2063000000", "interestExpense": "206000000", "operatingIncome": "2628000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "458000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "2297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1605000000" }, "balance": { "goodwill": "4872000000", "inventory": "935000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70857000000", "longTermDebt": "18916000000", "shortTermDebt": "4057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3305000000", "reportedCurrency": "USD", "retainedEarnings": "21055000000", "totalLiabilities": "53543000000", "otherCurrentAssets": "1227000000", "totalCurrentAssets": "19413000000", "currentLongTermDebt": "3348000000", "longTermInvestments": "None", "shortTermInvestments": "2866000000", "currentNetReceivables": "11216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51444000000", "currentAccountsPayable": "6340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26729000000", "totalShareholderEquity": "17306000000", "capitalLeaseObligations": "4465000000", "otherCurrentLiabilities": "7279000000", "totalCurrentLiabilities": "17676000000", "otherNonCurrentLiabilities": "3264000000", "totalNonCurrentLiabilities": "35867000000", "cashAndShortTermInvestments": "3169000000", "commonStockSharesOutstanding": "858000000", "intangibleAssetsExcludingGoodwill": "3305000000", "cashAndCashEquivalentsAtCarryingValue": "3169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1605000000", "profitLoss": "None", "dividendPayout": "1338000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2411000000", "capitalExpenditures": "2049000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000000", "cashflowFromInvestment": "-3204000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1872000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24864000000, "cost_of_revenue": 19939000000, "gross_profit": 4925000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2269000000, "depreciation_amortisation": 867000000, "ebitda": 3136000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2063000000, "tax_provision": 458000000, "effective_tax_rate": null, "net_income": 1605000000, "net_income_continuing_ops": 1605000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3169000000, "short_term_investments": 2866000000, "net_receivables": 11216000000, "inventory": 935000000, "other_current_assets": null, "total_current_assets": 19413000000, "net_ppe": null, "goodwill": 4872000000, "intangible_assets": 3305000000, "goodwill_and_intangibles": 8177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51444000000, "total_assets": 70857000000, "short_term_debt": 4057000000, "accounts_payable": 6340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17676000000, "long_term_debt": 18916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35867000000, "total_liabilities": 53543000000, "total_debt": 22973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21055000000, "total_equity": 17306000000, "shares_outstanding": 858000000, "operating_cash_flow": 2411000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2049000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3204000000, "dividends_paid": 1338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349000000, "free_cash_flow": 4460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2269000000", "ebitda": "3136000000", "netIncome": "1605000000", "grossProfit": "4925000000", "depreciation": "None", "totalRevenue": "24864000000", "costOfRevenue": "19939000000", "interestIncome": "None", "incomeBeforeTax": "2063000000", "interestExpense": "206000000", "operatingIncome": "2628000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "458000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "2297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1605000000" }, "balance": { "goodwill": "4872000000", "inventory": "935000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70857000000", "longTermDebt": "18916000000", "shortTermDebt": "4057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3305000000", "reportedCurrency": "USD", "retainedEarnings": "21055000000", "totalLiabilities": "53543000000", "otherCurrentAssets": "1227000000", "totalCurrentAssets": "19413000000", "currentLongTermDebt": "3348000000", "longTermInvestments": "None", "shortTermInvestments": "2866000000", "currentNetReceivables": "11216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51444000000", "currentAccountsPayable": "6340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26729000000", "totalShareholderEquity": "17306000000", "capitalLeaseObligations": "4465000000", "otherCurrentLiabilities": "7279000000", "totalCurrentLiabilities": "17676000000", "otherNonCurrentLiabilities": "3264000000", "totalNonCurrentLiabilities": "35867000000", "cashAndShortTermInvestments": "3169000000", "commonStockSharesOutstanding": "858000000", "intangibleAssetsExcludingGoodwill": "3305000000", "cashAndCashEquivalentsAtCarryingValue": "3169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1605000000", "profitLoss": "None", "dividendPayout": "1338000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2411000000", "capitalExpenditures": "2049000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000000", "cashflowFromInvestment": "-3204000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1872000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 17674000000, "gross_profit": 3346000000, "ebit": 1461000000, "ebitda": 2298000000, "pretax_income": 1268000000, "tax_provision": 141000000, "net_income": 1127000000, "net_income_to_common": 1127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4311000000, "total_current_assets": 19251000000, "total_assets": 70281000000, "short_term_debt": 2907000000, "long_term_debt": 18882000000, "total_debt": 21789000000, "total_liabilities": 51101000000, "total_equity": 19168000000, "shares_outstanding": 858000000, "goodwill_and_intangibles": 6989000000 }, "cash_flow": { "operating_cash_flow": 2233000000, "capital_expenditure": 1289000000, "free_cash_flow": 3522000000, "dividends_paid": 1341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347893, "ticker_id": 4141, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1461000000", "ebitda": "2298000000", "netIncome": "1127000000", "grossProfit": "3346000000", "depreciation": "None", "totalRevenue": "21020000000", "costOfRevenue": "17674000000", "interestIncome": "199000000", "incomeBeforeTax": "1268000000", "interestExpense": "193000000", "operatingIncome": "1457000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "1889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000000", "sellingGeneralAndAdministrative": "12728000000", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "4097000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70281000000", "longTermDebt": "18882000000", "shortTermDebt": "2907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2892000000", "reportedCurrency": "USD", "retainedEarnings": "20699000000", "totalLiabilities": "51101000000", "otherCurrentAssets": "2512000000", "totalCurrentAssets": "19251000000", "currentLongTermDebt": "2243000000", "longTermInvestments": "None", "shortTermInvestments": "2967000000", "currentNetReceivables": "9461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51030000000", "currentAccountsPayable": "5972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40175000000", "shortLongTermDebtTotal": "25440000000", "totalShareholderEquity": "19168000000", "capitalLeaseObligations": "4315000000", "otherCurrentLiabilities": "6938000000", "totalCurrentLiabilities": "15817000000", "otherNonCurrentLiabilities": "3480000000", "totalNonCurrentLiabilities": "35284000000", "cashAndShortTermInvestments": "4311000000", "commonStockSharesOutstanding": "858000000", "intangibleAssetsExcludingGoodwill": "2892000000", "cashAndCashEquivalentsAtCarryingValue": "4311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "1341000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2233000000", "capitalExpenditures": "1289000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1603000000", "cashflowFromInvestment": "-3929000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21020000000, "cost_of_revenue": 17674000000, "gross_profit": 3346000000, "research_and_development": null, "selling_general_admin": 12728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461000000, "depreciation_amortisation": 837000000, "ebitda": 2298000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1268000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 1127000000, "net_income_continuing_ops": 1127000000, "net_income_to_common": 1127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4311000000, "short_term_investments": 2967000000, "net_receivables": 9461000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19251000000, "net_ppe": null, "goodwill": 4097000000, "intangible_assets": 2892000000, "goodwill_and_intangibles": 6989000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51030000000, "total_assets": 70281000000, "short_term_debt": 2907000000, "accounts_payable": 5972000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15817000000, "long_term_debt": 18882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35284000000, "total_liabilities": 51101000000, "total_debt": 21789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20699000000, "total_equity": 19168000000, "shares_outstanding": 858000000, "operating_cash_flow": 2233000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3929000000, "dividends_paid": 1341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1603000000, "free_cash_flow": 3522000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1461000000", "ebitda": "2298000000", "netIncome": "1127000000", "grossProfit": "3346000000", "depreciation": "None", "totalRevenue": "21020000000", "costOfRevenue": "17674000000", "interestIncome": "199000000", "incomeBeforeTax": "1268000000", "interestExpense": "193000000", "operatingIncome": "1457000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "1889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000000", "sellingGeneralAndAdministrative": "12728000000", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "4097000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70281000000", "longTermDebt": "18882000000", "shortTermDebt": "2907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2892000000", "reportedCurrency": "USD", "retainedEarnings": "20699000000", "totalLiabilities": "51101000000", "otherCurrentAssets": "2512000000", "totalCurrentAssets": "19251000000", "currentLongTermDebt": "2243000000", "longTermInvestments": "None", "shortTermInvestments": "2967000000", "currentNetReceivables": "9461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51030000000", "currentAccountsPayable": "5972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40175000000", "shortLongTermDebtTotal": "25440000000", "totalShareholderEquity": "19168000000", "capitalLeaseObligations": "4315000000", "otherCurrentLiabilities": "6938000000", "totalCurrentLiabilities": "15817000000", "otherNonCurrentLiabilities": "3480000000", "totalNonCurrentLiabilities": "35284000000", "cashAndShortTermInvestments": "4311000000", "commonStockSharesOutstanding": "858000000", "intangibleAssetsExcludingGoodwill": "2892000000", "cashAndCashEquivalentsAtCarryingValue": "4311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "1341000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2233000000", "capitalExpenditures": "1289000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1603000000", "cashflowFromInvestment": "-3929000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "income_statement": { "revenue": 22004000000, "cost_of_revenue": 17319000000, "gross_profit": 4685000000, "ebit": 2909000000, "ebitda": 3737000000, "pretax_income": 2720000000, "tax_provision": 639000000, "net_income": 2081000000, "net_income_to_common": 2081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4812000000, "total_current_assets": 19439000000, "total_assets": 70347000000, "short_term_debt": 2085000000, "long_term_debt": 19351000000, "total_debt": 21436000000, "total_liabilities": 50310000000, "total_equity": 20019000000, "shares_outstanding": 861000000, "goodwill_and_intangibles": 7140000000 }, "cash_flow": { "operating_cash_flow": 3237000000, "capital_expenditure": 1211000000, "free_cash_flow": 4448000000, "dividends_paid": 1345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347894, "ticker_id": 4141, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:11.321923+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2909000000", "ebitda": "3737000000", "netIncome": "2081000000", "grossProfit": "4685000000", "depreciation": "None", "totalRevenue": "22004000000", "costOfRevenue": "17319000000", "interestIncome": "191000000", "incomeBeforeTax": "2720000000", "interestExpense": "189000000", "operatingIncome": "2868000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "1817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "17319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000000", "sellingGeneralAndAdministrative": "13044000000", "netIncomeFromContinuingOperations": "2081000000" }, "balance": { "goodwill": "4250000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70347000000", "longTermDebt": "19351000000", "shortTermDebt": "2085000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2890000000", "reportedCurrency": "USD", "retainedEarnings": "21584000000", "totalLiabilities": "50310000000", "otherCurrentAssets": "1969000000", "totalCurrentAssets": "19439000000", "currentLongTermDebt": "1412000000", "longTermInvestments": "None", "shortTermInvestments": "3071000000", "currentNetReceivables": "9587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50908000000", "currentAccountsPayable": "6085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39720000000", "shortLongTermDebtTotal": "25116000000", "totalShareholderEquity": "20019000000", "capitalLeaseObligations": "4353000000", "otherCurrentLiabilities": "6516000000", "totalCurrentLiabilities": "14686000000", "otherNonCurrentLiabilities": "8172000000", "totalNonCurrentLiabilities": "35624000000", "cashAndShortTermInvestments": "4812000000", "commonStockSharesOutstanding": "861000000", "intangibleAssetsExcludingGoodwill": "2890000000", "cashAndCashEquivalentsAtCarryingValue": "4812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2081000000", "profitLoss": "None", "dividendPayout": "1345000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3237000000", "capitalExpenditures": "1211000000", "changeInReceivables": "644000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3586000000", "cashflowFromInvestment": "-1046000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1395000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22004000000, "cost_of_revenue": 17319000000, "gross_profit": 4685000000, "research_and_development": null, "selling_general_admin": 13044000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2909000000, "depreciation_amortisation": 828000000, "ebitda": 3737000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2720000000, "tax_provision": 639000000, "effective_tax_rate": null, "net_income": 2081000000, "net_income_continuing_ops": 2081000000, "net_income_to_common": 2081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4812000000, "short_term_investments": 3071000000, "net_receivables": 9587000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19439000000, "net_ppe": null, "goodwill": 4250000000, "intangible_assets": 2890000000, "goodwill_and_intangibles": 7140000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50908000000, "total_assets": 70347000000, "short_term_debt": 2085000000, "accounts_payable": 6085000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14686000000, "long_term_debt": 19351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35624000000, "total_liabilities": 50310000000, "total_debt": 21436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21584000000, "total_equity": 20019000000, "shares_outstanding": 861000000, "operating_cash_flow": 3237000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1046000000, "dividends_paid": 1345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3586000000, "free_cash_flow": 4448000000, "net_change_in_cash": -1395000000 }, "raw_data": { "income": { "ebit": "2909000000", "ebitda": "3737000000", "netIncome": "2081000000", "grossProfit": "4685000000", "depreciation": "None", "totalRevenue": "22004000000", "costOfRevenue": "17319000000", "interestIncome": "191000000", "incomeBeforeTax": "2720000000", "interestExpense": "189000000", "operatingIncome": "2868000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "1817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "17319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000000", "sellingGeneralAndAdministrative": "13044000000", "netIncomeFromContinuingOperations": "2081000000" }, "balance": { "goodwill": "4250000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "70347000000", "longTermDebt": "19351000000", "shortTermDebt": "2085000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2890000000", "reportedCurrency": "USD", "retainedEarnings": "21584000000", "totalLiabilities": "50310000000", "otherCurrentAssets": "1969000000", "totalCurrentAssets": "19439000000", "currentLongTermDebt": "1412000000", "longTermInvestments": "None", "shortTermInvestments": "3071000000", "currentNetReceivables": "9587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50908000000", "currentAccountsPayable": "6085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39720000000", "shortLongTermDebtTotal": "25116000000", "totalShareholderEquity": "20019000000", "capitalLeaseObligations": "4353000000", "otherCurrentLiabilities": "6516000000", "totalCurrentLiabilities": "14686000000", "otherNonCurrentLiabilities": "8172000000", "totalNonCurrentLiabilities": "35624000000", "cashAndShortTermInvestments": "4812000000", "commonStockSharesOutstanding": "861000000", "intangibleAssetsExcludingGoodwill": "2890000000", "cashAndCashEquivalentsAtCarryingValue": "4812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2081000000", "profitLoss": "None", "dividendPayout": "1345000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3237000000", "capitalExpenditures": "1211000000", "changeInReceivables": "644000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3586000000", "cashflowFromInvestment": "-1046000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1395000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }