{ "ticker": { "uuid": "7981af04-6f80-40e0-b579-db2b676d9704", "symbol": "XCUR", "name": "Exicure Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7981af04-6f80-40e0-b579-db2b676d9704/", "api_url": "https://sharemaestro.com/factors/api/tickers/7981af04-6f80-40e0-b579-db2b676d9704/" }, "ticker_metadata": { "id": 9001, "uuid": "7981af04-6f80-40e0-b579-db2b676d9704", "symbol": "XCUR", "name": "Exicure Inc", "asset_type": "equity", "market_cap": 20332800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Exicure, Inc., a clinical-stage biotechnology company, develops therapies for neurology, immuno-oncology, inflammatory diseases, and genetic disorders based on its proprietary spherical nucleic acid (SNA) technology. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7981af04-6f80-40e0-b579-db2b676d9704", "symbol": "XCUR", "name": "Exicure Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7981af04-6f80-40e0-b579-db2b676d9704/", "api_url": "https://sharemaestro.com/factors/api/tickers/7981af04-6f80-40e0-b579-db2b676d9704/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 2.92, "market_cap": 18611796.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.6635, "piotroski_f_score": 1, "momentum_12_1": -0.688, "volatility_252d": 0.8273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.643516+00:00", "batch_id": "" }, "size": { "price_close": 2.92, "market_cap": 18611796.76, "market_cap_usd": 18611796.76, "enterprise_value": 16029796.76, "shares_outstanding": 6373903, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.8712, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.4949, "ev_ebitda": null, "ev_ebit": -1.833, "ev_sales": null, "ev_fcf": -2.1488, "earnings_yield": null, "fcf_yield": -0.4654, "price_to_sales": null, "price_to_book": 8.8712, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.6635, "roa": -0.7671, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7625, "accruals_ratio": -0.1321, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.4478, "revenue_stability_5y": 1.7255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0361, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0796, "net_debt_to_ebitda": 0.3117, "debt_to_assets": 0.0017, "interest_coverage": -8745, "current_ratio": 0.7919, "quick_ratio": 0.7919, "net_debt": -2582000, "local_beta": 0.0001, "volatility_252d": 0.8273, "volatility_60d": 1.7736, "max_drawdown_12m": -0.6796, "risk_adjusted_momentum": -0.8316 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.438, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1335, "price_return_3m": -0.2964, "price_return_6m": -0.4041, "price_return_9m": -0.3853, "price_return_12m": -0.7296, "price_return_12m_ex1m": -0.688, "momentum_6m": -0.4041, "momentum_12m": -0.7296, "momentum_12_1": -0.688, "distance_from_52w_high": -0.667, "distance_from_52w_low": 0.0391, "relative_strength": -0.8876 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -460000, "ebit_ttm": -8745000, "ebitda_ttm": -8283000, "net_income_ttm": -9784000, "eps_diluted_ttm": -1.535, "operating_cash_flow_ttm": -8099000, "capital_expenditure_ttm": 639000, "fcf_ttm": -7460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 2604000, "total_current_assets": 3532000, "total_current_liabilities": 4460000, "net_ppe": null, "total_assets": 12755000, "total_debt": 22000, "total_equity": 2098000, "net_working_capital": -3510000, "book_value_per_share": 0.3292, "retained_earnings": -206038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6085000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1066, "ticker_id": 9001, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.643516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 18611796.76, "market_cap_usd": 18611796.76, "enterprise_value": 16029796.76, "shares_outstanding": 6373903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.87120913, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.49487892, "ev_ebitda": null, "ev_ebit": -1.83302421, "ev_sales": null, "ev_fcf": -2.14876632, "earnings_yield": null, "fcf_yield": -0.46538332, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.66348904, "roa": -0.76707174, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.76246934, "accruals_ratio": -0.13210506, "sbc_to_revenue": null, "debt_to_equity": 5.07959962, "net_debt_to_ebitda": 0.31172281, "debt_to_assets": 0.00172481, "interest_coverage": -8745, "current_ratio": 0.79192825, "quick_ratio": 0.79192825, "net_debt": -2582000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43796707, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.447838, "revenue_stability_5y": 1.725475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13353116, "price_return_3m": -0.29638554, "price_return_6m": -0.40408163, "price_return_9m": -0.38526316, "price_return_12m": -0.72962963, "price_return_12m_ex1m": -0.68796296, "distance_from_52w_high": -0.66704675, "distance_from_52w_low": 0.03914591, "relative_strength": -0.88757068, "local_beta": 0.0001, "volatility_252d": 0.827282, "volatility_60d": 1.773621, "max_drawdown_12m": -0.67958951, "revenue_ttm": 0, "gross_profit_ttm": -460000, "ebit_ttm": -8745000, "ebitda_ttm": -8283000, "net_income_ttm": -9784000, "eps_diluted_ttm": -1.53500924, "operating_cash_flow_ttm": -8099000, "capital_expenditure_ttm": 639000, "fcf_ttm": -7460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 2604000, "total_current_assets": 3532000, "total_current_liabilities": 4460000, "net_ppe": null, "total_assets": 12755000, "total_debt": 22000, "total_equity": 2098000, "net_working_capital": -3510000, "book_value_per_share": 0.32915468, "retained_earnings": -206038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6085000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.92, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.6635, "momentum_12_1": -0.688, "complete_fields": { "id": 1066, "ticker_id": 9001, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.643516+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 18611796.76, "market_cap_usd": 18611796.76, "enterprise_value": 16029796.76, "shares_outstanding": 6373903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.87120913, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.49487892, "ev_ebitda": null, "ev_ebit": -1.83302421, "ev_sales": null, "ev_fcf": -2.14876632, "earnings_yield": null, "fcf_yield": -0.46538332, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.66348904, "roa": -0.76707174, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.76246934, "accruals_ratio": -0.13210506, "sbc_to_revenue": null, "debt_to_equity": 5.07959962, "net_debt_to_ebitda": 0.31172281, "debt_to_assets": 0.00172481, "interest_coverage": -8745, "current_ratio": 0.79192825, "quick_ratio": 0.79192825, "net_debt": -2582000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43796707, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.447838, "revenue_stability_5y": 1.725475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13353116, "price_return_3m": -0.29638554, "price_return_6m": -0.40408163, "price_return_9m": -0.38526316, "price_return_12m": -0.72962963, "price_return_12m_ex1m": -0.68796296, "distance_from_52w_high": -0.66704675, "distance_from_52w_low": 0.03914591, "relative_strength": -0.88757068, "local_beta": 0.0001, "volatility_252d": 0.827282, "volatility_60d": 1.773621, "max_drawdown_12m": -0.67958951, "revenue_ttm": 0, "gross_profit_ttm": -460000, "ebit_ttm": -8745000, "ebitda_ttm": -8283000, "net_income_ttm": -9784000, "eps_diluted_ttm": -1.53500924, "operating_cash_flow_ttm": -8099000, "capital_expenditure_ttm": 639000, "fcf_ttm": -7460000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000, "cash_and_equivalents": 2604000, "total_current_assets": 3532000, "total_current_liabilities": 4460000, "net_ppe": null, "total_assets": 12755000, "total_debt": 22000, "total_equity": 2098000, "net_working_capital": -3510000, "book_value_per_share": 0.32915468, "retained_earnings": -206038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6085000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 460000, "gross_profit": -460000, "ebit": -10117000, "ebitda": -9657000, "pretax_income": -5580000, "tax_provision": -634000, "net_income": -4946000, "net_income_to_common": -4946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3746000, "total_current_assets": 4624000, "total_assets": 14041000, "short_term_debt": 176000, "long_term_debt": null, "total_debt": 176000, "total_liabilities": 10115000, "total_equity": 3926000, "shares_outstanding": 6297094, "goodwill_and_intangibles": 8183000 }, "cash_flow": { "operating_cash_flow": -8555000, "capital_expenditure": 1000, "free_cash_flow": -8554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204510, "ticker_id": 9001, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10117000", "ebitda": "-9657000", "netIncome": "-4946000", "grossProfit": "-460000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "460000", "interestIncome": "29000", "incomeBeforeTax": "-5580000", "interestExpense": "1000", "operatingIncome": "-10117000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-634000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "9657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "-4946000" }, "balance": { "goodwill": "4399000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14041000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-204210000", "totalLiabilities": "10115000", "otherCurrentAssets": "820000", "totalCurrentAssets": "4624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9417000", "currentAccountsPayable": "1690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "3926000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "2022000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "5804000", "totalNonCurrentLiabilities": "6227000", "cashAndShortTermInvestments": "3746000", "commonStockSharesOutstanding": "6297094", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "3746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8555000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-1807000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 460000, "gross_profit": -460000, "research_and_development": 3286000, "selling_general_admin": 6831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10117000, "depreciation_amortisation": 460000, "ebitda": -9657000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -5580000, "tax_provision": -634000, "effective_tax_rate": null, "net_income": -4946000, "net_income_continuing_ops": -4946000, "net_income_to_common": -4946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3746000, "short_term_investments": null, "net_receivables": 58000, "inventory": null, "other_current_assets": null, "total_current_assets": 4624000, "net_ppe": null, "goodwill": 4399000, "intangible_assets": 3784000, "goodwill_and_intangibles": 8183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9417000, "total_assets": 14041000, "short_term_debt": 176000, "accounts_payable": 1690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6227000, "total_liabilities": 10115000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204210000, "total_equity": 3926000, "shares_outstanding": 6297094, "operating_cash_flow": -8555000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1600000, "free_cash_flow": -8554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10117000", "ebitda": "-9657000", "netIncome": "-4946000", "grossProfit": "-460000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "460000", "interestIncome": "29000", "incomeBeforeTax": "-5580000", "interestExpense": "1000", "operatingIncome": "-10117000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-634000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "9657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "-4946000" }, "balance": { "goodwill": "4399000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14041000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-204210000", "totalLiabilities": "10115000", "otherCurrentAssets": "820000", "totalCurrentAssets": "4624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9417000", "currentAccountsPayable": "1690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "3926000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "2022000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "5804000", "totalNonCurrentLiabilities": "6227000", "cashAndShortTermInvestments": "3746000", "commonStockSharesOutstanding": "6297094", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "3746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8555000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-1807000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 824000, "gross_profit": 500000, "ebit": -9675000, "ebitda": -8851000, "pretax_income": -9693000, "tax_provision": 8000, "net_income": -9701000, "net_income_to_common": -9701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12508000, "total_current_assets": 13673000, "total_assets": 15056000, "short_term_debt": 722000, "long_term_debt": null, "total_debt": 722000, "total_liabilities": 8284000, "total_equity": 6772000, "shares_outstanding": 6104760, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2910000, "capital_expenditure": 0, "free_cash_flow": -2910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204515, "ticker_id": 9001, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9675000", "ebitda": "-8851000", "netIncome": "-9701000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "824000", "interestIncome": "8000", "incomeBeforeTax": "-9693000", "interestExpense": "18000", "operatingIncome": "-12232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "12732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "5449000", "netIncomeFromContinuingOperations": "-9701000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000", "longTermDebt": "None", "shortTermDebt": "722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199264000", "totalLiabilities": "8284000", "otherCurrentAssets": "644000", "totalCurrentAssets": "13673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383000", "currentAccountsPayable": "1031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "6772000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "1318000", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5213000", "cashAndShortTermInvestments": "12508000", "commonStockSharesOutstanding": "6104760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2910000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 824000, "gross_profit": 500000, "research_and_development": 0, "selling_general_admin": 5449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9675000, "depreciation_amortisation": 824000, "ebitda": -8851000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -9693000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -9701000, "net_income_continuing_ops": -9701000, "net_income_to_common": -9701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12508000, "short_term_investments": null, "net_receivables": 521000, "inventory": null, "other_current_assets": null, "total_current_assets": 13673000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1383000, "total_assets": 15056000, "short_term_debt": 722000, "accounts_payable": 1031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5213000, "total_liabilities": 8284000, "total_debt": 722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199264000, "total_equity": 6772000, "shares_outstanding": 6104760, "operating_cash_flow": -2910000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13402000, "free_cash_flow": -2910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9675000", "ebitda": "-8851000", "netIncome": "-9701000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "824000", "interestIncome": "8000", "incomeBeforeTax": "-9693000", "interestExpense": "18000", "operatingIncome": "-12232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "12732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "5449000", "netIncomeFromContinuingOperations": "-9701000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000", "longTermDebt": "None", "shortTermDebt": "722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199264000", "totalLiabilities": "8284000", "otherCurrentAssets": "644000", "totalCurrentAssets": "13673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383000", "currentAccountsPayable": "1031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "6772000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "1318000", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5213000", "cashAndShortTermInvestments": "12508000", "commonStockSharesOutstanding": "6104760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2910000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1423000, "gross_profit": -1423000, "ebit": -16914000, "ebitda": -15539000, "pretax_income": -16914000, "tax_provision": -16914000, "net_income": -16914000, "net_income_to_common": -16914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816000, "total_current_assets": 2024000, "total_assets": 11580000, "short_term_debt": 626000, "long_term_debt": null, "total_debt": 626000, "total_liabilities": 8549000, "total_equity": 3031000, "shares_outstanding": 8013840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10357000, "capital_expenditure": 0, "free_cash_flow": -10357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204520, "ticker_id": 9001, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16914000", "ebitda": "-15539000", "netIncome": "-16914000", "grossProfit": "-1423000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1423000", "interestIncome": "32000", "incomeBeforeTax": "-16914000", "interestExpense": "0", "operatingIncome": "-14996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16914000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "13573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "12653000", "netIncomeFromContinuingOperations": "-16914000" }, "balance": { "goodwill": "None", "inventory": "-250000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11580000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189563000", "totalLiabilities": "8549000", "otherCurrentAssets": "958000", "totalCurrentAssets": "2024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6665000", "totalShareholderEquity": "3031000", "capitalLeaseObligations": "6665000", "otherCurrentLiabilities": "253000", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6039000", "cashAndShortTermInvestments": "816000", "commonStockSharesOutstanding": "8013840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3674000", "cashflowFromInvestment": "-1078000", "stockBasedCompensation": "1348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1423000, "gross_profit": -1423000, "research_and_development": 1423000, "selling_general_admin": 12653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16914000, "depreciation_amortisation": 1375000, "ebitda": -15539000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16914000, "tax_provision": -16914000, "effective_tax_rate": null, "net_income": -16914000, "net_income_continuing_ops": -16914000, "net_income_to_common": -16914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816000, "short_term_investments": null, "net_receivables": 250000, "inventory": -250000, "other_current_assets": null, "total_current_assets": 2024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9556000, "total_assets": 11580000, "short_term_debt": 626000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6039000, "total_liabilities": 8549000, "total_debt": 626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189563000, "total_equity": 3031000, "shares_outstanding": 8013840, "operating_cash_flow": -10357000, "stock_based_compensation": 1348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3674000, "free_cash_flow": -10357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16914000", "ebitda": "-15539000", "netIncome": "-16914000", "grossProfit": "-1423000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1423000", "interestIncome": "32000", "incomeBeforeTax": "-16914000", "interestExpense": "0", "operatingIncome": "-14996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16914000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "13573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "12653000", "netIncomeFromContinuingOperations": "-16914000" }, "balance": { "goodwill": "None", "inventory": "-250000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11580000", "longTermDebt": "None", "shortTermDebt": "626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189563000", "totalLiabilities": "8549000", "otherCurrentAssets": "958000", "totalCurrentAssets": "2024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6665000", "totalShareholderEquity": "3031000", "capitalLeaseObligations": "6665000", "otherCurrentLiabilities": "253000", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6039000", "cashAndShortTermInvestments": "816000", "commonStockSharesOutstanding": "8013840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3674000", "cashflowFromInvestment": "-1078000", "stockBasedCompensation": "1348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 28826000, "cost_of_revenue": 1856000, "gross_profit": 26970000, "ebit": -1778000, "ebitda": 78000, "pretax_income": -2373000, "tax_provision": 209000, "net_income": -2582000, "net_income_to_common": -2582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000, "total_current_assets": 10051000, "total_assets": 23328000, "short_term_debt": 539000, "long_term_debt": null, "total_debt": 539000, "total_liabilities": 8406000, "total_equity": 14922000, "shares_outstanding": 4619471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35658000, "capital_expenditure": 10000, "free_cash_flow": -35648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204525, "ticker_id": 9001, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1778000", "ebitda": "78000", "netIncome": "-2582000", "grossProfit": "26970000", "depreciation": "None", "totalRevenue": "28826000", "costOfRevenue": "1856000", "interestIncome": "15000", "incomeBeforeTax": "-2373000", "interestExpense": "595000", "operatingIncome": "-1831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "28801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1856000", "sellingGeneralAndAdministrative": "10890000", "netIncomeFromContinuingOperations": "-2582000" }, "balance": { "goodwill": "None", "inventory": "510000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23328000", "longTermDebt": "None", "shortTermDebt": "539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172649000", "totalLiabilities": "8406000", "otherCurrentAssets": "1474000", "totalCurrentAssets": "10051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13277000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9787000", "shortLongTermDebtTotal": "7306000", "totalShareholderEquity": "14922000", "capitalLeaseObligations": "7306000", "otherCurrentLiabilities": "739000", "totalCurrentLiabilities": "1639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6767000", "cashAndShortTermInvestments": "8577000", "commonStockSharesOutstanding": "4619471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35658000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3105000", "cashflowFromInvestment": "4696000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28826000, "cost_of_revenue": 1856000, "gross_profit": 26970000, "research_and_development": 19767000, "selling_general_admin": 10890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1778000, "depreciation_amortisation": 1856000, "ebitda": 78000, "interest_expense": 595000, "interest_income": null, "other_non_operating": null, "pretax_income": -2373000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -2582000, "net_income_continuing_ops": -2582000, "net_income_to_common": -2582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000, "short_term_investments": 0, "net_receivables": 111000, "inventory": 510000, "other_current_assets": null, "total_current_assets": 10051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13277000, "total_assets": 23328000, "short_term_debt": 539000, "accounts_payable": 361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6767000, "total_liabilities": 8406000, "total_debt": 539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172649000, "total_equity": 14922000, "shares_outstanding": 4619471, "operating_cash_flow": -35658000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3105000, "free_cash_flow": -35648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1778000", "ebitda": "78000", "netIncome": "-2582000", "grossProfit": "26970000", "depreciation": "None", "totalRevenue": "28826000", "costOfRevenue": "1856000", "interestIncome": "15000", "incomeBeforeTax": "-2373000", "interestExpense": "595000", "operatingIncome": "-1831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "28801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1856000", "sellingGeneralAndAdministrative": "10890000", "netIncomeFromContinuingOperations": "-2582000" }, "balance": { "goodwill": "None", "inventory": "510000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23328000", "longTermDebt": "None", "shortTermDebt": "539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172649000", "totalLiabilities": "8406000", "otherCurrentAssets": "1474000", "totalCurrentAssets": "10051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13277000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9787000", "shortLongTermDebtTotal": "7306000", "totalShareholderEquity": "14922000", "capitalLeaseObligations": "7306000", "otherCurrentLiabilities": "739000", "totalCurrentLiabilities": "1639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6767000", "cashAndShortTermInvestments": "8577000", "commonStockSharesOutstanding": "4619471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35658000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3105000", "cashflowFromInvestment": "4696000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": -483000, "cost_of_revenue": 1779000, "gross_profit": -483000, "ebit": -62411000, "ebitda": -60632000, "pretax_income": -64102000, "tax_provision": 1680000, "net_income": -64102000, "net_income_to_common": -64102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34644000, "total_current_assets": 43666000, "total_assets": 64868000, "short_term_debt": 7332000, "long_term_debt": null, "total_debt": 7332000, "total_liabilities": 53636000, "total_equity": 11232000, "shares_outstanding": 2953911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34819000, "capital_expenditure": 968000, "free_cash_flow": -33851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204530, "ticker_id": 9001, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62411000", "ebitda": "-60632000", "netIncome": "-64102000", "grossProfit": "-483000", "depreciation": "None", "totalRevenue": "-483000", "costOfRevenue": "1779000", "interestIncome": "141000", "incomeBeforeTax": "-64102000", "interestExpense": "1691000", "operatingIncome": "-62549000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1680000", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "62066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "13087000", "netIncomeFromContinuingOperations": "-64102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "64868000", "longTermDebt": "None", "shortTermDebt": "7332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170067000", "totalLiabilities": "53636000", "otherCurrentAssets": "4525000", "totalCurrentAssets": "43666000", "currentLongTermDebt": "6873000", "longTermInvestments": "None", "shortTermInvestments": "4497000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21202000", "currentAccountsPayable": "3413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11877000", "shortLongTermDebtTotal": "14736000", "totalShareholderEquity": "11232000", "capitalLeaseObligations": "7863000", "otherCurrentLiabilities": "6005000", "totalCurrentLiabilities": "34067000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "19569000", "cashAndShortTermInvestments": "34644000", "commonStockSharesOutstanding": "2953911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2029000", "operatingCashflow": "-34819000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116000", "cashflowFromInvestment": "43085000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -483000, "cost_of_revenue": 1779000, "gross_profit": -483000, "research_and_development": 48979000, "selling_general_admin": 13087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62411000, "depreciation_amortisation": 1779000, "ebitda": -60632000, "interest_expense": 1691000, "interest_income": null, "other_non_operating": null, "pretax_income": -64102000, "tax_provision": 1680000, "effective_tax_rate": null, "net_income": -64102000, "net_income_continuing_ops": -64102000, "net_income_to_common": -64102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34644000, "short_term_investments": 4497000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 43666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21202000, "total_assets": 64868000, "short_term_debt": 7332000, "accounts_payable": 3413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19569000, "total_liabilities": 53636000, "total_debt": 7332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170067000, "total_equity": 11232000, "shares_outstanding": 2953911, "operating_cash_flow": -34819000, "stock_based_compensation": 2939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1116000, "free_cash_flow": -33851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62411000", "ebitda": "-60632000", "netIncome": "-64102000", "grossProfit": "-483000", "depreciation": "None", "totalRevenue": "-483000", "costOfRevenue": "1779000", "interestIncome": "141000", "incomeBeforeTax": "-64102000", "interestExpense": "1691000", "operatingIncome": "-62549000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1680000", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "62066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "13087000", "netIncomeFromContinuingOperations": "-64102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "64868000", "longTermDebt": "None", "shortTermDebt": "7332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170067000", "totalLiabilities": "53636000", "otherCurrentAssets": "4525000", "totalCurrentAssets": "43666000", "currentLongTermDebt": "6873000", "longTermInvestments": "None", "shortTermInvestments": "4497000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21202000", "currentAccountsPayable": "3413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11877000", "shortLongTermDebtTotal": "14736000", "totalShareholderEquity": "11232000", "capitalLeaseObligations": "7863000", "otherCurrentLiabilities": "6005000", "totalCurrentLiabilities": "34067000", "otherNonCurrentLiabilities": "656000", "totalNonCurrentLiabilities": "19569000", "cashAndShortTermInvestments": "34644000", "commonStockSharesOutstanding": "2953911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2029000", "operatingCashflow": "-34819000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116000", "cashflowFromInvestment": "43085000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 16613000, "cost_of_revenue": 32094000, "gross_profit": -15481000, "ebit": -24095000, "ebitda": -22648000, "pretax_income": -24668000, "tax_provision": 895000, "net_income": -24668000, "net_income_to_common": -24668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33262000, "total_current_assets": 86322000, "total_assets": 100444000, "short_term_debt": 223000, "long_term_debt": 16589000, "total_debt": 16812000, "total_liabilities": 38938000, "total_equity": 61506000, "shares_outstanding": 2906786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39270000, "capital_expenditure": 3171000, "free_cash_flow": -36099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204535, "ticker_id": 9001, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24095000", "ebitda": "-22648000", "netIncome": "-24668000", "grossProfit": "-15481000", "depreciation": "None", "totalRevenue": "16613000", "costOfRevenue": "32094000", "interestIncome": "972000", "incomeBeforeTax": "-24668000", "interestExpense": "573000", "operatingIncome": "-25436000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "399000", "nonInterestIncome": "None", "operatingExpenses": "9955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32094000", "otherNonOperatingIncome": "1341000", "costofGoodsAndServicesSold": "32094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "9955000", "netIncomeFromContinuingOperations": "-24668000" }, "balance": { "goodwill": "None", "inventory": "3030000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "100444000", "longTermDebt": "16589000", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105965000", "totalLiabilities": "38938000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "86322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48818000", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14122000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4123000", "shortLongTermDebtTotal": "24770999", "totalShareholderEquity": "61506000", "capitalLeaseObligations": "8182000", "otherCurrentLiabilities": "11645000", "totalCurrentLiabilities": "13734000", "otherNonCurrentLiabilities": "8615000", "totalNonCurrentLiabilities": "25204000", "cashAndShortTermInvestments": "33262000", "commonStockSharesOutstanding": "2906786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2234000", "operatingCashflow": "-39270000", "capitalExpenditures": "3171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15130000", "cashflowFromInvestment": "10142000", "stockBasedCompensation": "2184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16613000, "cost_of_revenue": 32094000, "gross_profit": -15481000, "research_and_development": 32094000, "selling_general_admin": 9955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24095000, "depreciation_amortisation": 1447000, "ebitda": -22648000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": -24668000, "tax_provision": 895000, "effective_tax_rate": null, "net_income": -24668000, "net_income_continuing_ops": -24668000, "net_income_to_common": -24668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33262000, "short_term_investments": 48818000, "net_receivables": 11000, "inventory": 3030000, "other_current_assets": null, "total_current_assets": 86322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14122000, "total_assets": 100444000, "short_term_debt": 223000, "accounts_payable": 1866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13734000, "long_term_debt": 16589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25204000, "total_liabilities": 38938000, "total_debt": 16812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105965000, "total_equity": 61506000, "shares_outstanding": 2906786, "operating_cash_flow": -39270000, "stock_based_compensation": 2184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15130000, "free_cash_flow": -36099000, "net_change_in_cash": -13998000 }, "raw_data": { "income": { "ebit": "-24095000", "ebitda": "-22648000", "netIncome": "-24668000", "grossProfit": "-15481000", "depreciation": "None", "totalRevenue": "16613000", "costOfRevenue": "32094000", "interestIncome": "972000", "incomeBeforeTax": "-24668000", "interestExpense": "573000", "operatingIncome": "-25436000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "399000", "nonInterestIncome": "None", "operatingExpenses": "9955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32094000", "otherNonOperatingIncome": "1341000", "costofGoodsAndServicesSold": "32094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "9955000", "netIncomeFromContinuingOperations": "-24668000" }, "balance": { "goodwill": "None", "inventory": "3030000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "100444000", "longTermDebt": "16589000", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105965000", "totalLiabilities": "38938000", "otherCurrentAssets": "4231000", "totalCurrentAssets": "86322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48818000", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14122000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4123000", "shortLongTermDebtTotal": "24770999", "totalShareholderEquity": "61506000", "capitalLeaseObligations": "8182000", "otherCurrentLiabilities": "11645000", "totalCurrentLiabilities": "13734000", "otherNonCurrentLiabilities": "8615000", "totalNonCurrentLiabilities": "25204000", "cashAndShortTermInvestments": "33262000", "commonStockSharesOutstanding": "2906786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2234000", "operatingCashflow": "-39270000", "capitalExpenditures": "3171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15130000", "cashflowFromInvestment": "10142000", "stockBasedCompensation": "2184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 1296000, "cost_of_revenue": 14119000, "gross_profit": 1296000, "ebit": -25517000, "ebitda": -24793000, "pretax_income": -26303000, "tax_provision": 1165000, "net_income": -26303000, "net_income_to_common": -26303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48460000, "total_current_assets": 112776000, "total_assets": 115263000, "short_term_debt": 5257000, "long_term_debt": null, "total_debt": 5257000, "total_liabilities": 34516000, "total_equity": 80747000, "shares_outstanding": 1922391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1317000, "capital_expenditure": 1082000, "free_cash_flow": 2399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204540, "ticker_id": 9001, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25517000", "ebitda": "-24793000", "netIncome": "-26303000", "grossProfit": "1296000", "depreciation": "None", "totalRevenue": "1296000", "costOfRevenue": "14119000", "interestIncome": "178000", "incomeBeforeTax": "-26303000", "interestExpense": "786000", "operatingIncome": "-26617000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1165000", "reportedCurrency": "USD", "netInterestIncome": "-608000", "nonInterestIncome": "None", "operatingExpenses": "27913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "8573000", "netIncomeFromContinuingOperations": "-26303000" }, "balance": { "goodwill": "None", "inventory": "646000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "115263000", "longTermDebt": "None", "shortTermDebt": "5257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81297000", "totalLiabilities": "34516000", "otherCurrentAssets": "1955000", "totalCurrentAssets": "112776000", "currentLongTermDebt": "4965000", "longTermInvestments": "None", "shortTermInvestments": "62326000", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487000", "currentAccountsPayable": "1814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000", "shortLongTermDebtTotal": "5316000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "2143000", "totalCurrentLiabilities": "31087000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3429000", "cashAndShortTermInvestments": "48460000", "commonStockSharesOutstanding": "1922391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000", "operatingCashflow": "1317000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84307000", "cashflowFromInvestment": "-63432000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296000, "cost_of_revenue": 14119000, "gross_profit": 1296000, "research_and_development": 19340000, "selling_general_admin": 8573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25517000, "depreciation_amortisation": 724000, "ebitda": -24793000, "interest_expense": 786000, "interest_income": null, "other_non_operating": null, "pretax_income": -26303000, "tax_provision": 1165000, "effective_tax_rate": null, "net_income": -26303000, "net_income_continuing_ops": -26303000, "net_income_to_common": -26303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48460000, "short_term_investments": 62326000, "net_receivables": 35000, "inventory": 646000, "other_current_assets": null, "total_current_assets": 112776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2487000, "total_assets": 115263000, "short_term_debt": 5257000, "accounts_payable": 1814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3429000, "total_liabilities": 34516000, "total_debt": 5257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81297000, "total_equity": 80747000, "shares_outstanding": 1922391, "operating_cash_flow": 1317000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84307000, "free_cash_flow": 2399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25517000", "ebitda": "-24793000", "netIncome": "-26303000", "grossProfit": "1296000", "depreciation": "None", "totalRevenue": "1296000", "costOfRevenue": "14119000", "interestIncome": "178000", "incomeBeforeTax": "-26303000", "interestExpense": "786000", "operatingIncome": "-26617000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1165000", "reportedCurrency": "USD", "netInterestIncome": "-608000", "nonInterestIncome": "None", "operatingExpenses": "27913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "8573000", "netIncomeFromContinuingOperations": "-26303000" }, "balance": { "goodwill": "None", "inventory": "646000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "115263000", "longTermDebt": "None", "shortTermDebt": "5257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81297000", "totalLiabilities": "34516000", "otherCurrentAssets": "1955000", "totalCurrentAssets": "112776000", "currentLongTermDebt": "4965000", "longTermInvestments": "None", "shortTermInvestments": "62326000", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487000", "currentAccountsPayable": "1814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000", "shortLongTermDebtTotal": "5316000", "totalShareholderEquity": "80747000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "2143000", "totalCurrentLiabilities": "31087000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3429000", "cashAndShortTermInvestments": "48460000", "commonStockSharesOutstanding": "1922391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000", "operatingCashflow": "1317000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84307000", "cashflowFromInvestment": "-63432000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 118000, "cost_of_revenue": 14119000, "gross_profit": 118000, "ebit": -22064000, "ebitda": -21706000, "pretax_income": -22413000, "tax_provision": 423000, "net_income": -22413000, "net_income_to_common": -22413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26268000, "total_current_assets": 27663000, "total_assets": 28756000, "short_term_debt": null, "long_term_debt": 4925000, "total_debt": 4925000, "total_liabilities": 7804000, "total_equity": 20952000, "shares_outstanding": 1372972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19487000, "capital_expenditure": 94000, "free_cash_flow": -19393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204545, "ticker_id": 9001, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22064000", "ebitda": "-21706000", "netIncome": "-22413000", "grossProfit": "118000", "depreciation": "None", "totalRevenue": "118000", "costOfRevenue": "14119000", "interestIncome": "672000", "incomeBeforeTax": "-22413000", "interestExpense": "672000", "operatingIncome": "-21819000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "-672000", "nonInterestIncome": "None", "operatingExpenses": "21937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "7818000", "netIncomeFromContinuingOperations": "-22413000" }, "balance": { "goodwill": "None", "inventory": "646000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "28756000", "longTermDebt": "4925000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54994000", "totalLiabilities": "7804000", "otherCurrentAssets": "746000", "totalCurrentAssets": "27663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1061000", "shortLongTermDebtTotal": "4925000", "totalShareholderEquity": "20952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1543000", "totalCurrentLiabilities": "2043000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "26268000", "commonStockSharesOutstanding": "1372972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "775000", "operatingCashflow": "-19487000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20085000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "1809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118000, "cost_of_revenue": 14119000, "gross_profit": 118000, "research_and_development": 14119000, "selling_general_admin": 7818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22064000, "depreciation_amortisation": 358000, "ebitda": -21706000, "interest_expense": 672000, "interest_income": null, "other_non_operating": null, "pretax_income": -22413000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": -22413000, "net_income_continuing_ops": -22413000, "net_income_to_common": -22413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26268000, "short_term_investments": null, "net_receivables": 3000, "inventory": 646000, "other_current_assets": null, "total_current_assets": 27663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093000, "total_assets": 28756000, "short_term_debt": null, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043000, "long_term_debt": 4925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5761000, "total_liabilities": 7804000, "total_debt": 4925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54994000, "total_equity": 20952000, "shares_outstanding": 1372972, "operating_cash_flow": -19487000, "stock_based_compensation": 1809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20085000, "free_cash_flow": -19393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22064000", "ebitda": "-21706000", "netIncome": "-22413000", "grossProfit": "118000", "depreciation": "None", "totalRevenue": "118000", "costOfRevenue": "14119000", "interestIncome": "672000", "incomeBeforeTax": "-22413000", "interestExpense": "672000", "operatingIncome": "-21819000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "-672000", "nonInterestIncome": "None", "operatingExpenses": "21937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "7818000", "netIncomeFromContinuingOperations": "-22413000" }, "balance": { "goodwill": "None", "inventory": "646000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "28756000", "longTermDebt": "4925000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54994000", "totalLiabilities": "7804000", "otherCurrentAssets": "746000", "totalCurrentAssets": "27663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1061000", "shortLongTermDebtTotal": "4925000", "totalShareholderEquity": "20952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1543000", "totalCurrentLiabilities": "2043000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "26268000", "commonStockSharesOutstanding": "1372972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "775000", "operatingCashflow": "-19487000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20085000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "1809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "ebit": -1603000, "ebitda": -1497000, "pretax_income": -1828000, "tax_provision": null, "net_income": -1828000, "net_income_to_common": -1828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2604000, "total_current_assets": 3532000, "total_assets": 12755000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 10657000, "total_equity": 2098000, "shares_outstanding": 6373903, "goodwill_and_intangibles": 8183000 }, "cash_flow": { "operating_cash_flow": -1142000, "capital_expenditure": 0, "free_cash_flow": -1142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204508, "ticker_id": 9001, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1603000", "ebitda": "-1497000", "netIncome": "-1828000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "0", "incomeBeforeTax": "-1828000", "interestExpense": "None", "operatingIncome": "-1603000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "1185000", "netIncomeFromContinuingOperations": "-1828000" }, "balance": { "goodwill": "4399000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12755000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-206038000", "totalLiabilities": "10657000", "otherCurrentAssets": "868000", "totalCurrentAssets": "3532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9223000", "currentAccountsPayable": "2445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000", "totalShareholderEquity": "2098000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "1993000", "totalCurrentLiabilities": "4460000", "otherNonCurrentLiabilities": "5774000", "totalNonCurrentLiabilities": "6197000", "cashAndShortTermInvestments": "2604000", "commonStockSharesOutstanding": "6373903", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "2604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "research_and_development": 312000, "selling_general_admin": 1185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1603000, "depreciation_amortisation": 106000, "ebitda": -1497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1828000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1828000, "net_income_continuing_ops": -1828000, "net_income_to_common": -1828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2604000, "short_term_investments": null, "net_receivables": 60000, "inventory": null, "other_current_assets": null, "total_current_assets": 3532000, "net_ppe": null, "goodwill": 4399000, "intangible_assets": 3784000, "goodwill_and_intangibles": 8183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9223000, "total_assets": 12755000, "short_term_debt": 22000, "accounts_payable": 2445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6197000, "total_liabilities": 10657000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206038000, "total_equity": 2098000, "shares_outstanding": 6373903, "operating_cash_flow": -1142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1603000", "ebitda": "-1497000", "netIncome": "-1828000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "0", "incomeBeforeTax": "-1828000", "interestExpense": "None", "operatingIncome": "-1603000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "1185000", "netIncomeFromContinuingOperations": "-1828000" }, "balance": { "goodwill": "4399000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12755000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-206038000", "totalLiabilities": "10657000", "otherCurrentAssets": "868000", "totalCurrentAssets": "3532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9223000", "currentAccountsPayable": "2445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22000", "totalShareholderEquity": "2098000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "1993000", "totalCurrentLiabilities": "4460000", "otherNonCurrentLiabilities": "5774000", "totalNonCurrentLiabilities": "6197000", "cashAndShortTermInvestments": "2604000", "commonStockSharesOutstanding": "6373903", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "2604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "ebit": -2256000, "ebitda": -2099000, "pretax_income": -3532000, "tax_provision": -634000, "net_income": -2898000, "net_income_to_common": -2898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3746000, "total_current_assets": 4624000, "total_assets": 14041000, "short_term_debt": 176000, "long_term_debt": null, "total_debt": 176000, "total_liabilities": 10115000, "total_equity": 3926000, "shares_outstanding": 6297094, "goodwill_and_intangibles": 8183000 }, "cash_flow": { "operating_cash_flow": -1147000, "capital_expenditure": 213000, "free_cash_flow": -934000, "dividends_paid": 79000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204509, "ticker_id": 9001, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2256000", "ebitda": "-2099000", "netIncome": "-2898000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "9000", "incomeBeforeTax": "-3532000", "interestExpense": "1000", "operatingIncome": "-2256000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-634000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "-2898000" }, "balance": { "goodwill": "4399000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14041000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-204210000", "totalLiabilities": "10115000", "otherCurrentAssets": "820000", "totalCurrentAssets": "4624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9417000", "currentAccountsPayable": "1690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "3926000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "2022000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "5804000", "totalNonCurrentLiabilities": "6227000", "cashAndShortTermInvestments": "3746000", "commonStockSharesOutstanding": "6297094", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "3746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7833000", "profitLoss": "None", "dividendPayout": "79000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1147000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "455000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "research_and_development": 655000, "selling_general_admin": 1601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2256000, "depreciation_amortisation": 157000, "ebitda": -2099000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -3532000, "tax_provision": -634000, "effective_tax_rate": null, "net_income": -2898000, "net_income_continuing_ops": -2898000, "net_income_to_common": -2898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3746000, "short_term_investments": null, "net_receivables": 58000, "inventory": null, "other_current_assets": null, "total_current_assets": 4624000, "net_ppe": null, "goodwill": 4399000, "intangible_assets": 3784000, "goodwill_and_intangibles": 8183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9417000, "total_assets": 14041000, "short_term_debt": 176000, "accounts_payable": 1690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6227000, "total_liabilities": 10115000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204210000, "total_equity": 3926000, "shares_outstanding": 6297094, "operating_cash_flow": -1147000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 455000, "dividends_paid": 79000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2256000", "ebitda": "-2099000", "netIncome": "-2898000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "9000", "incomeBeforeTax": "-3532000", "interestExpense": "1000", "operatingIncome": "-2256000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-634000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "-2898000" }, "balance": { "goodwill": "4399000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14041000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-204210000", "totalLiabilities": "10115000", "otherCurrentAssets": "820000", "totalCurrentAssets": "4624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9417000", "currentAccountsPayable": "1690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "3926000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "2022000", "totalCurrentLiabilities": "3888000", "otherNonCurrentLiabilities": "5804000", "totalNonCurrentLiabilities": "6227000", "cashAndShortTermInvestments": "3746000", "commonStockSharesOutstanding": "6297094", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "3746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7833000", "profitLoss": "None", "dividendPayout": "79000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1147000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "455000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2437000, "ebitda": -2366000, "pretax_income": -2437000, "tax_provision": null, "net_income": -2437000, "net_income_to_common": -2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4438000, "total_current_assets": 5439000, "total_assets": 15267000, "short_term_debt": 340000, "long_term_debt": null, "total_debt": 340000, "total_liabilities": 8340000, "total_equity": 6927000, "shares_outstanding": 6322078, "goodwill_and_intangibles": 7124000 }, "cash_flow": { "operating_cash_flow": -3528000, "capital_expenditure": 106000, "free_cash_flow": -3422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204511, "ticker_id": 9001, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2437000", "ebitda": "-2366000", "netIncome": "-2437000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29000", "incomeBeforeTax": "-2437000", "interestExpense": "0", "operatingIncome": "-2391000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "-2437000" }, "balance": { "goodwill": "3340000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15267000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-201312000", "totalLiabilities": "8340000", "otherCurrentAssets": "946000", "totalCurrentAssets": "5439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9828000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "6927000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "1122000", "totalCurrentLiabilities": "2769000", "otherNonCurrentLiabilities": "5545000", "totalNonCurrentLiabilities": "5571000", "cashAndShortTermInvestments": "4438000", "commonStockSharesOutstanding": "6322078", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "4438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3528000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "108000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 888000, "selling_general_admin": 1499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2437000, "depreciation_amortisation": 71000, "ebitda": -2366000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2437000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2437000, "net_income_continuing_ops": -2437000, "net_income_to_common": -2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4438000, "short_term_investments": null, "net_receivables": 55000, "inventory": null, "other_current_assets": null, "total_current_assets": 5439000, "net_ppe": null, "goodwill": 3340000, "intangible_assets": 3784000, "goodwill_and_intangibles": 7124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9828000, "total_assets": 15267000, "short_term_debt": 340000, "accounts_payable": 1307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5571000, "total_liabilities": 8340000, "total_debt": 340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201312000, "total_equity": 6927000, "shares_outstanding": 6322078, "operating_cash_flow": -3528000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2437000", "ebitda": "-2366000", "netIncome": "-2437000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "29000", "incomeBeforeTax": "-2437000", "interestExpense": "0", "operatingIncome": "-2391000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "-2437000" }, "balance": { "goodwill": "3340000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15267000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-201312000", "totalLiabilities": "8340000", "otherCurrentAssets": "946000", "totalCurrentAssets": "5439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9828000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "6927000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "1122000", "totalCurrentLiabilities": "2769000", "otherNonCurrentLiabilities": "5545000", "totalNonCurrentLiabilities": "5571000", "cashAndShortTermInvestments": "4438000", "commonStockSharesOutstanding": "6322078", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "4438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3528000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "108000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 128000, "gross_profit": -128000, "ebit": -2449000, "ebitda": -2321000, "pretax_income": -2621000, "tax_provision": null, "net_income": -2621000, "net_income_to_common": -2621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7858000, "total_current_assets": 8646000, "total_assets": 18738000, "short_term_debt": 476000, "long_term_debt": null, "total_debt": 476000, "total_liabilities": 9875000, "total_equity": 8863000, "shares_outstanding": 6317744, "goodwill_and_intangibles": 7124000 }, "cash_flow": { "operating_cash_flow": -2282000, "capital_expenditure": 320000, "free_cash_flow": -1962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204512, "ticker_id": 9001, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2449000", "ebitda": "-2321000", "netIncome": "-2621000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "128000", "interestIncome": "4000", "incomeBeforeTax": "-2621000", "interestExpense": "None", "operatingIncome": "-2509000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "1514000", "netIncomeFromContinuingOperations": "-2621000" }, "balance": { "goodwill": "3340000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18738000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-198875000", "totalLiabilities": "9875000", "otherCurrentAssets": "711000", "totalCurrentAssets": "8646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10092000", "currentAccountsPayable": "1838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476000", "totalShareholderEquity": "8863000", "capitalLeaseObligations": "476000", "otherCurrentLiabilities": "2255000", "totalCurrentLiabilities": "4569000", "otherNonCurrentLiabilities": "5306000", "totalNonCurrentLiabilities": "5306000", "cashAndShortTermInvestments": "7858000", "commonStockSharesOutstanding": "6317744", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "7858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2282000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-280000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 128000, "gross_profit": -128000, "research_and_development": 935000, "selling_general_admin": 1514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2449000, "depreciation_amortisation": 128000, "ebitda": -2321000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2621000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2621000, "net_income_continuing_ops": -2621000, "net_income_to_common": -2621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7858000, "short_term_investments": null, "net_receivables": 77000, "inventory": null, "other_current_assets": null, "total_current_assets": 8646000, "net_ppe": null, "goodwill": 3340000, "intangible_assets": 3784000, "goodwill_and_intangibles": 7124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10092000, "total_assets": 18738000, "short_term_debt": 476000, "accounts_payable": 1838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5306000, "total_liabilities": 9875000, "total_debt": 476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198875000, "total_equity": 8863000, "shares_outstanding": 6317744, "operating_cash_flow": -2282000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2449000", "ebitda": "-2321000", "netIncome": "-2621000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "128000", "interestIncome": "4000", "incomeBeforeTax": "-2621000", "interestExpense": "None", "operatingIncome": "-2509000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "1514000", "netIncomeFromContinuingOperations": "-2621000" }, "balance": { "goodwill": "3340000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18738000", "longTermDebt": "None", "shortTermDebt": "476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-198875000", "totalLiabilities": "9875000", "otherCurrentAssets": "711000", "totalCurrentAssets": "8646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10092000", "currentAccountsPayable": "1838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476000", "totalShareholderEquity": "8863000", "capitalLeaseObligations": "476000", "otherCurrentLiabilities": "2255000", "totalCurrentLiabilities": "4569000", "otherNonCurrentLiabilities": "5306000", "totalNonCurrentLiabilities": "5306000", "cashAndShortTermInvestments": "7858000", "commonStockSharesOutstanding": "6317744", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "7858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2282000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-280000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 108000, "gross_profit": -108000, "ebit": -3025000, "ebitda": -2917000, "pretax_income": 3010000, "tax_provision": null, "net_income": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10420000, "total_current_assets": 11305000, "total_assets": 20680000, "short_term_debt": 592000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 9298000, "total_equity": 11382000, "shares_outstanding": 6182679, "goodwill_and_intangibles": 7124000 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 0, "free_cash_flow": -1598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204513, "ticker_id": 9001, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3025000", "ebitda": "-2917000", "netIncome": "3010000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108000", "interestIncome": "5000", "incomeBeforeTax": "3010000", "interestExpense": "None", "operatingIncome": "2949000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "-2949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "2217000", "netIncomeFromContinuingOperations": "3010000" }, "balance": { "goodwill": "3340000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20680000", "longTermDebt": "None", "shortTermDebt": "592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-196254000", "totalLiabilities": "9298000", "otherCurrentAssets": "713000", "totalCurrentAssets": "11305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9375000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619000", "totalShareholderEquity": "11382000", "capitalLeaseObligations": "619000", "otherCurrentLiabilities": "2087000", "totalCurrentLiabilities": "3889000", "otherNonCurrentLiabilities": "5382000", "totalNonCurrentLiabilities": "5409000", "cashAndShortTermInvestments": "10420000", "commonStockSharesOutstanding": "6182679", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "10420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1598000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-2089999", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 108000, "gross_profit": -108000, "research_and_development": 808000, "selling_general_admin": 2217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3025000, "depreciation_amortisation": 108000, "ebitda": -2917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3010000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3010000, "net_income_continuing_ops": 3010000, "net_income_to_common": 3010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10420000, "short_term_investments": null, "net_receivables": 172000, "inventory": null, "other_current_assets": null, "total_current_assets": 11305000, "net_ppe": null, "goodwill": 3340000, "intangible_assets": 3784000, "goodwill_and_intangibles": 7124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9375000, "total_assets": 20680000, "short_term_debt": 592000, "accounts_payable": 1210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5409000, "total_liabilities": 9298000, "total_debt": 592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196254000, "total_equity": 11382000, "shares_outstanding": 6182679, "operating_cash_flow": -1598000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2089999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1600000, "free_cash_flow": -1598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3025000", "ebitda": "-2917000", "netIncome": "3010000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108000", "interestIncome": "5000", "incomeBeforeTax": "3010000", "interestExpense": "None", "operatingIncome": "2949000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "-2949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "2217000", "netIncomeFromContinuingOperations": "3010000" }, "balance": { "goodwill": "3340000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20680000", "longTermDebt": "None", "shortTermDebt": "592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3784000", "reportedCurrency": "USD", "retainedEarnings": "-196254000", "totalLiabilities": "9298000", "otherCurrentAssets": "713000", "totalCurrentAssets": "11305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9375000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619000", "totalShareholderEquity": "11382000", "capitalLeaseObligations": "619000", "otherCurrentLiabilities": "2087000", "totalCurrentLiabilities": "3889000", "otherNonCurrentLiabilities": "5382000", "totalNonCurrentLiabilities": "5409000", "cashAndShortTermInvestments": "10420000", "commonStockSharesOutstanding": "6182679", "intangibleAssetsExcludingGoodwill": "3784000", "cashAndCashEquivalentsAtCarryingValue": "10420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1598000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-2089999", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 404000, "gross_profit": -96000, "ebit": -7181000, "ebitda": -6969000, "pretax_income": -7181000, "tax_provision": null, "net_income": -7181000, "net_income_to_common": -7181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12508000, "total_current_assets": 13673000, "total_assets": 15056000, "short_term_debt": 722000, "long_term_debt": null, "total_debt": 722000, "total_liabilities": 8284000, "total_equity": 6772000, "shares_outstanding": 6026841, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -845000, "capital_expenditure": 0, "free_cash_flow": -845000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204514, "ticker_id": 9001, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7181000", "ebitda": "-6969000", "netIncome": "-7181000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "404000", "interestIncome": "1000", "incomeBeforeTax": "-7181000", "interestExpense": "0", "operatingIncome": "-7589000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "7589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "1444000", "netIncomeFromContinuingOperations": "-7181000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000", "longTermDebt": "None", "shortTermDebt": "722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199264000", "totalLiabilities": "8284000", "otherCurrentAssets": "644000", "totalCurrentAssets": "13673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383000", "currentAccountsPayable": "1031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "6772000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "1318000", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5213000", "cashAndShortTermInvestments": "12508000", "commonStockSharesOutstanding": "6026841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7181000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-845000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 404000, "gross_profit": -96000, "research_and_development": 0, "selling_general_admin": 1444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7181000, "depreciation_amortisation": 212000, "ebitda": -6969000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7181000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7181000, "net_income_continuing_ops": -7181000, "net_income_to_common": -7181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12508000, "short_term_investments": null, "net_receivables": 521000, "inventory": null, "other_current_assets": null, "total_current_assets": 13673000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1383000, "total_assets": 15056000, "short_term_debt": 722000, "accounts_payable": 1031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5213000, "total_liabilities": 8284000, "total_debt": 722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199264000, "total_equity": 6772000, "shares_outstanding": 6026841, "operating_cash_flow": -845000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12402000, "free_cash_flow": -845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7181000", "ebitda": "-6969000", "netIncome": "-7181000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "404000", "interestIncome": "1000", "incomeBeforeTax": "-7181000", "interestExpense": "0", "operatingIncome": "-7589000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "7589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "1444000", "netIncomeFromContinuingOperations": "-7181000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15056000", "longTermDebt": "None", "shortTermDebt": "722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199264000", "totalLiabilities": "8284000", "otherCurrentAssets": "644000", "totalCurrentAssets": "13673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1383000", "currentAccountsPayable": "1031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "6772000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "1318000", "totalCurrentLiabilities": "3071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5213000", "cashAndShortTermInvestments": "12508000", "commonStockSharesOutstanding": "6026841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7181000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-845000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12402000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 208000, "gross_profit": -208000, "ebit": -1071000, "ebitda": -863000, "pretax_income": -1083000, "tax_provision": 8000, "net_income": -1091000, "net_income_to_common": -1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000, "total_current_assets": 2600000, "total_assets": 10631000, "short_term_debt": 697000, "long_term_debt": null, "total_debt": 697000, "total_liabilities": 9086000, "total_equity": 1545000, "shares_outstanding": 7338960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -449000, "capital_expenditure": 0, "free_cash_flow": -449000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204516, "ticker_id": 9001, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1071000", "ebitda": "-863000", "netIncome": "-1091000", "grossProfit": "-208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "208000", "interestIncome": "1000", "incomeBeforeTax": "-1083000", "interestExpense": "12000", "operatingIncome": "-2572000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "2572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "1434000", "netIncomeFromContinuingOperations": "-1091000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10631000", "longTermDebt": "None", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192083000", "totalLiabilities": "9086000", "otherCurrentAssets": "907000", "totalCurrentAssets": "2600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8031000", "currentAccountsPayable": "1337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6128000", "totalShareholderEquity": "1545000", "capitalLeaseObligations": "6128000", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5431000", "cashAndShortTermInvestments": "343000", "commonStockSharesOutstanding": "7338960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1091000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 208000, "gross_profit": -208000, "research_and_development": 0, "selling_general_admin": 1434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1071000, "depreciation_amortisation": 208000, "ebitda": -863000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -1083000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1091000, "net_income_continuing_ops": -1091000, "net_income_to_common": -1091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000, "short_term_investments": null, "net_receivables": 1350000, "inventory": null, "other_current_assets": null, "total_current_assets": 2600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8031000, "total_assets": 10631000, "short_term_debt": 697000, "accounts_payable": 1337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5431000, "total_liabilities": 9086000, "total_debt": 697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192083000, "total_equity": 1545000, "shares_outstanding": 7338960, "operating_cash_flow": -449000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1071000", "ebitda": "-863000", "netIncome": "-1091000", "grossProfit": "-208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "208000", "interestIncome": "1000", "incomeBeforeTax": "-1083000", "interestExpense": "12000", "operatingIncome": "-2572000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "2572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "1434000", "netIncomeFromContinuingOperations": "-1091000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10631000", "longTermDebt": "None", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192083000", "totalLiabilities": "9086000", "otherCurrentAssets": "907000", "totalCurrentAssets": "2600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8031000", "currentAccountsPayable": "1337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6128000", "totalShareholderEquity": "1545000", "capitalLeaseObligations": "6128000", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5431000", "cashAndShortTermInvestments": "343000", "commonStockSharesOutstanding": "7338960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1091000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 203000, "gross_profit": -203000, "ebit": -1235000, "ebitda": -1032000, "pretax_income": -600000, "tax_provision": null, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000, "total_current_assets": 2079000, "total_assets": 10688000, "short_term_debt": 1671000, "long_term_debt": null, "total_debt": 1671000, "total_liabilities": 9075000, "total_equity": 1613000, "shares_outstanding": 8651078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1166000, "capital_expenditure": 0, "free_cash_flow": -1166000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204517, "ticker_id": 9001, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1235000", "ebitda": "-1032000", "netIncome": "-600000", "grossProfit": "-203000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "203000", "interestIncome": "3000", "incomeBeforeTax": "-600000", "interestExpense": "6000", "operatingIncome": "-1235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "1235000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10688000", "longTermDebt": "None", "shortTermDebt": "1671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190992000", "totalLiabilities": "9075000", "otherCurrentAssets": "737000", "totalCurrentAssets": "2079000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8609000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7315000", "totalShareholderEquity": "1613000", "capitalLeaseObligations": "6315000", "otherCurrentLiabilities": "175000", "totalCurrentLiabilities": "3431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5644000", "cashAndShortTermInvestments": "528000", "commonStockSharesOutstanding": "8651078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1166000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 203000, "gross_profit": -203000, "research_and_development": 0, "selling_general_admin": 1235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1235000, "depreciation_amortisation": 203000, "ebitda": -1032000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -600000, "tax_provision": null, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528000, "short_term_investments": null, "net_receivables": 814000, "inventory": null, "other_current_assets": null, "total_current_assets": 2079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8609000, "total_assets": 10688000, "short_term_debt": 1671000, "accounts_payable": 1585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5644000, "total_liabilities": 9075000, "total_debt": 1671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190992000, "total_equity": 1613000, "shares_outstanding": 8651078, "operating_cash_flow": -1166000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -1166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1235000", "ebitda": "-1032000", "netIncome": "-600000", "grossProfit": "-203000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "203000", "interestIncome": "3000", "incomeBeforeTax": "-600000", "interestExpense": "6000", "operatingIncome": "-1235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "1235000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10688000", "longTermDebt": "None", "shortTermDebt": "1671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190992000", "totalLiabilities": "9075000", "otherCurrentAssets": "737000", "totalCurrentAssets": "2079000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8609000", "currentAccountsPayable": "1585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7315000", "totalShareholderEquity": "1613000", "capitalLeaseObligations": "6315000", "otherCurrentLiabilities": "175000", "totalCurrentLiabilities": "3431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5644000", "cashAndShortTermInvestments": "528000", "commonStockSharesOutstanding": "8651078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1166000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 197000, "gross_profit": 500000, "ebit": -836000, "ebitda": -635000, "pretax_income": -829000, "tax_provision": 157724, "net_income": -829000, "net_income_to_common": -829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000, "total_current_assets": 1463000, "total_assets": 10711000, "short_term_debt": 650000, "long_term_debt": null, "total_debt": 650000, "total_liabilities": 8504000, "total_equity": 2207000, "shares_outstanding": 8650878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450000, "capital_expenditure": 0, "free_cash_flow": -450000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204518, "ticker_id": 9001, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-836000", "ebitda": "-635000", "netIncome": "-829000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "197000", "interestIncome": "3000", "incomeBeforeTax": "-829000", "interestExpense": "None", "operatingIncome": "-836000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "157724", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "1336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "1336000", "netIncomeFromContinuingOperations": "-829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10711000", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190392000", "totalLiabilities": "8504000", "otherCurrentAssets": "1096000", "totalCurrentAssets": "1463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9248000", "currentAccountsPayable": "1825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6493000", "totalShareholderEquity": "2207000", "capitalLeaseObligations": "6493000", "otherCurrentLiabilities": "186000", "totalCurrentLiabilities": "2661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "366000", "commonStockSharesOutstanding": "8650878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-450000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "711000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 197000, "gross_profit": 500000, "research_and_development": 1423000, "selling_general_admin": 1336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -836000, "depreciation_amortisation": 201000, "ebitda": -635000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -829000, "tax_provision": 157724, "effective_tax_rate": null, "net_income": -829000, "net_income_continuing_ops": -829000, "net_income_to_common": -829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366000, "short_term_investments": null, "net_receivables": 1000, "inventory": null, "other_current_assets": null, "total_current_assets": 1463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9248000, "total_assets": 10711000, "short_term_debt": 650000, "accounts_payable": 1825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5843000, "total_liabilities": 8504000, "total_debt": 650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190392000, "total_equity": 2207000, "shares_outstanding": 8650878, "operating_cash_flow": -450000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 711000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-836000", "ebitda": "-635000", "netIncome": "-829000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "197000", "interestIncome": "3000", "incomeBeforeTax": "-829000", "interestExpense": "None", "operatingIncome": "-836000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "157724", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "1336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "1336000", "netIncomeFromContinuingOperations": "-829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10711000", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190392000", "totalLiabilities": "8504000", "otherCurrentAssets": "1096000", "totalCurrentAssets": "1463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9248000", "currentAccountsPayable": "1825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6493000", "totalShareholderEquity": "2207000", "capitalLeaseObligations": "6493000", "otherCurrentLiabilities": "186000", "totalCurrentLiabilities": "2661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "366000", "commonStockSharesOutstanding": "8650878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-450000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "711000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1498000, "ebitda": null, "pretax_income": -1487000, "tax_provision": null, "net_income": -1487000, "net_income_to_common": -1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816000, "total_current_assets": 2024000, "total_assets": 11580000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8549000, "total_equity": 3031000, "shares_outstanding": 1730150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -816000, "capital_expenditure": 0, "free_cash_flow": -816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204519, "ticker_id": 9001, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1487000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-1487000", "interestExpense": "0", "operatingIncome": "-1498000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1498000", "netIncomeFromContinuingOperations": "-1487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11580000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189563000", "totalLiabilities": "8549000", "otherCurrentAssets": "24000", "totalCurrentAssets": "2024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3031000", "capitalLeaseObligations": "6665000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6039000", "cashAndShortTermInvestments": "816000", "commonStockSharesOutstanding": "1730150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-816000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 1498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1498000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1487000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1487000, "net_income_continuing_ops": -1487000, "net_income_to_common": -1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9556000, "total_assets": 11580000, "short_term_debt": null, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6039000, "total_liabilities": 8549000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189563000, "total_equity": 3031000, "shares_outstanding": 1730150, "operating_cash_flow": -816000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1487000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-1487000", "interestExpense": "0", "operatingIncome": "-1498000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1498000", "netIncomeFromContinuingOperations": "-1487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11580000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189563000", "totalLiabilities": "8549000", "otherCurrentAssets": "24000", "totalCurrentAssets": "2024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3031000", "capitalLeaseObligations": "6665000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6039000", "cashAndShortTermInvestments": "816000", "commonStockSharesOutstanding": "1730150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-816000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2397000, "ebitda": null, "pretax_income": -5256000, "tax_provision": null, "net_income": -5256000, "net_income_to_common": -5256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922000, "total_current_assets": 3090000, "total_assets": 12950000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8452000, "total_equity": 4498000, "shares_outstanding": 1730103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1412000, "capital_expenditure": 0, "free_cash_flow": -1412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204521, "ticker_id": 9001, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5256000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-5256000", "interestExpense": "0", "operatingIncome": "-2397000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-5256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188076000", "totalLiabilities": "8452000", "otherCurrentAssets": "277000", "totalCurrentAssets": "3090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9860000", "currentAccountsPayable": "865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4498000", "capitalLeaseObligations": "6834000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6231000", "cashAndShortTermInvestments": "922000", "commonStockSharesOutstanding": "1730103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1412000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 2397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2397000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5256000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5256000, "net_income_continuing_ops": -5256000, "net_income_to_common": -5256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9860000, "total_assets": 12950000, "short_term_debt": null, "accounts_payable": 865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6231000, "total_liabilities": 8452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188076000, "total_equity": 4498000, "shares_outstanding": 1730103, "operating_cash_flow": -1412000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -1412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5256000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-5256000", "interestExpense": "0", "operatingIncome": "-2397000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "2397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-5256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188076000", "totalLiabilities": "8452000", "otherCurrentAssets": "277000", "totalCurrentAssets": "3090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9860000", "currentAccountsPayable": "865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4498000", "capitalLeaseObligations": "6834000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6231000", "cashAndShortTermInvestments": "922000", "commonStockSharesOutstanding": "1730103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1412000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "income_statement": { "revenue": 2471000, "cost_of_revenue": 412000, "gross_profit": -412000, "ebit": -5489085, "ebitda": -5367000, "pretax_income": -5764000, "tax_provision": -150000, "net_income": -5764000, "net_income_to_common": -5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335000, "total_current_assets": 3664000, "total_assets": 17555000, "short_term_debt": 580000, "long_term_debt": null, "total_debt": 580000, "total_liabilities": 7850000, "total_equity": 9705000, "shares_outstanding": 8432394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4811000, "capital_expenditure": 0, "free_cash_flow": -4811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204522, "ticker_id": 9001, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:21.703734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5489085", "ebitda": "-5367000", "netIncome": "-5764000", "grossProfit": "-412000", "depreciation": "None", "totalRevenue": "2471000", "costOfRevenue": "412000", "interestIncome": "13000", "incomeBeforeTax": "-5764000", "interestExpense": "132000", "operatingIncome": "-5642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "5642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-5764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17555000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182820000", "totalLiabilities": "7850000", "otherCurrentAssets": "701000", "totalCurrentAssets": "3664000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13891000", "currentAccountsPayable": "343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8689000", "shortLongTermDebtTotal": "6999000", "totalShareholderEquity": "9705000", "capitalLeaseObligations": "6419000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "1431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6419000", "cashAndShortTermInvestments": "2335000", "commonStockSharesOutstanding": "8432394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-919000", "cashflowFromInvestment": "-1895000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2471000, "cost_of_revenue": 412000, "gross_profit": -412000, "research_and_development": 921000, "selling_general_admin": 4721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5489085, "depreciation_amortisation": 122085, "ebitda": -5367000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -5764000, "tax_provision": -150000, "effective_tax_rate": null, "net_income": -5764000, "net_income_continuing_ops": -5764000, "net_income_to_common": -5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13891000, "total_assets": 17555000, "short_term_debt": 580000, "accounts_payable": 343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6419000, "total_liabilities": 7850000, "total_debt": 580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182820000, "total_equity": 9705000, "shares_outstanding": 8432394, "operating_cash_flow": -4811000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -919000, "free_cash_flow": -4811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5489085", "ebitda": "-5367000", "netIncome": "-5764000", "grossProfit": "-412000", "depreciation": "None", "totalRevenue": "2471000", "costOfRevenue": "412000", "interestIncome": "13000", "incomeBeforeTax": "-5764000", "interestExpense": "132000", "operatingIncome": "-5642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "5642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-5764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17555000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182820000", "totalLiabilities": "7850000", "otherCurrentAssets": "701000", "totalCurrentAssets": "3664000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13891000", "currentAccountsPayable": "343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8689000", "shortLongTermDebtTotal": "6999000", "totalShareholderEquity": "9705000", "capitalLeaseObligations": "6419000", "otherCurrentLiabilities": "508000", "totalCurrentLiabilities": "1431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6419000", "cashAndShortTermInvestments": "2335000", "commonStockSharesOutstanding": "8432394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-919000", "cashflowFromInvestment": "-1895000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }