{ "ticker": { "uuid": "79856f0c-d37a-4519-aeb8-1c7e18c860c6", "symbol": "TTWO", "name": "Take-Two Interactive Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/79856f0c-d37a-4519-aeb8-1c7e18c860c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/79856f0c-d37a-4519-aeb8-1c7e18c860c6/" }, "ticker_metadata": { "id": 8659, "uuid": "79856f0c-d37a-4519-aeb8-1c7e18c860c6", "symbol": "TTWO", "name": "Take-Two Interactive Software Inc", "asset_type": "equity", "market_cap": 40560738000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Take-Two Interactive Software, Inc. is an American video game holding company based in New York City. The company owns two major publishing labels, Rockstar Games and 2K, which operate internal game development studios.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "79856f0c-d37a-4519-aeb8-1c7e18c860c6", "symbol": "TTWO", "name": "Take-Two Interactive Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/79856f0c-d37a-4519-aeb8-1c7e18c860c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/79856f0c-d37a-4519-aeb8-1c7e18c860c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.1, "quality": 0.28, "momentum": 0.18, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 214.39, "market_cap": 39726467000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0306, "shareholder_yield": 0, "roe": -0.0849, "piotroski_f_score": 6, "momentum_12_1": -0.0527, "volatility_252d": 0.3029 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.011499+00:00", "batch_id": "" }, "size": { "price_close": 214.39, "market_cap": 39726467000, "market_cap_usd": 39726467000, "enterprise_value": 40769067000, "shares_outstanding": 185300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.3152, "ptbv_ratio": 49.9202, "ps_ratio": 5.9682, "pcf_ratio": 63.6336, "pfcf_ratio": 49.7514, "ev_ebitda": 32.7278, "ev_ebit": -688.6667, "ev_sales": 6.1248, "ev_fcf": 51.0571, "earnings_yield": null, "fcf_yield": 0.0196, "price_to_sales": 5.9682, "price_to_book": 11.3152, "price_to_cashflow": 63.6336, "ebitda_to_ev": 0.0306, "sales_yield": 0.1633 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5723, "operating_margin": -0.0089, "net_margin": -0.0448, "ebitda_margin": 0.1871, "fcf_margin": 0.12, "roe": -0.0849, "roa": -0.0318, "roic": -0.0098, "roc_greenblatt": null, "asset_turnover": 0.7094, "cash_conversion": -2.6777, "accruals_ratio": -0.0983, "sbc_to_revenue": 0.0459, "piotroski_f_score": 6, "altman_z_score": 3.728, "earnings_stability_5y": 2.1259, "revenue_stability_5y": 0.2919, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6726, "net_debt_to_ebitda": 0.837, "debt_to_assets": 0.2758, "interest_coverage": -0.7678, "current_ratio": 1.2359, "quick_ratio": 1.2316, "net_debt": 1042600000, "local_beta": -0.0007, "volatility_252d": 0.3029, "volatility_60d": 0.7274, "max_drawdown_12m": -0.2742, "risk_adjusted_momentum": -0.1741 }, "growth": { "revenue_growth_1y": 0.1816, "revenue_growth_3y_cagr": 0.0756, "revenue_growth_5y_cagr": 0.1456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.4291, "book_value_growth_1y": 0.552, "revenue_growth": 0.1816, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0275, "price_return_3m": 0.0137, "price_return_6m": -0.1351, "price_return_9m": -0.1055, "price_return_12m": -0.0788, "price_return_12m_ex1m": -0.0527, "momentum_6m": -0.1351, "momentum_12m": -0.0788, "momentum_12_1": -0.0527, "distance_from_52w_high": -0.1797, "distance_from_52w_low": 0.1302, "relative_strength": -0.2367 }, "raw_ttm": { "revenue_ttm": 6656400000, "gross_profit_ttm": 3809600000, "ebit_ttm": -59200000, "ebitda_ttm": 1245700000, "net_income_ttm": -298200000, "eps_diluted_ttm": -1.6093, "operating_cash_flow_ttm": 624300000, "capital_expenditure_ttm": 174200000, "fcf_ttm": 798500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77100000, "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_current_liabilities": 2588800000, "net_ppe": null, "total_assets": 9383200000, "total_debt": 2588100000, "total_equity": 3510900000, "net_working_capital": -834700000, "book_value_per_share": 18.9471, "retained_earnings": -7357000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 795800000, "tangible_book_per_share": 4.2947 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 97, "rank_ps": 82, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 36, "rank_fcf_margin": 66, "rank_piotroski": 32, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 73 }, "composites": { "value_composite": 90, "quality_composite": 72, "momentum_composite": 82, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 72, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1673, "os_score": 0.02, "value_percentile": 0.1, "quality_percentile": 0.28, "momentum_percentile": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2922, "ticker_id": 8659, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.011499+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.39, "market_cap": 39726467000, "market_cap_usd": 39726467000, "enterprise_value": 40769067000, "shares_outstanding": 185300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.31518044, "ptbv_ratio": 49.92016461, "ps_ratio": 5.96816102, "pcf_ratio": 63.63361685, "pfcf_ratio": 49.75136756, "ev_ebitda": 32.72783736, "ev_ebit": -688.6666723, "ev_sales": 6.12479223, "ev_fcf": 51.05706575, "earnings_yield": null, "fcf_yield": 0.01958593, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57232137, "operating_margin": -0.0088937, "net_margin": -0.04479899, "ebitda_margin": 0.1871432, "fcf_margin": 0.11995974, "roe": -0.08493549, "roa": -0.0317802, "roic": -0.00975074, "roc_greenblatt": null, "asset_turnover": 0.70939552, "cash_conversion": -2.67773307, "accruals_ratio": -0.09831401, "sbc_to_revenue": 0.04586563, "debt_to_equity": 1.67259107, "net_debt_to_ebitda": 0.83695914, "debt_to_assets": 0.27582275, "interest_coverage": -0.76783398, "current_ratio": 1.2359008, "quick_ratio": 1.23157447, "net_debt": 1042600000, "revenue_growth_1y": 0.18155354, "revenue_growth_3y_cagr": 0.0755516, "revenue_growth_5y_cagr": 0.14564421, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.42914654, "book_value_growth_1y": 0.55196681, "piotroski_f_score": 6, "altman_z_score": 3.72802792, "earnings_stability_5y": 2.125855, "revenue_stability_5y": 0.291858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02748923, "price_return_3m": 0.0136643, "price_return_6m": -0.1351057, "price_return_9m": -0.10551569, "price_return_12m": -0.07876418, "price_return_12m_ex1m": -0.0527243, "distance_from_52w_high": -0.17968242, "distance_from_52w_low": 0.13021245, "relative_strength": -0.23670523, "local_beta": -0.0007, "volatility_252d": 0.302854, "volatility_60d": 0.727434, "max_drawdown_12m": -0.2741917, "revenue_ttm": 6656400000, "gross_profit_ttm": 3809600000, "ebit_ttm": -59200000, "ebitda_ttm": 1245700000, "net_income_ttm": -298200000, "eps_diluted_ttm": -1.60928225, "operating_cash_flow_ttm": 624300000, "capital_expenditure_ttm": 174200000, "fcf_ttm": 798500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77100000, "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_current_liabilities": 2588800000, "net_ppe": null, "total_assets": 9383200000, "total_debt": 2588100000, "total_equity": 3510900000, "net_working_capital": -834700000, "book_value_per_share": 18.94711279, "retained_earnings": -7357000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 795800000, "tangible_book_per_share": 4.29465731, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 97, "rank_ps": 82, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 36, "rank_fcf_margin": 66, "rank_piotroski": 32, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 73, "value_composite": 90, "quality_composite": 72, "momentum_composite": 82, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 72, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 214.39, "os": 0.02, "value": 0.1, "quality": 0.28, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0849, "momentum_12_1": -0.0527, "complete_fields": { "id": 2922, "ticker_id": 8659, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.011499+00:00", "batch_id": "", "os_score_delta": null, "price_close": 214.39, "market_cap": 39726467000, "market_cap_usd": 39726467000, "enterprise_value": 40769067000, "shares_outstanding": 185300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.31518044, "ptbv_ratio": 49.92016461, "ps_ratio": 5.96816102, "pcf_ratio": 63.63361685, "pfcf_ratio": 49.75136756, "ev_ebitda": 32.72783736, "ev_ebit": -688.6666723, "ev_sales": 6.12479223, "ev_fcf": 51.05706575, "earnings_yield": null, "fcf_yield": 0.01958593, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57232137, "operating_margin": -0.0088937, "net_margin": -0.04479899, "ebitda_margin": 0.1871432, "fcf_margin": 0.11995974, "roe": -0.08493549, "roa": -0.0317802, "roic": -0.00975074, "roc_greenblatt": null, "asset_turnover": 0.70939552, "cash_conversion": -2.67773307, "accruals_ratio": -0.09831401, "sbc_to_revenue": 0.04586563, "debt_to_equity": 1.67259107, "net_debt_to_ebitda": 0.83695914, "debt_to_assets": 0.27582275, "interest_coverage": -0.76783398, "current_ratio": 1.2359008, "quick_ratio": 1.23157447, "net_debt": 1042600000, "revenue_growth_1y": 0.18155354, "revenue_growth_3y_cagr": 0.0755516, "revenue_growth_5y_cagr": 0.14564421, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.42914654, "book_value_growth_1y": 0.55196681, "piotroski_f_score": 6, "altman_z_score": 3.72802792, "earnings_stability_5y": 2.125855, "revenue_stability_5y": 0.291858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02748923, "price_return_3m": 0.0136643, "price_return_6m": -0.1351057, "price_return_9m": -0.10551569, "price_return_12m": -0.07876418, "price_return_12m_ex1m": -0.0527243, "distance_from_52w_high": -0.17968242, "distance_from_52w_low": 0.13021245, "relative_strength": -0.23670523, "local_beta": -0.0007, "volatility_252d": 0.302854, "volatility_60d": 0.727434, "max_drawdown_12m": -0.2741917, "revenue_ttm": 6656400000, "gross_profit_ttm": 3809600000, "ebit_ttm": -59200000, "ebitda_ttm": 1245700000, "net_income_ttm": -298200000, "eps_diluted_ttm": -1.60928225, "operating_cash_flow_ttm": 624300000, "capital_expenditure_ttm": 174200000, "fcf_ttm": 798500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77100000, "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_current_liabilities": 2588800000, "net_ppe": null, "total_assets": 9383200000, "total_debt": 2588100000, "total_equity": 3510900000, "net_working_capital": -834700000, "book_value_per_share": 18.94711279, "retained_earnings": -7357000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 795800000, "tangible_book_per_share": 4.29465731, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 97, "rank_ps": 82, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 36, "rank_fcf_margin": 66, "rank_piotroski": 32, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 73, "value_composite": 90, "quality_composite": 72, "momentum_composite": 82, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 72, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -85500000, "ebitda": 1219400000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2588100000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188381, "ticker_id": 8659, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85500000", "ebitda": "1219400000", "netIncome": "-298200000", "grossProfit": "3605600000", "depreciation": "None", "totalRevenue": "6656400000", "costOfRevenue": "3050800000", "interestIncome": "85100000", "incomeBeforeTax": "-197800000", "interestExpense": "151400000", "operatingIncome": "-85500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100400000", "reportedCurrency": "USD", "netInterestIncome": "-76200000", "nonInterestIncome": "None", "operatingExpenses": "3691100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3050800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304900000", "sellingGeneralAndAdministrative": "874400000", "netIncomeFromContinuingOperations": "-298200000" }, "balance": { "goodwill": "1061900000", "inventory": "11200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9383200000", "longTermDebt": "2488000000", "shortTermDebt": "100100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1653200000", "reportedCurrency": "USD", "retainedEarnings": "-7357000000", "totalLiabilities": "5872300000", "otherCurrentAssets": "462000000", "totalCurrentAssets": "3199500000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "443800000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183700000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958300000", "totalShareholderEquity": "3510900000", "capitalLeaseObligations": "440300000", "otherCurrentLiabilities": "1117800000", "totalCurrentLiabilities": "2588800000", "otherNonCurrentLiabilities": "213300000", "totalNonCurrentLiabilities": "3283500000", "cashAndShortTermInvestments": "1545500000", "commonStockSharesOutstanding": "185300000", "intangibleAssetsExcludingGoodwill": "1653200000", "cashAndCashEquivalentsAtCarryingValue": "1545500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "624300000", "capitalExpenditures": "162800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94600000", "cashflowFromInvestment": "-649200000", "stockBasedCompensation": "305300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "research_and_development": 1045900000, "selling_general_admin": 874400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85500000, "depreciation_amortisation": 1304900000, "ebitda": 1219400000, "interest_expense": 151400000, "interest_income": null, "other_non_operating": null, "pretax_income": -197800000, "tax_provision": 100400000, "effective_tax_rate": null, "net_income": -298200000, "net_income_continuing_ops": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545500000, "short_term_investments": 443800000, "net_receivables": 737000000, "inventory": 11200000, "other_current_assets": null, "total_current_assets": 3199500000, "net_ppe": null, "goodwill": 1061900000, "intangible_assets": 1653200000, "goodwill_and_intangibles": 2715100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6183700000, "total_assets": 9383200000, "short_term_debt": 100100000, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588800000, "long_term_debt": 2488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283500000, "total_liabilities": 5872300000, "total_debt": 2588100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7357000000, "total_equity": 3510900000, "shares_outstanding": 185300000, "operating_cash_flow": 624300000, "stock_based_compensation": 305300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -649200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94600000, "free_cash_flow": 787100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85500000", "ebitda": "1219400000", "netIncome": "-298200000", "grossProfit": "3605600000", "depreciation": "None", "totalRevenue": "6656400000", "costOfRevenue": "3050800000", "interestIncome": "85100000", "incomeBeforeTax": "-197800000", "interestExpense": "151400000", "operatingIncome": "-85500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100400000", "reportedCurrency": "USD", "netInterestIncome": "-76200000", "nonInterestIncome": "None", "operatingExpenses": "3691100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3050800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304900000", "sellingGeneralAndAdministrative": "874400000", "netIncomeFromContinuingOperations": "-298200000" }, "balance": { "goodwill": "1061900000", "inventory": "11200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9383200000", "longTermDebt": "2488000000", "shortTermDebt": "100100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1653200000", "reportedCurrency": "USD", "retainedEarnings": "-7357000000", "totalLiabilities": "5872300000", "otherCurrentAssets": "462000000", "totalCurrentAssets": "3199500000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "443800000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183700000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958300000", "totalShareholderEquity": "3510900000", "capitalLeaseObligations": "440300000", "otherCurrentLiabilities": "1117800000", "totalCurrentLiabilities": "2588800000", "otherNonCurrentLiabilities": "213300000", "totalNonCurrentLiabilities": "3283500000", "cashAndShortTermInvestments": "1545500000", "commonStockSharesOutstanding": "185300000", "intangibleAssetsExcludingGoodwill": "1653200000", "cashAndCashEquivalentsAtCarryingValue": "1545500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "624300000", "capitalExpenditures": "162800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94600000", "cashflowFromInvestment": "-649200000", "stockBasedCompensation": "305300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 5633600000, "cost_of_revenue": 2571400000, "gross_profit": 3062200000, "ebit": -4322000000, "ebitda": -2979800000, "pretax_income": -4491300000, "tax_provision": -12400000, "net_income": -4478900000, "net_income_to_common": -4478900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1456100000, "total_current_assets": 2815900000, "total_assets": 9180700000, "short_term_debt": 1210000000, "long_term_debt": 2512600000, "total_debt": 3722600000, "total_liabilities": 7043000000, "total_equity": 2137700000, "shares_outstanding": 175100000, "goodwill_and_intangibles": 5249900000 }, "cash_flow": { "operating_cash_flow": -45200000, "capital_expenditure": 169400000, "free_cash_flow": 124200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188386, "ticker_id": 8659, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4322000000", "ebitda": "-2979800000", "netIncome": "-4478900000", "grossProfit": "3062200000", "depreciation": "None", "totalRevenue": "5633600000", "costOfRevenue": "2571400000", "interestIncome": "98600000", "incomeBeforeTax": "-4491300000", "interestExpense": "169300000", "operatingIncome": "-739400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12400000", "reportedCurrency": "USD", "netInterestIncome": "-70700000", "nonInterestIncome": "None", "operatingExpenses": "3801600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1005200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2571400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342200000", "sellingGeneralAndAdministrative": "883300000", "netIncomeFromContinuingOperations": "-4478900000" }, "balance": { "goodwill": "1057300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9180700000", "longTermDebt": "2512600000", "shortTermDebt": "1210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4192600000", "reportedCurrency": "USD", "retainedEarnings": "-7058800000", "totalLiabilities": "7043000000", "otherCurrentAssets": "498500000", "totalCurrentAssets": "2815900000", "currentLongTermDebt": "1148500000", "longTermInvestments": "None", "shortTermInvestments": "9400000", "currentNetReceivables": "851900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6328800000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4105900000", "totalShareholderEquity": "2137700000", "capitalLeaseObligations": "444800000", "otherCurrentLiabilities": "1061800000", "totalCurrentLiabilities": "3615800000", "otherNonCurrentLiabilities": "246300000", "totalNonCurrentLiabilities": "3427200000", "cashAndShortTermInvestments": "1456100000", "commonStockSharesOutstanding": "175100000", "intangibleAssetsExcludingGoodwill": "4192600000", "cashAndCashEquivalentsAtCarryingValue": "1456100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4478900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45200000", "capitalExpenditures": "169400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650500000", "cashflowFromInvestment": "-151500000", "stockBasedCompensation": "314600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5633600000, "cost_of_revenue": 2571400000, "gross_profit": 3062200000, "research_and_development": 1005200000, "selling_general_admin": 883300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4322000000, "depreciation_amortisation": 1342200000, "ebitda": -2979800000, "interest_expense": 169300000, "interest_income": null, "other_non_operating": null, "pretax_income": -4491300000, "tax_provision": -12400000, "effective_tax_rate": null, "net_income": -4478900000, "net_income_continuing_ops": -4478900000, "net_income_to_common": -4478900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1456100000, "short_term_investments": 9400000, "net_receivables": 851900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2815900000, "net_ppe": null, "goodwill": 1057300000, "intangible_assets": 4192600000, "goodwill_and_intangibles": 5249900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6328800000, "total_assets": 9180700000, "short_term_debt": 1210000000, "accounts_payable": 194700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615800000, "long_term_debt": 2512600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427200000, "total_liabilities": 7043000000, "total_debt": 3722600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7058800000, "total_equity": 2137700000, "shares_outstanding": 175100000, "operating_cash_flow": -45200000, "stock_based_compensation": 314600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650500000, "free_cash_flow": 124200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4322000000", "ebitda": "-2979800000", "netIncome": "-4478900000", "grossProfit": "3062200000", "depreciation": "None", "totalRevenue": "5633600000", "costOfRevenue": "2571400000", "interestIncome": "98600000", "incomeBeforeTax": "-4491300000", "interestExpense": "169300000", "operatingIncome": "-739400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12400000", "reportedCurrency": "USD", "netInterestIncome": "-70700000", "nonInterestIncome": "None", "operatingExpenses": "3801600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1005200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2571400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342200000", "sellingGeneralAndAdministrative": "883300000", "netIncomeFromContinuingOperations": "-4478900000" }, "balance": { "goodwill": "1057300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9180700000", "longTermDebt": "2512600000", "shortTermDebt": "1210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4192600000", "reportedCurrency": "USD", "retainedEarnings": "-7058800000", "totalLiabilities": "7043000000", "otherCurrentAssets": "498500000", "totalCurrentAssets": "2815900000", "currentLongTermDebt": "1148500000", "longTermInvestments": "None", "shortTermInvestments": "9400000", "currentNetReceivables": "851900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6328800000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4105900000", "totalShareholderEquity": "2137700000", "capitalLeaseObligations": "444800000", "otherCurrentLiabilities": "1061800000", "totalCurrentLiabilities": "3615800000", "otherNonCurrentLiabilities": "246300000", "totalNonCurrentLiabilities": "3427200000", "cashAndShortTermInvestments": "1456100000", "commonStockSharesOutstanding": "175100000", "intangibleAssetsExcludingGoodwill": "4192600000", "cashAndCashEquivalentsAtCarryingValue": "1456100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4478900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45200000", "capitalExpenditures": "169400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650500000", "cashflowFromInvestment": "-151500000", "stockBasedCompensation": "314600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 5349600000, "cost_of_revenue": 3107800000, "gross_profit": 2241800000, "ebit": -3562200000, "ebitda": -1800600000, "pretax_income": -3702800000, "tax_provision": 41400000, "net_income": -3744200000, "net_income_to_common": -3744200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754000000, "total_current_assets": 2259700000, "total_assets": 12216900000, "short_term_debt": 88400000, "long_term_debt": 3058300000, "total_debt": 3146700000, "total_liabilities": 6549000000, "total_equity": 5667900000, "shares_outstanding": 170100000, "goodwill_and_intangibles": 8933500000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 141700000, "free_cash_flow": 125600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188391, "ticker_id": 8659, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3562200000", "ebitda": "-1800600000", "netIncome": "-3744200000", "grossProfit": "2241800000", "depreciation": "None", "totalRevenue": "5349600000", "costOfRevenue": "3107800000", "interestIncome": "65600000", "incomeBeforeTax": "-3702800000", "interestExpense": "140600000", "operatingIncome": "-1143900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "3385700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761600000", "sellingGeneralAndAdministrative": "716100000", "netIncomeFromContinuingOperations": "-3744200000" }, "balance": { "goodwill": "4426400000", "inventory": "1", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "12216900000", "longTermDebt": "3058300000", "shortTermDebt": "88400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4507100000", "reportedCurrency": "USD", "retainedEarnings": "-2579900000", "totalLiabilities": "6549000000", "otherCurrentAssets": "719000000", "totalCurrentAssets": "2259700000", "currentLongTermDebt": "24600000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "764700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957200000", "currentAccountsPayable": "195900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3534000000", "totalShareholderEquity": "5667900000", "capitalLeaseObligations": "451100000", "otherCurrentLiabilities": "2089700000", "totalCurrentLiabilities": "2406400000", "otherNonCurrentLiabilities": "313200000", "totalNonCurrentLiabilities": "4142600000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "170100000", "intangibleAssetsExcludingGoodwill": "4507100000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16100000", "capitalExpenditures": "141700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91400000", "cashflowFromInvestment": "-28200000", "stockBasedCompensation": "311200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1761600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5349600000, "cost_of_revenue": 3107800000, "gross_profit": 2241800000, "research_and_development": 948200000, "selling_general_admin": 716100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3562200000, "depreciation_amortisation": 1761600000, "ebitda": -1800600000, "interest_expense": 140600000, "interest_income": null, "other_non_operating": null, "pretax_income": -3702800000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": -3744200000, "net_income_continuing_ops": -3744200000, "net_income_to_common": -3744200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754000000, "short_term_investments": 22000000, "net_receivables": 764700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2259700000, "net_ppe": null, "goodwill": 4426400000, "intangible_assets": 4507100000, "goodwill_and_intangibles": 8933500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9957200000, "total_assets": 12216900000, "short_term_debt": 88400000, "accounts_payable": 195900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406400000, "long_term_debt": 3058300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4142600000, "total_liabilities": 6549000000, "total_debt": 3146700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2579900000, "total_equity": 5667900000, "shares_outstanding": 170100000, "operating_cash_flow": -16100000, "stock_based_compensation": 311200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91400000, "free_cash_flow": 125600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3562200000", "ebitda": "-1800600000", "netIncome": "-3744200000", "grossProfit": "2241800000", "depreciation": "None", "totalRevenue": "5349600000", "costOfRevenue": "3107800000", "interestIncome": "65600000", "incomeBeforeTax": "-3702800000", "interestExpense": "140600000", "operatingIncome": "-1143900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "3385700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761600000", "sellingGeneralAndAdministrative": "716100000", "netIncomeFromContinuingOperations": "-3744200000" }, "balance": { "goodwill": "4426400000", "inventory": "1", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "12216900000", "longTermDebt": "3058300000", "shortTermDebt": "88400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4507100000", "reportedCurrency": "USD", "retainedEarnings": "-2579900000", "totalLiabilities": "6549000000", "otherCurrentAssets": "719000000", "totalCurrentAssets": "2259700000", "currentLongTermDebt": "24600000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "764700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957200000", "currentAccountsPayable": "195900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3534000000", "totalShareholderEquity": "5667900000", "capitalLeaseObligations": "451100000", "otherCurrentLiabilities": "2089700000", "totalCurrentLiabilities": "2406400000", "otherNonCurrentLiabilities": "313200000", "totalNonCurrentLiabilities": "4142600000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "170100000", "intangibleAssetsExcludingGoodwill": "4507100000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16100000", "capitalExpenditures": "141700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91400000", "cashflowFromInvestment": "-28200000", "stockBasedCompensation": "311200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1761600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 5349900000, "cost_of_revenue": 3064600000, "gross_profit": 2285300000, "ebit": -1194200000, "ebitda": 582500000, "pretax_income": -1338100000, "tax_provision": -213400000, "net_income": -1124700000, "net_income_to_common": -1124700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827400000, "total_current_assets": 2508100000, "total_assets": 15862100000, "short_term_debt": 1407000000, "long_term_debt": 1733000000, "total_debt": 3140000000, "total_liabilities": 6819600000, "total_equity": 9042500000, "shares_outstanding": 159900000, "goodwill_and_intangibles": 12292500000 }, "cash_flow": { "operating_cash_flow": 1100000, "capital_expenditure": 204200000, "free_cash_flow": 205300000, "dividends_paid": 108100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188396, "ticker_id": 8659, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1194200000", "ebitda": "582500000", "netIncome": "-1124700000", "grossProfit": "2285300000", "depreciation": "None", "totalRevenue": "5349900000", "costOfRevenue": "3064600000", "interestIncome": "33800000", "incomeBeforeTax": "-1338100000", "interestExpense": "143900000", "operatingIncome": "-1150600000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-213400000", "reportedCurrency": "USD", "netInterestIncome": "-141900000", "nonInterestIncome": "None", "operatingExpenses": "3435900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "887600000", "otherNonOperatingIncome": "-172900000", "costofGoodsAndServicesSold": "3064600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776700000", "sellingGeneralAndAdministrative": "839500000", "netIncomeFromContinuingOperations": "-1124700000" }, "balance": { "goodwill": "6767100000", "inventory": "1", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "15862100000", "longTermDebt": "1733000000", "shortTermDebt": "1407000000", "treasuryStock": "-1020600000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5525400000", "reportedCurrency": "USD", "retainedEarnings": "1164300000", "totalLiabilities": "6819600000", "otherCurrentAssets": "650600000", "totalCurrentAssets": "2508100000", "currentLongTermDebt": "1346800000", "longTermInvestments": "None", "shortTermInvestments": "187000000", "currentNetReceivables": "843100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13354000000", "currentAccountsPayable": "140100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402800000", "shortLongTermDebtTotal": "3487000000", "totalShareholderEquity": "9042500000", "capitalLeaseObligations": "407200000", "otherCurrentLiabilities": "2257500000", "totalCurrentLiabilities": "3851600000", "otherNonCurrentLiabilities": "318500000", "totalNonCurrentLiabilities": "2968000000", "cashAndShortTermInvestments": "827400000", "commonStockSharesOutstanding": "159900000", "intangibleAssetsExcludingGoodwill": "5525400000", "cashAndCashEquivalentsAtCarryingValue": "827400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1124700000", "profitLoss": "None", "dividendPayout": "108100000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000", "capitalExpenditures": "204200000", "changeInReceivables": "106800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1930300000", "cashflowFromInvestment": "-2876300000", "stockBasedCompensation": "327300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-944900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5349900000, "cost_of_revenue": 3064600000, "gross_profit": 2285300000, "research_and_development": 887600000, "selling_general_admin": 839500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1194200000, "depreciation_amortisation": 1776700000, "ebitda": 582500000, "interest_expense": 143900000, "interest_income": null, "other_non_operating": null, "pretax_income": -1338100000, "tax_provision": -213400000, "effective_tax_rate": null, "net_income": -1124700000, "net_income_continuing_ops": -1124700000, "net_income_to_common": -1124700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827400000, "short_term_investments": 187000000, "net_receivables": 843100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2508100000, "net_ppe": null, "goodwill": 6767100000, "intangible_assets": 5525400000, "goodwill_and_intangibles": 12292500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13354000000, "total_assets": 15862100000, "short_term_debt": 1407000000, "accounts_payable": 140100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3851600000, "long_term_debt": 1733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2968000000, "total_liabilities": 6819600000, "total_debt": 3140000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1164300000, "total_equity": 9042500000, "shares_outstanding": 159900000, "operating_cash_flow": 1100000, "stock_based_compensation": 327300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2876300000, "dividends_paid": 108100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1930300000, "free_cash_flow": 205300000, "net_change_in_cash": -944900000 }, "raw_data": { "income": { "ebit": "-1194200000", "ebitda": "582500000", "netIncome": "-1124700000", "grossProfit": "2285300000", "depreciation": "None", "totalRevenue": "5349900000", "costOfRevenue": "3064600000", "interestIncome": "33800000", "incomeBeforeTax": "-1338100000", "interestExpense": "143900000", "operatingIncome": "-1150600000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-213400000", "reportedCurrency": "USD", "netInterestIncome": "-141900000", "nonInterestIncome": "None", "operatingExpenses": "3435900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "887600000", "otherNonOperatingIncome": "-172900000", "costofGoodsAndServicesSold": "3064600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776700000", "sellingGeneralAndAdministrative": "839500000", "netIncomeFromContinuingOperations": "-1124700000" }, "balance": { "goodwill": "6767100000", "inventory": "1", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "15862100000", "longTermDebt": "1733000000", "shortTermDebt": "1407000000", "treasuryStock": "-1020600000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5525400000", "reportedCurrency": "USD", "retainedEarnings": "1164300000", "totalLiabilities": "6819600000", "otherCurrentAssets": "650600000", "totalCurrentAssets": "2508100000", "currentLongTermDebt": "1346800000", "longTermInvestments": "None", "shortTermInvestments": "187000000", "currentNetReceivables": "843100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13354000000", "currentAccountsPayable": "140100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402800000", "shortLongTermDebtTotal": "3487000000", "totalShareholderEquity": "9042500000", "capitalLeaseObligations": "407200000", "otherCurrentLiabilities": "2257500000", "totalCurrentLiabilities": "3851600000", "otherNonCurrentLiabilities": "318500000", "totalNonCurrentLiabilities": "2968000000", "cashAndShortTermInvestments": "827400000", "commonStockSharesOutstanding": "159900000", "intangibleAssetsExcludingGoodwill": "5525400000", "cashAndCashEquivalentsAtCarryingValue": "827400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1124700000", "profitLoss": "None", "dividendPayout": "108100000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000", "capitalExpenditures": "204200000", "changeInReceivables": "106800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1930300000", "cashflowFromInvestment": "-2876300000", "stockBasedCompensation": "327300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-944900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 3504800000, "cost_of_revenue": 1535400000, "gross_profit": 1969400000, "ebit": 489900000, "ebitda": 747000000, "pretax_income": 465400000, "tax_provision": 47400000, "net_income": 418000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1732100000, "total_current_assets": 3871100000, "total_assets": 6546300000, "short_term_debt": 38900000, "long_term_debt": null, "total_debt": 38900000, "total_liabilities": 2736600000, "total_equity": 3809700000, "shares_outstanding": 116775000, "goodwill_and_intangibles": 1697000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 158600000, "free_cash_flow": 416600000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188401, "ticker_id": 8659, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489900000", "ebitda": "747000000", "netIncome": "418000000", "grossProfit": "1969400000", "depreciation": "None", "totalRevenue": "3504800000", "costOfRevenue": "1535400000", "interestIncome": "17622000", "incomeBeforeTax": "465400000", "interestExpense": "24500000", "operatingIncome": "474400000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "47400000", "reportedCurrency": "USD", "netInterestIncome": "-1006000", "nonInterestIncome": "None", "operatingExpenses": "1495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406600000", "otherNonOperatingIncome": "-8197000", "costofGoodsAndServicesSold": "1535400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257100000", "sellingGeneralAndAdministrative": "510900000", "netIncomeFromContinuingOperations": "418022000" }, "balance": { "goodwill": "674600000", "inventory": "13224000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6546300000", "longTermDebt": "None", "shortTermDebt": "38900000", "treasuryStock": "-1020584000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1022400000", "reportedCurrency": "USD", "retainedEarnings": "2289000000", "totalLiabilities": "2736600000", "otherCurrentAssets": "621376000", "totalCurrentAssets": "3871100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "820100000", "currentNetReceivables": "684300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2675200000", "currentAccountsPayable": "125900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242039000", "shortLongTermDebtTotal": "250200000", "totalShareholderEquity": "3809700000", "capitalLeaseObligations": "250218000", "otherCurrentLiabilities": "1043600000", "totalCurrentLiabilities": "2105000000", "otherNonCurrentLiabilities": "631596000", "totalNonCurrentLiabilities": "631600000", "cashAndShortTermInvestments": "1732100000", "commonStockSharesOutstanding": "116775000", "intangibleAssetsExcludingGoodwill": "1022400000", "cashAndCashEquivalentsAtCarryingValue": "1732100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "4106000", "operatingCashflow": "258000000", "capitalExpenditures": "158600000", "changeInReceivables": "-17857000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256800000", "cashflowFromInvestment": "139200000", "stockBasedCompensation": "134600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140387000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3504800000, "cost_of_revenue": 1535400000, "gross_profit": 1969400000, "research_and_development": 406600000, "selling_general_admin": 510900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489900000, "depreciation_amortisation": 257100000, "ebitda": 747000000, "interest_expense": 24500000, "interest_income": null, "other_non_operating": null, "pretax_income": 465400000, "tax_provision": 47400000, "effective_tax_rate": null, "net_income": 418000000, "net_income_continuing_ops": 418022000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1732100000, "short_term_investments": 820100000, "net_receivables": 684300000, "inventory": 13224000, "other_current_assets": null, "total_current_assets": 3871100000, "net_ppe": null, "goodwill": 674600000, "intangible_assets": 1022400000, "goodwill_and_intangibles": 1697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2675200000, "total_assets": 6546300000, "short_term_debt": 38900000, "accounts_payable": 125900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631600000, "total_liabilities": 2736600000, "total_debt": 38900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2289000000, "total_equity": 3809700000, "shares_outstanding": 116775000, "operating_cash_flow": 258000000, "stock_based_compensation": 134600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139200000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256800000, "free_cash_flow": 416600000, "net_change_in_cash": 140387000 }, "raw_data": { "income": { "ebit": "489900000", "ebitda": "747000000", "netIncome": "418000000", "grossProfit": "1969400000", "depreciation": "None", "totalRevenue": "3504800000", "costOfRevenue": "1535400000", "interestIncome": "17622000", "incomeBeforeTax": "465400000", "interestExpense": "24500000", "operatingIncome": "474400000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "47400000", "reportedCurrency": "USD", "netInterestIncome": "-1006000", "nonInterestIncome": "None", "operatingExpenses": "1495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406600000", "otherNonOperatingIncome": "-8197000", "costofGoodsAndServicesSold": "1535400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257100000", "sellingGeneralAndAdministrative": "510900000", "netIncomeFromContinuingOperations": "418022000" }, "balance": { "goodwill": "674600000", "inventory": "13224000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6546300000", "longTermDebt": "None", "shortTermDebt": "38900000", "treasuryStock": "-1020584000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1022400000", "reportedCurrency": "USD", "retainedEarnings": "2289000000", "totalLiabilities": "2736600000", "otherCurrentAssets": "621376000", "totalCurrentAssets": "3871100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "820100000", "currentNetReceivables": "684300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2675200000", "currentAccountsPayable": "125900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242039000", "shortLongTermDebtTotal": "250200000", "totalShareholderEquity": "3809700000", "capitalLeaseObligations": "250218000", "otherCurrentLiabilities": "1043600000", "totalCurrentLiabilities": "2105000000", "otherNonCurrentLiabilities": "631596000", "totalNonCurrentLiabilities": "631600000", "cashAndShortTermInvestments": "1732100000", "commonStockSharesOutstanding": "116775000", "intangibleAssetsExcludingGoodwill": "1022400000", "cashAndCashEquivalentsAtCarryingValue": "1732100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "4106000", "operatingCashflow": "258000000", "capitalExpenditures": "158600000", "changeInReceivables": "-17857000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256800000", "cashflowFromInvestment": "139200000", "stockBasedCompensation": "134600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140387000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 3372800000, "cost_of_revenue": 1535100000, "gross_profit": 1837700000, "ebit": 688400000, "ebitda": 890800000, "pretax_income": 677800000, "tax_provision": 88900000, "net_income": 588900000, "net_income_to_common": 588900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1422884000, "total_current_assets": 4220515000, "total_assets": 6028218000, "short_term_debt": 31595000, "long_term_debt": null, "total_debt": 31595000, "total_liabilities": 2696326000, "total_equity": 3331892000, "shares_outstanding": 115744000, "goodwill_and_intangibles": 1147789000 }, "cash_flow": { "operating_cash_flow": 912300000, "capital_expenditure": 68900000, "free_cash_flow": 981200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188406, "ticker_id": 8659, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688400000", "ebitda": "890800000", "netIncome": "588900000", "grossProfit": "1837700000", "depreciation": "None", "totalRevenue": "3372800000", "costOfRevenue": "1535100000", "interestIncome": "18701000", "incomeBeforeTax": "677800000", "interestExpense": "10600000", "operatingIncome": "629400000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "88900000", "reportedCurrency": "USD", "netInterestIncome": "12494000", "nonInterestIncome": "None", "operatingExpenses": "1208300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317300000", "otherNonOperatingIncome": "48432000", "costofGoodsAndServicesSold": "1535100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202400000", "sellingGeneralAndAdministrative": "390400000", "netIncomeFromContinuingOperations": "588886000" }, "balance": { "goodwill": "535306000", "inventory": "17742000", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "6028218000", "longTermDebt": "None", "shortTermDebt": "31595000", "treasuryStock": "-820572000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "612483000", "reportedCurrency": "USD", "retainedEarnings": "1870971000", "totalLiabilities": "2696326000", "otherCurrentAssets": "812881000", "totalCurrentAssets": "4220515000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1308692000", "currentNetReceivables": "658316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807703000", "currentAccountsPayable": "71001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149364000", "shortLongTermDebtTotal": "191266000", "totalShareholderEquity": "3331892000", "capitalLeaseObligations": "191266000", "otherCurrentLiabilities": "2132119000", "totalCurrentLiabilities": "2234715000", "otherNonCurrentLiabilities": "461611000", "totalNonCurrentLiabilities": "461611000", "cashAndShortTermInvestments": "1422884000", "commonStockSharesOutstanding": "115744000", "intangibleAssetsExcludingGoodwill": "612483000", "cashAndCashEquivalentsAtCarryingValue": "1422884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2503000", "operatingCashflow": "912300000", "capitalExpenditures": "68900000", "changeInReceivables": "47195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57400000", "cashflowFromInvestment": "-806800000", "stockBasedCompensation": "101800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3372800000, "cost_of_revenue": 1535100000, "gross_profit": 1837700000, "research_and_development": 317300000, "selling_general_admin": 390400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688400000, "depreciation_amortisation": 202400000, "ebitda": 890800000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": 677800000, "tax_provision": 88900000, "effective_tax_rate": null, "net_income": 588900000, "net_income_continuing_ops": 588886000, "net_income_to_common": 588900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1422884000, "short_term_investments": 1308692000, "net_receivables": 658316000, "inventory": 17742000, "other_current_assets": null, "total_current_assets": 4220515000, "net_ppe": null, "goodwill": 535306000, "intangible_assets": 612483000, "goodwill_and_intangibles": 1147789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1807703000, "total_assets": 6028218000, "short_term_debt": 31595000, "accounts_payable": 71001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461611000, "total_liabilities": 2696326000, "total_debt": 31595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1870971000, "total_equity": 3331892000, "shares_outstanding": 115744000, "operating_cash_flow": 912300000, "stock_based_compensation": 101800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57400000, "free_cash_flow": 981200000, "net_change_in_cash": 48256000 }, "raw_data": { "income": { "ebit": "688400000", "ebitda": "890800000", "netIncome": "588900000", "grossProfit": "1837700000", "depreciation": "None", "totalRevenue": "3372800000", "costOfRevenue": "1535100000", "interestIncome": "18701000", "incomeBeforeTax": "677800000", "interestExpense": "10600000", "operatingIncome": "629400000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "88900000", "reportedCurrency": "USD", "netInterestIncome": "12494000", "nonInterestIncome": "None", "operatingExpenses": "1208300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317300000", "otherNonOperatingIncome": "48432000", "costofGoodsAndServicesSold": "1535100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202400000", "sellingGeneralAndAdministrative": "390400000", "netIncomeFromContinuingOperations": "588886000" }, "balance": { "goodwill": "535306000", "inventory": "17742000", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "6028218000", "longTermDebt": "None", "shortTermDebt": "31595000", "treasuryStock": "-820572000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "612483000", "reportedCurrency": "USD", "retainedEarnings": "1870971000", "totalLiabilities": "2696326000", "otherCurrentAssets": "812881000", "totalCurrentAssets": "4220515000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1308692000", "currentNetReceivables": "658316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807703000", "currentAccountsPayable": "71001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149364000", "shortLongTermDebtTotal": "191266000", "totalShareholderEquity": "3331892000", "capitalLeaseObligations": "191266000", "otherCurrentLiabilities": "2132119000", "totalCurrentLiabilities": "2234715000", "otherNonCurrentLiabilities": "461611000", "totalNonCurrentLiabilities": "461611000", "cashAndShortTermInvestments": "1422884000", "commonStockSharesOutstanding": "115744000", "intangibleAssetsExcludingGoodwill": "612483000", "cashAndCashEquivalentsAtCarryingValue": "1422884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2503000", "operatingCashflow": "912300000", "capitalExpenditures": "68900000", "changeInReceivables": "47195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57400000", "cashflowFromInvestment": "-806800000", "stockBasedCompensation": "101800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 3088970000, "cost_of_revenue": 1542450000, "gross_profit": 1546520000, "ebit": 463686000, "ebitda": 700229000, "pretax_income": 458439000, "tax_provision": 53980000, "net_income": 404459000, "net_income_to_common": 404459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1357664000, "total_current_assets": 3493351000, "total_assets": 4948832000, "short_term_debt": 25187000, "long_term_debt": null, "total_debt": 25187000, "total_liabilities": 2409588000, "total_equity": 2539244000, "shares_outstanding": 114136000, "goodwill_and_intangibles": 839532000 }, "cash_flow": { "operating_cash_flow": 685678000, "capital_expenditure": 53384000, "free_cash_flow": 739062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188411, "ticker_id": 8659, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463686000", "ebitda": "700229000", "netIncome": "404459000", "grossProfit": "1546520000", "depreciation": "None", "totalRevenue": "3088970000", "costOfRevenue": "1542450000", "interestIncome": "47341000", "incomeBeforeTax": "458439000", "interestExpense": "5247000", "operatingIncome": "425267000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "53980000", "reportedCurrency": "USD", "netInterestIncome": "44704000", "nonInterestIncome": "None", "operatingExpenses": "1121253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296398000", "otherNonOperatingIncome": "33172000", "costofGoodsAndServicesSold": "1542450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236543000", "sellingGeneralAndAdministrative": "318235000", "netIncomeFromContinuingOperations": "512419000" }, "balance": { "goodwill": "386494000", "inventory": "19108000", "commonStock": "1359000", "currentDebt": "None", "investments": "None", "totalAssets": "4948832000", "longTermDebt": "None", "shortTermDebt": "25187000", "treasuryStock": "-820572000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "453038000", "reportedCurrency": "USD", "retainedEarnings": "1282085000", "totalLiabilities": "2409588000", "otherCurrentAssets": "880021000", "totalCurrentAssets": "3493351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "644003000", "currentNetReceivables": "592555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455481000", "currentAccountsPayable": "65684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131888000", "shortLongTermDebtTotal": "177246000", "totalShareholderEquity": "2539244000", "capitalLeaseObligations": "177246000", "otherCurrentLiabilities": "1169884000", "totalCurrentLiabilities": "2038539000", "otherNonCurrentLiabilities": "152059000", "totalNonCurrentLiabilities": "371049000", "cashAndShortTermInvestments": "1357664000", "commonStockSharesOutstanding": "114136000", "intangibleAssetsExcludingGoodwill": "453038000", "cashAndCashEquivalentsAtCarryingValue": "1357664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "8489000", "operatingCashflow": "685678000", "capitalExpenditures": "53384000", "changeInReceivables": "-195484000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77453000", "cashflowFromInvestment": "4049000", "stockBasedCompensation": "257881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "612274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088970000, "cost_of_revenue": 1542450000, "gross_profit": 1546520000, "research_and_development": 296398000, "selling_general_admin": 318235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463686000, "depreciation_amortisation": 236543000, "ebitda": 700229000, "interest_expense": 5247000, "interest_income": null, "other_non_operating": null, "pretax_income": 458439000, "tax_provision": 53980000, "effective_tax_rate": null, "net_income": 404459000, "net_income_continuing_ops": 512419000, "net_income_to_common": 404459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1357664000, "short_term_investments": 644003000, "net_receivables": 592555000, "inventory": 19108000, "other_current_assets": null, "total_current_assets": 3493351000, "net_ppe": null, "goodwill": 386494000, "intangible_assets": 453038000, "goodwill_and_intangibles": 839532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1455481000, "total_assets": 4948832000, "short_term_debt": 25187000, "accounts_payable": 65684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371049000, "total_liabilities": 2409588000, "total_debt": 25187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1282085000, "total_equity": 2539244000, "shares_outstanding": 114136000, "operating_cash_flow": 685678000, "stock_based_compensation": 257881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77453000, "free_cash_flow": 739062000, "net_change_in_cash": 612274000 }, "raw_data": { "income": { "ebit": "463686000", "ebitda": "700229000", "netIncome": "404459000", "grossProfit": "1546520000", "depreciation": "None", "totalRevenue": "3088970000", "costOfRevenue": "1542450000", "interestIncome": "47341000", "incomeBeforeTax": "458439000", "interestExpense": "5247000", "operatingIncome": "425267000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "53980000", "reportedCurrency": "USD", "netInterestIncome": "44704000", "nonInterestIncome": "None", "operatingExpenses": "1121253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296398000", "otherNonOperatingIncome": "33172000", "costofGoodsAndServicesSold": "1542450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236543000", "sellingGeneralAndAdministrative": "318235000", "netIncomeFromContinuingOperations": "512419000" }, "balance": { "goodwill": "386494000", "inventory": "19108000", "commonStock": "1359000", "currentDebt": "None", "investments": "None", "totalAssets": "4948832000", "longTermDebt": "None", "shortTermDebt": "25187000", "treasuryStock": "-820572000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "453038000", "reportedCurrency": "USD", "retainedEarnings": "1282085000", "totalLiabilities": "2409588000", "otherCurrentAssets": "880021000", "totalCurrentAssets": "3493351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "644003000", "currentNetReceivables": "592555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455481000", "currentAccountsPayable": "65684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131888000", "shortLongTermDebtTotal": "177246000", "totalShareholderEquity": "2539244000", "capitalLeaseObligations": "177246000", "otherCurrentLiabilities": "1169884000", "totalCurrentLiabilities": "2038539000", "otherNonCurrentLiabilities": "152059000", "totalNonCurrentLiabilities": "371049000", "cashAndShortTermInvestments": "1357664000", "commonStockSharesOutstanding": "114136000", "intangibleAssetsExcludingGoodwill": "453038000", "cashAndCashEquivalentsAtCarryingValue": "1357664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "8489000", "operatingCashflow": "685678000", "capitalExpenditures": "53384000", "changeInReceivables": "-195484000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77453000", "cashflowFromInvestment": "4049000", "stockBasedCompensation": "257881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "612274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 2668394000, "cost_of_revenue": 1523644000, "gross_profit": 1144750000, "ebit": 240817000, "ebitda": 505643000, "pretax_income": 232785000, "tax_provision": -101052000, "net_income": 333837000, "net_income_to_common": 333837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826525000, "total_current_assets": 2827835000, "total_assets": 4243065000, "short_term_debt": 951360000, "long_term_debt": null, "total_debt": 951360000, "total_liabilities": 2202485000, "total_equity": 2040580000, "shares_outstanding": 115198000, "goodwill_and_intangibles": 1058268000 }, "cash_flow": { "operating_cash_flow": 843515000, "capital_expenditure": 66969000, "free_cash_flow": 910484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188416, "ticker_id": 8659, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240817000", "ebitda": "505643000", "netIncome": "333837000", "grossProfit": "1144750000", "depreciation": "None", "totalRevenue": "2668394000", "costOfRevenue": "1523644000", "interestIncome": "38019000", "incomeBeforeTax": "232785000", "interestExpense": "8032000", "operatingIncome": "206672000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-101052000", "reportedCurrency": "USD", "netInterestIncome": "29987000", "nonInterestIncome": "None", "operatingExpenses": "938078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230170000", "otherNonOperatingIncome": "26113000", "costofGoodsAndServicesSold": "1523644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264826000", "sellingGeneralAndAdministrative": "281234000", "netIncomeFromContinuingOperations": "131733000" }, "balance": { "goodwill": "381717000", "inventory": "28200000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "4243065000", "longTermDebt": "None", "shortTermDebt": "951360000", "treasuryStock": "-820572000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "676551000", "reportedCurrency": "USD", "retainedEarnings": "877626000", "totalLiabilities": "2202485000", "otherCurrentAssets": "832896000", "totalCurrentAssets": "2827835000", "currentLongTermDebt": "None", "longTermInvestments": "1823000", "shortTermInvestments": "744485000", "currentNetReceivables": "395729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415230000", "currentAccountsPayable": "72797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127882000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2040580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878997000", "totalCurrentLiabilities": "1951794000", "otherNonCurrentLiabilities": "250691000", "totalNonCurrentLiabilities": "250691000", "cashAndShortTermInvestments": "826525000", "commonStockSharesOutstanding": "115198000", "intangibleAssetsExcludingGoodwill": "676551000", "cashAndCashEquivalentsAtCarryingValue": "826525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-14403000", "operatingCashflow": "843515000", "capitalExpenditures": "66969000", "changeInReceivables": "-98075000", "changeInExchangeRate": "-10639000", "cashflowFromFinancing": "-463685000", "cashflowFromInvestment": "-223576000", "stockBasedCompensation": "247700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145615000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2668394000, "cost_of_revenue": 1523644000, "gross_profit": 1144750000, "research_and_development": 230170000, "selling_general_admin": 281234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240817000, "depreciation_amortisation": 264826000, "ebitda": 505643000, "interest_expense": 8032000, "interest_income": null, "other_non_operating": null, "pretax_income": 232785000, "tax_provision": -101052000, "effective_tax_rate": null, "net_income": 333837000, "net_income_continuing_ops": 131733000, "net_income_to_common": 333837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826525000, "short_term_investments": 744485000, "net_receivables": 395729000, "inventory": 28200000, "other_current_assets": null, "total_current_assets": 2827835000, "net_ppe": null, "goodwill": 381717000, "intangible_assets": 676551000, "goodwill_and_intangibles": 1058268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415230000, "total_assets": 4243065000, "short_term_debt": 951360000, "accounts_payable": 72797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250691000, "total_liabilities": 2202485000, "total_debt": 951360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 877626000, "total_equity": 2040580000, "shares_outstanding": 115198000, "operating_cash_flow": 843515000, "stock_based_compensation": 247700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463685000, "free_cash_flow": 910484000, "net_change_in_cash": 145615000 }, "raw_data": { "income": { "ebit": "240817000", "ebitda": "505643000", "netIncome": "333837000", "grossProfit": "1144750000", "depreciation": "None", "totalRevenue": "2668394000", "costOfRevenue": "1523644000", "interestIncome": "38019000", "incomeBeforeTax": "232785000", "interestExpense": "8032000", "operatingIncome": "206672000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-101052000", "reportedCurrency": "USD", "netInterestIncome": "29987000", "nonInterestIncome": "None", "operatingExpenses": "938078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230170000", "otherNonOperatingIncome": "26113000", "costofGoodsAndServicesSold": "1523644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264826000", "sellingGeneralAndAdministrative": "281234000", "netIncomeFromContinuingOperations": "131733000" }, "balance": { "goodwill": "381717000", "inventory": "28200000", "commonStock": "1346000", "currentDebt": "None", "investments": "None", "totalAssets": "4243065000", "longTermDebt": "None", "shortTermDebt": "951360000", "treasuryStock": "-820572000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "676551000", "reportedCurrency": "USD", "retainedEarnings": "877626000", "totalLiabilities": "2202485000", "otherCurrentAssets": "832896000", "totalCurrentAssets": "2827835000", "currentLongTermDebt": "None", "longTermInvestments": "1823000", "shortTermInvestments": "744485000", "currentNetReceivables": "395729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415230000", "currentAccountsPayable": "72797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127882000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2040580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878997000", "totalCurrentLiabilities": "1951794000", "otherNonCurrentLiabilities": "250691000", "totalNonCurrentLiabilities": "250691000", "cashAndShortTermInvestments": "826525000", "commonStockSharesOutstanding": "115198000", "intangibleAssetsExcludingGoodwill": "676551000", "cashAndCashEquivalentsAtCarryingValue": "826525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-14403000", "operatingCashflow": "843515000", "capitalExpenditures": "66969000", "changeInReceivables": "-98075000", "changeInExchangeRate": "-10639000", "cashflowFromFinancing": "-463685000", "cashflowFromInvestment": "-223576000", "stockBasedCompensation": "247700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145615000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 60100000, "ebitda": 432700000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2588100000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188380, "ticker_id": 8659, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60100000", "ebitda": "432700000", "netIncome": "-59500000", "grossProfit": "938600000", "depreciation": "None", "totalRevenue": "1679800000", "costOfRevenue": "741200000", "interestIncome": "None", "incomeBeforeTax": "-12700000", "interestExpense": "28200000", "operatingIncome": "60100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46800000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "878500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372600000", "sellingGeneralAndAdministrative": "223800000", "netIncomeFromContinuingOperations": "-59500000" }, "balance": { "goodwill": "1061900000", "inventory": "11200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9383200000", "longTermDebt": "2488000000", "shortTermDebt": "100100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1653200000", "reportedCurrency": "USD", "retainedEarnings": "-7357000000", "totalLiabilities": "5872300000", "otherCurrentAssets": "462000000", "totalCurrentAssets": "3199500000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "443800000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183700000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958300000", "totalShareholderEquity": "3510900000", "capitalLeaseObligations": "440300000", "otherCurrentLiabilities": "1117800000", "totalCurrentLiabilities": "2588800000", "otherNonCurrentLiabilities": "213300000", "totalNonCurrentLiabilities": "3283500000", "cashAndShortTermInvestments": "1545500000", "commonStockSharesOutstanding": "185300000", "intangibleAssetsExcludingGoodwill": "1653200000", "cashAndCashEquivalentsAtCarryingValue": "1545500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235400000", "capitalExpenditures": "48200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550000000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "78400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "research_and_development": 262500000, "selling_general_admin": 223800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60100000, "depreciation_amortisation": 372600000, "ebitda": 432700000, "interest_expense": 28200000, "interest_income": null, "other_non_operating": null, "pretax_income": -12700000, "tax_provision": 46800000, "effective_tax_rate": null, "net_income": -59500000, "net_income_continuing_ops": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545500000, "short_term_investments": 443800000, "net_receivables": 737000000, "inventory": 11200000, "other_current_assets": null, "total_current_assets": 3199500000, "net_ppe": null, "goodwill": 1061900000, "intangible_assets": 1653200000, "goodwill_and_intangibles": 2715100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6183700000, "total_assets": 9383200000, "short_term_debt": 100100000, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588800000, "long_term_debt": 2488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283500000, "total_liabilities": 5872300000, "total_debt": 2588100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7357000000, "total_equity": 3510900000, "shares_outstanding": 185300000, "operating_cash_flow": 235400000, "stock_based_compensation": 78400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -550000000, "free_cash_flow": 283600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60100000", "ebitda": "432700000", "netIncome": "-59500000", "grossProfit": "938600000", "depreciation": "None", "totalRevenue": "1679800000", "costOfRevenue": "741200000", "interestIncome": "None", "incomeBeforeTax": "-12700000", "interestExpense": "28200000", "operatingIncome": "60100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46800000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "878500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372600000", "sellingGeneralAndAdministrative": "223800000", "netIncomeFromContinuingOperations": "-59500000" }, "balance": { "goodwill": "1061900000", "inventory": "11200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9383200000", "longTermDebt": "2488000000", "shortTermDebt": "100100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1653200000", "reportedCurrency": "USD", "retainedEarnings": "-7357000000", "totalLiabilities": "5872300000", "otherCurrentAssets": "462000000", "totalCurrentAssets": "3199500000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "443800000", "currentNetReceivables": "737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183700000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958300000", "totalShareholderEquity": "3510900000", "capitalLeaseObligations": "440300000", "otherCurrentLiabilities": "1117800000", "totalCurrentLiabilities": "2588800000", "otherNonCurrentLiabilities": "213300000", "totalNonCurrentLiabilities": "3283500000", "cashAndShortTermInvestments": "1545500000", "commonStockSharesOutstanding": "185300000", "intangibleAssetsExcludingGoodwill": "1653200000", "cashAndCashEquivalentsAtCarryingValue": "1545500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235400000", "capitalExpenditures": "48200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550000000", "cashflowFromInvestment": "-290400000", "stockBasedCompensation": "78400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "ebit": -38700000, "ebitda": 269500000, "pretax_income": -55800000, "tax_provision": 37100000, "net_income": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173200000, "total_current_assets": 3678600000, "total_assets": 10010500000, "short_term_debt": 651500000, "long_term_debt": 2487000000, "total_debt": 3138500000, "total_liabilities": 6514900000, "total_equity": 3495600000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 5156200000 }, "cash_flow": { "operating_cash_flow": 305200000, "capital_expenditure": 69000000, "free_cash_flow": 374200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188382, "ticker_id": 8659, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38700000", "ebitda": "269500000", "netIncome": "-92900000", "grossProfit": "945500000", "depreciation": "None", "totalRevenue": "1699000000", "costOfRevenue": "753500000", "interestIncome": "None", "incomeBeforeTax": "-55800000", "interestExpense": "17100000", "operatingIncome": "-38100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "983600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308200000", "sellingGeneralAndAdministrative": "218600000", "netIncomeFromContinuingOperations": "-92900000" }, "balance": { "goodwill": "1065700000", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "10010500000", "longTermDebt": "2487000000", "shortTermDebt": "651500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4090500000", "reportedCurrency": "USD", "retainedEarnings": "-7297500000", "totalLiabilities": "6514900000", "otherCurrentAssets": "482300000", "totalCurrentAssets": "3678600000", "currentLongTermDebt": "582200000", "longTermInvestments": "None", "shortTermInvestments": "199000000", "currentNetReceivables": "824100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6331900000", "currentAccountsPayable": "191300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3884100000", "totalShareholderEquity": "3495600000", "capitalLeaseObligations": "442100000", "otherCurrentLiabilities": "1100200000", "totalCurrentLiabilities": "3235700000", "otherNonCurrentLiabilities": "208500000", "totalNonCurrentLiabilities": "3279200000", "cashAndShortTermInvestments": "2173200000", "commonStockSharesOutstanding": "183400000", "intangibleAssetsExcludingGoodwill": "4090500000", "cashAndCashEquivalentsAtCarryingValue": "2173200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305200000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26600000", "cashflowFromInvestment": "-44800000", "stockBasedCompensation": "90300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "research_and_development": 282700000, "selling_general_admin": 218600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38700000, "depreciation_amortisation": 308200000, "ebitda": 269500000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": -55800000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": -92900000, "net_income_continuing_ops": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2173200000, "short_term_investments": 199000000, "net_receivables": 824100000, "inventory": null, "other_current_assets": null, "total_current_assets": 3678600000, "net_ppe": null, "goodwill": 1065700000, "intangible_assets": 4090500000, "goodwill_and_intangibles": 5156200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6331900000, "total_assets": 10010500000, "short_term_debt": 651500000, "accounts_payable": 191300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3235700000, "long_term_debt": 2487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3279200000, "total_liabilities": 6514900000, "total_debt": 3138500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7297500000, "total_equity": 3495600000, "shares_outstanding": 183400000, "operating_cash_flow": 305200000, "stock_based_compensation": 90300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26600000, "free_cash_flow": 374200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38700000", "ebitda": "269500000", "netIncome": "-92900000", "grossProfit": "945500000", "depreciation": "None", "totalRevenue": "1699000000", "costOfRevenue": "753500000", "interestIncome": "None", "incomeBeforeTax": "-55800000", "interestExpense": "17100000", "operatingIncome": "-38100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "983600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308200000", "sellingGeneralAndAdministrative": "218600000", "netIncomeFromContinuingOperations": "-92900000" }, "balance": { "goodwill": "1065700000", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "10010500000", "longTermDebt": "2487000000", "shortTermDebt": "651500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4090500000", "reportedCurrency": "USD", "retainedEarnings": "-7297500000", "totalLiabilities": "6514900000", "otherCurrentAssets": "482300000", "totalCurrentAssets": "3678600000", "currentLongTermDebt": "582200000", "longTermInvestments": "None", "shortTermInvestments": "199000000", "currentNetReceivables": "824100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6331900000", "currentAccountsPayable": "191300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3884100000", "totalShareholderEquity": "3495600000", "capitalLeaseObligations": "442100000", "otherCurrentLiabilities": "1100200000", "totalCurrentLiabilities": "3235700000", "otherNonCurrentLiabilities": "208500000", "totalNonCurrentLiabilities": "3279200000", "cashAndShortTermInvestments": "2173200000", "commonStockSharesOutstanding": "183400000", "intangibleAssetsExcludingGoodwill": "4090500000", "cashAndCashEquivalentsAtCarryingValue": "2173200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305200000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26600000", "cashflowFromInvestment": "-44800000", "stockBasedCompensation": "90300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1773800000, "cost_of_revenue": 793300000, "gross_profit": 980500000, "ebit": -98000000, "ebitda": 263100000, "pretax_income": -115500000, "tax_provision": 18400000, "net_income": -133900000, "net_income_to_common": -133900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869100000, "total_current_assets": 3814900000, "total_assets": 10080300000, "short_term_debt": 615800000, "long_term_debt": 2517300000, "total_debt": 3133100000, "total_liabilities": 6648400000, "total_equity": 3431900000, "shares_outstanding": 184600000, "goodwill_and_intangibles": 5180699999 }, "cash_flow": { "operating_cash_flow": 128400000, "capital_expenditure": 31900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188383, "ticker_id": 8659, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98000000", "ebitda": "263100000", "netIncome": "-133900000", "grossProfit": "980500000", "depreciation": "None", "totalRevenue": "1773800000", "costOfRevenue": "793300000", "interestIncome": "None", "incomeBeforeTax": "-115500000", "interestExpense": "17500000", "operatingIncome": "-97900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "-17500000", "nonInterestIncome": "None", "operatingExpenses": "1078400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361100000", "sellingGeneralAndAdministrative": "225000000", "netIncomeFromContinuingOperations": "-133900000" }, "balance": { "goodwill": "1064099999", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "10080300000", "longTermDebt": "2517300000", "shortTermDebt": "615800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4116600000", "reportedCurrency": "USD", "retainedEarnings": "-7204600000", "totalLiabilities": "6648400000", "otherCurrentAssets": "449500000", "totalCurrentAssets": "3814900000", "currentLongTermDebt": "549300000", "longTermInvestments": "None", "shortTermInvestments": "246400000", "currentNetReceivables": "1249900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6265400000", "currentAccountsPayable": "213500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3511700000", "totalShareholderEquity": "3431900000", "capitalLeaseObligations": "445100000", "otherCurrentLiabilities": "2477500000", "totalCurrentLiabilities": "3306800000", "otherNonCurrentLiabilities": "205400000", "totalNonCurrentLiabilities": "3341600000", "cashAndShortTermInvestments": "1869100000", "commonStockSharesOutstanding": "184600000", "intangibleAssetsExcludingGoodwill": "4116600000", "cashAndCashEquivalentsAtCarryingValue": "1869100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128400000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-277200000", "stockBasedCompensation": "95900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1773800000, "cost_of_revenue": 793300000, "gross_profit": 980500000, "research_and_development": 268000000, "selling_general_admin": 225000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98000000, "depreciation_amortisation": 361100000, "ebitda": 263100000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": -115500000, "tax_provision": 18400000, "effective_tax_rate": null, "net_income": -133900000, "net_income_continuing_ops": -133900000, "net_income_to_common": -133900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869100000, "short_term_investments": 246400000, "net_receivables": 1249900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3814900000, "net_ppe": null, "goodwill": 1064099999, "intangible_assets": 4116600000, "goodwill_and_intangibles": 5180699999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6265400000, "total_assets": 10080300000, "short_term_debt": 615800000, "accounts_payable": 213500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3306800000, "long_term_debt": 2517300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3341600000, "total_liabilities": 6648400000, "total_debt": 3133100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7204600000, "total_equity": 3431900000, "shares_outstanding": 184600000, "operating_cash_flow": 128400000, "stock_based_compensation": 95900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": 160300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98000000", "ebitda": "263100000", "netIncome": "-133900000", "grossProfit": "980500000", "depreciation": "None", "totalRevenue": "1773800000", "costOfRevenue": "793300000", "interestIncome": "None", "incomeBeforeTax": "-115500000", "interestExpense": "17500000", "operatingIncome": "-97900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "-17500000", "nonInterestIncome": "None", "operatingExpenses": "1078400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361100000", "sellingGeneralAndAdministrative": "225000000", "netIncomeFromContinuingOperations": "-133900000" }, "balance": { "goodwill": "1064099999", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "10080300000", "longTermDebt": "2517300000", "shortTermDebt": "615800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4116600000", "reportedCurrency": "USD", "retainedEarnings": "-7204600000", "totalLiabilities": "6648400000", "otherCurrentAssets": "449500000", "totalCurrentAssets": "3814900000", "currentLongTermDebt": "549300000", "longTermInvestments": "None", "shortTermInvestments": "246400000", "currentNetReceivables": "1249900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6265400000", "currentAccountsPayable": "213500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3511700000", "totalShareholderEquity": "3431900000", "capitalLeaseObligations": "445100000", "otherCurrentLiabilities": "2477500000", "totalCurrentLiabilities": "3306800000", "otherNonCurrentLiabilities": "205400000", "totalNonCurrentLiabilities": "3341600000", "cashAndShortTermInvestments": "1869100000", "commonStockSharesOutstanding": "184600000", "intangibleAssetsExcludingGoodwill": "4116600000", "cashAndCashEquivalentsAtCarryingValue": "1869100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128400000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-277200000", "stockBasedCompensation": "95900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1503800000, "cost_of_revenue": 558800000, "gross_profit": 945000000, "ebit": 17400000, "ebitda": 280400000, "pretax_income": -13800000, "tax_provision": -1900000, "net_income": -11900000, "net_income_to_common": -11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2025000000, "total_current_assets": 3280200000, "total_assets": 9684200000, "short_term_debt": 610300000, "long_term_debt": 2516100000, "total_debt": 3126400000, "total_liabilities": 6203300000, "total_equity": 3480900000, "shares_outstanding": 180800000, "goodwill_and_intangibles": 5317300000 }, "cash_flow": { "operating_cash_flow": -44700000, "capital_expenditure": 25100000, "free_cash_flow": -19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188384, "ticker_id": 8659, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17400000", "ebitda": "280400000", "netIncome": "-11900000", "grossProfit": "945000000", "depreciation": "None", "totalRevenue": "1503800000", "costOfRevenue": "558800000", "interestIncome": "None", "incomeBeforeTax": "-13800000", "interestExpense": "14300000", "operatingIncome": "17400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "927600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "-11900000" }, "balance": { "goodwill": "1065600000", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "9684200000", "longTermDebt": "2516100000", "shortTermDebt": "610300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4251700000", "reportedCurrency": "USD", "retainedEarnings": "-7070700000", "totalLiabilities": "6203300000", "otherCurrentAssets": "503200000", "totalCurrentAssets": "3280200000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "10100000", "currentNetReceivables": "741900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6404000000", "currentAccountsPayable": "193400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3506900000", "totalShareholderEquity": "3480900000", "capitalLeaseObligations": "441800000", "otherCurrentLiabilities": "980600000", "totalCurrentLiabilities": "2816100000", "otherNonCurrentLiabilities": "210700000", "totalNonCurrentLiabilities": "3387200000", "cashAndShortTermInvestments": "2025000000", "commonStockSharesOutstanding": "180800000", "intangibleAssetsExcludingGoodwill": "4251700000", "cashAndCashEquivalentsAtCarryingValue": "2025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44700000", "capitalExpenditures": "25100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618300000", "cashflowFromInvestment": "-36800000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503800000, "cost_of_revenue": 558800000, "gross_profit": 945000000, "research_and_development": 261400000, "selling_general_admin": 207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17400000, "depreciation_amortisation": 263000000, "ebitda": 280400000, "interest_expense": 14300000, "interest_income": null, "other_non_operating": null, "pretax_income": -13800000, "tax_provision": -1900000, "effective_tax_rate": null, "net_income": -11900000, "net_income_continuing_ops": -11900000, "net_income_to_common": -11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2025000000, "short_term_investments": 10100000, "net_receivables": 741900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3280200000, "net_ppe": null, "goodwill": 1065600000, "intangible_assets": 4251700000, "goodwill_and_intangibles": 5317300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6404000000, "total_assets": 9684200000, "short_term_debt": 610300000, "accounts_payable": 193400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2816100000, "long_term_debt": 2516100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3387200000, "total_liabilities": 6203300000, "total_debt": 3126400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7070700000, "total_equity": 3480900000, "shares_outstanding": 180800000, "operating_cash_flow": -44700000, "stock_based_compensation": 40700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618300000, "free_cash_flow": -19600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17400000", "ebitda": "280400000", "netIncome": "-11900000", "grossProfit": "945000000", "depreciation": "None", "totalRevenue": "1503800000", "costOfRevenue": "558800000", "interestIncome": "None", "incomeBeforeTax": "-13800000", "interestExpense": "14300000", "operatingIncome": "17400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "927600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "-11900000" }, "balance": { "goodwill": "1065600000", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "9684200000", "longTermDebt": "2516100000", "shortTermDebt": "610300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4251700000", "reportedCurrency": "USD", "retainedEarnings": "-7070700000", "totalLiabilities": "6203300000", "otherCurrentAssets": "503200000", "totalCurrentAssets": "3280200000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "10100000", "currentNetReceivables": "741900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6404000000", "currentAccountsPayable": "193400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3506900000", "totalShareholderEquity": "3480900000", "capitalLeaseObligations": "441800000", "otherCurrentLiabilities": "980600000", "totalCurrentLiabilities": "2816100000", "otherNonCurrentLiabilities": "210700000", "totalNonCurrentLiabilities": "3387200000", "cashAndShortTermInvestments": "2025000000", "commonStockSharesOutstanding": "180800000", "intangibleAssetsExcludingGoodwill": "4251700000", "cashAndCashEquivalentsAtCarryingValue": "2025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44700000", "capitalExpenditures": "25100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618300000", "cashflowFromInvestment": "-36800000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1582500000, "cost_of_revenue": 779200000, "gross_profit": 803300000, "ebit": -3797200000, "ebitda": -3313800000, "pretax_income": -3801900000, "tax_provision": -75700000, "net_income": -3726200000, "net_income_to_common": -3726200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1456100000, "total_current_assets": 2815900000, "total_assets": 9180700000, "short_term_debt": 1210000000, "long_term_debt": 2512600000, "total_debt": 3722600000, "total_liabilities": 7043000000, "total_equity": 2137700000, "shares_outstanding": 176800000, "goodwill_and_intangibles": 5249900000 }, "cash_flow": { "operating_cash_flow": 279000000, "capital_expenditure": 54100000, "free_cash_flow": 333100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188385, "ticker_id": 8659, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3797200000", "ebitda": "-3313800000", "netIncome": "-3726200000", "grossProfit": "803300000", "depreciation": "None", "totalRevenue": "1582500000", "costOfRevenue": "779200000", "interestIncome": "None", "incomeBeforeTax": "-3801900000", "interestExpense": "7100000", "operatingIncome": "-214600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-75700000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "1017900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483400000", "sellingGeneralAndAdministrative": "230200000", "netIncomeFromContinuingOperations": "-3726200000" }, "balance": { "goodwill": "1057300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9180700000", "longTermDebt": "2512600000", "shortTermDebt": "1210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4192600000", "reportedCurrency": "USD", "retainedEarnings": "-7058800000", "totalLiabilities": "7043000000", "otherCurrentAssets": "498500000", "totalCurrentAssets": "2815900000", "currentLongTermDebt": "1148500000", "longTermInvestments": "None", "shortTermInvestments": "9400000", "currentNetReceivables": "851900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6328800000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4105900000", "totalShareholderEquity": "2137700000", "capitalLeaseObligations": "444800000", "otherCurrentLiabilities": "1061800000", "totalCurrentLiabilities": "3615800000", "otherNonCurrentLiabilities": "246300000", "totalNonCurrentLiabilities": "3427200000", "cashAndShortTermInvestments": "1456100000", "commonStockSharesOutstanding": "176800000", "intangibleAssetsExcludingGoodwill": "4192600000", "cashAndCashEquivalentsAtCarryingValue": "1456100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3726200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279000000", "capitalExpenditures": "54100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22300000", "cashflowFromInvestment": "-62800000", "stockBasedCompensation": "70200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1582500000, "cost_of_revenue": 779200000, "gross_profit": 803300000, "research_and_development": 297800000, "selling_general_admin": 230200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3797200000, "depreciation_amortisation": 483400000, "ebitda": -3313800000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": -3801900000, "tax_provision": -75700000, "effective_tax_rate": null, "net_income": -3726200000, "net_income_continuing_ops": -3726200000, "net_income_to_common": -3726200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1456100000, "short_term_investments": 9400000, "net_receivables": 851900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2815900000, "net_ppe": null, "goodwill": 1057300000, "intangible_assets": 4192600000, "goodwill_and_intangibles": 5249900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6328800000, "total_assets": 9180700000, "short_term_debt": 1210000000, "accounts_payable": 194700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615800000, "long_term_debt": 2512600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427200000, "total_liabilities": 7043000000, "total_debt": 3722600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7058800000, "total_equity": 2137700000, "shares_outstanding": 176800000, "operating_cash_flow": 279000000, "stock_based_compensation": 70200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22300000, "free_cash_flow": 333100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3797200000", "ebitda": "-3313800000", "netIncome": "-3726200000", "grossProfit": "803300000", "depreciation": "None", "totalRevenue": "1582500000", "costOfRevenue": "779200000", "interestIncome": "None", "incomeBeforeTax": "-3801900000", "interestExpense": "7100000", "operatingIncome": "-214600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-75700000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "1017900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483400000", "sellingGeneralAndAdministrative": "230200000", "netIncomeFromContinuingOperations": "-3726200000" }, "balance": { "goodwill": "1057300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9180700000", "longTermDebt": "2512600000", "shortTermDebt": "1210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4192600000", "reportedCurrency": "USD", "retainedEarnings": "-7058800000", "totalLiabilities": "7043000000", "otherCurrentAssets": "498500000", "totalCurrentAssets": "2815900000", "currentLongTermDebt": "1148500000", "longTermInvestments": "None", "shortTermInvestments": "9400000", "currentNetReceivables": "851900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6328800000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4105900000", "totalShareholderEquity": "2137700000", "capitalLeaseObligations": "444800000", "otherCurrentLiabilities": "1061800000", "totalCurrentLiabilities": "3615800000", "otherNonCurrentLiabilities": "246300000", "totalNonCurrentLiabilities": "3427200000", "cashAndShortTermInvestments": "1456100000", "commonStockSharesOutstanding": "176800000", "intangibleAssetsExcludingGoodwill": "4192600000", "cashAndCashEquivalentsAtCarryingValue": "1456100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3726200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279000000", "capitalExpenditures": "54100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22300000", "cashflowFromInvestment": "-62800000", "stockBasedCompensation": "70200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1359800000, "cost_of_revenue": 599900000, "gross_profit": 759900000, "ebit": -132100000, "ebitda": 139000000, "pretax_income": -152900000, "tax_provision": -27700000, "net_income": -125200000, "net_income_to_common": -125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206800000, "total_current_assets": 2401300000, "total_assets": 12679900000, "short_term_debt": 658700000, "long_term_debt": 3058300000, "total_debt": 3717000000, "total_liabilities": 6978000000, "total_equity": 5701900000, "shares_outstanding": 176000000, "goodwill_and_intangibles": 9193300000 }, "cash_flow": { "operating_cash_flow": -4800000, "capital_expenditure": 43400000, "free_cash_flow": 38600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188387, "ticker_id": 8659, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132100000", "ebitda": "139000000", "netIncome": "-125200000", "grossProfit": "759900000", "depreciation": "None", "totalRevenue": "1359800000", "costOfRevenue": "599900000", "interestIncome": "None", "incomeBeforeTax": "-152900000", "interestExpense": "24600000", "operatingIncome": "-109000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-27700000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "868900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271100000", "sellingGeneralAndAdministrative": "189600000", "netIncomeFromContinuingOperations": "-125200000" }, "balance": { "goodwill": "4602600000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12679900000", "longTermDebt": "3058300000", "shortTermDebt": "658700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4590700000", "reportedCurrency": "USD", "retainedEarnings": "-3332600000", "totalLiabilities": "6978000000", "otherCurrentAssets": "451800000", "totalCurrentAssets": "2401300000", "currentLongTermDebt": "599600000", "longTermInvestments": "None", "shortTermInvestments": "3300000", "currentNetReceivables": "739400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10242600000", "currentAccountsPayable": "144800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4103700000", "totalShareholderEquity": "5701900000", "capitalLeaseObligations": "445800000", "otherCurrentLiabilities": "2057700000", "totalCurrentLiabilities": "2895100000", "otherNonCurrentLiabilities": "332000000", "totalNonCurrentLiabilities": "4082900000", "cashAndShortTermInvestments": "1206800000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "4590700000", "cashAndCashEquivalentsAtCarryingValue": "1206800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4800000", "capitalExpenditures": "43400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31200000", "cashflowFromInvestment": "-20700000", "stockBasedCompensation": "82900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359800000, "cost_of_revenue": 599900000, "gross_profit": 759900000, "research_and_development": 240900000, "selling_general_admin": 189600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132100000, "depreciation_amortisation": 271100000, "ebitda": 139000000, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": -152900000, "tax_provision": -27700000, "effective_tax_rate": null, "net_income": -125200000, "net_income_continuing_ops": -125200000, "net_income_to_common": -125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206800000, "short_term_investments": 3300000, "net_receivables": 739400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2401300000, "net_ppe": null, "goodwill": 4602600000, "intangible_assets": 4590700000, "goodwill_and_intangibles": 9193300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10242600000, "total_assets": 12679900000, "short_term_debt": 658700000, "accounts_payable": 144800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2895100000, "long_term_debt": 3058300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4082900000, "total_liabilities": 6978000000, "total_debt": 3717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3332600000, "total_equity": 5701900000, "shares_outstanding": 176000000, "operating_cash_flow": -4800000, "stock_based_compensation": 82900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31200000, "free_cash_flow": 38600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132100000", "ebitda": "139000000", "netIncome": "-125200000", "grossProfit": "759900000", "depreciation": "None", "totalRevenue": "1359800000", "costOfRevenue": "599900000", "interestIncome": "None", "incomeBeforeTax": "-152900000", "interestExpense": "24600000", "operatingIncome": "-109000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-27700000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "868900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271100000", "sellingGeneralAndAdministrative": "189600000", "netIncomeFromContinuingOperations": "-125200000" }, "balance": { "goodwill": "4602600000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12679900000", "longTermDebt": "3058300000", "shortTermDebt": "658700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4590700000", "reportedCurrency": "USD", "retainedEarnings": "-3332600000", "totalLiabilities": "6978000000", "otherCurrentAssets": "451800000", "totalCurrentAssets": "2401300000", "currentLongTermDebt": "599600000", "longTermInvestments": "None", "shortTermInvestments": "3300000", "currentNetReceivables": "739400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10242600000", "currentAccountsPayable": "144800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4103700000", "totalShareholderEquity": "5701900000", "capitalLeaseObligations": "445800000", "otherCurrentLiabilities": "2057700000", "totalCurrentLiabilities": "2895100000", "otherNonCurrentLiabilities": "332000000", "totalNonCurrentLiabilities": "4082900000", "cashAndShortTermInvestments": "1206800000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "4590700000", "cashAndCashEquivalentsAtCarryingValue": "1206800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4800000", "capitalExpenditures": "43400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31200000", "cashflowFromInvestment": "-20700000", "stockBasedCompensation": "82900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1353100000, "cost_of_revenue": 625200000, "gross_profit": 727900000, "ebit": -297200000, "ebitda": -13300000, "pretax_income": -324300000, "tax_provision": 41200000, "net_income": -365500000, "net_income_to_common": -365500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233600000, "total_current_assets": 2705700000, "total_assets": 13075300000, "short_term_debt": 658200000, "long_term_debt": 3055900000, "total_debt": 3714100000, "total_liabilities": 7276800000, "total_equity": 5798500000, "shares_outstanding": 175400000, "goodwill_and_intangibles": 9276400000 }, "cash_flow": { "operating_cash_flow": -128400000, "capital_expenditure": 36800000, "free_cash_flow": -91600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188388, "ticker_id": 8659, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-297200000", "ebitda": "-13300000", "netIncome": "-365500000", "grossProfit": "727900000", "depreciation": "None", "totalRevenue": "1353100000", "costOfRevenue": "625200000", "interestIncome": "None", "incomeBeforeTax": "-324300000", "interestExpense": "25900000", "operatingIncome": "-297200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41200000", "reportedCurrency": "USD", "netInterestIncome": "-25900000", "nonInterestIncome": "None", "operatingExpenses": "1025100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283900000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "-365500000" }, "balance": { "goodwill": "4648700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13075300000", "longTermDebt": "3055900000", "shortTermDebt": "658200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4627700000", "reportedCurrency": "USD", "retainedEarnings": "-3207400000", "totalLiabilities": "7276800000", "otherCurrentAssets": "530300000", "totalCurrentAssets": "2705700000", "currentLongTermDebt": "599200000", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "938300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10369600000", "currentAccountsPayable": "177100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4112400000", "totalShareholderEquity": "5798500000", "capitalLeaseObligations": "457300000", "otherCurrentLiabilities": "2251500000", "totalCurrentLiabilities": "3200500000", "otherNonCurrentLiabilities": "305500000", "totalNonCurrentLiabilities": "4076300000", "cashAndShortTermInvestments": "1233600000", "commonStockSharesOutstanding": "175400000", "intangibleAssetsExcludingGoodwill": "4627700000", "cashAndCashEquivalentsAtCarryingValue": "1233600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128400000", "capitalExpenditures": "36800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-33300000", "stockBasedCompensation": "86200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353100000, "cost_of_revenue": 625200000, "gross_profit": 727900000, "research_and_development": 246700000, "selling_general_admin": 253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297200000, "depreciation_amortisation": 283900000, "ebitda": -13300000, "interest_expense": 25900000, "interest_income": null, "other_non_operating": null, "pretax_income": -324300000, "tax_provision": 41200000, "effective_tax_rate": null, "net_income": -365500000, "net_income_continuing_ops": -365500000, "net_income_to_common": -365500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233600000, "short_term_investments": 3500000, "net_receivables": 938300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2705700000, "net_ppe": null, "goodwill": 4648700000, "intangible_assets": 4627700000, "goodwill_and_intangibles": 9276400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10369600000, "total_assets": 13075300000, "short_term_debt": 658200000, "accounts_payable": 177100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200500000, "long_term_debt": 3055900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4076300000, "total_liabilities": 7276800000, "total_debt": 3714100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3207400000, "total_equity": 5798500000, "shares_outstanding": 175400000, "operating_cash_flow": -128400000, "stock_based_compensation": 86200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -91600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-297200000", "ebitda": "-13300000", "netIncome": "-365500000", "grossProfit": "727900000", "depreciation": "None", "totalRevenue": "1353100000", "costOfRevenue": "625200000", "interestIncome": "None", "incomeBeforeTax": "-324300000", "interestExpense": "25900000", "operatingIncome": "-297200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41200000", "reportedCurrency": "USD", "netInterestIncome": "-25900000", "nonInterestIncome": "None", "operatingExpenses": "1025100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283900000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "-365500000" }, "balance": { "goodwill": "4648700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13075300000", "longTermDebt": "3055900000", "shortTermDebt": "658200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4627700000", "reportedCurrency": "USD", "retainedEarnings": "-3207400000", "totalLiabilities": "7276800000", "otherCurrentAssets": "530300000", "totalCurrentAssets": "2705700000", "currentLongTermDebt": "599200000", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "938300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10369600000", "currentAccountsPayable": "177100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4112400000", "totalShareholderEquity": "5798500000", "capitalLeaseObligations": "457300000", "otherCurrentLiabilities": "2251500000", "totalCurrentLiabilities": "3200500000", "otherNonCurrentLiabilities": "305500000", "totalNonCurrentLiabilities": "4076300000", "cashAndShortTermInvestments": "1233600000", "commonStockSharesOutstanding": "175400000", "intangibleAssetsExcludingGoodwill": "4627700000", "cashAndCashEquivalentsAtCarryingValue": "1233600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128400000", "capitalExpenditures": "36800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-33300000", "stockBasedCompensation": "86200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1338200000, "cost_of_revenue": 567100000, "gross_profit": 771100000, "ebit": -135400000, "ebitda": 168400000, "pretax_income": -212200000, "tax_provision": 49800000, "net_income": -262000000, "net_income_to_common": -262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387200000, "total_current_assets": 2559000000, "total_assets": 12944600000, "short_term_debt": 663000000, "long_term_debt": 3054400000, "total_debt": 3717400000, "total_liabilities": 6953100000, "total_equity": 5991500000, "shares_outstanding": 172300000, "goodwill_and_intangibles": 9318700000 }, "cash_flow": { "operating_cash_flow": -191000000, "capital_expenditure": 35100000, "free_cash_flow": -155900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188389, "ticker_id": 8659, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135400000", "ebitda": "168400000", "netIncome": "-262000000", "grossProfit": "771100000", "depreciation": "None", "totalRevenue": "1338200000", "costOfRevenue": "567100000", "interestIncome": "None", "incomeBeforeTax": "-212200000", "interestExpense": "24200000", "operatingIncome": "-184900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49800000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303800000", "sellingGeneralAndAdministrative": "210500000", "netIncomeFromContinuingOperations": "-262000000" }, "balance": { "goodwill": "4706800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12944600000", "longTermDebt": "3054400000", "shortTermDebt": "663000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4611900000", "reportedCurrency": "USD", "retainedEarnings": "-2841900000", "totalLiabilities": "6953100000", "otherCurrentAssets": "481500000", "totalCurrentAssets": "2559000000", "currentLongTermDebt": "598900000", "longTermInvestments": "None", "shortTermInvestments": "15400000", "currentNetReceivables": "674900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10385600000", "currentAccountsPayable": "170300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4122300000", "totalShareholderEquity": "5991500000", "capitalLeaseObligations": "469000000", "otherCurrentLiabilities": "1923200000", "totalCurrentLiabilities": "2846300000", "otherNonCurrentLiabilities": "298200000", "totalNonCurrentLiabilities": "4106800000", "cashAndShortTermInvestments": "1387200000", "commonStockSharesOutstanding": "172300000", "intangibleAssetsExcludingGoodwill": "4611900000", "cashAndCashEquivalentsAtCarryingValue": "1387200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191000000", "capitalExpenditures": "35100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596500000", "cashflowFromInvestment": "-34700000", "stockBasedCompensation": "75300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1338200000, "cost_of_revenue": 567100000, "gross_profit": 771100000, "research_and_development": 219800000, "selling_general_admin": 210500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135400000, "depreciation_amortisation": 303800000, "ebitda": 168400000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": -212200000, "tax_provision": 49800000, "effective_tax_rate": null, "net_income": -262000000, "net_income_continuing_ops": -262000000, "net_income_to_common": -262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387200000, "short_term_investments": 15400000, "net_receivables": 674900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2559000000, "net_ppe": null, "goodwill": 4706800000, "intangible_assets": 4611900000, "goodwill_and_intangibles": 9318700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10385600000, "total_assets": 12944600000, "short_term_debt": 663000000, "accounts_payable": 170300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2846300000, "long_term_debt": 3054400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4106800000, "total_liabilities": 6953100000, "total_debt": 3717400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2841900000, "total_equity": 5991500000, "shares_outstanding": 172300000, "operating_cash_flow": -191000000, "stock_based_compensation": 75300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596500000, "free_cash_flow": -155900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135400000", "ebitda": "168400000", "netIncome": "-262000000", "grossProfit": "771100000", "depreciation": "None", "totalRevenue": "1338200000", "costOfRevenue": "567100000", "interestIncome": "None", "incomeBeforeTax": "-212200000", "interestExpense": "24200000", "operatingIncome": "-184900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49800000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303800000", "sellingGeneralAndAdministrative": "210500000", "netIncomeFromContinuingOperations": "-262000000" }, "balance": { "goodwill": "4706800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12944600000", "longTermDebt": "3054400000", "shortTermDebt": "663000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4611900000", "reportedCurrency": "USD", "retainedEarnings": "-2841900000", "totalLiabilities": "6953100000", "otherCurrentAssets": "481500000", "totalCurrentAssets": "2559000000", "currentLongTermDebt": "598900000", "longTermInvestments": "None", "shortTermInvestments": "15400000", "currentNetReceivables": "674900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10385600000", "currentAccountsPayable": "170300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4122300000", "totalShareholderEquity": "5991500000", "capitalLeaseObligations": "469000000", "otherCurrentLiabilities": "1923200000", "totalCurrentLiabilities": "2846300000", "otherNonCurrentLiabilities": "298200000", "totalNonCurrentLiabilities": "4106800000", "cashAndShortTermInvestments": "1387200000", "commonStockSharesOutstanding": "172300000", "intangibleAssetsExcludingGoodwill": "4611900000", "cashAndCashEquivalentsAtCarryingValue": "1387200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191000000", "capitalExpenditures": "35100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596500000", "cashflowFromInvestment": "-34700000", "stockBasedCompensation": "75300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1399400000, "cost_of_revenue": 930300000, "gross_profit": 469100000, "ebit": -2850100000, "ebitda": -2267100000, "pretax_income": -2744600000, "tax_provision": 158400000, "net_income": -2903000000, "net_income_to_common": -2903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754000000, "total_current_assets": 2259700000, "total_assets": 12216900000, "short_term_debt": 88400000, "long_term_debt": 3058300000, "total_debt": 3146700000, "total_liabilities": 6549000000, "total_equity": 5667900000, "shares_outstanding": 170600000, "goodwill_and_intangibles": 8933500000 }, "cash_flow": { "operating_cash_flow": -8900000, "capital_expenditure": 46200000, "free_cash_flow": 37300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188390, "ticker_id": 8659, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2850100000", "ebitda": "-2267100000", "netIncome": "-2903000000", "grossProfit": "469100000", "depreciation": "None", "totalRevenue": "1399400000", "costOfRevenue": "930300000", "interestIncome": "None", "incomeBeforeTax": "-2744600000", "interestExpense": "30500000", "operatingIncome": "-2713100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158400000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "3182200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "173400000", "netIncomeFromContinuingOperations": "-2903000000" }, "balance": { "goodwill": "4426400000", "inventory": "1", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "12216900000", "longTermDebt": "3058300000", "shortTermDebt": "88400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4507100000", "reportedCurrency": "USD", "retainedEarnings": "-2579900000", "totalLiabilities": "6549000000", "otherCurrentAssets": "719000000", "totalCurrentAssets": "2259700000", "currentLongTermDebt": "24600000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "764700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957200000", "currentAccountsPayable": "195900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3534000000", "totalShareholderEquity": "5667900000", "capitalLeaseObligations": "451100000", "otherCurrentLiabilities": "2089700000", "totalCurrentLiabilities": "2406400000", "otherNonCurrentLiabilities": "313200000", "totalNonCurrentLiabilities": "4142600000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "170600000", "intangibleAssetsExcludingGoodwill": "4507100000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2903000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "505100000", "operatingCashflow": "-8900000", "capitalExpenditures": "46200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19400000", "cashflowFromInvestment": "-54700000", "stockBasedCompensation": "56200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1399400000, "cost_of_revenue": 930300000, "gross_profit": 469100000, "research_and_development": 237500000, "selling_general_admin": 173400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2850100000, "depreciation_amortisation": 583000000, "ebitda": -2267100000, "interest_expense": 30500000, "interest_income": null, "other_non_operating": null, "pretax_income": -2744600000, "tax_provision": 158400000, "effective_tax_rate": null, "net_income": -2903000000, "net_income_continuing_ops": -2903000000, "net_income_to_common": -2903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754000000, "short_term_investments": 22000000, "net_receivables": 764700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2259700000, "net_ppe": null, "goodwill": 4426400000, "intangible_assets": 4507100000, "goodwill_and_intangibles": 8933500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9957200000, "total_assets": 12216900000, "short_term_debt": 88400000, "accounts_payable": 195900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406400000, "long_term_debt": 3058300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4142600000, "total_liabilities": 6549000000, "total_debt": 3146700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2579900000, "total_equity": 5667900000, "shares_outstanding": 170600000, "operating_cash_flow": -8900000, "stock_based_compensation": 56200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19400000, "free_cash_flow": 37300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2850100000", "ebitda": "-2267100000", "netIncome": "-2903000000", "grossProfit": "469100000", "depreciation": "None", "totalRevenue": "1399400000", "costOfRevenue": "930300000", "interestIncome": "None", "incomeBeforeTax": "-2744600000", "interestExpense": "30500000", "operatingIncome": "-2713100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158400000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "3182200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "173400000", "netIncomeFromContinuingOperations": "-2903000000" }, "balance": { "goodwill": "4426400000", "inventory": "1", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "12216900000", "longTermDebt": "3058300000", "shortTermDebt": "88400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4507100000", "reportedCurrency": "USD", "retainedEarnings": "-2579900000", "totalLiabilities": "6549000000", "otherCurrentAssets": "719000000", "totalCurrentAssets": "2259700000", "currentLongTermDebt": "24600000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "764700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9957200000", "currentAccountsPayable": "195900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3534000000", "totalShareholderEquity": "5667900000", "capitalLeaseObligations": "451100000", "otherCurrentLiabilities": "2089700000", "totalCurrentLiabilities": "2406400000", "otherNonCurrentLiabilities": "313200000", "totalNonCurrentLiabilities": "4142600000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "170600000", "intangibleAssetsExcludingGoodwill": "4507100000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2903000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "505100000", "operatingCashflow": "-8900000", "capitalExpenditures": "46200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19400000", "cashflowFromInvestment": "-54700000", "stockBasedCompensation": "56200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1366300000, "cost_of_revenue": 688200000, "gross_profit": 678100000, "ebit": -128800000, "ebitda": 197000000, "pretax_income": -152300000, "tax_provision": -60700000, "net_income": -91600000, "net_income_to_common": -91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898700000, "total_current_assets": 2218500000, "total_assets": 14895700000, "short_term_debt": 437200000, "long_term_debt": 2708200000, "total_debt": 3145400000, "total_liabilities": 6387100000, "total_equity": 8508600000, "shares_outstanding": 170300000, "goodwill_and_intangibles": 11605400000 }, "cash_flow": { "operating_cash_flow": -77000000, "capital_expenditure": 35600000, "free_cash_flow": -41400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188392, "ticker_id": 8659, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128800000", "ebitda": "197000000", "netIncome": "-91600000", "grossProfit": "678100000", "depreciation": "None", "totalRevenue": "1366300000", "costOfRevenue": "688200000", "interestIncome": "None", "incomeBeforeTax": "-152300000", "interestExpense": "14500000", "operatingIncome": "-129500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60700000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "807600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325800000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "-91600000" }, "balance": { "goodwill": "6614200000", "inventory": "184600000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "14895700000", "longTermDebt": "2708200000", "shortTermDebt": "437200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4991200000", "reportedCurrency": "USD", "retainedEarnings": "323100000", "totalLiabilities": "6387100000", "otherCurrentAssets": "541300000", "totalCurrentAssets": "2218500000", "currentLongTermDebt": "373200000", "longTermInvestments": "None", "shortTermInvestments": "23500000", "currentNetReceivables": "755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12677200000", "currentAccountsPayable": "151800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3526100000", "totalShareholderEquity": "8508600000", "capitalLeaseObligations": "444700000", "otherCurrentLiabilities": "2025000000", "totalCurrentLiabilities": "2692400000", "otherNonCurrentLiabilities": "321500000", "totalNonCurrentLiabilities": "3694700000", "cashAndShortTermInvestments": "898700000", "commonStockSharesOutstanding": "170300000", "intangibleAssetsExcludingGoodwill": "4991200000", "cashAndCashEquivalentsAtCarryingValue": "898700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-159900000", "operatingCashflow": "-77000000", "capitalExpenditures": "35600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-33800000", "stockBasedCompensation": "85900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1366300000, "cost_of_revenue": 688200000, "gross_profit": 678100000, "research_and_development": 232000000, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128800000, "depreciation_amortisation": 325800000, "ebitda": 197000000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": -152300000, "tax_provision": -60700000, "effective_tax_rate": null, "net_income": -91600000, "net_income_continuing_ops": -91600000, "net_income_to_common": -91600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898700000, "short_term_investments": 23500000, "net_receivables": 755000000, "inventory": 184600000, "other_current_assets": null, "total_current_assets": 2218500000, "net_ppe": null, "goodwill": 6614200000, "intangible_assets": 4991200000, "goodwill_and_intangibles": 11605400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12677200000, "total_assets": 14895700000, "short_term_debt": 437200000, "accounts_payable": 151800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2692400000, "long_term_debt": 2708200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3694700000, "total_liabilities": 6387100000, "total_debt": 3145400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323100000, "total_equity": 8508600000, "shares_outstanding": 170300000, "operating_cash_flow": -77000000, "stock_based_compensation": 85900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900000, "free_cash_flow": -41400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128800000", "ebitda": "197000000", "netIncome": "-91600000", "grossProfit": "678100000", "depreciation": "None", "totalRevenue": "1366300000", "costOfRevenue": "688200000", "interestIncome": "None", "incomeBeforeTax": "-152300000", "interestExpense": "14500000", "operatingIncome": "-129500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60700000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "807600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325800000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "-91600000" }, "balance": { "goodwill": "6614200000", "inventory": "184600000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "14895700000", "longTermDebt": "2708200000", "shortTermDebt": "437200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4991200000", "reportedCurrency": "USD", "retainedEarnings": "323100000", "totalLiabilities": "6387100000", "otherCurrentAssets": "541300000", "totalCurrentAssets": "2218500000", "currentLongTermDebt": "373200000", "longTermInvestments": "None", "shortTermInvestments": "23500000", "currentNetReceivables": "755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12677200000", "currentAccountsPayable": "151800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3526100000", "totalShareholderEquity": "8508600000", "capitalLeaseObligations": "444700000", "otherCurrentLiabilities": "2025000000", "totalCurrentLiabilities": "2692400000", "otherNonCurrentLiabilities": "321500000", "totalNonCurrentLiabilities": "3694700000", "cashAndShortTermInvestments": "898700000", "commonStockSharesOutstanding": "170300000", "intangibleAssetsExcludingGoodwill": "4991200000", "cashAndCashEquivalentsAtCarryingValue": "898700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-159900000", "operatingCashflow": "-77000000", "capitalExpenditures": "35600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-33800000", "stockBasedCompensation": "85900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1299200000, "cost_of_revenue": 883800000, "gross_profit": 415400000, "ebit": -545900000, "ebitda": -43200000, "pretax_income": -577000000, "tax_provision": -33400000, "net_income": -543600000, "net_income_to_common": -543600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756800000, "total_current_assets": 2536800000, "total_assets": 15207400000, "short_term_debt": 434600000, "long_term_debt": 2707100000, "total_debt": 3141700000, "total_liabilities": 6777300000, "total_equity": 8430100000, "shares_outstanding": 169900000, "goodwill_and_intangibles": 11647300000 }, "cash_flow": { "operating_cash_flow": 64800000, "capital_expenditure": 28400000, "free_cash_flow": 93200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188393, "ticker_id": 8659, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-545900000", "ebitda": "-43200000", "netIncome": "-543600000", "grossProfit": "415400000", "depreciation": "None", "totalRevenue": "1299200000", "costOfRevenue": "883800000", "interestIncome": "None", "incomeBeforeTax": "-577000000", "interestExpense": "31100000", "operatingIncome": "-543700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33400000", "reportedCurrency": "USD", "netInterestIncome": "-31100000", "nonInterestIncome": "None", "operatingExpenses": "959100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502700000", "sellingGeneralAndAdministrative": "178300000", "netIncomeFromContinuingOperations": "-543600000" }, "balance": { "goodwill": "6600300000", "inventory": "424400000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "15207400000", "longTermDebt": "2707100000", "shortTermDebt": "434600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5047000000", "reportedCurrency": "USD", "retainedEarnings": "414700000", "totalLiabilities": "6777300000", "otherCurrentAssets": "837900000", "totalCurrentAssets": "2536800000", "currentLongTermDebt": "373100000", "longTermInvestments": "None", "shortTermInvestments": "45100000", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12670600000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3514700000", "totalShareholderEquity": "8430100000", "capitalLeaseObligations": "434500000", "otherCurrentLiabilities": "2340100000", "totalCurrentLiabilities": "3000100000", "otherNonCurrentLiabilities": "358000000", "totalNonCurrentLiabilities": "3777200000", "cashAndShortTermInvestments": "756800000", "commonStockSharesOutstanding": "169900000", "intangibleAssetsExcludingGoodwill": "5047000000", "cashAndCashEquivalentsAtCarryingValue": "756800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-543600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-205600000", "operatingCashflow": "64800000", "capitalExpenditures": "28400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50300000", "cashflowFromInvestment": "22200000", "stockBasedCompensation": "90400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1299200000, "cost_of_revenue": 883800000, "gross_profit": 415400000, "research_and_development": 232100000, "selling_general_admin": 178300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -545900000, "depreciation_amortisation": 502700000, "ebitda": -43200000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": -577000000, "tax_provision": -33400000, "effective_tax_rate": null, "net_income": -543600000, "net_income_continuing_ops": -543600000, "net_income_to_common": -543600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756800000, "short_term_investments": 45100000, "net_receivables": 897000000, "inventory": 424400000, "other_current_assets": null, "total_current_assets": 2536800000, "net_ppe": null, "goodwill": 6600300000, "intangible_assets": 5047000000, "goodwill_and_intangibles": 11647300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12670600000, "total_assets": 15207400000, "short_term_debt": 434600000, "accounts_payable": 131800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000100000, "long_term_debt": 2707100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3777200000, "total_liabilities": 6777300000, "total_debt": 3141700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414700000, "total_equity": 8430100000, "shares_outstanding": 169900000, "operating_cash_flow": 64800000, "stock_based_compensation": 90400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50300000, "free_cash_flow": 93200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-545900000", "ebitda": "-43200000", "netIncome": "-543600000", "grossProfit": "415400000", "depreciation": "None", "totalRevenue": "1299200000", "costOfRevenue": "883800000", "interestIncome": "None", "incomeBeforeTax": "-577000000", "interestExpense": "31100000", "operatingIncome": "-543700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33400000", "reportedCurrency": "USD", "netInterestIncome": "-31100000", "nonInterestIncome": "None", "operatingExpenses": "959100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502700000", "sellingGeneralAndAdministrative": "178300000", "netIncomeFromContinuingOperations": "-543600000" }, "balance": { "goodwill": "6600300000", "inventory": "424400000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "15207400000", "longTermDebt": "2707100000", "shortTermDebt": "434600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5047000000", "reportedCurrency": "USD", "retainedEarnings": "414700000", "totalLiabilities": "6777300000", "otherCurrentAssets": "837900000", "totalCurrentAssets": "2536800000", "currentLongTermDebt": "373100000", "longTermInvestments": "None", "shortTermInvestments": "45100000", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12670600000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3514700000", "totalShareholderEquity": "8430100000", "capitalLeaseObligations": "434500000", "otherCurrentLiabilities": "2340100000", "totalCurrentLiabilities": "3000100000", "otherNonCurrentLiabilities": "358000000", "totalNonCurrentLiabilities": "3777200000", "cashAndShortTermInvestments": "756800000", "commonStockSharesOutstanding": "169900000", "intangibleAssetsExcludingGoodwill": "5047000000", "cashAndCashEquivalentsAtCarryingValue": "756800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-543600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-205600000", "operatingCashflow": "64800000", "capitalExpenditures": "28400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50300000", "cashflowFromInvestment": "22200000", "stockBasedCompensation": "90400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "income_statement": { "revenue": 1284700000, "cost_of_revenue": 605500000, "gross_profit": 679200000, "ebit": -203500000, "ebitda": 146600000, "pretax_income": -228900000, "tax_provision": -22900000, "net_income": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775800000, "total_current_assets": 2255000000, "total_assets": 15525300000, "short_term_debt": 432700000, "long_term_debt": 2704700000, "total_debt": 3137400000, "total_liabilities": 6585100000, "total_equity": 8940200000, "shares_outstanding": 169400000, "goodwill_and_intangibles": 12165000000 }, "cash_flow": { "operating_cash_flow": 5000000, "capital_expenditure": 31500000, "free_cash_flow": 36500000, "dividends_paid": 41300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188394, "ticker_id": 8659, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:35.759937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203500000", "ebitda": "146600000", "netIncome": "-206000000", "grossProfit": "679200000", "depreciation": "None", "totalRevenue": "1284700000", "costOfRevenue": "605500000", "interestIncome": "None", "incomeBeforeTax": "-228900000", "interestExpense": "25400000", "operatingIncome": "-204300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-22900000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "883500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238600000", "otherNonOperatingIncome": "-24600000", "costofGoodsAndServicesSold": "605500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350100000", "sellingGeneralAndAdministrative": "197900000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "6769300000", "inventory": "381300000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "15525300000", "longTermDebt": "2704700000", "shortTermDebt": "432700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5395700000", "reportedCurrency": "USD", "retainedEarnings": "958300000", "totalLiabilities": "6585100000", "otherCurrentAssets": "667900000", "totalCurrentAssets": "2255000000", "currentLongTermDebt": "372100000", "longTermInvestments": "None", "shortTermInvestments": "109200000", "currentNetReceivables": "702100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13270300000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405900000", "shortLongTermDebtTotal": "3492100000", "totalShareholderEquity": "8940200000", "capitalLeaseObligations": "415300000", "otherCurrentLiabilities": "2131400000", "totalCurrentLiabilities": "2738000000", "otherNonCurrentLiabilities": "330200000", "totalNonCurrentLiabilities": "3847100000", "cashAndShortTermInvestments": "775800000", "commonStockSharesOutstanding": "169400000", "intangibleAssetsExcludingGoodwill": "5395700000", "cashAndCashEquivalentsAtCarryingValue": "775800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000000", "profitLoss": "None", "dividendPayout": "41300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-139600000", "operatingCashflow": "5000000", "capitalExpenditures": "31500000", "changeInReceivables": "141300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20800000", "cashflowFromInvestment": "38100000", "stockBasedCompensation": "78700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1284700000, "cost_of_revenue": 605500000, "gross_profit": 679200000, "research_and_development": 238600000, "selling_general_admin": 197900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203500000, "depreciation_amortisation": 350100000, "ebitda": 146600000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": -228900000, "tax_provision": -22900000, "effective_tax_rate": null, "net_income": -206000000, "net_income_continuing_ops": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775800000, "short_term_investments": 109200000, "net_receivables": 702100000, "inventory": 381300000, "other_current_assets": null, "total_current_assets": 2255000000, "net_ppe": null, "goodwill": 6769300000, "intangible_assets": 5395700000, "goodwill_and_intangibles": 12165000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13270300000, "total_assets": 15525300000, "short_term_debt": 432700000, "accounts_payable": 127500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2738000000, "long_term_debt": 2704700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3847100000, "total_liabilities": 6585100000, "total_debt": 3137400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 958300000, "total_equity": 8940200000, "shares_outstanding": 169400000, "operating_cash_flow": 5000000, "stock_based_compensation": 78700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38100000, "dividends_paid": 41300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20800000, "free_cash_flow": 36500000, "net_change_in_cash": 22300000 }, "raw_data": { "income": { "ebit": "-203500000", "ebitda": "146600000", "netIncome": "-206000000", "grossProfit": "679200000", "depreciation": "None", "totalRevenue": "1284700000", "costOfRevenue": "605500000", "interestIncome": "None", "incomeBeforeTax": "-228900000", "interestExpense": "25400000", "operatingIncome": "-204300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-22900000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "883500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238600000", "otherNonOperatingIncome": "-24600000", "costofGoodsAndServicesSold": "605500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350100000", "sellingGeneralAndAdministrative": "197900000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "6769300000", "inventory": "381300000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "15525300000", "longTermDebt": "2704700000", "shortTermDebt": "432700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5395700000", "reportedCurrency": "USD", "retainedEarnings": "958300000", "totalLiabilities": "6585100000", "otherCurrentAssets": "667900000", "totalCurrentAssets": "2255000000", "currentLongTermDebt": "372100000", "longTermInvestments": "None", "shortTermInvestments": "109200000", "currentNetReceivables": "702100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13270300000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405900000", "shortLongTermDebtTotal": "3492100000", "totalShareholderEquity": "8940200000", "capitalLeaseObligations": "415300000", "otherCurrentLiabilities": "2131400000", "totalCurrentLiabilities": "2738000000", "otherNonCurrentLiabilities": "330200000", "totalNonCurrentLiabilities": "3847100000", "cashAndShortTermInvestments": "775800000", "commonStockSharesOutstanding": "169400000", "intangibleAssetsExcludingGoodwill": "5395700000", "cashAndCashEquivalentsAtCarryingValue": "775800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000000", "profitLoss": "None", "dividendPayout": "41300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-139600000", "operatingCashflow": "5000000", "capitalExpenditures": "31500000", "changeInReceivables": "141300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20800000", "cashflowFromInvestment": "38100000", "stockBasedCompensation": "78700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }