{ "ticker": { "uuid": "79856f0c-d37a-4519-aeb8-1c7e18c860c6", "symbol": "TTWO", "name": "Take-Two Interactive Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/79856f0c-d37a-4519-aeb8-1c7e18c860c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/79856f0c-d37a-4519-aeb8-1c7e18c860c6/" }, "latest_snapshot": { "ticker": { "uuid": "79856f0c-d37a-4519-aeb8-1c7e18c860c6", "symbol": "TTWO", "name": "Take-Two Interactive Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/79856f0c-d37a-4519-aeb8-1c7e18c860c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/79856f0c-d37a-4519-aeb8-1c7e18c860c6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.06, "quality": 0.69, "momentum": 0.28, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 231.65, "market_cap": 43009682483.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0267, "shareholder_yield": -0.029, "roe": -0.0849, "piotroski_f_score": 6, "momentum_12_1": 0.0613, "volatility_252d": 0.3379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 37.5127, "earnings_yield": null, "fcf_yield": 0.018, "shareholder_yield": -0.029 }, "quality": { "roe": -0.0849, "roic": -0.0184, "gross_margin": 0.5723, "fcf_margin": 0.12, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1816, "eps_growth_1y": null, "fcf_growth_1y": 5.4291 }, "momentum": { "price_return_12m": 0.0307, "momentum_12_1": 0.0613, "relative_strength": -0.1855 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.69, "momentum_percentile": 0.28, "growth_composite": 23, "yield_composite": 91, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 214.39, "os": 0.08, "value": 0.06, "quality": 0.66, "momentum": 0.2, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0313, "roe": -0.0849, "momentum_12_1": -0.0527 }, { "week_end_date": "2026-06-14", "price": 211.75, "os": 0.08, "value": 0.06, "quality": 0.66, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0317, "roe": -0.0849, "momentum_12_1": 0.053 }, { "week_end_date": "2026-06-21", "price": 239.28, "os": 0.08, "value": 0.06, "quality": 0.68, "momentum": 0.23, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0281, "roe": -0.0849, "momentum_12_1": -0.0454 }, { "week_end_date": "2026-06-28", "price": 238.53, "os": 0.08, "value": 0.06, "quality": 0.71, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0282, "roe": -0.0849, "momentum_12_1": -0.0716 }, { "week_end_date": "2026-07-05", "price": 254.99, "os": 0.09, "value": 0.06, "quality": 0.68, "momentum": 0.26, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0264, "roe": -0.0849, "momentum_12_1": -0.1071 }, { "week_end_date": "2026-07-12", "price": 243.2, "os": 0.11, "value": 0.06, "quality": 0.69, "momentum": 0.33, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0276, "roe": -0.0849, "momentum_12_1": -0.0948 }, { "week_end_date": "2026-07-19", "price": 236.68, "os": 0.09, "value": 0.06, "quality": 0.69, "momentum": 0.26, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0284, "roe": -0.0849, "momentum_12_1": 0.035 }, { "week_end_date": "2026-07-26", "price": 231.65, "os": 0.1, "value": 0.06, "quality": 0.69, "momentum": 0.28, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.029, "roe": -0.0849, "momentum_12_1": 0.0613 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -46400000, "ebitda": 1258500000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -46400000, "ebitda": 1258500000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -46400000, "ebitda": 1258500000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -46400000, "ebitda": 1258500000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -46400000, "ebitda": 1258500000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -46400000, "ebitda": 1258500000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6656400000, "cost_of_revenue": 3050800000, "gross_profit": 3605600000, "ebit": -85500000, "ebitda": 1219400000, "pretax_income": -197800000, "tax_provision": 100400000, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 624300000, "capital_expenditure": 162800000, "free_cash_flow": 787100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1247500000, "net_debt_issued": -1150000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5633600000, "cost_of_revenue": 2571400000, "gross_profit": 3062200000, "ebit": -4322000000, "ebitda": -2979800000, "pretax_income": -4491300000, "tax_provision": -12400000, "net_income": -4478900000, "net_income_to_common": -4478900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1456100000, "total_current_assets": 2815900000, "total_assets": 9180700000, "short_term_debt": 1210000000, "long_term_debt": 2512600000, "total_debt": 4105900000, "total_liabilities": 7043000000, "total_equity": 2137700000, "shares_outstanding": 175100000, "goodwill_and_intangibles": 5249900000 }, "cash_flow": { "operating_cash_flow": -45200000, "capital_expenditure": 169400000, "free_cash_flow": 124200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77300000, "net_debt_issued": 590600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 15500000, "ebitda": 388100000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 15500000, "ebitda": 388100000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 15500000, "ebitda": 388100000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 15500000, "ebitda": 388100000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 15500000, "ebitda": 388100000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 15500000, "ebitda": 388100000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1679800000, "cost_of_revenue": 741200000, "gross_profit": 938600000, "ebit": 60100000, "ebitda": 432700000, "pretax_income": -12700000, "tax_provision": 46800000, "net_income": -59500000, "net_income_to_common": -59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545500000, "total_current_assets": 3199500000, "total_assets": 9383200000, "short_term_debt": 100100000, "long_term_debt": 2488000000, "total_debt": 2958300000, "total_liabilities": 5872300000, "total_equity": 3510900000, "shares_outstanding": 185300000, "goodwill_and_intangibles": 2715100000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 48200000, "free_cash_flow": 283600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "ebit": -38700000, "ebitda": 269500000, "pretax_income": -55800000, "tax_provision": 37100000, "net_income": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173200000, "total_current_assets": 3678600000, "total_assets": 10010500000, "short_term_debt": 651500000, "long_term_debt": 2487000000, "total_debt": 3884100000, "total_liabilities": 6514900000, "total_equity": 3495600000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 5156200000 }, "cash_flow": { "operating_cash_flow": 305200000, "capital_expenditure": 69000000, "free_cash_flow": 374200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "ebit": -38700000, "ebitda": 269500000, "pretax_income": -55800000, "tax_provision": 37100000, "net_income": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173200000, "total_current_assets": 3678600000, "total_assets": 10010500000, "short_term_debt": 651500000, "long_term_debt": 2487000000, "total_debt": 3884100000, "total_liabilities": 6514900000, "total_equity": 3495600000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 5156200000 }, "cash_flow": { "operating_cash_flow": 305200000, "capital_expenditure": 69000000, "free_cash_flow": 374200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "ebit": -38700000, "ebitda": 269500000, "pretax_income": -55800000, "tax_provision": 37100000, "net_income": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173200000, "total_current_assets": 3678600000, "total_assets": 10010500000, "short_term_debt": 651500000, "long_term_debt": 2487000000, "total_debt": 3884100000, "total_liabilities": 6514900000, "total_equity": 3495600000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 5156200000 }, "cash_flow": { "operating_cash_flow": 305200000, "capital_expenditure": 69000000, "free_cash_flow": 374200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "ebit": -38700000, "ebitda": 269500000, "pretax_income": -55800000, "tax_provision": 37100000, "net_income": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173200000, "total_current_assets": 3678600000, "total_assets": 10010500000, "short_term_debt": 651500000, "long_term_debt": 2487000000, "total_debt": 3884100000, "total_liabilities": 6514900000, "total_equity": 3495600000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 5156200000 }, "cash_flow": { "operating_cash_flow": 305200000, "capital_expenditure": 69000000, "free_cash_flow": 374200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1699000000, "cost_of_revenue": 753500000, "gross_profit": 945500000, "ebit": -38700000, "ebitda": 269500000, "pretax_income": -55800000, "tax_provision": 37100000, "net_income": -92900000, "net_income_to_common": -92900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173200000, "total_current_assets": 3678600000, "total_assets": 10010500000, "short_term_debt": 651500000, "long_term_debt": 2487000000, "total_debt": 3884100000, "total_liabilities": 6514900000, "total_equity": 3495600000, "shares_outstanding": 183400000, "goodwill_and_intangibles": 5156200000 }, "cash_flow": { "operating_cash_flow": 305200000, "capital_expenditure": 69000000, "free_cash_flow": 374200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27400000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }